Choice Hotels International
CHH
#3143
Rank
โ‚น441.18 B
Marketcap
โ‚น9,534
Share price
-0.91%
Change (1 day)
-14.92%
Change (1 year)

Choice Hotels International - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTER ENDED NOVEMBER 30, 1997 COMMISSION FILE NO. 1-11915


CHOICE HOTELS INTERNATIONAL, INC.
10750 COLUMBIA PIKE
SILVER SPRING, MD. 20901
(301) 979-5000

Delaware 52-1209792
------------------------ ----------------------
(STATE OF INCORPORATION) (I.R.S. EMPLOYER
IDENTIFICATION NUMBER)



Choice Hotels Franchising, Inc.
-------------------------------------------
(Former name, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.
Yes X No
----- -----


SHARES OUTSTANDING
CLASS AT NOVEMBER 30, 1997
- ------------------- --------------------
Common Stock, $0.01
par value per share 59,821,965

----------
================================================================================
CHOICE HOTELS INTERNATIONAL, INC.

INDEX
-----

PAGE NO.
--------

PART I. FINANCIAL INFORMATION:

Consolidated Balance Sheets -

November 30, 1997 (Unaudited) and May 31, 1997 3

Consolidated Statements of Income -

Three months ended November 30, 1997 and 1996 (Unaudited) and

Six months ended November 30, 1997 and 1996 (Unaudited) 5

Consolidated Statements of Cash Flows -

Six months ended November 30, 1997 and 1996 (Unaudited) 6

Notes to Consolidated Financial Statements (Unaudited) 7

Management's Discussion and Analysis of Results of

Operations and Financial Condition 9

PART II. OTHER INFORMATION AND SIGNATURE 14
PART I.  FINANCIAL INFORMATION

CHOICE HOTELS INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
<TABLE>
<CAPTION>
NOVEMBER 30, MAY 31,
1997 1997
ASSETS (UNAUDITED)
------------- ----------
<S> <C> <C>
CURRENT ASSETS

Cash and cash equivalents $ 4,845 $ 4,167

Receivables (net of allowance
for doubtful accounts of
$7,322 and $6,159, respectively) 30,194 24,472

Prepaid expenses 147 599

Current deferred taxes receivable 1,069 1,069

Other 33,775 4,008
-------- --------
Total current assets 70,030 34,315


PROPERTY AND EQUIPMENT, AT COST, NET OF
ACCUMULATED DEPRECIATION 46,243 43,377

GOODWILL, NET OF ACCUMULATED AMORTIZATION 69,091 69,939

FRANCHISE RIGHTS, NET OF ACCUMULATED
AMORTIZATION 48,923 50,503

INVESTMENT IN FRIENDLY HOTELS, INC. 17,644 17,161

RECEIVABLE FROM SUNBURST HOSPITALITY, INC. 116,595 --

OTHER ASSETS 7,167 6,178
-------- --------
Total assets $375,693 $221,473
======== ========
</TABLE>


The accompanying notes are an integral part of these Consolidated Balance
Sheets.
CHOICE HOTELS INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
<TABLE>
<CAPTION>

NOVEMBER 30, MAY 31,
1997 1997
(UNAUDITED)
------------ ------------
<S> <C> <C>
LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Current portion long-term debt $ 34 $ 36
Accounts payable 26,136 20,412
Accrued expenses 14,247 10,965
Income taxes payable 9,518 3,318
-------- --------

Total current liabilities 49,935 34,731


MORTGAGES AND OTHER LONG-TERM DEBT 278,389 46,427

NOTES PAYABLE TO MANOR CARE, INC. -- 78,700

DEFERRED INCOME TAXES AND OTHER
LIABILITIES 977 4,422
-------- --------

Total liabilities 329,301 164,280


STOCKHOLDERS' EQUITY

Common stock 598 --
Additional paid-in capital 48,643 --
Cumulative translation adjustment (9,241) --
Net advances from Manor Care, Inc. -- 57,193
Retained earnings 6,392 --
-------- --------
Total stockholders' equity 46,392 57,193
-------- --------
Total liabilities & stockholders' equity $375,693 $221,473
======== ========
</TABLE>



