Arrow Financial
AROW
#6994
Rank
โ‚น67.41 B
Marketcap
โ‚น3,639
Share price
1.40%
Change (1 day)
48.53%
Change (1 year)
Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549


FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

For the fiscal year ended December 31, 1997
Commission file number 0-12507

ARROW FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

NEW YORK
(State or Other Jurisdiction of
Incorporation or Organization)

22-2448962
(I.R.S. Employer
Identification No.)

250 GLEN STREET, GLENS FALLS, NEW YORK 12801
(Address of principal executive offices) (Zip Code)

Registrant's telephone number,
including area code: (518) 745-1000


SECURITIES REGISTERED PURSUANT TO
SECTION 12(b) OF THE ACT - NONE


SECURITIES REGISTERED PURSUANT
TO SECTION 12(g) OF THE ACT

Common stock, Par Value $1.00
(Title of Class)

Indicate by checkmark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K
is not contained herein, and will
not be contained, to the best of registrant's
knowledge, in definitive proxy or information
statements incorporated by reference
in Part III of this Form 10-K or any
amendment to this Form 10-K.

X

Indicate by checkmark whether the registrant (1)
has filed all reports required to be filed by
Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was
required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes X No

Indicate the number of shares outstanding of each
of the registrant's classes of common stock, as of
the latest practicable date.

Class
Common stock, Par Value $1.00 Per Share

Outstanding at March 11, 1998
5,764,335


State the aggregate market value of the voting
stock held by non-affiliates of registrant.

Aggregate market value
of voting stock
$180,135,000

Based upon the average of the closing bid
and closing asked prices on the NASDAQ Exchange
March 11, 1998


DOCUMENTS INCORPORATED BY REFERENCE
Portions of Registrant's Proxy Statement for the
Annual Meeting of Shareholders to be held
April 29, 1998 (Part III) and the Annual Report
to Shareholders (Part II, Item 8)
ARROW FINANCIAL CORPORATION
FORM 10-K
INDEX

Cautionary Statement under Federal Securities Laws

PART I

Item 1. Business
A. General
B. Lending Activities
C. Supervision and Regulation
D. Competition
E. Statistical Disclosure (Guide 3)
F. Legislative Developments
G. Executive Officers of the Registrant
Item 2. Properties
Item 3. Legal Proceedings
Item 4. Submission of Matters to a Vote of Security Holders


PART II

Item 5. Market for the Registrant's Common Equity and
Related Stockholder Matters
Item 6. Selected Financial Data
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations
A. Overview
B. Results of Operations
I. Net Interest Income
II. Provision for Loan Losses and
Allowance for Loan Losses
III. Other Income
IV. Other Expense
V. Income Taxes
C. Financial Condition
I. Investment Portfolio
II. Loan Portfolio
a. Distribution of Loans and Leases
b. Risk Elements
III. Summary of Loan Loss Experience
IV. Deposits
V. Time Certificates of $100,000 or More
D. Liquidity
E. Capital Resources and Dividends
F. Fourth Quarter Results
G. Year 2000 Preparedness

Item 7A. Quantitative and Qualitative Disclosures
About Market Risk
Item 8. Financial Statements and Supplementary Data
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure

PART III

Item 10. Directors and Executive Officers of the Registrant
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial
Owners and Management
Item 13. Certain Relationships and Related Transactions

PART IV

Item 14. Exhibits, Financial Statement Schedules and
Reports on Form 8-K
Signatures
Exhibits Index


Cautionary Statement under Federal Securities
Laws: The information contained in this Annual
Report on Form 10-K contains forward-looking
statements that are based on management's
beliefs, certain assumptions made by management
and current expectations, estimates and
projections about the Company's financial
condition and results of operations. Words such
as "expects," "anticipates," "believes,"
"should," "plans," "will," "estimates," and
variations of such words and similar expressions
are intended to identify such forward-looking
statements (e.g., the adequacy of the allowance
for loan losses to cover future losses and the
risk of so-called "Year 2000" problems). These
statements are not guarantees of future
performance and involve certain risks and
uncertainties that are difficult to quantify or,
in some cases, to identify. Therefore, actual
outcomes and results may differ materially from
what is expected or forecasted in such forward-
looking statements. Factors that could cause or
contribute to such differences include, but are
not limited to, changes in economic and market
conditions, including unanticipated fluctuations
in interest rates, effects of state and federal
regulation and risks inherent in banking
operations. Readers are cautioned not to place
undue reliance on these forward-looking
statements, which speak only as of the date
hereof. The Company undertakes no obligation to
revise or update these forward-looking statements
to reflect the occurrence of unanticipated
events.

PART I

Item 1: Business

A. GENERAL

Arrow Financial Corporation (the "Company"), a
New York corporation, was incorporated on March
21, 1983 and is registered as a bank holding
company within the meaning of the Bank Holding
Company Act of 1956. The Company owns two
nationally chartered banks in New York, Glens
Falls National Bank and Trust Company, Glens
Falls New York ("GFNB") and Saratoga National
Bank and Trust Company, Saratoga Springs, New
York ("SNB"), as well as several non-bank
subsidiaries, the operations of which are not
significant. The Company previously owned a bank
in Vermont but sold all of its Vermont operations
in 1996 in three separate transactions and
liquidated its Vermont bank charter in 1997. The
Company owns directly or indirectly all voting
stock of all its subsidiaries.

The business of the Company consists primarily of
the ownership, supervision and control of its
bank subsidiaries. The Company provides its
subsidiaries with various advisory and
administrative services and coordinates the
general policies and operation of the subsidiary
banks. There were 350 full-time equivalent
employees of the Company and the subsidiary banks
at December 31, 1997.
<TABLE>
<CAPTION>
SUBSIDIARY BANKS: GLENS
(Dollars in Thousands) FALLS SARATOGA
NATIONAL NATIONAL
BANK & BANK &
TRUST CO. TRUST CO.
("GFNB") ("SNB")
<S> <C> <C>
Total Assets at Year-End $750,017 $82,070
Trust Assets Under Management at
Year-End (Not Included in Total Assets) $522,591 $ 4,335
Date Organized 1851 1988
Employees 344 22
State of Headquarters New York New York
Offices 21 2
Counties of Operation Warren Saratoga
Washington
Saratoga
Essex
Clinton

Main Office 250 Glen St. 137 So. Broadway
Glens Falls, Saratoga,
New York New York
</TABLE>

Each subsidiary bank offers a full range of
commercial and consumer financial products. The
banks' deposit base consists of core deposits
derived principally from the communities which
the banks serve. The banks target their lending
activities to consumers and small and mid-sized
companies in the banks' immediate geographic
areas. In addition to traditional banking
services, the Company offers credit card
processing services for other financial
institutions and, through its banks' trust
departments, provides retirement planning, trust
and estate administration services for
individuals and pension, profit-sharing and
employee benefit plan administration for
corporations.


B. LENDING ACTIVITIES

The Company's subsidiary banks engage in a wide
range of lending activities, including commercial
and industrial lending primarily to small and
mid-sized companies; mortgage lending for the
purchase of residential and commercial
properties; and consumer installment, credit card
and home equity financing. The Company also
maintains an active indirect lending program
through its sponsorship of dealer programs, under
which it purchases dealer paper from automobile
and other dealers meeting pre-established
specifications. Historically, the Company has
sold a portion of its residential real estate
loan originations into the secondary market,
primarily to Freddie Mac and state housing
agencies, while retaining the servicing rights.
Loan sales into the secondary market, have
diminished in the past three years, however, as
the banks have sought to increase their own
portfolios. In addition to interest earned on
loans, the banks receive facility fees for
various types of commercial and industrial
credits, and commitment fees for extension of
letters of credit and certain types of loans.

Generally, the Company continues to implement
conservative lending strategies, policies and
procedures which are intended to protect the
quality of the loan portfolio. These include
stringent underwriting and collateral control
procedures and credit review systems through
which intensive reviews are conducted. It is the
Company's policy to discontinue the accrual of
interest on loans when the payment of interest
and/or principal is due and unpaid for a
designated period (generally 90 days) or when the
likelihood of repayment is, in the opinion of
management, uncertain. Income on such loans is
thereafter recognized only upon receipt (see Part
II, Item 7.C.II.b., "Risk Elements").

The banks lend primarily to borrowers within the
geographic areas served by the banks. The banks'
combined loan portfolios do not include any
foreign loans or any significant industry
concentrations except as described in Note 22 to
the Consolidated Financial Statements in Part II,
Item 8 of this report. Except for credit card
loans, the portfolios are substantially secured,
and many commercial loans are further secured by
personal guarantees.

C. SUPERVISION AND REGULATION

The following generally describes the regulation
to which the Company and its banks are subject.
Bank holding companies and banks are extensively
regulated under both federal and state law. To
the extent that the following information
summarizes statutory or regulatory provisions, it
is qualified in its entirety by reference to the
particular law or regulation. Any change in
applicable law or regulation may have a material
effect on the business and prospects of the
Company and the banks.

The Company is a legal entity separate and
distinct from its subsidiaries. Most of the
Company's revenues, on a parent company only
basis, result from management fees, dividends and
undistributed earnings from the subsidiary banks.
The right of the Company, and consequently the
right of creditors and shareholders of the
Company, to participate in any distribution of
the assets or earnings of the banks through the
payment of such dividends or otherwise is
necessarily subject to the prior claims of
creditors of the banks, except to the extent that
claims of the Company in its capacity as a
creditor of the banks also may be recognized.
Moreover, there are various legal and regulatory
limitations applicable to the payment of
dividends to the Company by its subsidiaries as
well as the payment of dividends by the Company
to its shareholders. (See "Capital Resources and
Dividends" in Part II, Item 7.E of this report)
The ability of the Company and the banks to pay
dividends in the future is, and is expected to
continue to be, influenced by regulatory policies
and capital guidelines.

The Company is a registered bank holding company
within the meaning of the Bank Holding Company
Act of 1956 (BHC Act) and is subject to
regulation by the Board of Governors of the
Federal Reserve System (Federal Reserve Board).
Additionally, as a "bank holding company" under
New York State Law, the Company is subject to
regulation by the New York State Banking
Department. The subsidiary banks are nationally
chartered banks and are subject to the
supervision of and examination by the Office of
the Comptroller of the Currency ("OCC"). The
banks are members of the Federal Reserve System
and the deposits of each subsidiary bank are
insured by the Bank Insurance Fund of the Federal
Deposit Insurance Corporation ("FDIC"). The BHC
Act prohibits the Company, with certain
exceptions, from engaging, directly or
indirectly, in non-bank activities and restricts
loans by the banks to the Company or other non-
bank affiliates. Under the BHC Act, a bank
holding company must obtain Federal Reserve Board
approval before acquiring, directly or
indirectly, 5% or more of the voting shares of
another bank or bank holding company (unless it
already owns a majority of such shares) or
acquiring all or substantially all of the assets
of another bank or bank holding company.

Under the 1994 Riegle-Neal Act, bank holding
companies are now able to acquire banks or other
bank holding companies located in all 50 states
(see Item 1.F. "Legislative Developments".)

The Federal Reserve Board has adopted various
"capital adequacy guidelines" for use in the
examination and supervision of bank holding
companies. One set of guidelines is the
risk-based capital guidelines, which assign risk
weightings to all assets and certain off-balance
sheet items and establish an 8% minimum ratio of
qualified total capital to the aggregate dollar
amount of risk-weighted assets (which is almost
always less than the dollar amount of such assets
without risk weighting). At least half of total
capital must consist of "Tier 1" capital, which
comprises common equity, retained earnings and a
limited amount of permanent preferred stock, less
goodwill. Up to half of total capital may
consist of so-called "Tier 2" capital, comprising
a limited amount of subordinated debt, other
preferred stock, certain other instruments and a
limited amount of the allowance for loan losses.
The Federal Reserve Board's other capital
guideline is the leverage ratio standard, which
establishes minimum limits on the ratio of a bank
holding company's "Tier 1" capital to total
tangible assets (not risk-weighted). For
top-rated holding companies, the minimum leverage
ratio is 3%, but lower-rated companies may be
required to meet substantially greater minimum
ratios. Each subsidiary bank is subject to
similar capital requirements adopted by its
primary federal regulator. The year-end 1997
capital ratios of the Company and the banks are
set forth in Part II, Item 7.F. "Capital
Resources and Dividends." A holding company's
ability to pay dividends, repurchase its
outstanding stock or expand its business through
acquisitions of new subsidiaries can be
restricted if capital falls below these capital
adequacy guidelines or other informal capital
guidelines or ratios that bank regulators may
apply from time to time to specific banking
organizations.

In cases where banking regulators have
significant concerns regarding the financial
condition, assets or operations of a bank or bank
holding company, the regulators may take
enforcement action or impose enforcement orders,
formal or informal, against the organization.
Neither the Company nor any of its subsidiaries
is now, or has been within the past year, subject
to any formal or informal regulatory enforcement
action or order.

D. COMPETITION

The Company and its subsidiaries face intense
competition in all markets that they serve.
Traditional competitors are other local
commercial banks, savings banks, savings and loan
institutions and credit unions, as well as local
offices of major regional and money center banks.
Also, non-banking organizations, such as consumer
finance companies, insurance companies,
securities firms, money market and mutual funds
and credit card companies, which are not subject
to the same array of regulatory restrictions and
capital requirements as the Company and its
subsidiary banks, offer substantive equivalents
of transaction accounts, credit cards and various
other loan and financial products.

E. STATISTICAL DISCLOSURE

Statistical disclosure required by Securities Act
Guide 3 to be set forth herein is found in Part
II, Item 7 of this report, "Management's
Discussion and Analysis of Financial Condition
and Results of Operations," and in Part II, Item
8, "Financial Statements and Supplementary Data."

<TABLE>
<CAPTION>

INDEX TO SECURITIES ACT GUIDE 3, STATISTICAL
DISCLOSURE BY BANK HOLDING COMPANIES


Required Information Location
<S> <C>
Distribution of Assets, Liabilities
and Stockholders' Equity; Interest
Rates and Interest Differential Part II, Item 7.B.I.
Investment Portfolio Part II, Item 7.C.I.
Loan Portfolio Part II, Item 7.C.II.
Summary of Loan Loss Experience Part II, Item 7.C.III.
Deposits Part II, Item 7.C.IV.
Return on Equity and Assets Part II, Item 6.
Short-Term Borrowings Part II, Item 8. Note 9.
</TABLE>


F. LEGISLATIVE DEVELOPMENTS

In 1994, Congress enacted the Riegle-Neal
Interstate Banking and Branching Efficiency Act.
Under the Act, as of September 29, 1995, bank
holding companies were authorized as a matter of
federal law to acquire banks located in any of
the 50 states, notwithstanding any state laws to
the contrary, provided all required regulatory
and other approvals are obtained. Also, under
the Act, effective June 1, 1997, banks
headquartered in any state were permitted to
branch into any other state, except for those
states which enacted legislation prior to June 1,
1997 "opting out" of interstate branching. Only
Colorado and Montana elected to "opt out" of
interstate branching; thus, the Company's banks
may branch into all other states, including all
states adjacent to New York, upon receipt of all
required approvals and subject to certain
conditions of state law.

