Williams Companies
WMB
#262
Rank
$88.32 B
Marketcap
$72.28
Share price
1.62%
Change (1 day)
29.07%
Change (1 year)
Williams Companies is an American natural gas pipeline operator headquartered in Tulsa, Oklahoma.

Williams Companies - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002
-------------------------------------------------

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
----------------------- ----------------------

Commission file number 1-4174
---------------------------------------------------------

THE WILLIAMS COMPANIES, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

DELAWARE 73-0569878
- --------------------------------------- --------------------------------------
(State of Incorporation) (IRS Employer Identification Number)

ONE WILLIAMS CENTER
TULSA, OKLAHOMA 74172
- --------------------------------------- --------------------------------------
(Address of principal executive office) (Zip Code)

Registrant's telephone number: (918) 573-2000
--------------------------------------

NO CHANGE
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year,
if changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
----- -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

Class Outstanding at April 30, 2002
- --------------------------------------- --------------------------------------
Common Stock, $1 par value 516,321,539 Shares
The Williams Companies, Inc.
Index

<Table>
<Caption>

Part I. Financial Information Page
----
<S> <C>
Item 1. Financial Statements

Consolidated Statement of Income--Three Months Ended March 31, 2002 and 2001 2

Consolidated Balance Sheet--March 31, 2002 and December 31, 2001 3

Consolidated Statement of Cash Flows--Three Months Ended March 31, 2002 and 2001 4

Notes to Consolidated Financial Statements 5

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 19

Item 3. Quantitative and Qualitative Disclosures about Market Risk 28

Part II. Other Information 29

Item 6. Exhibits and Reports on Form 8-K
</Table>

Certain matters discussed in this report, excluding historical information,
include forward-looking statements - statements that discuss Williams' expected
future results based on current and pending business operations. Williams makes
these forward-looking statements in reliance on the safe harbor protections
provided under the Private Securities Litigation Reform Act of 1995.

Forward-looking statements can be identified by words such as "anticipates,"
"believes," "expects," "planned," "scheduled" or similar expressions. Although
Williams believes these forward-looking statements are based on reasonable
assumptions, statements made regarding future results are subject to a number of
assumptions, uncertainties and risks that may cause future results to be
materially different from the results stated or implied in this document.
Additional information about issues that could lead to material changes in
performance is contained in The Williams Companies, Inc.'s 2001 Form 10-K.


1
The Williams Companies, Inc.
Consolidated Statement of Income
(Unaudited)

<Table>
<Caption>

Three months
(Dollars in millions, except per-share amounts) ended March 31,
------------------------------
2002 2001*
----------- -----------
<S> <C> <C>
Revenues:
Energy Marketing & Trading $ 353.7 $ 657.0
Gas Pipeline 423.8 422.0
Energy Services 1,736.8 2,203.2
Other 15.9 18.5
Intercompany eliminations (345.4) (243.0)
----------- -----------
Total revenues 2,184.8 3,057.7
----------- -----------

Segment costs and expenses:
Costs and operating expenses 1,305.2 2,037.7
Selling, general and administrative expenses 196.5 224.5
Other (income) expense - net (1.9) 10.1
----------- -----------
Total segment costs and expenses 1,499.8 2,272.3
----------- -----------
General corporate expenses 38.2 29.4
----------- -----------
Operating income:
Energy Marketing & Trading 271.0 481.9
Gas Pipeline 170.7 168.6
Energy Services 241.7 130.1
Other 1.6 4.8
General corporate expenses (38.2) (29.4)
----------- -----------
Total operating income 646.8 756.0
Interest accrued (217.4) (180.0)
Interest capitalized 5.7 9.7
Investing income (loss):
Estimated loss on realization of amounts due from
Williams Communications Group, Inc. (232.0) --
Other 16.1 34.0
Preferred returns and minority interest in income
of consolidated subsidiaries (15.2) (25.3)
Other income - net 6.3 5.4
----------- -----------
Income from continuing operations before income taxes 210.3 599.8
Provision for income taxes (87.1) (232.9)
----------- -----------
Income from continuing operations 123.2 366.9
Loss from discontinued operations (15.5) (167.7)
----------- -----------
Net income 107.7 199.2

Preferred stock dividends (69.7) --
----------- -----------
Income applicable to common stock $ 38.0 $ 199.2
=========== ===========

Basic earnings per common share:
Income from continuing operations $ .10 $ .77
Loss from discontinued operations (.03) (.35)
----------- -----------
Net income $ .07 $ .42
=========== ===========
Average shares (thousands) 519,224 479,090

Diluted earnings per common share:
Income from continuing operations $ .10 $ .76
Loss from discontinued operations (.03) (.35)
----------- -----------
Net income $ .07 $ .41
=========== ===========
Average shares (thousands) 521,240 483,310

Cash dividends per common share $ .20 $ .15
</Table>

* Certain amounts have been restated or reclassified as described in Note
2 of Notes to Consolidated Financial Statements.

See accompanying notes.


2
The Williams Companies, Inc.
Consolidated Balance Sheet
(Unaudited)

<Table>
<Caption>


(Dollars in millions, except per-share amounts) March 31, December 31,
2002 2001*
--------- ------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 1,703.0 $ 1,291.4
Accounts and notes receivable less allowance of $193.2 ($256.6 in 2001) 3,232.5 3,118.6
Inventories 908.3 813.2
Energy risk management and trading assets 7,014.4 6,514.1
Margin deposits 256.8 213.8
Assets of discontinued operations -- 25.6
Deferred income taxes 391.3 440.6
Other 485.5 520.7
--------- ---------
Total current assets 13,991.8 12,938.0

Investments 1,718.8 1,563.1

Property, plant and equipment, at cost 22,318.1 22,138.4
Less accumulated depreciation and depletion (5,270.0) (5,199.6)
--------- ---------
17,048.1 16,938.8

Energy risk management and trading assets 4,834.2 4,209.4
Goodwill, net 1,164.3 1,164.3
Assets of discontinued operations -- 935.9
Receivables from Williams Communications Group, Inc. less allowance of
$2,038.8 ($103.2 in 2001) 343.1 137.2
Other assets and deferred charges 1,017.2 1,019.5
--------- ---------
Total assets $40,117.5 $38,906.2
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable $ 678.4 $ 1,424.5
Accounts payable 2,847.7 2,885.9
Accrued liabilities 1,841.7 1,957.1
Liabilities of discontinued operations -- 40.9
Energy risk management and trading liabilities 6,086.1 5,525.7
Guarantees and payment obligations related to Williams Communications Group, Inc. 51.2 645.6
Long-term debt due within one year 1,938.6 1,014.8
--------- ---------
Total current liabilities 13,443.7 13,494.5

Long-term debt 12,233.5 9,012.7
Deferred income taxes 3,541.7 3,689.9
Liabilities of discontinued operations -- 488.0
Energy risk management and trading liabilities 3,242.4 2,936.6
Guarantees and payment obligations related to Williams Communications Group, Inc. -- 1,120.0
Other liabilities and deferred income 983.6 943.1
Contingent liabilities and commitments (Note 10)
Minority interests in consolidated subsidiaries 201.3 201.0
Preferred interests in consolidated subsidiaries 428.8 976.4
Stockholders' equity:
Preferred stock, $1 per share par value, 30 million shares authorized, 1.5
million issued in 2002, none in 2001 272.3 --
Common stock, $1 per share par value, 960 million shares authorized, 519.5 million
issued in 2002, 518.9 million issued in 2001 519.5 518.9
Capital in excess of par value 5,086.1 5,085.1
Retained earnings 134.4 199.6
Accumulated other comprehensive income 124.2 345.1
Other (54.9) (65.0)
--------- ---------
6,081.6 6,083.7
Less treasury stock (at cost), 3.3 million shares of common stock in 2002
and 3.4 million in 2001 (39.1) (39.7)
--------- ---------
Total stockholders' equity 6,042.5 6,044.0
--------- ---------
Total liabilities and stockholders' equity $40,117.5 $38,906.2
========= =========
</Table>

* Certain amounts have been restated or reclassified as described in Note
2 of Notes to Consolidated Financial Statements.

See accompanying notes.

3
The Williams Companies, Inc.
Consolidated Statement of Cash Flows
(Unaudited)


<Table>
<Caption>


(Millions) Three months ended March 31,
----------------------------
2002 2001*
-------- --------
<S> <C> <C>
OPERATING ACTIVITIES:
Income from continuing operations $ 123.2 $ 366.9
Adjustments to reconcile to cash used by operations:
Depreciation, depletion and amortization 211.6 174.3
Provision for deferred income taxes 73.3 127.1
Payments of guarantees and payment obligations related to Williams Communications
Group, Inc. (753.9) --
Estimated loss on realization of amounts due from Williams Communications Group, Inc. 232.0 --
Preferred returns and minority interest in income of
consolidated subsidiaries 15.2 25.3
Tax benefit of stock-based awards 1.9 15.0
Cash provided (used) by changes in assets and liabilities:
Accounts and notes receivable (62.3) 75.2
Inventories (95.0) 175.3
Margin deposits (43.0) (434.1)
Other current assets (157.0) (67.8)
Accounts payable (25.7) 66.3
Accrued liabilities (241.7) 71.5
Changes in current energy risk management and trading assets and liabilities 60.1 (358.6)
Changes in noncurrent energy risk management and trading assets and liabilities (319.0) (517.1)
Changes in noncurrent deferred income (20.1) 9.3
Other, including changes in noncurrent assets and liabilities (40.0) 30.7
-------- --------
Net cash used by operating activities of continuing operations (1,040.4) (240.7)
Net cash provided by operating activities of discontinued operations 30.2 31.5
-------- --------
Net cash used by operating activities (1,010.2) (209.2)
-------- --------
FINANCING ACTIVITIES:
Payments of notes payable (1,337.5) (2,012.7)
Proceeds from long-term debt 3,083.7 1,187.8
Payments of long-term debt (277.2) (680.4)
Proceeds from issuance of common stock 19.2 1,362.4
Proceeds from issuance of preferred stock 272.3 --
Dividends paid (103.5) (72.5)
Proceeds from sale of limited partner units of consolidated partnership -- 92.5
Payments of debt issuance costs (95.4) (20.2)
Payments/dividends to preferred and minority interests (14.0) (7.3)
Other--net (.3) --
-------- --------
Net cash provided (used) by financing activities of continuing operations 1,547.3 (150.4)
Net cash provided (used) by financing activities of discontinued operations (5.6) 1,317.6
-------- --------
Net cash provided by financing activities 1,541.7 1,167.2
-------- --------
INVESTING ACTIVITIES:
Property, plant and equipment:
Capital expenditures (431.4) (307.2)
Proceeds from dispositions 86.5 14.5
Purchases of investments/advances to affiliates (151.0) (87.6)
Proceeds from sales of businesses 423.2 --
Other--net (8.3) (4.8)
-------- --------
Net cash used by investing activities of continuing operations (81.0) (385.1)
Net cash used by investing activities of discontinued operations (48.6) (1,449.3)
-------- --------
Net cash used by investing activities (129.6) (1,834.4)
-------- --------
Increase (decrease) in cash and cash equivalents 401.9 (876.4)
Cash and cash equivalents at beginning of period** 1,301.1 1,210.7
-------- --------
Cash and cash equivalents at end of period** $1,703.0 $ 334.3
======== ========
</Table>


* Amounts have been restated or reclassified as described in Note 2 of
Notes to Consolidated Financial Statements.

