Companies:
11,062
total market cap:
โน14321.743 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
CarMax
KMX
#2471
Rank
โน705.11 B
Marketcap
๐บ๐ธ
United States
Country
โน4,969
Share price
-1.24%
Change (1 day)
-13.75%
Change (1 year)
๐ Used car retailer
๐ Car retail
Categories
CarMax
is an American used-car retailer.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
CarMax
Quarterly Reports (10-Q)
Financial Year FY2027 Q1
CarMax - 10-Q quarterly report FY2027 Q1
Text size:
Small
Medium
Large
false
2027
Q1
0001170010
2/28
0.50
0.50
350,000,000
350,000,000
141,909,099
141,799,070
141,909,099
141,799,070
2,285,968
2,217,485
474,986
453,027
18.8
200
P3Y
P3Y
P3Y
P1Y
P1Y
P3Y
three years
three years
one year
1
three years
25
200
50
200
50
200
50
200
50
200
50
200
38
159
—
xbrli:shares
iso4217:USD
xbrli:pure
iso4217:USD
xbrli:shares
kmx:segment
utr:Rate
0001170010
2026-03-01
2026-05-31
0001170010
2026-06-22
0001170010
kmx:UsedVehiclesMember
2026-03-01
2026-05-31
0001170010
kmx:UsedVehiclesMember
us-gaap:Revenues
2026-03-01
2026-05-31
0001170010
kmx:UsedVehiclesMember
2025-03-01
2025-05-31
0001170010
kmx:UsedVehiclesMember
us-gaap:Revenues
2025-03-01
2025-05-31
0001170010
kmx:WholesaleVehiclesMember
2026-03-01
2026-05-31
0001170010
kmx:WholesaleVehiclesMember
us-gaap:Revenues
2026-03-01
2026-05-31
0001170010
kmx:WholesaleVehiclesMember
2025-03-01
2025-05-31
0001170010
kmx:WholesaleVehiclesMember
us-gaap:Revenues
2025-03-01
2025-05-31
0001170010
kmx:OtherMember
2026-03-01
2026-05-31
0001170010
kmx:OtherMember
us-gaap:Revenues
2026-03-01
2026-05-31
0001170010
kmx:OtherMember
2025-03-01
2025-05-31
0001170010
kmx:OtherMember
us-gaap:Revenues
2025-03-01
2025-05-31
0001170010
kmx:NetSalesAndOperatingRevenuesMember
2026-03-01
2026-05-31
0001170010
2025-03-01
2025-05-31
0001170010
kmx:NetSalesAndOperatingRevenuesMember
2025-03-01
2025-05-31
0001170010
kmx:UsedVehiclesMember
us-gaap:CostOfRevenue
2026-03-01
2026-05-31
0001170010
kmx:UsedVehiclesMember
us-gaap:CostOfRevenue
2025-03-01
2025-05-31
0001170010
kmx:WholesaleVehiclesMember
us-gaap:CostOfRevenue
2026-03-01
2026-05-31
0001170010
kmx:WholesaleVehiclesMember
us-gaap:CostOfRevenue
2025-03-01
2025-05-31
0001170010
kmx:OtherMember
us-gaap:CostOfRevenue
2026-03-01
2026-05-31
0001170010
kmx:OtherMember
us-gaap:CostOfRevenue
2025-03-01
2025-05-31
0001170010
kmx:CostOfSalesAsAPercentOfRevenueMember
2026-03-01
2026-05-31
0001170010
kmx:CostOfSalesAsAPercentOfRevenueMember
2025-03-01
2025-05-31
0001170010
kmx:GrossProfitMember
2026-03-01
2026-05-31
0001170010
kmx:GrossProfitMember
2025-03-01
2025-05-31
0001170010
kmx:NetIncomeLossFromFinancingMember
2026-03-01
2026-05-31
0001170010
kmx:NetIncomeLossFromFinancingMember
2025-03-01
2025-05-31
0001170010
kmx:SellingGeneralAndAdministrativeExpenseMember
2026-03-01
2026-05-31
0001170010
kmx:SellingGeneralAndAdministrativeExpenseMember
2025-03-01
2025-05-31
0001170010
kmx:DepreciationAndAmortizationMember
2026-03-01
2026-05-31
0001170010
kmx:DepreciationAndAmortizationMember
2025-03-01
2025-05-31
0001170010
kmx:InterestExpenseAsAPercentOfSalesMember
2026-03-01
2026-05-31
0001170010
kmx:InterestExpenseAsAPercentOfSalesMember
2025-03-01
2025-05-31
0001170010
kmx:OtherIncomeExpenseAsAPercentOfSalesMember
2026-03-01
2026-05-31
0001170010
kmx:OtherIncomeExpenseAsAPercentOfSalesMember
2025-03-01
2025-05-31
0001170010
kmx:EarningsBeforeIncomeTaxesMember
2026-03-01
2026-05-31
0001170010
kmx:EarningsBeforeIncomeTaxesMember
2025-03-01
2025-05-31
0001170010
kmx:IncomeTaxProvisionMember
2026-03-01
2026-05-31
0001170010
kmx:IncomeTaxProvisionMember
2025-03-01
2025-05-31
0001170010
kmx:NetEarningsMember
2026-03-01
2026-05-31
0001170010
kmx:NetEarningsMember
2025-03-01
2025-05-31
0001170010
2026-05-31
0001170010
2026-02-28
0001170010
2025-02-28
0001170010
2025-05-31
0001170010
us-gaap:CommonStockMember
2026-02-28
0001170010
us-gaap:AdditionalPaidInCapitalMember
2026-02-28
0001170010
us-gaap:RetainedEarningsMember
2026-02-28
0001170010
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-02-28
0001170010
us-gaap:RetainedEarningsMember
2026-03-01
2026-05-31
0001170010
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-03-01
2026-05-31
0001170010
us-gaap:AdditionalPaidInCapitalMember
2026-03-01
2026-05-31
0001170010
us-gaap:CommonStockMember
2026-03-01
2026-05-31
0001170010
us-gaap:CommonStockMember
2026-05-31
0001170010
us-gaap:AdditionalPaidInCapitalMember
2026-05-31
0001170010
us-gaap:RetainedEarningsMember
2026-05-31
0001170010
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-05-31
0001170010
us-gaap:CommonStockMember
2025-02-28
0001170010
us-gaap:AdditionalPaidInCapitalMember
2025-02-28
0001170010
us-gaap:RetainedEarningsMember
2025-02-28
0001170010
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-02-28
0001170010
us-gaap:RetainedEarningsMember
2025-03-01
2025-05-31
0001170010
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-01
2025-05-31
0001170010
us-gaap:AdditionalPaidInCapitalMember
2025-03-01
2025-05-31
0001170010
us-gaap:CommonStockMember
2025-03-01
2025-05-31
0001170010
us-gaap:CommonStockMember
2025-05-31
0001170010
us-gaap:AdditionalPaidInCapitalMember
2025-05-31
0001170010
us-gaap:RetainedEarningsMember
2025-05-31
0001170010
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-05-31
0001170010
kmx:UsedVehiclesMember
2026-03-01
2026-05-31
0001170010
kmx:UsedVehiclesMember
2025-03-01
2025-05-31
0001170010
kmx:WholesaleVehiclesMember
2026-03-01
2026-05-31
0001170010
kmx:WholesaleVehiclesMember
2025-03-01
2025-05-31
0001170010
kmx:ExtendedprotectionplanDomain
2026-03-01
2026-05-31
0001170010
kmx:ExtendedprotectionplanDomain
2025-03-01
2025-05-31
0001170010
kmx:ThirdpartyfinancefeesDomain
2026-03-01
2026-05-31
0001170010
kmx:ThirdpartyfinancefeesDomain
2025-03-01
2025-05-31
0001170010
kmx:AdvertisingSubscriptionRevenuesDomain
2026-03-01
2026-05-31
0001170010
kmx:AdvertisingSubscriptionRevenuesDomain
2025-03-01
2025-05-31
0001170010
kmx:ServiceDomain
2026-03-01
2026-05-31
0001170010
kmx:ServiceDomain
2025-03-01
2025-05-31
0001170010
kmx:OtherDomain
2026-03-01
2026-05-31
0001170010
kmx:OtherDomain
2025-03-01
2025-05-31
0001170010
kmx:OtherMember
2026-03-01
2026-05-31
0001170010
kmx:OtherMember
2025-03-01
2025-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:CreditGradeAMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:CreditGradeBMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:CreditGradeCAndOtherMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
kmx:CreditGradeCAndOtherMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:CreditGradeAMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:CreditGradeBMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:CreditGradeCAndOtherMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
kmx:CreditGradeCAndOtherMember
2026-02-28
0001170010
2025-03-01
2026-02-28
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
2026-02-28
0001170010
us-gaap:AllowanceForLoanAndLeaseLossesMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:TransferOfAutoLoansToHeldForSaleMember
2026-03-01
2026-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
kmx:TransferOfAutoLoansToHeldForSaleMember
2026-03-01
2026-05-31
0001170010
kmx:TransferOfAutoLoansToHeldForSaleMember
2026-03-01
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
2026-03-01
2026-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
2026-03-01
2026-05-31
0001170010
kmx:AutoLoansHeldForInvestmentMember
2026-03-01
2026-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
2026-05-31
0001170010
us-gaap:AllowanceForLoanAndLeaseLossesMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
2025-02-28
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
2025-02-28
0001170010
us-gaap:AllowanceForLoanAndLeaseLossesMember
2025-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:TransferOfAutoLoansToHeldForSaleMember
2025-03-01
2025-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
kmx:TransferOfAutoLoansToHeldForSaleMember
2025-03-01
2025-05-31
0001170010
kmx:TransferOfAutoLoansToHeldForSaleMember
2025-03-01
2025-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
2025-03-01
2025-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
2025-03-01
2025-05-31
0001170010
kmx:AutoLoansHeldForInvestmentMember
2025-03-01
2025-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
2025-05-31
0001170010
kmx:Tier2Tier3ManagedReceivablesMember
2025-05-31
0001170010
us-gaap:AllowanceForLoanAndLeaseLossesMember
2025-05-31
0001170010
kmx:OneToThirtyDaysPastDueMember
2026-05-31
0001170010
kmx:CreditGradeAMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:CreditGradeBMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:CreditGradeCAndOtherMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:ThirtyOneToSixtyDaysPastDueMember
2026-05-31
0001170010
kmx:CreditGradeCAndOtherMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier2Tier3ManagedReceivablesMember
2026-05-31
0001170010
kmx:ThirtyOneToSixtyDaysPastDueMember
2026-05-31
0001170010
kmx:CreditGradeAMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:CreditGradeBMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:CreditGradeCAndOtherMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:SixtyOneToNinetyDaysPastDueMember
2026-05-31
0001170010
kmx:CreditGradeCAndOtherMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier2Tier3ManagedReceivablesMember
2026-05-31
0001170010
kmx:SixtyOneToNinetyDaysPastDueMember
2026-05-31
0001170010
kmx:CreditGradeAMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:CreditGradeBMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:CreditGradeCAndOtherMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-05-31
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:GreaterThanNinetyDaysPastDueMember
2026-05-31
0001170010
kmx:CreditGradeCAndOtherMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier2Tier3ManagedReceivablesMember
2026-05-31
0001170010
kmx:GreaterThanNinetyDaysPastDueMember
2026-05-31
0001170010
kmx:OneToThirtyDaysPastDueMember
2026-02-28
0001170010
kmx:CreditGradeAMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:CreditGradeBMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:CreditGradeCAndOtherMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:ThirtyOneToSixtyDaysPastDueMember
2026-02-28
0001170010
kmx:CreditGradeCAndOtherMember
kmx:ThirtyOneToSixtyDaysPastDueMember
kmx:Tier2Tier3ManagedReceivablesMember
2026-02-28
0001170010
kmx:ThirtyOneToSixtyDaysPastDueMember
2026-02-28
0001170010
kmx:CreditGradeAMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:CreditGradeBMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:CreditGradeCAndOtherMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:SixtyOneToNinetyDaysPastDueMember
2026-02-28
0001170010
kmx:CreditGradeCAndOtherMember
kmx:SixtyOneToNinetyDaysPastDueMember
kmx:Tier2Tier3ManagedReceivablesMember
2026-02-28
0001170010
kmx:SixtyOneToNinetyDaysPastDueMember
2026-02-28
0001170010
kmx:CreditGradeAMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:CreditGradeBMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:CreditGradeCAndOtherMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier1ManagedReceivablesMember
2026-02-28
0001170010
kmx:Tier1ManagedReceivablesMember
kmx:GreaterThanNinetyDaysPastDueMember
2026-02-28
0001170010
kmx:CreditGradeCAndOtherMember
kmx:GreaterThanNinetyDaysPastDueMember
kmx:Tier2Tier3ManagedReceivablesMember
2026-02-28
0001170010
kmx:GreaterThanNinetyDaysPastDueMember
2026-02-28
0001170010
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2026-03-01
2026-05-31
0001170010
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2026-03-01
2026-05-31
0001170010
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2025-03-01
2025-05-31
0001170010
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2026-05-31
0001170010
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2026-02-28
0001170010
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2026-05-31
0001170010
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2026-02-28
0001170010
us-gaap:FairValueInputsLevel3Member
2026-03-01
2026-05-31
0001170010
us-gaap:FairValueInputsLevel3Member
2026-02-28
0001170010
us-gaap:FairValueInputsLevel3Member
2026-05-31
0001170010
us-gaap:FairValueInputsLevel1Member
2026-05-31
0001170010
us-gaap:FairValueInputsLevel2Member
2026-05-31
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueInputsLevel1Member
2026-05-31
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueInputsLevel2Member
2026-05-31
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueInputsLevel3Member
2026-05-31
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
2026-05-31
0001170010
us-gaap:FairValueInputsLevel1Member
2026-02-28
0001170010
us-gaap:FairValueInputsLevel2Member
2026-02-28
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueInputsLevel1Member
2026-02-28
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueInputsLevel2Member
2026-02-28
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueInputsLevel3Member
2026-02-28
0001170010
us-gaap:DesignatedAsHedgingInstrumentMember
2026-02-28
0001170010
us-gaap:RevolvingCreditFacilityMember
2026-05-31
0001170010
us-gaap:RevolvingCreditFacilityMember
2026-02-28
0001170010
kmx:October2021TermLoanMember
2026-05-31
0001170010
kmx:October2021TermLoanMember
2026-02-28
0001170010
kmx:A4.17seniornotesdue2026Member
2026-05-31
0001170010
kmx:A4.17seniornotesdue2026Member
2026-02-28
0001170010
kmx:A4.27seniornotesdue2028Member
2026-05-31
0001170010
kmx:A4.27seniornotesdue2028Member
2026-02-28
0001170010
us-gaap:LineOfCreditMember
2026-05-31
0001170010
kmx:October2021TermLoanMember
2026-05-31
0001170010
kmx:June2026TermLoanMember
2026-05-31
0001170010
us-gaap:SeniorNotesMember
2026-05-31
0001170010
kmx:FinancingObligationMember
srt:MinimumMember
2026-03-01
2026-05-31
0001170010
kmx:FinancingObligationMember
srt:MaximumMember
2026-03-01
2026-05-31
0001170010
kmx:WarehouseFacilityOneMember
2026-05-31
0001170010
kmx:WarehouseFacilityTwoMember
2026-05-31
0001170010
kmx:WarehouseFacilityThreeMember
2026-05-31
0001170010
kmx:WarehouseFacilitiesMember
2026-05-31
0001170010
kmx:TermSecuritizationsDebtMember
2026-05-31
0001170010
kmx:ShareRepurchaseProgramMember
2026-05-31
0001170010
kmx:ShareRepurchaseProgramMember
2026-03-01
2026-05-31
0001170010
kmx:ShareRepurchaseProgramMember
2025-03-01
2025-05-31
0001170010
kmx:ShareRepurchaseProgramMember
2025-05-31
0001170010
us-gaap:EmployeeStockOptionMember
2026-03-01
2026-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
2026-03-01
2026-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
srt:MaximumMember
2026-03-01
2026-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
srt:MinimumMember
2026-03-01
2026-05-31
0001170010
kmx:StockSettledMarketStockUnitsMember
srt:MinimumMember
2026-03-01
2026-05-31
0001170010
kmx:StockSettledMarketStockUnitsMember
srt:MaximumMember
2026-03-01
2026-05-31
0001170010
kmx:StockSettledMarketStockUnitsMember
2026-03-01
2026-05-31
0001170010
kmx:StockSettledRestrictedStockUnitsMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MinimumMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MaximumMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
2026-05-31
0001170010
kmx:DeferredStockUnitsMember
2026-03-01
2026-05-31
0001170010
kmx:DeferredStockUnitsMember
2026-05-31
0001170010
us-gaap:RestrictedStockMember
srt:MinimumMember
2026-03-01
2026-05-31
0001170010
us-gaap:RestrictedStockMember
srt:MaximumMember
2026-03-01
2026-05-31
0001170010
us-gaap:RestrictedStockMember
2026-05-31
0001170010
us-gaap:CostOfRevenue
2026-03-01
2026-05-31
0001170010
us-gaap:CostOfRevenue
2025-03-01
2025-05-31
0001170010
kmx:NetIncomeLossFromFinancing
2026-03-01
2026-05-31
0001170010
kmx:NetIncomeLossFromFinancing
2025-03-01
2025-05-31
0001170010
us-gaap:SellingGeneralAndAdministrativeExpense
2026-03-01
2026-05-31
0001170010
us-gaap:SellingGeneralAndAdministrativeExpense
2025-03-01
2025-05-31
0001170010
us-gaap:EmployeeStockOptionMember
2025-03-01
2025-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
2025-03-01
2025-05-31
0001170010
kmx:StockSettledMarketStockUnitsMember
2025-03-01
2025-05-31
0001170010
kmx:StockSettledRestrictedStockUnitsMember
2025-03-01
2025-05-31
0001170010
us-gaap:PerformanceSharesMember
2025-03-01
2025-05-31
0001170010
us-gaap:EmployeeStockMember
2026-03-01
2026-05-31
0001170010
us-gaap:EmployeeStockMember
2025-03-01
2025-05-31
0001170010
kmx:OthersharebasedincentivesMember
2026-03-01
2026-05-31
0001170010
kmx:OthersharebasedincentivesMember
2025-03-01
2025-05-31
0001170010
us-gaap:EmployeeStockOptionMember
2026-05-31
0001170010
kmx:StockSettledMarketStockUnitsMember
2026-05-31
0001170010
kmx:StockSettledRestrictedStockUnitsMember
2026-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
2026-02-28
0001170010
kmx:CashSettledRestrictedStockUnitsMember
2026-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
srt:MinimumMember
2026-05-31
0001170010
kmx:CashSettledRestrictedStockUnitsMember
srt:MaximumMember
2026-05-31
0001170010
kmx:StockSettledMarketStockUnitsMember
2026-02-28
0001170010
kmx:StockSettledRestrictedStockUnitsMember
2026-02-28
0001170010
kmx:PSUFirstYearPeriodMember
us-gaap:PerformanceSharesMember
srt:MinimumMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUFirstYearPeriodMember
us-gaap:PerformanceSharesMember
srt:MaximumMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUSecondYearPeriodMember
us-gaap:PerformanceSharesMember
srt:MinimumMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUSecondYearPeriodMember
us-gaap:PerformanceSharesMember
srt:MaximumMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUThirdYearPeriodMember
us-gaap:PerformanceSharesMember
srt:MinimumMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUThirdYearPeriodMember
us-gaap:PerformanceSharesMember
srt:MaximumMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MinimumMember
kmx:Fiscal2025GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MaximumMember
kmx:Fiscal2025GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MinimumMember
kmx:Fiscal2026GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MaximumMember
kmx:Fiscal2026GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MinimumMember
kmx:Fiscal2027GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:PerformanceSharesMember
srt:MaximumMember
kmx:Fiscal2027GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUFirstYearPeriodMember
us-gaap:PerformanceSharesMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUSecondYearPeriodMember
us-gaap:PerformanceSharesMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
kmx:PSUThirdYearPeriodMember
us-gaap:PerformanceSharesMember
kmx:Fiscal2024GrantMember
2026-03-01
2026-05-31
0001170010
us-gaap:EmployeeStockOptionMember
2026-03-01
2026-05-31
0001170010
us-gaap:EmployeeStockOptionMember
2025-03-01
2025-05-31
0001170010
kmx:StockSettledStockUnitsAndAwardsMember
2026-03-01
2026-05-31
0001170010
kmx:StockSettledStockUnitsAndAwardsMember
2025-03-01
2025-05-31
0001170010
kmx:UnrecognizedActuarialLossesMember
2026-02-28
0001170010
kmx:UnrecognizedHedgeLossesMember
2026-02-28
0001170010
kmx:NetUnrecognizedBeneficialInterestsGainsLossesMember
2026-02-28
0001170010
kmx:UnrecognizedActuarialLossesMember
2026-03-01
2026-05-31
0001170010
kmx:UnrecognizedHedgeLossesMember
2026-03-01
2026-05-31
0001170010
kmx:NetUnrecognizedBeneficialInterestsGainsLossesMember
2026-03-01
2026-05-31
0001170010
kmx:UnrecognizedActuarialLossesMember
2026-05-31
0001170010
kmx:UnrecognizedHedgeLossesMember
2026-05-31
0001170010
kmx:NetUnrecognizedBeneficialInterestsGainsLossesMember
2026-05-31
0001170010
srt:MinimumMember
2026-03-01
2026-05-31
0001170010
srt:MaximumMember
2026-03-01
2026-05-31
0001170010
2020-03-01
2020-05-31
0001170010
2021-12-01
2022-02-28
0001170010
2023-03-01
2023-05-31
0001170010
2023-06-01
2023-08-31
0001170010
2025-12-01
2026-02-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
May 31, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number:
1-31420
CARMAX, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1821055
(State or other jurisdiction of incorporation)
(I.R.S. Employer Identification No.)
