Southside Bancshares
SBSI
#6071
Rank
โ‚น86.05 B
Marketcap
โ‚น2,893
Share price
0.89%
Change (1 day)
19.69%
Change (1 year)

Southside Bancshares - 10-Q quarterly report FY


Text size:
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q






(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended March 31, 2002
-------------------------------------------------

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ to _________

Commission file number 0-12247
-----------------------------------------


SOUTHSIDE BANCSHARES, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

TEXAS 75-1848732
- ------------------------------------ ----------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1201 S. Beckham, Tyler, Texas 75701
- ---------------------------------------- ----------------------------------
(Address of principal executive offices) (Zip Code)

903-531-7111
------------
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .
--- ---

The number of shares outstanding of each of the issuer's classes of
capital stock as of April 30, 2002 was 7,971,268 shares of Common Stock, par
value $1.25.
PART I.   FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share amounts)

<Table>
<Caption>
March 31, December 31,
ASSETS 2002 2001
----------- ------------

<S> <C> <C>
Cash and due from banks ............................................................ $ 34,791 $ 52,681
Investment securities available for sale ........................................... 148,987 158,818
Mortgage-backed and related securities available for sale .......................... 463,247 454,078
Marketable equity securities available for sale .................................... 21,907 21,287
Loans:
Loans, net of unearned discount ................................................. 535,982 537,898
Less: Reserve for loan losses .................................................. (6,138) (5,926)
----------- -----------
Net Loans ..................................................................... 529,844 531,972
Premises and equipment, net ........................................................ 30,054 27,748
Interest receivable ................................................................ 8,419 8,622
Other assets ....................................................................... 21,287 21,531
----------- -----------

TOTAL ASSETS .................................................................. $ 1,258,536 $ 1,276,737
=========== ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest bearing ............................................................. $ 185,328 $ 171,802
Interest bearing ................................................................ 581,207 586,152
----------- -----------
Total Deposits ................................................................ 766,535 757,954
Short-term obligations:
Federal funds purchased ......................................................... 3,325 25,900
FHLB Dallas advances ............................................................ 121,772 114,177
Other obligations ............................................................... 1,841 2,500
----------- -----------
Total Short-term obligations ................................................. 126,938 142,577
Long-term obligations:
FHLB Dallas advances ............................................................ 244,027 260,713
Junior subordinated debentures .................................................. 16,905 16,950
Junior subordinated convertible debentures ...................................... 20,000 20,000
----------- -----------
Total Long-term obligations .................................................. 280,932 297,663
Deferred tax liability ............................................................. 904 1,634
Other liabilities .................................................................. 14,147 8,324
----------- -----------
TOTAL LIABILITIES ............................................................. 1,189,456 1,208,152
----------- -----------

Shareholders' equity:
Common stock: ($1.25 par, 20,000,000 shares authorized,
8,771,921 and 8,733,297 shares issued) ....................................... 10,965 10,917
Paid-in capital ................................................................. 35,507 35,195
Retained earnings ............................................................... 27,353 25,133
Treasury stock (984,677 and 920,577 shares at cost) ............................. (9,364) (8,511)
Accumulated other comprehensive income .......................................... 4,619 5,851
----------- -----------
TOTAL SHAREHOLDERS' EQUITY ................................................... 69,080 68,585
----------- -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ................................... $ 1,258,536 $ 1,276,737
=========== ===========
</Table>


The accompanying notes are an integral part of these consolidated financial
statements.



1
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except per share data)

<Table>
<Caption>

Three Months Ended
March 31,
---------------------------
2002 2001
------------ ------------

<S> <C> <C>
Interest income
Loans ....................................................................... $ 9,591 $ 10,120
Investment securities ....................................................... 1,874 1,992
Mortgage-backed and related securities ...................................... 5,857 7,937
Other interest earning assets ............................................... 187 361
------------ ------------
Total interest income ................................................... 17,509 20,410
Interest expense
Deposits .................................................................... 4,283 7,265
Short-term obligations ...................................................... 1,203 2,123
Long-term obligations ....................................................... 3,986 3,706
------------ ------------
Total interest expense .................................................. 9,472 13,094
------------ ------------
Net interest income ............................................................ 8,037 7,316
Provision for loan losses ...................................................... 450 460
------------ ------------
Net interest income after provision for loan losses ............................ 7,587 6,856
------------ ------------
Noninterest income
Deposit services ............................................................ 2,480 2,227
Gain on sales of securities available for sale .............................. 244 1,808
Trust income ................................................................ 254 224
Other ....................................................................... 845 407
------------ ------------
Total noninterest income ................................................ 3,823 4,666
------------ ------------
Noninterest expense
Salaries and employee benefits .............................................. 5,265 4,068
Net occupancy expense ....................................................... 937 789
Equipment expense ........................................................... 184 183
Advertising, travel & entertainment ......................................... 396 433
Supplies .................................................................... 188 155
Professional fees ........................................................... 147 126
Other ....................................................................... 1,229 1,102
------------ ------------
Total noninterest expense ............................................... 8,346 6,856
------------ ------------

Income before federal tax expense .............................................. 3,064 4,666
Provision for federal tax expense .............................................. 298 1,182
------------ ------------

Income before cumulative effect of change in accounting principle .............. 2,766 3,484
Cumulative effect of change in accounting principle, net of tax ................ -- (994)
------------ ------------

Net Income ..................................................................... $ 2,766 $ 2,490
============ ============

Earnings Per Common Share:
Basic:
Income before cumulative effect of change in accounting principle ......... $ 0.35 $ 0.44
Cumulative effect of change in accounting principle, net of tax ........... -- (0.13)
------------ ------------
Net income ................................................................ $ 0.35 $ 0.31
============ ============

Diluted:
Income before cumulative effect of change in accounting principle ......... $ 0.30 $ 0.37
Cumulative effect of change in accounting principle, net of tax ........... -- (0.10)
------------ ------------
Net income ................................................................ $ 0.30 $ 0.27
============ ============
</Table>


The accompanying notes are an integral part of these consolidated financial
statements.