** Includes cash and cash equivalents of discontinued operations of $9.7
million, $103.6 million and $224.2 million at December 31, 2001, March
31, 2001 and December 31, 2000, respectively.


See accompanying notes.

4
The Williams Companies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

1. General
- --------------------------------------------------------------------------------

The accompanying interim consolidated financial statements of The Williams
Companies, Inc. (Williams) do not include all notes in annual financial
statements and therefore should be read in conjunction with the consolidated
financial statements and notes thereto in Williams' Annual Report on Form 10-K.
The accompanying financial statements have not been audited by independent
auditors, but include all normal recurring adjustments and others, which, in the
opinion of Williams' management, are necessary to present fairly its financial
position at March 31, 2002, its results of operations and cash flows for the
three months ended March 31, 2002 and 2001.

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. Actual results could differ from
those estimates.

2. Basis of presentation
- --------------------------------------------------------------------------------

On March 27, 2002, Williams completed the sale of one of its Gas Pipeline
segments, Kern River Gas Transmission (Kern River), to MidAmerican Energy
Holdings Company (MEHC). Accordingly, the accompanying consolidated financial
statements and notes reflect the results of operations, net assets and cash
flows of Kern River as discontinued operations. Unless indicated otherwise, the
information in the Notes to Consolidated Financial Statements relates to the
continuing operations of Williams (see Note 6).

Certain other income statement, balance sheet and cash flow amounts have
been reclassified to conform to the current classifications.

3. Receivables from Williams Communications Group, Inc. and other related
information
- --------------------------------------------------------------------------------

Background

At December 31, 2001, Williams had financial exposure from Williams
Communications Group, Inc. (WCG) of $375 million of receivables and $2.21
billion of guarantees and payment obligations. Williams determined it was
probable it would not fully realize the $375 million of receivables and it would
be required to perform under its $2.21 billion of guarantees and payment
obligations. Williams developed an estimated range of loss related to its total
WCG exposure and management believed that no loss within that range was more
probable than another. Accordingly, in 2001, Williams recorded the $2.05 billion
minimum amount of the range of loss from its financial exposure to WCG, which
was reported in the Consolidated Statement of Operations as a $1.84 billion
pre-tax charge to discontinued operations and a $213 million pre-tax charge to
continuing operations. The charge to discontinued operations of $1.84 billion
included a $1.77 billion minimum amount of the estimated range of loss from
performance on $2.21 billion of guarantees and payment obligations. The charge
to continuing operations of $213 million included estimated losses from an
assessment of the recoverability of the carrying amounts of the $375 million of
receivables.

Williams, prior to the spinoff, provided indirect credit support for $1.4
billion of WCG's Note Trust Notes. On March 5, 2002, Williams received the
requisite approvals on its consent solicitation to amend the terms of the WCG
Note Trust Notes. The amendment, among other things, eliminates acceleration of
the WCG Note Trust Notes due to a WCG bankruptcy or from a Williams credit
rating downgrade. The amendment also affirms Williams' obligation for all
payments due with respect to the WCG Note Trust Notes, which mature in March
2004, and allows Williams to fund such payments from any available sources. With
the exception of the March and September 2002 interest payments, totaling $115
million, WCG, through a subsidiary, remains obligated to reimburse Williams for
any payments Williams makes in connection with the Notes.

Williams also provided a guarantee of WCG's obligations under a 1998
transaction in which WCG entered into a lease agreement covering a portion of
its fiber-optic network. WCG had an option to purchase the covered network
assets during the lease term at an amount approximating the lessor's cost of
$750 million. On March 8, 2002, WCG exercised its option to purchase the covered
network assets. On March 29, 2002, Williams funded the purchase price of $754
million and became entitled to an unsecured note from WCG for the same amount.
Pursuant to the terms of an agreement between Williams and WCG's revolving
credit facility lenders, the liability of WCG to compensate Williams for funding
the purchase is subordinated to the interests of WCG's revolving credit facility
lenders and will not mature any earlier than one year after the maturity of
WCG's revolving credit facility.

Williams has also provided guarantees on certain other performance
obligations of WCG totaling approximately $57 million.


5
Notes (Continued)

First Quarter 2002 Evaluation

At March 31, 2002, Williams has receivables from WCG of $2.15 billion
arising from Williams affirming its payment obligation on the $1.4 billion of
WCG Note Trust Notes and Williams paying $754 million under the WCG lease
agreement. Both of these transactions occurred in the first quarter of 2002. At
March 31, 2002, Williams also has $363 million of previously existing
receivables. In the first quarter of 2002, Williams recorded in continuing
operations an additional pre-tax charge of $232 million from its assessment of
the recoverability of its receivables from WCG. At March 31, 2002, Williams
estimates that $2.1 billion of the $2.5 billion of receivables from WCG are
unrecoverable. The net receivable of approximately $380 million includes a
minimum lease payment receivable of $154 million related to the Williams
Technology Center and other ancillary assets (Technology Center) and aircraft.

A little more than a month after filing its 2001 Form 10-K on March 7, 2002,
Williams participated in negotiations with WCG, WCG's secured creditors and
other unsecured creditors as a part of a review of restructuring alternatives
for WCG. Williams did not reach agreement with these parties and our discussions
terminated. Thereafter, on April 22, 2002, WCG filed for bankruptcy protection
under Chapter 11 of the U.S. Bankruptcy Code. Based on these negotiations, WCG
filing for Chapter 11 bankruptcy protection and the receipt of revised financial
projections from WCG, Williams performed a financial analysis and lowered its
estimated recovery of its receivables from WCG. Williams utilized the assistance
of external legal counsel and an external financial and restructuring advisor in
order to estimate the recovery of its receivables from WCG. In preparing its
current financial analysis, Williams and its external financial and
restructuring advisor revised certain assumptions and cash flow projections for
WCG from the prior financial analysis prepared in conjunction with Williams'
2001 Form 10-K filing. Williams considered the overall market condition of the
telecommunications industry, revised financial projections provided by WCG, the
potential impact of a bankruptcy on WCG's financial performance, the nature of
the proposed restructuring as detailed in WCG's bankruptcy filing and various
issues discussed in the negotiations prior to WCG's bankruptcy filing.

To estimate recovery of its receivables, Williams estimated the total value
of WCG available to the unsecured creditors and then assumed a level of Williams
participation in the consideration issued to the unsecured creditors of WCG
considering Williams' unsecured claims and the other unsecured liabilities of
WCG. In order to estimate the total value of WCG available to the unsecured
creditors, Williams estimated an enterprise value of WCG using a present value
analysis, reduced by the amount of secured debt that may exist in WCG's
restructured balance sheet. Williams considered a range of discount rates from
21 percent to 25 percent, which reflects an assumed restructured WCG capital
structure of debt and equity and the debt and equity returns that outside market
investors may require.

Williams' current estimate of WCG's total value available to the unsecured
creditors is lower than Williams' prior estimate used for 2001 reporting
primarily due to lower estimates of WCG cash flows and a revised range of
discount rates. These estimates of cash flows and discount rates used to
estimate WCG's total value available to the unsecured creditors are within the
range of amounts discussed in Williams' 2001 Form 10-K. In developing current
cash flow projections to estimate WCG's enterprise value, Williams and its
external financial and restructuring advisor considered several factors
including revised WCG financial projections, which were lower than prior
financial projections. Also, Williams previously considered a range of discount
rates from 17 percent to 25 percent. At the lower end of that range, the equity
component reflected a blended equity return comprised of outside market
investors and other investors who might require a lower equity return due to
their strategic interest in WCG.

Estimating recoveries of Williams' receivables from WCG involves making
complex judgments and assumptions about uncertain outcomes. Actual recoveries
may ultimately differ from currently estimated recoveries as numerous factors
will affect any recovery, including the form of consideration that Williams may
receive from WCG's restructuring under bankruptcy, WCG's future performance, the
length of time WCG remains in bankruptcy, customer reaction to WCG's bankruptcy
filing, challenges to Williams' claims which may be raised in the bankruptcy
proceeding, negotiations among WCG's secured creditors, its unsecured creditors
and Williams, and the resolution of any related claims, issues or challenges
that may be raised in the bankruptcy proceedings.

Williams has been selected by the U.S. Trustee to serve on the unsecured
creditors committee in the WCG bankruptcy. At its initial meeting the committee
decided to form a subcommittee, which excludes Williams, to investigate what
rights and remedies, if any, the creditors may have against Williams relating to
its dealings with WCG. Williams has entered into an agreement with WCG in which
Williams agreed not to object to a plan of reorganization submitted by WCG in
its bankruptcy if that plan provides for WCG to assume its obligations under
certain service agreements and the sale leaseback transaction involving the
Technology Center and aircraft with Williams and for Williams' other claims to
be treated as general unsecured claims with treatment substantially identical to
the treatment of claims by WCG's bondholders.

4. Investing income (loss)
- --------------------------------------------------------------------------------

Estimated loss on realization of amounts due from Williams Communications Group,
Inc.

In first-quarter 2002, Williams recorded in continuing operations an
additional pre-tax charge of $232 million from its assessment of the
recoverability of its receivables from WCG (see Note 3).

Other

Other investing income for the three months ended March 31, 2002 and 2001,
is as follows:

<Table>
<Caption>

Three months ended
March 31,
---------------------
(Millions) 2002 2001
------- -------
<S> <C> <C>
Equity earnings (loss)* $ 7.5 $ (2.3)
Interest income and other 8.6 36.3
------- -------
Total other investing income $ 16.1 $ 34.0
======= =======
</Table>

* Item also included in segment profit.

5. Provision for income taxes
- --------------------------------------------------------------------------------

The provision for income taxes from continuing operations includes:

<Table>
<Caption>

Three months ended
March 31,
-------------------
(Millions) 2002 2001
------ ------
<S> <C> <C>
Current:
Federal $ 7.6 $ 85.8
State 2.6 13.7
Foreign 3.6 6.3
------ ------
13.8 105.8

Deferred:
Federal 57.1 116.3
State 9.5 11.5
Foreign 6.7 (.7)
------ ------
73.3 127.1
------ ------
Total provision $ 87.1 $232.9
====== ======
</Table>

The effective income tax rate for the three months ended March 31, 2002 and
2001, is greater than the federal statutory rate due primarily to the effects of
state income taxes.

6
Notes (Continued)

6. Discontinued operations
- --------------------------------------------------------------------------------

Kern River

On March 27, 2002, Williams completed the sale of its Kern River pipeline
for $450 million in cash and the assumption by the purchaser of $510 million in
debt. As part of the agreement, a maximum of $32.5 million of the purchase price
is contingent upon Kern River receiving a certificate from the Federal Energy
Regulatory Commission (FERC) to construct and operate a future expansion. This
amount has not yet been recognized in the loss on sale computation. This
certificate is expected to be received during third-quarter 2002. In accordance
with the provisions related to discontinued operations within Statement of
Financial Accounting Standards (SFAS) No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets," the results of operations, financial position
and cash flows for Kern River have been reflected in the accompanying
consolidated financial statements and notes as discontinued operations.

Williams Communications Group, Inc.

