Denny's
DENN
#8337
Rank
$0.32 B
Marketcap
$6.25
Share price
-0.16%
Change (1 day)
-11.22%
Change (1 year)
Text size:
1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

<TABLE>
<S> <C>
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 27, 2000
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
---------- ----------

Commission file number 0-18051
</TABLE>

ADVANTICA RESTAURANT GROUP, INC.
(Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
DELAWARE 13-3487402
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification number)
203 EAST MAIN STREET 29319-9966
SPARTANBURG, SOUTH CAROLINA (Zip Code)
(Address of principal executive offices)
</TABLE>

Registrant's telephone number, including area code: (864) 597-8000.

Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
NAME OF EACH EXCHANGE ON
TITLE OF EACH CLASS WHICH REGISTERED
------------------- ------------------------
<S> <C>
None None
</TABLE>

Securities registered pursuant to Section 12(g) of the Act:
$.01 Par Value, Common Stock
Common Stock Warrants expiring January 7, 2005

(Title of class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No _

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes X No _

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

The aggregate market value of the voting and non-voting stock held by
non-affiliates of the registrant was approximately $16,880,230 as of March 1,
2001, based upon the closing sales price of registrant's Common Stock on that
date of $0.88 per share.

As of March 1, 2001, 40,143,025 of registrant's Common Stock, $.01 par value per
share, were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE. Portions of the registrant's Proxy
Statement for the Annual Meeting of Stockholders to be held May 23, 2001 are
incorporated by reference into Part III of this Form 10-K.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
2

TABLE OF CONTENTS

<TABLE>
<CAPTION>
PAGE
----
<S> <C> <C>
PART I
Item 1. Business 1
Item 2. Properties 7
Item 3. Legal Proceedings 8
Item 4. Submission of Matters to a Vote of Security Holders 9

PART II
Item 5. Market for Registrant's Common Equity and Related 9
Stockholder Matters
Item 6. Selected Financial Data 9
Item 7. Management's Discussion and Analysis of Financial Condition 12
and Results of Operations
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 18
Item 8. Financial Statements and Supplementary Data 18
Item 9. Changes in and Disagreements with Accountants on Accounting 18
and Financial Disclosure

PART III
Item 10. Directors and Executive Officers of the Registrant 18
Item 11. Executive Compensation 19
Item 12. Security Ownership of Certain Beneficial Owners and 19
Management
Item 13. Certain Relationships and Related Transactions 19

PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 20
8-K

INDEX TO FINANCIAL STATEMENTS F-1

SIGNATURES
</TABLE>

FORWARD-LOOKING STATEMENTS

The forward-looking statements included in the "Business," "Legal Proceedings,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," and "Quantitative and Qualitative Disclosures About Market Risk"
sections, which reflect management's best judgment based on factors currently
known, involve risks and uncertainties. Words such as "expects," "anticipates,"
"believes," "intends," "plans," and "hopes," variations of such words and
similar expressions are intended to identify such forward-looking statements.
Actual results could differ materially from those anticipated in these
forward-looking statements as a result of a number of factors including, but not
limited to, the factors discussed in such sections and those set forth in the
cautionary statements contained in Exhibit 99 to this Form 10-K (see Exhibit 99
- -- Safe Harbor Under the Private Securities Litigation Reform Act of 1995).
Forward-looking information provided by the Company in such sections pursuant to
the safe harbor established under the Private Securities Litigation Reform Act
of 1995 should be evaluated in the context of these factors.
3

PART I

ITEM 1. BUSINESS

INTRODUCTION

Advantica Restaurant Group, Inc. ("Advantica" and, together with its
subsidiaries, including predecessors, the "Company") is one of the largest
restaurant companies in the United States, operating (directly and through
franchisees) more than 1,800 Denny's restaurants and approximately 480 Coco's
and 140 Carrows restaurants.

Advantica's original predecessor was organized as a holding company in 1988 in
order to effect a 1989 leveraged buyout of the Company. As a result of the
buyout, the Company became very highly leveraged. While the Company's cash flows
were sufficient to cover interest costs, operating results subsequent to the
buyout fell short of expectations. Such shortfalls resulted from negative
operating trends due to increased competition, intense pressure on pricing due
to discounting, declining customer traffic and relatively limited capital
resources to respond to these changes.

On January 7, 1998 (the "Effective Date"), Advantica's predecessor, Flagstar
Companies, Inc. ("FCI"), and its wholly owned subsidiary Flagstar Corporation
("Flagstar"), emerged from proceedings under Chapter 11 of Title 11 of the
United States Code (the "Bankruptcy Code") pursuant to FCI's and Flagstar's
Amended Joint Plan of Reorganization dated as of November 7, 1997 (the "Plan").
On the Effective Date, Flagstar merged with and into FCI, the surviving
corporation, and FCI changed its name to Advantica Restaurant Group, Inc. FCI's
operating subsidiaries did not file bankruptcy petitions and were not parties to
the above mentioned Chapter 11 proceedings. As a result of the reorganization,
the Company significantly reduced its debt and simplified its capital structure,
although it remains highly leveraged. Further discussion of the bankruptcy
reorganization proceedings is included in "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and Note 1 to the accompanying
Consolidated Financial Statements. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources" for additional information concerning the Company's indebtedness and
debt service requirements.

In late 1999, the Company's management and board of directors, assisted by
outside advisors, began an extensive review of the Company's operations and
structure. In February 2000, the Company began to implement its "One Company,
One Brand" strategy which focused its direction primarily on the Denny's
concept. This strategy included efforts to move toward a more franchised-based
operation and actions to streamline its overhead structure by merging corporate
administrative functions with the Denny's organization. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Operations" and Note 7 to the accompanying Consolidated Financial
Statements for more information regarding the implementation of this strategy.
As part of this strategy, during the first quarter of 2000, the Company also
began exploring the possible sale or recapitalization of its Coco's and Carrows
concepts, which operate under Advantica's wholly owned subsidiary, FRD
Acquisition Co. ("FRD"). As a result, the Company began accounting for FRD as a
discontinued operation in the second quarter of 2000 and continued to market for
divestiture its Coco's and Carrows concepts throughout the balance of 2000 and
into the first quarter of 2001. See Note 4 to the accompanying Consolidated
Financial Statements for additional information. On February 14, 2001, FRD filed
a voluntary petition under Chapter 11 of the Bankruptcy Code. See "Legal
Proceedings" and Note 20 to the accompanying Consolidated Financial Statements
for additional information.

RESTAURANT OPERATIONS

Denny's, "America's Original Breakfast Diner," is the nation's largest
family-style restaurant chain in the full-service mid-scale segment in terms of
market share, number of units and U.S. systemwide sales. At December 27, 2000,
Denny's restaurants operated in all 50 states, the District of Columbia, two
U.S. territories and five foreign countries, with concentrations in California
(22% of total restaurants), Florida (11%) and Texas (9%). Denny's restaurants
are designed to provide a "dining value" with moderately priced food, friendly
and efficient service and a pleasant atmosphere. The Company believes that
Denny's benefits from its generally strong market position and consumer
recognition. In addition, Denny's may benefit from the demographic trend of
aging baby boomers and the growing population of senior citizens. The largest
percentage of mid-scale customers is in the 35 years and older age category.

Denny's restaurants generally are open 24 hours a day, 7 days a week. Denny's
restaurants offer traditional family fare (including breakfast items,
hamburgers, sandwiches, steaks and chicken), and provide both counter and table
service.
1
4

Denny's sales are evenly distributed across each of its dayparts; however,
breakfast items account for the majority of Denny's sales. In 2000, Denny's
company-owned restaurants had an average guest check of $6.45 and average sales
of $1.3 million. Denny's employed approximately 32,400 people at December 27,
2000.

The Company has taken strides to improve each component of the dining value
formula. In 2000, Denny's continued heavy promotion of its themed,
higher-quality products such as "All-Star Slams," "America's Favorite Omelets,"
"Major League Burgers" and "Signature Skillets." Denny's also continued to offer
its popular Grand Value menus, which feature value-priced items for breakfast
and lunch. These products are supported through television advertising and
restaurant-based media including special menus, posters and window clings.

In 2000, Denny's continued its development of a comprehensive restaurant
scorecard and implemented initiatives to address the customer service component
of its dining value formula. Company-owned restaurants began collecting customer
input on their dining experiences via an interactive customer response survey.
From each company-owned restaurant, a random sample of customers is selected and
offered the opportunity to call a toll-free number to provide feedback on their
dining experience. Customers give their feedback about performance on a number
of items relating to the overall service experience. Monthly reports are
provided to individual restaurants, which help restaurant managers focus on
specific areas that may improve customers' service perceptions. Delivering
outstanding customer service will continue to be the main focus of Denny's
operations management in the coming year.

The Company implemented the "Denny's Diner 2000" remodel program in 140
company-owned restaurants in 1999. In 2000, the Company developed a lower cost
reimage alternative for the 37 units it remodeled during the year. Management
believes that this alternative will appeal to existing and new franchisees and
is integral to the completion of the reimaging program systemwide.

During 2000, Denny's also opened 6 new company-owned units and 84 new
franchised/licensed units (including the 37 units mentioned above). Management
believes that over the last five years Denny's has opened more new units
(company-owned and franchised units combined) than any competitor in the
mid-scale segment. Denny's also acquired 68 units from franchisees during the
year.

Denny's continues to supplement its franchise development efforts by selling
company-owned units to franchisees. During 2000, the Company sold 148
company-owned units to franchisees. Over the next several years, the Company
plans on continuing its refranchising efforts as part of the Company's strategy
to become a more franchised-based operation. Of the 1,822 Denny's restaurants
operating at December 27, 2000, 1,067 (59%) were franchised units. The initial
fee for a single Denny's franchise is $35,000, and the current royalty payment
is 4% of gross sales.

OPERATIONS

The Company believes that successful execution of basic restaurant operations in
each of its Denny's restaurants is critical to its success. Accordingly,
significant effort is devoted to ensuring that all restaurants offer quality
food and service. Through a network of division, region, area and restaurant
level managers, the Company standardizes specifications for the preparation and
efficient service of quality food, the maintenance and repair of its premises
and the appearance and conduct of its associates. Major emphasis is placed on
the proper preparation and delivery of the product to the consumer and on the
cost-effective procurement and distribution of quality products.

A principal feature of Denny's restaurant operations is the constant focus on
improving operations at the unit level. Unit managers are especially hands-on
and versatile in their supervisory activities. Region and area managers have no
offices and spend substantially all of their time in the restaurants. A
significant majority of restaurant management personnel began as hourly
associates in the restaurants and, therefore, know how to perform restaurant
functions and are able to train by example.

Denny's maintains a training program for associates and restaurant managers.
General managers and restaurant managers receive training at specially
designated training units. Areas of training for managers include customer
interaction, kitchen management and food preparation, data processing and cost
control techniques, equipment and building maintenance and leadership skills.
Video training tapes demonstrating various restaurant job functions are located
at each restaurant location and are viewed by associates prior to a change in
job function or before using new equipment or procedures.

2
5

Denny's also regularly evaluates its menu. New products are developed in the
Company's test kitchen and then introduced in selected restaurants to determine
customer response and to ensure that consistency, quality standards and
profitability are maintained. If a new item proves successful at the research
and development level, it is usually tested in selected markets. A successful
menu item is then incorporated into the restaurant system. While research and
development activities are important to the Denny's business, amounts expended
for these activities are not significant.

Financial and management control is facilitated in all of the Denny's
restaurants by the use of POS systems which transmit detailed sales reports,
payroll data and periodic inventory information for management review. In
addition, the Company intends to roll out a new intranet, which will provide
additional functionality over the current management system and will be used by
restaurant management to access information and reports more quickly and
accurately. Future intranet functions may include on-line supply ordering and
employee self-service tools.

ADVERTISING

The Company uses an integrated advertising process to promote its concepts,
including media, menu pricing strategy, interior/exterior building design, style
of service and specialized promotions to help differentiate Denny's from its
competitors. Media advertising is primarily product oriented, generally
featuring high-margin new promotional entrees presented and priced to convey
high value. Such advertising is conducted through national and local television
advertising as well as radio, outdoor and print advertising depending on the
target market. Denny's integrated advertising approach reaches out to all
consumers. Relevant messages are created to target general markets, African
American markets and Hispanic markets. Community outreach programs extend media
sponsorships designed to enhance diversity efforts. Sophisticated consumer
marketing research techniques are used to measure customer satisfaction and
customers' evolving expectations.

SITE SELECTION

The success of any restaurant is influenced significantly by its location. The
Company's franchise development groups work closely with franchisees and real
estate brokers to identify sites which meet specific standards. Sites are
evaluated on the basis of a variety of factors, including demographics, traffic
patterns, visibility, building constraints, competition, environmental
restrictions and proximity to high-traffic consumer activities.

RAW MATERIALS SOURCES AND AVAILABILITY

The Company has a centralized purchasing program which is designed to ensure
uniform product quality as well as reduced food, beverage and supply costs. The
Company's size provides it with significant purchasing power which often enables
it to obtain products at favorable prices from several nationally recognized
manufacturers.

In connection with the 1995 sale of its distribution subsidiary, Proficient Food
Company ("PFC"), to Meadowbrook Meat Company ("MBM"), the Company entered into
an eight-year distribution agreement with MBM, subsequently extended to
September 7, 2005, under which PFC/MBM will continue to distribute and supply
certain products and supplies to Denny's restaurants. There are no volume
requirements relative to these agreements; however, the products named therein
must be purchased through PFC/MBM unless they are unable to make delivery within
a reasonable period. The Company purchases approximately 85% of its restaurant
products and supplies from PFC/MBM. During the third quarter of 1996, the
Company sold its two food processing systems, Portion-Trol Foods, Inc. and the
Mother Butler Pies division of Denny's (hereinafter collectively referred to as
"PTF"), in two separate transactions. In conjunction with these sales, the
Company entered into five-year purchasing agreements with the acquirers under
which the Company is required to purchase certain minimum annual volumes. If
such volumes are not purchased, the agreements provide for the payment of
penalties. The purchasing agreement related to Mother Butler Pies expires on
July 31, 2001 and the purchasing agreement related to Portion-Trol Foods, Inc.
expires on December 31, 2001.

The Company believes that satisfactory sources of supply are generally available
for all the items regularly used by its restaurants and has not experienced any
material shortages of food, equipment, or other products which are necessary to
its restaurant operations.

3
6

SEASONALITY

The Company's business is moderately seasonal. Restaurant sales are generally
greater in the second and third calendar quarters (April through September) than
in the first and fourth calendar quarters (October through March). Additionally,
severe weather, storms and similar conditions may impact sales volumes
seasonally in some operating regions. Occupancy and other operating costs, which
remain relatively constant, have a disproportionately greater negative effect on
operating results during quarters with lower restaurant sales.

TRADEMARKS AND SERVICE MARKS

The Company, either directly or through wholly owned subsidiaries, has certain
trademarks and service marks registered with the United States Patent and
Trademark office and in international jurisdictions, including Denny's and Grand
Slam Breakfast. The Company considers its trademarks and service marks important
to the identification of its restaurants and believes they are of material
importance to the conduct of its business. Domestic trademark and service mark
registrations are renewable at various intervals from 10 to 20 years, while
international trademark and service mark registrations have various durations
from 5 to 20 years. The Company generally intends to renew trademarks and
service marks which come up for renewal. The Company owns or has rights to all
trademarks it believes are material to its restaurant operations. In addition,
the Company has registered various domain names on the Internet that incorporate
certain of its trademarks and service marks, and believes these domain name
registrations are an integral part of its identity. From time to time, the
Company may become involved in litigation to defend and protect its use of its
intellectual property.

COMPETITION

The restaurant industry can be divided into three main segments: full-service
restaurants, quick-service restaurants, and other miscellaneous establishments.
Full-service restaurants include the midscale, casual dining and upscale (fine
dining) segments. A large portion of midscale business comes from three
categories -- family style, family steak and cafeteria -- and is characterized
by complete meals, menu variety and moderate prices ($5 to $8 average check).
The family style category, which includes Denny's, consists of a small number of
national chains, many local and regional chains, and thousands of independent
operators. The casual dining segment, which typically has higher menu prices ($8
to $16 average check) and generally offers alcoholic beverages, includes a small
number of national chains, regional chains and independent operators. The
quick-service segment is characterized by lower average checks (generally $3 to
$5), portable meals, fast service and convenience.

The quick-service segment accounts for the bulk of commercial restaurant
industry traffic, but the full-service and quick-service segments of the
industry currently have approximately equal revenues. Throughout the recent
past, the midscale segment's traffic volumes have remained essentially flat. The
family style category has shown increases in traffic over the past few years,
while other midscale categories have shown mixed results.

The commercial restaurant industry is highly competitive, and competition among
a few major companies that own or operate restaurant chains is especially
intense, particularly in the family style segment. Restaurants compete on the
basis of name recognition and advertising; the price, quality, variety, and
perceived value of their food offerings; the quality of their customer service;
and the convenience and attractiveness of their facilities. Commercial
restaurants have faced increased competition from other nontraditional suppliers
of prepared meals over the recent past. A primary example of this competition is
the increased availability of prepared meals available in many grocery outlets.
Recent economic trends have also increased competition for qualified personnel
at the restaurant level.

Management believes that Denny's has a number of primary competitive strengths
including strong brand name recognition, well located restaurants, and market
penetration, which has resulted in economies of scale in a variety of areas
including advertising, purchasing, distribution and field supervision.
Additionally, management believes that Denny's has competitive strengths in the
value, variety, and quality of its food products, and in the quality and
training of its employees. See Exhibit 99 to this Form 10-K for certain
additional factors relating to the Company's competition in the restaurant
industry.

4
7

ECONOMIC, MARKET AND OTHER CONDITIONS

The restaurant industry is affected by many factors, including changes in
national, regional and local economic conditions affecting consumer spending,
changes in socio-demographic characteristics of areas where restaurants are
located, changes in consumer tastes and preferences, increases in the number of
restaurants in general and in particular areas, unfavorable trends affecting
restaurant operations such as rising wage rates and utilities expenses and
unfavorable trends in regional weather conditions.

GOVERNMENT REGULATIONS

The Company and its franchisees are subject to various local, state and federal
laws and regulations governing various aspects of the restaurant business,
including, but not limited to health, sanitation, environmental matters, safety,
disabled persons' access to facilities, the sale of alcoholic beverages and
hiring and employment practices. The operation of the Company's franchise system
is also subject to regulations enacted by a number of states and rules
promulgated by the Federal Trade Commission. The Company believes it is in
material compliance with applicable laws and regulations, but it cannot predict
the effect on operations of the enactment of additional regulations in the
future.

The Company is also subject to federal and state laws governing matters such as
minimum wage, overtime and other working conditions. At December 27, 2000, a
substantial number of the Company's employees were paid the minimum wage.
Accordingly, increases in the minimum wage or decreases in the allowable tip
credit (which reduces the minimum wage paid to tipped employees in certain
states) increase the Company's labor costs. This is especially true for the
Company's operations in California, where there is no tip credit. The California
minimum wage increased from $5.00 per hour to $5.75 per hour on March 1, 1998;
it increased again to $6.25 per hour on January 1, 2001 and will increase to
$6.75 per hour on January 1, 2002. Also, the United States Congress is
considering a federal minimum wage increase to $6.15 per hour over a
multiple-year time frame. Employers must pay the higher of the federal or state
minimum wage. The Company has attempted to offset increases in the minimum wage
through pricing and various cost control efforts; however, there can be no
assurance that the Company or its franchisees can continue to pass on such cost
increases to its customers.

ENVIRONMENTAL MATTERS

Federal, state and local environmental laws and regulations have not
historically had a material impact on the operations of the Company; however,
the Company cannot predict the effect on its operations of possible future
environmental legislation or regulations.

COMPLIANCE WITH CONSENT DECREES

On May 24, 1994, the Company entered into two consent decrees (the "Consent
Decrees") resolving the class action litigation brought against Denny's, Inc.
which alleged that Denny's, Inc. engaged in a pattern or practice of racial
discrimination in violation of the Civil Rights Act of l964. The Company denied
any wrongdoing. The Consent Decrees enjoined the Company from racial
discrimination and required the Company to, among other things, implement
certain employee training and testing programs and provide public notice of
Denny's nondiscrimination policies.