In 1995, the federal bank regulatory authorities
promulgated a set of revised regulations
addressing the responsibilities of banking
organizations under the Community Reinvestment
Act ("CRA"). The revised regulations place
additional emphasis on the actual experience of a
bank in making loans in low- and moderate-income
areas within its service area as a key
determinant in evaluation of the bank's
compliance with the statute. As in the prior
regulations, bank regulators are authorized to
bring enforcement actions against banks under the
CRA only in the context of bank expansion or
acquisition transactions.

In 1991, the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA")
was enacted. Among other things, FDICIA requires
the federal banking regulators to take prompt
corrective action with respect to depository
institutions that do not meet minimum capital
requirements. FDICIA established five capital
classifications for banking institutions, the
highest being "well capitalized." Under
regulations adopted by the federal bank
regulators, a banking institution is considered
"well capitalized" if it has a total
risk-adjusted capital ratio of 10% or greater, a
Tier 1 risk-adjusted capital ratio of 6% or
greater and a leverage ratio of 5% or greater and
is not subject to any regulatory order or written
directive regarding capital maintenance. The
Company and its subsidiary banks are all
classified as "well capitalized."

FDICIA also imposed expanded accounting and audit
reporting requirements for depository
institutions whose total assets exceed $500
million. For the Company, these requirements
became effective for Glens Falls National Bank
and Trust Company beginning in 1996.

The FDIC levies assessments on various deposit
obligations of the Company's banking
subsidiaries. During 1995, the FDIC reduced the
premium paid by the best-rated banks (including
the Company's subsidiary banks) from $.23 per
$100 of insured deposits to $.04. In 1996, the
FDIC insurance premium was further reduced to a
flat charge of $2 thousand per year for the
highest-rated banks, including the Company's
subsidiary banks. In 1996, Congress enacted the
Deposit Insurance Funds Act, under which deposits
insured by the Bank Insurance Fund ("BIF") are
subject to assessment for payment on the
Financing Corporation ("FICO") bond obligation at
1/5 the rate of the Savings Association Insurance
Fund ("SAIF") assessable deposits. Accordingly,
in 1997, BIF-assessable deposits (like the
Company's banks) were assessed an additional 1.3
cents per $100 of insured deposits.

Banks and bank holding companies were also
significantly affected by the Financial
Institutions Reform, Recovery and Enforcement Act
of 1989 ("FIRREA"). FIRREA mandated public
disclosure by commercial banks of their Community
Reinvestment Act ratings and mortgage lending
records and imposed cross-liability on any
insured financial institution which is affiliated
with any other insured institution to which the
FDIC gives financial assistance.

Various other federal bills affecting banks,
including proposals to permit banks to affiliate
with full-service securities underwriting firms
or non-financial organizations (Glass-Steagall
Reform) have been introduced in Congress from
time to time. The Company cannot determine the
ultimate effect that any such potential
legislation, if enacted, would have upon its
financial condition or operations.


<TABLE>
<CAPTION>
G. EXECUTIVE OFFICERS OF THE REGISTRANT

The names and ages of the principal executive
officers of the Company and positions held are
presented in the following table. The officers
are elected annually by the Board of Directors.

Name Age Positions Held and Years from Which Held
<S> <C> <C>
Thomas L. Hoy 49 President and CEO since January 1, 1997 and
President and COO of Glens Falls National Bank
since 1995. Mr. Hoy was Executive Vice President
of Glens Falls National Bank prior to 1995. Mr.
Hoy has been with the Company since 1974.

John J. Murphy 46 Executive Vice President, Treasurer and CFO since
1993. Mr. Murphy has served as Senior Vice
President, Treasurer and CFO of the Company since
1983. Mr. Murphy has been with the Company since
1973.

John C. Van Leeuwen 54 Senior Vice President and Chief Credit Officer
since 1995. Prior to 1995, Mr. Van Leeuwen
served as Vice President and Loan Review Officer.
Mr. Van Leeuwen has been with the Company since 1985.

Gerard R. Bilodeau 50 Senior Vice President and Secretary since 1994.
Mr. Bilodeau was Vice President and Secretary from
1993 to 1994 and was Director of Personnel prior
to 1993. Mr. Bilodeau has been with the Company
since 1969.
</TABLE>

Item 2: Properties

The Company is headquartered at 250 Glen Street,
Glens Falls, New York. The building is owned by
Glens Falls National Bank and serves as its main
office. Glens Falls National Bank owns eighteen
additional offices and leases two, at market
rates. Saratoga National Bank owns both of its
offices. The Company continues to own the
building in Rutland, Vermont, that served as
headquarters for the Company's Vermont bank prior
to the divestiture of those operations in 1996.
The building was held for sale at December 31,
1997. Rental costs of premises did not exceed 5%
of operating costs in 1997.

In the opinion of management of the Company, the
physical properties of the Company and the
subsidiary banks are suitable and adequate.


Item 3: Legal Proceedings

The Company is not the subject of any material
pending legal proceedings, other than ordinary
routine litigation occurring in the normal course
of its business.

The Company's subsidiary banks are the subjects
of or parties to various legal claims which arise
in the normal course of their business. For
example, from time to time, the banks encounter
claims against them grounded in lender liability,
of the sort often asserted against financial
institutions. These lender liability claims
normally take the form of counterclaims to
lawsuits filed by the banks for collection of
past due loans. The various pending legal claims
against the subsidiary banks, including lender
liability claims, will not, in the opinion of
management, result in any material liability to
the banks or the Company.


Item 4: Submission of Matters to a Vote of
Security Holders

None in the fourth quarter of 1997.



PART II


Item 5: Market for the Registrant's Common
Equity and Related Stockholder Matters

The common stock of Arrow Financial Corporation
is traded on The Nasdaq Stock MarketSM under the
symbol AROW.

The price ranges listed below represent actual
transactions rounded to the nearest 1/8 point.
Although there may have been isolated sales at
prices outside the parameters shown, the
Company believes that the price ranges fairly
represent the trading ranges.

Per share amounts and market prices have been
adjusted for the November 1997 five percent stock
dividend and the November 1996 ten percent stock
dividend.

<TABLE>
<CAPTION>

Market Price Cash
(Bid) Dividends
High Low Declared
<S> <C> <C> <C>
1996 1st Quarter $17.500 $14.250 $.148
2nd Quarter 20.000 17.750 .148
3rd Quarter 19.750 16.875 .148
4th Quarter 22.625 19.750 .190

1997 1st Quarter $23.375 $22.125 $.190
2nd Quarter 26.375 23.375 .190
3rd Quarter 28.625 24.500 .190
4th Quarter 33.625 29.500 .210
</TABLE>


The payment of dividends by the Company is at the
discretion of the Board of Directors and is
dependent upon, among other things, the Company's
earnings, financial condition and other factors,
including applicable governmental regulations and
restrictions. See "Capital Resources and
Dividends" in Part II, Item 7.E. of this report.

There were approximately 2,696 holders of record

of common stock at December 31, 1997.
<TABLE>
<CAPTION>

Item 6: Selected Financial Data
FIVE YEAR SUMMARY OF SELECTED DATA
Arrow Financial Corporation and Subsidiaries
(Dollars In Thousands, Except Per Share Data)

1997 1996 1995 1994 1993
<S> <C> <C> <C> <C> <C>
Consolidated Statements of Income Data:
Interest and Dividend Income $54,861 $54,875 $60,718 $52,514 $51,836
Less: Interest Expense 23,887 21,826 24,865 18,202 19,583
Net Interest Income 30,974 33,049 35,853 34,312 32,253
Less: Provision for Loan Losses 1,303 896 1,170 (950) 690
Net Interest Income After Provision
for Loan Losses 29,671 32,153 34,683 35,262 31,563
Other Income 8,109 23,804 14,473 9,049 9,086
Net Gains (Losses) on Securities
Transactions 74 (101) 23 (481) 26
Less: Other Expense 21,702 24,774 29,769 31,374 32,118
Income Before Income Taxes, Extra-
ordinary Item and Cumulative Effect
of Accounting Change 16,152 31,082 19,410 12,456 8,557
Provision for Income Taxes 5,155 10,822 6,986 1,131 381
Income Before Accounting Change 10,997 20,260 12,424 11,325 8,176
Cumulative Effect of a Change in
Accounting for Income Taxes --- --- --- --- 1,457
Net Income $10,997 $20,260 $12,424 $11,325 $ 9,633

Basic Earnings Per Common Share:
Income Before Accounting Change $ 1.88 $ 3.28 $ 1.89 $ 1.71 $ 1.25
Accounting Change --- --- --- --- .22
Net Income $ 1.88 $ 3.28 $ 1.89 $ 1.71 $ 1.47

Diluted Earnings Per Common Share:
Income Before Accounting Change $ 1.86 $ 3.24 $ 1.88 $ 1.65 $ 1.25
Accounting Change --- --- --- --- .22
Net Income $ 1.86 $ 3.24 $ 1.88 $ 1.65 $ 1.47

Per Common Share:
Cash Dividends $ .78 $ .63 $ .49 $ .31 $ .09
Book Value 12.82 12.29 10.39 8.83 7.56
Tangible Book Value 10.41 11.98 10.06 8.57 7.29

Consolidated Year-End Balance Sheet Data:
Total Assets $831,559 $652,603 $789,790 $746,431 $733,442
Securities Available-for-Sale 221,837 171,743 178,645 53,868 55,892
Securities Held-to-Maturity 44,082 30,876 13,921 129,735 125,832
Loans and Leases, Net of Unearned Income 485,810 393,511 517,787 507,553 502,784
Nonperforming Assets 3,999 2,754 6,765 7,825 20,136
Deposits 720,915 541,747 694,453 650,485 659,427
Other Borrowed Funds 24,755 22,706 15,297 24,865 12,487
Long-Term Debt --- --- --- 5,007 5,289
Shareholders' Equity 73,871 74,296 67,504 58,405 50,069

Selected Key Ratios:
Return on Average Assets 1.49% 2.86% 1.60% 1.52% 1.33%
Return on Average Equity 15.19 28.78 19.45 20.79 21.03
Dividend Payout 41.49 19.47 25.89 19.08 5.84
Average Equity to Average Assets 9.80 9.95 8.22 7.34 6.32


Per share amounts have been adjusted for the 1997 five
percent, the 1996 ten percent and the 1995 and 1994
four percent stock dividends.
</TABLE>
Item 7:  Management's Discussion and Analysis of
Financial Condition and Results of
Operations


The following discussion and analysis focuses on
and reviews the Company's results of operations
for each of the years in the three-year period
ended December 31, 1997 and the financial
condition of the Company as of December 31, 1997
and 1996. Per share amounts have been restated
to reflect the five percent stock dividend paid
in November 1997 and the ten percent stock
dividend paid in November 1996. The discussion
below should be read in conjunction with the
consolidated financial statements and other
financial data presented elsewhere herein.



A. OVERVIEW


The Company reported net income of $11.0 million
for 1997 compared to net income of $20.3 million
for 1996 and $12.4 million for 1995. As
indicated in the following table "Summary of Core
Earnings," net income from each year included
nonrecurring items. For 1997, the principal
nonrecurring item was a favorable tax settlement
with New York State over a combined reporting
issue. For 1996 the major item was the $10.3
million in net after-tax gains from the sale of
the Company's Vermont bank, and for 1995 the
major item was a settlement the Company received
from its financial institution bond carrier for
losses suffered in earlier periods. Net income
on a recurring basis, increased $157 thousand, or
1.6% from 1996 to 1997 and basic earnings per
share increased $.12, or 7.5%, from $1.60 in 1996
to $1.72 in 1997. The earnings per share
increase was bolstered by the repurchase of 335
thousand shares of the Company's common stock
during 1997, at an average cost of $23.87.
The following analysis adjusts net income for
nonrecurring items to arrive at a comparative
presentation of the Company's "core" earnings:

<TABLE>
<CAPTION>

SUMMARY OF CORE EARNINGS
(In Thousands, Except Per Share Data)
1997 1996 1995
<S> <C> <C> <C>
Net Income, as Reported $10,997 $20,260 $12,424
Nonrecurring Items, Net of Tax:
State Tax Settlement (464) --- ---
Divestiture of Vermont Banking Operations --- (10,267) ---
Bond Settlement --- --- (3,250)
OREO Transactions (70) 174 136
Severance Benefits --- --- 388
Net Securities Transactions (44) 57 (12)
Other (361) (323) (218)
Recurring Net Income $10,058 $ 9,901 $ 9,468
Recurring Basic Earnings Per Share $ 1.72 $ 1.60 $ 1.44
</TABLE>



At the end of the second quarter of 1997, the
Company completed the acquisition of six branches
from Fleet Bank, extending the Company's market
area northward to Plattsburgh, New York. Effects
of the acquisition are discussed throughout the
following narrative and in Note 23 to the
Consolidated Financial Statements.

At December 31, 1997, the Company's tangible book
value per share (shareholders' equity reduced by
intangible assets including goodwill, mortgage
servicing rights and intangible pension plan
assets) amounted to $10.41, a decrease of $1.57
from the prior year-end. The decrease was
attributable to goodwill acquired in the Fleet
transaction and treasury stock purchases, offset
in part by retained current year earnings. At
year-end, the average of the Company's bid and
asked stock price was $33.75, resulting in a
trading multiple of 3.24 to tangible book value.

During the fourth quarter of 1997, the Company
increased its quarterly cash dividend to $.21
and for the year, cash dividends of $.78
represented an increase of $.15 from $.63 in
1996. The combined 1997 return on the Company's
December 31, 1996 stock price was 52.7%, based on
the average of the bid and asked prices.

Nonperforming assets amounted to $4.0 million at
December 31, 1997, an increase of $1.2 million
from the prior year-end. The increase was
primarily attributable to one large commercial
loan placed on nonaccrual status during the year.
At year-end, the allowance for loan losses, at
$6.2 million, represented 168% of nonperforming
loans.

Acquisition of Six Fleet Branches

On June 27, 1997, the Company completed the
acquisition of six branches in Upstate New York
from Fleet Bank, a subsidiary of Fleet Financial
Group, Hartford, CT. The branches, located in
the towns of Plattsburgh (2), Lake Luzerne, Port
Henry, Ticonderoga and Warrensburg became
branches of Glens Falls National Bank. Glens
Falls National Bank acquired substantially all
deposits at the branches and most of the loans
held by Fleet Bank related to the branches.
Total deposit liabilities at the branches assumed
by Glens Falls National Bank were approximately
$140 million and the total amount of branch-
related loans acquired was approximately $34
million. Under the purchase agreement, Glens
Falls National Bank also acquired from Fleet an
additional $10 million of residential real estate
loans not related to the branches.