The accompanying notes are an integral part of these Consolidated Balance
Sheets.
CHOICE HOTELS INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
NOVEMBER 30, NOVEMBER 30,
-------------------------- ------------------------
1997 1996 1997 1996
------------ ------------ ----------- -----------
<S> <C> <C> <C> <C>

REVENUES

Royalty fees $31,224 $27,381 $ 62,254 $ 55,099
Marketing and reservation fees 32,635 26,002 63,910 55,117
Product sales 5,155 4,891 10,998 12,984
Initial franchise fees and relicensing fees 3,945 4,003 6,842 7,882
Other, including Partner Services Revenue 1,722 1,957 2,429 3,383
European hotel operations 4,908 5,151 9,230 9,687
------- ------- -------- --------

Total revenue 79,589 69,385 155,663 144,152

OPERATING EXPENSES

Franchise marketing and reservation 31,856 24,591 62,108 53,383
Hotel operations 4,104 4,363 7,935 8,612
Selling, general and administrative 12,965 13,539 23,459 24,101
Product services cost of sales 5,084 4,362 10,547 11,801
Depreciation and amortization 2,008 2,668 5,086 5,220
------- ------- -------- --------

Total operating costs 56,017 49,523 109,135 103,117

Income before interest expense and income taxes 23,572 19,862 46,528 41,035

INTEREST EXPENSE, NET 2,779 2,828 5,095 5,315
------- ------- -------- --------

INCOME BEFORE INCOME TAXES 20,793 17,034 41,433 35,720
INCOME TAXES 8,541 7,013 17,058 14,706
------- ------- -------- --------

NET INCOME $12,252 $10,021 $ 24,375 $ 21,014
======= ======= ======== ========

EARNINGS PER SHARE $ 0.21 $ 0.16 $ 0.41 $ 0.33
======= ======= ======== ========

PRO FORMA WEIGHTED AVERAGE SHARES OUTSTANDING 59,763 63,050 59,961 63,021
======= ======= ======== ========

</TABLE>

The accompanying notes are an integral part of these Consolidated Statements of
Income.
CHOICE HOTELS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED, IN THOUSANDS)

<TABLE>
<CAPTION>
SIX MONTHS ENDED
---------------------
NOVEMBER 30,
1997 1996
(UNAUDITED)
--------- ---------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income $ 24,375 $ 21,014

Reconciliation of net income to net cash provided by
operating activities:
Depreciation and amortization 5,086 5,220
Provision for bad debts (990) (1,808)
(Decrease) increase in deferred taxes (3,445) (1,177)

Changes in assets and liabilities:
Change in receivables (4,732) (3,212)
Change in inventories and other current assets (29,315) (4,572)
Change in current liabilities 9,004 (3,062)
Change in income taxes payable 6,200 (2,256)
Change in other liabilities -- --
--------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES 6,183 10,147
--------- --------

CASH FLOW FROM INVESTING ACTIVITIES:

Investment in property and equipment (5,523) (1,255)
Other items, net (3,078) (12,428)
Loan to Sunburst Hospitality (115,000) --
--------- --------
NET CASH UTILIZED BY INVESTING ACTIVITIES (123,601) (13,683)
--------- --------

CASH FLOW FROM FINANCING ACTIVITIES:

Proceeds from mortgages and other long-term debt 232,111 4,117
Principal payments of debt (78,851) --
Cash transfers to Parent, net (35,164) --
--------- --------
NET CASH PROVIDED BY FINANCING ACTIVITIES 118,096 4,117
--------- --------

Net change in cash and cash equivalents $ 678 $ 581
Cash and cash equivalents, beginning of period 4,167 3,812
--------- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 4,845 $ 4,393
========= ========
</TABLE>

The accompanying notes are an integral part of these Consolidated Statements of
Cash Flows.
CHOICE HOTELS INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


1. On March 7, 1996, Manor Care, Inc. ("Manor Care") announced its intention to
proceed with the separation of its lodging business from its health care
business via a spin-off of its lodging business (the "Distribution"). On
September 30, 1996 the Board of Directors of Manor Care declared a special
dividend to its shareholders of one share of common stock of the Company for
each share of Manor Care Stock, and the Board set the Record Date and the
Distribution Date. The Stock Distribution was made on November 1, 1996 to
holders of record of Manor Care's Common Stock on October 10, 1996.