12800 Tuckahoe Creek Parkway
23238
Richmond,
Virginia
(Address of Principal Executive Offices)
(Zip Code)
(
804
)
747-0422
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
KMX
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding as of June 22, 2026
Common Stock, par value $0.50
141,911,096
Page 1
CARMAX, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page
No.
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements:
Consolidated Statements of Earnings (Unaudited) –
Three Months Ended May 31, 2026 and 2025
3
Consolidated Statements of Comprehensive Income (Unaudited) –
Three Months Ended May 31, 2026 and 2025
4
Consolidated Balance Sheets (Unaudited) –
May 31, 2026 and February 28, 2026
5
Consolidated Statements of Cash Flows (Unaudited) –
Three Months Ended May 31, 2026 and 2025
6
Consolidated Statements of Shareholders’ Equity (Unaudited) –
Three Months Ended May 31, 2026 and 2025
7
Notes to Consolidated Financial Statements (Unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
30
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
44
Item 4.
Controls and Procedures
45
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
46
Item 1A.
Risk Factors
46
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 6.
Exhibits
47
SIGNATURES
48
Page 2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(Unaudited)
Three Months Ended May 31
(In thousands except per share data)
2026
%
(1)
2025
%
(1)
SALES AND OPERATING REVENUES:
Used vehicle sales
$
6,391,332
79.8
$
6,103,440
80.9
Wholesale vehicle sales
1,427,635
17.8
1,252,738
16.6
Other sales and revenues
194,552
2.4
190,363
2.5
NET SALES AND OPERATING REVENUES
8,013,519
100.0
7,546,541
100.0
COST OF SALES:
Used vehicle cost of sales
5,889,979
73.5
5,549,257
73.5
Wholesale vehicle cost of sales
1,258,144
15.7
1,096,167
14.5
Other cost of sales
10,982
0.1
7,494
0.1
TOTAL COST OF SALES
7,159,105
89.3
6,652,918
88.2
GROSS PROFIT
854,414
10.7
893,623
11.8
CARMAX AUTO FINANCE INCOME
140,241
1.8
141,650
1.9
Selling, general and administrative expenses
635,175
7.9
659,643
8.7
Depreciation and amortization
69,213
0.9
65,739
0.9
Interest expense
33,811
0.4
27,070
0.4
Other income
(
2,101
)
—
(
309
)
—
Earnings before income taxes
258,557
3.2
283,130
3.8
Income tax provision
72,930
0.9
72,749
1.0
NET EARNINGS
$
185,627
2.3
$
210,381
2.8
WEIGHTED AVERAGE COMMON SHARES:
Basic
141,847
152,137
Diluted
142,148
152,607
NET EARNINGS PER SHARE:
Basic
$
1.31
$
1.38
Diluted
$
1.31
$
1.38
(1)
Percents are calculated as a percentage of net sales and operating revenues and may not total due to rounding.
See accompanying notes to consolidated financial statements.
Page 3
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended May 31
(In thousands)
2026
2025
NET EARNINGS
$
185,627
$
210,381
Other comprehensive income (loss), net of taxes:
Net change in retirement benefit plan unrecognized actuarial losses
134
76
Net change in cash flow hedge unrecognized gains
20,078
(
11,402
)
Other comprehensive income (loss), net of taxes
20,212
(
11,326
)
TOTAL COMPREHENSIVE INCOME
$
205,839
$
199,055
See accompanying notes to consolidated financial statements.
Page 4
CARMAX, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
As of May 31
As of February 28
(In thousands except share data)
2026
2026
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
132,223
$
122,826
Restricted cash from collections on auto loans held for investment
595,103
592,033
Accounts receivable, net
263,919
204,453
Auto loans held for sale
618,979
100,491
Inventory
4,062,765
4,137,005
Other current assets
161,340
153,594
TOTAL CURRENT ASSETS
5,834,329
5,310,402
Auto loans held for investment, net of allowance for loan losses of $474,986 and $453,027 as of May 31, 2026 and February 28, 2026, respectively
15,689,952
15,952,291
Property and equipment, net of accumulated depreciation of $2,285,968 and $2,217,485 as of May 31, 2026 and February 28, 2026, respectively
4,079,993
4,070,293
Deferred income taxes
72,917
78,479
Operating lease assets
451,441
459,514
Other assets
498,266
496,924
TOTAL ASSETS
$
26,626,898
$
26,367,903
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$
1,056,719
$
1,117,976
Accrued expenses and other current liabilities
417,841
475,495
Accrued income taxes
54,191
2,019
Current portion of operating lease liabilities
56,988
57,341
Current portion of long-term debt
17,234
217,323
Current portion of non-recourse notes payable
554,081
544,651
TOTAL CURRENT LIABILITIES
2,157,054
2,414,805
Long-term debt, excluding current portion
2,061,271
2,006,217
Non-recourse notes payable, excluding current portion
15,499,705
15,254,330
Operating lease liabilities, excluding current portion
453,352
464,696
Other liabilities
336,931
338,999
TOTAL LIABILITIES
20,508,313
20,479,047
Commitments and contingent liabilities
SHAREHOLDERS’ EQUITY:
Common stock, $0.50 par value; 350,000,000 shares authorized; 141,909,099 and 141,799,070 shares issued and outstanding as of May 31, 2026 and February 28, 2026, respectively
70,955
70,900
Capital in excess of par value
1,834,058
1,810,223
Accumulated other comprehensive loss
(
13,914
)
(
34,126
)
Retained earnings
4,227,486
4,041,859
TOTAL SHAREHOLDERS’ EQUITY
6,118,585
5,888,856
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
26,626,898
$
26,367,903
See accompanying notes to consolidated financial statements.
Page 5
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended May 31
(In thousands)
2026
2025
OPERATING ACTIVITIES:
Net earnings
$
185,627
$
210,381
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
92,895
79,784
Share-based compensation expense
41,946
46,981
Provision for loan losses
95,584
101,707
Provision for cancellation reserves
26,166
24,803
Deferred income tax (benefit) provision
(
991
)
2,782
Other
(
3,252
)
1,310
Net (increase) decrease in:
Accounts receivable, net
(
59,466
)
(
11,572
)
Auto loans held for sale
(
518,488
)
(
637,947
)
Inventory
74,240
310,269
Other current assets
6,487
2,692
Auto loans held for investment, net
166,755
338,338
Other assets
(
8,146
)
(
5,712
)
Net decrease in:
Accounts payable, accrued expenses and other
current liabilities and accrued income taxes
(
58,274
)
(
141,867
)
Other liabilities
(
23,494
)
(
22,406
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
17,589
299,543
INVESTING ACTIVITIES:
Capital expenditures
(
103,335
)
(
136,736
)
Proceeds from disposal of property and equipment
63
48
Purchases of investments
(
1,668
)
(
4,926
)
Sales and returns of investments
845
425
Principal payments received on beneficial interests
4,469
—
NET CASH USED IN INVESTING ACTIVITIES
(
99,626
)
(
141,189
)
FINANCING ACTIVITIES:
Proceeds from issuances of long-term debt
1,517,800
87,000
Payments on long-term debt
(
1,669,622
)
(
90,930
)
Cash paid for debt issuance costs
(
6,048
)
(
8,895
)
Payments on finance lease obligations
(
4,084
)
(
3,443
)
Issuances of non-recourse notes payable
3,261,564
3,988,864
Payments on non-recourse notes payable
(
3,006,781
)
(
3,906,323
)
Repurchase and retirement of common stock
(
2,308
)
(
204,027
)
Equity issuances
—
8,329
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
90,521
(
129,425
)
Increase in cash, cash equivalents, and restricted cash
8,484
28,929
Cash, cash equivalents, and restricted cash at beginning of year
862,850
960,310
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
$
871,334
$
989,239
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents
$
132,223
$
262,819
Restricted cash from collections on auto loans held for investment
595,103
584,277
Restricted cash included in other assets
144,008
142,143
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
$
871,334
$
989,239
See accompanying notes to consolidated financial statements.
Page 6
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
(Unaudited)
Three Months Ended May 31, 2026
Accumulated
Common
Capital in
Other
Shares
Common
Excess of
Retained
Comprehensive
(In thousands)
Outstanding
Stock
Par Value
Earnings
Loss
Total
Balance as of February 28, 2026
141,799
$
70,900
$
1,810,223
$
4,041,859
$
(
34,126
)
$
5,888,856
Net earnings
—
—
—
185,627
—
185,627
Other comprehensive income
—
—
—
—
20,212
20,212
Share-based compensation expense
—
—
26,198
—
—
26,198
Stock incentive plans, net shares issued
110
55
(
2,363
)
—
—
(
2,308
)
Balance as of May 31, 2026
141,909
$
70,955
$
1,834,058
$
4,227,486
$
(
13,914
)
$
6,118,585
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
(Unaudited)
Three Months Ended May 31, 2025
Accumulated
Common
Capital in
Other
Shares
Common
Excess of
Retained
Comprehensive
(In thousands)
Outstanding
Stock
Par Value
Earnings
Income (Loss)
Total
Balance as of February 28, 2025
153,320
$
76,660
$
1,891,012
$
4,272,236
$
3,080
$
6,242,988
Net earnings
—
—
—
210,381
—
210,381
Other comprehensive loss
—
—
—
—
(
11,326
)
(
11,326
)
Share-based compensation expense
—
—
41,114
—
—
41,114
Repurchases of common stock
(
2,952
)
(
1,476
)
(
38,421
)
(
161,756
)
—
(
201,653
)
Exercise of common stock options
132
66
8,263
—
—
8,329
Stock incentive plans, net shares issued
82
41
(
2,965
)
—
—
(
2,924
)
Balance as of May 31, 2025
150,582
$
75,291
$
1,899,003
$
4,320,861
$
(
8,246
)
$
6,286,909
See accompanying notes to consolidated financial statements.
Page 7
CARMAX, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(
Unaudited
)
1.
Background
Business.
CarMax, Inc. (“we,” “our,” “us,” “CarMax” and “the company”), including its wholly owned subsidiaries, is the nation’s largest retailer of used vehicles. We operate in
two
reportable segments: CarMax Sales Operations and CarMax Auto Finance (“CAF”). Our CarMax Sales Operations segment consists of all aspects of our auto merchandising and service operations, excluding financing provided by CAF. Our CAF segment consists solely of our own finance operation that provides financing to customers buying retail vehicles from CarMax.
The company operates in two operating segments, CarMax Sales Operations and CAF, both of which are reportable segments. The chief executive officer, who serves as the company’s chief operating decision maker (“CODM”), reviews the performance of our CarMax Sales Operations segment at the gross profit level, the components of which are presented within the consolidated statements of earnings. The CODM uses gross profit to assess financial performance, monitor forecasted versus actual results and adjust pricing strategy. The required segment information related to our CAF segment is presented in Note 3. Additionally, asset information by segment is not utilized for purposes of assessing performance or allocating resources and, as a result, such information has not been presented.
We deliver an unrivaled customer experience by offering a broad selection of quality used vehicles and related products and services at competitive, no-haggle prices using a customer-friendly sales process. Our sales platform leverages our scale, nationwide footprint and infrastructure and empowers our customers to buy a vehicle on their terms, whether online, in-store or through a combination of both. Our associates, stores, technology and digital capabilities tied together enable us to provide the most customer-centric car buying and selling experience, a key differentiator in a large and fragmented market. We offer customers a range of related products and services, including the appraisal and purchase of vehicles directly from consumers and dealers; the financing of retail vehicle purchases through CAF and third-party finance providers; the sale of extended protection plan (“EPP”) products, which include extended service plans (“ESPs”) and guaranteed asset protection (“GAP”); advertising and subscription services; and vehicle repair service. Vehicles purchased through the appraisal process that do not meet our retail standards are sold to licensed dealers through wholesale auctions.
Basis of Presentation and Use of Estimates.
The accompanying interim unaudited consolidated financial statements include the accounts of CarMax and our wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. These interim unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, such interim consolidated financial statements reflect all normal recurring adjustments considered necessary to present fairly the financial position and the results of operations and cash flows for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year.
The accounting policies followed in the presentation of our interim financial results are consistent with those included in the company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2026 (the “2026 Annual Report”), with the exception of those related to recent accounting pronouncements adopted in the current fiscal year. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in our 2026 Annual Report.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. Certain prior year amounts have been reclassified to conform to the current year’s presentation. Amounts and percentages may not total due to rounding.
Recent Accounting Pronouncements.
Adopted in the Current Period
In November 2024, the Financial Accounting Standards Board (“FASB”) issued an accounting pronouncement (ASU 2024-04) related to induced conversions of convertible debt instruments. The amendments in this update clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions rather than as debt extinguishments. This update is effective for annual periods beginning after December 15, 2025, including interim periods within those fiscal years, though early adoption was permitted. We adopted this pronouncement for our fiscal year beginning March 1, 2026, and it did not have a material effect on our consolidated financial statements.
Page 8
In July 2025, the FASB issued an accounting pronouncement (ASU 2025-05) related to credit losses for accounts receivable and contract assets. The amendments in this update provide a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets. This update is effective for annual periods beginning after December 15, 2025, including interim periods within those fiscal years, though early adoption was permitted. We adopted this pronouncement for our fiscal year beginning March 1, 2026, and it did not have a material effect on our consolidated financial statements.