On March 30, 2001, Williams' board of directors approved a tax-free spinoff
of WCG to Williams' shareholders. Williams distributed 398.5 million shares, or
approximately 95 percent of the WCG common stock held by Williams on April 23,
2001. In accordance with Accounting Principles Board Opinion No. 30, "Reporting
the Results of Operations - Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual, and Infrequently Occurring Events and
Transactions," the results of operations and cash flows for WCG have been
reflected in the accompanying Consolidated Statement of Income and Consolidated
Statement of Cash Flows and notes as discontinued operations.

See Note 3 for information regarding events in 2002 related to WCG.

Summarized results of discontinued operations for the three months ended
March 31, 2002 and 2001, are as follows:

<Table>
<Caption>

Three months ended
March 31,
----------------------
(Millions) 2002 2001
------- -------
<S> <C> <C>
Kern River:
Revenues $ 40.3 $ 38.5
Income from operations before
income taxes 13.5 18.1
Loss on sale of Kern River (38.1) --
(Provision) benefit for income taxes 9.1 (6.7)
------- -------
Income (loss) from Kern River (15.5) 11.4
------- -------
WCG:
Revenues -- 270.2
Loss from operations before
income taxes -- (271.3)
Benefit for income taxes -- 92.2
------- -------
Loss from WCG -- (179.1)
------- -------
Total loss from discontinued operations $ (15.5) $(167.7)
======= =======
</Table>


7. Earnings per share
- --------------------------------------------------------------------------------

Basic and diluted earnings per common share are computed as follows:

<Table>
<Caption>

(Dollars in millions, except per-share Three months ended
amounts; shares in thousands) March 31,
-----------------------------
2002 2001
----------- -----------
<S> <C> <C>
Income from continuing operations $ 123.2 $ 366.9
Preferred stock dividends (see Note 12) 69.7 --
----------- -----------
Income from continuing operations
available to common stockholders
for basic and diluted earnings per
share $ 53.5 $ 366.9
=========== ===========
Basic weighted-average shares 519,224 479,090
Effect of dilutive securities:
Stock options 2,016 4,220
----------- -----------
Diluted weighted-average shares 521,240 483,310
----------- -----------
Earnings per share from continuing operations:
Basic $ .10 $ .77
Diluted $ .10 $ .76
</Table>

For 2002, approximately .8 million weighted-average shares related to the
assumed conversion of 9 7/8 percent cumulative convertible preferred stock have
been excluded from the computation of diluted earnings per common share.
Inclusion of these shares would be antidilutive (see Note 12).

7
Notes (Continued)

8. Inventories
- --------------------------------------------------------------------------------
<Table>
<Caption>

March 31, December 31,
(Millions) 2002 2001
--------- ------------
<S> <C> <C>
Raw materials:
Crude oil $166.7 $117.7
Other 1.4 1.3
------ ------
168.1 119.0
Finished goods:
Refined products 298.4 265.0
Natural gas liquids 127.2 142.6
General merchandise 17.7 14.5
------ ------
443.3 422.1
Materials and supplies 151.6 134.0
Natural gas in underground storage 143.3 136.4
Other 2.0 1.7
------ ------
$908.3 $813.2
====== ======
</Table>

9. Debt and banking arrangements
- --------------------------------------------------------------------------------

Notes payable

Williams has a $2.2 billion commercial paper program backed by a short-term
bank-credit facility. At March 31, 2002, $378.4 million of commercial paper was
outstanding under the program. Interest rates vary with current market
conditions. In addition, Williams has $300 million of floating rate notes at
March 31, 2002. The weighted-average interest rate on all short-term borrowings
at March 31, 2002, was 3.2 percent.

<Table>
<Caption>

Debt
- --------------------------------------------------------------------------------
Weighted-
average
interest March 31, December 31,
(Millions) rate(1) 2002 2001
--------- --------- ------------
<S> <C> <C> <C>
Revolving credit loans 2.9% $ 554.9 $ 53.7
Commercial paper -- -- 300.0
Debentures, 6.25% -10.25%,
payable 2003 - 2031 7.4 1,576.0 1,585.4
Notes, 5.1% - 9.45%,
payable through 2032(2) 7.2 10,545.3 6,835.3
Notes, adjustable rate,
payable through 2004 2.7 1,441.8 1,192.9
Other, payable through 2016 7.8 54.1 60.2
--------- --------- ---------
14,172.1 10,027.5
Current portion of long-term debt (1,938.6) (1,014.8)
--------- ---------
$12,233.5 $ 9,012.7
========= =========
</Table>

(1) At March 31, 2002, including the effect of interest rate swaps.

(2) $400 million of 6.75% notes, payable 2016, putable/callable in 2006 and
$1.1 billion of 6.5% notes payable 2007, subject to remarketing in
2004.

Williams' December 31, 2001 long-term debt included $300 million of
commercial paper, $300 million of short-term debt obligations and $244 million
of long-term debt obligations due within one year, which would have otherwise
been classified as current, but were classified as noncurrent based on Williams'
intent and ability to refinance on a long-term basis. At March 31, 2002, there
were no short-term obligations classified as noncurrent based on Williams'
intent and ability to refinance on a long-term basis.

Under the terms of Williams' $700 million revolving credit agreement,
Northwest Pipeline, Transcontinental Gas Pipe Line and Texas Gas Transmission
have access to various amounts of the facility, while Williams (Parent) has
access to all unborrowed amounts. Interest rates vary with current market
conditions. At March 31, 2002, $491.7 million was outstanding under this
revolving credit agreement. Subsequent to March 31, 2002, this amount was repaid
and is included in current portion of long-term debt. Additionally, certain
Williams subsidiaries have revolving credit facilities with a total capacity of
$110 million at March 31, 2002.

Pursuant to completion of a consent solicitation during first-quarter 2002,
with WCG Note Trust holders, Williams recorded $1.4 billion of long-term debt
obligations which mature in March 2004 and bear an interest rate of 8.25 percent
(see Note 3).

In March 2002, the terms of a Williams $560 million priority return
structure, previously classified as preferred interest in consolidated
subsidiaries, were amended. The amendment provided for the outside investor's
preferred interest to be redeemed over the next year in equal quarterly
installments (see Note 11). The interest rate varies based on LIBOR plus an
applicable margin and was 2.59 percent at March 31, 2002. Based on the new
payment terms, the preferred interest was reclassified to debt, of which $448
million is classified as long-term debt due within one year and $112 million is
classified as long-term debt on Williams' Consolidated Balance Sheet.

In addition to the items discussed above, significant long-term debt
issuances and retirements, other than amounts under revolving credit agreements,
during first-quarter 2002 are as follows:

<Table>
<Caption>

Principal
Issue/Terms Due Date Amount
-------- -----------
(Millions)
<S> <C> <C> <C>
Issuances of long-term debt in 2002:
6.5% notes (see Note 12) 2007 $ 1,100.0
8.125% notes 2012 650.0
8.75% notes 2032 850.0

Retirements/prepayments of long-term
debt in 2002:
6.125% notes(1) 2012 $ 240.0
</Table>

(1) Subject to redemption at par in 2002.

8
Notes (Continued)

Williams' ratio of net debt to consolidated net worth plus net debt, as
defined in Williams' Annual Report on Form 10-K, was 61.8 percent at March 31,
2002 as compared to 61.5 percent at December 31, 2001.

Subsequent to March 31, 2002, Williams Energy Partners L.P., a consolidated
subsidiary of Williams, borrowed $700 million from a group of institutions.
These proceeds were primarily used to acquire Williams Pipe Line, a wholly owned
subsidiary of Williams (see Note 14).

10. Contingent liabilities and commitments
- --------------------------------------------------------------------------------

Rate and regulatory matters and related litigation

Williams' interstate pipeline subsidiaries have various regulatory
proceedings pending. As a result of rulings in certain of these proceedings, a
portion of the revenues of these subsidiaries has been collected subject to
refund. The natural gas pipeline subsidiaries have accrued approximately $138
million for potential refund as of March 31, 2002.

As a result of FERC Order 636 decisions in prior years, each of the natural
gas pipeline subsidiaries has undertaken the reformation or termination of its
respective gas supply contracts. None of the pipelines has any significant
pending supplier take-or-pay, ratable take or minimum take claims.

Williams Energy Marketing & Trading subsidiaries are engaged in power
marketing in various geographic areas, including California. Prices charged for
power by Williams and other traders and generators in California and other
western states have been challenged in various proceedings including those
before the FERC. In December 2000, the FERC issued an order which provided that,
for the period between October 2, 2000 and December 31, 2002, it may order
refunds from Williams and other similarly situated companies if the FERC finds
that the wholesale markets in California are unable to produce competitive, just
and reasonable prices or that market power or other individual seller conduct is
exercised to produce an unjust and unreasonable rate. Beginning on March 9,
2001, the FERC issued a series of orders directing Williams and other similarly
situated companies to provide refunds for any prices charged in excess of
FERC-established proxy prices in January, February, March, April and May 2001,
or to provide justification for the prices charged during those months.
According to these orders, Williams' total potential refund liability for
January through May 2001 is approximately $30 million. Williams has filed
justification for its prices with the FERC and calculated its refund liability
under the methodology used by the FERC to compute refund amounts at
approximately $11 million. On July 25, 2001, the FERC issued an order
establishing a hearing to establish the facts necessary to determine refunds
under the approved methodology. Refunds under this order will cover the period
of October 2, 2000 through June 20, 2001. They will be paid as offsets against
outstanding bills and are inclusive of any amounts previously noticed for refund
for that period. The judge presiding over the refund proceedings is expected to
issue his findings in November 2002. The FERC will subsequently issue a refund
order based on these findings.

In an order issued June 19, 2001, the FERC implemented a revised price
mitigation and market monitoring plan for wholesale power sales by all suppliers
of electricity, including Williams, in spot markets for a region that includes
California and ten other western states (the "Western Systems Coordinating
Council," or "WSCC"). In general, the plan, which will be in effect from June
20, 2001 through September 30, 2002, establishes a market clearing price for
spot sales in all hours of the day that is based on the bid of the highest-cost
gas-fired California generating unit that is needed to serve the Independent
System Operator's (ISO's) load. When generation operating reserves fall below
seven percent in California (a "reserve deficiency period"), absent cost-based
justification for a higher price, the maximum price that Williams may charge for
wholesale spot sales in the WSCC is the market clearing price. When generation
operating reserves rise to seven percent or above in California, absent
cost-based justification for a higher price, Williams' maximum price will be
limited to 85 percent of the highest hourly price that was in effect during the
most recent reserve deficiency period. This methodology initially resulted in a
maximum price of $92 per megawatt hour during non-emergency periods and $108 per
megawatt hour during emergency periods, and these maximum prices remained
unchanged throughout summer and fall 2001. Revisions to the plan for the post-

9
Notes (Continued)

September 30, 2002, period are expected from the Commission in summer 2002.

On December 19, 2001, the FERC reaffirmed its June 19 and July 25 orders
with certain clarifications and modifications. It also altered the price
mitigation methodology for spot market transactions for the WSCC market for the
winter 2001 season and set the period maximum price at $108 per megawatt hour
through April 30, 2002. Under the order, this price would be subject to being
recalculated when the average gas price rises by a minimum factor of ten percent
effective for the following trading day, but in no event will the maximum price
drop below $108 per megawatt hour. The FERC also upheld a ten percent addition
to the price applicable to sales into California to reflect credit risk.