2
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except per share amounts)

<Table>
<Caption>

Accumulated
Other
Compre- Total
Compre- hensive Share-
hensive Common Paid in Retained Treasury Income holders'
Income Stock Capital Earnings Stock (Loss) Equity
--------- --------- --------- --------- --------- ----------- ---------

<S> <C> <C> <C> <C> <C> <C> <C>
Balance at December 31, 2001................ $ $ 10,917 $ 35,195 $ 25,133 $ (8,511) $ 5,851 $ 68,585
Net Income.................................. 2,766 2,766 2,766
Other comprehensive loss, net of tax
Unrealized losses on securities, net of
reclassification adjustment (see
Note 3).................................. (1,232) (1,232) (1,232)
---------
Comprehensive income........................ $ 1,534
=========
Common stock issued (38,624 shares)......... 48 255 303
Dividends declared on common stock.......... (546) (546)
Purchase of 64,100 shares of
treasury stock............................ (853) (853)
Tax benefit of incentive stock options...... 57 57
--------- --------- --------- --------- --------- ---------

Balance at March 31, 2002................... $ 10,965 $ 35,507 $ 27,353 $ (9,364) $ 4,619 $ 69,080
========= ========= ========== ========= ========= =========


Balance at December 31, 2000................ $ $ 10,269 $ 30,226 $ 19,891 $ (5,357) $ (3,334) $ 51,695
Net Income.................................. 2,490 2,490 2,490
Other comprehensive income, net of tax
Unrealized gains on securities, net of
reclassification adjustment (see
Note 3).................................. 6,703 6,703 6,703
---------
Comprehensive income........................ $ 9,193
=========
Common stock issued (21,333 shares)......... 27 45 72
Dividends declared on common stock.......... (450) (450)
Purchase of 180,000 shares of
treasury stock............................ (1,649) (1,649)
Tax benefit of incentive stock options...... 13 13
--------- --------- --------- --------- --------- ---------
Balance at March 31, 2001................... $ 10,296 $ 30,284 $ 21,931 $ (7,006) $ 3,369 $ 58,874
========= ========= ========== ========= ========= =========
</Table>



The accompanying notes are an integral part of these consolidated financial
statements.



3
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)
(in thousands)

<Table>
<Caption>

Three Months Ended
March 31,
-------------------------
2002 2001
----------- -----------

<S> <C> <C>
OPERATING ACTIVITIES:
Net income .................................................................... $ 2,766 $ 2,490
Adjustments to reconcile net cash provided by operations:
Depreciation ................................................................. 557 461
Amortization of premium ...................................................... 2,738 1,089
Accretion of discount and loan fees .......................................... (148) (581)
Provision for loan losses .................................................... 450 460
Tax benefit of incentive stock options ....................................... 57 13
Decrease in interest receivable .............................................. 203 1,144
Decrease (increase) in other assets .......................................... 437 (359)
Increase in deferred tax asset ............................................... (96) (13)
Increase in interest payable ................................................. 150 493
Increase in other liabilities ................................................ 5,014 795
Gain on sale of available for sale securities ................................ (244) (1,808)
Gain on sale of assets ....................................................... (12) --
Gain on sale of other real estate owned ...................................... (28) --
Cumulative effect of change in accounting principle .......................... -- 994
Proceeds from sales of trading securities .................................... -- 99,595
----------- -----------
Net cash provided by operating activities .................................. 11,844 104,773

INVESTING ACTIVITIES:
Proceeds from sales of investment securities available for sale ............... 37,511 18,854
Proceeds from sales of mortgage-backed securities available for sale .......... 25,530 19,003
Proceeds from maturities of investment securities available for sale .......... 5,295 22,924
Proceeds from maturities of mortgage-backed securities available for sale ..... 62,659 25,140
Purchases of investment securities available for sale ......................... (33,740) (49,623)
Purchases of mortgage-backed securities available for sale .................... (100,805) (154,967)
Purchases of marketable equity securities available for sale .................. (620) --
Net decrease (increase) in loans .............................................. 919 (12,348)
Purchases of premises and equipment ........................................... (2,870) (660)
Proceeds from sale of premises and equipment .................................. 19 --
Proceeds from sale of other real estate owned ................................. 79 --
Proceeds from sale of repossessed assets ...................................... 515 266
----------- -----------
Net cash used in investing activities ...................................... (5,508) (131,411)
</Table>



The accompanying notes are an integral part of these consolidated financial
statements.



4
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW (continued)
(UNAUDITED)
(in thousands)

<Table>
<Caption>

Three Months Ended
March 31,
------------------------
2002 2001
---------- ----------
FINANCING ACTIVITIES:

<S> <C> <C>
Net decrease in demand and savings accounts ................................... $ (2,662) $ (20,024)
Net increase in certificates of deposit ....................................... 11,243 23,033
Net decrease in federal funds purchased ....................................... (22,575) (3,100)
Net (decrease) increase in FHLB Dallas advances ............................... (9,091) 25,532
Net decrease in junior subordinated convertible debentures .................... (45) --
Proceeds from the issuance of common stock .................................... 303 72
Purchase of treasury stock .................................................... (853) (1,649)
Dividends paid ................................................................ (546) --
---------- ----------
Net cash (used in) provided by financing activities ...................... (24,226) 23,864

Net decrease in cash and cash equivalents ...................................... (17,890) (2,774)
Cash and cash equivalents at beginning of period ............................... 52,681 38,800
---------- ----------
Cash and cash equivalents at end of period ..................................... $ 34,791 $ 36,026
========== ==========

SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:
Interest paid ................................................................. $ 9,322 $ 12,601
Income taxes paid ............................................................. $ 500 $ 450

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Acquisition of other repossessed assets and real estate through foreclosure ... $ 759 $ 182
Transfer of held to maturity securities to trading securities ................. $ -- $ 99,792
</Table>




The accompanying notes are an integral part of these consolidated financial
statements.



5
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

1. Basis of Presentation

The consolidated balance sheet as of March 31, 2002, and the related
consolidated statements of income, shareholders' equity and cash flow for the
three month period ended March 31, 2002 and 2001 are unaudited; in the opinion
of management, all adjustments necessary for a fair presentation of such
financial statements have been included. Such adjustments consisted only of
normal recurring items. Interim results are not necessarily indicative of
results for a full year. These financial statements should be read in
conjunction with the financial statements and notes thereto in the Company's
latest report on Form 10-K. All share data has been adjusted to give retroactive
recognition to stock splits and stock dividends.

2. Earnings Per Share

Earnings per share on a basic and diluted basis has been adjusted to give
retroactive recognition to stock splits and stock dividends and is calculated as
follows (in thousands, except per share amounts):

<Table>
<Caption>

Three Months Ended March 31,
----------------------------
2002 2001
------------ -------------

<S> <C> <C>
Basic Earnings and Shares:
Income before cumulative effect of accounting change ............... $ 2,766 $ 3,484
Cumulative effect of change in accounting principle, net of tax .... -- (994)
------------ ------------
Net income ......................................................... $ 2,766 $ 2,490
============ ============

Weighted-average basic shares outstanding .......................... 7,803 7,937


Basic Earnings Per Share:
Income before cumulative effect of accounting change ............... $ 0.35 $ 0.44
Cumulative effect of change in accounting principle, net of tax .... -- (0.13)
------------ ------------
Net income ......................................................... $ 0.35 $ 0.31
============ ============


Diluted Earnings and Shares:
Income before cumulative effect of accounting change ............... $ 2,766 $ 3,484
Add: Applicable dividend on convertible debentures ................ 244 245
------------ ------------
Adjusted net income ................................................ 3,010 3,729
Cumulative effect of change in accounting principle, net of tax .... -- (994)
------------ ------------
Net income ......................................................... $ 3,010 $ 2,735
============ ============


Weighted-average basic shares outstanding .......................... 7,803 7,937
Add: Stock options ................................................ 547 298
Convertible debentures ....................................... 1,779 1,780
------------ ------------
Weighted-average diluted shares outstanding ........................ 10,129 10,015
============ ============

Diluted Earnings Per Share:
Income before cumulative effect of accounting change ............... $ 0.30 $ 0.37
Cumulative effect of change in accounting principle, net of tax .... -- (0.10)
------------ ------------
Net income ......................................................... $ 0.30 $ 0.27
============ ============
</Table>

The accompanying notes are an integral part of these consolidated financial
statements.