Denny's has met all of its obligations under the Consent Decrees. On January 16,
2000, class counsel, together with counsel for the United States, submitted
reports to the courts that entered the Consent Decrees reporting on the
Company's completion of the requirements of the Consent Decrees and recommending
the early dismissal of the Consent Decrees effective November 24, 2000. Praising
the Company's leadership, counsel advised the courts that:

...Denny's has performed its obligations under the (Consent)
Decrees in a highly commendable and exemplary manner, and has
repeatedly gone beyond the strict requirements of the (Consent)
Decrees to achieve the broader purposes of these historic
settlements. Through a commitment of enormous resources and
effort, Denny's has embraced racial and cultural diversity in its
operations, demonstrated an admirable degree of leadership in
addressing racial issues, and in doing so has set an example for
other corporations to follow.

5
8

On January 23, 2001, the U.S. District Court for the District of Maryland issued
an order dismissing one of the Consent Decrees. The Company is awaiting the
dismissal of the second Consent Decree which is anticipated at any time.

EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth information with respect to each executive
officer of Advantica.

<TABLE>
<CAPTION>
CURRENT PRINCIPAL OCCUPATION OR
NAME AGE EMPLOYMENT AND FIVE-YEAR EMPLOYMENT HISTORY
- ---- --- -------------------------------------------
<S> <C> <C>
James B. Adamson 53 Chairman of Advantica (1995-present); Chief Executive
Officer and President of Advantica (1995-February 2001);
Chief Executive Officer and President of Denny's
(2000-February 2001).
Janis S. Emplit 45 Senior Vice President and Chief Information Officer of
Advantica (1999-present); Vice President, Information
Systems of Advantica (1997-1998); Senior Director, Burger
King (1987-1997).
Andrew F. Green 45 Senior Vice President and Chief Financial Officer of
Denny's, Inc. (January 2001-present); Senior Vice President
of Advantica (January 2001-present); Senior Vice President,
Planning and Corporate Controller of Advantica (1998-January
2001); Vice President, Planning and Corporate Controller of
Advantica (1997-1998); Vice President, Corporate Planning
and Risk Management of Advantica (1996-1997).
Ronald B. Hutchison 51 Executive Vice President and Chief Financial Officer of
Advantica (1998-present); Executive Vice President and Chief
Financial Officer of Denny's (2000-January 2001); Vice
President and Treasurer of Advantica (1995-1998).
James W. Lyons 46 Executive Vice President, Franchise and Development of
Denny's (2000-present); Senior Vice President, Franchise and
Development of Denny's (1998-2000); Vice President,
Franchise Development of Denny's (1997-1998); Vice
President, Franchise and Development Services of Burger King
(1995-1997).
Nelson J. Marchioli 51 Chief Executive Officer and President of Advantica and
Denny's (February 2001-present); President of El Pollo Loco,
Inc. (1997-February 2001); Executive Vice President and
Chief Operating Officer of Bruegger's Corporation
(1996-1997); Senior Vice President of Worldwide Supply for
Burger King Corporation (1995-1996).
Rhonda J. Parish 44 Executive Vice President of Advantica (1998-present);
General Counsel and Secretary of Advantica (1995-present);
Senior Vice President of Advantica (1995-1998).
Mark C. Smith 40 Vice President, Procurement and Distribution of Advantica
(January 2001-present); Senior Director, Procurement of
Advantica (1996-2000).
Linda G. Traylor 49 Senior Vice President, Human Resources of Advantica (January
2001-present); Vice President, Human Resources, Planning and
Development of Advantica (1995-2000).
</TABLE>

Subsequent to year end, the Company announced that its board of directors had
named Nelson J. Marchioli as president and chief executive officer of Advantica
and Denny's. Mr. Marchioli assumed his new position on February 5, 2001. James
B. Adamson will continue as chairman of the board of directors through his
planned retirement at the end of 2001. Also subsequent to year end, the Company
announced that Ronald B. Hutchison resigned as executive vice president and
chief financial officer of Denny's. At the request of the board of directors,
Mr. Hutchison has agreed to remain in the same capacity at Advantica through the
divestiture of the Company's Coco's and Carrows concepts. Replacing him as chief
financial officer of Denny's is Andrew F. Green, former senior vice president of
planning and corporate controller of Advantica, who assumed the position on
February 5, 2001.

EMPLOYEES

At December 27, 2000, the Company had approximately 32,700 employees, none of
whom are subject to collective bargaining agreements. Many of the Company's
restaurant employees work part time, and many are paid at or slightly above
minimum wage levels. As is characteristic of the restaurant industry, the
Company experiences a high level of turnover among its restaurant employees. The
Company has experienced no significant work stoppages and considers its
relations with its employees to be satisfactory.

6
9

ITEM 2. PROPERTIES

Most Denny's restaurants are free-standing facilities, with property sizes
averaging 42,000 square feet. The restaurant buildings average 4,800 square
feet, allowing them to accommodate an average of 140 guests. The number and
location of the Company's restaurants as of December 27, 2000 are presented
below:

<TABLE>
<CAPTION>
FRANCHISED/
STATE/COUNTRY OWNED LICENSED
------------- ----- -----------
<S> <C> <C>
Alabama 3 2
Alaska -- 4
Arizona 28 50
Arkansas 1 9
California 181 212
Colorado 11 25
Connecticut -- 8
District of Columbia -- 1
Delaware 3 --
Florida 72 136
Georgia -- 32
Hawaii 4 3
Idaho -- 6
Illinois 41 22
Indiana 2 29
Iowa -- 5
Kansas -- 11
Kentucky 12 6
Louisiana 5 8
Maine -- 8
Maryland 12 20
Massachusetts 1 7
Michigan 31 4
Minnesota 4 15
Mississippi 2 1
Missouri 11 37
Montana -- 6
Nebraska -- 4
Nevada 10 9
New Hampshire -- 3
New Jersey 7 8
New Mexico 2 19
New York 52 13
North Carolina 4 12
North Dakota -- 3
Ohio 35 16
Oklahoma 5 25
Oregon 5 22
Pennsylvania 43 8
Rhode Island -- 1
South Carolina 12 6
South Dakota -- 3
Tennessee 6 7
Texas 70 99
Utah -- 22
Vermont -- 2
Virginia 13 17
Washington 26 45
West Virginia -- 3
Wisconsin 12 9
Wyoming -- 2
Guam -- 2
Puerto Rico -- 12
Canada 10 38
Other International -- 9
--- -----
Total 736 1,086
=== =====
</TABLE>

Of the 736 restaurants operated by the Company as of December 27, 2000, the
Company owned the land and building of 187, owned the building and leased the
land of 27, and leased both the land and building of 522.

7
10

In addition to the restaurants, the Company owns an 18-story, 187,000 square
foot office tower in Spartanburg, South Carolina, which serves as its corporate
headquarters. The Company's corporate offices currently occupy approximately 15
floors of the tower, with the balance leased to others.

See Note 11 to the accompanying Consolidated Financial Statements for
information concerning encumbrances on certain properties of the Company.

ITEM 3. LEGAL PROCEEDINGS

On February 14, 2001, FRD filed a voluntary petition under Chapter 11 of the
Bankruptcy Code in the U.S. Bankruptcy Court for the District of Delaware, Case
No. 01-0436 PJW, to facilitate the divestiture of its Coco's and Carrows brands
and to preserve their going concern value. FRD is the debtor-in-possession in
the proceeding which excludes FRD's subsidiaries. Consequently, all of its
subsidiaries, including the operating concepts Coco's and Carrows, are not part
of FRD's Chapter 11 case and are expected to operate in the normal course of
business throughout FRD's restructuring and sale process. The final selection of
a buyer and completion of the divestiture will take place in the bankruptcy
court. FRD and its subsidiaries intend to consummate a sale transaction without
the need for the operating subsidiaries to also commence Chapter 11 cases. It is
possible, however, that some or all of FRD's subsidiaries may have to commence
Chapter 11 cases in the future. This Chapter 11 filing does not include
Advantica or Denny's, Inc.; however, on January 8, 2001, Denny's, Inc. became
the lender under the FRD Credit Facility (as defined below). See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and Note 11 to the accompanying
Consolidated Financial Statements for additional information.

In 1994, the Company was advised by the Internal Revenue Service of proposed
deficiencies for federal income taxes totaling approximately $12.7 million. The
proposed deficiencies relate to examinations of certain income tax returns filed
by the Company for the seven taxable periods ended December 31, 1992. In the
third quarter of 1996, this proposed deficiency was reduced by approximately
$7.0 million as a direct result of the passage of the Small Business Jobs
Protection Act (the "Act") in August 1996. The Act included a provision that
clarified Internal Revenue Code Section 162(k) to allow for the amortization of
borrowing costs incurred by a corporation in connection with a redemption of its
stock. Because the Company believed the remaining proposed deficiencies were
substantially incorrect, it contested such proposed deficiencies in 1998 by
filing petitions in the United States Tax Court. The Company settled all the
issues in these petitions with the IRS in the fourth quarter of 2000, although
the Company and the IRS have not yet completed the final computations of the
federal income taxes and interest. These final computations are expected to be
completed during the first quarter of 2001. In 2000, the Company adjusted its
income tax reserves established in connection with these issues (see Note 13 to
the accompanying Consolidated Financial Statements). An additional adjustment of
these income tax reserves may be required when the computations are completed.

One current and two former managers of Denny's restaurant units initiated, in
the Superior Court of Los Angeles County, California, a class action lawsuit
seeking, among other things, overtime compensation. The action was originally
filed on September 2, 1997. The suit alleged that Denny's requires its managers
to work more than 50% of their time performing nonmanagement related tasks, thus
entitling them to overtime compensation. Denny's contends that it properly
classifies its managers as salaried employees, thereby exempting them from the
payment of overtime compensation. During the third quarter of 2000, the parties
reached an agreement to resolve the claims of individuals who were employed as
managers of Denny's in California between September 2, 1994 and July 21, 2000.
While continuing to deny liability, the Company elected to resolve the case to
avoid the expense of continued litigation and the risk of loss. The total
settlement of $4.0 million was approved by the court on October 27, 2000 and
paid subsequent to year end.

Other proceedings are pending against the Company, in many cases involving
ordinary and routine claims incidental to the business of the Company, and in
others presenting allegations that are nonroutine and include compensatory or
punitive damage claims. The ultimate legal and financial liability of the
Company with respect to the matters mentioned above and these other proceedings
cannot be estimated with certainty. However, the Company believes, based on its
examination of these matters and its experience to date, that the ultimate
disposition of these matters will not significantly affect the financial
position or results of operations of the Company.

8
11

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Advantica's common stock and warrants are listed under the symbols "DINE" and
"DINEW," respectively. On December 7, 1999, the listing of Advantica's common
stock was transferred from the Nasdaq National Market to the Nasdaq SmallCap
Market. On January 9, 2001, the Company's common stock and warrants were removed
from the Nasdaq SmallCap Market and became eligible for trading on the
Over-the-Counter Bulletin Board. As of March 1, 2001, 40,143,025 shares of
common stock and 3,992,337 warrants were outstanding, and there were
approximately 4,650 record and beneficial holders of common stock and 19 warrant
holders of record. Advantica has never paid dividends on its common equity
securities. Furthermore, restrictions contained in the instruments governing the
outstanding indebtedness of Advantica restrict its ability to pay dividends on
the common stock in the future. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources" and Note 11 to the accompanying Consolidated Financial Statements of
the Company.

The following tables list the high and low closing sales prices of the common
stock for each quarter of fiscal years 1999 and 2000. The sales prices were
obtained from The Nasdaq Stock Market(R).

<TABLE>
<CAPTION>
1999 HIGH LOW
---- ----- -----
<S> <C> <C>
First quarter $7.13 $4.50
Second quarter 5.56 3.44
Third quarter 3.81 2.50
Fourth quarter 3.03 1.28
</TABLE>

<TABLE>
<CAPTION>
2000
----
<S> <C> <C>
First quarter 1.88 1.28
Second quarter 1.50 0.59
Third quarter 0.97 0.50
Fourth quarter 0.63 0.30
</TABLE>

ITEM 6. SELECTED FINANCIAL DATA

Set forth below are certain selected financial data concerning the Company for
the fiscal years ended December 31, 1996 and December 31, 1997, the one week
ended January 7, 1998, the fifty-one weeks ended December 30, 1998 and the
fiscal years ended December 29, 1999 and December 27, 2000. Such data generally
have been derived from the Consolidated Financial Statements of the Company for
such periods, which have been audited. The following information should be read
in conjunction with the Consolidated Financial Statements of the Company and
Notes thereto and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" presented elsewhere herein.

9
12

<TABLE>
<CAPTION>
PREDECESSOR COMPANY SUCCESSOR COMPANY
---------------------------------------- ------------------------------------------
ONE WEEK FIFTY-ONE
FISCAL YEAR ENDED ENDED WEEKS ENDED FISCAL YEAR ENDED
--------------------------- ---------- ------------ ---------------------------
DECEMBER 31, DECEMBER 31, JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1996(a) 1997(a)(b) 1998(a) 1998(a)(c) 1999(a)(c) 2000(c)
------------ ------------ ---------- ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
(In millions, except ratios and per share
amounts)
Income Statement Data:
Operating revenue $1,245.0 $1,193.3 $ 23.2 $1,156.0 $ 1,200.2 $1,155.2
Operating income (loss) 80.3 78.2 8.7 (51.2) (195.9)(d) (0.3)(d)
(Loss) income from continuing
operations(e) (57.1) (83.2) 602.9(f) (127.0) (275.8) (82.5)
Basic (loss) income per share from
continuing operations applicable to
common shareholders (1.68) (2.29) 14.21 (3.17) (6.89) (2.06)
Diluted (loss) income per share from
continuing operations applicable to
common shareholders (1.68) (2.29) 10.93 (3.17) (6.89) (2.06)
Cash dividends per common share(g) -- -- -- -- -- --
Ratio of earnings to fixed charges(h) -- -- 268.5x -- -- --
Deficiency in the coverage of fixed
charges by earnings before fixed
charges(h) 73.7 82.0 -- 129.1 275.0 80.7
Balance Sheet Data (at end of period):
Current assets(i) $ 185.5 $ 129.6 $ 291.1 $ 379.5 $ 54.5
Working capital (deficit)(i)(j) (297.7) (230.2) (81.2) (197.0) (170.6)
Net property and equipment 1,168.6 625.8 630.3 510.9 425.3
Total assets 1,687.4 1,407.4 1,930.7 1,236.3 743.4
Long-term debt, excluding current
portion 2,180.7 594.2(k) 1,141.2 615.4 593.7
Other Data:
EBITDA as defined(l) $ 135.6 $ 136.4 $ 9.7 $ 140.0 $ 160.4 $ 172.3
Net cash flows (used in) provided by
operating activities (46.3) 37.0 7.7 (10.7) (31.1) (8.4)
Net cash flows (used in) provided by
investing activities(m) (32.9) (41.6) 7.9 180.3 86.7 204.8
Net cash flows used in financing
activities (39.7) (28.4) (5.3) (66.6) (47.9) (335.0)(n)
</TABLE>

- ------------------------------------

(a) Certain amounts for the fiscal years ended December 31, 1996 and December
31, 1997, the one week ended January 7, 1998, the fifty-one weeks ended
December 30, 1998 and the fiscal year ended December 29, 1999 have been
reclassified to conform to the 2000 presentation.
(b) Effective January 1, 1997, the Company changed its fiscal year end from
December 31 to the last Wednesday of the calendar year. Concurrent with
this change, the Company changed to a four-four-five week quarterly closing
calendar. This reporting schedule generally results in four 13-week
quarters during the fiscal year, for a total of 52 weeks. Due to the timing
of this change, the fiscal year ended December 31, 1997 included five
additional days of Denny's operations.
(c) As discussed in more detail in Note 1 to the accompanying Consolidated
Financial Statements, FCI and Flagstar emerged from bankruptcy on January
7, 1998. As described in Note 2 to the Consolidated Financial Statements,
the change in ownership of the Company effected by the financial
restructuring resulting from the bankruptcy required that the Company apply
fresh start reporting effective January 7, 1998 in accordance with the
American Institute of Certified Public Accountants' Statement of Position
90-7, "Financial Reporting By Entities in Reorganization Under the
Bankruptcy Code" ("SOP 90-7"). All financial statements subsequent to
January 7, 1998 are referred to as "Successor Company" statements, as they
reflect periods subsequent to the implementation of fresh start reporting
and are not comparable to the financial statements for periods prior to
January 7, 1998.
(d) Operating income (loss) reflects impairment charges of $136.5 and $6.4
million for the fiscal years ended December 29, 1999 and December 27, 2000,
respectively, and restructuring charges of $12.6 million for the fiscal
year ended December 27, 2000. For a discussion of these charges, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Results of Operations" and Notes 6 and 7 in the accompanying
Consolidated Financial Statements.
(e) The Company has classified as discontinued operations restaurant
subsidiaries Flagstar Enterprises, Inc. ("FEI") (which operated the
Company's Hardee's under licenses from Hardee's Food Systems), Quincy's
Restaurants, Inc. ("Quincy's"), El Pollo Loco, Inc. ("EPL") and FRD. FEI
and Quincy's were sold in 1998, and EPL was sold in 1999. The Company began
accounting for FRD as a discontinued operation in the second quarter of
2000.

10
13

(f) The income from continuing operations for the one week ended January 8,
1998 includes reorganization items of $582.0 million. For a discussion of
these reorganization items, see Note 8 to the accompanying Consolidated
Financial Statements.
(g) The Company's bank facilities have prohibited, and its public debt
indentures have significantly limited, distributions and dividends on
Advantica's (and its predecessors') common equity securities. See Note 11
to the accompanying Consolidated Financial Statements.
(h) For purposes of computing the ratio of earnings to fixed charges or
deficiency in the coverage of fixed charges by earnings before fixed
charges, fixed charges consist of interest expense including capitalized
interest, amortization of debt expenses and the interest element in rental
payments under operating leases (estimated to be one third of the total
rental payments). Earnings consist of income from continuing operations
before income taxes and fixed charges excluding capitalized interest.
(i) The current assets and working capital deficit amounts presented exclude
assets held for sale of $5.1 million as of December 31, 1996, $347.0
million as of December 31, 1997, $87.7 million as of December 30, 1998, and
net liabilities for sale of $54.0 million as of December 29, 1999 and $69.4
million as of December 27, 2000. Such assets held for sale relate to FEI
and Quincy's for the year ended December 31, 1997. For the year ended
December 30, 1998, net assets held for sale relate to EPL. For the years
ended December 29, 1999 and December 27, 2000, net liabilities held for
sale relate to FRD.
(j) A negative working capital position is not unusual for a restaurant
operating company. The decrease in the working capital deficit from
December 31, 1996 to December 31, 1997 is attributable primarily to a
reclassification of accrued interest from current liabilities to
liabilities subject to compromise in accordance with SOP 90-7, largely
offset by a reduction in cash and cash equivalents which was used for
Company operations. The decrease in the working capital deficit from
December 31, 1997 to December 30, 1998 is attributable primarily to an
increase in cash and cash equivalents from the sales of FEI and Quincy's.
The increase in the working capital deficit from December 30, 1998 to
December 29, 1999 is attributable primarily to the reclassification of
certain mortgage notes to current liabilities and a reduction in cash and
cash equivalents related to acquisitions of restaurants, the retirement of
a portion of senior notes and expenditures related to Denny's reimaging
program. For a discussion of the decrease in the working capital deficit
from December 29, 1999 to December 27, 2000, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations -- Liquidity
and Capital Resources."
(k) Reflects the reclassification of $1,496.7 million of long-term debt to
liabilities subject to compromise in accordance with SOP 90-7 as a result
of the Chapter 11 filing.
(l) "EBITDA as defined" is defined by the Company as operating income before
depreciation, amortization and charges for restructuring and impairment and
is a key internal measure used to evaluate the amount of cash flow
available for debt repayment and funding of additional investments. EBITDA
as defined is not a measure defined by generally accepted accounting
principles and should not be considered as an alternative to net income or
cash flow data prepared in accordance with generally accepted accounting
principles. The Company's measure of EBITDA as defined may not be
comparable to similarly titled measures reported by other companies. For
the fiscal years ended December 29, 1999 and December 27, 2000, impairment
charges of $136.5 million and $6.4 million, respectively, have been
excluded from EBITDA as defined. In addition, for fiscal year ended
December 27, 2000, $12.6 million of restructuring charges have been
excluded. For a discussion of the restructuring and impairment charges, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Results of Operations" and Notes 6 and 7 in the accompanying
Consolidated Financial Statements.
(m) Net cash flows (used in) provided by investing activities include net
proceeds of $63.0 million from the disposition of PTF in fiscal year 1996,
net proceeds of $460.4 million from the disposition of FEI and Quincy's in
the fifty-one weeks ended December 31, 1998 and net proceeds of $109.4
million from the sale of EPL in fiscal year 1999. For fiscal year 2000, net
cash flows from investing activities includes $158.7 million of proceeds
from the maturity of investments securing the Company's in-substance
defeased debt (see (n) below).
(n) Net cash flows used in financing activities for fiscal year 2000 include
the repayment of the $160.0 million principal amount of Denny's Mortgage
Notes (as defined in "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources")
and the repayment of the $153.3 million principal amount of the Company's
in-substance defeased debt through the use of the proceeds described in (m)
above.