The California Public Utilities Commission (CPUC) filed a complaint with the
FERC on February 25, 2002, seeking to void or, alternatively, reform a number of
the long-term power purchase contracts entered into between the State of
California and several suppliers in 2001, including Williams Energy Marketing &
Trading Company. The CPUC alleges that the contracts are tainted with the
exercise of market power and significantly exceed "just and reasonable" prices.
The Electricity Oversight Board made a similar filing on February 27, 2002. FERC
set the complaint for hearing on April 24, 2002, but held the hearing in
abeyance pending settlement discussions before a FERC judge. FERC also ordered
that the higher public interest test will apply to the contracts. FERC commented
that the state has a very heavy burden to carry in proving its case.

Certain entities have also asked the FERC to revoke Williams' authority to
sell power from California-based generating units at market-based rates to limit
Williams to cost-based rates for future sales from such units and to order
refunds of excessive rates, with interest, back to May 1, 2000, and possibly
earlier.

On March 14, 2001, the FERC issued a Show Cause Order directing Williams
Energy Marketing & Trading Company and AES Southland, Inc. to show cause why
they should not be found to have engaged in violations of the Federal Power Act
and various agreements, and they were directed to make refunds in the aggregate
of approximately $10.8 million, and have certain conditions placed on Williams'
market-based rate authority for sales from specific generating facilities in
California for a limited period. On April 30, 2001, the FERC issued an Order
approving a settlement of this proceeding. The settlement terminated the
proceeding without making any findings of wrongdoing by Williams. Pursuant to
the settlement, Williams agreed to refund $8 million to the ISO by crediting
such amount against outstanding invoices. Williams also agreed to prospective
conditions on its authority to make bulk power sales at market-based rates for
certain limited facilities under which it has call rights for a one-year period.
Williams also has been informed that the facts underlying this proceeding are
also under investigation by a California Grand Jury.

On September 27, 2001, the FERC issued a Notice of Proposed Rulemaking
proposing to adopt uniform standards of conduct for transmission providers. The
proposed rules define transmission providers as interstate natural gas pipelines
and public utilities that own, operate or control electric transmission
facilities. The proposed standards would regulate the conduct of transmission
providers with their energy affiliates. The FERC proposes to define energy
affiliates broadly to include any transmission provider affiliate that engages
in or is involved in transmission (gas or electric) transactions, or manages or
controls transmission capacity, or buys, sells, trades or administers natural
gas or electric energy or engages in financial transactions relating to the sale
or transmission of natural gas or electricity. Current rules affecting Williams
regulate the conduct of Williams' natural gas pipelines and their natural gas
marketing affiliates. If adopted, these new standards would require the adoption
of new compliance measures by certain Williams subsidiaries.

On February 13, 2002, the FERC issued an Order Directing Staff Investigation
commencing a proceeding titled Fact-Finding Investigation of Potential
Manipulation of Electric and Natural Gas Prices. Through the investigation, the
FERC intends to determine whether "any entity, including Enron Corporation
(through any of its affiliates or subsidiaries), manipulated short-term prices
for electric energy or natural gas in the West or otherwise exercised undue
influence over wholesale electric prices in the West, since January 1, 2000,
resulting in potentially unjust and unreasonable rates in long-term power sales
contracts subsequently entered into by sellers in the West." This investigation
does not constitute a Federal Power Act complaint, rather, the results of the
investigation will be used by the FERC in any existing or subsequent Federal
Power Act or Natural Gas Act complaint. The FERC Staff is directed to complete
the investigation as soon as "is practicable." Williams, through many of its
subsidiaries, is a major supplier of natural gas and power in the West and, as
such, anticipates being the subject of certain aspects of the investigation.
Williams is cooperating with all data requests received in this proceeding. On
May 8, Williams received an additional set of data requests from the FERC
related to a recent disclosure by Enron of certain trading practices in which
it may have been engaged in the California market. Williams will be responding
to the data requests.

On March 20, 2002, the California Attorney General filed a complaint with
FERC alleging that Williams and all other sellers of power in California have
failed to comply with federal law requiring the filing of rates and charges for
power. Williams filed an answer to the complaint.

10
Notes (Continued)

Environmental Matters

Since 1989, Texas Gas and Transcontinental Gas Pipe Line have had studies
under way to test certain of their facilities for the presence of toxic and
hazardous substances to determine to what extent, if any, remediation may be
necessary. Transcontinental Gas Pipe Line has responded to data requests
regarding such potential contamination of certain of its sites. The costs of any
such remediation will depend upon the scope of the remediation. At March 31,
2002, these subsidiaries had accrued liabilities totaling approximately $33
million for these costs.

Certain Williams subsidiaries, including Texas Gas and Transcontinental Gas
Pipe Line, have been identified as potentially responsible parties (PRP) at
various Superfund and state waste disposal sites. In addition, these
subsidiaries have incurred, or are alleged to have incurred, various other
hazardous materials removal or remediation obligations under environmental laws.
Although no assurances can be given, Williams does not believe that these
obligations or the PRP status of these subsidiaries will have a material adverse
effect on its financial position, results of operations or net cash flows.

Transcontinental Gas Pipe Line, Texas Gas and Williams Gas Pipelines Central
(Central) have identified polychlorinated biphenyl contamination in air
compressor systems, soils and related properties at certain compressor station
sites. Transcontinental Gas Pipe Line, Texas Gas and Central have also been
involved in negotiations with the U.S. Environmental Protection Agency (EPA) and
state agencies to develop screening, sampling and cleanup programs. In addition,
negotiations with certain environmental authorities and other programs
concerning investigative and remedial actions relative to potential mercury
contamination at certain gas metering sites have been commenced by Central,
Texas Gas and Transcontinental Gas Pipe Line. As of March 31, 2002, Central had
accrued a liability for approximately $8 million, representing the current
estimate of future environmental cleanup costs to be incurred over the next six
to ten years. Texas Gas and Transcontinental Gas Pipe Line likewise had accrued
liabilities for these costs which are included in the $33 million liability
mentioned above. Actual costs incurred will depend on the actual number of
contaminated sites identified, the actual amount and extent of contamination
discovered, the final cleanup standards mandated by the EPA and other
governmental authorities and other factors.

Williams Energy Services (WES) and its subsidiaries also accrue
environmental remediation costs for its natural gas gathering and processing
facilities, petroleum products pipelines, retail petroleum and refining
operations and for certain facilities related to former propane marketing
operations primarily related to soil and groundwater contamination. In addition,
WES owns a discontinued petroleum refining facility that is being evaluated for
potential remediation efforts. At March 31, 2002, WES and its subsidiaries had
accrued liabilities totaling approximately $38 million for these costs. WES
accrues receivables related to environmental remediation costs based upon an
estimate of amounts that will be reimbursed from state funds for certain
expenses associated with underground storage tank problems and repairs. At March
31, 2002, WES and its subsidiaries had accrued receivables totaling $.8 million.

In connection with the 1987 sale of the assets of Agrico Chemical Company,
Williams agreed to indemnify the purchaser for environmental cleanup costs
resulting from certain conditions at specified locations, to the extent such
costs exceed a specified amount. At March 31, 2002, Williams had approximately
$10 million accrued for such excess costs. The actual costs incurred will depend
on the actual amount and extent of contamination discovered, the final cleanup
standards mandated by the EPA or other governmental authorities, and other
factors.

On July 2, 2001, the EPA issued an information request asking for
information on oil releases and discharges in any amount from Williams'
pipelines, pipeline systems, and pipeline facilities used in the movement of oil
or petroleum products, during the period July 1, 1998 through July 2, 2001. In
November 2001, Williams furnished its response.

Other legal matters

In connection with agreements to resolve take-or-pay and other contract
claims and to amend gas purchase contracts, Transcontinental Gas Pipe Line and
Texas Gas each entered into certain settlements with producers which may require
the indemnification of certain claims for additional royalties which the
producers may be required to pay as a result of such settlements. As a result of
such settlements, Transcontinental Gas Pipe Line is currently defending three
lawsuits brought by producers. In one of the cases, a jury verdict found that
Transcontinental Gas Pipe Line was required to pay a producer damages of $23.3
million including $3.8 million in attorneys' fees. In addition, through December
31, 2001, post-judgment interest was approximately $10.5 million.
Transcontinental Gas Pipe Line's appeals have been denied by the Texas Court of
Appeals for the First District of Texas, and on April 2, 2001, the company filed
an appeal to the Texas Supreme Court. On February 21, 2002, the Texas Supreme
Court denied Transcontinental Gas Pipe Line's petition for review. As a result,
Transcontinental Gas Pipe Line recorded a fourth-quarter 2001 pre-tax charge to
income (loss) for the year ended December 31, 2001, in the amount of $37 million
($18 million

11
Notes (Continued)


is included in Gas Pipeline's segment profit and $19 million in interest
accrued) representing management's estimate of the effect of this ruling.
Transcontinental Gas Pipe Line filed a motion for rehearing. In response to the
Court's request, Texaco filed a response on April 25, 2002. In the other cases,
producers have asserted damages, including interest calculated through December
31, 2001, of $16.3 million. Producers have received and may receive other
demands, which could result in additional claims. Indemnification for royalties
will depend on, among other things, the specific lease provisions between the
producer and the lessor and the terms of the settlement between the producer and
either Transcontinental Gas Pipe Line or Texas Gas. Texas Gas may file to
recover 75 percent of any such additional amounts it may be required to pay
pursuant to indemnities for royalties under the provisions of Order 528.

On June 8, 2001, 14 Williams entities were named as defendants in a
nationwide class action lawsuit which has been pending against other defendants,
generally pipeline and gathering companies, for more than one year. The
plaintiffs allege that the defendants, including the Williams defendants, have
engaged in mismeasurement techniques that distort the heating content of natural
gas, resulting in an alleged underpayment of royalties to the class of producer
plaintiffs. In September 2001, the plaintiffs voluntarily dismissed two of the
14 Williams entities named as defendants in the lawsuit. In November 2001,
Williams, along with other Coordinating Defendants, filed a motion to dismiss
under Rules 9b and 12b of the Kansas Rules of Civil Procedure. In January 2002,
most of the Williams defendants, along with a group of Coordinating Defendants,
filed a motion to dismiss for lack of personal jurisdiction. The court has not
yet ruled on these motions. In the next several months, the Williams entities
will join with other defendants in contesting certification of the plaintiff
class.

In 1998, the United States Department of Justice (DOJ) informed Williams
that Jack Grynberg, an individual, had filed claims in the United States
District Court for the District of Colorado under the False Claims Act against
Williams and certain of its wholly owned subsidiaries. In connection with its
sale of Kern River, the Company agreed to indemnify the purchaser for liability
relating to this claim. Mr. Grynberg has also filed claims against approximately
300 other energy companies and alleges that the defendants violated the False
Claims Act in connection with the measurement and purchase of hydrocarbons. The
relief sought is an unspecified amount of royalties allegedly not paid to the
federal government, treble damages, a civil penalty, attorneys' fees, and costs.
On April 9, 1999, the DOJ announced that it was declining to intervene in any of
the Grynberg qui tam cases, including the action filed against the Williams
entities in the United States District Court for the District of Colorado. On
October 21, 1999, the Panel on Multi-District Litigation transferred all of the
Grynberg qui tam cases, including those filed against Williams, to the United
States District Court for the District of Wyoming for pre-trial purposes.
Motions to dismiss the complaints filed by various defendants, including
Williams, were denied on May 18, 2001.