6
3.  Comprehensive Income

The components of accumulated comprehensive income (loss) are as follows:

<Table>
<Caption>

Three Months Ended March 31, 2002
--------------------------------------
Before-Tax Tax(Expense) Net-of-Tax
Amount Benefit Amount
---------- ------------ ----------

<S> <C> <C> <C>
Unrealized losses on securities:
Unrealized holding losses arising during period .... $ (1,622) $ 551 $ (1,071)
Less: reclassification adjustment for gains
included in net income ........................ 244 (83) 161
---------- ---------- ----------
Net unrealized losses on securities ............... (1,866) 634 (1,232)
---------- ---------- ----------

Other comprehensive loss .............................. $ (1,866) $ 634 $ (1,232)
========== ========== ==========
</Table>


<Table>
<Caption>


Three Months Ended March 31, 2001
--------------------------------------
Before-Tax Tax (Expense) Net-of-Tax
Amount Benefit Amount
---------- ------------- ----------

<S> <C> <C> <C>
Unrealized gains on securities:
Unrealized holding gains arising during period ..... $ 10,458 $ (3,556) $ 6,902
Less: reclassification adjustment for gains
included in net income ......................... 1,808 (615) 1,193
---------- ---------- ----------
Net unrealized gains on securities ................ 8,650 (2,941) 5,709

Less: cumulative effect of change in
accounting principle .......................... (1,506) 512 (994)
---------- ---------- ----------

Other comprehensive income ............................ $ 10,156 $ (3,453) $ 6,703
========== ========== ==========
</Table>

4. Recent Accounting Pronouncements

On January 1, 2001, Southside adopted Financial Accounting Standard No. 133,
"Accounting for Derivative Instruments and Hedging Activities," (FAS133). As
allowed by FAS133, at the date of initial application of this statement,
Southside transferred held to maturity securities into the available for sale
category and the trading category. Southside sold the securities transferred
into the trading category during the first quarter of 2001. The effect of
selling the securities in the trading category is shown as a cumulative effect
of a change in accounting principle and reduced net income by $994,000 (net of
taxes) during the first quarter of 2001. During 2001, Southside sold available
for sale securities which resulted in realized gains of $4.1 million or an after
tax gain of $2.7 million. These separate transactions allowed Southside to
reduce the overall duration of and reposition the securities portfolio.

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 141 "Business Combinations" (FAS 141) and
Statement of Financial Accounting Standard No. 142 "Goodwill and Other
Intangible Assets" (FAS 142). FAS 141 requires all business combinations
initiated after June 30, 2001 to be accounted for using the purchase method.
Under FAS 142, goodwill and intangible assets with indefinite lives are no
longer amortized but are reviewed annually (or more frequently if impairment
indicators arise) for impairment. Separable intangible assets that are not
deemed to have indefinite lives will continue to be amortized over their useful
lives (but with no maximum life). The amortization provisions of FAS 142 apply
to goodwill and intangible assets acquired after June 30, 2001. With respect to
goodwill and intangible assets acquired prior to July 1, 2001, the Company was
required to adopt FAS 142 effective January 1, 2002. The adoption of this new
accounting pronouncement did not have a material impact on the Company's
consolidated financial position or results of operations.

In June 2001, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 143, "Accounting for Asset Retirement Obligations" (FAS
143). FAS 143 requires liability recognition for retirement obligations
associated with tangible long-lived assets. The obligations included within the
scope of FAS 143 are those for which a company faces a legal obligation for
settlement. The initial measurement of the asset



7
retirement obligation is to be at fair value. The asset retirement cost equal to
the fair value of the retirement obligation is to be capitalized as part of the
cost of the related long-lived asset and amortized to expense over the useful
life of the asset. FAS 143 is effective for all fiscal years beginning after
June 15, 2002. The Company does not believe that FAS 143 will have a material
impact on its consolidated financial statements.

In August 2001, the Financial Standards Board issued Statement of Financial
Accounting Standard No. 144, "Accounting for the Impairment and Disposal of
Long-lived Assets" (FAS 144). This statement addresses financial accounting and
reporting for the impairment or disposal of long-lived assets. FAS 144
supercedes FAS 121, "Accounting for the Impairment of Long-lived Assets and for
Long-lived Assets to be Disposed of" and the accounting and reporting provisions
of Accounting Principles Board ("APB") Opinion No. 30, "Reporting the Results of
Operations - Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions," for
the disposal of a segment of the business previously defined in that opinion.
FAS 144 also amends Accounting Research Bulletin No. 51, "Consolidated Financial
Statements" to eliminate the exception to consolidation for a subsidiary for
which control is likely to be temporary. The Company will adopt the provisions
of FAS 144 in the first quarter of fiscal 2003, and has not yet determined the
impact of adoption.

In April 2002, the Financial Standards Board issued Statement of Financial
Accounting Standard No. 145, "Rescission of FAS 4, 44, and 64, Amendment of FAS
13, and Technical Corrections" (FAS 145). This statement updates, clarifies and
simplifies existing accounting pronouncements with respect to the accounting for
gains and losses from the extinguishments of debt. FAS 4 required all gains and
losses from extinguishments of debt to be aggregated and, if material,
classified as an extraordinary item, net of related tax effect. As a result of
the rescission of FAS 4, the criteria in APB Opinion No. 30 will now be used to
classify those gains and losses. The provisions of this statement are applicable
to transactions occurring after May 15, 2002. The Company does not believe that
FAS 145 will have a material impact on its consolidated financial statements.



8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - Three months ended March 31, 2002 compared to March 31, 2001.

The following is a discussion of the consolidated financial condition, changes
in financial condition, and results of operations of Southside Bancshares, Inc.
(the "Company"), and should be read and reviewed in conjunction with the
financial statements, and the notes thereto, in this presentation and in the
Company's latest report on Form 10-K.

The Company reported an increase in net income for the quarter ended March 31,
2002 compared to the same period in 2001. Net income for the three months ended
March 31, 2002 was $2.8 million compared to $2.5 million for the same period in
2001.

All share data has been adjusted to give retroactive recognition to stock splits
and stock dividends.