The Distribution separated the lodging and health care businesses of Manor Care
into two public corporations. The operations of the Company consist principally
of the hotel franchise operations and the owned and managed hotel operations
formerly conducted by Manor Care, Inc. directly or through its subsidiaries (the
"Lodging Business").

On November 1, 1996, concurrent with the Distribution, the Lodging Business
changed its name from Choice Hotels Holdings, Inc. to Choice Hotels
International, Inc. ("CHI") and CHI's franchising subsidiary, formerly named
Choice Hotels International, Inc., changed its name to Choice Hotels
Franchising, Inc. ("Franchising").

2. On April 29, 1997, CHI's Board of Directors announced its intention to
separate CHI's franchising business from its owned hotel business (commonly
referred to as the "Sunburst Distribution"). On September 16, 1997 the Board of
Directors and shareholders of the Company approved the separation of the
business via a spin-off of the franchising business, along with CHI's European
hotel and franchising operations, to its shareholders. The Board set October
15, 1997 as the date of distribution and on that date, Company shareholders
received one share in Franchising (renamed "Choice Hotels International, Inc."
and referred to hereafter as the "Company") for every share of CHI stock held on
October 7, 1997 (the date of record). Concurrent with the October 15, 1997
distribution date, CHI (renamed "Sunburst Hospitality Corporation") effected a
one-for-three reverse stock split of its common stock.

3. The accompanying consolidated financial statements of Choice Hotels
International, Inc. and subsidiaries have been prepared by the Company without
audit. Certain information and footnote disclosures normally included in
financial statements presented in accordance with generally accepted accounting
principles have been condensed or omitted. The Company believes the disclosures
made are adequate to make the information presented not misleading. The
consolidated financial statements should be read in conjunction with the
consolidated financial statements for the fiscal year ended May 31, 1997 and
notes thereto included in the Form 10 Registration Statement, dated September
28, 1997. Certain reclassifications have been made to the prior year amounts to
conform to current period presentation.

In the opinion of the Company, the accompanying unaudited financial statements
reflect all adjustments necessary to present fairly the financial position of
the Company as of November 30, 1997 and the income for the three months and six
months ended November 30, 1997 and 1996. Interim results are not necessarily
indicative of fiscal year performance because of the impact of seasonal and
short-term variations.

The consolidated financial statements present the financial position, results of
operations and cash flows of the Company as if it were formed as a separate
entity of the Parent which conducted the hotel franchising business and European
hotel operations and as if the Company were a separate company for all periods
presented. The Parent's historical basis in the assets and liabilities of the
Company has been carried over to the consolidated financial statements. All
material inter-company transactions and balances between the Company and its
subsidiaries have been eliminated. Changes in the Investments and advances from
Parent represent the net income of the Company plus the net change in cash
transferred between the Company and Manor Care through November 1, 1996 and
Sunburst through October 15, 1997.
The Investments and advances from Parent represents the cumulative income of the
Company plus the net change in cash transferred between the Company and Parent.
At the time of the Sunburst Distribution, this amount was converted to the
equity of the Company and allocated to common stock, additional paid-in capital
and cumulative translation adjustment. The amounts so allocated were determined
based, to some extent, on estimates as of the Sunburst Distribution and may be
subject to adjustment in the future. In the opinion of the Company, such
adjustments, if any, will not have a material impact on the Company's financial
position.

4. Earnings per share for the fiscal 1997 periods presented was calculated on a
pro forma basis using the weighted average number of outstanding common shares
for Manor Care through November 1, 1996, Sunburst through October 15, 1997 and
shares outstanding for the Company through November 30, 1997.

5. As of November 30, 1997, the Company had franchise agreements with hotels
with 293,772 rooms operating in 34 countries principally under the following
brand names: Comfort, Clarion, Sleep Inn, Quality, MainStay, Rodeway Inn and
Econo Lodge.