Williams and certain of its subsidiaries are named as defendants in various
putative, nationwide class actions brought on behalf of all landowners on whose
property the plaintiffs have alleged WCG installed fiber-optic cable without the
permission of the landowners. Williams believes that WCG's installation of the
cable containing the fiber network that crosses over or near the putative class
members' land does not infringe on their property rights. Williams also does not
believe that the plaintiffs have sufficient basis for certification of a class
action. It is likely that Williams will be subject to other putative class
action suits challenging WCG's railroad or pipeline rights of way. However,
Williams has a claim for indemnity from WCG, subject to their ability to
perform, for damages resulting from or arising out of the businesses or
operations conducted or formerly conducted or assets owned or formerly owned by
any subsidiary of WCG.

In November 2000, class actions were filed in San Diego, California Superior
Court by Pamela Gordon and Ruth Hendricks on behalf of San Diego rate payers
against California power generators and traders including Williams Energy
Services Company and Williams Energy Marketing & Trading Company, subsidiaries
of Williams. Three municipal water districts also filed a similar action on
their own behalf. Other class actions have been filed on behalf of the people of
California and on behalf of commercial restaurants in San Francisco Superior
Court. These lawsuits result from the increase in wholesale power prices in
California that began in the summer of 2000. Williams is also a defendant in
other litigation arising out of California energy issues. The suits claim that
the defendants acted to manipulate prices in violation of the California
antitrust and unfair business practices statutes and other state and federal
laws. Plaintiffs are seeking injunctive relief as well as restitution,
disgorgement, appointment of a receiver, and damages, including treble damages.
These cases have all been coordinated in San Diego County Superior Court.

On May 2, 2001, the Lieutenant Governor of the State of California and
Assemblywoman Barbara Matthews, acting in their individual capacities as members
of the general public, filed suit against five companies including Williams
Energy Marketing & Trading Company and 14 executive officers, including Keith
Bailey, Chairman of Williams, Steve Malcolm,

12
Notes (Continued)

President and CEO of Williams, and Bill Hobbs, President and CEO of Williams
Energy Marketing & Trading, in Los Angeles Superior State Court alleging State
Antitrust and Fraudulent and Unfair Business Act Violations and seeking
injunctive and declaratory relief, civil fines, treble damages and other relief,
all in an unspecified amount. This case is being coordinated with the other
class actions in San Diego Superior Court.

On May 17, 2001, the DOJ advised Williams that it had commenced an antitrust
investigation relating to an agreement between a subsidiary of Williams and AES
Southland alleging that the agreement limits the expansion of electric
generating capacity at or near the AES Southland plants that are subject to a
long-term tolling agreement between Williams and AES Southland. In connection
with that investigation, the DOJ has issued two Civil Investigative Demands to
Williams requesting answers to certain interrogatories and the production of
documents. Williams is cooperating with the investigation.

On October 5, 2001, a suit was filed on behalf of California taxpayers and
electric ratepayers in the Superior Court for the County of San Francisco
against the Governor of California and 22 other defendants consisting of other
state officials, utilities and generators, including Energy Marketing & Trading.
The suit alleges that the long-term power contracts entered into by the state
with generators are illegal and unenforceable on the basis of fraud, mistake,
breach of duty, conflict of interest, failure to comply with law, commercial
impossibility and change in circumstances. Remedies sought include rescission,
reformation, injunction, and recovery of funds.

On March 11, 2002, the California Attorney General filed a civil complaint
in San Francisco Superior Court, against Williams and three other sellers of
electricity alleging unfair competition relating to sales of ancillary power
services between 1998 and 2000. The complaint seeks restitution, disgorgement
and civil penalties of approximately $150 million in total. This case has been
removed to federal court. On April 9, 2002, the California Attorney General
filed a civil complaint in San Francisco Superior Court against Williams and
three other sellers of electricity alleging unfair and unlawful business
practices related to charges for electricity during and after 2000. The maximum
penalty for each violation is $2,500 and the complaint seeks a total fine in
excess of $1 billion in total. Finally, the California Attorney General has
indicated it may file a Clayton Act complaint against AES Southland and Williams
relating to AES Southland's acquisition of Southern California generation
facilities in 1998, tolled by Williams. Williams believes the complaints against
it are without merit.

Since January 29, 2002, Williams is aware of numerous shareholder class
action suits that have been filed in the United States District Court for the
Northern District of Oklahoma. The majority of the suits allege that Williams
and co-defendants, WCG and certain corporate officers, have acted jointly and
separately to inflate the stock price of both companies. Other suits allege
similar causes of action related to a public offering in early January 2002,
known as the FELINE PACS offering. These cases were filed against Williams,
certain corporate officers, all members of the Williams board of directors and
all of the offerings' underwriters. Williams does not anticipate any immediate
action by the Court in these actions. In addition, class action complaints have
been filed against Williams and the members of its board of directors under the
Employee Retirement Income Security Act by participants in Williams' 401(k) plan
and a derivative shareholder suit has been filed in state court in Oklahoma, all
based on similar allegations.

Williams has been selected by the U.S. Trustee to serve on the unsecured
creditors committee in the WCG bankruptcy. At its initial meeting, the committee
decided to form a subcommittee creditors committee, which excludes Williams, to
investigate what rights and remedies, if any, the creditors may have against
Williams relating to its dealings with WCG. Williams has entered into an
agreement with WCG in which Williams agreed not to object to a plan of
reorganization submitted by WCG in its bankruptcy if that plan provides (i) for
WCG to assume its obligations under certain service agreements and the sale
leaseback transaction with Williams and (ii) for Williams' other claims to be
treated as general unsecured claims with treatment substantially identical to
the treatment of claims by WCG's bondholders.

On April 26, 2002, the Oklahoma Department of Securities issued an order
initiating an investigation of Williams and WCG regarding issues associated with
the spin-off of WCG and regarding the WCG bankruptcy. Williams will cooperate
fully in the investigation.

In addition to the foregoing, various other proceedings are pending against
Williams or its subsidiaries which are incidental to their operations.

Enron Corp. (Enron) and certain of its subsidiaries, with whom Energy
Marketing & Trading and other Williams subsidiaries have had commercial
relations, filed a voluntary petition for Chapter 11 reorganization under the
U.S. Bankruptcy Code in the Federal District Court for the Southern District of
New York on December 2, 2001. Additional Enron subsidiaries have subsequently
filed for Chapter 11. The court has not set a date for the filing of claims.
During fourth-quarter 2001, Energy Marketing & Trading recorded a total decrease
to revenues of approximately $130 million as a part of its valuation of energy
commodity and derivative trading contracts with Enron entities, approximately
$91 million of which was recorded pursuant to events immediately preceding and
following the announced bankruptcy of Enron. Other Williams subsidiaries
recorded approximately $5 million of bad debt expense related to amounts
receivable from Enron entities in fourth-quarter 2001, reflected in selling,
general and administrative expenses. At December 31, 2001, Williams has reduced
its recorded exposure to accounts receivable from Enron entities, net of margin
deposits, to expected recoverable amounts. During first-quarter 2002, Energy
Marketing & Trading sold rights to certain Enron receivables to a third party in
exchange for $24.5 million in cash. The $24.5 million is recorded within the
trading revenues in first-quarter 2002.

13
Notes (Continued)

Summary

While no assurances may be given, Williams, based on advice of counsel, does
not believe that the ultimate resolution of the foregoing matters, taken as a
whole and after consideration of amounts accrued, insurance coverage, recovery
from customers or other indemnification arrangements, will have a materially
adverse effect upon Williams' future financial position, results of operations
or cash flow requirements.

Commitments

Energy Marketing & Trading has entered into certain contracts giving it the
right to receive fuel conversion services as well as certain other services
associated with electric generation facilities that are either currently in
operation or are to be constructed at various locations throughout the
continental United States. At March 31, 2002, annual estimated committed
payments under these contracts range from approximately $45 million to $462
million, resulting in total committed payments over the next 20 years of
approximately $8 billion.

11. Preferred interest in consolidated subsidiary
- --------------------------------------------------------------------------------

In December 2000, Williams formed two separate legal entities, Snow Goose
Associates, L.L.C. (Snow Goose) and Arctic Fox Assets, L.L.C. (Arctic Fox) for
the purpose of generating funds to invest in certain Canadian energy-related
assets. An outside investor contributed $560 million in exchange for the
non-controlling preferred interest in Snow Goose. The investor in Snow Goose is
entitled to quarterly priority distributions.

The initial priority return structure was originally scheduled to expire in
December 2005.

During first-quarter 2002, the terms of the priority return were amended.
Significant terms of the amendment include elimination of covenants regarding
Williams' credit ratings, modifications of certain Canadian interest coverage
covenants and a requirement to amortize the outside investor's preferred
interest with equal principal payments due each quarter and the final payment in
April 2003. In addition, Williams provided a financial guarantee of the Arctic
Fox note payable to Snow Goose which, in turn, is the source of the priority
returns. Based on the terms of the amendment, the $560 million has been
reclassified from preferred interests in consolidated subsidiaries to long-term
debt due within one year and long-term debt on Williams Consolidated Balance
Sheet at March 31, 2002. Priority returns prior to this amendment are included
in preferred returns and minority interest in income of consolidated
subsidiaries on the Consolidated Statement of Income.

12. Stockholders' equity
- --------------------------------------------------------------------------------

Concurrent with the sale of Kern River to MEHC, Williams issued
approximately 1.5 million shares of 9 7/8 percent cumulative convertible
preferred stock to MEHC for $275 million. The terms of the preferred stock allow
the holder to convert, at any time, one share of preferred stock into 10 shares
of Williams common stock at $18.75 per share. Preferred shares have a
liquidation preference equal to the stated value of $187.50 per share plus any
dividends accumulated and unpaid. Dividends on the preferred stock are payable
quarterly.

First-quarter 2002 preferred dividends include $69.4 million associated with
the accounting for a preferred security that contains a conversion option that
is beneficial to the purchaser at the time the security was issued. This is
accounted for as a noncash dividend (reduction to retained earnings) and results
from the conversion price being less than the market price of Williams common
stock on the date the preferred stock was issued. The reduction in retained
earnings was offset by an increase in capital in excess of par value.

In January 2002, Williams issued $1.1 billion of 6.5 percent notes payable
2007 which are subject to remarketing in 2004. Attached to these notes is an
equity forward contract requiring the holder to purchase Williams common stock
at the end of three years. The note and equity forward contract are bundled as
units, called FELINE PACS, and were sold in a public offering for $25 per unit.
At the end of three years, the holder is required to purchase for $25, one share
of Williams common stock provided the average price of Williams common stock
does not exceed $41.25 per share for a 20 trading day period prior to
settlement. If the average price over that period exceeds $41.25 per share, the
number of shares issued in exchange for $25 will be equal to one share
multiplied by the quotient of $41.25 divided by the average price over that
period.