Divestiture of Vermont Operations

During 1996, in three separate transactions, the
Company completed the divestiture of its Vermont
subsidiary, Green Mountain Bank ("GMB"). In
January, the Company sold eight branches of GMB,
with related deposits and loans, to Mascoma
Savings Bank, Lebanon, NH. In August, the
Company sold GMB's trust business to Vermont
National Bank, Brattleboro, VT. In September, the
Company sold the remaining branches of GMB, with
related deposits and loans, to ALBANK, FSB,
Albany, NY. The charter of GMB was liquidated in
1997 and remaining net assets distributed to the
Company. All significant assets relating to the
business or operations of GMB have been sold,
except for the building which served as GMB's
main office in Rutland, Vermont, which was being
held for sale at December 31, 1997 and 1996.

Total loans and deposits transferred in the three
Vermont sale transactions amounted to
approximately $148 million and $208 million,
respectively. These and other changes are more
fully described in the following analysis of the
results of operations and changes in financial
condition.


B. RESULTS OF OPERATIONS

The following analysis of net interest income,
the provision for loan losses, noninterest
income, noninterest expense and income taxes,
presents the factors that are primarily
responsible for the Company's results of
operations for 1997 and the prior two years.

I. NET INTEREST INCOME (Fully Taxable Basis)

Net interest income represents the difference
between interest earned on loans, securities and
other earning assets and interest paid on
deposits and other sources of funds. Changes in
net interest income result from changes in the
level and mix of earning assets and sources of
funds (volume) and changes in the yields earned
and costs paid (rate). Net interest margin is
the ratio of net interest income to average
earning assets. Net interest income may also be
described as the product of earning assets and
the net interest margin.

<TABLE>
<CAPTION>

COMPARISON OF NET INTEREST INCOME
(Dollars In Thousands) (Fully Taxable Basis)

Years Ended December 31, Change From Prior Year
1997 1996 1995 1997 1996
Amount Percent Amount Percent
<S> <C> <C> <C> <C> <C> <C> <C>
Interest Income $55,705 $55,517 $61,411 $ 188 .3% $(5,894) (9.6)%
Interest Expense 23,887 21,826 24,865 2,061 9.4 (3,039) (12.2)
Net Interest Income $31,818 $33,691 $36,546 $(1,873) (5.6) $(2,855) (7.8)
</TABLE>


On a tax-equivalent basis, net interest income
was $31.8 million in 1997, a decrease of $1.9
million or, 5.6% from $33.7 million in 1996.
Factors contributing to the $1.9 million decrease
in net interest income are discussed in the
following section.

ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table presents net interest income
components on a tax-equivalent basis and reflects
changes between periods attributable to movement
in either the average daily balances or average
rates for both earning assets and
interest-bearing liabilities. Changes
attributable to both volume and rate have been
allocated proportionately between the categories.
<TABLE>
<CAPTION>

CHANGE IN NET INTEREST INCOME
(In Thousands) (Fully Taxable Basis)

1997 to 1996 1996 to 1995
Change in Net Interest Income Change in Net Interest Income
Due to: Due to:
Volume Rate Total Volume Rate Total
<S> <C> <C> <C> <C> <C> <C>
Interest and Dividend Income:
Federal Funds Sold $ 363 $ 30 $ 393 $ (560) $ (105) $ (665)
Securities Available-for-Sale
Taxable 626 493 1,119 6,962 198 7,160
Non-Taxable 60 --- 60 (79) --- (79)
Securities Held-to-Maturity:
Taxable 1,394 9 1,403 (7,197) 527 (6,670)
Non-Taxable 517 (27) 490 251 6 257
Loans and Leases (1,882) (1,395) (3,277) (4,928) (969) (5,897)
Total Interest and Dividend Income 1,078 (890) 188 (5,551) (343) (5,894)

Interest Expense:
Deposits:
Interest-Bearing Demand Deposits 383 297 680 (244) 56 (188)
Regular and Money Market Savings (326) (108) (434) (1,298) (272) (1,570)
Time Deposits of $100,000 or More 426 110 536 657 (220) 437
Other Time Deposits 848 204 1,052 (1,543) (17) (1,560)
Total Deposits 1,331 503 1,834 (2,428) (453) (2,881)

Short-Term Borrowings 196 31 227 122 (50) 72
Long-Term Debt --- --- --- (230) --- (230)
Total Interest Expense 1,527 534 2,061 (2,536) (503) (3,039)
Net Interest Income $ (449) $(1,424) $(1,873) $(3,015) $ 160 $(2,855)
</TABLE>


The following table reflects the components of
the Company's net interest income, setting forth,
for years ended December 31, 1997, 1996 and 1995
(I) average balances of assets, liabilities and
shareholders' equity, (II) interest and dividend
income earned on earning assets and interest
expense incurred on interest-bearing liabilities,
(III) average yields earned on earning assets and
average rates paid on interest-bearing
liabilities, (IV) the net interest spread
(average yield less average cost) and (V) the net
interest margin (yield) on earning assets. Rates
are computed on a tax-equivalent basis. The
yield on securities available-for-sale is based
on the amortized cost of the securities.
Nonaccrual loans are included in average loans
and leases, while unearned income has been
eliminated.


AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS

<TABLE>
<CAPTION>

Arrow Financial Corporation and Subsidiaries
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)


Years Ended December 31, 1997 1996
Interest Rate Interest Rate
Average Income/ Earned/ Average Income/ Earned/
Balance Expense Paid Balance Expense Paid
<S> <C> <C> <C> <C> <C> <C>
Federal Funds Sold $ 18,752 $ 1,035 5.52% $ 12,150 $ 642 5.28%
Securities Available-
for-Sale: (1)
Taxable 183,261 12,219 6.67 173,703 11,100 6.39
Non-Taxable 1,142 65 5.73 80 5 5.75
Securities Held-to-Maturity:
Taxable 20,413 1,464 7.17 959 61 6.36
Non-Taxable 22,713 1,834 8.08 16,316 1,344 8.24
Loans & Leases 439,103 39,088 8.90 459,946 42,365 9.21

Total Earning Assets 685,384 55,705 8.13 663,154 55,517 8.37
Allowance For Loan
Losses (6,021) (10,102)
Cash and Due From Banks 26,341 25,303
Other Assets 32,732 28,975
Total Assets $738,436 $707,330
Deposits:
Interest-Bearing
Demand Deposits $144,204 4,467 3.10 $131,438 3,787 2.88
Regular and Money
Market Savings 146,529 4,183 2.85 157,892 4,617 2.92
Time Deposits of
$100,000 or More 87,956 4,734 5.38 79,996 4,198 5.25
Other Time Deposits 171,820 9,385 5.46 156,236 8,333 5.33
Total Interest-Bearing
Deposits 550,509 22,769 4.14 525,562 20,935 3.98

Short-Term Borrowings 22,491 1,118 4.97 18,524 891 .81
Long-Term Debt. --- --- --- --- --- ---
Total Interest-
Bearing Funds 573,000 23,887 4.17 544,086 21,826 4.01

Demand Deposits 78,704 77,479
Other Liabilities 14,339 15,374
Total Liabilities 666,043 636,939
Shareholders' Equity 72,393 70,391
Total Liabilities and
Shareholders' Equity $738,436 $707,330
Net Interest Income
(Fully Taxable Basis) 31,818 33,691
Reversal of Tax Equivalent
Adjustment (844) (642)
Net Interest Income $30,974 33,049

Net Interest Spread 3.96% 4.36%
Net Interest Margin 4.64% 5.08%

(1) Yields do not give effect to changes in fair
value that are reflected as a component of shareholders' equity.
</TABLE>
<TABLE>
<CAPTION>


Years Ended December 31, 1995
Interest Rate
Average Income/ Earned/
Balance Expense Paid
<S> <C> <C> <C>
Federal Funds Sold $ 22,596 $ 1,307 5.78%
Securities Available-
for-Sale: (1)
Taxable 64,621 3,940 6.10
Non-Taxable 1,454 84 5.78
Securities Held-to-Maturity:
Taxable 113,499 6,731 5.93
Non-Taxable 13,271 1,087 8.19
Loans & Leases 513,266 48,262 9.40

Total Earning Assets 728,707 61,411 8.43
Allowance For Loan
Losses (12,288)
Cash and Due From Banks 28,081
Other Assets 32,929
Total Assets $777,429
Deposits:
Interest-Bearing
Demand Deposits $139,879 3,975 2.84
Regular and Money
Market Savings 201,932 6,187 3.06
Time Deposits of
$100,000 or More 67,029 3,761 5.61
Other Time Deposits 185,166 9,893 5.34
Total Interest-Bearing
Deposits 594,006 23,816 4.01

Short-Term Borrowings 15,855 819 5.17
Long-Term Debt. 2,619 230 8.78
Total Interest-
Bearing Funds 612,480 24,865 4.06

Demand Deposits 88,961
Other Liabilities 12,097
Total Liabilities 713,538
Shareholders' Equity 63,891
Total Liabilities and
Shareholders' Equity $777,429
Net Interest Income
(Fully Taxable Basis) 36,546
Reversal of Tax Equivalent
Adjustment (693)
Net Interest Income $35,853

Net Interest Spread 4.37%
Net Interest Margin 5.02%

(1) Yields do not give effect to changes in fair
value that are reflected as a component of shareholders' equity.
</TABLE>
<TABLE>
<CAPTION>

CHANGES IN NET INTEREST INCOME DUE TO RATE

YIELD ANALYSIS December 31,
1997 1996 1995
<S> <C> <C> <C>
Yield on Earning Assets 8.13% 8.37% 8.43%
Cost of Interest-Bearing Liabilities 4.17 4.01 4.06
Net Interest Spread 3.96% 4.36% 4.37%
Net Interest Margin 4.64% 5.08% 5.02%
</TABLE>

The following items have a major impact on changes
in net interest income due to rate: general
interest rate changes, the ratio of the Company's
rate sensitive assets to rate sensitive
liabilities (interest rate sensitive gap) during
periods of interest rate changes and the level of
nonperforming loans.

The Federal Reserve Board attempts to influence
prevailing federal funds and prime interest rates
by changing the Federal Reserve Bank discount
rate. The following chart presents recent changes
to the discount rate:

<TABLE>
<CAPTION>
Federal Reserve Board's Discount Rate Changes 1994 - 1997

Date New Rate Old Rate
<S> <C> <C>
January 31, 1996 5.00% 5.25%
February 1, 1995 5.25 4.75
November 15, 1994 4.75 4.00
August 16, 1994 4.00 3.50
May 17, 1994 3.50 3.00
</TABLE>


Although the Federal Reserve Board did not raise
the discount rate during 1997, its open market
operations early in 1997 led directly to a 25
basis point increase in the federal funds
overnight rate. This increase in the cost of
federal funds was mirrored in an overall increase
in the cost of funds to the Company, while at the
same time its yield on earning assets decreased.

The net interest margin for 1997, at 4.64%,
represented a 44 basis point decrease from the
net interest margin of 5.08% in 1996. This
reflects a 24 basis point decrease in the yield
on earning assets and a 16 basis point increase
in the cost of paying liabilities from 1996 to
1997. A significant shift in the mix of earning
assets between the two periods accounted for most
of the decrease in the yield on earning assets.
After the sale of the remaining Vermont branches
at the end of September 1996, and particularly
after the June 1997 acquisition of the six Fleet
branches, the Company maintained a significantly
larger portion of its earning assets in
securities and federal funds sold, which were at
lower yields than the Company's loan portfolio.
This was due to the fact that the Vermont banking
operations maintained a high loan to deposit
ratio during the 1996 period whereas the loan to
deposit ratio of the Fleet branches acquired was
much lower; the lower-yielding liquid assets
received from Fleet are only gradually being
reinvested in securities and loans. Moreover, in
the 1996 period, the yield on loans in the
Vermont portfolio was temporarily boosted as a
result of unexpected payments on certain
restructured loans reported in that period as
interest income. Moreover, the New York based
loan portfolio experienced a shift in the mix of
loan products favoring lower yielding indirect
loans. The shrinking net interest margin between
1996 and 1997 was the primary factor contributing
to the $2.1 million decrease in net interest
income between the periods. As indicated in the
table "Change in Net Interest Income," presented
earlier in this discussion on net interest
income, the decrease in net interest income
attributable to rate from 1996 to 1997 was $1.4
million.

In the 1995 to 1996 analysis, the Company
experienced minimal impact on net interest income
resulting from changes in interest rates.
Throughout 1996, interest rates, on both the
asset and liability side, remained quite stable,
largely due to the influence of the Federal
Reserve Board's control of the federal discount
rate, which changed only once at the beginning of
the year. At that time the discount rate
decreased 25 basis points to 5.00%.
A discussion of the impact on net interest income
resulting from changes in interest rates vis a
vis the repricing patterns of the Company's
earning assets and interest-bearing liabilities
is included later in this report under Item 7.E.
"Interest Rate Risk."

<TABLE>
<CAPTION>

CHANGES IN NET INTEREST INCOME DUE TO VOLUME

AVERAGE BALANCES
(Dollars in Thousands)
Change % Change
1997 1996 1995 1997 1996 1997 1996
<S> <C> <C> <C> <C> <C> <C> <C>
Earning Assets $685,384 $663,154 $728,707 $ 22,230 $(65,553) 3.4 % (9.0)%
Interest-Bearing
Liabilities 573,000 544,086 612,480 28,914 (68,394) 5.3 (11.2)
Demand Deposits 78,704 77,479 88,961 1,225 (11,482) 1.6 (12.9)
Total Assets 738,436 707,330 777,429 31,106 (70,099) 4.4 (9.0)
Earning Assets to
Total Assets 92.82% 93.75% 93.73% .94% .02% (1.0) 0.0

</TABLE>


In general, changes in the volume of earning
assets and paying liabilities will result in
corresponding changes in net interest income.
However, changes due to volume can be enhanced or
restricted by shifts within the relative mix of
earning assets or interest-bearing liabilities
between instruments of different rates.

Average earning assets increased by $22.2
million, or 3.4%, between 1996 and 1997.
However, average interest bearing liabilities
increased even more, by 5.3%, between the two
years. The negative impact of faster growth in
interest-bearing liabilities than in earning
assets was exacerbated by shifts within average
earning assets between the two years. The
disposition of the Vermont bank in 1996 involved
the sale of an operation with a relatively high
loan-to-deposit ratio. The acquisition of six
branches from Fleet Bank in June 1997, on the
other hand, involved the acquisition of a
relatively small percentage of loans
(approximately $44 million) and a relatively high
level of lower yielding-liquid assets
(approximately $80 million in cash) with the
latter initially being invested in federal funds
and only gradually being reinvested in higher-
yielding securities and loans.

Between 1995 and 1996, nearly all of the $2.9
million decrease in net interest income was
attributable to the change in volume. The
decrease was attributable to the divestiture of
the Vermont banking operations during 1996.

Increases in the volume of loans and deposits, as
well as yields and costs by type, for the
continuing New York operations are discussed
later in this report under Item 7.C. "Financial
Condition." In general, the New York banks
experienced significant growth during 1997 and
1996, with some shifting of emphasis in the loan
portfolio from commercial to consumer loans.
There was relatively little change in the mix of
deposit products from 1995 to 1996.