11
14

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

INTRODUCTION

The following discussion should be read in conjunction with "Selected Financial
Data," and the Consolidated Financial Statements and other more detailed
financial information appearing elsewhere herein. For purposes of providing a
meaningful comparison of the Company's 1998 operating performance, the following
discussion and presentation of the results of operations for the one week ended
January 7, 1998 (Predecessor Company) and the fifty-one weeks ended December 30,
1998 (Successor Company) will be combined and referred to as the fiscal year
ended December 30, 1998, unless otherwise noted. Where appropriate, the impact
of the adoption of fresh start reporting on the results of operations during the
period will be separately disclosed.

RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
------------------------------------------
DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1999 2000
------------ ------------ ------------
<S> <C> <C> <C>
(In millions)
Net company sales $1,128 $1,140 $1,081
Franchise revenue 51 60 74
------ ------ ------
Operating revenue 1,179 1,200 1,155
Impairment charges -- 137 6
Restructuring charges -- -- 13
Gains on refranchising and other, net (18) (22) (51)
Other operating expenses 1,239 1,281 1,190
------ ------ ------
Operating income (loss) $ (42) $ (196) $ (3)
====== ====== ======
EBITDA as defined $ 150 $ 160 $ 172
Interest expense, net 78 79 82
Reorganization items (582) -- --
Income tax provision (benefit) (16) 1 2
Extraordinary items (614) -- --
Net (loss) income 1,213 (382) (98)

Total systemwide sales (in millions) 2,010 2,140 2,228

Average unit sales (in thousands):
Company-owned 1,283 1,309 1,341
Franchise 1,091 1,132 1,161

Same-store sales increase (company-owned)(a) 1.3% 2.4% 1.5%
</TABLE>

- -------------------------

(a) Prior year amounts have not been restated for 2000 comparable units.

2000 RESTAURANT UNIT ACTIVITY

<TABLE>
<CAPTION>
ENDING ENDING
UNITS UNITS FRANCHISED UNITS UNITS
DECEMBER 29, OPENED/ UNITS UNITS SOLD/ DECEMBER 27,
1999 ACQUIRED REFRANCHISED REACQUIRED CLOSED 2000
------------ -------- ------------ ---------- ------ ------------
<S> <C> <C> <C> <C> <C> <C>
Denny's
Company-owned 835 6 (148) 68 (25) 736
Franchised units 930 83 148 (68) (26) 1,067
Licensed units 19 1 -- -- (1) 19
----- -- ---- --- --- -----
1,784 90 -- -- (52) 1,822
===== == ==== === === =====
</TABLE>

12
15

2000 VS. 1999

The Company's CONSOLIDATED REVENUE for the year ended December 27, 2000
decreased $45.0 million (3.7%) compared to the year ended December 29, 1999.
Denny's experienced a 1.5% increase in same-store sales, the third consecutive
year of positive same-store sales, related primarily to an increase in guest
check average. However, company restaurant sales decreased $59.7 million,
resulting from a net 99-unit decrease in company-owned restaurants. The
reduction in company-owned restaurants is consistent with the implementation of
the Company's refranchising strategy. FRANCHISE AND LICENSING REVENUE increased
24.5% to $74.6 million, primarily attributable to the net 137-unit increase in
franchised units.

CONSOLIDATED OPERATING EXPENSES for 2000 decreased $240.6 million (17.2%)
compared to 1999. Cost of company restaurant sales decreased $27.9 million
primarily from the decrease in the number of company-owned restaurants. As a
percentage of company restaurant sales, cost of company restaurant sales rose
from increased repairs and maintenance activities and continued wage rate
increases over the prior year. In addition, modest increases in product costs
and occupancy costs as a percentage of sales resulted from pressure on commodity
costs and charges related to unit closures during the year. As a percentage of
franchise and licensing revenues, franchise restaurant costs were negatively
affected by a $3.2 million increase in bad debt expense provisions over the
prior year. General and administrative expenses benefited from lower corporate
overhead resulting from the implementation of restructuring plans and from
reduced information systems costs. Lower depreciation and other amortization
resulted from the decrease in company-owned units and the retirements recorded
in 1999 of assets replaced in conjunction with units reimaged and the decrease
in company-owned units. The decrease in amortization of excess reorganization
value resulted from the $136.5 million impairment of reorganization value
recorded in the fourth quarter of 1999. During the fourth quarter of 2000, the
Company recorded a $6.4 million impairment charge on the assets of certain
underperforming restaurants based on the estimated future discounted cash flows
of those units. Refranchising gains in 2000 increased $29.7 million as a result
of record refranchising activity.

During the first quarter of 2000, the Company announced a restructuring plan as
a result of an extensive review of the Company's operations and structure
completed in early 2000. The plan's implementation involved a reduction of
personnel related to a corporate reorganization and the identification of units
for closure. Consequently, the Company recorded approximately $3.7 million of
severance and outplacement costs and $0.9 million of operating lease liabilities
for closed stores as a result of the plan. Additionally, a $2.6 million
impairment charge was recorded related to certain acquired software and
capitalized construction costs which became obsolete as a result of the
cancellation of projects identified as part of the plan. During the fourth
quarter of 2000, the Company recorded approximately $5.3 million of
restructuring charges, comprised entirely of severance and outplacement costs,
resulting from the realignment of certain senior management positions.

The Company's consolidated EBITDA AS DEFINED for 2000 increased $11.9 million
(7.4%) compared to 1999. This increase is a result of the factors noted in the
preceding paragraphs, excluding the restructuring and impairment charges and the
change in depreciation and amortization expense.

CONSOLIDATED OPERATING LOSS for 2000 decreased $195.6 million compared to 1999
primarily as a result of the factors noted above.

CONSOLIDATED INTEREST EXPENSE, NET, totaled $81.8 million for 2000, an increase
of $2.4 million compared to 1999. Excluding the effect of $7.3 million of
interest expense allocated to discontinued operations in 1999, interest expense,
net, decreased $4.9 million. This decrease primarily resulted from the effects
of the repayment of Denny's Mortgage Notes in 2000, partially offset by a
reduction in interest income from lower cash balances.

The PROVISION FOR INCOME TAXES from continuing operations for 2000 has been
computed based on management's estimate of the annual effective income tax rate
applied to loss before taxes. The Company recorded an income tax provision
reflecting an approximate rate of 2.2% for 2000 compared to a provision
reflecting an approximate rate of 0.3% for 1999.

The Statements of Consolidated Operations and Cash Flows presented herein for
the years ended December 27, 2000 and December 29, 1999 reflect FRD as
DISCONTINUED OPERATIONS in accordance with Accounting Principles Board Opinion
No. 30, "Reporting the Results of Operations -- Reporting the Effects of
Disposal of a Segment of a Business,

13
16

and Extraordinary, Unusual and Infrequently Occurring Events and Transactions"
("APB 30"). Revenue and operating loss of FRD for the years 2000 and 1999 were
$371.1 million and $79.8 million and $389.8 million and $87.7 million,
respectively. In accordance with APB 30, FRD's net loss of $89.5 million for the
two quarters ended December 27, 2000, which was incurred subsequent to the
measurement date, is included as a component of net liabilities held for sale.
Additionally, the Statements of Consolidated Operations and Cash Flows presented
herein for 1999 reflect EPL as a discontinued operation. EPL's revenue and
operating income for 1999 were $144.9 million and $2.4 million, respectively.

NET LOSS was $98.0 million for 2000 compared to a net loss of $381.9 million for
1999 primarily as a result of the factors discussed above.

1999 VS. 1998

The Company's CONSOLIDATED REVENUE for the year ended December 29, 1999
increased $21.0 million (1.8%) compared to the year ended December 30, 1998.
Company restaurant sales increased $12.2 million primarily reflecting 2.4%
growth in Denny's same-store sales, the second consecutive year of positive
same-store sales. Denny's benefited from an increase in guest check average
resulting from successful promotions of higher-priced menu items and from
moderate price increases. FRANCHISE AND LICENSING REVENUE increased $8.8 million
(17.1%), primarily attributable to a net increase of 105 franchised restaurants
over the prior year. The increased franchising revenue reflects the Company's
strategy to optimize growth through franchising, including the sale of
company-owned restaurants to franchisees to stimulate such growth.

CONSOLIDATED OPERATING EXPENSES for 1999 increased $174.5 million (14.3%)
compared to 1998. Costs of company restaurant sales increased $11.3 million, but
were relatively flat as a percentage of company restaurant sales. The effects of
higher wage rates on payroll costs were offset primarily by reduced repairs and
maintenance expense resulting indirectly from the reimage strategy implemented
during 1999. As a percentage of franchise and licensing revenues, franchise
restaurant costs increased as a result of higher advertising expenses.
Additionally, general and administrative expenses decreased as a result of lower
costs to administer Denny's guest assurance program and reduced corporate
overhead costs. The increase in depreciation and other amortization is primarily
the result of the retirement of assets replaced in conjunction with recently
reimaged units.

Due to the presence of certain conditions at December 29, 1999, including the
current market value of the Company's common stock, the market discount on
certain of the Company's debt instruments and certain operating trends, the
Company concluded it should perform an impairment assessment of the carrying
amount of the intangible asset "Reorganization value in excess of amounts
allocated to identifiable assets, net of accumulated amortization." In
performing this analysis, management utilized a discounted future cash flow
model and recorded an impairment charge of $136.5 million, representing the
difference between the estimated value of the Company resulting from the cash
flow model and the value of the Company's net assets recorded at December 29,
1999 prior to recognition of impairment. The cash flow model was prepared based
on assumptions which reflect the strategy described in the Outlook section in
and Exhibit 99.2 to the 1999 Form 10-K. The discount rate used in the cash model
was an estimate of the Company's current cost of capital. The adjusted carrying
value of the intangible asset, $126.9 million, will continue to be amortized
over its remaining useful life.

EBITDA AS DEFINED for 1999 increased $10.7 million (7.1%) compared to 1998. This
decrease is a result of the factors noted in the preceding paragraphs, excluding
the impairment charge and the increase in depreciation and other amortization.

CONSOLIDATED OPERATING LOSS for 1999 increased $153.4 million compared to 1998
as a result of the factors noted above.

CONSOLIDATED INTEREST EXPENSE, NET, totaled $79.4 million for the year ended
December 29, 1999 compared to $78.0 million for the year ended December 30,
1998. The increase is primarily due to a decrease in interest income from lower
cash and short-term investment balances and a decrease in the allocation of
interest expense to discontinued operations, offset by the impact of lower debt
balances in 1999.

REORGANIZATION ITEMS recorded in the one week ended January 7, 1998 include
professional fees and other expenditures incurred by the Company in conjunction
with the reorganization as well as the impact of adjusting assets and
liabilities

14
17

to fair value in accordance with SOP 90-7 as discussed in Note 2 to the
accompanying Consolidated Financial Statements.

The PROVISION FOR (BENEFIT FROM) INCOME TAXES from continuing operations for the
year ended December 29, 1999 reflects an effective income tax rate applied to
loss before taxes of approximately 0.3% for the year ended December 29, 1999
compared to an income tax benefit of approximately (1.6%) for the fifty-one
weeks ended December 30, 1998. The benefit from income taxes from continuing
operations for the one-week period ended January 7, 1998 of approximately $13.8
million includes adjustments of approximately $12.5 million of various tax
accruals. The remaining benefit of approximately $1.3 million relates to the tax
effect of the revaluation of certain Company assets and liabilities in
accordance with fresh start accounting.

EXTRAORDINARY ITEMS for the year ended December 30, 1998 total $613.8 million.
Of this amount, $612.8 million is due to the implementation of the Plan, which
resulted in the exchange of Flagstar's previously outstanding senior
subordinated debentures and convertible debentures for 40 million shares of
Advantica's common stock and warrants to purchase 4 million additional shares of
Advantica's common stock. The difference between the carrying value of such debt
(including principal, accrued interest and deferred financing costs) and the
fair value of the common stock and warrants resulted in a gain on debt
extinguishment which was recorded as an extraordinary item. The remaining $1.0
million relates to the early retirement in 1998 of $42.4 million of Advantica's
senior notes (described elsewhere herein), plus accrued and unpaid interest.

The Statements of Consolidated Operations and Cash Flows presented herein have
been reclassified for the year ended December 29, 1999, the fifty-one weeks
ended December 30, 1998 and the one week ended January 7, 1998 to reflect FRD as
DISCONTINUED OPERATIONS in accordance with APB 30. Discontinued operations for
the fifty-one weeks ended December 31, 1998 and the one week ended January 7,
1998 also included the operating results and cash flow effects of FEI and
Quincy's. Revenue and operating loss of discontinued operations for the year
ended December 29, 1999, the fifty-one weeks ended December 30, 1998 and the one
week ended January 7, 1998 were $534.7 million and $85.3 million, $759.4 million
and $10.4 million and $23.1 million and $0.0 million, respectively. Net loss
from operations of discontinued operations increased $58.4 million in 1999
compared to 1998 as a result of poorer operating results at FRD, partially
mitigated by the completion of the FEI and Quincy's sales during 1998 and
improved operating results at EPL in 1999. The Company completed the sale of EPL
on December 29, 1999. The sale resulted in a gain of $15.5 million, net of
taxes. The $5.9 million of EPL's net loss which was incurred subsequent to the
measurement date is netted against the gain on sale in the Statements of
Consolidated Operations and Cash Flows presented herein.

NET LOSS was $381.9 million for the year ended December 29, 1999 compared to net
income of $1.2 billion for the year ended December 30, 1998 primarily as a
result of the adoption of fresh start reporting, the extraordinary gain recorded
in 1998 and the impairment charge recorded in 1999.

LIQUIDITY AND CAPITAL RESOURCES

The Company has a senior revolving credit facility with The Chase Manhattan Bank
and other lenders named therein, providing the Company (excluding FRD) with a
working capital and letter of credit facility of up to a total of $200 million
(as amended to date, the "Advantica Credit Facility"). At December 27, 2000, the
Company had no working capital advances outstanding under the Advantica Credit
Facility; however, letters of credit outstanding were $65.3 million, leaving a
net availability of $134.7 million. Historically, the Company has met its
liquidity requirements with internally generated funds, external borrowings, and
in recent years, proceeds from asset sales. The Company expects to continue to
rely on internally generated funds, supplemented by available working capital
advances under the Advantica Credit Facility and other external borrowings, as
its primary source of liquidity.

The Advantica Credit Facility matures on January 7, 2003 and is generally
secured by liens on the stock of Advantica's subsidiaries, accounts receivable,
intellectual property and cash and cash accounts, along with Advantica's
guarantee and additional liens on the Company's corporate headquarters in
Spartanburg, South Carolina. The Advantica Credit Facility contains certain
financial and negative covenants, conditions precedent, events of default and
other terms, conditions and provisions customarily found in credit agreements
for leveraged financings. The Company believes the Advantica Credit Facility,
together with cash generated from operations, various cash management measures
and other

15
18

sources, will provide the Company with adequate liquidity to meet its working
capital, debt service and capital expenditure requirements for at least the next
twelve months.

On July 12, 2000, the Company repaid in full the outstanding balance of the
mortgage notes secured by a pool of cross-collateralized mortgages on the land,
buildings, equipment and improvements of 239 Denny's restaurant properties (the
"Denny's Mortgage Notes"). The repayment or refinancing of the Denny's Mortgage
Notes was required to maintain the Advantica Credit Facility in effect and
available to the Company.

Certain of FRD's operating subsidiaries have a $70 million senior secured credit
facility (the "FRD Credit Facility"), which consists of a $30 million term loan
and a $40 million revolving credit facility. At December 27, 2000, the lenders
under the FRD Credit Facility were Credit Lyonnais New York Branch and other
lenders named therein (the "Lenders"), and the facility was guaranteed by
Advantica. FRD obtained from the Lenders a waiver of compliance from certain
third quarter financial covenants until January 8, 2001. Subsequent to year end,
on January 8, 2001, Advantica paid $70 million to the Lenders in full and
complete satisfaction of Advantica's guarantee of the FRD Credit Facility with a
combination of cash on hand and an advance under the Advantica Credit Facility.
As a result of its satisfaction of obligations under its guarantee, Advantica
was subrogated to the rights and collateral of the Lenders. Immediately after
obtaining its subrogation rights, Advantica assigned such rights to its wholly
owned subsidiary, Denny's, Inc. In addition, immediately upon satisfaction of
the guarantee, Advantica designated FRD an "unrestricted subsidiary" pursuant to
the indenture for the Advantica Senior Notes, which limits Advantica's ability
to make further investments in FRD. On January 16, 2001, FRD elected not to make
the scheduled interest payment due on the FRD Notes (as defined below). On
February 14, 2001, to facilitate the divestiture of its Coco's and Carrows
brands and to preserve their going concern value, FRD filed for protection under
Chapter 11 of the Bankruptcy Code. FRD's operating subsidiaries have received
certain waivers of default from Denny's, Inc., as lender under the FRD Credit
Facility, with respect to FRD's Chapter 11 filing and to certain covenants for
the quarters ending September 27, 2000 and December 27, 2000. Given, among other
things, the circumstances at FRD and the uncertainties as to the outcome of the
FRD divestiture process, there can be no assurance that the Company will be able
to recover all of the secured obligations owed to it under the FRD Credit
Facility. For additional information concerning the FRD Notes and the Chapter 11
filing, see "Legal Proceedings," "Certain Relationships and Related
Transactions -- FRD Notes" and Note 20 to the accompanying Consolidated
Financial Statements.

The following table sets forth a calculation of the Company's cash used in
operations, for the periods indicated:

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
---------------------------
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In millions)
Net loss $(381.9) $(98.0)
Equity in loss from discontinued operations, net 115.7 15.5
Impairment charge 136.5 6.4
Restructuring charges -- 12.6
Gains from refranchising and other, net (21.5) (51.2)
Other noncash charges 190.5 137.6
Change in certain working capital items (48.2) (21.9)
Change in other assets and other liabilities, net (22.2) (9.4)
------- ------
Cash used in operations $ (31.1) $ (8.4)
======= ======
</TABLE>

Management believes that, together with funds available under its existing
credit facilities, the Company will have sufficient cash flow from operations to
pay interest and scheduled amortization on all of its outstanding indebtedness
and to fund anticipated capital expenditures through 2001. The Company's ability
to meet its debt service obligations will depend on a number of factors,
including management's ability to maintain operating cash flow, and there can be
no assurance that targeted levels of operating cash flow will actually be
achieved. The Company's ability to maintain or increase operating cash flow will
depend upon consumer tastes, the success of marketing initiatives and other
efforts by the Company to increase customer traffic in its restaurants,
prevailing economic conditions and other matters, many of which are beyond the
control of the Company.

16
19

As of December 27, 2000, scheduled maturities of long-term debt relative to
Advantica and its subsidiaries for the years 2001 and thereafter are as follows:

<TABLE>
<S> <C>
(In millions)
2001 $ 11.6
2002 5.4
2003 4.7
2004 3.9
2005 3.5
Thereafter 558.5
</TABLE>

In addition to scheduled maturities of principal, on a consolidated basis,
approximately $69 million of cash will be required in 2001 to meet interest
payments on long-term debt.