14
Notes (Continued)

13. Comprehensive income (loss)
- --------------------------------------------------------------------------------

Comprehensive income (loss) is as follows:

<Table>
<Caption>

Three months ended
March 31,
----------------------
(Millions) 2002 2001
------- -------
<S> <C> <C>
Net income $ 107.7 $ 199.2

Other comprehensive income (loss):
Unrealized gains (losses)
on securities 1.1 (86.7)
Realized gains on securities
reclassified to net income -- (20.6)
Cumulative effect of a
change in accounting for
derivative instruments -- (153.4)
Unrealized gains (losses) on
derivative instruments (201.3) 14.7
Net reclassification into
earnings of derivative
instrument (gains) losses (154.3) 9.2
Foreign currency
translation adjustments (1.4) (31.8)
------- -------
Other comprehensive
loss before taxes and
minority interest (355.9) (268.6)
Income tax benefit on other
comprehensive loss 135.0 91.3
Minority interest in other
comprehensive loss -- 12.5
------- -------
Other comprehensive loss (220.9) (164.8)
------- -------
Comprehensive income (loss) $(113.2) $ 34.4
======= =======
</Table>

Components of other comprehensive loss before minority interest and taxes
related to discontinued operations are as follows:

<Table>
<Caption>

Three months ended
March 31,
------- -------
(Millions) 2002 2001
------- -------
<S> <C> <C>
Unrealized losses on securities $ -- $ (90.7)
Realized gains on securities
reclassified to net income -- (20.6)
Foreign currency translation
adjustments -- (19.4)
------- -------
Other comprehensive loss before
minority interest and taxes related
to discontinued operations $ -- $(130.7)
======= =======
</Table>

15
Notes (Continued)

14. Segment disclosures
- --------------------------------------------------------------------------------

Williams evaluates performance based upon segment profit (loss) from
operations which includes revenues from external and internal customers,
operating costs and expenses, depreciation, depletion and amortization, equity
earnings (losses) and income (loss) from investments. Intersegment sales are
generally accounted for as if the sales were to unaffiliated third parties, that
is, at current market prices.

In first-quarter 2002, Williams began managing its interest rate risk on an
enterprise basis by the corporate parent. The more significant of these risks
relate to its energy risk management and trading portfolio and debt instruments.
To facilitate the management of the risk, entities within Williams may enter
into derivative instruments (usually swaps) with the corporate parent. The
level, term and nature of derivative instruments entered into with external
parties are determined on a consolidated basis. Energy Marketing & Trading has
entered into intercompany interest rate swaps with the corporate parent, the
effect of which is included in Energy Marketing & Trading's segment revenues and
segment profit as shown in the reconciliation below.

The majority of energy commodity hedging by the Energy Services' business
units is done through intercompany derivatives with Energy Marketing & Trading
which, in turn, enters into offsetting derivative contracts with unrelated third
parties. Energy Marketing & Trading bears the counterparty performance risks
associated with unrelated parties.

Williams' reportable segments are strategic business units that offer
different products and services. The segments are managed separately, because
each segment requires different technology, marketing strategies and industry
knowledge. Other includes corporate operations.

On April 11, 2002, Williams Energy acquired Williams Pipe Line, an operation
within Petroleum Services. Accordingly, Williams Pipe Line's operations have
been transferred from the Petroleum Services segment to the Williams Energy
Partners segment for which segment information has been restated for all periods
presented.

The increase in Energy Marketing & Trading's total assets, as noted on page
17, is due primarily to increased fair value of the energy risk management and
trading portfolio. The following tables reflect the reconciliation of revenues
and operating income as reported in the Consolidated Statement of Income to
segment revenues and segment profit (loss).


<Table>
<Caption>

- -------------------------------------------------------------------------------------------------------------------------
Three months ended March 31, 2002 Three months ended March 31, 2001
- -------------------------------------------------------------------------------------------------------------------------
Intercompany Intercompany
Interest Segment Interest Segment
(Millions) Revenues Rate Swaps Revenues Revenues Rate Swaps Revenues
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Energy Marketing & Trading $ 353.7 $ 14.1 $ 367.8 $ 657.0 $ -- $ 657.0
Gas Pipeline 423.8 -- 423.8 422.0 -- 422.0
Energy Services 1,736.8 -- 1,736.8 2,203.2 -- 2,203.2
Other 15.9 -- 15.9 18.5 -- 18.5
Intercompany eliminations (345.4) (14.1) (359.5) (243.0) -- (243.0)
-------- -------- -------- -------- -------- --------
Total segments $2,184.8 $ -- $2,184.8 $3,057.7 $ -- $3,057.7
======== ======== ======== ======== ======== ========
</Table>

<Table>
<Caption>


- -----------------------------------------------------------------------------------------------------------------------------------
Three months ended March 31, 2002 Three months ended March 31, 2001
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Intercompany Equity Intercompany
Operating Earnings Interest Segment Operating Earnings Interest Segment
(Millions) Income (Losses) Rate Swaps Profit Income (Losses) Rate Swaps Profit
--------- ------- ------------ ------- --------- -------- ------------ -------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Energy Marketing & Trading $ 271.0 $ (4.0) $ 14.1 $ 281.1 $ 481.9 $ 2.6 $ -- $ 484.5
Gas Pipeline 170.7 19.5 -- 190.2 168.6 8.1 -- 176.7
Energy Services 241.7 (7.8) -- 233.9 130.1 (13.0) -- 117.1
Other 1.6 (.2) -- 1.4 4.8 -- -- 4.8
------- ------- ------- ------- ------- ------- ------- -------
Total segments 685.0 $ 7.5 $ 14.1 $ 706.6 785.4 $ (2.3) $ -- $ 783.1
------- ------- ------- ------- ------- ------- ------- -------

General corporate expenses (38.2) (29.4)
------- -------
Total operating income $ 646.8 $ 756.0
======= =======
</Table>



16
Notes (Continued)

14. Segment disclosures (continued)

<Table>
<Caption>


---------------------------------------------------------------------------
Revenues
----------------------------------------
External Inter- Equity Earnings Segment
(Millions) Customers segment Total (Losses) Profit (Loss)
--------- -------- -------- --------------- -------------
<S> <C> <C> <C> <C> <C>
FOR THE THREE MONTHS ENDED MARCH 31, 2002

ENERGY MARKETING & TRADING $ 492.7 $ (124.9)* $ 367.8 $ (4.0) $ 281.1
GAS PIPELINE 405.9 17.9 423.8 19.5 190.2
ENERGY SERVICES
Exploration & Production 15.9 210.0 225.9 (.4) 105.7
International 47.8 -- 47.8 (8.8) --
Midstream Gas & Liquids 297.8 124.7 422.5 1.4 69.4
Petroleum Services 841.7 106.8 948.5 -- 31.9
Williams Energy Partners 77.1 15.0 92.1 -- 26.9
-------- -------- -------- -------- --------
TOTAL ENERGY SERVICES 1,280.3 456.5 1,736.8 (7.8) 233.9
-------- -------- -------- -------- --------
OTHER 5.9 10.0 15.9 (.2) 1.4
ELIMINATIONS -- (359.5) (359.5) -- --
-------- -------- -------- -------- --------
TOTAL $2,184.8 $ -- $2,184.8 $ 7.5 $ 706.6
======== ======== ======== ======== ========

FOR THE THREE MONTHS ENDED MARCH 31, 2001

ENERGY MARKETING & TRADING $ 821.2 $ (164.2)* $ 657.0 $ 2.6 $ 484.5
GAS PIPELINE 415.3 6.7 422.0 8.1 176.7
ENERGY SERVICES
Exploration & Production 15.3 125.3 140.6 2.0 54.2
International 23.2 -- 23.2 (7.6) (11.0)
Midstream Gas & Liquids 438.1 167.2 605.3 (7.3) 37.8
Petroleum Services 1,250.8 85.7 1,336.5 (.1) 14.7
Williams Energy Partners 85.0 12.6 97.6 -- 22.8
Merger-related costs -- -- -- -- (1.4)
-------- -------- -------- -------- --------
TOTAL ENERGY SERVICES 1,812.4 390.8 2,203.2 (13.0) 117.1
-------- -------- -------- -------- --------
OTHER 8.8 9.7 18.5 -- 4.8
ELIMINATIONS -- (243.0) (243.0) -- --
-------- -------- -------- -------- --------
TOTAL $3,057.7 $ -- $3,057.7 $ (2.3) $ 783.1
======== ======== ======== ======== ========
</Table>


<Table>
<Caption>

TOTAL ASSETS
----------------------------------
(Millions) March 31, 2002 December 31, 2001
-------------- -----------------
<S> <C> <C>
ENERGY MARKETING & TRADING $16,387.7 $15,483.0
GAS PIPELINE 8,741.7 8,291.5
ENERGY SERVICES
Exploration & Production 4,581.8 5,008.7
International 2,023.7 2,018.1
Midstream Gas & Liquids 4,538.6 4,484.4
Petroleum Services 2,270.6 2,275.4
Williams Energy Partners 1,029.6 1,033.6
--------- ---------
TOTAL ENERGY SERVICES 14,444.3 14,820.2
--------- ---------
OTHER 8,142.1 7,344.5
ELIMINATIONS (7,598.3) (7,994.5)
--------- ---------
40,117.5 37,944.7
DISCONTINUED OPERATIONS -- 961.5
--------- ---------
TOTAL $40,117.5 $38,906.2
========= =========
</Table>

* Energy Marketing & Trading intercompany cost of sales, which are netted
in revenues consistent with fair-value accounting, exceed intercompany
revenue.


17
Notes (Continued)

15. Recent accounting standards
- --------------------------------------------------------------------------------

In June 2001, the Financial Accounting Standards Board issued SFAS No. 142,
"Goodwill and Other Intangible Assets." Williams adopted this Statement
effective January 1, 2002. This Statement addresses accounting and reporting
standards for goodwill and other intangible assets. Under the provisions of this
Statement, goodwill and intangible assets with indefinite useful lives are no
longer amortized, but will be tested annually for impairment. During
first-quarter 2002, application of the non-amortization provisions of this
Statement applied to goodwill did not materially impact the comparability of the
Consolidated Statement of Income. At March 31, 2002, Williams' other intangible
assets, which continue to be subject to amortization, were not material. During
first-quarter 2002, there were no changes to the carrying value of goodwill and
there were no additions to other intangible assets. During first-quarter 2002,
Williams performed tests to determine whether any impairment of goodwill existed
at adoption of the Statement on January 1, 2002. As a result of these tests, it
is management's opinion that there was no impairment of goodwill at adoption.

At March 31, 2002, net goodwill by segment was as follows:
- --------------------------------------------------------------------------------
<Table>
<Caption>
(Millions)
<S> <C>
Energy Marketing & Trading $ 106.1
Exploration & Production 1,004.0
International 8.1
Petroleum Services 23.7
Williams Energy Partners 22.4
--------
Total $1,164.3
========
</Table>


18
ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION




RECENT EVENTS

As discussed in Williams' 2001 Annual Report on Form 10-K, Williams has been
engaged in various discussions with investors, analysts, rating agencies and
financial institutions regarding the liquidity implications of the Enron
bankruptcy to the business strategy of Williams' energy risk management and
trading activities. Additionally, Williams had also been evaluating its
contingent obligations regarding guarantees and payment obligations with respect
to certain financial obligations of Williams Communications Group, Inc. (WCG)
because of uncertainty regarding its ability to perform. In addition, WCG has
filed for reorganization under Chapter 11 bankruptcy laws. Both of these
situations have resulted in rating agencies issuing statements in February 2002
confirming investment grade ratings, but with certain negative implications.
Williams has announced its continued commitment to strengthen its balance sheet
and retain investment grade ratings and has taken significant steps since the
first of the year towards this objective.