6. Choice Hotels International, Inc. announced it has signed a conditional
agreement with Friendly Hotels, PLC ("Friendly")in which Friendly will assume
the master franchise rights for Choice's Comfort, Quality and Clarion brand
hotels throughout Europe (with the exception of Scandinavia) for the next 10
years. In exchange, the Company will receive from Friendly $8.0 million,
payable in eight equal annual installments.

As part of the transaction, Friendly will also acquire European hotels currently
owned by the Company for a total consideration of approximately $26.2 million in
convertible preferred shares and cash. In exchange for 10 hotels in France, two
in Germany and one in the UK, the Company will receive $22.2 million in new
unlisted 5.75 percent convertible preferred shares in Friendly at par,
convertible for one new Friendly ordinary share for every 150p nominal of the
preferred convertible shares. In addition, Friendly will pay the Company
deferred compensation of $4.0 million in cash, payable by the fifth anniversary
of completion or sooner dependent on the level of future profits of the hotels
acquired. The European hotels included in this transaction have a carrying
value of approximately $22.9 million. The transaction is subject to final
documentation and Friendly shareholder approval and is expected to close in
January of 1998.

7. On October 15, 1997, the Company entered into a $300 million competitive
advance and multi-currency revolving credit facility (the "Credit Facility")
provided by a group of 14 banks. This Credit Facility provides that up to $50
million is available for borrowings in foreign currencies. Interest on the
borrowings under the Credit Facility is calculated, at the option of the
borrower, at one of several rates including LIBOR plus a spread which is
dependent on the leverage of the Company at the time of borrowing. The Credit
Facility will terminate on October 15, 2002.

In connection with the Sunburst Distribution, the Company borrowed $115 million
under its Credit Facility in order to fund a subordinated term loan to Sunburst.
The Subordinated Term Note of $115 million accrues interest monthly at 11% and
is due on October 15, 2002. No interest is payable until maturity. Total
interest accrued at November 30, 1997 was $1,595,000.

In accordance with the Distribution Agreement with Sunburst, the Company agreed
to assume and pay certain liabilities of Sunburst, subject to the Company
maintaining a minimum net worth of $40 million, at the date of Distribution. As
of November 30, 1997, approximately $28 million of estimated receivables are due
to the Company from Sunburst, which are included in other current assets. These
receivables relate to the net worth guarantee, the estimated final allocation of
assets and liabilities and the reimbursement of various expenses, subsequent to
the Distribution Date.

8. The Company enters into interest rate swap agreements to manage its exposure
to interest rate fluctuations. The Company has interest rate swaps with a
notional amount of $115 million which it uses to convert certain variable rate
borrowings on its revolver to fixed rates. The interest rate agreements have an
average life of three and one-half years with an average fixed rate of 6.05% and
a current variable rate of 5.76%.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS AND FINANCIAL CONDITION
--------------------------------------------------------------------------

The principal factors that affect the Company's results are: growth in the
number of hotels under franchise; occupancies and room rates achieved by the
Company's brands; the number and relative mix of franchised hotels; and the
Company's ability to manage costs. The rooms at franchised properties and
occupancies and room rates at those properties significantly affect the
Company's results because franchise royalty fees are based upon room revenues at
franchised hotels. Increases in franchise operating revenues have a
disproportionate impact on the Company's operating margin due to the lower
incremental costs associated with these revenues.

COMPARISON OF RESULTS FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996
- ---------------------------------------------------------------------------

The Company recorded net income for the three-month period ended November 30,
1997 of $12.3 million, an increase of 23% over November 30, 1996 results of
$10.0 million. The November 30, 1996 and 1997 results are prepared as if the
Company was a separate stand alone subsidiary of Sunburst for all periods
presented. The increase in net income for the period is primarily attributable
to an increase in franchise revenue as a direct result of the addition of new
licensees to the franchise system and improvements in the operating performance
of franchised hotels.

Combined revenues increased $10.2 million (or 14.7%) to $79.6 million for the
period ended November 30, 1997 from $69.4 million at November 30, 1996.