Forward Looking Information

Certain statements of other than historical fact that are contained in this
document and in written material, press releases and oral statements issued by
or on behalf of the Company may be considered to be "forward-looking statements"
as that term is defined in the Private Securities Litigation Reform Act of 1995.
These statements may include words such as "expect," "estimate," "project,"
"anticipate," "should," "intend," "probability," "risk," "target," "objective"
and similar expressions. Forward-looking statements are subject to significant
risks and uncertainties and the Company's actual results may differ materially
from the results discussed in the forward-looking statements. For example,
certain market risk disclosures are dependent on choices about key model
characteristics and assumptions and are subject to various limitations. See
"Item 2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations." By their nature, certain of the market risk disclosures
are only estimates and could be materially different from what actually occurs
in the future. As a result, actual income gains and losses could materially
differ from those that have been estimated. Other factors that could cause
actual results to differ materially from forward-looking statements include, but
are not limited to general economic conditions, either nationally or in the
State of Texas, legislation or regulatory changes which adversely affect the
businesses in which the Company is engaged, changes in the interest rate
environment which reduce interest margins, significant increases in competition
in the banking and financial services industry, changes in consumer spending,
borrowing and saving habits, technological changes, the Company's ability to
increase market share and control expenses, the effect of compliance with
legislation or regulatory changes, the effect of changes in accounting policies
and practices and the costs and effects of unanticipated litigation.

Net Interest Income

Net interest income for the three months ended March 31, 2002 was $8.0 million,
an increase of $721,000 or 9.9% for the quarter when compared to the same period
in 2001. Average interest earning assets increased $71.8 million or 6.5%, while
the net interest spread increased from 2.08% at March 31, 2001 to 2.59% at March
31, 2002 and the net margin increased from 2.91% at March 31, 2001 to 3.10% at
March 31, 2002. The increase in net interest spread and margin is primarily a
result of the decrease in interest expense on the brokered Certificates of
Deposits (CDs) called during the first six months ended June 30, 2001.

During the three months ended March 31, 2002, Average Loans, funded primarily by
the growth in average deposits and average FHLB Dallas advances, increased $48.8
million or 10.0%, compared to the same period in 2001. The average yield on
loans decreased from 8.56% at March 31, 2001 to 7.48% at March 31, 2002 due to
lower interest rates.

Average Securities increased $ 22.7 million or 3.8% for the three months ended
March 31, 2002 when compared to the same period in 2001. This increase was part
of the leverage strategy implemented in 1998. The overall yield on Average
Securities decreased to 5.49% during the three months ended March 31, 2002 from
7.03% during the same period in 2001. This decrease is reflective of overall
lower interest rates, increased prepayment speeds on mortgage-backed securities
which led to increased amortization expense and a restructuring of a portion of
the securities portfolio in an effort to lower duration.

Interest income from federal funds and other interest earning assets decreased
$174,000 or 48.2% for the three months ended March 31, 2002 when compared to
2001 as a result of the decrease in the average yield from 6.00% in 2001 to
3.08% at March 31, 2002 due to lower interest rates.




9
Total interest expense decreased $ 3.6 million or 27.7% to $9.5 million during
the three months ended March 31, 2002 as compared to $13.1 million during the
same period in 2001. The decrease was attributable to a decrease in the average
yield on interest bearing liabilities from 5.60% at March 31, 2001 to 3.75% at
March 31, 2002. Average Interest Bearing Deposits increased $28.5 million or
5.15% while the average rate paid decreased from 5.31% at March 31, 2001 to
2.98% at March 31, 2002, which is due in part to the call of the higher cost
long-term brokered CDs during 2001.

During March 2001, the Company notified CD holders that $24.6 million of
brokered CDs were being called April 12, 2001. The Company recorded $195,000 of
additional interest expense associated with the call of the CDs during the first
quarter ended March 31, 2001. During April 2001, the Company notified CD holders
that the remaining $30.0 million of brokered CDs would be called May 24, 2001.
An additional $357,000 of expense was incurred during the second quarter ending
June 30, 2001, associated with the call of the brokered CDs. These CDs were
replaced with long-term advances from the FHLB at an average rate of
approximately 5.40% and an average life of approximately 4.9 years.

Average Short-term Interest Bearing Liabilities, consisting primarily of FHLB
Dallas advances and Federal Funds Purchased, decreased $1.7 million or 1.1% as
compared to the same period in 2001. Average Long-term Interest Bearing
Liabilities consisting of FHLB Dallas advances increased $49.1 million or 24.8%
compared to $198.3 million at March 31, 2001. The advances were obtained from
FHLB Dallas as part of the Company's balance sheet leverage strategy and
partially to fund long-term loans. FHLB Dallas advances are collateralized by
FHLB Dallas stock, securities and nonspecified real estate loans. The Company
has adopted a balance sheet strategy going forward in which it will attempt to
gradually reduce Federal Home Loan Bank borrowings as a percentage of deposits.
On the asset side, the Company will attempt to gradually reduce the securities
portfolio as a percentage of earning assets.

Average Long-Term Junior Subordinated Convertible Debentures decreased slightly
from $17.0 million at March 31, 2001 to $16.9 million at March 31, 2002. During
the first quarter ended March 31, 2002, 4,500 convertible trust preferred shares
were converted into 4,725 shares of the Company's common stock. Subsequent to
March 31, 2002, an additional 171,994 convertible trust preferred shares were
converted into 180,593 shares of the Company's common stock. The total
convertible trust preferred shares converted to date represents 10.41% of the
convertible trust preferred issue.

Average Long Term Junior Subordinated Debentures remained the same at $20
million from March 31, 2001 to March 31, 2002.




10
The analysis below shows average interest earning assets and interest bearing
liabilities together with the average yield on the interest earning assets and
the average cost of the interest bearing liabilities.

<Table>
<Caption>

SUMMARY OF INTEREST EARNING ASSETS AND INTEREST BEARING LIABILITIES
----------------------------------------------------------------------------
AVERAGE AVERAGE AVERAGE AVERAGE
BALANCE INTEREST YIELD BALANCE INTEREST YIELD
---------- ---------- ---------- ---------- ---------- ----------
(dollars in thousands)
Three Months Ended March 31, 2002 Three Months Ended March 31, 2001
------------------------------------ ------------------------------------

INTEREST EARNING
ASSETS:
<S> <C> <C> <C> <C> <C> <C>
Loans(1)(2) $ 537,784 $ 9,920 7.48% $ 488,940 $ 10,316 8.56%
Investment Securities(3)(4) 163,001 2,555 6.36% 139,540 2,448 7.11%
Mortgage-backed Securities(4) 458,477 5,857 5.18% 459,240 7,937 7.01%
Other Interest Earning
Assets 24,641 187 3.08% 24,398 361 6.00%
---------- ---------- ---------- ----------
TOTAL INTEREST EARNING
ASSETS 1,183,903 18,519 6.34% 1,112,118 21,062 7.68%
---------- ----------

NONINTEREST EARNING
ASSETS:
Cash and Due from Banks 34,781 35,766
Bank Premises and Equipment 28,628 25,345
Other Assets 40,633 16,792
Less: Reserve for Loan Loss (6,000) (5,210)
---------- ----------
TOTAL ASSETS $1,281,945 $1,184,811
========== ==========