Following is a summary of the progress as of March 31, 2002 related to the
steps discussed in the Form 10-K which Williams believes will strengthen its
balance sheet and support retention of its investment grade ratings.

o Reduced planned capital expenditures for 2002 to $2.5 billion

o Received approximately $510 million in proceeds from sales of assets or
businesses excluding the assumption, by the purchaser, of $510 million in
debt obligations

o Reduced "ratings trigger" exposure of potential acceleration of debt payment
and redemption of preferred interests to $182 million

o Issued $1.1 billion FELINE PACS units

Each of these is discussed in more detail within the Liquidity section that
follows.

GENERAL

On March 27, 2002, Williams completed the sale of one of its Gas Pipeline
segments, Kern River Gas Transmission (Kern River), to MidAmerican Energy
Holdings Company (MEHC). Accordingly, the results of operations for Kern River
have been reflected in the consolidated financial statements as discontinued
operations. (See Note 6).

Unless otherwise indicated, the following discussion and analysis of results
of operations, financial condition and liquidity relates to the continuing
operations of Williams and should be read in conjunction with the consolidated
financial statements and notes thereto included in Item 1 and Williams' Annual
Report on Form 10-K for the year ended December 31, 2001.

RESULTS OF OPERATIONS

Consolidated Overview

The following table and discussion is a summary of Williams' consolidated
results of operations. The results of operations by segment are discussed in
further detail beginning on page 20.

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
-----------------------------------
2002 2001
------------ ------------
(MILLIONS)

<S> <C> <C>
Revenues $ 2,184.8 $ 3,057.7
============ ============

Operating income $ 646.8 $ 756.0
Interest accrued-net (211.7) (170.3)
Investing income (loss):
Estimated loss on realization
of amounts due from WCG (232.0) --
Other 16.1 34.0
Preferred returns and
minority interest in income
of consolidated subsidiaries (15.2) (25.3)
Other income - net 6.3 5.4
------------ ------------
Income from continuing
operations before income
taxes 210.3 599.8
Provision for income taxes (87.1) (232.9)
------------ ------------
Income from continuing
operations 123.2 366.9
Loss from discontinued
operations (15.5) (167.7)
------------ ------------
Net income 107.7 199.2
Preferred stock dividends (69.7) --
------------ ------------
Income applicable to
common stock $ 38.0 $ 199.2
============ ============
</Table>

Williams' revenue decreased $872.9 million, or 29 percent, due primarily to
lower refined product sales prices at refineries within Petroleum Services,
lower revenues associated with energy risk management and trading activities at
Energy Marketing & Trading, lower natural gas liquids sales prices and
processing rates within Midstream Gas & Liquids and the absence of $105 million
of revenue related to the 198 convenience stores sold in May 2001.
Partially offsetting these decreases was an increase in net production volumes
within Exploration & Production.



19
Management's Discussion & Analysis - continued

Segment costs and expenses decreased $772.5 million, or 34 percent, due to
lower petroleum products costs, lower shrink fuel and replacement gas purchases
related to processing activities, lower natural gas liquids purchases from
fractionation activities, lower selling, general and administrative expenses at
Energy Marketing & Trading, and the absence of $104 million in costs related to
the 198 convenience stores sold.

Operating income decreased $109.2 million, or 14 percent, due primarily to
lower net revenues associated with energy risk management and trading activities
at Energy Marketing & Trading, partially offset by increased production within
Exploration & Production. Included in operating income are general corporate
expenses, which increased $8.8 million, or 30 percent, due primarily to a $6
million increase in advertising costs.

Interest accrued - net increased $41.4 million, or 24 percent, due primarily
to the $59 million effect of higher borrowing levels offset by the $24 million
effect of lower average interest rates, $3 million of higher debt amortization
expense related to the higher debt levels and $5 million lower interest expense
related to deposits received from customers relating to energy risk management
and trading and hedging activities.

Investing income decreased $249.9 million due substantially to the $232
million estimated loss on realization of amounts due from WCG (see Note 3).
Excluding the estimated loss related to WCG, investing income decreased $17.9
million, or 53 percent. The decrease reflects a $14 million decrease in interest
income related to margin deposits, a $5 million decrease in interest related to
invested cash equivalents (mainly due to lower rates) and a $5 million decrease
in dividend income due to the sale of the Ferrellgas Partners L.P. senior common
units in second-quarter 2001, partially offset by $9 million higher equity
earnings. Preferred returns and minority interest in income of consolidated
subsidiaries decreased $10.1 million, or 40 percent, due primarily to a $7
million decrease in preferred returns of Snow Goose LLC (mainly due to lower
interest rates) and $4 million decrease in preferred returns related to the
second-quarter 2001 redemption of Williams obligated mandatorily redeemable
preferred securities of Trust.

The provision for income taxes decreased $145.8 million, or 63 percent, due
primarily to lower pre-tax income. The effective income tax rate for 2002 and
2001 is greater than the federal statutory rate due primarily to the effects of
state income taxes.

Loss from discontinued operations for 2002 of $15.5 million is the after-tax
loss related to the sale of Kern River, partially offset by its results of
operations for the first-quarter 2002. The $167.7 million loss from discontinued
operations for 2001 includes the after-tax loss from WCG operations of $179.1
million and after-tax results of operations of $11.4 million from the operations
of Kern River.

Income applicable to common stock in 2002 reflects the impact of the $69.4
million associated with accounting for a preferred security that contains a
conversion option that was beneficial to the purchaser at the time the security
was issued (see Note 12). The average shares for the diluted calculation
increased approximately 38 million from March 31, 2001. The increase is due
primarily to the 29.6 million shares issued in the Barrett acquisition in August
2001 and the full impact of the 38 million shares issued in mid-January 2001.
The increased shares had a dilutive effect on earnings per share in 2002 of
approximately $.01 per share.

RESULTS OF OPERATIONS-SEGMENTS

Williams is organized into three industry groups: Energy Marketing &
Trading, Gas Pipeline and Energy Services (includes Exploration & Production,
International, Midstream Gas & Liquids, Petroleum Services, and Williams Energy
Partners). Williams evaluates performance based upon segment profit (loss) from
operations (see Note 14). Segment profit of the operating companies may vary by
quarter. Energy Marketing & Trading's results can vary quarter to quarter based
on the timing of origination activities and market movements of commodity
prices, interest rates and counterparty creditworthiness impacting the
determination of fair value of contracts.

On April 11, 2002, Williams Energy Partners acquired Williams Pipe Line, an
operation within the Petroleum Services segment. Accordingly, Williams Pipe
Line's results of operations have been transferred from the Petroleum Services
segment to the Williams Energy Services segment. Also in the first quarter of
2002, management of APCO Argentina was transferred from the International
segment to the Exploration & Production segment to align exploration activities.
Prior period amounts have been restated to reflect these changes.

The following discussions relate to the results of operations of Williams'
segments.

ENERGY MARKETING & TRADING

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
--------------------
2002 2001
--------- ---------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 367.8 $ 657.0
========= =========
Segment profit $ 281.1 $ 484.5
========= =========
</Table>


ENERGY MARKETING & TRADING'S revenues decreased $289.2 million, or 44
percent, due to a $239 million decrease in risk management and trading revenues
and a $50 million decrease in non-trading revenues.



20
Management's Discussion & Analysis - continued

The $239 million decrease in risk management and trading revenues results
primarily from a $425 million decrease related to the natural gas and power
portfolio, partially offset by a $140 million increase from the crude and
refined products portfolio which includes $119 million from origination
activities in 2002. The $425 million decrease related to the natural gas and
power portfolio reflects higher net revenues recognized during the first quarter
of 2001 due to higher volatility in natural gas and power prices surrounding
power tolling agreements. Energy Marketing & Trading, through its origination of
new contracts, executed several offsetting positions throughout 2001 to mitigate
future exposure to the volatility of commodity prices. As a result of the
commodity risk mitigated during 2001, Energy Marketing & Trading's portfolio
value is less sensitive to the movements and volatility in the underlying gas
and power prices. The 2002 natural gas and power net revenues did benefit from
$62 million in favorable origination activities, $42 million from cash collected
for prior-period sales in Western markets which were previously estimated to be
uncollectible, approximately $30 million related to excess capacity contracts on
the Kern River pipeline and $24.5 million related to a sale of certain Enron
receivables (see below). The excess capacity contracts were previously accounted
for on an accrual basis as Kern River was an affiliate; however, pursuant to the
sale of Kern River, these contracts are now recorded at fair value.

As discussed in the Williams 2001 Annual Report on Form 10-K, Energy
Marketing & Trading had credit exposure to Enron and certain of its subsidiaries
which have sought protection from creditors under Chapter 11 of the U.S.
Bankruptcy Code. During fourth-quarter 2001, Energy Marketing & Trading recorded
a reduction in net trading revenues of approximately $130 million through the
valuation of contracts with Enron. At December 31, 2001, Williams had reduced
its exposure to accounts receivable from Enron, net of margin deposits, to
expected recoverable amounts. During first quarter 2002, Energy Marketing &
Trading sold rights to certain Enron receivables to a third party in exchange
for $24.5 million in cash. The $24.5 million is recorded within the trading
revenues in first quarter 2002.

The $50 million decrease in non-trading revenues is due primarily to
decreased natural gas liquids prices coupled with certain activities previously
recorded on a gross basis which are now accounted for on a net basis.

Costs and operating expenses decreased $51 million, or 69 percent, due
primarily to the corresponding changes in non-trading revenues discussed above.

Selling, general and administrative costs decreased $44 million primarily
reflecting lower variable compensation levels associated with reduced segment
profit and the effect in 2002 of modifications to the variable compensation
plan.

Segment profit decreased $203.4 million, or 42 percent, due primarily to the
$239 million lower trading revenues discussed above, partially offset by the $44
million lower selling, general and administrative costs.

Potential Impact of California Power Regulation and Litigation

At March 31, 2002, Energy Marketing & Trading had net accounts receivable
recorded of approximately $217 million for power sales to the California
Independent System Operator and the California Power Exchange Corporation
(CPEC). While the amount recorded reflects management's best estimate of
collectibility, future events or circumstances could change those estimates.

As discussed in Rate and Regulatory Matters and Related Litigation in Note
10 of the Notes to Consolidated Financial Statements, the FERC and the DOJ have
issued orders or initiated actions which involve Energy Marketing & Trading
related to California and the western states electric power industry. In
addition to these federal agency actions, a number of federal and state
initiatives addressing the issues of the California electric power industry are
also ongoing and may result in restructuring of various markets in






21
Management's Discussion & Analysis - continued

California and elsewhere. Discussions in California and other states have ranged
from threats of re-regulation to suspension of plans to move forward with
deregulation. Allegations have also been made that the wholesale price increases
resulted from the exercise of market power and collusion of the power generators
and sellers, such as Williams. These allegations have resulted in multiple state
and federal investigations as well as the filing of class-action lawsuits in
which Williams is a named defendant (see Other Legal Matters in Note 10). Most
of these initiatives, investigations and proceedings are in their preliminary
stages and their likely outcome cannot be estimated. There can be no assurance
that these initiatives, investigations and proceedings will not have an adverse
effect on Williams' results of operations or financial condition.