Franchise Operating Revenues
- ----------------------------

In operating the franchise business, the Company collects marketing and
reservation fees and assessments from its franchisees. The Company is
contractually obligated to disburse these fees for marketing and reservation
activities to be provided on behalf of its franchisees. The Company also
provides certain services to its franchisees, specifically a group purchasing
program, where the Company utilizes its bulk purchasing power to obtain
favorable pricing from third-party vendors for franchisees. This program is
provided to the franchisees as a service and is not designed to be a major
component of the Company's profitability. Management therefore analyzes its
franchise business based on revenues net of marketing and reservation fees and
product sales ("net franchise revenues").

Net franchise revenues include base royalty fees, initial fees and relicensing
fees earned on contracts signed and other revenues including strategic vendor
fees. Net franchise revenues are dependent upon additional franchise properties
in the system as well as the underlying performance of the hotels for continued
growth. The key industry standard for measuring operating performance is
revenue per available room, or RevPAR, which is calculated by multiplying the
percentage of occupied rooms by the average daily room rate realized.

The Company's net franchise revenues were $36.9 million for the three months
ended November 30, 1997 and $33.3 million for the three months ended November
30, 1996.
Total net franchise revenues are computed as follows:
<TABLE>
<CAPTION>

(In millions)
November 30, 1997 November 30, 1996
------------------ ------------------
<S> <C> <C>
Total Franchise revenues $ 74.7 $ 64.2
Less: Marketing and reservation fees (32.6) (26.0)
Product sales (5.2) (4.9)
------ ------
Total net franchise revenues $ 36.9 $ 33.3
====== ======
</TABLE>

Royalties increased $3.8 million to $31.2 million in 1997 from $27.4 million in
1996, an increase of 13.9%. The increase in royalties is attributable to a net
increase of 269 franchise properties representing an additional 21,400
rooms added to the system, an improvement in domestic RevPAR of 2.8% and an
increase in the effective royalty rate of the domestic hotel system to 3.52%
from 3.41%. Initial fee and relicensing fee revenue generated from domestic
franchise contracts signed decreased to $3.9 million from $4.0 million in 1996.
Total franchise agreements signed in the second quarter of fiscal year 1998 were
168, as compared to 198 for the second quarter of fiscal year 1997. The decline
in initial fees is partly a result of the Company's sales force reorganization
effected during the first quarter of fiscal year 1998 and the resulting
temporary displacement of the sales force. The reorganization of the regional
marketing management sales and support force was completed in September of 1997.
The total number of hotels open and under development, however, increased to
4,338 from 3,990, an increase of 8.7% for the period ending November 30, 1997.
This represents an increase in the number of rooms open and under development of
7.5% from 342,221 as of November 30, 1996 to 367,793 as of November 30, 1997.

Franchise Operating Expenses
- ----------------------------

The cost to operate the franchising business is reflected in selling, general
and administrative costs. Total selling, general and administrative expenses of
the franchise business declined from $13.5 million to $12.9 million for November
30, 1997. As a percentage of total net franchising revenues, total franchising
selling, general and administrative expenses declined to 35.2% for the second
quarter of fiscal year 1998 as compared to 40.5% for fiscal year 1997. The
improvement in the franchising margins primarily relates to the 13.9%
growth in franchise royalties, while maintaining operating costs.

Product Sales
- -------------

Sales made to franchisees through the Company's group purchasing program
increased $0.3 million (or 6%) to $5.2 million for the three months ended
November 30, 1997 from $4.9 million at November 30, 1996 due to the elimination
of catalog sales. The group purchasing program utilizes bulk purchases to
obtain favorable pricing from third party vendors for franchisees ordering
similar products. The Company acts as a "clearing-house" between the franchisee
and the vendor, and orders are shipped directly to the franchisee.

Similarly, product cost of sales increased $0.7 million (or 16%) for the three
months ended November 30, 1997. This purchasing program is provided to the
franchisees as a service and is not expected to be a major component of the
Company's profitability.

European Hotel Operations
- -------------------------

The Company owns or operates 14 hotels in Germany, France and Great Britain.
Total revenues at the Company's owned hotel operations in Europe declined to
$4.9 million for the three months ended November 30, 1997 from $5.2 million at
November 30, 1996. Operating margins at the hotels increased to 16.3% at
November 30, 1997 from 13.7% at November 30, 1996. The increase in operating
performance reflects the significant cost cutting measures undertaken during
fiscal 1998.