Effective in Future Periods
In April 2026, the FASB issued an accounting pronouncement (ASU 2026-01) related to paid-in-kind (“PIK”) dividends on equity-classified preferred stock. The amendments in this update require that PIK dividends on equity-classified preferred stock be initially measured using the PIK dividend rate stated in the preferred stock agreement. This update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years. We plan to adopt this pronouncement for our fiscal year beginning March 1, 2027, and we do not expect it to have a material effect on our consolidated financial statements.
In May 2026, the FASB issued an accounting pronouncement (ASU 2026-02) related to environmental credits and environmental credit obligations. The amendments in this update provide recognition, measurement, presentation and disclosure requirements for environmental credits and related environmental credit obligations for all entities that generate, purchase or receive environmental credits or have a regulatory compliance obligation that may be settled with environmental credits. This update is effective for annual periods beginning after December 15, 2027, including interim periods within those fiscal years. We plan to adopt this pronouncement for our fiscal year beginning March 1, 2028, and we do not expect it to have a material effect on our consolidated financial statements.
2.
Revenue
We recognize revenue when control of the good or service has been transferred to the customer, generally either at the time of sale or upon delivery to a customer. Our contracts have a fixed contract price and revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We collect sales taxes and other taxes from customers on behalf of governmental authorities at the time of sale. These taxes are accounted for on a net basis and are not included in net sales and operating revenues or cost of sales. We generally expense sales commissions when incurred because the amortization period would have been less than one year. These costs are recorded within selling, general and administrative expenses. We do not have any significant payment terms as payment is received at or shortly after the point of sale.
Disaggregation of Revenue
Three Months Ended May 31
(In millions)
2026
2025
Used vehicle sales
$
6,391.3
$
6,103.4
Wholesale vehicle sales
1,427.6
1,252.7
Other sales and revenues:
Extended protection plan revenues
133.5
131.7
Third-party finance fees, net
(
4.5
)
(
0.7
)
Advertising & subscription revenues
(1)
36.7
36.5
Service revenues
24.2
19.5
Other
4.7
3.4
Total other sales and revenues
194.6
190.4
Total net sales and operating revenues
$
8,013.5
$
7,546.5
(1)
Excludes intercompany sales and operating revenues that have been eliminated in consolidation.
Used Vehicle Sales.
Revenue from the sale of used vehicles is recognized upon transfer of control of the vehicle to the customer. As part of our customer service strategy, we guarantee the retail vehicles we sell with a 10-day money-back guarantee. We record a reserve for estimated returns based on historical experience and trends. The reserve for estimated returns is presented gross on the consolidated balance sheets, with a return asset recorded in other current assets and a refund liability recorded in accrued expenses and other current liabilities. We also guarantee the used vehicles we sell with a 30-day
Page 9
limited warranty. These warranties are deemed assurance-type warranties and are accounted for as warranty obligations. See Note 15 for additional information on this warranty and its related obligation.
Wholesale Vehicle Sales.
Wholesale vehicles are sold at our auctions, and revenue from the sale of these vehicles is recognized upon transfer of control of the vehicle to the customer. Dealers also pay a fee to us based on the sale price of the vehicles they purchase. This fee is recognized as revenue at the time of sale. While we provide condition disclosures on each wholesale vehicle sold, the vehicles are subject to a limited right of return. We record a reserve for estimated returns based on historical experience and trends. The reserve for estimated returns is presented gross on the consolidated balance sheets, with a return asset recorded in other current assets and a refund liability recorded in accrued expenses and other current liabilities.
EPP Revenues.
We also sell ESP and GAP products on behalf of unrelated third parties, who are primarily responsible for fulfilling the contract, to customers who purchase a retail vehicle. The ESPs we currently offer on all used vehicles provide coverage up to 60 months (subject to mileage limitations), while GAP covers the customer for the term of their finance contract. We recognize revenue, on a net basis, at the time of sale. We also record a reserve, or refund liability, for estimated contract cancellations. The reserve for cancellations is evaluated for each product and is based on forecasted forward cancellation curves utilizing historical experience, recent trends and credit mix of the customer base. Our risk related to contract cancellations is limited to the revenue that we receive. Cancellations fluctuate depending on the volume of EPP sales, customer financing default or prepayment rates, and shifts in customer behavior, including those related to changes in the coverage or term of the product. The current portion of estimated cancellation reserves is recognized as a component of accrued expenses and other current liabilities with the remaining amount recognized in other liabilities. See Note 7 for additional information on cancellation reserves.
We are contractually entitled to receive profit-sharing revenues based on the performance of the ESPs administered by third parties. These revenues are a form of variable consideration included in EPP revenues to the extent that it is probable that it will not result in a significant revenue reversal. An estimate of the amount to which we expect to be entitled is determined upon satisfying the performance obligation of selling the ESP. This estimate is subject to various constraints; primarily, factors that are outside of the company’s influence or control. We have determined that these constraints generally preclude any profit-sharing revenues from being recognized before they are paid. As of May 31, 2026 and February 28, 2026, no current or long-term contract asset was recognized related to cumulative profit-sharing payments to which we expect to be entitled. The estimate of the amount to which we expect to be entitled is reassessed each reporting period and any changes are reflected in other sales and revenues on our consolidated statements of earnings and other assets on our consolidated balance sheets.
Third-Party Finance Fees.
Customers applying for financing who are not approved or are conditionally approved by CAF are generally evaluated by other third-party finance providers. These providers generally either pay us or are paid a fixed, pre-negotiated fee per contract. We recognize these fees at the time of sale.
Advertising and Subscription Revenues.
Advertising and subscription revenues consist of revenues earned by our Edmunds business. Advertising revenues are derived from advertising contracts with automotive manufacturers based on fixed fees per impression and fees for certain activities completed by customers on the manufacturers’ websites. These fees are recognized in the period the impressions are delivered or certain activities occurred. Subscription revenues are derived from packages sold to automotive dealers that include car leads, inventory listings and enhanced placement in Edmunds’ dealer locator and are recognized over the period that the services are made available to the dealers. Subscription revenues also include a digital marketing subscription service, which allows dealers to gain exposure on third party partner websites. Revenues for this service are recognized on a net basis.
Service Revenues.
Service revenue consists of labor and parts income related to vehicle repair service, including repairs of vehicles covered under an ESP we sell or warranty program. Service revenue is recognized at the time the work is completed.
Other Revenues.
Other revenues include miscellaneous goods and services, which are immaterial to our consolidated financial statements.
3.
CarMax Auto Finance
CAF provides financing to qualified retail customers purchasing vehicles from CarMax. CAF provides us the opportunity to capture additional profits, cash flows and sales while managing our reliance on third-party finance sources. Management regularly analyzes CAF’s operating results by assessing profitability, the performance of its auto loans, including trends in credit losses and delinquencies, and CAF direct expenses. The CODM reviews CAF income to assess CAF’s performance and make operating decisions, including resource allocations.
Page 10
We typically use securitizations or other funding arrangements to fund loans originated by CAF. Certain pools of loans may be sold in such a way that CAF relinquishes all, or nearly all, of its continuing financial interests in the loans. We classify these loans as held for sale when we have both the intent and ability to sell the loans in an off-balance sheet transaction. As of May 31, 2026, the carrying value of auto loans held for sale was $
619.0
million and no valuation allowance was recorded. Once sold, CAF, as servicer, continues to be responsible for managing collections and performing other servicing activities for the sold auto loans and earns servicing income as compensation for these activities.
CAF income primarily reflects the interest and fee income generated by auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on auto loans held for investment, direct CAF expenses and income related to the sale of auto loans. CAF income does not include any allocation of indirect costs. Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions. Examples of indirect costs not allocated to CAF include retail store expenses and corporate expenses. In addition, except for auto loans held for investment, which are disclosed in Note 4, and auto loans held for sale, CAF assets are not separately reported nor do we allocate assets to CAF because such allocation would not be useful to management in making operating decisions.
Components of CAF Income
Three Months Ended May 31
(In millions)
2026
2025
Interest margin:
Interest and fee income
$
460.9
$
485.4
Interest expense
(
184.2
)
(
197.5
)
Total interest margin
276.7
287.9
Provision for loan losses
(
95.6
)
(
101.7
)
Total interest margin after provision for loan losses
181.1
186.2
Servicing income
4.2
—
Direct expenses:
Payroll and fringe benefit expense
(
18.2
)
(
20.0
)
Depreciation and amortization
(
4.5
)
(
4.3
)
Other direct expenses
(
22.4
)
(
20.2
)
Total direct expenses
(
45.1
)
(
44.5
)
CarMax Auto Finance income
$
140.2
$
141.7
4.
Auto Loans Held for Investment
Auto loans held for investment include amounts due from customers related to retail vehicle sales financed through CAF and are presented net of an allowance for estimated loan losses. These auto loans represent a large group of smaller-balance homogeneous loans, which we consider to be part of one class of financing receivable and one portfolio segment for purposes of determining our allowance for loan losses. We generally use warehouse facilities to fund auto loans held for investment originated by CAF until we elect to fund them through an asset-backed term funding transaction, such as a term securitization or alternative funding arrangement. We recognize transfers of auto loans held for investment into the warehouse facilities and asset-backed term funding transactions (together, “non-recourse funding vehicles”) as secured borrowings, which result in recording the auto loans held for investment and the related non-recourse notes payable on our consolidated balance sheets. The majority of the auto loans held for investment serve as collateral for the related non-recourse notes payable of $
16.08
billion as of May 31, 2026, and $
15.83
billion as of February 28, 2026. See Note 9 for additional information on securitizations and non-recourse notes payable.
Interest income and expenses related to auto loans held for investment are included in CAF income. Interest income on auto loans held for investment is recognized when earned based on contractual loan terms. All loans continue to accrue interest until repayment or charge-off. When a charge-off occurs, accrued interest is written off by reversing interest income. Due to the timely write-off of accrued interest, we have made the election to exclude accrued interest from our allowance for loan losses. Direct costs associated with loan originations are not considered material, and thus, are expensed as incurred. See Note 3 for additional information on CAF income.
Page 11
Auto Loans Held for Investment, Net
As of May 31
As of February 28
(In millions)
2026
2026
Auto loans held for investment
$
16,098.5
$
16,271.9
Accrued interest and fees
97.7
92.9
Other
(
31.2
)
40.5
Less: allowance for loan losses
(
475.0
)
(
453.0
)
Auto loans held for investment, net
$
15,690.0
$
15,952.3
Credit Quality.
When customers apply for financing, CAF’s proprietary scoring models utilize the customers’ credit history and certain application information to evaluate and rank their risk. We obtain credit histories and other credit data that includes information such as number, age, type of and payment history for prior or existing credit accounts. The application information that is used includes income, collateral value and down payment. The scoring models yield credit grades that represent the relative likelihood of repayment. Customers with the highest probability of repayment are A-grade customers. Customers assigned a lower grade are determined to have a lower probability of repayment. For loans that are approved, the credit grade influences the terms of the agreement, such as the required loan-to-value ratio and interest rate. After origination, credit grades are generally not updated.
CAF uses a combination of the initial credit grades and historical performance to monitor the credit quality of the auto loans held for investment on an ongoing basis. We validate the accuracy of the scoring models periodically. Loan performance is reviewed on a recurring basis to identify whether the assigned grades adequately reflect the customers’ likelihood of repayment.
Auto Loans Held for Investment by Major Credit Grade
As of May 31, 2026
Fiscal Year of Origination
(1)
(In millions)
2027
2026
2025
2024
2023
Prior to 2023
Total
%
(2)
Tier 1:
A
$
1,306.1
$
3,481.8
$
2,434.8
$
1,352.3
$
719.5
$
272.5
$
9,567.0
59.4
B
529.4
1,311.2
1,105.0
945.3
580.3
289.8
4,761.0
29.6
C and other
87.3
333.9
219.4
156.9
159.3
106.1
1,062.9
6.6
Total Tier 1
1,922.8
5,126.9
3,759.2
2,454.5
1,459.1
668.4
15,390.9
95.6
Tier 2 and Tier 3:
C and other
213.9
173.8
154.6
95.1
51.9
18.3
707.6
4.4
Total auto loans held for investment
$
2,136.7
$
5,300.7
$
3,913.8
$
2,549.6
$
1,511.0
$
686.7
$
16,098.5
100.0
Gross charge-offs
$
0.1
$
28.9
$
31.7
$
34.0
$
25.5
$
13.7
$
133.9
Page 12
As of February 28, 2026
Fiscal Year of Origination
(1)
(In millions)
2026
2025
2024
2023
2022
Prior to 2022
Total
%
(2)
Tier 1:
A
$
3,871.5
$
2,738.1
$
1,578.8
$
887.9
$
352.4
$
45.2
$
9,473.9
58.2
B
1,643.7
1,233.9
1,075.2
687.0
352.0
65.0
5,056.8
31.1
C and other
426.9
244.2
178.3
188.0
115.4
38.0
1,190.8
7.3
Total Tier 1
5,942.1
4,216.2
2,832.3
1,762.9
819.8
148.2
15,721.5
96.6
Tier 2 and Tier 3:
C and other
183.7
172.0
108.1
61.3
22.2
3.1
550.4
3.4
Total auto loans held for investment
$
6,125.8
$
4,388.2
$
2,940.4
$
1,824.2
$
842.0
$
151.3
$
16,271.9
100.0
Gross charge-offs
$
42.9
$
153.7
$
183.5
$
152.5
$
78.3
$
25.2
$
636.1
(1)
Classified based on credit grade assigned when customers were initially approved for financing.
(2)
Percent of total auto loans held for investment.
Allowance for Loan Losses.
The allowance for loan losses at May 31, 2026 represents the net credit losses expected over the remaining contractual life of our auto loans held for investment. The allowance for loan losses is determined using a net loss timing curve method (“method”), primarily based on the composition of the portfolio of auto loans held for investment and historical gross loss and recovery trends. Due to the fact that losses for loans with less than 18 months of performance history can be volatile, our net loss estimate weights both historical losses by credit grade at origination and actual loss data on the loans to-date, along with forward loss curves, in estimating future performance. Once the loans have 18 months of performance history, the net loss estimate reflects actual loss experience of those loans to-date, along with forward loss curves, to predict future performance. The forward loss curves are constructed using historical performance data and show the average timing of losses over the course of a loan’s life. The net loss estimate is calculated by applying the loss rates developed using the methods described above to the amortized cost basis of the auto loans held for investment at inception of the loan.
The output of the method is adjusted to take into account reasonable and supportable forecasts about the future. Specifically, the change in U.S. unemployment rates and the Black Book wholesale used vehicle retention index are used to predict changes in gross loss and recovery rates, respectively. An economic adjustment factor, based upon a single macroeconomic scenario, is developed to capture the relationship between changes in these forecasts and changes in gross loss and recovery rates. This factor is applied to the output of the method for the reasonable and supportable forecast period of two years. After the end of this two-year period, we revert to historical experience on a straight-line basis over a period of 12 months. We periodically consider whether the use of alternative metrics would result in improved model performance and revise the models when appropriate. We also consider whether qualitative adjustments are necessary for factors that are not reflected in the quantitative methods but impact the measurement of estimated credit losses. Such adjustments include the uncertainty of the impacts of recent economic trends on customer behavior. The change in the allowance for loan losses is recognized through an adjustment to the provision for loan losses.
Allowance for Loan Losses
Three Months Ended May 31, 2026
(In millions)
Tier 1
Tier 2 & Tier 3
Total
%
(1)
Balance as of beginning of period
$
377.7
$
75.3
$
453.0
2.78
Transfer of auto loans to held for sale
(2) (5)
(
23.9
)
(
1.2
)
(
25.1
)
Charge-offs
(
115.1
)
(
18.8
)
(
133.9
)
Recoveries
(3)
52.8
7.5
60.3
Provision for loan losses
(4) (5)
68.3
52.4
120.7
Balance as of end of period
$
359.8
$
115.2
$
475.0
2.95
Page 13
Three Months Ended May 31, 2025
(In millions)
Tier 1
Tier 2 & Tier 3
Total
%
(1)
Balance as of beginning of period
$
378.1
$
80.6
$
458.7
2.61
Transfer of auto loans to held for sale
(2) (5)
(
19.1
)
(
7.4
)
(
26.5
)
Charge-offs
(
120.2
)
(
21.5
)
(
141.7
)
Recoveries
(3)
48.8
6.7
55.5
Provision for loan losses
(4) (5)
108.2
20.0
128.2
Balance as of end of period
$
395.8
$
78.4
$
474.2
2.76
(1)
Percent
of total auto loans held for investment.
(2)
Represents release of allowance previously recognized on auto loans held for sale.
(3)
Net of costs incurred to recover vehicle.
(4)
Represents the provision for loan losses on auto loans held for investment.
(5)
Combined total amounts of $
95.6
million and $
101.7
million represent the net provision for loan losses recognized as part of CAF income for the three months ended May 31, 2026 and 2025, respectively.
During the first three months of fiscal 2027, the allowance for loan losses as a percentage of total auto loans held for investment
increased
by
17
basis points. The increase was primarily driven by our continued expansion in the Tier 2 credit space, along with seasonality as the credit mix of new originations tends to shift down the credit spectrum during tax season. This impact was partially offset by the release of the allowance previously recognized on auto loans held for sale. The allowance for loan losses as of May 31, 2026 reflects our best estimate of expected future losses based on recent trends in delinquencies, loss performance, recovery rates and the economic environment.
Past Due Loans.
An account is considered delinquent when the related customer fails to make a substantial portion of a scheduled payment on or before the due date. In general, accounts are charged-off on the last business day of the month during which the earliest of the following occurs: the loan is 120 days or more delinquent as of the last business day of the month, the related vehicle is repossessed and liquidated, or the loan is otherwise deemed uncollectable. For purposes of determining impairment, auto loans are evaluated collectively, as they represent a large group of smaller-balance homogeneous loans, and therefore, are not individually evaluated for impairment.