INTEREST BEARING LIABILITIES:
Deposits $ 583,049 4,283 2.98% $ 554,504 7,265 5.31%
Fed Funds Purchased and
Other Interest Bearing
Liabilities 4,539 21 1.88% 5,358 73 5.53%
Short Term Interest Bearing
Liabilities - FHLB Dallas 152,161 1,182 3.15% 153,072 2,050 5.43%
Long Term Interest Bearing
Liabilities - FHLB Dallas 247,391 3,191 5.23% 198,257 2,910 5.95%
Long Term Junior Subordinated
Convertible Debentures 16,941 370 8.74% 16,950 371 8.75%
Long Term Junior
Subordinated Debentures 20,000 425 8.50% 20,000 425 8.50%
---------- ---------- ---------- ----------
TOTAL INTEREST BEARING
LIABILITIES 1,024,081 9,472 3.75% 948,141 13,094 5.60%
---------- ----------
NONINTEREST BEARING
LIABILITIES
Demand Deposits 175,778 162,980
Other Liabilities 11,039 15,881
---------- ----------
Total Liabilities 1,210,898 1,127,002

SHAREHOLDERS' EQUITY 71,047 57,809
---------- ----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY $1,281,945 $1,184,811
========== ==========
NET INTEREST INCOME $ 9,047 $ 7,968
========== ==========
NET MARGIN ON AVERAGE
EARNING ASSETS 3.10% 2.91%
========== ==========

NET INTEREST SPREAD 2.59% 2.08%
========== ==========
</Table>



(1) Loans are shown net of unearned discount. Interest on loans includes
fees on loans which are not material in amount.

(2) Interest income includes taxable-equivalent adjustments of $329 and
$196 as of March 31, 2002 and 2001, respectively.

(3) Interest income includes taxable-equivalent adjustments of $681 and
$456 as of March 31, 2002 and 2001, respectively.

(4) For the purpose of calculating the average yield, the average balance
of securities is presented at historical cost.





11
Noninterest Income

Noninterest income was $3.8 million for the three months ended March 31, 2002
compared to $4.7 million for the same period in 2001. Deposit services income
increased $253,000 or 11.4% for the three months ended March 31, 2002. Deposit
services income increased primarily as a direct result of the overdraft
privilege program and also due to increased numbers of deposit accounts and
increased deposit activity from March 31, 2001 to March 31, 2002. Other
noninterest income increased $438,000 or 107.6% for the three months ended March
31, 2002 primarily as a result of increases in bank owned life insurance income
and mortgage servicing release fee income. During the three months ended March
31, 2002, the Company had gains on the sale of securities of $244,000 compared
to gains on the sale of securities of $1.8 million for the same period in 2001.
Southside sold available for sale securities during 2002 to restructure a
portion of the securities portfolio.

On January 1, 2001, Southside adopted Financial Accounting Standard No. 133,
"Accounting for Derivative Instruments and Hedging Activities," (FAS133). As
allowed by FAS133, at the date of initial application of this statement,
Southside transferred held to maturity securities with an amortized cost of
$155.2 million into the available for sale category. In addition, Southside
transferred held to maturity securities with an amortized cost of $99.8 million
and a market value of $98.3 million into the trading category. The effect of
adopting FAS133 is shown as a cumulative effect of a change in accounting
principle and reduced net income by $994,000 (net of taxes) during the first
quarter of 2001. Southside sold the securities transferred into the trading
category along with previously existing available for sale securities which
resulted in realized gains of $1.8 million or an after tax gain of $1.2 million.
These separate transactions allowed Southside to reposition the investment
portfolio while having a positive impact of $302,000 or $199,000 (net of taxes)
on consolidated net income for the first quarter of 2001.

The market value of the entire securities portfolio at March 31, 2002 was $634.1
million with a net unrealized gain on that date of $7.2 million. The net
unrealized gain is comprised of $8.9 million in unrealized gains and $1.7
million in unrealized losses.

Noninterest Expense

Noninterest expense was $8.3 million for the three months ended March 31, 2002,
compared to $6.9 million for the same period of 2001, representing an increase
of $1.5 million or 21.7 %.

Salaries and employee benefits increased $1.2 million or 29.4% during the three
months ended March 31, 2002 when compared to the same period in 2001. The
Company has opened four new branches during this time period and opened one
additional branch in April 2002. These openings combined with normal payroll
increases and higher benefit costs were the primary reasons for the increase.
Direct salary expense and payroll taxes increased $790,000 or 23.0% as a result
of personnel additions for the three months ended March 31, 2002 when compared
to the same period in 2001. Retirement expense increased $159,000 or 64.6% for
the three months ended March 31, 2002 when compared to the same period in 2001,
primarily as a result of the increase in the number of participants, the level
of performance of retirement plan assets and actuarial assumptions. Health
insurance expense increased $249,000 or 65.1% for the three months ended March
31, 2002 when compared to the same period in 2001. The Company has a
self-insured health plan which is supplemented with stop loss insurance
policies. During the three month period ended March 31, 2002, the Company
experienced higher costs associated with this plan.

Net occupancy expense increased $148,000 or 18.8% for the three months ended
March 31, 2002 compared to the same period in 2001, largely due to branch
expansion, higher real estate taxes and depreciation expense .

Other expense increased $127,000 or 11.5% for the three months ended March 31,
2002 compared to the same period in 2001 primarily due to increases in dues to
directors, bank analysis fees and ATM fees.

Provision for Income Taxes

The provision for the income tax expense for the three months ended March 31,
2002 was 9.7% compared to 25.3% for the three months ended March 31, 2001. The
decrease in the effective tax rate and income tax expense is due to the increase
in tax free income for the quarter ended March 31, 2002 when compared to the
quarter ended March 31, 2001. The Company expects its tax free income as a
percentage of total income to gradually begin to decrease which should gradually
increase the Company's effective tax rate.




12
Capital Resources

Total shareholders' equity for the Company at March 31, 2002, of $69.1 million
was up $495,000 from December 31, 2001, and represented 5.5% of total assets at
March 31, 2002 compared to 5.4% of total assets at December 31, 2001. Increases
to shareholders' equity during the three months ended March 31, 2002 were net
income of $2.8 million and $303,000 from common stock (38,624 shares) issued
through the Company's dividend reinvestment and incentive stock option plans.
Decreases to shareholders' equity consisted of $546,000 in dividends declared to
shareholders, a decrease of $1.2 million in net unrealized gains on securities
available for sale and the purchase of 64,100 shares of the Company's stock for
$853,000.

Under the Federal Reserve Board's risk-based capital guidelines for bank holding
companies, the minimum ratio of total capital to risk-adjusted assets (including
certain off-balance sheet items, such as standby letters of credit) is currently
eight percent. The minimum Tier 1 capital to risk-adjusted assets is four
percent. A portion of the $36.9 million trust preferred securities is considered
Tier 1 capital by the Federal Reserve Bank. The Federal Reserve Board also
requires bank holding companies to comply with the minimum leverage ratio
guidelines. The leverage ratio is a ratio of bank holding company's Tier 1
capital to its total consolidated quarterly average assets, less goodwill and
certain other intangible assets. The guidelines require a minimum average of
four percent for bank holding companies that meet certain specified criteria.
Failure to meet minimum capital regulations can initiate certain mandatory and
possibly additional discretionary actions by regulation, that if undertaken,
could have a direct material effect on the Bank's financial statements. At March
31, 2002, the Company and the Bank exceeded all regulatory minimum capital
requirements.