II. PROVISION FOR LOAN LOSSES AND ALLOWANCE FOR
LOAN LOSSES

Through the provision for loan losses, an
allowance (reserve) is maintained for estimated
loan losses. Actual loan losses are charged
against this allowance when they are identified.
In evaluating the adequacy of the allowance for
loan losses, management considers various risk
factors influencing asset quality. The analysis
is performed on a loan by loan basis for impaired
and large balance loans, and by portfolio type
for smaller balance homogeneous loans. This
analysis is based on judgments and estimates and
may change in response to economic developments
or other conditions that may influence borrowers'
economic outlook.

The provision for loan losses is largely
influenced by the level of nonperforming loans,
the expected future levels of nonperforming loans
and by the level of loans actually charged-off
against the allowance for loan losses during the
year.

At December 31, 1997, nonperforming loans
amounted to $3.7 million, an increase of 40.7%
from the balance at December 31, 1996. The
increase is primarily attributable to one large
commercial loan placed on nonaccrual status
during 1997.

During 1997, loan losses charged against the
allowance, net of recoveries, were $1.4 million,
or .32% of average loans for the period. The
provision for loan losses charged to expense for
1997 was $1.3 million, or .30% of average loans
for the period.

A purchase acquisition adjustment to the
allowance of $700 thousand for loans acquired in
the Fleet branch transaction represented the
allowance for inherent risk of loss in the loans
acquired. The Company believes the amount is
materially consistent with the general loss
reserve on the books of Fleet applicable to these
loans.

At December 31, 1997 the allowance for loan
losses was $6.2 million. The allowance for loan
losses was 168% of the amount of nonperforming
loans at that date.

During 1996, loan losses charged against the
allowance, net of recoveries, were $581 thousand,
or .13% of average loans for the period.
However, the allowance for loan losses was
significantly reduced during the year by $6.8
million. This was the amount of the
reserve attributable to loans transferred in the
divestiture of the Vermont banking operations.
These reductions in the allowance for loan losses
were offset in part by a provision for loan losses
of $896 thousand, or .19% of average loans for
the year.

At December 31, 1996 the allowance for loan
losses was $5.6 million. The allowance for loan
losses was 213% of the amount of nonperforming
loans at that date.

During 1995, nonperforming assets continued the
steady decline begun in 1991. The primary
portion of the decrease in nonperforming assets
in 1995 came from the sale of OREO. Nonaccrual
loans increased $626 thousand or 17.3% from the
year-end 1994 balance. The increase in
nonaccrual loans was due primarily to the
aggregate borrowing of one large commercial
borrower, which was placed on nonaccrual status
in 1995. That loan was accounted for under SFAS
No. 114 and was being carried at its estimated
fair value. Loans reported as troubled debt
restructures at December 31, 1994, were
classified as performing in 1995.

Net loan losses for 1995 were $1.4 million.
These losses compare to net loan losses of $2.8
million, $1.9 million and $4.7 million for the
years ended December 31, 1994, 1993 and 1992,
respectively. As a ratio to average loans, the
net loan losses were .27%, .56% and .40% for the
same respective periods.

The provision for loan losses in 1994 was
actually a credit to the consolidated statement
of income resulting in a reduction in the
allowance for loan losses. During the second
quarter of 1994, with nonperforming assets at
significantly reduced levels and a substantial
sale of OREO having been completed, the Company
reduced the allowance for loan losses by $1.5
million. This reduction was effected by means of
a credit to the provision for loan losses. As a
result, for the twelve month period ended
December 31, 1994, the Company's net provision
for loan losses was a net credit of $950
thousand, compared to a provision of $690
thousand in 1993. As a ratio of average loans,
the provisions were (.19)% in 1994 and .14% for
1993.
<TABLE>
<CAPTION>

SUMMARY OF THE ALLOWANCE AND PROVISION FOR LOAN LOSSES
(Dollars In Thousands) (Loans and Leases, Net of Unearned Income)

Years-Ended December 31, 1997 1996 1995 1994 1993

<S> <C> <C> <C> <C> <C>
Loans and Leases at End of Period $485,810 $393,511 $517,787 $507,553 $502,784
Average Loans and Leases 439,103 459,946 513,266 502,224 89,326
Total Assets at End of Period 831,599 652,603 789,790 746,431 733,442

Nonperforming Assets:
Nonaccrual Loans:
Construction and Land Development $ --- $ --- $ 104 $ 327 $ 2,534
Commercial Real Estate 119 83 1,299 1,050 2,649
Commercial Loans 1,951 1,487 1,979 1,017 2,596
Other 1,251 727 862 1,224 2,082
Total Nonaccrual Loans 3,321 2,297 4,244 3,618 9,861

Loans Past Due 90 or More Days and
Still Accruing Interest 363 321 111 231 364
Restructured Loans in Compliance with
Modified Terms --- --- --- 580 2,405
Total Nonperforming Loans 3,684 2,618 4,355 4,429 12,630
Other Real Estate Owned 315 136 2,410 3,396 7,506
Total Nonperforming Assets $ 3,999 $ 2,754 $ 6,765 $ 7,825 $ 20,136

Allowance for Loan Losses:
Balance at Beginning of Period $ 5,581 $ 12,106 $ 12,338 $ 16,078 $ 17,328

Allowance Acquired (Transferred) 700 (6,841) --- --- ---

Loans Charged-off:
Commercial, Financial
and Agricultural (596) (185) (579) (997) (973)
Real Estate - Commercial --- (104) (369) (689) (106)
Real Estate - Construction --- (2) (101) (1,181) (377)
Real Estate - Residential (121) (57) (160) (143) (151)
Installment Loans to Individuals (881) (598) (562) (476) (480)
Lease Financing Receivables --- --- --- --- ---
Total Loans Charged-off (1,598) (946) (1,771) (3,486) (3,087)

Recoveries of Loans Previously Charged-off:
Commercial, Financial
and Agricultural 27 84 76 260 694
Real Estate - Commercial 2 48 104 35 75
Real Estate - Construction --- --- 10 68 55
Real Estate - Residential 3 12 8 143 37
Installment Loans to Individuals 173 222 171 188 285
Lease Financing Receivables --- --- --- 2 1
Total Recoveries of Loans
Previously Charged-off 205 366 369 696 1,147
Net Loans Charged-off (1,393) (580) (1,402) (2,790) (1,940)
Provision for Loan Losses
Charged to Expense 1,303 896 1,170 (950) 690

Balance at End of Period $ 6,191 $ 5,581 $ 12,106 $ 12,338 $ 16,078

Nonperforming Asset Ratio Analysis:
Net Loans Charged-off as a Percentage
of Average Loans .32% .13% .27% .56% .40%
Provision for Loan Losses as a Percentage
of Average Loans .30 19 .23 (.19) .14
Allowance for Loan Losses as a Percentage
of Period-end Loans 1.27 1.42 2.34 2.43 3.20
Allowance for Loan Losses as a Percentage
of Nonperforming Loans 168.05 213.18 277.98 278.57 127.30
Nonperforming Loans as a Percentage
of Period-end Loans .76 .67 .84 .87 2.51
Nonperforming Assets as a Percentage
of Period-end Total Assets .48 .42 .86 1.05 2.75
</TABLE>


III. OTHER INCOME

The majority of other (i.e., noninterest) income
is derived from fees and commissions from
fiduciary services, deposit account service
charges, computer processing fees to
correspondents and other "core" or recurring
sources. Additionally, other income is
influenced by transactions involving the sale of
securities available-for-sale.

<TABLE>
<CAPTION>

ANALYSIS OF OTHER INCOME
(Dollars In Thousands) Change
December 31, Amount Percent
1997 1996 1995 1997 1996 1997 1996
<S> <C> <C> <C> <C> <C> <C> <C>
Income from Fiduciary
Activities $ 2,672 $ 3,458 $ 3,752 $ (786) $ (294) (22.7)% (7.8)%
Fees for Other Services 3,723 3,959 4,669 (236) (710) (6.0) (15.2)
Net Securities
Gains (Losses) 74 (101) 23 175 (124) --- ---
Net Gain on Divestiture of
Vermont Operations --- 15,330 --- (15,330) 15,330 --- ---
Other Operating Income 1,714 1,057 6,052 657 (4,995) 62.2 (82.5)
Total Other Income $ 8,183 $23,703 $14,496 $(15,520) $ 9,207 (65.5) 63.5
</TABLE>

Without regard to the $15.3 million net pre-tax
gain on the divestiture of the Vermont operations
in 1996 and the impact of net securities
transactions in both years, other income for 1997
decreased $365 thousand, or 4.3%, from the 1996
period. Income from fiduciary activities
decreased $786 thousand, or 22.7%, from 1996 to
1997. The Vermont trust business, which was sold
in August 1996, had represented approximately one
half of the Company's income from fiduciary
activities. The Company did not acquire any
trust business from Fleet in the June 1997 branch
acquisition. Income from the New York based
trust business increased by $249 thousand, or
10.3% from 1996 to 1997, but this was not enough
to offset the decrease in trust income resulting
from the Vermont sale. Trust assets under
management were $526.9 million at December 31,
1997, an increase of $92.3 million, or 21.2%,
from December 31, 1996.

Fees for other services include deposit service
charges, credit card merchant processing fees,
safe deposit box fees and loan servicing fees.
These fees amounted to $3.7 million in 1997, a
decrease of $236 thousand, or 6.0%, from 1996.
The decrease was primarily attributable to loan
servicing fees related to serviced loans
transferred in the disposition of Vermont
operations in September 1996. To a lesser
extent, the decrease was attributable to the fact
that the Company sold deposit balances in 1996 of
$108 million, which contributed fee income for
nine months in that period, and purchased $140
million of deposit balances from Fleet in June
1997, which contributed service fee income for
only six months in that year.

Other operating income includes, as a primary
component, fees earned on servicing credit card
portfolios for correspondent banks. This category
of noninterest income also includes gains on the
sale of loans and other real estate owned. Other
operating income for 1997 amounted to $1.7
million, an increase of $657 thousand, or 62.2%,
from 1996. The increase was primarily
attributable to one-time receipts in 1996
relating to an insurance settlement and
unexpected payments related to the former Vermont
operations. Without regard to these two items,
the period-to-period change would have been an
increase of $126 thousand, or 11.9%, from 1996,
and was attributable to an increase in
miscellaneous other revenues.

During 1997, the Company realized net gains of
$74 thousand on the sale of securities classified
as available-for-sale. Proceeds from these sales
amounted to $37.0 million with gross gains of
$137 thousand, offset in part by gross losses of
$63 thousand. The primary purpose of the sales
was to extend the average maturity of the
portfolio.

In the prior year comparison, total other income
for 1996 was $23.7 million as compared to $14.5
million for 1995. Without regard to nonrecurring
items included in other income for the two years,
specifically the divestiture of Vermont
operations in 1996, the financial institution
bond recovery in 1995 and securities transactions
for both years, other income was $8.5 million for
1996, compared to $9.5 million in 1995, a
decrease of 10.5%. As thus adjusted, other
income as a percentage of average assets was
1.20% in 1996, virtually the same as in 1995.

During 1996, the Company completed the
divestiture of its Vermont banking operations.
The pre-tax gain of $15.3 million is net of
recording the remaining assets and liabilities at
fair value less estimated costs to sell. The
major remaining asset, which at December 31, 1997
and 1996, was held for sale, was the building in
Rutland, Vermont, which was the former main
office of GMB. Principal remaining liabilities
included pension and post-retirement obligations
relating to the Vermont operations and amounts
reserved for liquidation-related costs and
expenses.

In 1995, the Company received a $5.0 million
payment from the Company's financial institution
bond carrier, in settlement of a lawsuit filed in
1994 for losses suffered in earlier periods,
covered under the Company's policy.

During 1996, the Company recognized net losses of
$101 thousand on the sale of $51.1 million of
securities classified as available-for-sale.
Most of the sales were made for the purpose of
extending the term of the securities at higher
yields. During 1995, the Company recognized net
gains of $23 thousand on the sale of $4.2 million
of available-for-sale securities.

Income from fiduciary activities for 1996 was
$3.5 million, a decrease of $294 thousand, or
7.8% from 1995. On August 31, 1996, the Company
sold its Vermont trust business as part of the
divestiture of Vermont operations. In 1995, the
Vermont trust business represented approximately
49% of the Company's fiduciary income for the
year of $3.8 million. During 1996, the New York
based trust business generated $2.4 million in
income, an increase of $232 thousand, or 10.6%,
from 1995. The increase was attributable to a
$35.3 million increase in assets under
management, which were $434.6 million at December
31, 1996.

Fees for other services amounted to $4.0 million
for 1996, a decrease of $710 thousand, or 15.2%
from 1995, again reflecting the disposition of
the Vermont operations during 1996. For the New
York based operations, these fees amounted to
$3.4 million for both years.

Other operating income amounted to $1.1 million
for both 1996 and 1995.



IV. OTHER EXPENSE

Other (i.e., noninterest) expense is a means of
measuring the delivery cost of services, products
and business activities of the Company. The key
components of other expense are presented in the
following table.

<TABLE>
<CAPTION>
ANALYSIS OF OTHER EXPENSE
(Dollars In Thousands)
Change
December 31, Amount Percent
1997 1996 1995 1997 1996 1997 1996
<S> <C> <C> <C> <C> <C> <C> <C>
Salaries and Benefits $12,726 $14,971 $16,710 $(2,245) $(1,739) (15.0)% (10.4)%
Net Occupancy Expense 1,561 1,790 2,040 (229) (250) (12.8) (12.3)
Furniture and Equipment 1,792 1,677 1,930 115 (253) 6.9 (13.1)
Other Operating Expense 5,623 6,336 9,089 (713) (2,753) (11.3) (30.3)
Total Other Expense $21,702 $24,774 $29,769$ 3,072) $(4,995) (12.4) (16.8)
</TABLE>

Other expense for 1997 amounted to $21.7 million,
a decrease of $3.1 million, or 12.4%, from 1996.
Most of the decrease was in the area of employee
salaries and benefits. With the sale of the
Vermont operations in 1996, the Company reduced
the number of its employees by 83 (71 full time
equivalent), most of whom continued as employees
of the purchasers. Upon acquisition of the Fleet
branches in June 1997, the Company retained all
34 employees (32 full time equivalent). The net
reduction in staff was primarily responsible for
the $2.2 million decrease in salaries and
benefits, offset in part by normal salary
increases.

Occupancy expenses and other operating expenses
decreased by 12.8% and 11.3%, respectively, from
1996 to 1997. The decreases are, again,
primarily attributable to the fact that the
decrease in expenses resulting from the sale of
the Vermont operations in 1996 outweighed the
increase in expenses resulting from the
acquisition of six Fleet branches in June 1997.

Furniture and equipment expense increased by $115
thousand, or 6.9%, from 1996 to 1997, primarily
due to an investment in data processing equipment
at the end of 1996.