Past Due Loans
As of May 31, 2026
Tier 1
Tier 2 & Tier 3
Total
(In millions)
A
B
C & Other
Total
C & Other
$
%
(1)
Current
$
9,510.1
$
4,322.3
$
846.5
$
14,678.9
$
582.1
$
15,261.0
94.80
Delinquent loans:
31-60 days past due
36.5
258.0
119.6
414.1
69.1
483.2
3.00
61-90 days past due
15.1
145.9
80.0
241.0
46.7
287.7
1.79
Greater than 90 days past due
5.3
34.8
16.8
56.9
9.7
66.6
0.41
Total past due
56.9
438.7
216.4
712.0
125.5
837.5
5.20
Total auto loans held for investment
$
9,567.0
$
4,761.0
$
1,062.9
$
15,390.9
$
707.6
$
16,098.5
100.00
Page 14
As of February 28, 2026
Tier 1
Tier 2 & Tier 3
Total
(In millions)
A
B
C & Other
Total
C & Other
$
%
(1)
Current
$
9,414.1
$
4,614.4
$
976.9
$
15,005.4
$
435.7
$
15,441.1
94.89
Delinquent loans:
31-60 days past due
38.3
264.8
116.2
419.3
62.5
481.8
2.96
61-90 days past due
15.5
142.1
81.2
238.8
43.9
282.7
1.74
Greater than 90 days past due
6.0
35.5
16.5
58.0
8.3
66.3
0.41
Total past due
59.8
442.4
213.9
716.1
114.7
830.8
5.11
Total auto loans held for investment
$
9,473.9
$
5,056.8
$
1,190.8
$
15,721.5
$
550.4
$
16,271.9
100.00
(1)
Percent of total auto loans held for investment.
5.
Derivative Instruments and Hedging Activities
We use derivatives to manage certain risks arising from both our business operations and economic conditions, particularly with regard to issuances of debt. Primary exposures include SOFR and other rates used as benchmarks in our securitizations and other debt financing. We enter into derivative instruments to manage exposures related to the future known receipt or payment of uncertain cash amounts, the values of which are impacted by interest rates, and generally designate these derivative instruments as cash flow hedges for accounting purposes. In certain cases, we may choose not to designate a derivative instrument as a cash flow hedge for accounting purposes due to uncertainty around the probability that future hedged transactions will occur. Our derivative instruments are used to manage (i) differences in the amount of our known or expected cash receipts and our known or expected cash payments principally related to the funding of our auto loans held for investment, and (ii) exposure to variable interest rates associated with our term loan.
For the derivatives associated with our non-recourse funding vehicles that are designated as cash flow hedges, the changes in fair value are initially recorded in accumulated other comprehensive loss (“AOCL”). For the majority of these derivatives, the amounts are subsequently reclassified into CAF income in the period that the hedged forecasted transaction affects earnings, which occurs as interest expense is recognized on those future issuances of debt. During the next 12 months, we estimate that an additional $
15.0
million will be reclassified from AOCL as an increase to CAF income. Changes in fair value related to derivatives that have not been designated as cash flow hedges for accounting purposes are recognized in the income statement in the period in which the change occurs. For the three months ended May 31, 2026, we did
not
recognize expense in CAF income representing these changes in fair value. For the three months ended May 31, 2025, we recognized $
1.0
million in CAF income representing these changes in fair value.
As of May 31, 2026 and February 28, 2026, we had interest rate swaps outstanding with a combined notional amount of $
3.68
billion and $
3.76
billion, respectively, that were designated as cash flow hedges of interest rate risk. As of May 31, 2026 and February 28, 2026, we had
no
interest rate swaps outstanding that were not designated as cash flow hedges for accounting purposes.
See Note 6 for discussion of fair values of financial instruments and Note 12 for the effect on comprehensive income.
6.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the principal market or, if none exists, the most advantageous market, for the specific asset or liability at the measurement date (referred to as the “exit price”). The fair value should be based on assumptions that market participants would use, including a consideration of nonperformance risk.
We assess the inputs used to measure fair value using the three-tier hierarchy. The hierarchy indicates the extent to which inputs used in measuring fair value are observable in the market.
Level 1
Inputs include unadjusted quoted prices in active markets for identical assets or liabilities that we can access at the measurement date.
Page 15
Level 2
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets in active markets, quoted prices from identical or similar assets in inactive markets, observable inputs, such as interest rates and yield curves, and assumptions about risk.
Level 3
Inputs that are significant to the measurement that are not observable in the market and include management’s judgments about the assumptions market participants would use in pricing the asset or liability (including assumptions about risk).
Our fair value processes include controls that are designed to ensure that fair values are appropriate. Such controls include model validation, review of key model inputs, analysis of period-over-period fluctuations and reviews by senior management.
Valuation Methodologies
Money Market Securities.
Money market securities are cash equivalents, which are included in cash and cash equivalents, restricted cash from collections on auto loans held for investment and other assets. They consist of highly liquid investments with original maturities of three months or less and are classified as Level 1.
Mutual Fund Investments.
Mutual fund investments consist of publicly traded mutual funds that primarily include diversified equity investments in large-, mid- and small-cap domestic and international companies or investment grade debt securities. The investments, which are included in other assets, are held in a rabbi trust established to fund informally our executive deferred compensation plan and are classified as Level 1.
Derivative Instruments.
The fair values of our derivative instruments are included in either other current assets, other assets, accounts payable or other liabilities. Our derivatives are not exchange-traded and are over-the-counter customized derivative instruments. All of our derivative exposures are with highly rated bank counterparties.
We measure derivative fair values assuming that the unit of account is an individual derivative instrument and that derivatives are sold or transferred on a stand-alone basis. We estimate the fair value of our derivatives using quotes determined by the derivative counterparties and third-party valuation services. Quotes from third-party valuation services and quotes received from bank counterparties project future cash flows and discount the future amounts to a present value using market-based expectations for interest rates and the contractual terms of the derivative instruments. The models do not require significant judgment and model inputs can typically be observed in a liquid market; however, because the models include inputs other than quoted prices in active markets, all derivatives are classified as Level 2.
Our derivative fair value measurements consider assumptions about counterparty and our own nonperformance risk. We monitor counterparty and our own nonperformance risk and, in the event that we determine that a party is unlikely to perform under terms of the contract, we would adjust the derivative fair value to reflect the nonperformance risk.
Beneficial Interests in Non-Consolidated Securitizations.
The fair values of our beneficial interests in non-consolidated securitizations are included in other assets. The beneficial interests in non-consolidated securitizations represent our retained interest in the rated notes and residual certificate from securitization transactions for which we are not the primary beneficiary and therefore not required to consolidate.
Our beneficial interests in non-consolidated securitizations are measured at fair value on a recurring basis. Changes in fair value for the rated notes that are deemed to be high credit quality are recognized in AOCL. For the remaining rated notes and residual certificate we have elected the fair value option, which allows us to recognize changes of these assets in the period fair value changes. These changes in fair value are recognized in CAF income.
The fair values of our beneficial interests for all rated notes are classified as Level 2 and are based on non-binding bank quotes. The non-binding bank quotes are based on recent market transactions and current business conditions. The fair value of our beneficial interest for the residual certificate is classified as Level 3 due to the lack of observable market data. The fair value is determined using a discounted cash flow model. As of May 31, 2026, the discount rate used was approximately
18
%. Significant increases or decreases in the inputs to the models could result in a significantly higher or lower fair value measurement.
There were no transfers in or out of Level 3 during the three months ended May 31, 2026 and 2025.
Page 16
The following table presents additional information about Level 3 beneficial interests in non-consolidated securitizations measured at fair value on a recurring basis:
Three Months Ended
(In thousands)
May 31, 2026
Balance as of beginning of year
$
3,950
Principal payments received
(
125
)
Interest income
226
Balance as of end of period
$
4,051
Items Measured at Fair Value on a Recurring Basis
As of May 31, 2026
(In thousands)
Level 1
Level 2
Level 3
Total
Assets:
Money market securities
$
750,711
$
—
$
—
$
750,711
Mutual fund investments
34,759
—
—
34,759
Derivative instruments designated as hedges
—
17,072
—
17,072
Beneficial interests in non-consolidated securitizations
—
33,325
4,051
37,376
Total assets at fair value
$
785,470
$
50,397
$
4,051
$
839,918
Percent of total assets at fair value
93.5
%
6.0
%
0.5
%
100.0
%
Percent of total assets
2.9
%
0.2
%
—
%
3.2
%
Liabilities:
Derivative instruments designated as hedges
$
—
$
(
1,299
)
$
—
$
(
1,299
)
Total liabilities at fair value
$
—
$
(
1,299
)
$
—
$
(
1,299
)
Percent of total liabilities
—
%
—
%
—
%
—
%
As of February 28, 2026
(In thousands)
Level 1
Level 2
Level 3
Total
Assets:
Money market securities
$
751,211
$
—
$
—
$
751,211
Mutual fund investments
33,651
—
—
33,651
Derivative instruments designated as hedges
—
416
—
416
Beneficial interests in non-consolidated securitizations
—
37,670
3,950
41,620
Total assets at fair value
$
784,862
$
38,086
$
3,950
$
826,898
Percent of total assets at fair value
94.9
%
4.6
%
0.5
%
100.0
%
Percent of total assets
3.0
%
0.1
%
—
%
3.1
%
Liabilities:
Derivative instruments designated as hedges
$
—
$
(
9,771
)
$
—
$
(
9,771
)
Total liabilities at fair value
$
—
$
(
9,771
)
$
—
$
(
9,771
)
Percent of total liabilities
—
%
—
%
—
%
—
%
Fair Value of Financial Instruments
The carrying value of our cash and cash equivalents, accounts receivable, other restricted cash deposits and accounts payable approximates fair value due to the short-term nature and/or variable rates associated with these financial instruments. Auto loans held for investment are presented net of an allowance for estimated loan losses, which we believe approximates fair value.
Page 17
We believe that the carrying value of our revolving credit facility and term loan approximates fair value due to the variable rates associated with these obligations.
The fair value of our auto loans held for sale, which are not carried at fair value on our consolidated balance sheets, was determined using Level 2 inputs from the company’s recent term securitization transactions and other available market data. The carrying value and fair value of the auto loans held for sale as of May 31, 2026 and February 28, 2026, respectively, are as follows:
(In thousands)
As of May 31, 2026
As of February 28, 2026
Carrying value
$
618,979
$
100,491
Fair value
$
649,053
$
103,836
The fair value of our senior unsecured notes, which are not carried at fair value on our consolidated balance sheets, was determined using Level 2 inputs based on quoted market prices. The carrying value and fair value of the senior unsecured notes as of May 31, 2026 and February 28, 2026, respectively, are as follows:
(In thousands)
As of May 31, 2026
As of February 28, 2026
Carrying value
$
200,000
$
400,000
Fair value
$
196,262
$
397,759
7.
Cancellation Reserves
We recognize revenue for EPP products, on a net basis, at the time of sale. We also record a reserve, or refund liability, for estimated contract cancellations. Cancellations of these services may result from early termination by the customer, or default or prepayment on the finance contract. The reserve for cancellations is evaluated for each product and is based on forecasted forward cancellation curves utilizing historical experience, recent trends and credit mix of the customer base.
Cancellation Reserves
Three Months Ended May 31
(In millions)
2026
2025
Balance as of beginning of period
$
131.1
$
133.9
Cancellations
(
20.2
)
(
20.0
)
Provision for future cancellations
26.2
24.8
Balance as of end of period
$
137.1
$
138.7
The current portion of estimated cancellation reserves is recognized as a component of accrued expenses and other current liabilities with the remaining amount recognized in other liabilities. As of May 31, 2026 and February 28, 2026, the current portion of cancellation reserves was $
72.4
million and $
70.2
million, respectively.
8.
Income Taxes
We had $
20.6
million of gross unrecognized tax benefits as of May 31, 2026, and $
18.8
million as of February 28, 2026. There were no significant changes to the gross unrecognized tax benefits as reported for the fiscal year ended February 28, 2026.
Page 18
9.
Debt
(In thousands)
As of May 31
As of February 28
Debt Description
(1)
Maturity Date
2026
2026
Revolving credit facility
(2)
June 2028
$
893,000
$
840,800
Term loan
(2)
November 2030
499,309
499,271
4.17% Senior notes
April 2026
—
200,000
4.27% Senior notes
April 2028
200,000
200,000
Financing obligations
Various dates through February 2059
486,325
483,633
Non-recourse notes payable
Various dates through April 2033
16,082,391
15,827,609
Total debt
18,161,025
18,051,313
Less: current portion
(
571,315
)
(
761,974
)
Less: unamortized debt issuance costs
(
28,734
)
(
28,792
)
Long-term debt, net
$
17,560,976
$
17,260,547
(1)
Interest is payable monthly, with the exception of our senior notes, which are payable semi-annually.
(2)
Borrowings accrue interest at variable rates based on SOFR, the federal funds rate, or the prime rate, depending on the type of borrowing.
Revolving Credit Facility.
Borrowings under our $
2.00
billion unsecured revolving credit facility (the “credit facility”) are available for working capital and general corporate purposes. We pay a commitment fee on the unused portions of the available funds. Borrowings under the credit facility are either due “on demand” or at maturity depending on the type of borrowing. Borrowings with “on demand” repayment terms are presented as short-term debt while amounts due at maturity are presented as long-term debt. As of May 31, 2026, the unused capacity of $
1.11
billion was fully available to us.
Term Loan.
Borrowings under the $
500
million term loan are available for working capital and general corporate purposes. The interest rate on our term loan was
4.53
% as of May 31, 2026. The term loan was classified as long-term debt as no repayments are scheduled to be made within the next 12 months.
On June 15, 2026, we entered into a new term loan agreement for an aggregate principal amount of $
500
million, which will mature on June 15, 2029. The proceeds from the term loan were used to pay down normal course borrowings under our $
2.00
billion credit facility and for other working capital and general corporate purposes.
Senior Notes.
The 4.17% senior notes matured during the first quarter of fiscal 2027. Borrowings under our unsecured senior notes totaling $
200
million are available for working capital and general corporate purposes. As of May 31, 2026, all notes were classified as long-term debt as no repayments are scheduled to be made within the next 12 months.
Financing Obligations.
Financing obligations relate to stores subject to sale-leaseback transactions that do not qualify for sale accounting. The financing obligations were structured at varying interest rates and generally have initial lease terms ranging from
15
to
20
years with payments made monthly. We have not entered into any new sale-leaseback transactions since fiscal 2009. In the event the agreements are modified or extended beyond their original term, the related obligation is adjusted based on the present value of the revised future payments, with a corresponding change to the assets subject to these transactions. Upon modification, the amortization of the obligation is reset, resulting in more of the payments being applied to interest expense in the initial years following the modification.
Non-Recourse Notes Payable.
The non-recourse notes payable relate to auto loans held for investment and auto loans held for sale funded through non-recourse funding vehicles. The timing of principal payments on the non-recourse notes payable is based on the timing of principal collections and defaults on the related auto loans. The current portion of non-recourse notes payable represents principal payments that are due to be distributed in the following period.
Notes payable related to our asset-backed term funding transactions accrue interest predominantly at fixed rates and have scheduled maturities through April 2033, but may mature earlier, depending upon the repayment rate of the underlying auto loans.
Page 19
Information on our funding vehicles of non-recourse notes payable as of May 31, 2026 are as follows:
(In billions)
Capacity
Warehouse facilities:
September 2026 expiration
$
2.55
March 2027 expiration
3.10
May 2027 expiration
0.70
Combined warehouse facility limit
$
6.35
Unused capacity
$
3.24
Non-recourse notes payable outstanding:
Warehouse facilities
$
3.11
Asset-backed term funding transactions
12.97
Non-recourse notes payable
$
16.08
We generally enter into warehouse facility agreements for one-year terms and typically renew the agreements annually. The return requirements of warehouse facility investors could fluctuate significantly depending on market conditions. At renewal, the cost, structure and capacity of the facilities could change. These changes could have a significant impact on our funding costs.
See Note 4 for additional information on the related auto loans held for investment.
Capitalized Interest.
We capitalize interest in connection with the construction of certain facilities. For the three months ended May 31, 2026 and 2025, we capitalized interest of $
3.6
million and $
4.0
million, respectively.
Financial Covenants.
The credit facility, term loan and senior note agreements contain representations and warranties, conditions and covenants. We must also meet financial covenants in conjunction with certain financing obligations. The agreements governing our non-recourse funding vehicles contain representations and warranties, as well as financial covenants and performance triggers related to events of default. As of May 31, 2026, we were in compliance with these financial covenants and our non-recourse funding vehicles were in compliance with these performance triggers.
10.
Stock and Stock-Based Incentive Plans
(A)
Share Repurchase Program
As of May 31, 2026, a total of $
2.0
billion of board authorizations for repurchases of our common stock was outstanding, with no expiration date, of which $
1.31
billion remained available for repurchase.
Common Stock Repurchases
Three Months Ended
May 31
2026
2025
Number of shares repurchased
(in thousands)
—
2,952.5
Average cost per share
$
—
$
67.66
Available for repurchase, as of end of period
(in millions)
$
1,305.1
$
1,737.1
(B)
Share-Based Compensation
We maintain long-term incentive plans for management, certain employees and the non-employee members of our board. The plans allow for the granting of equity-based compensation awards, including nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock awards, stock- and cash-settled restricted stock units, stock grants or a combination of awards. To date, we have not awarded any incentive stock options.