The Federal Reserve Deposit Insurance Act requires bank regulatory agencies to
take "prompt corrective action" with respect to FDIC-insured depository
institutions that do not meet minimum capital requirements. A depository
institution's treatment for purposes of the prompt corrective action provisions
will depend on how its capital levels compare to various capital measures and
certain other factors, as established by regulation.

It is management's intention to maintain the Company's capital at a level
acceptable to all regulatory authorities and future dividend payments will be
determined accordingly. Regulatory authorities require that any dividend
payments made by either the Company or the Bank not exceed earnings for that
year.

Liquidity and Interest Rate Sensitivity

Liquidity management involves the ability to convert assets to cash with a
minimum of loss. The Company must be capable of meeting its obligations to its
customers at any time. This means addressing (1) the immediate cash withdrawal
requirements of depositors and other funds providers; (2) the funding
requirements of all lines and letters of credit; and (3) the short-term credit
needs of customers. Liquidity is provided by short-term investments that can be
readily liquidated with a minimum risk of loss. Cash, Interest Earning Deposits,
Federal Funds Sold and short-term investments with maturities or repricing
characteristics of one year or less continue to be a substantial percentage of
total assets. At March 31, 2002, these investments were 20.2% of Total Assets.
Liquidity is further provided through the matching, by time period, of rate
sensitive interest earning assets with rate sensitive interest bearing
liabilities. The Company has three lines of credit for the purchase of federal
funds. Two $15.0 million and one $10.0 million unsecured lines of credit have
been established with Bank of America, Frost Bank and Texas Independent Bank,
respectively. Interest rate sensitivity management seeks to avoid fluctuating
net interest margins and to enhance consistent growth of new interest income
through periods of changing interest rates. Through this process, market value
volatility is also a key consideration.

The Asset Liability Management Committee of the Bank closely monitors various
liquidity ratios, interest rate spreads and margins, interest rate shock reports
and market value of portfolio equity (MVPE) with rates shocked plus and minus
200 basis points to ensure a satisfactory liquidity position for the Company. In
addition, the Bank utilizes a simulation model to determine the impact of net
interest income under several different interest rate scenarios. By utilizing
this technology, the Bank can determine changes that need to be made to the
asset and liability mixes to minimize the change in net interest income under
these various interest rate scenarios.

On November 2, 2000, the Company through its wholly-owned subsidiary, Southside
Capital Trust II (the "Trust II Issuer"), sold 1,695,000 cumulative convertible
preferred securities (the "junior subordinated convertible debentures") at a
liquidation amount of $10 per convertible preferred security for an aggregate
amount of $16,950,000. These securities have a convertible feature that allows
the owner to convert each security to a share of the Company's common stock at a
conversion price of $9.52 per common share. These securities have a
distribution rate of 8.75% per annum payable at the end of each calendar
quarter.




13
The proceeds received by the Company from the Trust II Issuer continue to be
used for general corporate purposes, including, but not limited to, capital
contributions to the Bank to support growth, for working capital, the possible
repurchase of shares of our common stock and acquisitions by the Company.

Composition of Loans

The Company's main objective is to seek attractive lending opportunities in East
Texas and adjoining counties. Total Average Loans increased $48.8 million or
10.0% from the three months ended March 31, 2001 to March 31, 2002. The majority
of the increase is in loans to municipalities and school districts. The increase
in Municipal Loans is due to a strong commitment in municipal lending.

Loan Loss Experience and Reserve for Loan Losses

The loan loss reserve is based on the most current review of the loan portfolio
at that time. An internal loan review officer of the Company is responsible for
an ongoing review of the Bank's entire loan portfolio with specific goals set
for the volume of loans to be reviewed on an annual basis.

A list of loans which are graded as having more than the normal degree of risk
associated with them are maintained by the internal loan review officer. This
list is updated on a periodic basis but no less than quarterly by the servicing
officer in order to properly allocate necessary reserves and keep management
informed on the status of attempts to correct the deficiencies noted in the
credit.

While management is aware of certain risk factors within segments of the loan
portfolio, reserve allocations have been made on an individual loan basis. An
additional reserve is maintained on the remainder of the portfolio of at risk
loans that is based on tracking of the Company's loan losses on loans that have
not been previously identified as problems.

For the three months ended March 31, 2002, loan charge-offs were $344,000 and
recoveries were $106,000, resulting in net charge-offs of $238,000. For the
three months ended March 31, 2001, loan charge-offs were $198,000 and recoveries
were $139,000, resulting in net charge-offs of $59,000.

Net charge-offs increased for the three months ended March 31, 2002 due to the
increase in the loan portfolio. As a result of this and other factors, the
necessary provision expense was estimated at $450,000 for the three months ended
March 31, 2002.

Nonperforming Assets

The categories of nonperforming assets consist of delinquent loans over 90 days
past due, nonaccrual and restructured loans, other real estate owned and
repossessed assets. Delinquent loans over 90 days past due represent loans for
which the payment of principal or interest has not been received in a timely
manner. The full collection of both the principal and interest is still expected
but is being withheld due to negotiation or other items expected to be resolved
in the near future. Generally, a loan is categorized as nonaccrual when
principal or interest is past due 90 days or more, unless, in the determination
of management, the principal and interest on the loan are well secured and in
the process of collection. In addition, a loan is placed on nonaccrual when, in
the opinion of management, the future collectibility of interest and principal
is in serious doubt. When a loan is categorized as nonaccrual, the accrual of
interest is discontinued and any remaining accrued interest is reversed in that
period; thereafter, interest income is recorded only when actually received.
Restructured loans represent loans which have been renegotiated to provide a
reduction or deferral of interest or principal because of deterioration in the
financial position of the borrowers. Categorization of a loan as nonperforming
is not in itself a reliable indicator of potential loan loss. Other factors,
such as the value of collateral securing the loan and the financial condition of
the borrower must be considered in judgments as to potential loan loss.

Other Real Estate Owned (OREO) represents real estate taken in full or partial
satisfaction of debts previously contracted. The OREO consists primarily of two
real estate properties. The Company is actively marketing all properties and
none are being held for investment purposes.

Total nonperforming assets at March 31, 2002 were $3.1 million, up $745,000 or
31.0% from $2.4 million at December 31, 2001. Loans 90 days past due or more
increased $336,000 or 35.6% to $1.3 million. Of this total, 59% are




14
collateralized by residential dwellings that are primarily owner occupied.
Historically, the amount of losses suffered on this type of loan have been less
than those on other properties. Eighteen percent are commercial real estate
properties, 11% are commercial loans and 12% are loans to individuals.
Restructured loans increased $13,000 or 4.6% to $296,000. From December 31, 2001
to March 31, 2002, nonaccrual loans increased $203,000 or 22.7% to $1.1 million.
Repossessed assets increased $64,000 or 30%. Other real estate increased
$129,000 or 198.5% to $194,000.