In the prior year comparison, other expense for
1996 was $24.8 million, a decrease of $5.0
million, or 16.8%, from 1995. All four major
categories of other expense decreased as a result
of the divestiture of the Vermont banking
operations.

Salaries and benefits for 1996 was $15.0 million,
a decrease of $1.7 million, or 10.4%, from 1995.
Net occupancy expense and furniture and equipment
expense both decreased approximately $250
thousand from 1995, or 12.3% and 13.1%,
respectively.
`
Other operating expense for 1996 was $6.3
million, a decrease of $2.8 million, or 30.3%,
from 1995. In addition to the savings resulting
from the divestiture of the Vermont operations,
the Company experienced decreased costs for FDIC
insurance premiums, legal expenses, expenses
related to problem loans and in costs to maintain
and dispose of OREO. In mid-1995, the FDIC
reduced the insurance premiums for well-
capitalized banks, such as the Company's
subsidiary banks, from 23 cents per $100 of
insured deposits to a flat fee of two thousand
dollars per year.




V. INCOME TAXES

The following table sets forth the Company's
provision for income taxes and effective tax
rates for the periods presented.

<TABLE>
<CAPTION>
INCOME TAXES AND EFFECTIVE RATES
(Dollars in Thousands) Years Ended December 31,
1997 1996 1995
<S> <C> <C> <C>
Provision for Income Taxes $5,155 $10,822 $6,986
Effective Tax Rate 31.9% 34.8% 36.0%
</TABLE>

The provisions for federal and state income taxes
amounted to $5.2 million, $10.8 million and $7.0
million for 1997, 1996 and 1995, respectively.

The effective income tax rates for 1997, 1996 and
1995 were 31.9%, 34.8% and 36.0%, respectively.
The decrease in the effective income tax rate
from 1996 to 1997 was primarily attributable to a
favorable settlement with the New York Department
of Taxation and Finance over a combined reporting
issue in the first quarter of 1997. The decrease
in the effective income tax rate from 1995 to
1996 was primarily attributable to increases in
the Company's tax exempt loan and securities
portfolios.
C. FINANCIAL CONDITION

I. INVESTMENT PORTFOLIO

Investment securities are classified as held-to-
maturity, trading, or available-for-sale,
depending on the purposes for which such
securities were acquired or are being held.
Securities held-to-maturity are debt securities
that the Company has both the positive intent and
ability to hold to maturity; such securities are
stated at amortized cost. Debt and equity
securities that are bought and held principally
for the purpose of sale in the near term are
classified as trading securities and are reported
at fair value with unrealized gains and losses
included in earnings. Debt and equity securities
not classified as either held-to-maturity or
trading securities are classified as available-for-
sale and are reported at fair value with
unrealized gains and losses excluded from
earnings and reported net of taxes in a separate
component of shareholders' equity. At December
31, 1997, the Company held no trading securities.


Securities Available-for-Sale:

The following table sets forth the carrying value
of the Company's securities available-for-sale
portfolio, at year-end 1997, 1996 and 1995.

<TABLE>
<CAPTION>

SECURITIES AVAILABLE-FOR-SALE
(In Thousands) December 31,
1997 1996 1995
<S> <C> <C> <C>
U.S. Treasury and Agency Obligations $ 76,006 $ 95,733 $114,502
State and Municipal Obligations 2,999 --- 338
Collateralized Mortgage Obligations 67,207 42,894 44,173
Other Mortgage-Backed Securities 64,057 21,732 10,478
Corporate and Other Debt Securities 9,145 9,184 7,300
Mutual Funds and Equity Securities 2,423 2,200 1,854
Total $221,837 $171,743 $178,645
</TABLE>


Other mortgage-backed securities principally
included agency mortgage pass-through
securities. Pass-through securities provide to
the investor monthly portions of principal and
interest pursuant to the contractual obligations
of the underlying mortgages. Collateralized
mortgage obligations ("CMOs") separate the
repayments into two or more components
(tranches), where each tranche has a separate
estimated life and yield. The Company's
practice is to purchase pass-through securities
guaranteed by federal agencies and tranches of
CMOs with shorter maturities.

Regulatory agencies have devised a high-risk
test for mortgage-backed securities, including
CMO's. Under the test a mortgage-backed
product will not be considered high risk if the
following conditions are met: (I) Average Life
Test - if the product has an average life of
less than 10 years; (II) Average Life
Sensitivity Test - if an immediate and sustained
change in interest rates of 300 basis points
will not extend the expected life by more than
four years; and (III) Price Sensitivity Test -
if an immediate and sustained change in interest
rates of 300 basis points will not change the
price by more than 17%. The Company evaluates
each mortgage-backed security at the time of
purchase and quarterly thereafter. Although
none of the Company's securities have failed to
pass the high-risk test subsequent to
acquisition, it is the Company's policy to
analyze the appropriateness of divesting high-
risk securities.

Included in corporate and other debt securities
are highly rated corporate bonds.
The following table sets forth the maturities of
the Company's securities available-for-sale
portfolio as of December 31, 1997. CMO's are
included in the table based on their expected
average life and other mortgage-backed securities
by final maturity date.

<TABLE>
<CAPTION>
MATURITIES OF SECURITIES AVAILABLE-FOR-SALE
(In Thousands) After After
Within 1 But 5 But After
One Within Within 10
Year 5 Years 10 Years Years Total

<S> <C> <C> <C> <C> <C>
U.S. Treasury and
Agency Obligations $19,033 $ 40,794 $16,179 $ -- $ 76,006
State and Municipal
Obligations 2,999 --- --- --- 2,999
Collateralized Mortgage
Obligations 965 51,594 13,645 1,003 67,207
Other Mortgage-Backed
Securities 455 8,130 7,412 48,060 64,057
Corporate and
Other Debt Securities 1,014 7,131 1,000 -- 9,145
Mutual Funds and
Equity Securities --- --- --- 2,423 2,423
Total $24,466 $107,649 $38,236 $51,486 $221,837
</TABLE>


The following table sets forth the tax-equivalent
yields of the Company's securities available-for-
sale portfolio at December 31, 1997.

<TABLE>
<CAPTION>

YIELDS ON SECURITIES AVAILABLE-FOR-SALE
(Fully Tax-Equivalent Basis) After After
Within 1 But 5 But After
One Within Within 10
Year 5 Years 10 Years Years Total
<S> <C> <C> <C> <C> <C>
U.S. Treasury and
Agency Obligations 6.14% 6.34% 6.89% ---% 6.41%
State and Municipal
Obligations 6.14 --- --- --- 6.14
Collateralized Mortgage
Obligations 7.02 6.66 6.90 6.98 6.72
Other Mortgage-Backed
Securities 6.00 7.23 7.30 6.96 7.03
Corporate and
Other Debt Securities 7.59 7.30 7.10 --- 6.52
Mutual Funds and
Equity Securities --- --- --- 6.93 6.93
Total 6.23 6.62 6.79 6.96 6.69
</TABLE>

The yields for debt securities shown in the table
above are calculated by dividing annual interest,
including accretion of discounts and amortization
of premiums, by the carrying value of the
securities at December 31, 1997. Yields on
obligations of states and municipalities were
computed on a fully tax-equivalent basis using a
marginal tax rate of 35%. Dividend earnings
derived from equity securities were adjusted to
reflect applicable federal income tax exclusions.

During 1997, the Company realized net gains of
$74 thousand on the sale of securities available-
for-sale. Proceeds from these sales amounted to
$37.0 million with gross gains of $137 thousand,
offset in part by gross losses of $63 thousand.
Proceeds were reinvested in available-for-sale
securities. The primary purpose of the sales was
to extend the average maturity of the available-
for-sale portfolio.

During 1996, the Company realized net losses of
$101 thousand on the sale of $51.1 million of
securities from the available-for-sale portfolio.
Proceeds from sales early in the year were used
to provide funds in completing the sale of eight
branches of the Vermont bank to Mascoma Savings
Bank, a transaction in which the deposit
liabilities assumed by the purchaser
substantially exceeded the loans and other
branch-related assets acquired including the
deposit premium. Other sales of securities from
the available-for-sale portfolio were used to
extend the maturity dates and increase the yield
on the portfolio.

At December 31, 1997 and 1996, the weighted
average maturity was 2.40 and 2.71 years,
respectively, for debt securities in the
available-for-sale portfolio.

At December 31, 1997 the net unrealized gain on
securities available-for-sale amounted to $1.3
million. The net unrealized gain or loss, net of
tax, is reflected as a separate component of
shareholders' equity.
Securities Held-to-Maturity:

The following table sets forth the book value of
the Company's portfolio of securities held-to-
maturity for each of the last three years.


<TABLE>
<CAPTION>
SECURITIES HELD-TO-MATURITY
(In Thousands) December 31,
1997 1996 1995
<S> <C> <C> <C>
State and Municipal Obligations $24,800 $19,765 $13,921
Other Mortgage-Backed Securities 19,282 11,111 ---
Total $44,082 $30,876 $13,921
</TABLE>

For information regarding the fair value of the
Company's portfolio of securities held-to-maturity,
see Note 3 to the Consolidated
Financial Statements in Part II, Item 8 of this
report.


The following table sets forth the maturities of
the Company's portfolio of securities held-to-maturity,
as of December 31, 1997. Other
mortgage-backed securities are allocated to
maturity periods based on final maturity date.
<TABLE>
<CAPTION>

MATURITIES OF SECURITIES HELD-TO-MATURITY
(In Thousands)
After After
Within 1 But 5 But After
One Within Within 10
Year 5 Years 10 Years Years Total
<S> <C> <C> <C> <C> <C>
State and Municipal Obligations $2,667 $3,125 $11,185 $ 7,823 $24,800
Other Mortgage-Backed Securities --- --- --- 19,282 19,282
Total Securities Held-to-
Maturity $2,667 $3,125 $11,185 $27,105 $44,082
</TABLE>


The following table sets forth the tax-equivalent
yields of the Company's portfolio of securities
held-to-maturity at December 31, 1997.

<TABLE>
<CAPTION>

YIELDS ON SECURITIES HELD-TO-MATURITY
(Fully Tax-Equivalent Basis)
After After
Within 1 But 5 But After
One Within Within 10
Year 5 Years 10 Years Years Total
<S> <C> <C> <C> <C> <C>
State and Municipal Obligations 6.71% 8.77% 8.30 8.06% 8.11%
Other Mortgage-Backed Securities --- --- --- 7.22 7.22
Total Securities Held-to-
Maturity 6.71 8.77 8.30 7.46 7.72
</TABLE>


The yields for debt securities shown in the
tables above are calculated by dividing annual
interest, including accretion of discounts and
amortization of premiums, by the carrying value
of the securities at December 31, 1997. Yields
on obligations of states and municipalities were
computed on a fully tax-equivalent basis using a
marginal tax rate of 35%.

During 1997, 1996 and 1995, the Company sold no
securities from the held-to-maturity portfolio.
The weighted-average maturity of the held-to-
maturity portfolio was 5.7 years and 7.5 years at
December 31, 1997 and 1996, respectively.


II. LOAN PORTFOLIO

The amounts and respective percentages of loans
and leases outstanding represented by each
principal category on the dates indicated were as
follows:
<TABLE>
<CAPTION>
a. DISTRIBUTION OF LOANS AND LEASES
(Dollars In Thousands) December 31,
1997 1996 1995 1994 1993
Amount % Amount % Amount % Amount % Amount %
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Commercial, Financial
and Agricultural $ 46,124 9 $ 48,372 12 $ 79,993 15 $ 74,455 15 $ 82,317 16
Real Estate - Commercial 50,680 10 36,302 9 71,622 14 81,704 16 95,981 19
Real Estate - Construction 2,072 1 971 1 2,051 1 5,136 1 8,702 2
Real Estate - Residential 208,258 43 168,429 43 238,298 46 230,943 45 221,066 44
Installment Loans to
Individuals 178,642 37 139,395 35 125,762 24 115,291 23 94,656 19
Lease Financing Receivables 34 -- 42 -- 61 -- 24 -- 62 --

Total Loans and Leases 485,810 100 393,511 100 517,787 100 507,553 100 502,784 100
Allowance for Loan Losses (6,191) (5,581) (12,106) (12,338) (16,078)

Total Loans and Leases, Net $479,619 $387,930 $505,681 $495,215 $486,706
</TABLE>


On June 27, 1997, the Company acquired $44.2
million of loans from Fleet Bank in connection
with its acquisition of six Fleet branches
(consumer loans - $16.6 million, home equity
loans - $7.1 million, commercial loans - $5.6
million, commercial real estate loans - $4.8
million, and residential real estate loans -
$10.1 million). The remaining increase in loans
and leases from 1996 to 1997 was $48.1 million,
or 12.2%, and represented loan growth from the
continuing New York operations.

Within the installment loan portfolio, the
Company has focused on growth in its indirect
lending program. Indirect loans are vehicle
acquisition loans to consumers financed through
local dealerships where, by prior arrangement,
the Company acquires the dealer paper. At year-
end 1993, indirect loans amounted to $57.3
million or 61% of installment loans. By
December 31, 1997, indirect loans amounted to
$141.7 million, or 79% of installment loans.
While the yields on the consumer portfolios
(other than credit card loans) typically are
lower than on the commercial portfolios, the
Company has historically experienced fewer loan
losses in consumer loans than commercial loans,
in proportion to outstanding average loan
balances.

Accordingly, the shift in the mix of the loan
portfolio from 1996 to 1997 continued a trend
where the increased balance of consumer loans as
a percentage of total loans was offset by
decreases in the commercial loan portfolio.

During 1996, the Company transferred
substantially all of the loans in its Vermont
banking operation in two branch sale
transactions, to Mascoma Savings Bank in January
1996 and to ALBANK in September 1996. The
Vermont loan portfolio had a higher percentage of
commercial loans than the loan portfolios of the
Company's New York banks. Consequently, the
divestiture of the Vermont banking operations is
largely responsible for the shift in the mix of
the loan portfolio from commercial to consumer
loans between year-end 1995 and year-end 1996.
Also, the Company concentrated its lending
efforts in 1996 in the area of residential real
estate loans and installment loans to individuals
(primarily automobile loans).

The following table indicates the changing mix in
the Company's New York loan portfolio by
presenting the quarterly average balance for the
Company's significant loan products for the past
five quarters. In addition, the table presents
the percentage of total loans represented by each
category as well as the annualized tax-equivalent
yield. Since the final disposition of the
Vermont operations occurred in September 1996,
prior to the earliest period presented, there
are no Vermont loans reflected in the table and
the effect of loans acquired in the Fleet
transaction, at the end of June 1997, are
reflected only in the third and fourth quarters
of 1997.