The Company's principal capital requirements are associated with opening new
restaurants and remodeling and maintaining its existing restaurants and
facilities. During 2000, the Company's capital expenditures were $43.2 million.
Of that amount, approximately $5.8 million was financed through capital leases.
Capital expenditures during 2001 are expected to total approximately $30 million
to $40 million; however, the Company is not committed to spending this amount
and could spend less if circumstances warrant.

In addition to the capital expenditures above, the Company purchased 59 units
from its franchisee, Olajuwon Holdings, Inc. ("OHI"), a bankrupt franchisee. The
purchases were made with the approval of the bankruptcy court and other parties
having an interest in the OHI bankruptcy estate. Denny's, Inc. separately
reacquired 3 other restaurants from affiliated franchisees of OHI. The total
purchase price for the 62 restaurants was approximately $16.2 million,
consisting of cash of approximately $4.5 million, the forgiveness of debt of
$1.4 million and the assumption of capital leases and other liabilities of $10.3
million.

The Company is able to operate with a substantial working capital deficit
because (1) restaurant operations and most food service operations are conducted
primarily on a cash (and cash equivalent) basis with a low level of accounts
receivable, (2) rapid turnover allows a limited investment in inventories, and
(3) accounts payable for food, beverages and supplies usually become due after
the receipt of cash from the related sales. At December 27, 2000, the Company's
working capital deficit, exclusive of net liabilities held for sale, was $170.6
million compared to $197.0 million at December 29, 1999. The decrease in the
deficit is attributable primarily to the increase in Denny's refranchising
activity in 2000.

On January 25, 2000, the Company entered into a three-year agreement with
Affiliated Computer Services, Inc. ("ACS") to manage and operate the Company's
information technology for its corporate headquarters, restaurants and field
management. This agreement replaced the IBM Global Services contract which had
been in existence since 1996. ACS oversees data center operations, applications
development and maintenance, desktop support, data networking, help desk
operations and POS hardware maintenance. The Company spent $11.4 million in 2000
under this contract and anticipates spending approximately $16.0 million in each
of the next two years.

SFAS 133 AND SFAS 138 IMPLEMENTATION

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"). This statement established
accounting and reporting standards for derivative financial instruments and for
hedging activities. It requires that entities recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair value. The accounting for changes in fair value of the derivative (i.e.,
gains and losses) depends on the intended use of the derivative and the
resulting designation. In June 2000, the FASB issued Statement of Financial
Accounting Standards No. 138, "Accounting for Certain Derivative Instruments and
Certain Hedging Activities -- an amendment of FASB Statement No. 133" ("FAS
138"), which amends certain provisions of SFAS 133 to clarify areas causing
difficulties in implementation, including expanding the normal purchase and sale
exemption for supply contracts. Advantica appointed a team to implement SFAS 133
for the entire company. This team has implemented a SFAS 133 risk management
process and has been educating both financial and nonfinancial personnel,
reviewing contracts to identify derivatives and embedded derivatives and
addressing various other SFAS 133-related issues. Advantica adopted SFAS 133 and
the corresponding amendments under SFAS 138 at the beginning of fiscal year 2001
in accordance with

17
20

Statement of Financial Accounting Standards No. 137, "Accounting for Derivative
Instruments and Hedging Activities -- Deferral of the Effective Date of FASB
Statement No. 133." SFAS 133, as amended by SFAS 138, is not expected to have a
material impact on the Company's consolidated results of operations, financial
position or cash flows.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

The Company has exposure to interest rate risk related to certain instruments
entered into for other than trading purposes. Specifically, the Advantica Credit
Facility bears interest at variable rates. Borrowings under the Advantica Credit
Facility bear interest based on the prime rate or an adjusted Eurodollar rate.
The Company's other outstanding long-term debt bears fixed rates of interest.
While changes in the prime rate and Eurodollar rate could affect the cost of
funds borrowed in the future, existing amounts outstanding are at fixed rates;
therefore, the Company believes the effect, if any, of reasonably possible
near-term changes in interest rates on the Company's consolidated financial
position, results of operations and cash flows would not be significant.

The Company does not use derivative instruments for trading purposes, and no
interest rate derivatives were in place at December 27, 2000.

COMMODITY PRICE RISK

The Company purchases certain products such as beef, poultry, pork and coffee
which are affected by commodity pricing and are, therefore, subject to price
volatility caused by weather, production problems, delivery difficulties and
other factors that are outside the Company's control and which are generally
unpredictable. Changes in commodity prices affect the Company and its
competitors generally and often simultaneously. In general, the food products
purchased by the Company are purchased based upon market prices established with
vendors. Although many of the items purchased are subject to changes in
commodity prices, certain purchasing arrangements are structured to contain
features that minimize price volatility by establishing price ceilings and/or
floors. The Company uses these types of purchase arrangements to control costs
as an alternative to using financial instruments to hedge commodity prices. In
many cases, the Company believes it will be able to address commodity cost
increases which are significant and appear to be long-term in nature by
adjusting its menu pricing or changing its product delivery strategy. However,
competitive circumstances could limit such actions and in those circumstances
increases in commodity prices could result in lower margins for the Company.
Because of the often short-term nature of commodity pricing aberrations and the
ability of the Company to change menu pricing or product delivery strategies in
response to commodity price increases, the Company believes that the impact of
commodity price risk is not significant.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Index to Financial Statements which appears on page F-1 herein.

FORM 11-K INFORMATION

Advantica, pursuant to Rule 15d-21 promulgated under the Securities Exchange Act
of 1934, as amended, will file as an amendment to this Annual Report of Form
10-K the information, financial statements and exhibits required by Form 11-K
with respect to the Advantica 401(k) Plans.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information required by this item with respect to Advantica's directors and
compliance by Advantica's directors, executive officers and certain beneficial
owners of Advantica's common stock with Section 16(a) of the Securities Exchange
Act of 1934 is furnished by incorporation by reference to all information under
the captions entitled

18
21

"Election of Directors" and "Section 16(a) Beneficial Ownership Reporting
Compliance" in the Proxy Statement (to be filed hereafter) in connection with
Advantica's Annual Meeting of the Shareholders to be held on May 23, 2001 (the
"Proxy Statement"). The information required by this item with respect to
Advantica's executive officers appears in Item I of Part I of this Annual Report
on Form 10-K under the caption "Executive Officers of the Registrant."

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is furnished by incorporation by reference
to all information under the captions entitled "Executive Compensation" and
"Election of Directors -- Compensation of Directors" in the Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is furnished by incorporation by reference
to all information under the caption "General -- Equity Security Ownership" in
the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

CERTAIN TRANSACTIONS

The information required by this item is furnished by incorporation by reference
to all information under the caption "Certain Transactions" in the Proxy
Statement.

INFORMATION REGARDING CERTAIN INDEBTEDNESS

The following information regarding certain indebtedness of the Company does not
purport to be complete and is qualified in its entirety by reference to the
documents governing such indebtedness, including the definitions of certain
terms therein, which have been filed as exhibits to filings of Advantica and/or
FRD with the Commission. Whenever particular provisions of such documents are
referred to herein, such provisions are incorporated herein by reference, and
the statements are qualified in their entirety by such reference. See Note 11 to
the accompanying Consolidated Financial Statements for additional information
regarding the Company's indebtedness and the terms thereof (including
indebtedness under the Advantica Credit Facility and certain mortgage
financings).

ADVANTICA PUBLIC DEBT

Advantica currently has outstanding $529.6 million aggregate principal amount of
11 1/4% Senior Notes due 2008 (the "Senior Notes"). The Senior Notes are senior
unsecured obligations of Advantica and rank pari passu in right of payment to
all senior indebtedness, including the Advantica Credit Facility. The Senior
Notes are effectively subordinated to Advantica's secured indebtedness,
including indebtedness under the Advantica Credit Facility. The Senior Notes are
structurally subordinated to indebtedness under the Advantica Credit Facility to
the extent of direct obligations of Advantica's subsidiaries, as Borrowers and
as subsidiary guarantors, thereunder. Interest on the Senior Notes accrues at a
rate equal to 11 1/4% per annum and is payable semi-annually in arrears on each
July 15 and January 15. They will mature on January 15, 2008.

The Senior Notes will be redeemable, in whole or in part, at the option of
Advantica at any time on or after January 15, 2003, initially at a redemption
price equal to 105.625% of the principal amount thereof to and including January
14, 2004, at 103.750% of the principal amount thereof to and including January
14, 2005, at 101.875% of the principal amount thereof to and including January
14, 2006, and thereafter at 100% of the principal amount thereof, together in
each case with accrued interest.

THE FRD NOTES

In connection with the May 23, 1996 acquisition of FRI-M, FRD issued $156.9
million principal amount of 12.5% Senior Notes (the "FRD Notes"). The FRD Notes
are senior unsecured, general obligations of FRD and rank senior in right of
payment to all existing and future subordinated indebtedness of FRD and rank
pari passu in right of payment with all existing and future unsubordinated
indebtedness of FRD. The FRD Notes are effectively subordinated to secured
indebtedness of FRD, including FRD's guaranty of borrowings under the FRD Credit
Facility, to the extent of the value of FRD's assets securing such guaranty.
Borrowings under the FRD Credit Facility are secured by substantially all of
FRD's assets. The FRD Notes are structurally subordinated to all indebtedness of
FRI-M, including

19
22

its indebtedness under the FRD Credit Facility. Interest on the FRD Notes
accrues at the rate of 12 1/2% per annum and is payable semi-annually in arrears
on January 15 and July 15.

The FRD Notes, by their terms, mature on July 15, 2004. They will be redeemable,
in whole or in part, at the option of FRD at any time on or after May 23, 2001,
initially at a redemption price equal to 105.0% of the principal amount thereof
to and including May 22, 2002, at 102.5% of the principal amount thereof to and
including May 22, 2003, and thereafter at 100% of the principal amount thereof,
together in each case with accrued interest.

On January 16, 2001, FRD elected not to make the interest payment due and
payable with respect to the FRD Notes. As a result of this nonpayment, and as a
result of FRD's Chapter 11 filing on February 14, 2001, FRD is in default under
the indenture governing the FRD Notes. The FRD bankruptcy filing, as discussed
in "Business" and Note 20 to the accompanying Consolidated Financial Statements,
operates as an automatic stay of all collection and enforcement actions by the
holders of the FRD Notes with respect to FRD's failure to make the interest
payments when due.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial Statements:
See the Index to Financial Statements which appears on page F-1 hereof.

(2) Financial Statement Schedules:
No schedules are filed herewith because of the absence of conditions
under which they are required or because the information called for is in
the Consolidated Financial Statements or Notes thereto.

(3) Exhibits:
Certain of the exhibits to this Report, indicated by an asterisk, are
hereby incorporated by reference to other documents on file with the
Commission with which they are physically filed, to be a part hereof as
of their respective dates.

<TABLE>
<CAPTION>
EXHIBIT
NO. DESCRIPTION
- ------- -----------
<S> <C>
*2.1 Joint Plan of Reorganization of FCI and Flagstar, as amended
November 7, 1997 and as confirmed by order of the United
States Bankruptcy Court for the District of South Carolina
entered November 12, 1997 (incorporated by reference to
Exhibit 2.1 to FCI's Form 8-K, dated November 12, 1997 (the
"1997 Form 8-K")).
*3.1 Restated Certificate of Incorporation of Advantica dated
January 7, 1998 (incorporated by reference to Exhibit 3.1 to
Form 8-A of Advantica filed January 7, 1998 relating to the
Common Stock (the "Form 8-A")).
*3.2 Certificate of Ownership and Merger of FCI filed January 7,
1998 (incorporated by reference to Exhibit 3.2 to Amendment
No. 1 to the Registration Statement (No. 333-45811) of
Advantica (the "Advantica Form S-1 Amendment No. 1")).
*3.3 By-Laws of Advantica, as amended through March 19, 1999
(incorporated by reference to Exhibit 3.1 to Advantica's
Quarterly Report on Form 10-Q for the quarter ended March
31, 1999 (the "1999 First Quarter Form 10-Q")).
*4.1 Indenture dated as of May 23, 1996 between FRD and the Bank
of New York, as Trustee (the "FRD Indenture") (incorporated
by reference to Exhibit 4.1 to Registration Statements on
Forms S-1 and S-4 dated as of September 6, 1996 (No.
333-07601) of FRD (the "FRD Form S-1/S-4")).
*4.2 Form of First Supplemental Indenture to the FRD Indenture
dated as of August 23, 1996 (incorporated by reference to
Exhibit 4.1.1 to the FRD Form S-l/S-4).
*4.3 Indenture relating to the Senior Notes (including the form
of security) dated as of January 7, 1998, between Advantica
and First Trust National Association, as Trustee
(incorporated by reference to Exhibit 4.1 to Advantica's
Form 8-K filed January 15, 1998 (the "1998 Form 8-K")).
*4.4 Warrant Agreement (including the form of Warrant)
(incorporated by reference to Exhibit 10.1 to the Form 8-A).
*4.5 Rights Agreement, dated as of December 15, 1998, between
Advantica and Continental Stock Transfer and Trust Company,
as Rights Agent (including Form of Right Certificate)
(incorporated by reference to Exhibit 1 to the Advantica
Form 8-A).
</TABLE>

20
23

<TABLE>
<CAPTION>
EXHIBIT
NO. DESCRIPTION
- ------- -----------
<S> <C>
*10.1 Consent Order dated March 26, 1993 between the U.S.
Department of Justice, Flagstar and Denny's, Inc.
(incorporated by reference to Exhibit 10.42 to the
Registration Statement on Form S-2 (No. 33-49843) of
Flagstar (the "Form S-2")).
*10.2 Fair Share Agreement dated July 1, 1993 between Flagstar and
the NAACP (incorporated by reference to Exhibit 10.43 to the
Form S-2).
*10.3 Employment Agreement, dated as of January 10, 1995, between
FCI and James B. Adamson (incorporated by reference to
Exhibit 10.42 to FCI's Annual Report on Form 10-K for the
year ended December 31, 1994 (the "1994 Form 10-K")).
*10.4 Amendment to Employment Agreement, dated as of February 27,
1995, between FCI and James B. Adamson (incorporated by
reference to Exhibit 10.44 to the 1994 Form 10-K).
*10.5 Amended Consent Decree dated May 24, 1994 (incorporated by
reference to Exhibit 10.50 to the 1994 Form 10-K).
*10.6 Consent Decree dated May 24, 1994 among certain named
claimants, individually and on behalf of all others
similarly situated, Flagstar and Denny's, Inc. (incorporated
by reference to Exhibit 10.51 to the 1994 Form 10-K).
*10.7 Second Amendment to Employment Agreement, dated December 31,
1996, between FCI and James B. Adamson (incorporated by
reference to Exhibit 10.47 to FCI's Annual Report on Form
10-K for the year ended December 31, 1996 (the "1996 Form
10-K")).
*10.8 Form of Agreement dated December 3, 1997 providing certain
retention incentives and severance benefits for Company
management (incorporated by reference to Exhibit 10.2 to the
1999 First Quarter Form 10-Q).
*10.9 Information Systems Management Agreement, dated February 22,
1996, between Flagstar and Integrated Systems Solutions
Corporation (incorporated by reference to Exhibit 10.49 to
the 1996 Form 10-K).
*10.10 Employment Agreement between Advantica and James B. Adamson,
amended and restated as of January 7, 1998 (incorporated by
reference to Exhibit 10.1 to the 1999 First Quarter Form
10-Q).
*10.11 Credit Agreement, dated January 7, 1998, among Denny's,
Inc., El Pollo Loco, Inc., Flagstar Enterprises, Inc.,
Flagstar Systems, Inc. and Quincy's Restaurants, Inc., as
borrowers, Advantica, as a guarantor, the lenders named
therein, and The Chase Manhattan Bank, as administrative
agent (the "Advantica Credit Agreement") (incorporated by
reference to Exhibit 10.1 to the 1998 Form 8-K).
*10.12 Amendment No. 1 and Waiver, dated as of March 16, 1998,
relating to the Advantica Credit Agreement (incorporated by
reference to Exhibit 10.53 to the Registration Statement
(No. 333-4581) of Advantica (the "Advantica Form S-1
Amendment No. 2")).
*10.13 Amendment No. 2 and Waiver, dated as of May 21, 1998,
relating to the Advantica Credit Agreement (incorporated by
reference to Exhibit 10.1 to Advantica's Quarterly Report on
Form 10-Q for the quarter ended July 1, 1998).
*10.14 Amendment No. 3 and Waiver, dated as of July 16, 1998, to
the Advantica Credit Agreement (incorporated by reference to
Exhibit 10.1 to Advantica's Quarterly Report on Form 10-Q
for the Quarter ended September 30, 1998 (the "1998 Third
Quarter 10-Q")).
*10.15 Amendment No. 4, dated as of November 12, 1998, to the
Advantica Credit Agreement (incorporated by reference to
Exhibit 10.35 to Advantica's Annual Report on Form 10-K for
the year ended December 30, 1998).
*10.16 Advantica Restaurant Group Director Stock Option Plan, as
adopted January 28, 1998 and amended through September 28,
1998 (incorporated by reference to Exhibit 10.4 to the 1998
Third Quarter 10-Q).
*10.17 Amendment No. 5, dated March 12, 1999, to the Advantica
Credit Agreement (incorporated by reference to Exhibit 10.3
to the 1999 First Quarter Form 10-Q).
*10.18 Amendment No. 6, dated December 20, 1999, to the Advantica
Credit Agreement (incorporated by reference to Exhibit 10.37
to Advantica's Annual Report on Form 10-K for the year ended
December 29, 1999).
*10.19 Merger Amendment, dated March 15, 1999, to the Advantica
Restaurant Group Stock Option Plan and the Advantica
Restaurant Group Officer Stock Option Plan (incorporated by
reference to Exhibit 10.4 to the 1999 First Quarter Form
10-Q).
*10.20 Advantica Stock Option Plan as amended through May 19, 1999
(incorporated by reference to Exhibit 10.2 to Advantica's
Quarterly Report on Form 10-Q for the quarter ended June 28,
2000 (the "2000 Second Quarter Form 10-Q")).
*10.21 Credit Agreement, dated May 14, 1999, among Coco's
Restaurants, Inc., Carrows Restaurants, Inc., and jojo's
Restaurants, Inc., as borrowers, FRD Acquisition Co. and FRD
Corporation, as guarantors, the lenders named therein,
Credit Lyonnias New York Branch as administrative agent, and
The Chase Manhattan Bank, as documentation agent and
syndication agent (incorporated by reference to Exhibit 10.1
to Advantica's Quarterly Report on Form 10-Q for the period
ended June 30, 1999).
*10.22 Addendum Agreement, dated April 7, 2000, between Advantica
and James B. Adamson (incorporated by reference to Exhibit
10.1 to Advantica's Quarterly Report on Form 10-Q for the
quarter ended March 29, 2000 (the "2000 First Quarter Form
10-Q")).
</TABLE>

21
24

<TABLE>
<CAPTION>
EXHIBIT
NO. DESCRIPTION
- ------- -----------
<S> <C>
*10.23 Form of Agreement, dated February 9, 2000, providing certain
retention incentives and severance benefits for Company
management (incorporated by reference to Exhibit 10.2 to the
2000 First Quarter Form 10-Q).
*10.24 Master Service Agreement for Information Technology
Services, dated January 25, 2000, between Advantica and
Affiliated Computer Services, Inc. (incorporated by
reference to Exhibit 10.1 to the 2000 Second Quarter Form
10-Q).
*10.25 Amendment No. 7, dated as of June 20, 2000, to the Advantica
Credit Agreement (incorporated by reference to Exhibit 10.3
to the 2000 Second Quarter Form 10-Q).
10.26 Amendment No. 8, dated as of December 26, 2000, to the
Advantica Credit Agreement.
12 Computation of Ratio of Earnings to Fixed Charges.
21 Subsidiaries of Advantica.
23.1 Consent of Deloitte and Touche LLP.
99 Safe Harbor Under the Private Securities Litigation Reform
Act of 1995.
</TABLE>

- ---------------------

(b) No reports on Form 8-K were filed during the quarter ended December 27,
2000.

22
25

ADVANTICA RESTAURANT GROUP, INC.

INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
PAGE
----
<S> <C>
Independent Auditors' Report F-2

Statements of Consolidated Operations for the One Week Ended
January 7, 1998 (Predecessor Company) and for the Fifty-One
Weeks Ended December 30, 1998 and Fiscal Years Ended
December 29, 1999 and December 27, 2000 (Successor Company) F-3

Consolidated Balance Sheets as of December 29, 1999 and
December 27, 2000 F-5

Statements of Consolidated Cash Flows for the One Week Ended
January 7, 1998 (Predecessor Company) and for the Fifty-One
Weeks Ended December 30, 1998 and Fiscal Years Ended
December 29, 1999 and December 27, 2000 (Successor Company) F-6

Notes to Consolidated Financial Statements F-8
</TABLE>

F-1
26

INDEPENDENT AUDITORS' REPORT

We have audited the accompanying consolidated balance sheets of Advantica
Restaurant Group, Inc. and subsidiaries (the "Company") as of December 27, 2000
and December 29, 1999 and the related statements of consolidated operations and
consolidated cash flows for the fiscal years ended December 27, 2000 and
December 29, 1999, the fifty-one week period ended December 30, 1998 (Successor
Company) and for the one week period ended January 7, 1998 (Predecessor
Company). These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As discussed in Note 1 to the financial statements, on November 12, 1997, the
Bankruptcy Court entered an order confirming the plan of reorganization which
became effective after the close of business on January 7, 1998. Accordingly,
the accompanying consolidated financial statements have been prepared in
conformity with AICPA Statement of Position 90-7, "Financial Reporting for
Entities in Reorganization Under the Bankruptcy Code," for the Successor Company
as a new entity with assets, liabilities, and a capital structure having
carrying values not comparable with prior periods as described in Note 2.

In our opinion, the Successor Company's consolidated financial statements
present fairly, in all material respects, the consolidated financial position of
the Company at December 27, 2000 and December 29, 1999 and the results of its
consolidated operations and its consolidated cash flows for the fiscal years
ended December 27, 2000 and December 29, 1999 and the fifty-one week period
ended December 30, 1998 in conformity with accounting principles generally
accepted in the United States of America. Further, in our opinion, the
Predecessor Company's consolidated financial statements present fairly, in all
material respects, the results of its consolidated operations and its
consolidated cash flows for the one week period ended January 7, 1998 in
conformity with accounting principles generally accepted in the United States of
America.

DELOITTE & TOUCHE LLP
Greenville, South Carolina
February 14, 2001

F-2
27

ADVANTICA RESTAURANT GROUP, INC

STATEMENTS OF CONSOLIDATED OPERATIONS

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands, except per share amounts)
Revenue:
Company restaurant sales $ 21,979 $1,106,114 $1,140,338 $1,080,641
Franchise and licensing revenue 1,192 49,923 59,911 74,608
---------- ---------- ---------- ----------
Total operating revenue 23,171 1,156,037 1,200,249 1,155,249
---------- ---------- ---------- ----------
Cost of company restaurant sales:
Product costs 5,798 284,204 293,860 280,473
Payroll and benefits 8,647 426,727 446,497 427,222
Occupancy 318 61,885 60,935 59,311
Other operating expenses 3,737 155,094 156,466 162,881
---------- ---------- ---------- ----------
Total costs of company restaurant sales 18,500 927,910 957,758 929,887
Franchise restaurant costs 620 21,975 28,737 38,000
General and administrative expenses 1,984 76,937 74,852 66,291
Amortization of excess reorganization value -- 89,161 88,989 42,133
Depreciation and other amortization 993 102,004 130,782 111,449
Impairment charges -- -- 136,500 6,416
Restructuring charges -- -- -- 12,556
Gains on refranchising and other, net (7,653) (10,800) (21,514) (51,219)
---------- ---------- ---------- ----------
Total operating costs and expenses 14,444 1,207,187 1,396,104 1,155,513
---------- ---------- ---------- ----------
Operating income (loss) 8,727 (51,150) (195,855) (264)
---------- ---------- ---------- ----------
Other expenses:
Interest expense, net (contractual interest for the
one week ended January 7, 1998 -- $4,795) 1,984 75,988 79,435 81,821
Other nonoperating (income) expenses, net (313) 1,922 (302) (1,415)
---------- ---------- ---------- ----------
Total other expenses, net 1,671 77,910 79,133 80,406
---------- ---------- ---------- ----------
Income (loss) before reorganization items and taxes 7,056 (129,060) (274,988) (80,670)
Reorganization items (581,988) -- -- --
---------- ---------- ---------- ----------
Income (loss) before taxes 589,044 (129,060) (274,988) (80,670)
(Benefit from) provision for income taxes (13,829) (2,041) 814 1,802
---------- ---------- ---------- ----------
Income (loss) from continuing operations 602,873 (127,019) (275,802) (82,472)
Discontinued operations:
Reorganization items of discontinued operations, net
of income tax provision of $7,509 181,106 -- -- --
Gain on sale of discontinued operations, including
provision of $5,900 for operating losses during
the disposal period, net of income tax provision
of $37 -- -- 9,616 --
Loss from operations of discontinued operations, net
of income tax provision (benefit) of:
1998 -- $247; 1999 -- $408; 2000 -- $(1,416) (1,906) (55,444) (115,718) (15,530)
---------- ---------- ---------- ----------
Income (loss) before extraordinary items 782,073 (182,463) (381,904) (98,002)
Extraordinary items (612,845) (1,044) -- --
---------- ---------- ---------- ----------
Net income (loss) 1,394,918 (181,419) (381,904) (98,002)
Dividends on preferred stock (273) -- -- --
---------- ---------- ---------- ----------
Net income (loss) applicable to common shareholders $1,394,645 $ (181,419) $ (381,904) $ (98,002)
========== ========== ========== ==========
</TABLE>

See notes to consolidated financial statements.

F-3
28

ADVANTICA RESTAURANT GROUP, INC

STATEMENTS OF CONSOLIDATED OPERATIONS -- (CONTINUED)

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands, except per share amount)
Per share amounts applicable to common shareholders:
Basic earnings per share:
Income (loss) from continuing operations $14.21 $(3.17) $(6.89) $(2.06)
Income (loss) from discontinued operations, net 4.22 (1.39) (2.65) (0.39)
------ ------ ------ ------
Income (loss) before extraordinary items 18.43 (4.56) (9.54) (2.45)
Extraordinary items 14.44 0.03 -- --
------ ------ ------ ------
Net income (loss) $32.87 $(4.53) $(9.54) $(2.45)
====== ====== ====== ======
Average outstanding shares 42,434 40,006 40,024 40,070
====== ====== ====== ======
Diluted earnings per share:
Income (loss) from continuing operations $10.93 $(3.17) $(6.89) $(2.06)
Income (loss) from discontinued operations, net 3.25 (1.39) (2.65) (0.39)
------ ------ ------ ------
Income (loss) before extraordinary items 14.18 (4.56) (9.54) (2.45)
Extraordinary items 11.12 0.03 -- --
------ ------ ------ ------
Net income (loss) $25.30 $(4.53) $(9.54) $(2.45)
====== ====== ====== ======
Average outstanding shares and equivalent common
shares, unless antidilutive 55,132 40,006 40,024 40,070
====== ====== ====== ======
</TABLE>

See notes to consolidated financial statements.

F-4
29

ADVANTICA RESTAURANT GROUP, INC.

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In thousands)
ASSETS
Current Assets:
Cash and cash equivalents $ 165,828 $ 27,260
Investments 17,084 --
Receivables, less allowance for doubtful accounts of:
1999 -- $3,461; 2000 -- $4,308 16,902 6,427
Inventories 12,221 10,249
Other 8,706 10,593
Restricted investments securing in-substance defeased
debt 158,710 --
---------- --------
379,451 54,529
Property, net 510,937 425,327
Other Assets:
Reorganization value in excess of amounts allocable to
identifiable assets, net of accumulated amortization
of: 1999 -- $160,319; 2000 -- $202,304 126,910 61,177
Goodwill, net of accumulated amortization of:
1999 -- $1,075; 2000 -- $2,495 16,758 25,476
Other intangible assets, net of accumulated
amortization of:
1999 -- $16,829; 2000 -- $23,168 131,513 115,516
Deferred financing costs, net 17,165 12,543
Other 53,529 48,865
---------- --------
$1,236,263 $743,433
========== ========
LIABILITIES
Current Liabilities:
Current maturities of notes and debentures $ 164,811 $ 1,086
Current maturities of capital lease obligations 12,614 10,510
Current maturities of in-substance defeased debt 158,731 --
Accounts payable 74,069 68,087
Net liabilities held for sale 53,979 69,400
Other 166,255 145,473
---------- --------
630,459 294,556
---------- --------
Long-Term Liabilities:
Notes and debentures, less current maturities 555,978 553,730
Capital lease obligations, less current maturities 59,385 39,980
Liability for insurance claims 26,708 25,468
Other noncurrent liabilities and deferred credits 109,573 75,960
---------- --------
751,644 695,138
---------- --------
Total liabilities 1,382,103 989,694
---------- --------
Commitments and contingencies
SHAREHOLDERS' EQUITY (DEFICIT)
Common Stock:
$0.01 par value; shares authorized-- 100,000; issued
and outstanding:
1999 -- 40,025; 2000 -- 40,058 400 401
Paid-in capital 417,123 417,203
Deficit (563,323) (661,325)
Accumulated other comprehensive loss (40) (2,540)
---------- --------
(145,840) (246,261)
---------- --------
$1,236,263 $743,433
========== ========
</TABLE>

See notes to consolidated financial statements.

F-5
30

ADVANTICA RESTAURANT GROUP, INC.

STATEMENTS OF CONSOLIDATED CASH FLOWS

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
Cash Flows from Operating Activities:
Net income (loss) $1,394,918 $(181,419) $(381,904) $(98,002)
Adjustments to Reconcile Net Income (Loss) to Cash
Flows from Operating Activities:
Amortization of reorganization value in excess of
amounts allocable to identifiable assets -- 89,161 88,989 42,133
Depreciation and other amortization 993 102,004 130,782 111,449
Impairment charges -- -- 136,500 6,416
Restructuring charges -- -- -- 12,556
Amortization of deferred gains (202) (10,331) (12,003) (12,445)
Amortization of deferred financing costs 83 5,533 6,219 5,708
Deferred income tax (benefit) provision (13,829) 84 -- --
Gains on refranchising and other, net (7,653) (10,800) (21,514) (51,219)
Gain on sale of discontinued operations, net -- -- (9,616) --
Equity in (income) loss from discontinued
operations, net (179,200) 55,444 115,718 15,530
Amortization of debt premium -- (13,034) (13,901) (9,074)
Noncash reorganization items (582,331) -- -- --
Extraordinary items (612,845) (1,044) -- --
Other (333) 4,518 15 (195)
Changes in Assets and Liabilities Net of Effects of
Acquisitions and Dispositions:
Decrease (increase) in assets:
Receivables (2,310) (2,861) (1,744) 12,425
Inventories 237 (78) 529 505
Other current assets (2,422) (5,485) 1,089 (2,797)
Assets held for sale 1,488 (2,869) -- --
Other assets (1,049) 10,418 (10,908) (3,716)
Increase (decrease) in liabilities:
Accounts payable (1,395) (9,110) (17,025) 2,673
Accrued salaries and vacations 7,396 (7,025) (2,420) (2,105)
Accrued taxes (1,026) (22,639) (1,581) (2,768)
Other accrued liabilities 8,131 (12,701) (27,051) (29,839)
Other noncurrent liabilities and deferred
credits (995) 1,528 (11,297) (5,647)
---------- --------- --------- --------
Net cash flows provided by (used in) operating
activities 7,656 (10,706) (31,123) (8,412)
---------- --------- --------- --------
</TABLE>

See notes to consolidated financial statements.

F-6
31

ADVANTICA RESTAURANT GROUP, INC.

STATEMENTS OF CONSOLIDATED CASH FLOWS -- (CONTINUED)

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
Cash Flows from Investing Activities:
Purchase of property $ (1) $ (45,318) $(76,780) $(37,474)
Acquisition of restaurant units -- -- (13,963) (4,461)
Proceeds from sale of property 7,255 3,593 17,147 72,874
Receipts from (advances to) discontinued operations,
net 648 971 (11,791) (1,910)
Proceeds from sale of discontinued operations, net -- 460,425 109,414 --
Purchase of investments -- (72,813) (45,564) --
Proceeds from sale and maturity of investments -- 12,069 89,224 17,084
Purchase of investments securing in-substance
defeased debt -- (201,713) -- --
Proceeds from maturity of investments securing
in-substance defeased debt -- 24,749 19,025 158,710
Other long term assets, net -- (1,696) -- --
------- --------- -------- --------
Net cash flows provided by investing activities 7,902 180,267 86,712 204,823
------- --------- -------- --------
Cash Flows from Financing Activities:
Deferred financing costs (4,971) -- (3,089) (1,373)
Debt transaction costs -- -- (350) (519)
Long-term debt payments (355) (66,401) (52,405) (327,239)
Net bank overdrafts -- (237) 7,900 (5,848)
------- --------- -------- --------
Net cash flows used in financing activities (5,326) (66,638) (47,944) (334,979)
------- --------- -------- --------
Increase (decrease) in cash and cash equivalents 10,232 102,923 7,645 (138,568)
Cash and Cash Equivalents at:
Beginning of period 45,028 55,260 158,183 165,828
------- --------- -------- --------
End of period $55,260 $ 158,183 $165,828 $ 27,260
======= ========= ======== ========
Supplemental Cash Flow Information:
Income taxes paid $ -- $ 9,919 $ 1,539 $ 1,327
======= ========= ======== ========
Interest paid $ -- $ 78,914 $101,086 $100,262
======= ========= ======== ========
Noncash investing activities:
Other investing $ -- $ 5,000 $ 21,977 $ 9,403
======= ========= ======== ========
Noncash financing activities:
Capital lease obligations $ -- $ 9,799 $ 28,804 $ 5,760
======= ========= ======== ========
Other financing $ -- $ 1,220 $ 846 $ 900
======= ========= ======== ========
</TABLE>

See notes to consolidated financial statements.

F-7
32

ADVANTICA RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 REORGANIZATION AND BASIS OF REPORTING

Advantica Restaurant Group, Inc. ("Advantica" or, together with its subsidiaries
including predecessors, the "Company") through its wholly owned subsidiary,
Denny's Holdings, Inc., owns and operates the Denny's restaurant brand. At
December 27, 2000, Denny's, a family style restaurant chain, operated in all 50
states, the District of Columbia, two U.S. territories, and two foreign
countries, with principal concentrations in California, Florida and Texas. The
Company, through its wholly owned subsidiary, FRD Acquisition Co. ("FRD"), also
operates the Coco's and Carrows restaurant chains. Coco's and Carrows compete in
the family style category and are located primarily in California. The Company
has accounted for FRD as a discontinued operation in its Consolidated Financial
Statements in accordance with Accounting Principles Board Opinion No. 30,
"Reporting the Results of Operations -- Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions" ("APB 30"). See Note 4.

On January 7, 1998 (the "Effective Date"), Advantica's predecessor, Flagstar
Companies, Inc. ("FCI"), and its wholly owned subsidiary Flagstar Corporation
("Flagstar"), emerged from proceedings under Chapter 11 of Title 11 of the
United States Code (the "Bankruptcy Code") pursuant to FCI's and Flagstar's
Amended Joint Plan of Reorganization dated as of November 7, 1997 (the "Plan").
On the Effective Date, Flagstar merged with and into FCI, the surviving
corporation, and FCI changed its name to Advantica Restaurant Group, Inc. FCI's
operating subsidiaries did not file bankruptcy petitions and were not parties to
the above mentioned Chapter 11 proceedings.

The Company's financial statements as of January 7, 1998 have been presented in
conformity with the American Institute of Certified Public Accountants'
Statement of Position 90-7, "Financial Reporting By Entities In Reorganization
Under the Bankruptcy Code" ("SOP 90-7"). SOP 90-7 requires that the Company
report interest expense during a bankruptcy proceeding only to the extent that
it would be paid during the proceedings or that was probable it would be an
allowed priority, secured or unsecured claim. Accordingly, and in view of the
terms of the Plan, as of July 11, 1997, the Company ceased recording interest on
Flagstar's then outstanding senior subordinated debentures and convertible
debentures. The contractual interest expense for the one week ended January 7,
1998 is disclosed in the Statements of Consolidated Operations.

NOTE 2 FRESH START REPORTING

As of the Effective Date, Advantica adopted fresh start reporting pursuant to
the guidance provided by SOP 90-7. Fresh start reporting assumes that a new
reporting entity has been created and requires assets and liabilities to be
adjusted to their fair values as of the Effective Date in conformity with the
procedures specified by Accounting Principles Board Opinion No. 16, "Business
Combinations." In conjunction with the revaluation of assets and liabilities, a
reorganization value for the Company was determined which generally approximated
the fair value of the Company before considering debt and approximated the
amount a buyer would pay for the assets of the Company after reorganization.
Under fresh start reporting, the reorganization value of the Company was
allocated to the Company's assets and the portion of the reorganization value
which was not attributable to specific tangible or identified intangible assets
of the Company has been reported as "Reorganization value in excess of amounts
allocable to identifiable assets, net of accumulated amortization" in the
Consolidated Balance Sheets (see Note 6 regarding the 1999 impairment of the
reorganization value). Advantica is amortizing such amount over a five-year
period. All financial statements for any period subsequent to the Effective Date
are referred to as "Successor Company" statements, as they reflect the periods
subsequent to the implementation of fresh start reporting and are not comparable
to the financial statements for periods prior to the Effective Date.

The results of operations in the Statement of Consolidated Operations for the
one week ended January 7, 1998 reflect the results of operations prior to
Advantica's emergence from bankruptcy and the effects of fresh start reporting
adjustments. In this regard, the Statement of Consolidated Operations reflects
an extraordinary gain on the discharge of certain debt as well as reorganization
items consisting primarily of gains and losses related to the adjustments of
assets and liabilities to fair value.

F-8
33

NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting policies and methods of their application that significantly affect
the determination of financial position, cash flows and results of operations
are as follows:

Consolidated Financial Statements. Consolidated Financial Statements include the
accounts of the Company and its subsidiaries. Certain prior year amounts have
been reclassified to conform to the current year presentation. These changes in
classification have no effect on previously reported net income or earnings per
share.

Financial Statement Estimates. The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the amounts of revenues and expenses during the
period reported. Actual results could differ from those estimates.

Cash and Cash Equivalents and Investments. The Company considers all highly
liquid investments with an original maturity of three months or less to be cash
equivalents. Investments with longer maturities, generally consisting of
corporate, U.S. Treasury or agency debt securities, are considered available for
sale and reported in the balance sheet as investments at fair value. Unrealized
holding gains and losses on available-for-sale investments, net of related tax
effect, are reported as a separate component of shareholders' equity (deficit)
until realized. At December 29, 1999, the carrying value of available-for-sale
investments approximated their fair value. At December 27, 2000, there were no
available-for-sale investments.

Inventories. Inventories are valued primarily at the lower of average cost
(first-in, first-out) or market.

Preopening Costs. Subsequent to January 7, 1998, preopening costs are expensed
as incurred.

Property and Depreciation. Property was adjusted to estimated fair value as of
January 7, 1998, in conjunction with the adoption of fresh start reporting.
Property additions subsequent to January 7, 1998 are stated at cost. Property is
depreciated on the straight-line method over its estimated useful life. Property
held under capital leases (at capitalized value) is amortized over its estimated
useful life, limited generally by the lease period. The following estimated
useful service lives were in effect during all periods presented in the
financial statements:

Buildings -- Five to twenty years
Equipment -- Two to ten years
Leasehold Improvements -- Estimated useful life limited by the lease
period, generally between five and ten years.

Goodwill and Other Intangible Assets. Goodwill represents the excess of the cost
of acquired assets over the fair market value of their net tangible and
identifiable intangible assets and is being amortized on a straight-line basis
over a period of no more than 20 years. Other intangible assets consist
primarily of trademarks, tradenames, franchise and other operating agreements.
Intangible assets were adjusted to estimated fair value at January 7, 1998 as a
result of the adoption of fresh start reporting. Such assets are being amortized
on the straight-line basis over the useful lives of the franchise and other
agreements and over 40 years for tradenames.