Expansion

Southside has continued to expand its market share and branch network. In early
2002, Southside opened a full-service branch in Whitehouse along with a second
full-service branch in a grocery store. A fourth strategically placed
full-service branch in Longview opened in a grocery store in early 2002
continuing our expanding commitment to the Longview market. The bank also plans
to open two full-service grocery store branches in northwest and southeast
Tyler.

Other Accounting Issues

On January 1, 2001, Southside adopted Financial Accounting Standard No. 133,
"Accounting for Derivative Instruments and Hedging Activities," (FAS133). As
allowed by FAS133, at the date of initial application of this statement,
Southside transferred held to maturity securities into the available for sale
category and the trading category. Southside sold the securities transferred
into the trading category during the first quarter of 2001. The effect of
selling the securities in the trading category is shown as a cumulative effect
of a change in accounting principle and reduced net income by $994,000 (net of
taxes) during the first quarter of 2001. During 2001, Southside sold available
for sale securities which resulted in realized gains of $4.1 million or an after
tax gain of $2.7 million. These separate transactions allowed Southside to
reduce the overall duration of and reposition the securities portfolio.

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 141 "Business Combinations" (FAS 141) and
Statement of Financial Accounting Standard No. 142 "Goodwill and Other
Intangible Assets" (FAS 142). FAS 141 requires all business combinations
initiated after June 30, 2001 to be accounted for using the purchase method.
Under FAS 142, goodwill and intangible assets with indefinite lives are no
longer amortized but are reviewed annually (or more frequently if impairment
indicators arise) for impairment. Separable intangible assets that are not
deemed to have indefinite lives will continue to be amortized over their useful
lives (but with no maximum life). The amortization provisions of FAS 142 apply
to goodwill and intangible assets acquired after June 30, 2001. With respect to
goodwill and intangible assets acquired prior to July 1, 2001, the Company was
required to adopt FAS 142 effective January 1, 2002. The adoption of this new
accounting pronouncement did not have a material impact on the Company's
consolidated financial position or results of operations.

In June 2001, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 143, "Accounting for Asset Retirement Obligations" (FAS
143). FAS 143 requires liability recognition for retirement obligations
associated with tangible long-lived assets. The obligations included within the
scope of FAS 143 are those for which a company faces a legal obligation for
settlement. The initial measurement of the asset retirement obligation is to be
at fair value. The asset retirement cost equal to the fair value of the
retirement obligation is to be capitalized as part of the cost of the related
long-lived asset and amortized to expense over the useful life of the asset. FAS
143 is effective for all fiscal years beginning after June 15, 2002. The Company
does not believe that FAS 143 will have a material impact on its consolidated
financial statements.

In August 2001, the Financial Standards Board issued Statement of Financial
Accounting Standard No. 144, "Accounting for the Impairment and Disposal of
Long-lived Assets" (FAS 144). This statement addresses financial accounting and
reporting for the impairment or disposal of long-lived assets. FAS 144
supercedes FAS 121, "Accounting for the Impairment of Long-lived Assets and for
Long-lived Assets to be Disposed of" and the accounting and reporting provisions
of Accounting Principles Board ("APB") Opinion No. 30, "Reporting the Results of
Operations - Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions," for
the disposal of a segment of the business previously defined in that opinion.
FAS 144 also amends Accounting Research Bulletin No. 51, "Consolidated Financial
Statements" to eliminate the exception to consolidation for a subsidiary for
which control is likely to be temporary. The Company will adopt the provisions
of FAS 144 in the first quarter of fiscal 2003, and has not yet determined the
impact of adoption.




15
In April 2002, the Financial Standards Board issued Statement of Financial
Accounting Standard No. 145, "Rescission of FAS 4, 44, and 64, Amendment of FAS
13, and Technical Corrections" (FAS 145). This statement updates, clarifies and
simplifies existing accounting pronouncements with respect to the accounting for
gains and losses from the extinguishments of debt. FAS 4 required all gains and
losses from extinguishments of debt to be aggregated and, if material,
classified as an extraordinary item, net of related tax effect. As a result of
the rescission of FAS 4, the criteria in APB Opinion No. 30 will now be used to
classify those gains and losses. The provisions of this statement are applicable
to transactions occurring after May 15, 2002. The Company does not believe that
FAS 145 will have a material impact on its consolidated financial statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the banking industry, a major risk exposure is changing interest rates. The
primary objective of monitoring the Company's interest rate sensitivity, or
risk, is to provide management the tools necessary to manage the balance sheet
to minimize adverse changes in net interest income as a result of changes in the
direction and level of interest rates. Federal Reserve Board monetary control
efforts, the effects of deregulation and legislative changes have been
significant factors affecting the task of managing interest rate sensitivity
positions in recent years.

In an attempt to manage its exposure to changes in interest rates, management
closely monitors the Company's exposure to interest rate risk. Management
maintains an asset/liability committee which meets regularly and reviews the
Company's interest rate risk position and makes recommendations for adjusting
this position. In addition, the Board reviews on a monthly basis the Company's
asset/liability position. The Company primarily uses two methods for measuring
and analyzing interest rate risk: Net income simulation analysis and market
value of portfolio equity modeling. Through these simulations the Company
attempts to estimate the impact on net interest income of a 200 basis point
parallel shift in the yield curve. Policy guidelines limit the estimated change
in net interest income to 10 percent of forecasted net income over the
succeeding 12 months and 200 basis point parallel rate shock. Policy guidelines
limit the change in market value of equity in a 200 basis point parallel rate
shock to 20 percent of the base case. The results of the valuation analysis as
of March 31, 2002, were within policy guidelines. This type of stimulation
analysis requires numerous assumptions including but not limited to changes in
balance sheet mix, prepayment assumptions and changes in spreads. Assumptions
are based on management's best estimates but may not accurately reflect actual
results under certain changes in interest rates.



16
The following table provides information about the Company's financial
instruments that are sensitive to changes in interest rates. Except for the
effects of prepayments and scheduled principal amortization, the table presents
principal cash flows and related weighted average interest rates by the
contractual term to maturity. Nonaccrual loans are not included in the loan
totals. All instruments are classified as other than trading.