<TABLE>
<CAPTION>
LOAN PORTFOLIO
Quarterly Average Loan Balances
(Dollars In Thousands)
Quarter Ending
Dec 1997 Sep 1997 Jun 1997 Mar 1997 Dec 1996
<S> <C> <C> <C> <C> <C>
Commercial and
Commercial Real Estate $100,604 $102,211 $ 92,874 $ 89,673 $ 84,059
Residential Real Estate 147,928 142,863 129,289 127,032 125,897
Home Equity 36,601 37,100 30,399 30,012 29,863
Indirect Consumer Loans 139,401 128,086 114,141 107,371 105,227
Direct Consumer Loans 49,747 51,185 34,212 33,300 32,013
Credit Card Loans 7,602 7,582 7,769 8,153 8,514
Total Loans $481,883 $469,027 $408,684 $395,541 $385,573

Percentage of Total
Quarterly Average Loans

Commercial and
Commercial Real Estate 20.9% 21.8% 22.7% 22.7% 21.8%
Residential Real Estate 30.7 30.5 31.6 32.1 32.7
Home Equity 7.6 7.9 7.4 7.6 7.7
Indirect Consumer Loans 28.9 27.3 27.9 27.1 27.3
Direct Consumer Loans 10.3 10.9 8.5 8.4 8.3
Credit Card Loans 1.6 1.6 1.9 2.1 2.2
Total Loans 100.0% 100.0% 100.0% 100.0% 100.0%

Quarterly Tax-Equivalent
Yield on Loans

Commercial and
Commercial Real Estate 9.62% 9.56% 9.73% 9.61% 9.36%
Residential Real Estate 8.23 8.33 8.40 8.47 8.30
Home Equity 9.10 9.20 9.23 9.10 9.08
Indirect Consumer Loans 8.24 8.39 8.35 8.29 8.35
Direct Consumer Loans 9.18 9.00 9.09 9.16 9.33
Credit Card Loans 16.07 16.46 16.84 16.76 16.46
Total Loans 8.81 8.86 8.97 8.96 8.99
</TABLE>


The following table indicates the respective
maturities and repricing structure of the
Company's commercial, financial and agricultural
loans and its real estate - construction loans at
December 31, 1997. For purposes of determining
relevant maturities, loans are assumed to mature
at (but not before) their scheduled repayment
dates as required by contractual terms. Demand
loans and overdrafts are included in the "Within
1 Year" maturity category.

<TABLE>
<CAPTION>

MATURITY AND REPRICING OF COMMERCIAL LOANS
(In Thousands) After 1 After
Within But Within Five
1 Year 5 Years Years Total
<S> <C> <C> <C> <C>
Commercial, Financial and Agricultural $24,528 $16,035 $ 5,561 $46,124
Real Estate - Construction 129 65 1,878 2,072
Total $24,657 $16,100 $ 7,439 $48,196

Fixed Interest Rates $ 4,611 $ 9,545 $ 7,439 $21,595
Variable Interest Rates 20,046 6,555 --- 26,601
Total $24,657 $16,100 $ 7,439 $48,196
</TABLE>


COMMITMENTS AND LINES OF CREDIT

Letters of credit represent extensions of credit
granted in the normal course of business which
are not reflected in the financial statements
because they were not yet funded. As of December
31, 1997, the total contingent liability for
standby letters of credit amounted to $653
thousand. In addition to these instruments, the
Company has issued lines of credit to customers,
including home equity lines of credit, credit
card lines of credit, commitments for residential
and commercial construction and other personal
and commercial lines of credit, which also may be
unfunded or only partially funded from time to
time. Commercial lines, generally issued for a
period of one year, are usually extended to
provide for the working capital requirements of
the borrower. At December 31, 1997, the Company
had outstanding unfunded loan commitments in the
aggregate amount of approximately $77.3 million.


b. RISK ELEMENTS

NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS

The Company designates loans as impaired when the
payment of interest and/or principal is due and
unpaid for a designated period (generally 90
days) or when the likelihood of the full
repayment of principal and interest is, in the
opinion of management, uncertain. Loans are
charged-off against the allowance for loan losses
for amounts in excess of the fair value of
collateral less estimated costs to sell upon
reaching 120 days delinquent. There were no
material commitments to lend additional funds on
outstanding impaired loans at December 31, 1997.

Loans and leases past due 90 days or more and
still accruing interest, as identified in the
following table, are those loans and leases which
were contractually past due 90 days or more but
because of expected repayments were still
accruing interest.

For years prior to 1995, loans were classified as
"restructured" in accordance with SFAS No. 15,
"Accounting by Debtors and Creditors for Troubled
Debt Restructurings."

On January 1, 1995, the Company adopted Statement
of Financial Accounting Standards (SFAS) No. 114,
"Accounting by Creditors for Impairment of a
Loan." SFAS No. 114, as amended, requires that
impaired loans, except for large groups of
smaller-balance homogeneous loans, be measured
based on (I) the present value of expected future
cash flows discounted at the loan's effective
interest rate, (II) the loan's observable market
price or (III) the fair value of the collateral
if the loan is collateral dependent. The Company
applies the provisions of SFAS No. 114 to all
impaired commercial and commercial real estate
loans over $250,000, and to all loans
restructured subsequent to adoption. Reserves
for losses for the remaining smaller-balance
loans are evaluated under SFAS No. 5. Under the
provisions of SFAS No. 114, the Company
determines impairment for collateralized loans
based on fair value of the collateral less
estimated cost to sell. For other loans,
impairment is determined by comparing the
recorded value of the loan to the present value
of the expected cash flows, discounted at the
loan's effective interest rate. The Company
determines the interest income recognition method
on a loan by loan basis. Based upon the
borrowers' payment histories and cash flow
projections, interest recognition methods include
full accrual, cash basis and cost recovery.

The Company's nonaccrual, past due and
restructured loans and leases were as follows:

<TABLE>
<CAPTION>

SCHEDULE OF NONPERFORMING LOANS
(Dollars In Thousands) December 31,

1997 1996 1995 1994 1993
<S> <C> <C> <C> <C> <C>
Nonaccrual Loans:
Construction and Land Development $ --- $ --- $ 104 $ 327 $ 2,534
Commercial Real Estate 119 83 1,299 1,050 2,649
Commercial Loans 1,951 1,487 1,979 1,017 2,596
Other 1,251 727 862 1,224 2,082
Total Nonaccrual Loans 3,321 2,297 4,244 3,618 9,861

Loans Past Due 90 Days or More
and Still Accruing Interest 363 321 111 231 364
Restructured Loans in Compliance
with Modified Terms --- --- --- 580 2,405
Total Nonperforming Loans $3,684 $2,618 $4,355 $4,429 $12,630

Total Nonperforming Loans
as a Percentage of Period-End Loans .76% .67% .84% .87% 2.51%
</TABLE>

The following table presents additional
disclosures required by SFAS No. 114 relating to
impaired loans accounted for under SFAS No. 114.
All loans reported in the schedule below are
included in nonaccrual loans in the schedule of
nonperforming loans above. The reserves for
loans accounted for under SFAS No. 114 in the
schedule below are a component of the allowance
for loan losses discussed earlier in this report
under Item 7.B.II., "Provision for Loan Losses
and Allowance for Loan Losses."
<TABLE>
<CAPTION>
SCHEDULE OF IMPAIRED LOANS ACCOUNTED FOR UNDER SFAS NO. 114
(In Thousands)
December 31, 1997
Recorded Allowance for Carrying
Investment Loan Losses Amount
Measured at the Present Value
of Expected Cash Flows:
<S> <C> <C> <C>
Commercial Loans $1,935 $ 225 $1,710
</TABLE



</TABLE>
<TABLE>
<CAPTION>
December 31, 1996
Recorded Allowance for Carrying
Investment Loan Losses Amount
Measured at the Present Value
of Expected Cash Flows:
<S> <C> <C> <C>
Commercial Loans $1,301 $ 195 $1,106
</TABLE>


At December 31, 1997, nonaccrual loans amounted
to $3.3 million, an increase of $1.0 million from
December 31, 1996. The increase was primarily
attributable to one large commercial loan placed
on nonaccrual status during 1997. Loans past due
90 or more days and still accruing interest
amounted to $363 thousand at December 31, 1997,
an increase of $42 thousand from December 31,
1996. Total nonperforming loans, at year-end
1997, represented .76% of period- end loans, an
increase from .67% at year-end 1996.

During 1997 income recognized on year-end
balances of nonaccrual loans was $90 thousand.
Income that would have been recognized during
that period on nonaccrual loans if such had been
current in accordance with their original terms
and had been outstanding throughout the period
(or since origination if held for part of the
period) was $246 thousand.

At December 31, 1996, nonaccrual loans amounted
to $2.3 million. Nearly all of the nonaccrual
loans in the Vermont portfolio were transferred
in the 1996 branch sales. The New York based
nonaccrual loans at December 31, 1996 were
virtually unchanged from the level at the prior
year-end. Over one-half of the nonaccrual
balance at December 31, 1996 was attributable to
one borrower whose loan was restructured in 1996.
Payments on that loan were current in accordance
with the restructured terms as of December 31,
1996 and all payments in 1996 were used to reduce
the carrying amount of the loan.

During 1996 income recognized on year-end
balances of nonaccrual loans was $48 thousand.
Income that would have been recognized during
that period on nonaccrual loans if such had been
current in accordance with their original terms
and had been outstanding throughout the period
(or since origination if held for part of the
period) was $232 thousand.

Nonperforming loans amounted to $4.4 million at
December 31, 1995, $74 thousand below the
balance at year-end 1994. The increase in
nonaccrual commercial loans between year-end 1994
and 1995 was primarily attributable to the
aggregate borrowing of one commercial borrower,
which was placed on nonaccrual status during
1995. Otherwise, nonaccrual loans at December
31, 1995 would have decreased from the prior
year-end balance. All loans reported as
restructured and in compliance with modified
terms at December 31, 1994 were still in
compliance with modified terms at year-end 1995
and thus classified as performing at that date.

During 1995, income recognized on year-end
balances of nonaccrual loans was $116 thousand.
Income that would have been recognized during
that period on nonaccrual loans if such had been
current in accordance with their original terms
and had been outstanding throughout the period
(or since origination if held for part of the
period) was $435 thousand.

Nonperforming loans amounted to $4.4 million at
December 31, 1994, a decrease of $8.2 million or
64.9% from the prior year-end. Of the $12.6
million in nonperforming loans at December 31,
1993, $2.5 million was transferred to OREO in
1994, $2.4 million of loans reported as
restructured at year-end 1993 was returned to
performing status in 1994 in accordance with SFAS
No. 15, and another $3.5 million was charged,
during 1994, against the allowance for loan
losses. The small remaining difference
represented the improvement in nonaccrual loans,
net of loans newly classified as nonperforming.


POTENTIAL PROBLEM LOANS

On at least a quarterly basis, the Company
applies an internal credit quality rating system
to past due commercial loans. Loans are placed
on nonaccrual status when the likely amount of
future principal and interest payments are
expected to be less than the contractual amounts.
Because of its aggressive approach toward placing
loans on nonaccrual status, the Company has not
separately identified any potential problem loans
in this report not included in the
classifications discussed above. The level of
problem loans is for the most part dependent on
economic conditions in northeastern New York
State. In general, the economy in the Company's
geographic market area is quite strong. In the
"capital district" in an around Albany,
unemployment is significantly below the national
average, and north of the capital district, the
total number of jobs has held steady over recent
periods with nominal growth in the job rate.
However, unemployment remains above the national
average in the Glens Falls and Plattsburgh areas.


FOREIGN OUTSTANDINGS - None

LOAN CONCENTRATIONS

The loan portfolio is well diversified. There
are no concentrations of credit that exceed 10%
of the portfolio, other than the general
categories reported in the preceding Section
II.a.of this report. For a further discussion,
see Note 21 to the Consolidated Financial
Statements in Part II, Item 8 of this report.

OTHER REAL ESTATE OWNED

Other real estate owned (OREO) consists of real
property acquired in foreclosure. OREO is
carried at the lower of fair value less estimated
cost to sell or cost in accordance with Statement
of Position (SOP) 92-3 "Accounting for Foreclosed
Assets." Also, in compliance with SOP 92-3, the
Company's subsidiary banks have established
allowances for OREO losses. The allowances are
established and monitored on a property by
property basis and reflect management's ongoing
estimate of the difference between the property's
carrying amount and cost, when the carrying
amount is less than cost. For all periods, all
OREO was held for sale.

<TABLE>
<CAPTION>

DISTRIBUTION OF OTHER REAL ESTATE OWNED
(Net of Allowance) (In Thousands) December 31,
1997 1996 1995 1994 1993

<S> <C> <C> <C> <C> <C>
Single Family 1 - 4 Units $ 227 $ --- $ 82 $1,073 $1,189
Commercial Real Estate 86 86 2,328 2,128 3,418
Construction & Land Development 2 50 --- 195 2,899
Other Real Estate Owned, Net $ 315 $ 136 $2,410 $3,396 $7,506
</TABLE>


The following table summarizes changes in the
net carrying amount of other real estate owned
at December 31 for each of the periods
presented.

<TABLE>
<CAPTION>
SCHEDULE OF CHANGES IN OTHER REAL ESTATE OWNED
(Net of Allowance) (In Thousands)
1997 1996 1995 1994 1993
<S> <C> <C> <C> <C> <C>
Balance at Beginning of Year $ 136 $2,410 $ 3,396 $ 7,506 $ 5,548
Properties Acquired Through Foreclosure 307 302 642 2,493 7,804
Adjustment for Change in Fair Value --- (85) (161) (398) (638)
Sale (128) (2,491) (1,467) (6,205) (5,208)
Balance at End of Year $ 315 $ 136 $ 2,410 $ 3,396 $ 7,506
</TABLE>


The following is a summary of changes
in the allowance for OREO losses:

<TABLE>
<CAPTION>
ALLOWANCE FOR OTHER REAL ESTATE OWNED LOSSES
(In Thousands) 1997 1996 1995 1994 1993

<S> <C> <C> <C> <C> <C>
Balance at Beginning of Year $ 108 $ 370 $ 369 $ 1,150 $1,120
Additions --- 85 161 398 638
Charge-Offs (43) (347) (160) (1,179) (608)
Balance at End of Year $ 65 $ 108 $ 370 $ 369 $1,150
</TABLE>

During 1997, the Company acquired six properties
totaling $307 thousand through foreclosure. Also
during the year, the Company sold properties with
a carrying amount of $128 thousand for net gains
of $110 thousand.

During 1996, the Company acquired five properties
totaling $302 thousand through foreclosure. Also
during the year, the Company recognized losses of
$330 thousand on the sale of OREO properties with
a carrying amount of $2.5 million (including OREO
disposed of in the Vermont branch sale
transactions) and further reduced the carrying
amount of the two properties remaining in OREO at
December 31, 1996 by $85 thousand.

During 1995, the Company acquired $642 thousand
of OREO through foreclosure. The Company
recognized losses of $48 thousand on the sale of
OREO properties carried on the books at $1.5
million.

During 1994, the Company acquired $2.5 million of
OREO through foreclosure. The Company recognized
losses of $1.4 million on the sale of OREO
properties carried on the books at $6.2 million.
Approximately 65% of the sales took place at an
auction of OREO properties held during the second
quarter of 1994.
During 1993, the Company acquired $7.8 million in
OREO through foreclosure. For the year, the
Company recognized net gains of $366 thousand on
the sale of $5.2 million of OREO properties.
These net gains partially offset the $638
thousand provision for estimated OREO losses
taken during the year.