Reorganization Value in Excess of Amounts Allocable to Identifiable Assets. The
portion of the reorganization value of the Company which was not attributable to
specific tangible or identified intangible assets of the Company is being
amortized using the straight-line method over a five-year period.

Asset Impairment. The Company follows the provisions of Accounting Principles
Board Opinion No. 17, "Intangible Assets" ("APB 17"), and Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS 121"). In accordance
with APB 17 and SFAS 121, as applicable, the Company assesses impairment of
long-lived assets such as reorganization value in excess of amounts allocable to
identifiable assets, goodwill and property, plant and equipment whenever changes
or events indicate that the carrying value may not be recoverable. In accordance
with APB 17, the Company assesses impairment of the intangible assets
reorganization value in excess of amounts allocable to identifiable assets and
goodwill whenever the Company's market indicators (e.g., common stock market
value) and/or operating trends have had other than a temporary adverse change.
The Company applies a discounted cash flow approach to measure

F-9
34

impairment. The discount rate used is the Company's estimated current cost of
capital. In accordance with SFAS 121, other long-lived assets are written down
to fair value if, based on an analysis, the sum of the expected future
undiscounted cash flows is less than the carrying amount of the assets.

Deferred Financing Costs. Costs related to the issuance of debt are deferred and
amortized as a component of interest expense using the interest method over the
terms of the respective debt issues.

Self-Insurance Liabilities. The Company has historically been insured under
guaranteed cost/deductible insurance programs and/or has been self-insured for
its workers' compensation, general/product and automobile insurance liabilities.
The liabilities for prior and current estimated incurred losses for periods
while the Company has been self-insured are discounted to their present value
based on expected loss payment patterns determined by independent actuaries. The
total discounted insurance liabilities recorded at December 29, 1999 and
December 27, 2000 were $41.7 million and $39.1 million, respectively, reflecting
a 5% discount rate for 1999 and 2000. The related undiscounted amounts at such
dates were $47.2 million and $44.3 million, respectively.

Advertising Costs. Production costs for radio and television advertising are
expensed in the year in which the commercials are initially aired. Advertising
expense for the one week ended January 7, 1998, the fifty-one weeks ended
December 30, 1998 and the fiscal years ended December 29, 1999 and December 27,
2000 was $0.9 million, $48.5 million, and $50.8 million and $53.3 million,
respectively.

Interest Associated with Discontinued Operations. The Company has allocated to
certain discontinued operations a pro-rata portion of interest expense based on
a ratio of the net assets of the discontinued operations to the Company's
consolidated net assets as of the 1989 acquisition date of Flagstar by FCI for
periods prior to January 7, 1998 and based on a ratio of the net assets of the
discontinued operations to the Company's net assets after the adoption of fresh
start reporting for periods subsequent to January 7, 1998. Interest related to
discontinued operations, including allocated interest expense, for the one week
ended January 7, 1998, the fifty-one weeks ended December 30, 1998 and the
fiscal years ended December 29, 1999 and December 27, 2000 was $1.3 million,
$48.5 million, $35.7 million and $26.6 million, respectively.

Deferred Gains. In September 1995, the Company sold its distribution subsidiary,
Proficient Food Company ("PFC"), for approximately $122.5 million. In
conjunction with the sale, the Company entered into an eight-year distribution
contract with the acquirer of PFC, which was subsequently extended to September
7, 2005. This transaction resulted in a deferred gain of approximately $72.0
million that is being amortized over the life of the distribution contract as a
reduction of product cost. During the third quarter of 1996, the Company sold
Portion-Trol Foods, Inc. and the Mother Butler Pies division of Denny's, its two
food processing operations. The sales were finalized in the fourth quarter of
1996 pursuant to the purchase price adjustment provisions of the related
agreements. Consideration from the sales totaled approximately $72.1 million,
including the receipt of approximately $60.6 million in cash. In conjunction
with these sales, the Company entered into five-year purchasing agreements with
the acquirers. These transactions resulted in deferred gains totaling
approximately $41.5 million that are being amortized over the lives of the
respective purchasing agreements as a reduction of product cost. The purchasing
agreement related to Mother Butler Pies expires on July 31, 2001 and the
purchasing agreement related to Portion-Trol Foods, Inc. expires on December 31,
2001.

Cash Overdrafts. The Company has included in accounts payable on the
Consolidated Balance Sheets cash overdrafts totaling $30.7 million and $24.8
million at December 29, 1999 and December 27, 2000, respectively.

Franchise and License Fees. Initial franchise and license fees are recognized
when all of the material obligations have been performed and conditions have
been satisfied, typically when operations have commenced. Initial fees for all
periods presented are not significant. Continuing fees, based upon a percentage
of net sales, are recorded as income on a monthly basis.

Gains on Sales of Company-Owned Restaurants. Gains on sales of company-owned
restaurants that include real estate owned by the Company are recognized in
accordance with Statement of Financial Accounting Standards No. 66, "Accounting
for Sales of Real Estate." In this regard, gains on such sales are recognized
when the cash proceeds from the sale exceed 20 percent of the sales price. For
restaurant sale transactions that do not include real estate owned by the
Company, gains are recognized at the time collection of the sale price is
reasonably assured.

F-10
35

Total proceeds and cash proceeds received from sales of company-owned
restaurants totaled $8.7 million and $7.3 million, $7.7 million and $5.4
million, $27.6 million and $16.1 million and $74.4 million and $70.9 million for
the one week ended January 7, 1998, the fifty-one weeks ended December 30, 1998
and the fiscal years ended December 29, 1999 and December 27, 2000,
respectively.

New Accounting Standards. In June 1998, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities" ("SFAS 133"). This statement
established accounting and reporting standards for derivative financial
instruments and for hedging activities. It requires that entities recognize all
derivatives as either assets or liabilities in the balance sheet and measure
those instruments at fair value. The accounting for changes in fair value of the
derivative (i.e., gains and losses) depends on the intended use of the
derivative and the resulting designation. In June 2000, the FASB issued
Statement of Financial Accounting Standards No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities -- an amendment of FASB
Statement No. 133" ("SFAS 138"), which amends certain provisions of SFAS 133 to
clarify areas causing difficulties in implementation, including expanding the
normal purchase and sale exemption for supply contracts. Advantica appointed a
team to implement SFAS 133 for the entire company. This team has implemented a
SFAS 133 risk management process and has been educating both financial and
nonfinancial personnel, reviewing contracts to identify derivatives and embedded
derivatives and addressing various other SFAS 133-related issues. Advantica
adopted SFAS 133 and the corresponding amendments under SFAS 138 at the
beginning of fiscal year 2001 in accordance with Statement of Financial
Accounting Standards No. 137, "Accounting for Derivative Instruments and Hedging
Activities -- Deferral of the Effective Date of FASB Statement No. 133." SFAS
133, as amended by SFAS 138, is not expected to have a material impact on the
Company's consolidated results of operations, financial position or cash flows.

NOTE 4 DISPOSITIONS OF BUSINESS SEGMENTS AND DISCONTINUED OPERATIONS

On April 1, 1998, the Company completed the sale to CKE Restaurants, Inc. of all
of the capital stock of Flagstar Enterprises, Inc. ("FEI"), which had operated
the Company's Hardee's restaurants. As a result of the adoption of fresh start
reporting, as of the Effective Date the net assets of FEI were adjusted to fair
value less estimated costs of disposal based on the terms of the stock purchase
agreement. The net gain resulting from this adjustment is reflected in
"Reorganization items of discontinued operations" in the Statements of
Consolidated Operations. As a result of this adjustment, no gain or loss on
disposition is reflected in the fifty-one weeks ended December 30, 1998.

On June 10, 1998, the Company completed the sale of all of the capital stock of
Quincy's Restaurants, Inc. ("Quincy's"), the wholly owned subsidiary which had
operated the Company's Quincy's Family Steakhouse Division, to Buckley
Acquisition Corporation. The resulting gain was reflected as an adjustment to
reorganization value in excess of amounts allocable to identifiable assets.

On December 29, 1999, the Company completed the sale of all of the capital stock
of El Pollo Loco, Inc. ("EPL") to American Securities Capital Partners, L.P. The
disposition of EPL resulted in a gain of approximately $15.5 million, net of
taxes.

During the first quarter of 2000, the Company announced a plan to explore the
possible sale or recapitalization of its Coco's and Carrows concepts, which
operate under Advantica's wholly owned subsidiary, FRD. As a result, the Company
began accounting for FRD as a discontinued operation in the second quarter of
2000 and continued to market for divestiture its Coco's and Carrows concepts
throughout the balance of 2000 and into the first quarter of 2001. The Company
began accounting for FRD as a discontinued operation in the second quarter of
2000.

The Statements of Consolidated Operations and Cash Flows for all periods
presented herein have been reclassified to reflect FRD, EPL, FEI and Quincy's as
discontinued operations in accordance with Accounting Principles Board Opinion
No. 30, "Reporting the Results of Operations -- Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions" ("APB 30"). Also in accordance with APB 30,
FRD's results from operations subsequent to the date that FRD was identified as
a discontinued operation (the "measurement date") have been included as a
component of net liabilities held for sale in the Consolidated Balance Sheets.

F-11
36

Revenue and operating income of the discontinued operations for the reported
periods are as follows:

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In millions)
REVENUE
FRD $ 8.4 $439.4 $389.8 $371.1
EPL 2.0 125.1 144.9 --
FEI 9.2 116.2 -- --
Quincy's 3.5 78.7 -- --
----- ------ ------ ------
$23.1 $759.4 $534.7 $371.1
===== ====== ====== ======
OPERATING INCOME (LOSS)
FRD $ 0.1 $(18.0) $(87.7) $(79.8)
EPL (0.2) 1.9 2.4 --
FEI 0.2 5.5 -- --
Quincy's (0.1) 0.2 -- --
----- ------ ------ ------
$ 0.0 $(10.4) $(85.3) $(79.8)
===== ====== ====== ======
</TABLE>

On February 14, 2001, FRD filed a voluntary petition for relief under Chapter 11
of the Bankruptcy Code (see Note 20). At December 27, 2000, FRD's financial
statements have been prepared on a going concern basis, which contemplates the
continuity of operations, the realization of assets and the satisfaction of
liabilities and commitments in the ordinary course of business. The financial
position of FRD is reported as "Net liabilities of discontinued operations" in
the Consolidated Balance Sheets and consists of the assets and liabilities
reported below. FRD's financial position for the year ended December 27, 2000
has been presented in conformity with SOP 90-7, and accordingly, all prepetition
liabilities of FRD that are subject to compromise through this bankruptcy
proceeding are segregated below as "Liabilities subject to compromise."

<TABLE>
<CAPTION>
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In thousands)
Assets
Current assets $ 19,885 $ 14,982
Property owned, net 96,955 88,562
Property held under capital leases, net 14,714 10,791
Other assets 100,320 99,126
-------- --------
231,874 213,461
-------- --------
Less liabilities
Current liabilities
Current portion of obligations under capital lease 2,770 2,709
Other current liabilities 54,336 81,504
-------- --------
57,106 84,213
-------- --------
Long-term liabilities
Obligations under capital lease, noncurrent 10,095 7,323
Other long-term liabilities 218,652 17,117
-------- --------
228,747 24,440
-------- --------
Total liabilities not subject to compromise 285,853 108,653
Liabilities subject to compromise (Note 20) -- 174,208
-------- --------
Total liabilities 285,853 282,861
-------- --------
Net liabilities of discontinued operations $(53,979) $(69,400)
======== ========
</TABLE>

F-12
37

NOTE 5 ACQUISITIONS

In March 1999, Denny's, Inc. ("Denny's"), a wholly owned subsidiary of the
Company, purchased 30 operating restaurants in western New York from Perk
Development Corp., a former franchisee of Perkins Family Restaurants, L.P. The
acquisition of the units has been accounted for under the purchase method of
accounting. The purchase price of approximately $24.7 million, consisting of
cash of approximately $10.9 million and capital leases and other liabilities
assumed of approximately $13.8 million, exceeded the estimated fair value of the
restaurants' identifiable net assets by approximately $9.5 million.

During 2000, Denny's, Inc., a wholly owned subsidiary of the Company, purchased
59 Denny's franchise restaurants from Olajuwon Holdings, Inc. ("OHI"), a
bankrupt franchisee. The purchases were made with the approval of the bankruptcy
court and other parties having an interest in the OHI bankruptcy estate.
Denny's, Inc. separately reacquired 3 other restaurants from affiliated
franchisees of OHI. The acquisitions of these units have been accounted for
under the purchase method of accounting. The total purchase price for the 62
restaurants of approximately $16.2 million, which consisted of cash of
approximately $4.5 million, the forgiveness of debt of $1.4 million and the
assumption of capital leases and other liabilities of $10.3 million, exceeded
the estimated fair value of the restaurants' identifiable net assets by
approximately $10.0 million. This excess has been reflected as goodwill in the
Consolidated Financial Statements.

NOTE 6 IMPAIRMENT CHARGES

Due to the presence of certain conditions at December 29, 1999, including the
then current market value of the Company's common stock, the market discount on
certain of the Company's debt instruments and certain operating trends, the
Company concluded it should perform an impairment assessment of the carrying
amount of the intangible asset "Reorganization value in excess of amounts
allocated to identifiable assets, net of accumulated amortization." In
performing this analysis, management utilized a discounted future cash flow
model and recorded an impairment charge of $136.5 million, representing the
difference between the estimated value of the Company resulting from the cash
flow model and the value of the Company's net assets recorded at December 29,
1999 prior to recognition of impairment.

At December 27, 2000, the Company recorded an impairment charge of $6.4 million
for certain underperforming restaurants based on the estimated future discounted
cash flows of those units.

NOTE 7 RESTRUCTURING CHARGES

In late 1999, the Company's management and board of directors, assisted by
outside advisors, began an extensive review of the Company's operations and
structure. In February 2000, the Company began to implement its "One Company,
One Brand" strategy which focused its direction primarily on the Denny's
concept. This strategy included efforts to move toward a more franchised-based
operation and actions to streamline its overhead structure by merging corporate
administrative functions with the Denny's organization.

The plan's implementation involved a reduction of personnel related to a
corporate reorganization and the identification of units for closure.
Consequently, the Company recorded approximately $3.7 million of severance and
outplacement costs and $0.9 million of operating lease liabilities for closed
stores as a result of the plan. Additionally, a $2.6 million impairment charge
was recorded related to certain acquired software and capitalized construction
costs which became obsolete as a result of the cancellation of projects
identified as part of the plan. Of the total amount of $7.2 million recorded in
the first quarter of 2000, $5.1 million of the restructuring and impairment
charges represent cash charges of which approximately $3.9 million was paid
through December 27, 2000.

In addition, during the fourth quarter of 2000, the Company recorded $5.3
million of restructuring charges, comprised entirely of severance and
outplacement costs, resulting from the realignment of certain senior management
positions.

F-13
38

NOTE 8 REORGANIZATION ITEMS

Reorganization items included in the Statements of Consolidated Operations
consist of the following:

<TABLE>
<CAPTION>
ONE WEEK
ENDED
JANUARY 7,
1998
----------
<S> <C>
(In thousands)
Net gain related to adjustments of assets and liabilities
to fair value $(595,689)
Professional fees and other 8,809
Severance and other exit costs 4,892
---------
$(581,988)
=========
</TABLE>

NOTE 9 PROPERTY, NET

Property, net, consists of the following:

<TABLE>
<CAPTION>
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In thousands)
Property owned:
Land $ 66,654 $ 65,738
Buildings and improvements 399,130 390,993
Other property and equipment 105,284 103,286
-------- --------
Total property owned 571,068 560,017
Less accumulated depreciation 119,257 170,959
-------- --------
Property owned, net 451,811 389,058
-------- --------
Buildings and improvements, vehicles, and other
equipment held under capital leases 96,496 81,740
Less accumulated amortization 37,370 45,471
-------- --------
Property held under capital leases, net 59,126 36,269
-------- --------
$510,937 $425,327
======== ========
</TABLE>

NOTE 10 OTHER CURRENT LIABILITIES

Other current liabilities consist of the following:

<TABLE>
<CAPTION>
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In thousands)
Accrued salaries and vacations $ 32,804 $ 30,699
Accrued insurance 19,785 17,502
Accrued taxes 14,913 11,703
Accrued interest 33,974 28,159
Other 64,779 57,410
-------- --------
$166,255 $145,473
======== ========
</TABLE>

F-14
39

NOTE 11 DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In thousands)
Notes and Debentures:
11 1/4% Senior Notes due January 15, 2008, interest
payable semi-annually $529,608 $529,608
Mortgage Notes Payable:
11.03% Notes due July 12, 2000 160,000 --
Other notes payable, maturing over various terms to 12
years, payable in monthly or quarterly installments
with interest rates ranging from 7.5% to 12.8% (a) 4,974 3,531
Notes payable secured by equipment, maturing over various
terms up to 13 years, payable in monthly installments
with interest rates ranging from 9.0% to 11.97% (b) 3,844 3,951
Capital lease obligations (see Note 12) 71,999 50,490
In-substance defeased debt due November 15, 2000 153,297 --
-------- --------
923,722 587,580
Premium (discount), net (see Note 2):
11 1/4% Senior Notes, effective rate 10.79% 20,792 19,055
11.03% Notes, effective rate 8.18% 2,935 --
In-substance defeased debt, effective rate 5.29% 5,433 --
Other notes payable (1,363) (1,329)
-------- --------
Total debt 951,519 605,306
Less current maturities 336,156 11,596
-------- --------
Total long-term debt $615,363 $593,710
======== ========
</TABLE>

- -------------------------------------

(a) Includes notes collateralized by restaurant and other properties with a net
book value of $5.0 million at December 27, 2000.
(b) Collateralized by equipment with a net book value of $0.6 million at
December 27, 2000.

Aggregate annual maturities of long-term debt at December 27, 2000 during the
next five years are as follows:

<TABLE>
<CAPTION>
YEAR:
-----
<S> <C>
(In millions)
2001 $11.6
2002 5.4
2003 4.7
2004 3.9
2005 3.5
</TABLE>

The Company has a senior revolving credit facility with The Chase Manhattan Bank
and other lenders named therein, providing the Company (excluding FRD) with a
working capital and letter of credit facility of up to a total of $200 million
(as amended to date, the "Advantica Credit Facility"). The Advantica Credit
Facility is used for working capital advances, letters of credit and general
corporate purposes by certain of Advantica's operating subsidiaries which are
borrowers thereunder. The Advantica Credit Facility is guaranteed by Advantica
and, subject to certain exceptions, by Advantica's subsidiaries that are not
borrowers thereunder and generally is secured by liens on the same collateral
that formerly secured Flagstar's obligations under the Credit Agreement (with
additional liens on the Company's corporate headquarters in Spartanburg, South
Carolina and accounts receivable).

The Advantica Credit Facility contains covenants customarily found in credit
agreements for leveraged financings that, among other things, place limitations
on (1) dividends on capital stock; (2) redemptions and repurchases of capital
stock; (3) prepayments, redemptions and repurchases of debt (other than loans
under the Advantica Credit Facility); (4) liens and sale-leaseback transactions;
(5) loans and investments; (6) incurrence of debt; (7) capital expenditures; (8)
operating leases; (9) mergers and acquisitions; (10) asset sales; (11)
transactions with affiliates; (12) changes in the business conducted by
Advantica and its subsidiaries and (13) amendment of debt and other material
agreements.

F-15
40

The Advantica Credit Facility also contains covenants that require Advantica and
its subsidiaries on a consolidated basis to meet certain financial ratios and
tests including provisions for the maintenance of a minimum level of interest
coverage (as defined) and a minimum level of fixed charges coverage (as
defined), limitations on ratios of indebtedness (as defined) to earnings before
interest, taxes, depreciation and amortization (EBITDA) (as defined), and
limitations on annual capital expenditures. The Advantica Credit Facility was
amended in June 2000 to allow the Company the flexibility to execute its
recently announced strategic plan, including the divestiture of FRD and the
refranchising of several hundred Denny's restaurants. The latest amendment of
the Advantica Credit Facility, dated December 26, 2000, provided, among other
things, a modification of certain cross-default provisions related to its FRD
subsidiary.