Page 20
The majority of associates who receive share-based compensation awards primarily receive cash-settled restricted stock units. Senior management and other key associates receive awards of nonqualified stock options, stock-settled restricted stock units and/or restricted stock awards. Non-employee directors are eligible to receive awards of nonqualified stock options, stock grants, stock-settled restricted stock units and/or restricted stock awards. Excluding stock grants and stock-settled deferred stock units, all share-based compensation awards, including any associated dividend rights, are subject to forfeiture.
Nonqualified Stock Options.
Nonqualified stock options are awards that allow the recipient to purchase shares of our common stock at a fixed price. Stock options are granted at an exercise price equal to the fair market value of our common stock on the grant date. The stock options generally vest annually in equal amounts over
four years
. These options expire
seven years
after the date of the grant.
Cash-Settled Restricted Stock Units.
Also referred to as CRSUs, these are awards that entitle the holder to a cash payment equal to the fair market value of a share of our common stock for each unit granted. Conversion generally occurs annually in equal amounts over
three years
. However, the cash payment per CRSU will not be greater than
200
% or less than
75
% of the fair market value of a share of our common stock on the grant date. The initial grant date fair values are based on the closing prices of our common stock on the grant dates. CRSUs are liability-classified awards and do not have voting rights.
Stock-Settled Market Stock Units.
Also referred to as market stock units, or MSUs, these are restricted stock unit awards with market conditions granted to eligible key associates that are converted into between
zero
and
two
shares of common stock for each unit granted. Conversion generally occurs at the end of a
three
-year vesting period. The conversion ratio is calculated by dividing the average closing price of our stock during the final
40
trading days of the
three
-year vesting period by our stock price on the grant date, with the resulting quotient capped at
two
. This quotient is then multiplied by the number of MSUs granted to yield the number of shares awarded. The grant date fair values are determined using a Monte-Carlo simulation and are based on the expected market price of our common stock on the vesting date and the expected number of converted common shares. MSUs do not have voting rights.
Stock-Settled Restricted Stock Units.
Also referred to as SRSUs, these are restricted stock unit awards granted to eligible key associates that entitle the holder to shares of common stock equal to the fair market value of our common stock on the grant date. Conversion generally occurs annually in equal amounts over
three years
. SRSUs do not have voting rights.
Other Share-Based Incentives
Stock-Settled Performance Stock Units
.
Also referred to as performance stock units, or PSUs, these are restricted stock unit awards with performance conditions granted to eligible key associates that are converted into between
zero
and
two
shares of common stock for each unit granted. Conversion generally occurs at the end of a
three
-year vesting period. For the first-year period of the fiscal 2024 grants, the conversion ratio is based on the company reaching certain performance target levels set by the board at the beginning of each one-year period, with the resulting quotients subject to meeting a minimum threshold of 25% and capped at 200%. For the second- and third-year periods of the fiscal 2024 grants, the fiscal 2025 grants, the fiscal 2026 grants and the fiscal 2027 grants, the conversion ratio is based on the company reaching certain target levels set by the board, with the resulting quotients subject to meeting a minimum threshold of 50% and capped at 200%. These quotients are then multiplied by the number of PSUs granted to yield the number of shares awarded.
For the first-year period of the fiscal 2024 awards, the performance targets were based on annual pre-tax diluted earnings per share, excluding any unrealized gains or losses on equity investments in private companies, and market share. For the first-year period of the fiscal 2024 grants, the board certified a performance adjustment factor of 38%. For the second- and third-year periods of the fiscal 2024 awards, the performance targets are based on annual pre-tax earnings, excluding any unrealized gains or losses on equity investments in private companies and any significant non-recurring non-cash gains or losses. For the second-year period of the fiscal 2024 grants, the board certified a performance adjustment factor of 159%. For the third-year period of the fiscal 2024 grants, the board certified a performance adjustment factor of 0%. For the fiscal 2025, fiscal 2026 and fiscal 2027 awards, the performance targets are based on cumulative three-year pre-tax earnings, excluding any unrealized gains or losses on equity investments in private companies and any significant non-recurring non-cash gains or losses.
PSUs do not have voting rights. The grant date fair values are based on the closing prices of our common stock on the grant dates. As of May 31, 2026,
724,329
units were outstanding at a weighted average grant date fair value per share of $
54.92
.
Stock-Settled Deferred Stock Units
.
Also referred to as deferred stock units, or DSUs, these are restricted stock unit awards granted to non-employee members of our board that are converted into
one
share of common stock for each unit granted. Conversion occurs at the end of the
one
-year vesting period unless the director has exercised the option to defer conversion until separation of service to the company. The grant date fair values are based on the closing prices of our common stock on
Page 21
the grant dates. DSUs have no voting rights. As of May 31, 2026,
128,526
units were outstanding at a weighted average grant date fair value of $
83.61
.
Restricted Stock Awards
. Restricted stock awards, or RSAs, are awards of our common stock that are subject to specified restrictions that generally lapse after a
one
- to
three
-year period from the date of the grant. The grant date fair values are based on the closing prices of our common stock on the grant dates. Participants holding restricted stock are entitled to vote on matters submitted to holders of our common stock for a vote. As of May 31, 2026, there were
no
RSAs outstanding.
(C)
Share-Based Compensation
Composition of Share-Based Compensation Expense
Three Months Ended
May 31
(In thousands)
2026
2025
Cost of sales
$
1,472
$
647
CarMax Auto Finance income
1,379
1,410
Selling, general and administrative expenses
39,703
45,602
Share-based compensation expense, before income taxes
$
42,554
$
47,659
Composition of Share-Based Compensation Expense – By Grant Type
Three Months Ended
May 31
(In thousands)
2026
2025
Nonqualified stock options
$
3,831
$
19,944
Cash-settled restricted stock units (CRSUs)
15,748
5,867
Stock-settled market stock units (MSUs)
12,040
9,431
Stock-settled restricted stock units (SRSUs)
5,748
—
Other share-based incentives:
Stock-settled performance stock units (PSUs)
4,579
11,739
Employee stock purchase plan
608
678
Total other share-based incentives
5,187
12,417
Share-based compensation expense, before income taxes
$
42,554
$
47,659
Unrecognized Share-Based Compensation Expense – By Grant Type
As of May 31, 2026
Weighted Average
Unrecognized
Remaining
Compensation
Recognition Life
(Costs in millions)
Costs
(Years)
Nonqualified stock options
$
27.5
2.1
Stock-settled market stock units
33.6
2.2
Stock-settled restricted stock units
14.8
1.8
Stock-settled performance stock units
11.8
2.1
Total
$
87.7
2.1
We recognize compensation expense for stock options, MSUs, PSUs, DSUs, SRSUs and RSAs on a straight-line basis (net of estimated forfeitures) over the requisite service period, which is generally the vesting period of the award. The PSU expense is adjusted for any change in management’s assessment of the performance target level that is probable of being achieved. The variable expense associated with CRSUs is recognized over their vesting period (net of estimated forfeitures) and is calculated based on the closing price of our common stock on the last trading day of each reporting period.
Page 22
The total costs for matching contributions for our employee stock purchase plan are included in share-based compensation expense. There were
no
capitalized share-based compensation costs as of or for the three months ended May 31, 2026 or 2025.
Stock Option Activity
Weighted
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Contractual
Intrinsic
(Shares and intrinsic value in thousands)
Shares
Price
Life (Years)
Value
Outstanding as of February 28, 2026
8,551
$
79.83
Options granted
69
$
41.01
Options exercised
—
$
—
Options forfeited or expired
(
1,360
)
$
78.36
Outstanding as of May 31, 2026
7,260
$
79.74
3.6
$
254
Exercisable as of May 31, 2026
5,696
$
83.58
3.1
$
—
Stock Option Information
Three Months Ended May 31
2026
2025
Options granted
69,179
1,439,463
Weighted average grant date fair value per share
$
18.24
$
26.23
Cash received from options exercised
(in millions)
$
—
$
8.3
Intrinsic value of options exercised
(in millions)
$
—
$
0.4
Realized tax benefits
(in millions)
$
—
$
0.1
For stock options, the fair value of each award is estimated as of the date of grant using a binomial valuation model. In computing the value of the option, the binomial model considers characteristics of fair-value option pricing that are not available for consideration under a closed-form valuation model (for example, the Black-Scholes model), such as the contractual term of the option, the probability that the option will be exercised prior to the end of its contractual life and the probability of termination or retirement of the option holder. For this reason, we believe that the binomial model provides a fair value that is more representative of actual experience and future expected experience than the value calculated using a closed-form model. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by the recipients of share-based awards.
Assumptions Used to Estimate Option Values
Three Months Ended May 31
2026
2025
Dividend yield
0.0
%
0.0
%
Expected volatility factor
(1)
45.3
%
-
60.6
%
41.9
%
-
42.0
%
Weighted average expected volatility
47.0
%
41.9
%
Risk-free interest rate
(2)
3.6
%
-
4.2
%
3.7
%
-
4.3
%
Expected term
(in years)
(3)
4.7
4.7
(1)
Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.
(2)
Based on the U.S. Treasury yield curve at the time of grant.
(3)
Represents the estimated number of years that options will be outstanding prior to exercise.
Page 23
Cash-Settled Restricted Stock Unit Activity
Weighted
Average
Number of
Grant Date
(Units in thousands)
Units
Fair Value
Outstanding as of February 28, 2026
1,586
$
66.78
Stock units granted
1,615
$
38.53
Stock units vested and converted
(
741
)
$
67.53
Stock units cancelled
(
51
)
$
62.47
Outstanding as of May 31, 2026
2,409
$
47.71
Cash-Settled Restricted Stock Unit Information
Three Months Ended May 31
2026
2025
Stock units granted
1,614,500
976,031
Initial weighted average grant date fair value per share
$
38.53
$
65.52
Payments (before payroll tax withholdings) upon vesting
(in millions)
$
37.5
$
45.4
Realized tax benefits
(in millions)
$
9.3
$
11.2
Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
As of May 31, 2026
(In thousands)
Minimum
(1)
Maximum
(1)
Fiscal 2028
$
38,328
$
102,208
Fiscal 2029
26,000
69,334
Fiscal 2030
13,096
34,922
Total expected cash settlements
$
77,424
$
206,464
(1)
Net of estimated forfeitures.
Stock-Settled Market Stock Unit Activity
Weighted
Average
Number of
Grant Date
(Units in thousands)
Units
Fair Value
Outstanding as of February 28, 2026
632
$
95.19
Stock units granted
565
$
54.59
Stock units vested and converted
(
156
)
$
99.37
Stock units cancelled
(
8
)
$
88.40
Outstanding as of May 31, 2026
1,033
$
72.40
Stock-Settled Market Stock Unit Information
Three Months Ended May 31
2026
2025
Stock units granted
565,143
245,840
Weighted average grant date fair value per share
$
54.59
$
91.97
Realized tax benefits
(in millions)
$
0.9
$
1.5
Page 24
Stock-Settled Restricted Stock Unit Activity
Weighted
Average
Number of
Grant Date
(Units in thousands)
Units
Fair Value
Outstanding as of February 28, 2026
117
$
39.27
Stock units granted
514
$
38.68
Stock units vested and converted
(
31
)
$
39.27
Stock units cancelled
(
63
)
$
39.25
Outstanding as of May 31, 2026
537
$
38.71
Stock-Settled Restricted Stock Unit Information
Three Months Ended May 31
2026
2025
Stock units granted
513,863
—
Weighted average grant date fair value per share
$
38.68
$
—
Realized tax benefits
(in millions)
$
—
$
—
11.
Net Earnings Per Share
Basic net earnings per share is computed by dividing net earnings available for basic common shares by the weighted average number of shares of common stock outstanding. Diluted net earnings per share is computed by dividing net earnings available for diluted common shares by the sum of weighted average number of shares of common stock outstanding and dilutive potential common stock. Diluted net earnings per share is calculated using the “if-converted” treasury stock method.
Basic and Dilutive Net Earnings Per Share Reconciliations
Three Months Ended
May 31
(In thousands except per share data)
2026
2025
Net earnings
$
185,627
$
210,381
Weighted average common shares outstanding
141,847
152,137
Dilutive potential common shares:
Stock options
—
27
Stock-settled stock units and awards
301
443
Weighted average common shares and dilutive potential common shares
142,148
152,607
Basic net earnings per share
$
1.31
$
1.38
Diluted net earnings per share
$
1.31
$
1.38
Certain options to purchase shares of common stock were outstanding and not included in the calculation of diluted net earnings per share because their inclusion would have been antidilutive. On a weighted average basis, for the three months ended May 31, 2026 and 2025, options to purchase
8,131,638
shares and
7,180,325
shares of common stock, respectively, were not included.
Page 25
12.
Accumulated Other Comprehensive Loss
Changes in Accumulated Other Comprehensive Loss By Component
Net
Total
Net
Net
Unrecognized
Accumulated
Unrecognized
Unrecognized
Beneficial
Other
Actuarial
Hedge
Interests
Comprehensive
(In thousands, net of income taxes)
Losses
Gains
Gains
Loss
Balance as of February 28, 2026
$
(
38,524
)
$
4,345
$
53
$
(
34,126
)
Other comprehensive income before reclassifications
—
23,750
—
23,750
Amounts reclassified from accumulated other comprehensive loss
134
(
3,672
)
—
(
3,538
)
Other comprehensive income
134
20,078
—
20,212
Balance as of May 31, 2026
$
(
38,390
)
$
24,423
$
53
$
(
13,914
)
Changes In and Reclassifications Out of Accumulated Other Comprehensive Loss
Three Months Ended May 31
(In thousands)
2026
2025
Retirement Benefit Plans:
Actuarial loss amortization reclassifications recognized in net pension expense:
Cost of sales
$
82
$
44
CarMax Auto Finance income
5
4
Selling, general and administrative expenses
89
52
Total amortization reclassifications recognized in net pension expense
176
100
Tax expense
(
42
)
(
24
)
Amortization reclassifications recognized in net pension expense, net of tax
134
76
Net change in retirement benefit plan unrecognized actuarial losses, net of tax
134
76
Cash Flow Hedges (Note 5):
Changes in fair value
31,442
(
4,594
)
Tax (expense) benefit
(
7,692
)
1,115
Changes in fair value, net of tax
23,750
(
3,479
)
Reclassifications to CarMax Auto Finance income
(
4,852
)
(
10,464
)
Tax benefit
1,180
2,541
Reclassification of hedge gains, net of tax
(
3,672
)
(
7,923
)
Net change in cash flow hedge unrecognized gains, net of tax
20,078
(
11,402
)
Total other comprehensive income (loss), net of tax
$
20,212
$
(
11,326
)
Changes in the funded status of our retirement plans, changes in the fair value of derivatives that are designated and qualify as cash flow hedges and changes in the fair value of certain of our beneficial interests in non-consolidated securitizations are recognized in accumulated other comprehensive loss. The cumulative balances are net of deferred taxes of $
3.9
million as of May 31, 2026 and $
10.5
million as of February 28, 2026.
13.
Leases
Our leases primarily consist of operating and finance leases related to retail stores, office space, land and equipment. We also have stores subject to sale-leaseback transactions that do not qualify for sale accounting and are accounted for as financing obligations. For more information on these financing obligations see Note 9.
The initial term for real property leases is typically
5
to
20
years. For equipment leases, the initial term generally ranges from
3
to
8
years. Most leases include one or more options to renew, with renewal terms that can extend the lease term from
1
to
20
Page 26
years or more. We include options to renew (or terminate) in our lease term, and as part of our right-of-use (“ROU”) assets and lease liabilities, when it is reasonably certain that we will exercise that option.
ROU assets and the related lease liabilities are initially measured at the present value of future lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our collateralized incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. We include variable lease payments in the initial measurement of ROU assets and lease liabilities only to the extent they depend on an index or rate. Changes in such indices or rates are accounted for in the period the change occurs, and do not result in the remeasurement of the ROU asset or liability. We are also responsible for payment of certain real estate taxes, insurance and other expenses on our leases. These amounts are generally considered to be variable and are not included in the measurement of the ROU asset and lease liability. We generally account for non-lease components, such as maintenance, separately from lease components. For certain equipment leases, we apply a portfolio approach to account for the lease assets and liabilities.
Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leases with a term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.
The components of lease expense were as follows:
Three Months Ended May 31
(In thousands)
2026
2025
Operating lease cost
(1)
$
21,945
$
24,434
Finance lease cost:
Depreciation of lease assets
4,523
4,601
Interest on lease liabilities
5,844
6,292
Total finance lease cost
10,367
10,893
Total lease cost
$
32,312
$
35,327
(1)
Includes short-term leases and variable lease costs, which are immaterial.
Supplemental balance sheet information related to leases was as follows:
As of May 31
As of February 28
(In thousands)
Classification
2026
2026
Assets:
Operating lease assets
Operating lease assets
$
451,441
$
459,514
Finance lease assets
Property and equipment, net
(1)
141,687
145,179
Total lease assets
$
593,128
$
604,693
Liabilities:
Current:
Operating leases
Current portion of operating lease liabilities
$
56,988
$
57,341
Finance leases
Accrued expenses and other current liabilities
18,027
16,779
Long-term:
Operating leases
Operating lease liabilities, excluding current portion
453,352
464,696
Finance leases
Other liabilities
171,554
175,548
Total lease liabilities
$
699,921
$
714,364
(1)
Finance lease assets are recorded net of accumulated depreciation of $
79.2
million as of May 31, 2026 and $
74.6
million as of February 28, 2026.