III. SUMMARY OF LOAN LOSS EXPERIENCE

The Company monitors credit quality through a
continuous review of the entire loan portfolio.
All significant loans (primarily commercial and
commercial real estate) are reviewed at least
semi-annually, and those under special
supervision are reviewed at least quarterly. The
boards of directors of the Company's subsidiary
banks, upon recommendations from management,
determine the extent of charge-offs and have the
final decision-making responsibility in
authorizing charge-offs. Additionally,
regulatory examiners perform periodic
examinations of the banks' loan and lease
portfolios and report on these examinations to
the boards of directors.

Provisions for loan losses are determined by the
managements of the subsidiary banks, and are
based upon an overall evaluation of the
appropriate levels of the allowances for loan
losses. Factors incorporated in such
determination include the existing risk
characteristics of the portfolio, prevailing
national and local economic conditions,
historical loss experience and expected
performance within a range of anticipated future
economic conditions. The Company's management
believes that the banks' allowances for loan
losses are adequate to absorb losses inherent in
the loan portfolio.

The table in Part II, Item 7.B.II. "Provision for
Loan Losses and Allowance for Loan Losses"
presents a summary of the activity in the
Company's allowance for loan losses.
ALLOCATION OF THE ALLOWANCE FOR LOAN AND LEASE
LOSSES

The allowance for loan losses is a general
allowance applicable to losses inherent in the
loan portfolio. For internal operating purposes,
the allowance is not allocated among loan
categories.

In the following table, the allowance has been
allocated solely for purposes of complying with
disclosure requirements of the Securities and
Exchange Commission. However, this allocation
should not be interpreted as a projection of (I)
likely sources of future charge-offs, (II) likely
proportional distribution of future charge-offs
among loan categories or (III) likely amounts of
future charge-offs. Since management regards the
allowance as a general balance and has assigned
an unallocated value to the schedule, the amounts
presented do not represent the total balance
available to absorb future charge-offs that might
occur within the principal categories.

Subject to the qualifications noted above, an
allocation of the allowance for loan losses by
principal classification and the proportion of
the related loan balance is presented below as of
December 31 for each of the years indicated.


<TABLE>
<CAPTION>
ALLOCATION OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES
(Dollars in Thousands)
1997 1996 1995 1994 1993
<S> <C> <C> <C> <C> <C>
Commercial, Financial
and Agricultural $1,972 $1,946 $ 2,913 $ 2,329 $ 3,908
Real Estate-Commercial 219 353 1,755 1,841 3,324
Real Estate-Construction 17 49 305 1,994 2,027
Real Estate-Residential
Mortgage 902 890 1,616 2,098 1,893
Installment Loans to
Individuals 2,882 1,959 2,365 1,363 2,032
Lease Financing Receivables -- -- -- -- --
Unallocated 199 384 3,152 2,713 2,894
Total Loans and Leases $6,191 $5,581 $12,106 $12,338 $16,078

PERCENT OF LOANS IN EACH
CATEGORY TO TOTAL LOANS

Commercial, Financial
and Agricultural 9% 12% 15% 15% 16%
Real Estate-Commercial 10 9 14 16 19
Real Estate-Construction 1 1 1 1 2
Real Estate-Residential
Mortgage 43 43 46 45 44
Installment Loans to
Individuals 37 35 24 23 19
Lease Financing Receivables -- -- -- -- --
Total Loans and Leases 100% 100% 100% 100% 100%
</TABLE>





IV. DEPOSITS

The following table sets forth the average
balances of and average rates paid on deposits for
the periods indicated.

<TABLE>
<CAPTION>

AVERAGE DEPOSIT BALANCES
Years Ended December 31,
(Dollars In Thousands)
1997 1996 1995
Average Average Average
Balance Rate Balance Rate Balance Rate
<S> <C> <C> <C> <C> <C> <C>
Demand Deposits $ 78,704 --% $ 77,479 --% $ 88,961 --%
Interest-Bearing Demand Deposits 144,204 3.10 131,438 2.88 139,879 2.84
Regular and Money Market Savings 146,529 2.85 157,892 2.92 201,932 3.06
Time Deposits
of $100,000 or More 87,956 5.38 79,996 5.25 67,029 5.61
Other Time Deposits 171,820 5.46 156,236 5.33 185,166 5.34
Total Deposits $629,213 3.62 $603,041 3.47 $682,967 3.49
</TABLE>

On June 27, 1997, the Company assumed $140
million of deposit balances in the Fleet branch
acquisition (demand - $17.3 million, interest-
bearing demand deposits - $23.6 million, regular
and money market savings - $42.7 million, and
other time deposits - $56.2 million). These
balances, accordingly, had a six month impact on
average deposits for 1997. The deposit balances
in the Vermont branches that were sold in
September 1996 impacted average deposit balances
for nine months in that year. During 1996,
average deposits of $85.4 million were
attributable to the Vermont banking operations.
The following table presents the quarterly
average balance by deposit type and the
percentage of total deposits represented by each
deposit type for each of the most recent five
quarters. Consequently, there are no Vermont
balances in the table, and the effect of the
Fleet branch acquisition is reflected only in the
last two quarters of 1997.
<TABLE>
<CAPTION>
DEPOSIT PORTFOLIO
Quarterly Average Deposit Balances
(Dollars In Thousands)
Quarter Ending
Dec 1997 Sep 1997 Jun 1997 Mar 1997 Dec 1996
<S> <C> <C> <C> <C> <C>
Demand Deposits $ 91,309 $ 93,907 $ 65,976 $ 63,147 $ 67,240
Interest-Bearing
Demand Deposits 170,321 155,461 128,067 122,318 125,559
Regular and Money Market
Savings 159,591 167,821 128,350 129,791 133,974
Time Deposits of $100,000
or More 96,851 78,927 87,350 88,704 80,462
Other Time Deposits 198,018 201,125 147,910 139,261 133,041
Total Deposits $716,090 $697,241 $557,653 $543,221 $540,276


Percentage of Total
Quarterly Average Deposits

Demand Deposits 12.8% 13.5% 11.8% 11.6% 12.4%
Interest-Bearing
Demand Deposits 23.8 22.3 23.0 22.5 23.3
Regular and Money Market
Savings 22.3 24.1 23.0 23.9 24.7
Time Deposits of $100,000
or More 13.5 11.3 15.7 16.3 14.9
Other Time Deposits 27.6 28.8 26.5 25.7 24.7
Total Deposits 100.0% 100.0% 100.0% 100.0% 100.0%


Quarterly Cost of Deposits

Interest-Bearing
Demand Deposits 3.16% 2.98% 3.21% 3.05% 3.04%
Regular and Money Market
Savings 2.79 2.87 2.83 2.94 2.93
Time Deposits of $100,000
or More 5.45 5.45 5.37 5.25 5.21
Other Time Deposits 5.50 5.42 5.54 5.38 5.34
Total Deposits 3.63 3.54 3.70 3.63 3.52
</TABLE>


<TABLE>
<CAPTION>

Federal Reserve Bank Discount Rate Changes 1994 - 1997

Date New Rate Old Rate
<S> <C> <C>
January 31, 1996 5.00% 5.25%
February 1, 1995 5.25 4.75
November 15, 1994 4.75 4.00
August 16, 1994 4.00 3.50
May 17, 1994 3.50 3.00
</TABLE>

Although the last change by the Federal Reserve
Board did not raise the discount rate during
1997, its open market operations early in the
year led directly to a 25 basis point increase
in the federal funds overnight rate. The 11
basis point increase in the cost of deposits from
the fourth quarter of 1996 to the fourth quarter
of 1997 was primarily attributable to these
actions.


V. TIME DEPOSITS OF $100,000 OR MORE



<TABLE>
<CAPTION>

The maturities of time deposits of $100,000
or more at December 31, 1997 are presented below.
(In Thousands)

Maturing in:

<S> <C>
Under Three Months $ 78,772
Three to Six Months 11,230
Six to Twelve Months 7,900
1999 5,523
2000 2,069
2001 726
2002 and Beyond 400
Total $106,620
</TABLE>


D. LIQUIDITY

Liquidity is measured by the ability of the
Company to raise cash when it needs it at a
reasonable cost. The Company must be capable of
meeting expected and unexpected obligations to
its customers at any time. Given the uncertain
nature of customer demands as well as the need to
maximize earnings, the Company must have
available sources of funds, on- and off-balance
sheet, that can be acquired in time of need.

Securities available-for-sale represent a primary
source of balance sheet cash flow. At purchase,
selection of these securities is based on their
marketability and collateral value, as well as
their yield and maturity.

In addition to liquidity arising from balance
sheet cash flows, the Company has supplemented
liquidity with additional off-balance sheet
sources such as credit lines with the Federal
Home Loan Bank and has identified wholesale and
retail repurchase agreements and brokered
certificates of deposit as appropriate funding
alternatives.

The Company measures its basic liquidity as a
ratio of liquid assets to short-term liabilities,
both with and without the availability of
borrowing arrangements. Understanding that
excess liquidity will have a negative impact on
earnings, the Company establishes a target range
for its liquidity ratios. At year-end 1997, the
Company still exceeded the upper limit of this
range due to the liquidity resulting from the
Fleet branch acquisition. Since June 1997, the
Company has been reinvesting this excess
liquidity in market-area loans as opportunities
arise.


E. CAPITAL RESOURCES AND DIVIDENDS

Shareholders' equity was $73.9 million at
December 31, 1997, a decrease of $425 thousand,
or 0.6%, from the prior year-end.

The decrease in shareholders' equity during 1997
primarily resulted from $7.5 million of stock
repurchases during the year, which together with
$4.6 million of cash dividends more than offset
1997 net income of $11.0 million and a $556
thousand increase in the net unrealized gain on
securities available-for-sale, net of tax. In
1996, the Board of Directors authorized
repurchase programs under which management was
given the authority to repurchase at its
discretion from time to time, in market or
privately negotiated transactions, up to $20
million of the Company's outstanding common
stock. Pursuant to these programs, the Company
repurchased nearly $17 million of outstanding
stock in the past two years. Such repurchases
have been substantially reduced since the
acquisition of six branches from Fleet Bank on
June 27, 1997.

The maintenance of appropriate capital levels is
a management priority. Overall capital adequacy
is monitored on an ongoing basis by management
and reviewed regularly by the Board of Directors.
The Company's principal capital planning goal is
to provide an adequate return to shareholders
while retaining a sufficient base to provide for
future expansion and comply with all regulatory
standards.

Under regulatory capital guidelines, the Company
and the subsidiary banks are required to satisfy
certain risk-based capital measures. The minimum
ratio of "Tier 1" capital to risk-weighted assets
is 4.0% and the minimum ratio of total capital to
risk-weighted assets is 8.0%. For the Company,
Tier 1 capital is comprised of shareholders'
equity less intangible assets. Total capital
includes a portion of the allowance for loan
losses.

In addition to the risk-based capital measures,
the federal bank regulatory agencies require
banks and bank holding companies to satisfy
another capital guideline, the Tier 1 leverage
ratio (Tier 1 capital to quarterly average assets
less intangible assets). The minimum Tier 1
leverage ratio is 3.0% for the most highly rated
institutions. The guidelines provide that other
institutions should maintain a Tier 1 leverage
ratio that is at least 1.0% to 2.0% higher than
the 3.0% minimum level for top-rated
institutions.
The table below sets forth the capital ratios of
the Company and its subsidiary banks as of
December 31, 1997:

<TABLE>
<CAPTION>

Risk-Based Capital Ratios: Arrow GFNB SNB
<S> <C> <C> <C>
Tier 1 12.2% 12.6% 9.7%
Total Capital 13.5 13.9 10.8
Tier 1 Leverage Ratio 7.3 7.2 7.6
</TABLE>


At December 31, 1997, all subsidiary banks and
the Company exceeded the minimum capital ratios
established by these guidelines, and qualified as
"well-capitalized", the highest category, in the
capital classification scheme set by federal bank
regulatory agencies pursuant to FDICIA (see the
disclosure under "Legislative Developments" in
Part I, Item 1.F. of this report).

The principal source of funds for the payment of
shareholder dividends by the Company has been
dividends declared and paid to the Company by its
bank subsidiaries. As of December 31, 1997, the
maximum amount that could have been paid by GFNB
to the Company was approximately $13.2 million.

See Part II, Item 5 "Market for the Registrant's
Common Equity and Related Stockholder Matters"
for a recent history of the Company's cash
dividend payments.
F. FOURTH QUARTER RESULTS


The Company reported earnings of $2.8 million for
the fourth quarter of 1997, an increase of $376
thousand, or 15.4%, from the fourth quarter of
1996. Basic earnings per common share for the
respective quarters was $.49 and $.40,
respectively. The increase in earnings was
primarily attributable to the fact the fourth
quarter of 1997 fully reflects the increase in
earning assets from the acquisition of six
branches from Fleet Bank in June 1997. The
average number of shares outstanding decreased
from period to period as a result of the
repurchase program discussed earlier.

The Fleet branch purchase is also the primary
factor in changes to other income and expense, as
well as explaining changes to net interest income
and the provision for loan losses.

<TABLE>
<CAPTION>
SELECTED FOURTH QUARTER FINANCIAL INFORMATION
(Dollars In Thousands, Except Per Share Amounts)
For the Quarter Ended
December 31,
1997 1996
<S> <C> <C>
Interest and Dividend Income $15,266 $12,153
Interest Expense 6,850 5,025
Net Interest Income 8,416 7,128
Provision for Loan Losses 331 224
Net Interest Income after Provision for Loan Losses 8,085 6,904
Other Income 2,005 2,155
Other Expense 5,914 5,255
Income Before Income Taxes 4,176 3,804
Provision for Income Taxes 1,366 1,370
Net Income $ 2,810 $ 2,434

Weighted Average Number of Shares
and Equivalents Outstanding
Basic 5,759 6,057
Diluted 5,859 6,139

Basic Earnings Per Common Share $ .49 $ .40
Diluted Earnings Per Common Share .48 .40
Diluted "Core" Earnings Per Common Share .47 .36
Cash Dividends Per Common Share .21 .19

AVERAGE BALANCES:
Assets $826,281 $648,944
Earning Assets 767,873 606,396
Loans 481,883 385,573
Deposits 716,090 540,276
Shareholders' Equity 72,878 74,027


SELECTED RATIOS (Annualized):
Return on Average Assets 1.35% 1.49%
Return on Average Equity 15.30% 13.04%
Net Interest Margin (Tax-Equivalent Basis) 4.48% 4.77%
Net Charge-offs to Average Loans .30% .20%
</TABLE>


Per share amounts have been adjusted for
the 1997 five percent stock dividend.
G. YEAR 2000 PREPAREDNESS

The Company's regulators have adopted regulations
and examination procedures relating to Year 2000
preparedness. The Year 2000 presents potential
financial risk to companies which have data
processing systems that, because of date formats,
are unable to distinguish the Year 2000. Banking
regulators have required financial institutions
to evaluate all application software which is
date dependent pursuant to a plan that is fully
implemented and tested by the end of 1998. The
Company has developed such a plan, which follows
the regulatory model. Financial institutions have
an additional risk, inasmuch as they may
have loans to businesses with Year 2000
compliance issues. The Company is working
closely with its commercial borrowers in this
respect. Nearly all of the software used by the
Company was acquired from and is maintained by
third parties. The Company estimates that total
expenditures related to its Year 2000 Plan will
be in the range of $250-500 thousand. The most
significant expense relates to testing software
at offsite locations. Currently, no substantial
risk to the Company's operations or capital is
anticipated. Management continues to monitor
the adequacy of the Company's preparations.