The Company was in compliance with the terms of the Advantica Credit Facility at
December 27, 2000. Under the most restrictive provision of the Advantica Credit
Facility (the fixed charge coverage ratio), for the four quarters ended December
27, 2000, the Company's EBITDA could be approximately $32.1 million less and the
Company would still be in compliance.

On July 12, 2000, the Company repaid in full the outstanding balance of the
mortgage notes secured by a pool of cross-collateralized mortgages on the land,
buildings, equipment and improvements of 239 Denny's restaurant properties (the
"Denny's Mortgage Notes"). The repayment or refinancing of the Denny's Mortgage
Notes was required to maintain the Advantica Credit Facility in effect and
available to the Company.

Certain of FRD's operating subsidiaries have a $70 million senior secured credit
facility (the "FRD Credit Facility"), which consists of a $30 million term loan
and a $40 million revolving credit facility. At December 27, 2000, the lenders
under the FRD Credit Facility were Credit Lyonnais New York Branch and other
lenders named therein (the "Lenders"), and the facility was guaranteed by
Advantica. FRD obtained from the Lenders a waiver of compliance from certain
third quarter financial covenants until January 8, 2001. Subsequent to year end,
on January 8, 2001, Advantica paid $70 million to the Lenders in full and
complete satisfaction of Advantica's guarantee of the FRD Credit Facility with a
combination of cash on hand and an advance under the Advantica Credit Facility.
As a result of its satisfaction of obligations under its guarantee, Advantica
was subrogated to the rights and collateral of the Lenders. Immediately after
obtaining its subrogation rights, Advantica assigned such rights to its wholly
owned subsidiary, Denny's, Inc. In addition, immediately upon satisfaction of
the guarantee, Advantica designated FRD an "unrestricted subsidiary" pursuant to
the indenture for the Advantica Senior Notes, which limits Advantica's ability
to make further investments in FRD. On January 16, 2001, FRD elected not to make
the scheduled interest payment due on its 12.5% Senior Notes (the "FRD Notes").
On February 14, 2001, to facilitate the divestiture of its Coco's and Carrows
brands and to preserve their going concern value, FRD filed for protection under
Chapter 11 of the Bankruptcy Code. FRD's operating subsidiaries have received
certain waivers of default from Denny's, Inc., as lender under the FRD Credit
Facility, with respect to FRD's Chapter 11 filing and to certain covenants for
the quarters ending September 27, 2000 and December 27, 2000. Given, among other
things, the circumstances at FRD and the uncertainties as to the outcome of the
FRD divestiture process, there can be no assurance that the Company will be able
to recover all of the secured obligations owed to it under the FRD Credit
Facility. For additional information concerning the Chapter 11 filing, see Note
20.

The estimated fair value of the Company's long-term debt (excluding capital
lease obligations) is approximately $253 million at December 27, 2000. Such
computation is based on market quotations for the same or similar debt issues or
the estimated borrowing rates available to the Company.

NOTE 12 LEASES AND RELATED GUARANTEES

The Company's operations utilize property, facilities, equipment and vehicles
leased from others. In addition, certain owned and leased property, facilities
and equipment are leased to others.

Buildings and facilities leased from others primarily are for restaurants and
support facilities. Restaurants are operated under lease arrangements which
generally provide for a fixed basic rent, and, in some instances, contingent
rent based on a percentage of gross operating profit or gross revenues. Initial
terms of land and restaurant building leases generally are not less than 20
years exclusive of options to renew. Leases of other equipment primarily consist
of restaurant equipment, computer systems and vehicles.

F-16
41

Information regarding the Company's leasing activities at December 27, 2000 is
as follows:

<TABLE>
<CAPTION>
CAPITAL LEASES OPERATING LEASES
------------------- -------------------
MINIMUM MINIMUM MINIMUM MINIMUM
LEASE SUBLEASE LEASE SUBLEASE
YEAR: PAYMENTS RECEIPTS PAYMENTS RECEIPTS
- ----- -------- -------- -------- --------
<S> <C> <C> <C> <C>
(In thousands)
2001 $16,680 $ 3,979 $43,589 $ 18,571
2002 9,881 3,663 40,716 17,987
2003 8,764 3,524 37,121 17,247
2004 7,520 3,316 32,670 16,805
2005 7,040 3,265 29,859 16,564
Subsequent years 46,788 37,501 182,355 190,955
------- ------- -------- --------
Total 96,673 $55,248 $366,310 $278,129
======= ======== ========
Less imputed interest 46,183
-------
Present value of capital lease obligations $50,490
=======
</TABLE>

The total rental expense included in the determination of operating income for
continuing operations is as follows:

<TABLE>
<CAPTION>
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
---------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
Base rents $653 $33,523 $37,046 $47,322
Contingent rents 169 8,174 8,379 6,562
---- ------- ------- -------
Total $822 $41,697 $45,425 $53,884
==== ======= ======= =======
</TABLE>

Total rental expense does not reflect sublease rental income of $0.2 million,
$11.5 million, $14.1 million and $20.1 million for the one week ended January 7,
1998, the fifty-one weeks ended December 30, 1998 and the fiscal years ended
December 29, 1999 and December 27, 2000, respectively.

NOTE 13 INCOME TAXES

A summary of the provision for (benefit from) income taxes attributable to the
loss before discontinued operations and extraordinary items is as follows:

<TABLE>
<CAPTION>
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
---------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
Current:
Federal $ -- $(2,924) $ -- $ --
State, foreign and other 27 799 814 1,802
-------- ------- ------ ------
27 (2,125) 814 1,802
-------- ------- ------ ------
Deferred:
Federal (12,513) -- -- --
State, foreign and other (1,343) 84 -- --
-------- ------- ------ ------
(13,856) 84 -- --
-------- ------- ------ ------
Provision for (benefit from) income taxes $(13,829) $(2,041) $ 814 $1,802
======== ======= ====== ======
The total provision for (benefit from) income
taxes related to:
Loss before discontinued operations $(13,829) $(2,041) $ 814 $1,802
Discontinued operations 7,509 247 445 (1,416)
-------- ------- ------ ------
Total provision for (benefit from) income
taxes $ (6,320) $(1,794) $1,259 $ 386
======== ======= ====== ======
</TABLE>

F-17
42

The following represents the approximate tax effect of each significant type of
temporary difference giving rise to deferred income tax assets or liabilities:

<TABLE>
<CAPTION>
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In thousands)
Deferred tax assets:
Deferred income $ 12,129 $ 6,960
Debt premium 11,893 7,851
Lease reserves 4,601 4,206
Self-insurance reserves 18,757 18,155
Capitalized leases 5,142 6,034
Fixed assets 934 23,530
Other accruals and reserves 12,107 14,185
Alternative minimum tax credit carryforwards 12,451 12,451
Capital loss carryforwards 1,491 --
General business credit carryforwards 55,871 61,862
Net operating loss carryforwards 2,955 744
Less: valuation allowance (90,309) (113,498)
-------- ---------
Total deferred tax assets 48,022 42,480
-------- ---------
Deferred tax liabilities:
Intangible assets (48,022) (42,480)
-------- ---------
Total deferred tax liabilities (48,022) (42,480)
-------- ---------
Net deferred tax liability $ -- $ --
======== =========
</TABLE>

The Company has provided a valuation allowance for the portion of the deferred
tax assets for which it is more likely than not that a tax benefit will not be
realized. Any subsequent reversal of the valuation allowance of approximately
$59 million established in connection with fresh start reporting on January 7,
1998 will be applied first to reduce "Reorganization value in excess of amounts
allocable to identifiable assets," then to reduce other identifiable intangible
assets followed by a credit directly to equity. In 1999, the Company reversed
approximately $5 million of the valuation allowance and recorded a corresponding
reduction in "Reorganization value in excess of amounts allocable to
identifiable assets." In 2000, the Company reversed approximately $25.4 million
of income tax reserves and recorded a corresponding $23.6 million reduction in
"Reorganization value in excess of amounts allocable to identifiable assets" and
a $1.8 million reduction to loss from discontinued operations. This reserve
reversal relates to the settlement of the IRS litigation (see Note 15) along
with the settlement and revaluation of other income tax reserves established on
January 7, 1998 in connection with the Company's reorganization.

F-18
43

The difference between the statutory federal income tax rate and the effective
tax rate on loss from continuing operations before discontinued operations and
extraordinary items is as follows:

<TABLE>
<CAPTION>
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ----------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
---------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
Statutory tax (benefit) rate 35% (35)% (35)% (35)%
Differences:
State, foreign, and other taxes, net of federal
income tax benefit -- 1 -- 1
Amortization of reorganization value in excess
of amounts allocable to identifiable assets -- 27 13 19
Impairment charge of excess reorganization value -- -- 18 --
Nontaxable income related to the reorganization (29) -- -- --
Nondeductible wages related to the FICA tip
credit and work opportunity tax credit -- 1 1 3
Portion of losses and income tax credits not
benefited from as a result of the
establishment of a valuation allowance (8) 7 5 13
Other -- (3) (2) 1
--- --- --- ---
Effective tax (benefit) rate (2)% (2)% --% 2%
=== === === ===
</TABLE>

The Company utilized substantially all of its pre-1999 net operating loss
("NOL") carryforwards and portions of certain other pre-1999 carryforwards to
offset taxable income principally generated from the sale of its discontinued
operations during 1998.

In connection with the reorganization, the Company realized a gain from the
extinguishment of certain indebtedness (see Note 18). This gain is not taxable
since the gain resulted from a reorganization under the Bankruptcy Code.
However, the Company is required, beginning with its 1999 taxable year, to
reduce certain tax attributes related to Advantica, exclusive of its operating
subsidiaries, including (1) NOL carryforwards, (2) certain tax credits and (3)
tax bases in assets in an amount equal to such gain on extinguishment.

At December 27, 2000, the Company has available, on a consolidated basis,
general business credit carryforwards of approximately $73 million, most of
which expire in 2004 through 2020, and alternative minimum tax ("AMT") credit
carryforwards of approximately $12 million, which never expire. In addition, the
Company has available regular NOL and AMT NOL carryforwards of approximately $2
million and $45 million, respectively, which expire in 2012 through 2020. Due to
the reorganization of the Company on January 7, 1998, the Company's ability to
utilize the general business credit carryforwards, AMT credit carryforwards, and
NOL carryforwards which arose prior to the reorganization is limited to a
specified annual amount. The annual limitation for the utilization of these
carryforwards is approximately $21 million for NOL carryforwards or $7 million
for tax credits. The annual limitation may also be increased for the recognition
of certain built-in gains. General business credits of approximately $23
million, regular NOL carryforwards of approximately $2 million and AMT NOL
carryforwards of approximately $19 million that arose subsequent to the
reorganization are not subject to any limitation as of the end of 2000. A
portion of the carryforwards may be reduced or lost based upon the ultimate
disposition of FRD's operating subsidiaries.

In connection with the purchase of FRI-M in May 1996, the Company acquired
certain income tax attributes which, prior to 1999, could be used only to offset
the separate taxable income of FRI-M and its subsidiaries. Approximately $23
million of regular NOL carryforwards are available at December 27, 2000 to
reduce the future taxable income of the Company and its subsidiaries, subject to
certain limitations. Due to FRI-M's prior ownership changes in January 1994 and
May 1996, the ability to utilize these carryforwards is limited. The annual
limitation for the utilization of FRI-M's NOL carryforwards which were generated
after January 1994 and before May 1996 is approximately $4 million, plus the
recognition of certain built-in gains. These NOL carryforwards expire
principally in 2009 through 2011. Utilization of FRI-M's loss carryforwards are
also subject to the Company's overall annual limitation of $21 million. FRI-M
and the Company utilized capital loss carry over of approximately $4 million in
1997, $7 million in 1998, $4 million in 1999 and $4 million in 2000 to offset
capital gains recognized during 1997 through 2000. A portion of the
carryforwards may be reduced or lost based upon the ultimate disposition of
FRD's operating subsidiaries.

F-19
44

NOTE 14 EMPLOYEE BENEFIT PLANS

PENSION AND OTHER DEFINED BENEFIT AND CONTRIBUTION PLANS

The Company maintains several defined benefit plans for continuing operations
which cover a substantial number of employees. Benefits are based upon each
employee's years of service and average salary. The Company's funding policy is
based on the minimum amount required under the Employee Retirement Income
Security Act of 1974. The Company also maintains defined contribution plans.

The components of net pension cost of the pension plan and other defined benefit
plans as determined under SFAS No. 87 are as follows:

<TABLE>
<CAPTION>
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
---------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
PENSION PLAN:
Service cost $ 70 $1,040 $ 758 $ 459
Interest cost 63 2,861 2,700 2,608
Expected return on plan assets (71) (3,658) (3,307) (3,225)
Amortization of prior service cost -- -- -- --
Recognized net actuarial loss -- -- -- --
------- ------ ------- -------
Net periodic benefit cost $ 62 $ 243 $ 151 $ (158)
======= ====== ======= =======
Purchase accounting $11,633 $ -- $ -- $ --
Curtailment gains -- (6,338) (796) --
Settlement loss -- 119 -- --
Other comprehensive income -- -- -- 2,444

OTHER DEFINED BENEFIT PLANS:
Service cost $ 2 $ 125 $ 370 681
Interest cost 3 166 176 236
Expected return on plan assets -- -- -- --
Amortization of prior service cost -- 27 -- --
Recognized net actuarial gain -- (1) 96 (1)
------- ------ ------- -------
Net periodic benefit cost $ 5 $ 317 $ 642 $ 916
======= ====== ======= =======
Curtailment loss $ -- $ -- $ 702 $ --
</TABLE>

Net pension and other defined benefit plan costs charged to continuing
operations for the fifty-one weeks ended December 30, 1998 and the fiscal years
ended December 29, 1999 and December 27, 2000 were $0.7 million, $0.6 million
and $1.1 million, respectively. Costs charged to continuing operations for the
one week ended January 7, 1998 were not significant.

F-20
45

The following table sets forth the funded status and amounts recognized in the
Company's balance sheet for its pension plan and other defined benefit plans:

<TABLE>
<CAPTION>
PENSION PLAN OTHER DEFINED BENEFIT PLANS
--------------------------- ---------------------------
DECEMBER 29, DECEMBER 27, DECEMBER 29, DECEMBER 27,
1999 2000 1999 2000
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of year $41,123 $37,026 $ 2,498 $ 3,340
Service cost 758 459 370 680
Interest cost 2,700 2,608 176 236
Actuarial losses (gains) (2,002) (617) 476 (342)
Curtailment gains (1,539) -- (2) --
Settlement (1,775) -- -- --
Benefits paid (2,239) (2,211) (178) (222)
------- ------- ------- -------
Benefit obligation at end of year $37,026 $37,265 $ 3,340 $ 3,692
======= ======= ======= =======
CHANGE IN PLAN ASSETS
Fair value of plan assets at beginning of
year $37,043 $34,883 $ -- $ --
Actual return on plan assets 1,854 (182) -- --
Employer contributions -- 591 178 222
Settlement (1,775) -- -- --
Benefits paid (2,239) (2,211) (178) (222)
------- ------- ------- -------
Fair value of plan assets at end of year $34,883 $33,081 $ -- $ --
======= ======= ======= =======
RECONCILIATION OF FUNDED STATUS
Funded Status $(2,143) $(4,184) $(3,340) $(3,692)
Unrecognized actuarial losses (gains) -- 2,790 (190) (531)
Unrecognized transition amount -- -- (1) (1)
Unrecognized prior service cost -- -- -- --
Fourth quarter contribution -- -- -- --
------- ------- ------- -------
Net amount recognized $(2,143) $(1,394) $(3,531) $(4,224)
======= ======= ======= =======
AMOUNTS RECOGNIZED IN THE CONSOLIDATED
BALANCE SHEET CONSIST OF:
Accrued benefit liability $(2,143) $(3,838) $(3,531) $(4,224)
Accumulated other comprehensive income -- 2,444 -- --
------- ------- ------- -------
Net amount recognized $(2,143) (1,394) $(3,531) $(4,224)
======= ======= ======= =======
</TABLE>

Assets held by the Company's plans are invested in money market and other fixed
income funds as well as equity funds.

Significant assumptions used in determining net pension cost and funded status
information for all the periods shown above are as follows:

<TABLE>
<CAPTION>
1998 1999 2000
---- ---- ----
<S> <C> <C> <C>
Discount rate 6.8% 7.3% 7.5%
Rates of salary progression 4.0% 4.0% 4.0%
Long-term rates of return on assets 10.0% 9.5% 9.5%
</TABLE>

In addition, the Company has defined contribution plans whereby eligible
employees can elect to contribute from 1% to 15% of their compensation to the
plans. Under these plans, the Company makes matching contributions, subject to
certain limitations. Amounts charged to income under these plans for continuing
operations were $2.0 million, $2.0 million and $1.9 million for the fifty-one
weeks ended December 30, 1998 and the fiscal years ended December 29, 1999 and
December 27, 2000, respectively. Matching contributions related to the one week
ended January 7, 1998 were not significant.

F-21
46

STOCK OPTION PLANS

The Company has two stock-based compensation plans, which are described below.
The Company has adopted the disclosure-only provisions of Financial Accounting
Standards Board Statement 123, "Accounting for Stock Based Compensation" ("SFAS
123"), while continuing to follow Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" ("APB 25"), and related
interpretations in accounting for its stock-based compensation plans. Under APB
25, because the exercise price of the Company's employee stock options equals or
exceeds the market price of the underlying stock on the date of grant, no
compensation expense is recognized.

Pursuant to the Plan, and shortly after the Effective Date, the Company adopted
the Advantica Restaurant Group Stock Option Plan (the "Non-Officer Plan") and
the Advantica Restaurant Group Officer Stock Option Plan (the "Officer Plan").
Effective March 15, 1999, the Non-Officer Plan and the Officer Plan were merged
together and the surviving plan's name was changed to the Advantica Stock Option
Plan (the "Company Plan"). All participants in the Non-Officer Plan and Officer
Plan on the effective date of the plan merger continued to be participants in
the Company Plan and retained all options previously issued to participants
under the Officer Plan and the Non-Officer Plan under the same terms and
conditions existing at the time of grant.

The Company Plan permits the Compensation and Incentives Committee of the
Advantica Board (the "Committee") to award stock options as incentives to
employees and consultants of Advantica. The Committee has sole discretion to
determine the exercise price, term and vesting schedule of options awarded under
such plans. A total of 7,388,888 shares of Advantica common stock are authorized
to be issued under the Company Plan. Under the terms of the Company Plan,
optionees who terminate for any reason other than cause, disability, retirement
or death will be allowed 60 days after the termination date to exercise vested
options. Vested options are exercisable for one year when termination is by a
reason of disability, retirement or death. If termination is for cause, no
option shall be exercisable after the termination date.

In addition to the Company Plan, the Company has adopted the Advantica
Restaurant Group Director Stock Option Plan (the "Director Plan"), the terms of
which are substantially similar to the terms of the Company Plan. A total of
200,000 shares of Advantica common stock are authorized to be issued under the
Director Plan.

Under each plan, options granted to date generally vest evenly over three to
five years, have a 10-year life and are issued at the market value at the date
of grant.

Pro forma information regarding net income and earnings per share is required by
SFAS 123 and has been determined as if the Company had accounted for its
employee stock options granted under the fair value method of that statement.
The fair value of the stock options granted in 1999 was estimated at the date of
grant using the Black-Scholes option pricing model. No options were granted in
2000. The following weighted average assumptions were used for such grants:

<TABLE>
<CAPTION>
1999
---------
<S> <C>
Dividend yield 0.0%
Expected volatility 0.72
Risk-free interest rate 6.4%
Weighted average expected life 9.0 years
</TABLE>

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period. The Company's pro
forma information follows:

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
---------------------------
DECEMBER 29, DECEMBER 27,
1999 2000
------------ ------------
<S> <C> <C>
(In millions, except per share data)
Pro forma net loss $(386.3) $(99.9)
Pro forma loss per share:
Basic and diluted (9.63) (2.49)
</TABLE>

F-22
47

A summary of the Company's stock option plans is presented below.