Page 27
Lease term and discount rate information related to leases was as follows:
As of May 31
As of February 28
Lease Term and Discount Rate
2026
2026
Weighted Average Remaining Lease Term
(in years)
Operating leases
15.62
15.56
Finance leases
13.88
13.99
Weighted Average Discount Rate
Operating leases
5.40
%
5.37
%
Finance leases
16.37
%
16.44
%
Supplemental cash flow information related to leases was as follows:
Three Months Ended May 31
(In thousands)
2026
2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
25,569
$
26,226
Operating cash flows from finance leases
$
5,763
$
6,119
Financing cash flows from finance leases
$
4,084
$
3,443
Lease assets obtained in exchange for lease obligations:
Operating leases
$
2,493
$
3,326
Finance leases
$
1,031
$
867
Maturities of lease liabilities were as follows:
As of May 31, 2026
(In thousands)
Operating Leases
Finance Leases
Fiscal 2027, remaining
$
62,426
$
30,022
Fiscal 2028
79,973
35,990
Fiscal 2029
58,260
38,840
Fiscal 2030
48,769
28,462
Fiscal 2031
41,736
25,161
Thereafter
499,985
227,736
Total lease payments
791,149
386,211
Less: interest
(
280,809
)
(
196,630
)
Present value of lease liabilities
$
510,340
$
189,581
14.
Supplemental Cash Flow Information
Supplemental disclosures of cash flow information:
Three Months Ended May 31
(In thousands)
2026
2025
Non-cash investing and financing activities:
(Decrease) increase in accrued capital expenditures
$
(
17,356
)
$
7,977
Increase in financing obligations
$
6,438
$
—
See Note 13 for supplemental cash flow information related to leases.
Page 28
15.
Contingent Liabilities
Litigation
.
The company is a class member in a consolidated and settled class action lawsuit (In re: Takata Airbag Product Liability Litigation (U.S. District Court, Southern District of Florida)) against Toyota, Mazda, Subaru, BMW, Honda, Nissan, Ford and Volkswagen related to the economic loss associated with defective Takata airbags installed as original equipment in certain model vehicles from model years 2000-2019. In April 2020, CarMax received $
40.3
million in net recoveries from the Toyota, Mazda, Subaru, BMW, Honda and Nissan settlement funds. In January 2022, CarMax received $
3.8
million in net recoveries from the Ford settlement funds. On April 21, 2023, CarMax received $
59.3
million in net recoveries from residual undisbursed funds in the Toyota, Mazda, Subaru, BMW, Honda and Nissan settlements. On August 9, 2023, CarMax received $
7.9
million in additional residual funds in the BMW, Mazda, and Nissan settlements. On December 19, 2025, CarMax received $
8.2
million in additional residual funds in the Ford settlement. The Volkswagen settlement has not yet been resolved. We are unable to make a reasonable estimate of the amount or range of gain that could result from CarMax’s participation in the Volkswagen matter.
On November 3, 2025, a putative class action complaint titled Jason Cap v. CarMax, Inc., et al. was filed in the United States District Court for the District of Maryland against the company and certain present or former officers of the company. An amended complaint was filed on March 31, 2026. The amended complaint (i) seeks to certify a class of investors who purchased or otherwise acquired the company’s publicly traded securities between June 20, 2025 and November 5, 2025, and (ii) asserts violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5. The amended complaint seeks unspecified damages and an award of fees, costs, and expenses. The company has filed a motion to dismiss the amended complaint. The company believes that the claims are without merit and intends to vigorously defend against the claims in all respects. Given the preliminary nature of the action, we are unable to assess the likelihood of any potential loss or adverse effect on our financial condition or to estimate the amount or range of potential losses, if any, from this action.
We are involved in various other legal proceedings in the normal course of business. Based upon our evaluation of information currently available, we believe that the ultimate resolution of any such proceedings will not have a material adverse effect, either individually or in the aggregate, on our financial condition, results of operations or cash flows.
Other Matters.
In accordance with the terms of real estate lease agreements, we generally agree to indemnify the lessor from certain liabilities arising as a result of the use of the leased premises, including environmental liabilities and repairs to leased property upon termination of the lease. Additionally, in accordance with the terms of agreements entered into for the sale of properties, we generally agree to indemnify the buyer from certain liabilities and costs arising subsequent to the date of the sale, including environmental liabilities and liabilities resulting from the breach of representations or warranties made in accordance with the agreements. We do not have any known material environmental commitments, contingencies or other indemnification issues arising from these arrangements.
As part of our customer service strategy, we guarantee the used vehicles we retail with a 30-day limited warranty. A vehicle in need of repair within this period will be repaired free of charge. As a result, each vehicle sold has an implied liability associated with it. Accordingly, based on historical trends, we record a provision for estimated future repairs during the guarantee period for each vehicle sold. The liability for this guarantee was $
14.7
million as of May 31, 2026 and $
21.7
million as of February 28, 2026, and is included in accrued expenses and other current liabilities.
Page 29
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to, and should be read in conjunction with, our audited consolidated financial statements, the accompanying notes and the MD&A included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2026 (“fiscal 2026”), as well as our unaudited interim consolidated financial statements and the accompanying notes included in Item 1 of this Form 10-Q. Note references are to the notes to unaudited interim consolidated financial statements included in Item 1. All references to net earnings per share are to diluted net earnings per share. Certain prior year amounts have been reclassified to conform to the current year’s presentation. Amounts and percentages may not total due to rounding.
OVERVIEW
CarMax is the nation’s largest retailer of used vehicles. We operate in two reportable segments: CarMax Sales Operations and CarMax Auto Finance (“CAF”). Our CarMax Sales Operations segment consists of all aspects of our auto merchandising and service operations, excluding financing provided by CAF. Our CAF segment consists solely of our own finance operation that provides financing to customers buying retail vehicles from CarMax.
CarMax Sales Operations
Our sales operations segment consists of retail sales of used vehicles and related products and services, such as wholesale vehicle sales; the sale of extended protection plan (“EPP”) products, which include extended service plans (“ESPs”) and guaranteed asset protection (“GAP”); advertising and subscription revenues; and vehicle repair service. We offer competitive, no-haggle prices; a broad selection of CarMax Quality Certified used vehicles; value-added EPP products; and superior customer service. Our sales platform leverages our scale, nationwide footprint and infrastructure and empowers our customers to buy a vehicle on their terms, whether online, in-store or through a combination of both. Our associates, stores, technology and digital capabilities tied together enable us to provide the most customer-centric car buying and selling experience, a key differentiator in a large and fragmented market.
Our customers finance the majority of the retail vehicles purchased from us, and availability of on-the-spot financing is a critical component of the sales process. We provide financing to qualified retail customers through CAF and our arrangements with industry-leading third-party finance providers. All of the finance offers, whether by CAF or our third-party providers, are backed by a 3-day payoff option.
CarMax Auto Finance
In addition to third-party finance providers, we provide vehicle financing through CAF, which offers financing solely to customers buying retail vehicles from CarMax. CAF allows us to manage our reliance on third-party finance providers and to leverage knowledge of our business to provide qualifying customers a competitive financing option. As a result, we believe CAF enables us to capture additional profits, cash flows and sales. CAF income primarily reflects the interest and fee income generated by the auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on loans held for investment, direct expenses and income related to the sale of auto loans. CAF income does not include any allocation of indirect costs. After the effect of 3-day payoffs and vehicle returns, CAF financed 43.3% of our retail used vehicle unit sales in the first three months of fiscal 2027. As of May 31, 2026, CAF serviced approximately 1.1 million customer accounts, which includes its $16.71 billion portfolio of auto loans and $700 million of auto loans that have previously been sold.
Management regularly analyzes CAF’s operating results by assessing the competitiveness of our consumer offer, profitability, the performance of its auto loans, including trends in credit losses and delinquencies, and CAF direct expenses.
Page 30
Revenues and Profitability
The sources of revenue and gross profit from the CarMax Sales Operations segment for the first three months of fiscal 2027 are as follows:
Net Sales and
Operating Revenues
Gross Profit
A high-level summary of our financial results for the first quarter of fiscal 2027 as compared to the first quarter of fiscal 2026 is as follows
(1)
:
(Dollars in millions except per share or per unit data)
Three Months Ended
May 31, 2026
Change from Three Months Ended
May 31, 2025
Income statement information
Net sales and operating revenues
$
8,013.5
6.2
%
Gross profit
$
854.4
(4.4)
%
CAF income
$
140.2
(1.0)
%
Selling, general and administrative expenses
$
635.2
(3.7)
%
Net earnings
$
185.6
(11.8)
%
Unit sales information
Used unit sales
230,293
—
%
Change in used unit sales in comparable stores
(0.8)
%
N/A
Wholesale unit sales
162,064
8.4
%
Per unit information
Used gross profit per unit
$
2,177
(9.6)
%
Wholesale gross profit per unit
$
1,046
(0.1)
%
SG&A per total unit
$
1,619
(6.8)
%
Per share information
Net earnings per diluted share
$
1.31
(5.1)
%
Online sales metrics
Digitally enabled transactions
(2)
84
%
4
%
Omni sales
(3)
70
%
4
%
Online retail sales
(4)
14
%
—
%
Unit buys information
Total vehicle purchases
321,654
(4.4)
%
Vehicles purchased from consumers
280,693
(2.5)
%
Vehicles purchased from dealers
40,961
(15.4)
%
(1)
Where applicable, amounts are net of intercompany eliminations.
(2)
A digitally enabled transaction is defined as either an omni retail sale or an online retail sale, as defined below.
Page 31
(3)
An omni retail sale is defined as a sale where customers complete at least one, but not all, of the four activities listed in note (4) below online, or additional steps that can be completed online, including pre-qualifying for financing, setting appointments and signing up for notifications of cars coming soon.
(4)
An online retail sale is defined as a sale where the customer completes all four of the following activities online: reserving the vehicle; financing the vehicle, if needed; trading-in or opting out of a trade-in; and creating an online sales order.
Liquidity
Our primary ongoing sources of liquidity include funds provided by operations, proceeds from non-recourse funding vehicles and borrowings under our revolving credit facility or through other financing sources. In addition to funding our operations, this liquidity has been used to fund our capital expenditures and the repurchase of common stock under our share repurchase program.
Our current capital allocation strategy is to focus on funding the business to drive unit sales and earnings growth that enables us to consistently reward our shareholders. We continue to take a disciplined approach to our capital structure, including managing our net leverage to preserve efficient access to the capital markets for both CAF and CarMax overall. With leverage slightly above our targeted range, and as we focus on improving the business during this transitional period, we paused our share buybacks during the fourth quarter of fiscal 2026. For the first quarter of fiscal 2027, our leverage remained slightly above our targeted range. We remain committed to returning capital to shareholders and intend to resume share repurchases in the future at the appropriate time depending upon market conditions, our leverage and our capital needs, among other factors. We believe we have the appropriate liquidity, access to capital and financial strength to support our operations and continue investing in our business for the next 12 months and thereafter for the foreseeable future.
Strategic Update and Future Outlook
We possess an award-winning, people-first culture, an iconic brand, an irreplaceable national footprint and meaningful digital capabilities. When fully harnessed, this combination enhances our competitive advantage and will drive our market share growth and financial returns in one of the largest consumer markets in the nation. Despite these advantages, it is clear that there are some key areas that have impeded our ability to perform to our full potential. Our core operations are not yet fast and efficient enough, retail prices and selection must continue to improve and our costs remain too high. In addition, our digital experience is too complex and not seamlessly connected to the in-person experience. This has put friction in the customer experience, ultimately impacting conversion and preventing us from fully leveraging our unmatched scale and store network.
In order to move forward, we have established our strategy for growth, built around four pillars with the objective of delivering strong unit sales and earnings growth that enables CarMax to consistently reward shareholders. The four pillars place the customer at the center of everything we do and are designed to meaningfully improve how we operate at scale and support consistently strong performance. Our four pillars are:
•
Great Offering
- give customers every reason to choose CarMax. We plan to ensure our pricing remains competitive across demand cycles while we both grow our saleable inventory and provide customers faster access to our vehicles.
•
Easy Experience
- make it easy to do business with us through a seamless experience. We plan to better connect digital capabilities with in-store experiences to improve conversion and customer satisfaction.
•
Add Value On Each Transaction
- grow profitability by maximizing value across all aspects of our business. This includes our CAF full spectrum ambitions as well as the extended protection plan redesign initiatives that are already underway.
•
Run Lean
- continue to reimagine our cost structure to enable a great offering. We plan to lower reconditioning costs through technology and operational efficiency while continuing to deliver the high-quality vehicles customers expect from CarMax. We are also working to enhance our logistics network and continuing to reduce our SG&A expenses.
We plan to host a strategic update in late fall to share additional details on key initiatives and milestones underlying our strategy for growth.
While this work will take time, we are encouraged that the progress we have been making across the four pillars is already translating into improved trends that we expect will continue this fiscal year. For the first quarter of fiscal 2027, on a year-over-year basis and compared to our strongest quarter from fiscal 2026, retail unit sales delivered slight growth, reflecting the near-term steps we have been taking across pricing, marketing and conversion to strengthen the business and drive performance. In addition, we levered SG&A expense on a total unit basis, expanded CAF penetration and increased EPP margin, all while improving our year-over-year EPS trend.
Page 32
Regarding SG&A expenses, our goal is to achieve $200 million in exit rate savings in SG&A expense by the end of fiscal 2027. However, the year-over-year savings within fiscal 2027 are expected to be offset as we annualize over materially reduced corporate bonus and share-based compensation expense in fiscal 2026, which offsets approximately half of the anticipated savings in fiscal 2027. The savings are also expected to be impacted by inflationary pressures and new location growth. We expect the full impact from these savings to occur in fiscal 2028. For the first quarter of fiscal 2027, the year-over-year decline in SG&A expense was in line with our full year expectations and we remain on track to achieve our $200 million savings target. In addition to offsetting cost pressures, these ongoing savings are expected to enable additional flexibility to reinvest in areas that directly drive sales, while also serving as a tailwind to our earnings.
In fiscal 2027, we plan to take a more dynamic approach to margin management. We expect used margins for the full fiscal year to decline by approximately $200 per unit, although this may vary as we continue to optimize performance. This outlook reflects our pricing actions and our ongoing efforts to reduce logistics and reconditioning cost of sales in support of more competitive pricing and stronger sales. In the first quarter of fiscal 2027, we lowered margins by less than the $300 per unit guidance we provided last quarter as we balanced demand, margins and efficiency gains in our reconditioning process to support sales.
During fiscal 2026, we tested EPP product enhancements that focused on increasing penetration and margin per unit. We began the nationwide rollout of these products in the first quarter of fiscal 2027 and anticipate the full rollout to be completed in the second quarter. EPP margins increased slightly in the first quarter and we are on track to achieve incremental EPP margin per unit of approximately $35 in fiscal 2027.
In calendar 2025, we estimate we sold approximately 3.6% of the age 0- to 10-year old vehicles sold on a nationwide basis, a decrease from 3.7% in calendar 2024. External title data indicates that while we gained market share in the first half of calendar 2025, sales and market share were pressured in the second half of the year. Notwithstanding the prior pressure, we believe we will grow our market share on a sustainable basis going forward.
As of May 31, 2026, we operated 256 used car stores located in 110 U.S. television markets, which covered approximately 85% of the U.S. population. The format and operating models utilized in our stores are continuously evaluated and may change or evolve over time based upon market and consumer expectations. During the first three months of fiscal 2027, we opened one stand-alone reconditioning/auction center located in Locust Grove, Georgia, supporting the Atlanta metro market. During the remainder of the fiscal year, we plan to open four stores, two stand-alone auction facilities and one additional stand-alone reconditioning/auction center. We are utilizing our stand-alone reconditioning and auction locations to balance capacity and drive efficiencies across the network.
While we execute both our short- and long-term strategy, there are trends and factors that could impact our strategic approach or our results in the short and medium term. For additional information about risks and uncertainties facing our company, see “Risk Factors,” included in Part I. Item 1A of the Annual Report on Form 10-K for the fiscal year ended February 28, 2026 and Part II, Item 1A of this report.
CRITICAL ACCOUNTING ESTIMATES
For information on critical accounting policies, see “Critical Accounting Estimates” in the MD&A included in Item 7 of the Annual Report on Form 10-K for the fiscal year ended February 28, 2026.
Page 33
RESULTS OF OPERATIONS – CARMAX SALES OPERATIONS
N
ET
S
ALES
A
ND
O
PERATING
R
EVENUES
Three Months Ended May 31
(In millions)
2026
2025
Change
Used vehicle sales
$
6,391.3
$
6,103.4
4.7
%
Wholesale vehicle sales
1,427.6
1,252.7
14.0
%
Other sales and revenues:
Extended protection plan revenues
133.5
131.7
1.4
%
Third-party finance fees, net
(4.5)
(0.7)
(542.8)
%
Advertising & subscription revenues
(1)
36.7
36.5
0.4
%
Other
28.9
22.9
26.2
%
Total other sales and revenues
194.6
190.4
2.2
%
Total net sales and operating revenues
$
8,013.5
$
7,546.5
6.2
%
(1)
Excludes intercompany sales and operating revenues that have been eliminated in consolidation.
U
NIT
S
ALES
Three Months Ended May 31
2026
2025
Change
Used vehicles
230,293
230,210
—
%
Wholesale vehicles
162,064
149,517
8.4
%
Total vehicles
392,357
379,727
3.3
%
A
VERAGE
S
ELLING
P
RICES
Three Months Ended May 31
2026
2025
Change
Used vehicles
$
27,288
$
26,120
4.5
%
Wholesale vehicles
$
8,364
$
7,959
5.1
%
C
OMPARABLE
S
TORE
U
SED
V
EHICLE
S
ALES
C
HANGES
Three Months Ended May 31
(1)
2026
2025
Used vehicle units
(0.8)
%
8.1
%
Used vehicle revenues
3.8
%
6.6
%
(1)
Stores are added to the comparable store base beginning in their fourteenth full month of operation. We do not remove renovated stores from our comparable store base. Comparable store calculations include results for a set of stores that were included in our comparable store base in both the current and corresponding prior year periods.