EXPECTED MATURITY DATE
(dollars in thousands)

<Table>
<Caption>
Twelve Months Ending March 31,
------------------------------------------------------------------------------------------------------
Fair
2002 2003 2004 2005 2006 Thereafter Total Value
---------- ---------- ---------- ---------- ---------- ---------- ------------ -----------

<S> <C> <C> <C> <C> <C> <C> <C> <C>
Fixed Rate Loans.......... $ 202,434 $ 91,380 $ 54,558 $ 30,010 $ 17,925 $ 48,198 $ 444,505 $ 454,325
7.87% 7.80% 7.54% 7.37% 7.05% 6.03% 7.55%

Adjustable Rate Loans..... 32,204 3,313 7,333 8,969 14,494 24,065 90,378 $ 90,378
5.40% 5.16% 5.32% 5.28% 5.23% 5.40% 5.35%
Mortgage-backed
Securities................ 183,404 110,153 67,317 41,020 24,902 36,451 463,247 $ 463,247
5.78% 5.82% 5.81% 5.80% 5.79% 5.77% 5.80%
Investments and Other
Interest Earning Assets... 37,189 1,394 3,302 6,462 1,033 122,086 171,466 $ 171,466
3.29% 3.75% 3.75% 5.15% 7.21% 7.30% 6.25%
Total Interest
Earning Assets............ $ 455,231 $ 206,240 $ 132,510 $ 86,461 $ 58,354 $ 230,800 $ 1,169,596 $ 1,179,416
6.48% 6.67% 6.44% 6.24% 6.06% 6.60% 6.49%

Savings Deposits.......... $ 3,436 $ 1,718 $ 1,718 $ 1,718 $ 1,718 $ 24,054 $ 34,362 $ 31,475
1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50%

NOW Deposits.............. 18,707 4,081 4,081 4,081 4,081 57,142 92,173 $ 83,367
1.41% 1.00% 1.00% 1.00% 1.00% 1.00% 1.08%

Money Market Deposits..... 20,283 6,761 6,761 6,761 6,761 20,285 67,612 $ 65,308
1.63% 1.62% 1.62% 1.62% 1.62% 1.62% 1.62%

Platinum Money Market..... 21,025 2,252 2,252 2,252 2,252 -- 30,033 $ 30,102
1.88% 1.88% 1.88% 1.88% 1.88% -- 1.88%

Certificates of Deposit... 260,148 45,540 26,567 8,221 16,177 374 357,027 $ 361,707
3.39% 4.47% 5.16% 5.97% 5.10% 6.42% 3.80%

FHLB Dallas Advances...... 122,340 111,286 45,225 23,265 23,230 40,453 365,799 $ 366,604
3.52% 4.81% 4.71% 5.58% 5.27% 6.19% 4.60%

Other Borrowings.......... 5,166 -- -- -- -- 36,905 42,071 $ 42,071
1.82% 8.61% 7.78%
Total Interest
Bearing Liabilities....... $ 451,105 $ 171,638 $ 86,604 $ 46,298 $ 54,219 $ 179,213 $ 989,077 $ 980,634
3.16% 4.43% 4.29% 4.34% 4.18% 3.89% 3.72%
</Table>



17
Residential fixed rate loans are assumed to have annual prepayment rates between
9% and 25% of the portfolio. Commercial and multi-family real estate loans are
assumed to prepay at an annualized rate between 10% and 39%. Consumer loans are
assumed to prepay at an annualized rate between 10% and 35%. Fixed and
adjustable rate mortgage-backed securities, including Collateralized Mortgage
Obligations ("CMOs") and Real Estate Mortgage Investment Conduits ("REMICs"),
have annual payment assumptions ranging from 10% to 37%. At March 31, 2002,
the contractual maturity of substantially all of the Company's mortgage-backed
or related securities was in excess of ten years. The actual maturity of a
mortgage-backed or related security is less than its stated maturity due to
regular principal payments and prepayments of the underlying mortgages.
Prepayments that are faster than anticipated may shorten the life of the
security and affect its yield to maturity. The yield to maturity is based upon
the interest income and the amortization of any premium or discount related to
the security. In accordance with generally accepted accounting principles,
premiums and discounts are amortized over the estimated lives of the loans,
which decrease and increase interest income, respectively. The prepayment
assumptions used to determine the amortization period for premiums and discounts
can significantly affect the yield of the mortgage-backed or related security,
and these assumptions are reviewed periodically to reflect actual prepayments.
Although prepayments of underlying mortgages depend on many factors, including
the type of mortgages, the coupon rate, the age of mortgages, the geographical
location of the underlying real estate collateralizing the mortgages and general
levels of market interest rates, the difference between the interest rates on
the underlying mortgages and the prevailing mortgage interest rates generally is
the most significant determinant of the rate of prepayments. During periods of
falling mortgage interest rates, if the coupon rate of the underlying mortgages
exceeds the prevailing market interest rates offered for mortgage loans,
refinancing may increase and accelerate the prepayment of the underlying
mortgages and the related security. At March 31, 2002, of the $463.2 million of
mortgage-backed and related securities held by the Company, an aggregate of
$459.7 million were secured by fixed-rate mortgage loans and an aggregate of
$3.5 million were secured by adjustable-rate mortgage loans.

The Company assumes 70% of savings accounts and transaction accounts at March
31, 2002, are core deposits and are, therefore, expected to roll-off after five
years. The Company assumes 30% of Money Market accounts at March 31, 2002 are
core deposits and are, therefore, expected to roll-off after five years. The
Company does not consider any of its Platinum Money Markets accounts as core
deposits. No roll-off rate is applied to certificates of deposit. Fixed maturity
deposits reprice at maturity.

In evaluating the Company's exposure to interest rate risk, certain limitations
inherent in the method of analysis presented in the foregoing table must be
considered. For example, although certain assets and liabilities may have
similar maturities or periods to repricing, they may react in different degrees
to changes in market interest rates. Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Additionally, certain assets, such as adjustable rate mortgages, have
features which restrict changes in interest rates, prepayment and early
withdrawal levels may deviate significantly from those assumed in calculating
the table. Finally, the ability of many borrowers to service their debt may
decrease in the event of an interest rate increase. The Company considers all of
these factors in monitoring its exposure to interest rate risk.




18
PART II.   OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is a party to certain litigation that it considers
routine and incidental to its business. Management does not expect
the results of any of these actions to have a material effect on the
Company's business, results of operations or financial condition.

ITEM 2. CHANGES IN SECURITIES

Not Applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) An annual meeting of shareholders was held on April 18, 2002.

(b) The election of three directors (term expiring at the 2005
Annual Meeting) were as follows:

<Table>
<Caption>

FOR WITHHELD
--------- -----------

<S> <C> <C>
Rollins Caldwell 5,618,767 213,581
Sam Dawson 5,615,448 216,900
William Sheehy 5,618,822 213,526

</Table>

Directors continuing until the 2003 Annual Meeting are as
follows:

Herbert C. Buie
Robbie N. Edmonson
W. D. (Joe) Norton
Michael D. Gollob

Directors continuing until the 2004 Annual Meeting are as
follows:

Fred E. Bosworth
B. G. Hartley
Paul W. Powell


(c) The matters voted upon and the results of the voting were as
follows:

The shareholders voted 5,731,244 shares in the affirmative,
8,405 shares in the negative, and 92,699 abstentions to
transact other business that may properly come before the
meeting or any adjournments. There was no new business
presented at the meeting.


19
ITEM 5.    OTHER INFORMATION

Not Applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits - None
(b) Reports on Form 8-K - None



20
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





SOUTHSIDE BANCSHARES, INC.
(Registrant)





BY: /s/ B. G. HARTLEY
---------------------------------------
B. G. Hartley, Chairman of the Board
and Chief Executive Officer
(Principal Executive Officer)


DATE: May 10, 2002
-----------------------



/s/ LEE R. GIBSON
--------------------------------------
Lee R. Gibson, Executive Vice
President (Principal Financial
and Accounting Officer)



DATE: May 10, 2002
---------------------------------





21