<TABLE>
<CAPTION>
1999 2000
------------------------ ------------------------
WEIGHTED WEIGHTED
AVERAGE AVERAGE
OPTIONS EXERCISE PRICE OPTIONS EXERCISE PRICE
------- -------------- ------- --------------
<S> <C> <C> <C> <C>
(Option amounts in thousands)
Outstanding, beginning of year 3,092 $8.32 4,768 $6.37
Granted 2,063 3.66 -- --
Exercised -- -- -- --
Forfeited/Expired (387) 7.50 (2,277) 8.08
----- ------
Outstanding, end of year 4,768 6.37 2,491 4.81
===== ======
Exercisable at year end 1,210 8.99 1,002 5.66
</TABLE>

The following table summarizes information about stock options outstanding at
December 27, 2000 (option amounts in thousands):

<TABLE>
<CAPTION>
WEIGHTED-
AVERAGE WEIGHTED- WEIGHTED-
NUMBER REMAINING AVERAGE NUMBER AVERAGE
EXERCISE OUTSTANDING CONTRACTUAL EXERCISE EXERCISABLE EXERCISE
PRICES AT 12/27/00 LIFE PRICE AT 12/27/00 PRICE
- -------- ----------- ----------- --------- ----------- ---------
<S> <C> <C> <C> <C> <C>
$ 3.50 1,411 8.50 $3.50 385 $3.50
4.69 659 7.71 4.69 336 4.69
6.31 20 8.02 6.31 5 6.31
7.00 60 8.10 7.00 15 7.00
10.00 341 7.09 10.00 261 10.00
----- -----
2,491 8.08 4.81 1,002 5.66
===== =====
</TABLE>

The weighted average fair value per option of options granted during the fiscal
year ended December 29, 1999 was $2.78. No options were granted during 2000.

NOTE 15 COMMITMENTS AND CONTINGENCIES

There are various claims and pending legal actions against or indirectly
involving the Company, including actions concerned with civil rights of
employees and customers, other employment related matters, taxes, sales of
franchise rights and businesses and other matters. Certain of these are seeking
damages in substantial amounts. The amounts of liability, if any, on these
direct or indirect claims and actions at December 27, 2000, over and above any
insurance coverage in respect to certain of them, are not specifically
determinable at this time.

In 1994, the Company was advised by the Internal Revenue Service of proposed
deficiencies for federal income taxes totaling approximately $12.7 million. The
proposed deficiencies relate to examinations of certain income tax returns filed
by the Company for the seven taxable periods ended December 31, 1992. In the
third quarter of 1996, this proposed deficiency was reduced by approximately
$7.0 million as a direct result of the passage of the Small Business Jobs
Protection Act (the "Act") in August 1996. The Act included a provision that
clarified Internal Revenue Code Section 162(k) to allow for the amortization of
borrowing costs incurred by a corporation in connection with a redemption of its
stock. Because the Company believed the remaining proposed deficiencies were
substantially incorrect, it contested such proposed deficiencies in 1998 by
filing petitions in the United States Tax Court. The Company settled all the
issues in these petitions with the IRS in the fourth quarter of 2000, although
the Company and the IRS have not yet completed the final computations of the
federal income taxes and interest. These final computations are expected to be
completed during the first quarter of 2001. In 2000, the Company adjusted its
income tax reserves established in connection with these issues (see Note 13 to
the Consolidated Financial Statements). An additional adjustment of these income
tax reserves may be required when the computations are completed.

Other proceedings are pending against the Company, in many cases involving
ordinary and routine claims incidental to the business of the Company, and in
others presenting allegations that are nonroutine and include compensatory or

F-23
48

punitive damage claims. The ultimate legal and financial liability of the
Company with respect to the matters mentioned above and these other proceedings
cannot be estimated with certainty. However, the Company believes, based on its
examination of these matters and its experience to date, that the ultimate
disposition of these matters will not significantly affect the financial
position or results of operations of the Company.

In conjunction with the sales of Portion-Trol Foods, Inc. and the Mother Butler
Pies division of Denny's, the Company entered into five-year purchasing
agreements with the acquirers under which the Company is required to make
minimum annual purchases over the contract terms. The aggregate estimated
commitments remaining at December 27, 2000 relative to Portion-Trol Foods, Inc.
and Mother Butler Pies, respectively, are approximately $62.0 million and $14.0
million.

On January 25, 2000, the Company entered into a three-year agreement with
Affiliated Computer Services, Inc. ("ACS") to manage and operate the Company's
information technology for its corporate headquarters, restaurants and field
management. This agreement replaced the IBM Global Services contract which had
been in existence since 1996. ACS oversees data center operations, applications
development and maintenance, desktop support, data networking, help desk
operations and POS hardware maintenance. The Company spent $11.4 million in 2000
under the agreement and anticipates spending approximately $16.0 million in each
of the next two years.

NOTE 16 SHAREHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
ACCUMULATED
OTHER SHAREHOLDERS'
TOTAL COMPREHENSIVE EQUITY/
OTHER EQUITY DEFICIT INCOME (LOSS) (DEFICIT)
------------ ----------- ------------- -------------
<S> <C> <C> <C> <C>
(In thousands)
Balance December 31, 1997 $ 745,800 $(2,107,815) $ (435) $(1,362,450)
--------- ----------- ------- -----------
Comprehensive income:
Net income excluding adjustments for
reorganization and fresh start reporting -- (3,087) -- (3,087)
--------- ----------- ------- -----------
Comprehensive income -- (3,087) -- (3,087)
Adjustments for reorganization 383,464 612,845 -- 996,309
Adjustments for fresh start reporting (711,937) 1,498,057 435 786,555
--------- ----------- ------- -----------
Balance January 7, 1998 417,327 -- -- 417,327
--------- ----------- ------- -----------
Comprehensive income:
Net loss -- (181,419) -- (181,419)
Other comprehensive income:
Foreign currency translation adjustments -- -- 47 47
--------- ----------- ------- -----------
Comprehensive income -- (181,419) 47 (181,372)
Issuance of common stock 89 -- -- 89
--------- ----------- ------- -----------
Balance December 30, 1998 417,416 (181,419) 47 236,044
--------- ----------- ------- -----------
Comprehensive income:
Net loss -- (381,904) -- (381,904)
Other comprehensive income:
Foreign currency translation adjustments -- -- (87) (87)
--------- ----------- ------- -----------
Comprehensive income -- (381,904) (87) (381,991)
Issuance of common stock 107 -- -- 107
--------- ----------- ------- -----------
Balance December 29, 1999 417,523 (563,323) (40) (145,840)
--------- ----------- ------- -----------
Comprehensive income:
Net loss -- (98,002) -- (98,002)
Other comprehensive income:
Foreign currency translation adjustments -- -- (56) (56)
Additional minimum pension liability -- -- (2,444) (2,444)
--------- ----------- ------- -----------
Comprehensive income -- (98,002) (2,500) (100,502)
Issuance of common stock 81 -- -- 81
--------- ----------- ------- -----------
Balance December 27, 2000 $ 417,604 $ (661,325) $(2,540) $ (246,261)
========= =========== ======= ===========
</TABLE>

F-24
49

Pursuant to the Plan, Flagstar's convertible debentures, FCI's preferred stock
and FCI's common stock were canceled, extinguished and retired as of the
Effective Date. In addition, the warrants related to such common stock were also
canceled.

Pursuant to the Plan and as of the Effective Date, the Company is deemed to have
issued warrants to purchase, in the aggregate, four million shares of common
stock. Each warrant, when exercised, will entitle the holder thereof to purchase
one share of common stock at an exercise price of $14.60 per share, subject to
adjustment for certain events. Such warrants may be exercised through January 7,
2005.

STOCKHOLDER RIGHTS PLAN

The Company's Board of Directors adopted a stockholder rights plan (the "Rights
Plan") on December 14, 1998, which is designed to provide protection for the
Company's shareholders against coercive or unfair takeover tactics. The Rights
Plan is also designed to prevent an acquirer from gaining control of the Company
without offering a fair price to all shareholders. The Rights Plan was not
adopted in response to any specific proposal or inquiry to gain control of the
Company.

The rights, until exercised, do not entitle the holder to vote or receive
dividends. The Company has the option to redeem the rights at a price of $.01
per right, at any time prior to the earlier of (1) the time the rights become
exercisable or (2) December 30, 2008, the date the rights expire. Until the
rights become exercisable, they have no dilutive effect on earnings per share.

F-25
50

NOTE 17 EARNINGS (LOSS) PER SHARE APPLICABLE TO COMMON SHAREHOLDERS

The following table sets forth the computation of basic and diluted loss per
share:

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 30, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
(In thousands)
Numerator:
Income (loss) from continuing operations $602,873 $(127,019) $(275,802) $(82,472)
Preferred stock dividends (273) -- -- --
-------- --------- --------- --------
Numerator for basic earnings (loss) per
share -- income (loss) from continuing operations
available to common shareholders 602,600 (127,019) (275,802) (82,472)
-------- --------- --------- --------
Effect of dilutive securities:
$2.25 Series A Cumulative Convertible Exchangeable
Preferred Stock 273 -- -- --
10% Convertible Junior Subordinated Debentures -- -- -- --
-------- --------- --------- --------
273 -- -- --
-------- --------- --------- --------
Numerator for diluted earnings (loss) per
share -- income (loss) from continuing operations
available to common shareholders after assumed
conversions $602,873 $(127,019) $(275,802) $(82,472)
======== ========= ========= ========
Denominator:
Denominator for basic earnings per share -- weighted
average shares 42,434 40,006 40,024 40,070
-------- --------- --------- --------
Effect of dilutive securities:
$2.25 Series A Cumulative Convertible Exchangeable
Preferred Stock 8,562 -- -- --
10% Convertible Junior Subordinated Debentures 4,136 -- -- --
-------- --------- --------- --------
Dilutive potential common shares 12,698 -- -- --
-------- --------- --------- --------
Denominator for diluted earnings (loss) per
share -- adjusted weighted average shares and
assumed conversions 55,132 40,006 40,024 40,070
======== ========= ========= ========
Basic earnings (loss) per share from continuing
operations $ 14.21 $ (3.17) $ (6.89) $ (2.06)
======== ========= ========= ========
Diluted earnings (loss) per share from continuing
operations $ 10.93 $ (3.17) $ (6.89) $ (2.06)
======== ========= ========= ========
</TABLE>

The calculations of basic and diluted loss per share have been based on the
weighted average number of Company shares outstanding. The warrants and options
of the Successor Company have been omitted from the calculations for the
fifty-one weeks ended December 30, 1998 and the fiscal years ended December 29,
1999 and December 27, 2000 because they have an antidilutive effect on loss per
share.

NOTE 18 EXTRAORDINARY ITEMS

The implementation of the Plan resulted in the exchange of Advantica's
predecessors' senior subordinated debentures and the convertible debentures for
40 million shares of Advantica's common stock and warrants to purchase 4 million
shares of Advantica's common stock. The difference between the carrying value of
such debt (including principal, accrued interest and deferred financing costs of
$946.7 million, $74.9 million and $25.6 million, respectively) and the fair
value of the common stock and warrants resulted in a gain on debt adjustment of
$612.8 million which was recorded as an extraordinary item. On July 31, 1998,
Advantica extended to the holders of the Senior Notes an offer to purchase up to
$100.0 million of the outstanding Senior Notes. As a result of this offer, $42.4
million of such securities were tendered and not withdrawn. Such securities,
plus accrued and unpaid interest of $1.1 million, were retired on October 5,
1998, resulting in an extraordinary gain of $1.0 million.

F-26
51

NOTE 19 SEGMENT INFORMATION

Advantica operates entirely in the food service industry with substantially all
revenues resulting from the sale of menu products at restaurants operated by the
Company, franchisees or licensees. The Company operates one restaurant concept
which is considered a reportable segment. Therefore, revenues, assets,
depreciation and amortization and capital expenditures have been reported in the
Consolidated Financial Statements.

Advantica evaluates performance based on several factors, of which the primary
financial measure is business segment income before interest, taxes,
depreciation, amortization and charges for restructuring and impairment ("EBITDA
as defined"). EBITDA as defined is a key internal measure used to evaluate the
amount of cash flow available for debt repayment and funding of additional
investments; however, it is not a measure defined by generally accepted
accounting principles and should not be considered as an alternative to net
income or cash flow data prepared in accordance with generally accepted
accounting principles. The Company's measure of EBITDA as defined may not be
comparable to similarly titled measures reported by other companies. The
accounting policies of the business segment are the same as those described in
the summary of significant accounting policies in Note 3.

<TABLE>
<CAPTION>
PREDECESSOR
COMPANY SUCCESSOR COMPANY
----------- ------------------------------------------
ONE WEEK FIFTY-ONE FISCAL YEAR ENDED
ENDED WEEKS ENDED ---------------------------
JANUARY 7, DECEMBER 20, DECEMBER 29, DECEMBER 27,
1998 1998 1999 2000
(In millions) ----------- ------------ ------------ ------------
<S> <C> <C> <C> <C>
EBITDA AS DEFINED
EBITDA as defined from continuing operations $ 9.7 $ 140.0 $ 160.4 $172.3
Depreciation and amortization expense (1.0) (191.2) (219.8) (153.6)
Impairment charges -- -- (136.5) (6.4)
Restructuring charges -- -- -- (12.6)
Other charges:
Interest expense, net (2.0) (76.0) (79.4) (81.8)
Other, net 0.3 (1.9) 0.3 1.4
Reorganization items 582.0 -- -- --
------ ------- ------- ------
Consolidated income (loss) from continuing operations
before income taxes and extraordinary items $589.0 $(129.1) $(275.0) $(80.7)
====== ======= ======= ======
</TABLE>

Revenues and long-lived assets of the company-owned, franchised and licensed
restaurants operated outside the United States are not material.

NOTE 20 SUBSEQUENT EVENT

On January 16, 2001, FRD elected not to make the scheduled interest payment due
on the FRD Notes. On February 14, 2001, FRD filed a voluntary petition under
Chapter 11 of the Bankruptcy Code in the U.S. Bankruptcy Court for the District
of Delaware, Case No. 01-0436 PJW, to facilitate the divestiture of its Coco's
and Carrows brands and to preserve their going concern value. FRD is the
debtor-in-possession in the proceeding which excludes FRD's subsidiaries.
Consequently, all of its subsidiaries, including the operating concepts Coco's
and Carrows, are not part of FRD's Chapter 11 case and are expected to operate
in the normal course of business throughout FRD's restructuring and sale
process. The final selection of a buyer and completion of the divestiture will
take place in the bankruptcy court. FRD and its subsidiaries intend to
consummate a sale transaction without the need for the operating subsidiaries to
also commence Chapter 11 cases. It is possible, however, that some or all of
FRD's subsidiaries may have to commence Chapter 11 cases in the future. This
Chapter 11 filing does not include Advantica or Denny's, Inc.; however, on
January 8, 2001, Denny's, Inc. became the lender under the FRD Credit Facility
(see Note 11).

F-27
52

NOTE 21 QUARTERLY DATA (UNAUDITED)

The results for each quarter include all adjustments which are, in the opinion
of management, necessary for a fair presentation of the results for interim
periods. All such adjustments are of a normal and recurring nature.

Selected consolidated financial data for each quarter of 1999 and 2000 are set
forth below. Certain amounts have been reclassified to conform to the current
year presentation.

<TABLE>
<CAPTION>
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
-------- -------- -------- ---------
<S> <C> <C> <C> <C>
(In thousands, except per share data)
Year Ended December 29, 1999:
Revenue:
Company restaurant sales $276,049 $292,256 $297,674 $ 274,359
Franchise and license revenue 13,249 14,527 16,164 15,971
-------- -------- -------- ---------
Total operating revenue 289,298 306,783 313,838 290,330
-------- -------- -------- ---------
Cost of company restaurant sales:
Product costs 72,348 75,243 75,975 70,294
Payroll and benefits 111,495 114,312 114,719 105,971
Occupancy 15,457 16,472 16,363 12,643
Other operating expenses 40,028 38,820 39,692 37,926
-------- -------- -------- ---------
Total costs of company restaurant sales 239,328 244,847 246,749 226,834
Franchise restaurant costs 6,360 8,116 7,290 6,971
General and administrative expenses 21,041 19,455 18,516 15,840
Amortization of reorganization value in excess of amounts
allocable to identifiable assets 22,191 22,136 22,229 22,433
Depreciation and other amortization 24,419 27,944 37,189 41,230
Impairment charges -- -- -- 136,500
Gains on refranchising and other, net (3,172) (4,784) (3,832) (9,726)
-------- -------- -------- ---------
Total costs and expenses 310,167 317,714 328,141 440,082
-------- -------- -------- ---------
Operating loss $(20,869) $(10,931) $(14,303) $(149,752)
======== ======== ======== =========
Net loss $(61,680) $(41,206) $(45,215) $(233,803)
Basic and diluted net loss per share (1.54) (1.03) (1.13) (5.84)
</TABLE>

F-28
53

<TABLE>
<CAPTION>
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
-------- -------- -------- --------
<S> <C> <C> <C> <C>
(In thousands, except per share data)
Year Ended December 27, 2000:
Revenue:
Company restaurant sales $267,627 $279,412 $282,619 $250,983
Franchise and license revenue 16,033 17,521 20,023 21,031
-------- -------- -------- --------
Total operating revenue 283,660 296,933 302,642 272,014
-------- -------- -------- --------
Cost of company restaurant sales:
Product costs 68,633 73,360 73,568 64,912
Payroll and benefits 109,102 110,432 111,341 96,347
Occupancy 15,941 16,341 15,359 11,670
Other operating expenses 39,364 40,972 41,848 40,697
-------- -------- -------- --------
Total costs of company restaurant sales 233,040 241,105 242,116 213,626
Franchise restaurant costs 7,189 8,419 9,014 13,378
General and administrative expenses 19,171 16,629 15,850 14,641
Amortization of reorganization value in excess of amounts
allocable to identifiable assets 10,731 10,564 10,342 10,496
Depreciation and other amortization 27,148 28,516 28,274 27,511
Impairment charges -- -- -- 6,416
Restructuring charges 7,248 -- -- 5,308
Gains on refranchising and other, net (4,678) (17,346) (16,315) (12,880)
-------- -------- -------- --------
Total costs and expenses 299,849 287,887 289,281 278,496
-------- -------- -------- --------
Operating (loss) income $(16,189) $ 9,046 $ 13,361 $ (6,482)
======== ======== ======== ========
Net loss $(46,475) $(19,459) $ (7,277) $(24,791)
Basic and diluted net loss per share (1.16) (0.49) (0.18) (0.62)
</TABLE>

F-29
54

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

ADVANTICA RESTAURANT GROUP, INC.

By: /s/ RHONDA J. PARISH
---------------------------------------
RHONDA J. PARISH
(Executive Vice President,
General Counsel and Secretary)
Date: March 27, 2001

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
SIGNATURE TITLE DATE
--------- ----- ----
<C> <S> <C>

/s/ NELSON J. MARCHIOLI President, Chief Executive Officer and March 27, 2001
- ------------------------------------- Director (Principal Executive Officer)
(NELSON J. MARCHIOLI)

/s/ RONALD B. HUTCHISON Executive Vice President and March 27, 2001
- ------------------------------------- Chief Financial Officer
(RONALD B. HUTCHISON) (Principal Financial Officer)

/s/ ANDREW F. GREEN Senior Vice President March 27, 2001
- ------------------------------------- (Principal Accounting Officer)
(ANDREW F. GREEN)

/s/ JAMES B. ADAMSON Director and Chairman March 27, 2001
- -------------------------------------
(JAMES B. ADAMSON)

/s/ VERA K. FARRIS Director March 27, 2001
- -------------------------------------
(VERA K. FARRIS)

/s/ JAMES J. GAFFNEY Director March 27, 2001
- -------------------------------------
(JAMES J. GAFFNEY)

/s/ ROBERT E. MARKS Director March 27, 2001
- -------------------------------------
(ROBERT E. MARKS)

/s/ LLOYD I. MILLER, III Director March 27, 2001
- -------------------------------------
(LLOYD I. MILLER, III)

/s/ CHARLES F. MORAN Director March 27, 2001
- -------------------------------------
(CHARLES F. MORAN)

/s/ ELIZABETH A. SANDERS Director March 27, 2001
- -------------------------------------
(ELIZABETH A. SANDERS)

/s/ DONALD R. SHEPHERD Director March 27, 2001
- -------------------------------------
(DONALD R. SHEPHERD)
</TABLE>