V
EHICLE
S
ALES
C
HANGES
Three Months Ended May 31
2026
2025
Used vehicle units
—
%
9.0
%
Used vehicle revenues
4.7
%
7.5
%
Wholesale vehicle units
8.4
%
1.2
%
Wholesale vehicle revenues
14.0
%
(0.3)
%
Page 34
U
SED
V
EHICLE
F
INANCING
P
ENETRATION BY
C
HANNEL
(B
EFORE THE
I
MPACT OF
3
-
D
AY
P
AYOFFS)
Three Months Ended May 31
(1)
2026
2025
CAF
(2)
45.7
%
44.4
%
Tier 2
(3)
15.7
%
17.7
%
Tier 3
(4)
9.0
%
8.0
%
Other
(5)
29.6
%
29.9
%
Total
100.0
%
100.0
%
(1)
Calculated as used vehicle units financed for respective channel as a percentage of total used units sold.
(2)
Includes CAF’s Tier 2 and Tier 3 loan originations, which represent less than 5% of total used units sold.
(3)
Third-party finance providers who generally pay us a fee or to whom no fee is paid.
(4)
Third-party finance providers to whom we pay a fee.
(5)
Represents customers arranging their own financing and customers that do not require financing.
C
HANGE IN
U
SED
C
AR
S
TORE
B
ASE
Three Months Ended May 31
2026
2025
Used car stores, beginning of period
256
250
Store openings
—
—
Used car stores, end of period
256
250
Used Vehicle Sales.
The 4.7% increase in used vehicle revenues in the first quarter of fiscal 2027 was driven by a 4.5% increase in average retail selling price, or approximately $1,200. Total used unit sales increased slightly from the prior year quarter, which benefited from tariff-driven demand, and included a 0.8% decrease in comparable store used unit sales. Sales performance in the first quarter of fiscal 2027 was supported by more competitive vehicle pricing, an increase in acquisition marketing and the initial progress made towards our four strategic pillars, discussed above.
The increase in average retail selling price in the first quarter of fiscal 2027 primarily reflected an increase in vehicle acquisition costs as well as a shift in the mix of our sales by vehicle age.
Wholesale Vehicle Sales.
Vehicles sold at our wholesale auctions are, on average, more than 11 years old with more than 100,000 miles and are primarily comprised of vehicles purchased through our appraisal process that do not meet our retail standards. Our wholesale auction prices usually reflect trends in the general wholesale market for the types of vehicles we sell, although they can also be affected by changes in vehicle mix or the average age, mileage or condition of the vehicles being sold.
The 14.0% increase in wholesale vehicle revenues in the first quarter of fiscal 2027 was driven by an 8.4% increase in unit sales and a 5.1% increase in average selling price, or approximately $400. The increase in average selling price in the first quarter of fiscal 2027 primarily reflected an increase in vehicle acquisition costs.
Other Sales and Revenues.
Other sales and revenues include revenue from the sale of ESPs and GAP (collectively reported in EPP revenues, net of a reserve for estimated contract cancellations), net third-party finance fees, advertising and subscription revenues earned by our Edmunds business, and other revenues, which are predominantly comprised of service department sales. The fees we pay to the Tier 3 providers are reflected as an offset to finance fee revenues received from the Tier 2 providers. The mix of our retail vehicles financed by CAF, Tier 2 and Tier 3 providers, or customers that arrange their own financing, may vary from quarter to quarter depending on several factors, including the credit quality of applicants, changes in providers’ credit decisioning and external market conditions. Changes in originations by one tier of credit providers may also affect the originations made by providers in other tiers.
Other sales and revenues was relatively consistent year-over-year, increasing 2.2% in the first quarter of fiscal 2027.
Page 35
G
ROSS
P
ROFIT
Three Months Ended May 31
(1)
(In millions)
2026
2025
Change
Used vehicle gross profit
$
501.4
$
554.2
(9.5)
%
Wholesale vehicle gross profit
169.5
156.6
8.3
%
Other gross profit
183.5
182.8
0.4
%
Total
$
854.4
$
893.6
(4.4)
%
(1)
Amounts are net of intercompany eliminations.
G
ROSS
P
ROFIT
P
ER
U
NIT
Three Months Ended May 31
(1)
2026
2025
$ per unit
(2)
%
(3)
$ per unit
(2)
%
(3)
Used vehicle gross profit
$
2,177
7.8
$
2,407
9.1
Wholesale vehicle gross profit
$
1,046
11.9
$
1,047
12.5
Other gross profit
$
797
94.4
$
794
96.1
(1)
Amounts are net of intercompany eliminations.
(2)
Calculated as category gross profit divided by its respective units sold, except the other category, which is divided by total used units sold.
(3)
Calculated as a percentage of its respective sales or revenue.
Used Vehicle Gross Profit.
We target a dollar range of gross profit per used unit sold, using a dynamic approach. The gross profit dollar target for an individual vehicle is based on a variety of factors, including its probability of sale and its mileage relative to its age; however, it is not primarily based on the vehicle’s selling price. Our ability to quickly adjust appraisal offers to be consistent with trends in the broader trade-in market and the pace of our inventory turns reduce our exposure to the inherent continual fluctuation in used vehicle values and contribute to our ability to manage gross profit dollars per unit. Gross profit per used unit is consistent across our sales platform.
We systematically adjust individual vehicle prices based on proprietary pricing algorithms in order to appropriately balance sales trends, inventory turns and gross profit achievement. Other factors that may influence gross profit include the wholesale and retail vehicle pricing environments, vehicle reconditioning and logistics costs, and the percentage of vehicles sourced directly from consumers and dealers through our appraisal process. Vehicles purchased directly from consumers and dealers generally have a lower cost per unit compared with vehicles purchased at auction or through other channels, which may generate more gross profit per unit. In any given period, our gross profit may also be impacted by the age mix of vehicles sold, as older vehicles are generally more profitable. We monitor macroeconomic factors and pricing elasticity and adjust our pricing accordingly to strike the right balance between optimizing unit sales and profitability while also maintaining competitively priced inventory.
Used vehicle gross profit decreased 9.5% in the first quarter of fiscal 2027, primarily driven by lower used vehicle gross profit per unit, which decreased $230 from the record high first quarter in the prior year. The decrease in used vehicle gross profit per unit reflects the continuation of pricing actions implemented to drive unit sales. In the first quarter of fiscal 2027, we lowered margins by less than the $300 per unit guidance we provided last quarter as we balanced demand, margins and efficiency gains in our reconditioning process to support sales.
Wholesale Vehicle Gross Profit.
Our wholesale gross profit per unit reflects the demand for older, higher mileage vehicles, which are the mainstay of our auctions, as well as strong dealer attendance and resulting high dealer-to-car ratios at our auctions. The frequency of our auctions, which are generally held weekly or bi-weekly, minimizes the depreciation risk on these vehicles. Our ability to adjust appraisal offers and quickly move vehicles to our stand-alone auctions in response to the wholesale pricing environment are key factors that influence wholesale gross profit.
Wholesale vehicle gross profit increased 8.3% in the first quarter of fiscal 2027, driven by an 8.4% increase in wholesale unit sales. Wholesale vehicle gross profit per unit was in line with the prior year period.
Page 36
Other Gross Profit.
Other gross profit includes profits related to EPP revenues, net third-party finance fees, advertising and subscription profits earned by our Edmunds business, and other revenues. Other revenues are predominantly comprised of service department operations, including used vehicle reconditioning. We have no cost of sales related to EPP revenues or net third-party finance fees, as these represent revenues paid to us by certain third-party providers. Third-party finance income is reported net of the fees we pay to third-party Tier 3 finance providers. Accordingly, changes in the relative mix of the components of other gross profit can affect the composition and amount of other gross profit.
Other gross profit was relatively consistent year-over year, decreasing 0.4% in the first quarter of fiscal 2027.
SG&A Expenses
C
OMPONENTS OF
SG&A E
XPENSES AS A
P
ERCENTAGE OF
T
OTAL
SG&A E
XPENSES
Three Months Ended May 31, 2026
C
OMPONENTS OF
SG&A E
XPENSES
C
OMPARED WITH
P
RIOR
P
ERIOD
(1)
Three Months Ended May 31
(In millions except per unit data)
2026
2025
Change
Compensation and benefits:
Compensation and benefits, excluding share-based compensation expense
$
329.6
$
349.0
(5.6)
%
Share-based compensation expense
39.7
45.6
(12.9)
%
Total compensation and benefits
(2)
$
369.3
$
394.6
(6.4)
%
Occupancy costs
66.8
68.9
(3.0)
%
Advertising expense
75.9
67.9
11.8
%
Other overhead costs
(3)
123.2
128.2
(4.0)
%
Total SG&A expenses
$
635.2
$
659.6
(3.7)
%
SG&A per total unit
$
1,619
$
1,737
(6.8)
%
(1)
Amounts are net of intercompany eliminations.
(2)
Excludes compensation and benefits related to reconditioning and vehicle repair service, which
are
included in cost of sales. See Note 10 for details of share-based compensation expense by grant type.
(3)
Includes IT expenses, non-CAF bad debt, insurance, preopening and relocation costs, travel, charitable contributions and other administrative expenses.
SG&A expenses decreased $24.5 million, or 3.7%, in the first three months of fiscal 2027. Factors contributing to the net decrease include the following:
•
$25.3 million decrease in total compensation and benefits primarily driven by reduced payroll expense as we make tangible progress toward our targeted cost reductions.
•
$8.0 million increase in advertising expense, reflecting higher acquisition marketing spend to support sales and buys.
Page 37
During the first quarter of fiscal 2027, we levered SG&A on a total unit basis by $118, or 6.8%. In fiscal 2027, we expect to leverage SG&A per total unit when excluding the restructuring charges incurred in fiscal 2026.
Interest Expense.
Interest expense includes the interest related to short- and long-term debt, financing obligations and finance lease obligations. It does not include interest on the non-recourse notes payable, which is reflected within CAF income.
Interest expense increased to $33.8 million in the first quarter of fiscal 2027 compared with $27.1 million in the first quarter of fiscal 2026. The increase reflects higher outstanding debt balances, primarily related to our revolving credit facility.
Other Income
.
Other income of $2.1 million in the first quarter of fiscal 2027 was relatively consistent with $0.3 million in the first quarter of fiscal 2026.
Income Taxes.
The effective income tax rate was 28.2% in the first quarter of fiscal 2027 versus 25.7% in the first quarter of fiscal 2026. The increase in the effective income tax rate was primarily driven by the expiration of unexercised stock options as well as the impact of tax credit purchases on the prior year quarter.
RESULTS OF OPERATIONS – CARMAX AUTO FINANCE
CAF income primarily reflects interest and fee income generated by auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on loans held for investment, direct CAF expenses and income related to the sale of auto loans. Total interest margin primarily reflects the spread between interest and fees charged to consumers and our funding costs. Changes in the interest margin on new originations generally affect CAF income over time. Increases in interest rates, which affect CAF’s funding costs, competitive pressures on rates charged to customers or reducing higher risk accounts in our origination strategy, could result in compression in the interest margin on new originations.
The provision for loan losses reflects the estimated lifetime loan losses on new originations as well as changes in the estimated allowance for remaining loan losses on the existing portfolio. Changes to the allowance are primarily driven by loss and delinquency experience as well as economic factors related to our outlook for net losses expected to occur over the remaining contractual life of the loans held for investment.
CAF’s portfolio is composed primarily of auto loans originated over the past several years. Trends in auto loan growth and interest margins primarily reflect the cumulative effect of changes in the business over a multi-year period. Current period originations reflect current trends in both our retail sales and the CAF business, including the volume and credit mix of loans originated, current interest rates charged to consumers and loan terms. Loans originated in a given fiscal period generally impact CAF income over time, as we recognize income over the life of the underlying auto loan, or upon sale of the loan.
We typically use securitizations or other funding arrangements to fund loans originated by CAF. Certain pools of loans may be sold in such a way that CAF relinquishes all, or nearly all, of its continuing financial interests in the loans. These loans are classified as held for sale on our consolidated balance sheet until they are sold, at which point a gain on sale is recognized. As servicer, CAF continues to be responsible for managing collections and performing other servicing activities for the sold auto loans and earns servicing income as compensation for these activities.
As part of our initial plan to increase CAF penetration to 50%, we began a measured expansion in fiscal 2026 by recapturing profitable segments of Tier 1 originations that we had previously shifted to our Tier 2 lenders as well as testing expanded lending with a focus in the top half of the Tier 2 space. We continue to monitor consumer behavior and the broader economy and adjust our origination strategy as needed. We expect each additional percentage point of CAF penetration to generate $10 million to $12 million in lifetime pre-tax income per year of origination, net of the impact to finance partner participation fees. Our pre-tax income expectations will be impacted by the volume of loans originated, interest rates charged to customers, loan terms, loss rates, average credit scores, funding strategy, loan sales and the broader macroeconomic and lending environments. In fiscal 2026, CAF targeted originating less than 15% and 5% of the total Tier 2 and Tier 3 loan volume, respectively. In fiscal 2027, we intend to increase the target originations for Tier 2 to approximately 30% of the total volume across the Tier 2 spectrum, with a continued focus on the top half of the Tier 2 space. We do not plan to increase our target originations for Tier 3 in fiscal 2027. Any future adjustments in Tier 2 and Tier 3 will consider the broader lending environment, which includes funding availability, along with the long-term sustainability of the change.
Tier 2 and Tier 3 loans have higher loss and delinquency rates than the remainder of the CAF portfolio, as well as higher contract rates, which impact the provision for loan losses and allowance for loan losses as a percentage of auto loans held for investment. An increase in CAF’s net penetration of one percentage point generally corresponds to approximately $50 million
Page 38
to $60 million of originations. We estimate that these incremental originations, if consisting of only Tier 1 loans, would result in an increase to the provision of approximately $1.5 million to $2.0 million. For an incremental percentage point of penetration consisting of only Tier 2 loans, we estimate that the provision would increase by approximately $10 million to $12 million. These estimates are impacted by the credit mix of originations and the broader macroeconomic environment as well as our ability to execute the sale of certain pools of auto loans During the first quarter of fiscal 2027, approximately 90% of CAF originations were Tier 1, with the remaining 10% consisting of Tier 2.
CAF income does not include any allocation of indirect costs. Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions. Examples of indirect costs not allocated to CAF include retail store expenses and corporate expenses.
See Note 3 for additional information on CAF income and Note 4 for information on auto loans held for investment, including credit quality.
S
ELECTED
CAF F
INANCIAL
I
NFORMATION
Three Months Ended May 31
(In millions)
2026
2025
Interest margin:
Interest and fee income
$
460.9
$
485.4
Interest expense
(184.2)
(197.5)
Total interest margin
$
276.7
$
287.9
Provision for loan losses
$
(95.6)
$
(101.7)
CarMax Auto Finance income
$
140.2
$
141.7
Average auto loans outstanding
(1)
$
16,533.7
$
17,719.9
Total interest margin as a percent of average auto loans outstanding
6.7
%
6.5
%
(1)
Includes auto loans held for investment and auto loans held for sale.
CAF O
RIGINATION
I
NFORMATION
(A
FTER THE
I
MPACT OF
3
-
D
AY
P
AYOFFS)
(1)
Three Months Ended May 31
2026
2025
Net auto loans originated
(in millions)
$
2,445.1
$
2,318.5
Vehicle units financed
99,607
96,192
Net penetration rate
(2)
43.3
%
41.8
%
Weighted average contract rate
11.3
%
11.4
%
Weighted average credit score
(3)
720
722
Weighted average loan-to-value (LTV)
(4)
88.8
%
89.3
%
Weighted average term
(in months)
69.0
68.6
(1)
Includes auto loans held for investment and auto loans held for sale.
(2)
Vehicle units financed as a percentage of total used units sold.
(3)
The credit scores represent FICO® scores and reflect only loans with obligors that have a FICO® score at the time of application. The FICO® score with respect to any loans with co-obligors is calculated as the average of each obligor’s FICO® score at the time of application. FICO® scores are not a significant factor in our primary scoring model, which relies on information from credit bureaus and other application information as discussed in
Note 4. FICO® is a federally registered servicemark of Fair Isaac Corporation.
(4)
LTV represents the ratio of the amount financed to the total collateral value, which is measured as the vehicle selling price plus applicable taxes, title and fees.
Page 39
L
OAN
P
ERFORMANCE
I
NFORMATION
As of and for the Three Months Ended May 31
(In millions)
2026
2025
Ending auto loans held for investment
$
16,098.5
$
17,154.5
Average auto loans held for investment
$
16,350.6
$
17,614.5
Allowance for loan losses
$
475.0
$
474.2
Allowance for loan losses as a percentage of ending auto loans held for investment
2.95
%
2.76
%
Net credit losses
$
73.6
$
86.2
Annualized net credit losses as a percentage of average auto loans held for investment
1.80
%
1.96
%
Past due accounts as a percentage of ending auto loans held for investment
5.20
%
5.48
%
Average recovery rate
(1)
47.5
%
47.4
%
(1)
The average recovery rate represents the average percentage of the outstanding principal balance we receive when a vehicle is repossessed and liquidated, generally at our wholesale auctions. While in any individual period conditions may vary, over the past 10 fiscal years, the annual recovery rate has ranged from a low of 45% to a high of 71%, and it is primarily affected by the wholesale market environment.