On October 28, 1997, the Company signed a conditional agreement with Friendly in
which Friendly will assume the master franchise rights for Choice's Comfort,
Quality and Clarion brand hotels throughout Europe (with the exception of
Scandinavia) for the next ten years for consideration of $8.0 million, payable
in eight equal annual installments. In addition, Friendly will acquire
European hotels currently owned by the Company for a total consideration of
approximately $26.2 million in convertible preferred shares and cash.

Other Expenses
- --------------

For the three months ended November 30, 1997, the Company recognized $277,073 in
dividend income from its investment in Friendly.

COMPARISON OF RESULTS FOR THE SIX MONTHS ENDED NOVEMBER 30, 1997 AND 1996
- -------------------------------------------------------------------------

The Company recorded net income for the six-month period ended November 30, 1997
of $24.4 million, an increase of 16.2% over November 30, 1996 results of $21.0
million. The November 30, 1996 results are prepared as if the Company was a
separate stand alone subsidiary of Manor Care. The November 30, 1997 results
are prepared as if the Company was a separate stand alone subsidiary of
Sunburst. The increase in net income for the period is primarily attributable
to an increase in franchise revenue as a direct result of the addition of new
licensees to the franchise system and improvements in the operating performance
of franchised hotels.

Combined revenues increased $11.5 million (or 8.0%) to $155.7 million for the
period ended November 30, 1997 from $144.2 million at November 30, 1996.

Franchise Operating Revenues
- ----------------------------

The Company's net franchise revenues were $71.5 million for the six months ended
November 30, 1997 and $66.4 million for the six months ended November 30, 1996.
Total net franchise revenues are computed as follows:
<TABLE>
<CAPTION>

(In millions)
November 30, 1997 November 30, 1996
------------------ ------------------
<S> <C> <C>
Total Franchise revenues $146.4 $134.5
Less: Marketing and reservation fees (63.9) (55.1)
Product sales (11.0) (13.0)
------ ------
Total net franchise revenues $ 71.5 $ 66.4
====== ======
</TABLE>

Royalties increased $7.2 million to $62.3 million in 1997 from $55.1 million in
1996, an increase of 13.1%. The increase in royalties is attributable to a net
increase of 269 franchise properties representing an additional 21,400 rooms
added to the system, an improvement in domestic RevPAR of 2.4% and an increase
in the effective royalty rate of the domestic hotel system to 3.50% from 3.43%.
Initial fee and relicensing fee revenue generated from domestic franchise
contracts signed decreased to $6.8 million from $7.9 million in 1996. Total
franchise agreements signed in the first six months of fiscal year 1998 were
303, as compared to 375 for the first six months of fiscal year 1997.

Franchise Operating Expenses
- ----------------------------

The cost to operate the franchising business is reflected in selling, general
and administrative costs. Total selling, general and administrative expenses of
the franchise business declined from $24.1 million to $23.5 million for November
30, 1997. As a percentage of total net franchising revenues, total franchising
selling, general and administrative expenses declined to 32.9% for the first six
months of fiscal year 1998 as compared to 36.3% for fiscal year 1997. The
improvement in the franchising margins primarily relates to the 13.1% growth in
franchise royalties, while maintaining operating costs.

Product Sales
- -------------

Sales made to franchisees through the Company's group purchasing program
decreased $2.0 million (or 15.4%) to $11.0 million for the six months ended
November 30, 1997 from $13.0 million at November 30, 1996 due to the elimination
of catalog sales. The group purchasing program utilizes bulk purchases to
obtain favorable pricing from third party vendors for franchisees ordering
similar products. The Company acts as a "clearing-house" between the franchisee
and the vendor, and orders are shipped directly to the franchisee.

Similarly, product cost of sales decreased $1.3 million (or 11.0%) for the six
months ended November 30, 1997. This purchasing program is provided to the
franchisees as a service and is not expected to be a major component of the
Company's profitability.