Item 7A: Quantitative and Qualitative
Disclosures About Market Risk

In addition to credit risk in the Company's loan
portfolio and liquidity risk, discussed earlier,
the Company's business activities also generate
market risk. Market risk is the possibility that
changes in future market rates or prices will
make the Company's position less valuable.

The ongoing monitoring and management of risk is
an important component of the Company's
asset/liability management process which is
governed by policies established by its Board of
Directors that are reviewed and approved
annually. The Board of Directors delegates
responsibility for carrying out the
asset/liability management to management's
Asset/Liability Committee ("ALCO"). In this
capacity ALCO develops guidelines and strategies
impacting the Company's asset/liability
management related activities based upon
estimated market risk sensitivity, policy limits
and overall market interest rate levels and
trends.

Interest rate risk is the most significant market
risk affecting the Company. Interest rate risk
is the exposure of the Company's net interest
income to changes in interest rates. Interest
rate risk is directly related to the different
maturities and repricing characteristics of
interest-bearing assets and liabilities, as well
as to prepayment risks for mortgage-related
assets, early withdrawal of time deposits, and
the fact that the speed and magnitude of
responses to interest rate changes varies by
product.

The ALCO utilizes the results of a detailed and
dynamic simulation model to quantify the
estimated exposure of net interest income to
sustained interest rate changes. While ALCO
routinely monitors simulated net interest income
sensitivity over a rolling two-year horizon, it
also utilizes additional tools to monitor
potential longer-term interest rate risk.

The simulation model captures the impact of
changing interest rates on the interest income
received and interest expense paid on all
interest-bearing assets and liabilities reflected
on the Company's consolidated balance sheet.
This sensitivity analysis is compared to ALCO
policy limits which specify a maximum tolerance
level for net interest income exposure over a one
year horizon, assuming no balance sheet growth
and a 200 basis point upward and downward shift
in interest rates. A parallel and pro rata shift
in rates over a 12 month period is assumed. As
of December 31, 1997, under this analysis, a 200
basis point increase in interest rates resulted
in a 3.4% decrease in net interest income and a
200 basis point decrease in interest rates
resulted in a 3.2% increase in net interest
income. These amount were well within the
Company's ALCO policy limits.

The preceding sensitivity analysis does not
represent a Company forecast and should not be
relied upon as being indicative of expected
operating results. These hypothetical estimates
are based upon numerous assumptions including:
the nature and timing of interest rate levels
including yield curve shape, prepayments on loans
and securities, deposit decay rates, pricing
decisions on loans and deposits,
reinvestment/replacement of asset and liability
cashflows, and others. While assumptions are
developed based upon current economic and local
market conditions, the Company cannot make any
assurance as to the predictive nature of these
assumptions including how customer preferences or
competitor influences might change.

Also, as market conditions vary from those
assumed in the sensitivity analysis, actual
results will differ due to:
prepayment/refinancing levels likely deviating
from those assumed, the varying impact of
interest rate changes on caps or floors on
adjustable rate assets, the potential effect of
changing debt service levels on customers with
adjustable rate loans, depositor early
withdrawals and product preference changes, and
other internal/external variables. Furthermore,
the sensitivity analysis does not reflect actions
that ALCO might take in responding to or
anticipating changes in interest rates.
Item 8:  Financial Statements and Supplementary
Data

The following audited financial statements and
supplementary data are incorporated herein by
reference to the Company's Annual Report to
Shareholders for December 31, 1997, which Annual
Report is attached as Exhibit 13 to this Report:


Independent Auditors' Report

Financial Statements:

Consolidated Balance Sheets as of
December 31, 1997 and 1996

Consolidated Statements of Income for the
Years Ended December 31, 1997, 1996 and 1995

Consolidated Statements of Changes in
Shareholders' Equity for the Years
Ended December 31, 1997, 1996 and 1995

Consolidated Statements of Cash Flows for the
Years Ended December 31, 1997,
1996 and 1995

Notes to Consolidated Financial Statements

Supplementary Data: (Unaudited)

Summary of Quarterly Financial Data for the
Years Ended December 31, 1997 and 1996



Item 9: Changes in and Disagreements with
Accountants on Accounting and Financial
Disclosure. - None.

PART III

Item 10: Directors and Executive Officers of
the Registrant

Item 1, "Election of Directors and Information
with Respect to Directors and Officers" of the
Company's Proxy Statement for its Annual Meeting
of Shareholders to be held April 29, 1998 is
incorporated herein by reference. Required
information regarding the Company's Executive
Officers is contained in Part I, Item 1.E.,
"Executive Officers of the Registrant."

Item 11: Executive Compensation

Item 1, "Election of Directors and Information
with Respect to Directors and Officers" of the
Company's Proxy Statement for its Annual Meeting
of Shareholders to be held April 29, 1998 is
incorporated herein by reference.

Item 12: Security Ownership of Certain
Beneficial Owners and Management

Item 1, "Election of Directors and Information
with Respect to Directors and Officers" of the
Company's Proxy Statement for its Annual Meeting
of Shareholders to be held April 29, 1998 is
incorporated herein by reference.

Item 13: Certain Relationships and Related
Transactions

Item 1, "Election of Directors and Information
with Respect to Directors and Officers" of the
Company's Proxy Statement for its Annual Meeting
of Shareholders to be held April 29, 1998 is
incorporated herein by reference.


PART IV

Item 14: Exhibits, Financial Statement
Schedules and Reports on Form 8-K

(a) List of Documents filed as part of this
report:

1. Financial Statements

The following financial statements, the
notes thereto, and the independent
auditors' report thereon are filed as part
of this report, incorporated by reference
from Exhibit 13 to this Report, the 1997
Annual Report to Shareholders. See the
index to such financial statements in Part
II, Item 8 of this report.

Independent Auditors' Report
Consolidated Balance Sheets as of
December 31, 1997 and 1996
Consolidated Statements of Income for
the Years Ended December 31, 1997,
1996 and 1995
Consolidated Statements of Changes in
Shareholders' Equity for the Years
Ended December 31, 1997, 1996 and
1995
Consolidated Statements of Cash Flows
for the Years Ended December 31,
1997, 1996 and 1995
Notes to Consolidated Financial
Statements

2. Schedules

All schedules are omitted since the
required information is either not
applicable or not required or is contained
in the respective financial statements or
in the notes thereto.
III. Exhibits:

The following exhibits are incorporated by
reference herein.

Exhibit
Number Exhibit

2.1 Purchase and Assumption Agreement among
Arrow Financial Corporation, Arrow Vermont
Corporation, Green Mountain Bank and
Mascoma Savings Bank, dated June 1, 1995
incorporated herein by reference from the
Registrant's Current Report on Form 8-K,
filed on August 4, 1995, Exhibit 2.1.

2.2 Supplement to Purchase and Assumption
Agreement among Arrow Financial
Corporation, Arrow Vermont Corporation,
Green Mountain Bank and Mascoma Savings
Bank, dated January 12, 1996 incorporated
herein by reference from the Registrant's
Current Report on Form 8-K, filed January
30, 1996, Exhibit 2.2.

2.3 Purchase and Assumption Agreement among
Arrow Financial Corporation, Arrow Vermont
Corporation, Green Mountain Bank and
ALBANK, FSB, dated February 26, 1996
incorporated herein by reference from the
Registrant's Current Report on Form 8-K,
filed March 14, 1996, Exhibit 2.1.

2.4 Amendment to Purchase and Assumption
Agreement among Arrow Financial
Corporation, Arrow Vermont Corporation,
Green Mountain Bank and ALBANK, FSB, dated
September 26, 1996 incorporated herein by
reference from the Registrant's Current
Report on Form 8-K filed October 11, 1996,
Exhibit 2.3.

2.5 Service Purchasing Agreement among Arrow
Financial Corporation, Arrow Vermont
Corporation, Green Mountain Bank and
ALBANK, FSB, dated February 26, 1996
incorporated herein by reference from the
Registrant's Current Report on Form 8-K
filed March 14, 1996, Exhibit 2.2.

2.6 Amendment to Service Purchasing Agreement
among Arrow Financial Corporation, Arrow
Vermont Corporation, Green Mountain Bank
and ALBANK, FSB, dated September 26, 1996
incorporated herein by reference from the
Registrant's Current Report on Form 8-K,
filed October 11, 1996, Exhibit 2.4.

2.7 Stock Purchase Agreement among Arrow
Financial Corporation, Arrow Vermont
Corporation, Green Mountain Bank and
Vermont National Bank, dated February 27,
1996 incorporated herein by reference from
the Registrant's Current Report on Form 8-K
filed March 14, 1996, Exhibit 2.3.

2.8 Purchase and Assumption Agreement between
Fleet Bank and Glens Falls National Bank
and Trust Company, dated March 21, 1997,
incorporated herein by reference from the
Registrant's Current Report on Form 8-K
dated June 27, 1997, Exhibit 2.1.

3.(I) Certificate of Incorporation of the
Registrant, as amended, incorporated herein
by reference from the Registrant's Annual
Report on Form 10-K for the year ended
December 31, 1990, Exhibit 3.(a).

4.1 Shareholder Protections Rights Agreement
dated as of May 1, 1997, between Arrow
Financial Corporation and Glens Falls
National Bank and Trust Company, as Rights
Agent, incorporated herein by reference
from the Registrant's Statement on Form 8-A,
dated May 16, 1997, Exhibit 4.

10.1 1985 Incentive Stock Option Plan of the
Registrant, incorporated herein by
reference from Registrant's 1933 Act
Registration Statement on Form S-8 (file
number 2-98736; filed on July 1, 1985). *

10.2 1985 Non-Qualified Stock Option Plan of the
Registrant, incorporated herein by
reference from Registrant's 1933 Act
Registration Statement on Form S-8 (file
number 2-98735; filed July 1, 1985). *
10.3 Short-term Incentive Award Plan of Glens
Falls National Bank and Trust Company,
incorporated herein by reference from
Registrant's 1933 Act Registration
Statement on Form S-2 (file number 33-10109;
filed December 16, 1986). *

10.4 Employment Agreement between the Registrant
and Michael F. Massiano dated December 31,
1990, incorporated herein by reference from
Registrant's Annual Report on Form 10-K for
the year ended December 31, 1990, Exhibit
10.(k). *

10.7 Select Executive Retirement Plan of the
Registrant effective January 1, 1992
incorporated herein by reference from
Registrant's Annual Report on Form 10-K for
December 31, 1992, Exhibit 10(m). *

10.8 Employee Stock Purchase Plan of the
Registrant, incorporated herein by
reference from Registrant's 1933 Act
Registration Statement on Form S-8 (File
number 33-48225; filed May 15, 1992). *

10.9 Long Term Incentive Plan of the Registrant,
incorporated herein by reference from
Registrant's 1933 Act Registration
Statement on Form S-8 (File number 33-66192;
filed July 19, 1993). *

10.10 Directors Deferred Compensation Plan of
Registrant, incorporated herein by
reference from Registrant's Annual Report
on Form 10-K for December 31, 1993, Exhibit
10(n). *

10.11 Senior Officers Deferred Compensation Plan
of the Registrant, incorporated herein by
reference from Registrant's Annual Report
on Form 10-K for December 31, 1993, Exhibit
10(o).*

10.12 Automatic Dividend Reinvestment Plan of the
Registrant incorporated herein by reference
from Registrant's Annual Report on Form 10-K
for December 31, 1995, Exhibit 10.11.*



* Management contracts or compensation
plans required to be filed as an exhibit.
The following exhibits are submitted herewith:

Exhibit
Number Exhibit

3.(ii) By-Laws of the Registrant

10.5 Employment Agreement among the
Registrant, its subsidiary bank, Glens
Falls National Bank & Trust Company, and
Thomas L. Hoy dated November 26, 1997. *

10.6 Employment Agreement among the
Registrant, its subsidiary bank, Glens
Falls National Bank and Trust Company
and John J. Murphy dated November 26,
1997. *

11 Computation of Earnings per Share

13 Annual Report to Shareholders

21 Subsidiaries of the Company

23 Consent of Independent Certified Public
Accountants

27 Financial Data Schedule (submitted with
electronic filing only)


* Management contracts or compensation
plans required to be filed as an exhibit.




(B) Current Reports on Form 8-K filed during
the fourth quarter of 1997:

None
SIGNATURES

Pursuant to the requirements of Section 13 or
15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be
signed on its behalf by the undersigned,
thereunto duly authorized.

ARROW FINANCIAL CORPORATION

Date: March 25, 1998
By:
/s/ Thomas L. Hoy
Thomas L. Hoy
President and
Chief Executive Officer

Date: March 25, 1998
By:
/s/ John J. Murphy
John J. Murphy
Executive Vice President, Treasurer and
Chief Financial Officer
(Principal Financial and Accounting Officer)


Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed
below on March 25, 1998 by the following persons
in the capacities indicated.


/s/ John J. Carusone, Jr.
John J. Carusone
Director

/s/ Michael B. Clarke
Michael B. Clarke
Director

/s/ Kenneth C. Hopper, M.D.
Kenneth C. Hopper, M.D.
Director

/s/ Thomas L. Hoy
Thomas L. Hoy
Director and
President

/s/ Dr. Edward F. Huntington
Dr. Edward F. Huntington
Director

/s/ David G. Kruczlnicki
David G. Kruczlnicki
Director

/s/ Michael F. Massiano
Michael F. Massiano
Director & Chairman

/s/ David L. Moynehan
David L. Moynehan
Director

/s/ Doris E. Ornstein
Doris E. Ornstein
Director

/s/ Daniel L. Robertson
Daniel L. Robertson
Director









EXHIBITS INDEX

Exhibit
Number Exhibit

3.(ii) By-Laws of the Registrant

10.5 Employment Agreement among the
Registrant, its subsidiary bank, Glens
Falls National Bank & Trust Company,
and Thomas L. Hoy dated November 26,
1997. *

10.6 Employment Agreement among the
Registrant, its subsidiary bank, Glens
Falls National Bank and Trust Company
and John J. Murphy dated November 26,
1997. *

11 Computation of Earnings per Share

13 Annual Report to Shareholders

21 Subsidiaries of the Company

23 Consent of Independent Certified Public
Accountants

27 Financial Data Schedule (submitted with
electronic filing only)


* Management contracts or compensation
plans required to be filed as an exhibit.