•
CAF Income
◦
CAF income decreased $1.4 million, or 1.0%, in the first quarter of fiscal 2027 primarily driven by the decrease in average auto loans outstanding resulting from the sale of auto loans during the third quarter of fiscal 2026, which in turn reduced total interest margin. This decrease was largely offset by interest earned on higher margin loans from our full spectrum growth as well as servicing income associated with the sold auto loans.
•
Total Interest Margin
◦
Total interest margin increased as a percentage of average auto loans outstanding to 6.7% in the first quarter of fiscal 2027, compared with 6.5% in the first quarter of fiscal 2026. The increase was primarily due to higher margin loans driven by our Tier 2 expansion. We expect that our total interest margin percentage will be approximately 6.5% for the remainder of fiscal 2027.
•
Provision for Loan Losses
◦
The provision for loan losses resulted in expense of $95.6 million in the first quarter of fiscal 2027 compared with expense of $101.7 million in the first quarter of fiscal 2026.
◦
Losses for the first quarter of fiscal 2027 were in line with expectations and the provision largely reflects our estimate of lifetime losses on new originations for the period, which includes our continued expansion in the Tier 2 credit space. The provision for the prior year period reflected unfavorable loss performance, primarily within loans originated in 2022 and 2023, when average selling prices were elevated and these customers were later challenged by the inflationary environment.
◦
There were also reductions in the provision for both the first quarter of fiscal 2027 and fiscal 2026 due to the release of $25.1 million and $26.5 million, respectively, for the allowance previously recorded for loans that were reclassified as held for sale.
◦
The allowance for loan losses as a percentage of auto loans held for investment was 2.95% as of May 31, 2026, compared with 2.76% as of May 31, 2025 and 2.78% as of February 28, 2026. The increase in the allowance percentage was primarily driven by our continued expansion in the Tier 2 credit space, along with seasonality as the credit mix of new originations tends to shift down the credit spectrum during tax season.
•
Loan Performance
◦
The increase in net loan originations in the first quarter of fiscal 2027 primarily resulted from increases in the net penetration rate and the average amount financed.
◦
CAF net penetration increased 150 basis points in the first quarter of fiscal 2027 due to our continued expansion into the Tier 2 credit space.
Page 40
PLANNED FUTURE ACTIVITIES
During the first three months of fiscal 2027, we opened one stand-alone reconditioning/auction center in Locust Grove, Georgia. For the remainder of fiscal 2027, we anticipate opening four new store locations, one additional stand-alone reconditioning/auction center and two stand-alone auction facilities. We currently estimate capital expenditures will total approximately $400 million in fiscal 2027. Capital expenditures were $541.0 million in fiscal 2026. Planned capital spending in fiscal 2027 largely consists of spending to support our future long-term growth in offsite reconditioning and auction facilities, as well as our new stores. This spending is expected to be at a reduced rate as compared with the prior year due to significant investments made in fiscal 2026 as well as slowed growth in store openings in the current and upcoming fiscal years.
FINANCIAL CONDITION
Liquidity and Capital Resources
Our primary ongoing cash requirements are to fund our existing operations, store and capacity expansion, store improvement, CAF, strategic growth initiatives and our share repurchase program. Our primary ongoing sources of liquidity include funds provided by operations, proceeds from non-recourse funding vehicles and borrowings under our revolving credit facility or through other financing sources.
Our current capital allocation strategy is to focus on funding the business to drive unit sales and earnings growth that enables us to consistently reward our shareholders. We continue to take a disciplined approach to our capital structure, including managing our net leverage to preserve efficient access to the capital markets for both CAF and CarMax overall. With leverage slightly above our targeted range, and as we focus on improving the business during this transitional period, we paused our share buybacks during the fourth quarter of fiscal 2026. For the first quarter of fiscal 2027, our leverage remained slightly above our targeted range. We remain committed to returning capital to shareholders and intend to resume share repurchases in the future at the appropriate time depending upon market conditions, our leverage and our capital needs, among other factors. We believe we have the appropriate liquidity, access to capital and financial strength to support our operations and continue investing in our business for the next 12 months and thereafter for the foreseeable future.
We have historically managed leverage based on a number of factors, including internal financial forecasts, consideration of CAF’s operational and capital needs, external peer benchmarking, requirements of our debt agreements and macroeconomic conditions. Generally, we expect to use our revolving credit facility and other financing sources, together with stock repurchases, to maintain a leverage profile that ensures operating flexibility while supporting continued investment in the business.
Operating Activities
.
During the first three months of fiscal 2027, net cash provided by operating activities totaled $17.6 million compared with $299.5 million in the prior year period.
As of May 31, 2026, total inventory was $4.06 billion, representing a decrease of $74.2 million, or 1.8%, compared with the balance as of the start of the fiscal year. The decrease was primarily due to a decrease in volume driven by seasonality related to the end of tax refund season, partially offset by an increase in average cost driven by increased acquisition costs.
Our operating cash flows are significantly impacted by changes in auto loans held for investment and auto loans held for sale, which combined increased $351.7 million in the current year period compared with $299.6 million in the prior year period. A significant portion of the changes in auto loans held for investment and auto loans held for sale are accompanied by changes in non-recourse notes payable, which are issued to fund auto loans originated by CAF. Net issuances of non-recourse notes payable were $254.8 million in the current year period compared with $82.5 million in the prior year period and are separately reflected as cash from financing activities. Due to the presentation differences between auto loans held for investment, auto loans held for sale and non-recourse notes payable on the consolidated statements of cash flows, fluctuations in these amounts can impact our operating and financing cash flows without significantly affecting our overall liquidity, working capital or cash flows.
The decrease in net cash provided by operating activities for the first three months of the current fiscal year compared with the prior year period primarily reflected changes in inventory and the net change in auto loans held for investment and auto loans held for sale, as discussed above.
Investing Activities
.
During the first three months of fiscal 2027, net cash used in investing activities totaled $99.6 million compared with $141.2 million in fiscal 2026. Capital expenditures were $103.3 million in the current year period versus $136.7 million in the prior year period. Capital expenditures primarily included construction costs to support our growth in offsite reconditioning and auction facilities as well as our new stores. We maintain a multi-year pipeline of sites to support our
Page 41
store and capacity growth, so portions of capital spending in one year may relate to locations that we open in subsequent fiscal years.
As of May 31, 2026, 171 of our 256 used car stores were located on owned sites and 85 were located on leased sites, including 29 land-only leases and 56 land and building leases.
Financing Activities
.
During the first three months of fiscal 2027, net cash provided by financing activities totaled $90.5 million compared with net cash used in financing activities of $129.4 million in the prior year period. Included in these amounts were net issuances of non-recourse notes payable of $254.8 million compared with $82.5 million in the prior year period. Non-recourse notes payable are typically used to fund changes in auto loans held for investment and auto loans held for sale (see “Operating Activities”).
During the first three months of fiscal 2027, cash provided by financing activities was impacted by net payments on our long-term debt of $151.8 million. During the first three months of fiscal 2026, cash used in financing activities was impacted by net payments on our long-term debt of $3.9 million as well as stock repurchases of $204.0 million.
T
OTAL
D
EBT AND
C
ASH AND
C
ASH
E
QUIVALENTS
(In thousands)
As of May 31
As of February 28
Debt Description
(1)
Maturity Date
2026
2026
Revolving credit facility
(2)
June 2028
$
893,000
$
840,800
Term loan
(2)
November 2030
499,309
499,271
4.17% Senior notes
April 2026
—
200,000
4.27% Senior notes
April 2028
200,000
200,000
Financing obligations
Various dates through February 2059
486,325
483,633
Non-recourse notes payable
Various dates through April 2033
16,082,391
15,827,609
Total debt
(3)
$
18,161,025
$
18,051,313
Cash and cash equivalents
$
132,223
$
122,826
(1)
Interest is payable monthly, with the exception of our senior notes, which are payable semi-annually.
(2)
Borrowings accrue interest at variable rates based on SOFR, the federal funds rate, or the prime rate, depending on the type of borrowing.
(3)
Total debt excludes unamortized debt issuance costs. See Note 9 for additional information.
Borrowings under our $2.00 billion unsecured revolving credit facility are available for working capital and general corporate purposes, and the unused portion is fully available to us. The credit facility, term loan and senior note agreements contain representations and warranties, conditions and covenants. If these requirements are not met, all amounts outstanding or otherwise owed could become due and payable immediately and other limitations could be placed on our ability to use any available borrowing capacity. As of May 31, 2026, we were in compliance with these financial covenants.
On June 15, 2026, we entered into a new term loan agreement for an aggregate principal amount of $500 million, which will mature on June 15, 2029. The proceeds from the term loan were used to pay down normal course borrowings under our $2.00 billion credit facility and for other working capital and general corporate purposes.
See Note 9 for additional information on our revolving credit facility, term loan, senior notes and financing obligations.
CAF auto loans held for investment and auto loans held for sale are primarily funded through our warehouse facilities and asset-backed term funding transactions. These non-recourse funding vehicles are structured to legally isolate the auto loans, and we would not expect to be able to access the assets of our non-recourse funding vehicles, even in insolvency, receivership or conservatorship proceedings. Similarly, the investors in the non-recourse notes payable have no recourse to our assets beyond the related loans, the amounts on deposit in reserve accounts and the restricted cash from collections on auto loans held for investment. We do, however, continue to have the rights associated with the interest we retain in these non-recourse funding vehicles.
As of May 31, 2026, $12.97 billion and $3.11 billion of non-recourse notes payable were outstanding related to asset-backed term funding transactions and our warehouse facilities, respectively. During the first three months of fiscal 2027, we funded a
Page 42
total of $1.36 billion in asset-backed term funding transactions. As of May 31, 2026, we had $3.24 billion of unused capacity in our warehouse facilities.
We have periodically increased our warehouse facility limit over time, as our store base, sales and CAF loan originations have grown. See Note 9 for additional information on the warehouse facilities.
We generally repurchase the loans funded through our warehouse facilities when we enter into an asset-backed term funding transaction. If our counterparties were to refuse to permit these repurchases it could impact our ability to execute on our funding program. Additionally, the agreements related to the warehouse facilities include various representations and warranties, as well as covenants and performance triggers related to events of default. If these requirements are not met, we could be unable to continue to fund loans through the warehouse facilities. In addition, warehouse facility investors could charge us a higher rate of interest and could have us replaced as servicer. Further, we could be required to deposit collections on the related loans with the warehouse facility agents on a daily basis and deliver executed lockbox agreements to the warehouse facility agents.
The timing and amount of stock repurchases are determined based on stock price, market conditions, legal requirements, cash flow dynamics and other factors. Shares repurchased are deemed authorized but unissued shares of common stock. As of May 31, 2026, a total of $2 billion of board authorizations for repurchases was outstanding, with no expiration date, of which $1.31 billion remained available for repurchase. See Note 10 for more information on share repurchase activity.
Fair Value Measurements
We recognize money market securities, mutual fund investments, certain equity investments, beneficial interests in non-consolidated securitizations and derivative instruments at fair value. See Note 6 for more information on fair value measurements.
FORWARD-LOOKING STATEMENTS
We caution readers that the statements contained in this report that are not statements of historical fact, including statements about our future business plans, operations, challenges, opportunities or prospects, including without limitation any statements or factors regarding our recent leadership transition, four-pillar strategic framework, operating capacity, sales, inventory, market share, financial and operational targets and goals, revenue, margins, expenses, liquidity, loan originations, capital expenditures, share repurchase plans, debt obligations or earnings, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of words such as “anticipate,” “believe,” “commit,” “could,” “enable,” “encourage,” “estimate,” “expect,” “focus on,” “intend,” “may,” “on track,” “outlook,” “plan,” “position,” “predict,” “should,” “target,” “will” and other similar expressions, whether in the negative or affirmative. Such forward-looking statements are based upon management’s current knowledge, expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially from anticipated results. We disclaim any intent or obligation to update these statements. Among the factors that could cause actual results and outcomes to differ materially from those contained in the forward-looking statements are the following:
•
Changes in the competitive landscape and/or our failure to successfully adjust to such changes.
•
Changes in general or regional U.S. economic conditions, including economic downturns, inflationary pressures, fluctuating interest rates, tariffs, the effect of trade policies or related uncertainties and the potential impact of international events (including the conflict in the Middle East).
•
Changes in the availability or cost of capital and working capital financing, including changes related to the asset-backed securitization market.
•
Events that damage our reputation or harm the perception of the quality of our brand.
•
Significant changes in prices of new and used vehicles.
•
A reduction in the availability of or access to sources of inventory or a failure to expeditiously liquidate inventory.
•
The failure or inability to realize the expected benefits and objectives associated with our four-pillar strategic framework.
•
Our inability to realize the benefits associated with our sales platform or initiatives designed to leverage evolving technologies, including AI.
•
Factors related to geographic and sales growth, including the inability to effectively manage our growth.
Page 43
•
Our inability to recruit, develop and retain associates and maintain positive associate relations.
•
The loss of key associates from our store, regional or corporate management teams, the failure to effectively execute key executive succession plans, disruptions associated with leadership transitions or a significant increase in labor costs.
•
Changes in economic conditions or other factors that result in greater credit losses for CAF’s portfolio of auto loans than anticipated.
•
The failure or inability to realize the benefits associated with our strategic investments.
•
Changes in consumer credit availability provided by our third-party finance providers.
•
Changes in the availability of extended protection plan products from third-party providers.
•
The performance of the third-party vendors we rely on for key components of our business.
•
Adverse conditions affecting one or more automotive manufacturers.
•
The inaccuracy of estimates and assumptions used in the preparation of our financial statements, or the effect of new accounting requirements or changes to U.S. generally accepted accounting principles.
•
The failure or inability to adequately protect our intellectual property.
•
The occurrence of severe weather events.
•
The failure or inability to meet our environmental goals or satisfy related disclosure requirements.
•
Factors related to the geographic concentration of our stores.
•
Security breaches or other events that result in the misappropriation, loss or other unauthorized disclosure of confidential customer, associate or corporate information.
•
The failure of or inability to sufficiently enhance key information systems.
•
Factors related to the regulatory and legislative environment in which we operate.
•
The effect of evolving regulations, disclosure requirements, standards and expectations relating to environmental, social and governance matters.
•
The effect of various litigation matters.
•
The volatility in the market price for our common stock.
•
The impact of potential shareholder activism.
For more details on factors that could affect expectations, see Part II, Item 1A, “Risk Factors” on Page
46
of this report, our Annual Report on Form 10-K for the fiscal year ended February 28, 2026, and our quarterly or current reports as filed with or furnished to the U.S. Securities and Exchange Commission (“SEC”). Our filings are publicly available on our investor information home page at investors.carmax.com. Requests for information may also be made to our Investor Relations Department by email to investor_relations@carmax.com or by calling 1-804-747-0422, ext. 7865. We undertake no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to our market risk since February 28, 2026. For information on our exposure to market risk, refer to Part II, Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” contained in our Annual Report on Form 10-K for the fiscal year ended February 28, 2026.
Page 44
Item 4. Controls and Procedures
Disclosure.
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls and procedures are also designed to ensure that this information is accumulated and communicated to management, including the chief executive officer (“CEO”) and the chief financial officer (“CFO”), as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, with the participation of the CEO and CFO, we evaluated the effectiveness of our disclosure controls and procedures. Based upon that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period.
Internal Control over Financial Reporting.
There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended May 31, 2026, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Page 45
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For a discussion of certain legal proceedings, see Note 15 to the consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
In connection with information set forth in this Form 10-Q, the factors discussed under “Risk Factors” in our Form 10-K for fiscal year ended February 28, 2026, should be considered. These risks could materially and adversely affect our business, financial condition, and results of operations. There have been no material changes to the factors discussed in our Form 10‑K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In April 2022, the board authorized the repurchase of up to $2 billion of our common stock with no expiration date. Purchases may be made in open market transactions, including through Rule 10b5-1 plans, or privately negotiated transactions at management’s discretion and the timing and amount of repurchases are determined based on stock price, market conditions, legal requirements and other factors. Shares repurchased are deemed authorized but unissued shares of common stock.
The following table provides information relating to the company’s repurchase of common stock for the first quarter of fiscal 2027. The table does not include transactions related to employee equity awards or exercise of employee stock options.
Approximate
Dollar Value
Total Number
of Shares that
Total Number
Average
of Shares Purchased
May Yet Be
of Shares
Price Paid
as Part of Publicly
Purchased Under
Period
Purchased
per Share
Announced Program
the Program
March 1 - 31, 2026
—
$
—
—
$
1,305,060,166
April 1 - 30, 2026
—
$
—
—
$
1,305,060,166
May 1 - 31, 2026
—
$
—
—
$
1,305,060,166
Total
—
—
Page 46
Item 6. Exhibits
10.1
Form of CarMax, Inc. Amended and Restated Severance Agreement between CarMax, Inc. and the persons listed at the end of such Agreement, as filed as Exhibit 10.1 to CarMax's Current Report on Form 8-K, filed March 2, 2026 (File No. 1-31420), is incorporated by this reference.*
10.2
Term Loan Credit Agreement, dated as of June 15, 2026, among CarMax Auto Superstores, Inc., CarMax, Inc., MUFG Bank, Ltd., as administrative agent, and the other lending institutions named therein, filed herewith.
31.1
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), filed herewith.
31.2
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), filed herewith.
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, filed herewith.
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, filed herewith.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
* Indicates management contract, compensatory plan or arrangement of the company required to be filed as an exhibit.
Page 47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CARMAX, INC.
By:
/s/ Keith Barr
Keith Barr
President and
Chief Executive Officer
By:
/s/ Enrique N. Mayor-Mora
Enrique N. Mayor-Mora
Executive Vice President and
Chief Financial Officer
June 24, 2026
Page 48