European Hotel Operations
- -------------------------

The Company owns or operates 14 hotels in Germany, France and Great Britain.
Total revenues at the Company's owned hotel operations in Europe declined to
$9.2 million for the six months ended November 30, 1997 from $9.7 million at
November 30, 1996. Operating margins at the hotels increased to 14.0% at
November 30, 1997 from 11.1% at November 30, 1996. The increase in operating
performance reflects the significant cost cutting measures undertaken during
fiscal 1998.

Other Expenses
- --------------

For the six months ended November 30, 1997, the Company recognized $512,823 in
dividend income from its investment in Friendly.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Net cash provided by operating activities was $6.2 million for the six months
ended November 30, 1997, a decrease of $3.9 million from $10.1 million at
November 30, 1996. At November 30, 1997, the total long-term debt outstanding
for the Company was $278.4 million.

The Company has secured a five year $300 million revolving credit facility. The
Credit Facility includes customary financial and other covenants that requires
the maintenance of certain ratios including maximum leverage, minimum net worth
and interest coverage and restricts the Company's ability to make certain
investments, repurchase stock, incur debt, and dispose of assets. At the
Company's option, the interest rate may be based on LIBOR, a certificate of
deposit rate or an alternate base rate(as defined), plus a facility fee
percentage. The rate is determined based on the Company's consolidated leverage
ratio at time of borrowing. Interest on the initial borrowings is expected to
be at one of several rates utilizing the three-month LIBOR rate.

At the time of the Sunburst Distribution, the Company had approximately $140
million of existing indebtedness. On October 15, 1997, the existing debt was
refinanced using borrowings under the new revolver and the Company borrowed an
additional $115 million. The $115 million was used to fund a 5 year, 11%
Subordinated Term Note to Sunburst, which is payable in full, along with accrued
interest on October 15, 2002.

The Company believes that cash flows from operations and available financing
capacity is adequate to meet the expected operating and debt service
requirements for the business for the immediate future.

FORWARD-LOOKING STATEMENTS
- --------------------------

The statements contained in this document that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995.

A number of important factors could cause the Company's actual results for
future periods to differ materially from those expressed in any forward-looking
statements made by, or on behalf of the Company.

Certain statements contained in this Form 10-Q, including those in the section
entitled "Management's Discussion and Analysis of Operating Results and
Financial Condition," contain forward-looking information that involves risk and
uncertainties. Actual future results and trends may differ materially depending
on a variety of factors discussed in the "Risk Factors" section included in the
Company's Form 10 Registration Statement and various Form 8-K filings, including
the nature and extent of future competition, and political, economic and
demographic developments in countries where the Company does business or in the
future may do business.

Readers are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. The Company undertakes no
obligation to revise or update these forward-looking statements.
PART II OTHER INFORMATION
-------------------------


ITEM 1. LEGAL PROCEEDINGS
-----------------

The Company is not party to any litigation, other than routine litigation
incidental to the business of the Company. None of such litigation, either
individually or in the aggregate, is expected to be material to the business,
financial condition or results of operations of the Company.



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
--------------------------------

(a) Exhibits

Exhibit 27.01 - Financial Data Schedule - November 30, 1997

Exhibit 10.1 - Employment Agreement between Choice Hotels International,
Inc. and Donald Dempsey dated December 18, 1997.

Exhibit 10.2 - Consulting Agreement between Choice Hotels International,
Inc. and Barry L. Smith dated December 18, 1997.

(b) The following reports were filed pertaining to the quarter ended November
30,1997.

Form 8-K dated October 1, 1997 - Announcement of both the Company and
Franchising's change in its fiscal year end. Also, an announcement of
the Board's acceptance of the spin-off.

Form 8-K dated October 29, 1997 - Announcement of the completion of the
spin-off. Also, submission of final distribution agreements associated
with the spin-off.
SIGNATURE

Pursuant to the requirements of the Securities Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.

CHOICE HOTELS INTERNATIONAL, INC.

Date: January 14, 1997 /s/ Michael J. DeSantis
-----------------------------
By: Michael J. DeSantis
Senior Vice President,
General Counsel and Secretary