GAS PIPELINE

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
-------------------
2002 2001
-------- ---------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 423.8 $ 422.0
======== =========
Segment profit $ 190.2 $ 176.7
======== =========
</Table>

GAS PIPELINE'S revenues increased $1.8 million from first-quarter 2001. The
revenue increase includes $8 million of higher gas imbalance settlements (offset
in segment costs and expenses) and $8 million of higher demand revenues on the
Transco system resulting from new rates effective September 1, 2001.
Substantially offsetting these increases were $8 million lower recovery of
tracked costs which are passed through to customers (offset in segment costs and
expenses) and $6 million lower transportation revenues on the Texas Gas system
resulting from lower volumes due to warmer weather.

Segment profit increased $13.5 million, or 8 percent, due primarily to $11.4
million higher equity investment earnings from the Gulfstream pipeline joint
venture project, primarily consisting of interest capitalized on internally
generated funds as allowed by the FERC, and lower operation and maintenance
expenses. These were slightly offset by $4 million higher depreciation expense
due to increased property, plant and equipment placed into service on the
Transco system.


ENERGY SERVICES

EXPLORATION & PRODUCTION

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
------------------
2002 2001
------- -------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 225.9 $ 140.6
======= =======
Segment profit $ 105.7 $ 54.2
======= ========
</Table>

EXPLORATION & PRODUCTION'S revenues increased $85.3 million, or 61 percent,
due primarily to $105 million higher production revenues partially offset by an
$18 million decrease in gas management revenues. The $105 million increase in
production revenues includes $158 million associated with an increase in net
production volumes partially offset by $52 million from decreased net realized
average prices for production (including the effect of hedge positions). The
increase in net production volumes mainly results from the acquisition of
Barrett Resources Corporation in mid-2001. Approximately 81 percent of
production in the first quarter of 2002 was hedged. Exploration & Production has
contracts that hedge approximately 78 percent of estimated production for the
remainder of the year. These hedges are entered into with Energy Marketing &
Trading which in turn, enters into offsetting derivative contracts with
unrelated third parties. Energy Marketing & Trading bears the counterparty
performance risks associated with unrelated third parties. During 2001, a
portion of the external derivative contracts was with Enron, which filed for
bankruptcy in December 2001. As a result, the contracts were effectively
liquidated as a result of contractual terms about bankruptcy and Energy
Marketing & Trading recorded estimated charges for the credit exposure. Under
accounting guidance, the other comprehensive income related to a terminated
contract remains in accumulated other comprehensive income and is recognized as
the underlying volumes are produced. During the first quarter of 2002,
approximately $9 million related to the terminated contracts was recognized as
revenues. At March 31, 2002, the contracted future hedge contracts are at prices
that averaged above the spot market, resulting in an unrealized gain of $123
million (including $71 million related to the terminated contracts as discussed
above) reflected in accumulated other comprehensive income within stockholders'
equity. This is a decrease from the unrealized gain at December 31, 2001, due to
an increase in natural gas prices.

Gas management revenues consist primarily of marketing activities within the
Exploration & Production segment that are not a direct part of the results of
operations for producing activities. These marketing activities include
acquisition and disposition of other working interest and royalty interest gas
and the movement of gas from the wellhead to the tailgate of the respective
plants for sale to Energy Marketing & Trading or third parties.




22
Management's Discussion & Analysis - continued

Segment costs and operating expenses increased $31 million, including a $9
million increase in selling, general and administrative expenses. Segment costs
and operating expenses increased due primarily to costs related to the former
Barrett operations, comprised primarily of depletion, depreciation and
amortization and lease operating expenses, partially offset by $18 million lower
gas management costs and a $4 million gain on sale of Wind River basin producing
assets.

Segment profit increased $51.5 million due primarily to the higher revenues
in excess of costs and the $4 million gain recorded on the sale of the Wind
River basin assets.

INTERNATIONAL

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
--------------------
2002 2001
------- --------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 47.8 $ 23.2
======= ========
Segment profit (loss) $ -- $ (11.0)
======= ========
</Table>

INTERNATIONAL'S revenues increased $24.6 million, or 106 percent, due
primarily to $20 million of revenue from a gas compression facility in Venezuela
which began operations in August 2001 and $4 million higher revenue from
Colorado soda ash mining operations.

Costs and operating expenses increased $7 million due primarily to the gas
compression facility in Venezuela which began operations in August 2001.

Segment profit increased $11 million due primarily to $13 million of segment
profit from operations of the gas compression facility in Venezuela discussed
above and $4 million of lower losses from the soda ash mining operations. These
increases were slightly offset by a $2 million increase in selling, general and
administrative expenses and $4 million of Venezuelan foreign currency
transaction losses.

Williams' management has announced plans to initiate a reserve-price auction
of its interest in Colorado soda ash mining operations mentioned above, in an
effort to monetize all or part of its investment. Williams expects the
reserve-price auction process to end during second-quarter 2002 at which time
Williams will evaluate the expressed interests of participants.

As is evident through the results of operations discussion above, Williams
owns and operates several assets in Venezuela and for many years has been a
business partner of PdVSA, the country's national oil company. Although
Venezuela has been experiencing political unrest, the Venezuelan assets have
continued to operate. Williams' total investment, after minority interest, in
Venezuelan assets or projects is approximately $351 million at March 31, 2002.

MIDSTREAM GAS & LIQUIDS

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
-------------------
2002 2001
-------- --------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 422.5 $ 605.3
======== ========
Segment profit $ 69.4 $ 37.8
======== ========
</Table>

MIDSTREAM GAS & LIQUIDS' revenues decreased $182.8 million, or 30 percent,
due primarily to $104 million lower natural gas liquids sales from processing
activities. The liquids sales decrease reflects $155 million from a 53 percent
decrease in average natural gas liquids sales prices, partially offset by a $51
million increase from 21 percent higher volumes sold. Also contributing to the
decrease were $40 million lower revenues from processing activities due
primarily to a decrease in processing rates, $38 million lower natural gas
liquids sales from fractionation activities and $6 million lower gathering
revenues due primarily to lower volumes. Natural gas liquids pipeline
transportation revenues increased $9 million due primarily to contract
deficiency billings.

Costs and operating expenses decreased $208.4 million, or 39 percent, due
primarily to $166 million lower shrink, fuel and replacement gas purchases
relating to processing activities, $39 million lower liquid purchases related to
fractionation activities and $7 million lower power costs related to the natural
gas liquids pipeline. Transportation and fractionation expenses increased by $5
million due primarily to increased volumes sold.

Segment profit increased $31.6 million, or 84 percent, due primarily to $24
million higher average per-unit natural gas liquids margins, $16 million higher
transportation revenues combined with decreased power costs from the natural gas
liquids pipeline and $9 million higher equity earnings due primarily to
decreased losses on equity investments. Partially offsetting these increases to
segment profit were $9 million lower processing margins, including $6 million
due to lower processing rates and $3 million due to lower volumes, $6 million
lower gathering revenues and $4 million higher general and administrative
expenses.

PETROLEUM SERVICES

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
----------------------------------
2002 2001
------------ ------------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 948.5 $ 1,336.5
============ ============
Segment profit $ 31.9 $ 14.7
============ ============
</Table>

PETROLEUM SERVICES' revenues decreased $388 million, or 29 percent,
due primarily to $266 million lower refining and marketing revenues and $180
million lower travel center/convenience store sales slightly offset by $59
million lower intrasegment sales, which are eliminated, from refining and
marketing to travel center/convenience stores.



23
Management's Discussion & Analysis - continued


The $266 million decrease in refining and marketing revenues includes $323
million resulting from 33 percent lower average refined product sales prices,
partially offset by $57 million from a 6 percent increase in refined product
volumes sold. The $180 million decrease in travel center/convenience store sales
reflects a $75 million decrease in revenues related to travel centers and Alaska
convenience stores and the absence of $105 million in revenues related to the
198 convenience stores sold in May 2001. The $75 million decrease in revenues of
the travel centers and Alaska convenience stores primarily reflects $40 million
from a 21 percent decrease in diesel sales volumes and $36 million from a 17
percent decrease in average diesel and gasoline sales prices.

Costs and operating expenses decreased $388.5 million, or 30 percent,
due primarily to $258 million lower refining and marketing costs and $183
million lower travel center/convenience store costs partially offset by $59
million increase in external costs due to a $59 million decrease in intrasegment
purchases, which are eliminated. The $258 million decrease in refining and
marketing costs includes a $109 million decrease in the cost of refined product
purchased for resale and a $149 million decrease from lower crude supply cost
and other per unit cost of sales from the refineries. The $183 million decrease
in travel center and Alaska convenience store costs reflects the absence of $104
million in costs related to the 198 convenience stores sold in May 2001 and $78
million decrease in costs related to the travel centers and Alaska convenience
stores. The $78 million decrease in costs for the travel centers and Alaska
convenience stores reflect $37 million from lower gasoline and diesel purchase
prices and $38 million from decreased diesel sales volumes and lower store
operating and merchandise costs.

Segment profit increased $17.2 million due primarily to the absence of a
2001 $11 million impairment charge, included in other (income) expense - net,
related to an end-to-end mobile computing systems business in 2001.

WILLIAMS ENERGY PARTNERS

<Table>
<Caption>
THREE
MONTHS ENDED
MARCH 31,
-------------------
2002 2001
-------- --------
(MILLIONS)
<S> <C> <C>
Segment revenues $ 92.1 $ 97.6
======== ========
Segment profit $ 26.9 $ 22.8
======== ========
</Table>

WILLIAMS ENERGY PARTNERS' revenue decreased $5.5 million, or 6 percent, due
to $9 million decrease in commodity sales from transportation activities (costs
associated with the sales also decreased), partially offset by $4 million of
higher revenue from ammonia pipeline shipments, a marine facility acquired in
October 2001 and two inland terminals acquired in June 2001. Segment profit
increased $4.1 million due primarily to decreased operating costs of Williams
Pipe Line.



24
Management's Discussion & Analysis - continued

FAIR VALUE OF ENERGY RISK MANAGEMENT AND TRADING ACTIVITIES

The fair value of Energy Marketing & Trading's energy risk management and
trading contracts increased $259 million during first-quarter 2002 from $2,261
million at December 31, 2001, to $2,520 million at March 31, 2002. There was no
significant change in the percentage of fair value of this portfolio derived
from models and other valuation techniques. The percent of the fair value
expected to be realized in the next twelve months declined from 44 percent at
December 31, 2001, to 37 percent at March 31, 2002, due to a decrease in cash
payments for premiums on option contracts purchased in excess of cash received
for options sold and an increase in value expected to be realized in years 2003
and later on existing and new contracts.

The following table reflects the changes in fair value between December 31,
2001 and March 31, 2002.

<Table>
<Caption>
(Millions)
----------

<S> <C> <C>
Fair value of contracts outstanding at December 31, 2001 $ 2,261

Fair value of contracts outstanding at December 31, 2001
expected to be realized during the period (1) $ 173
Initial recorded value of new contracts entered into during the
period(2) 181
Changes in net option premiums paid (received) (271)
Changes attributable to market movements of contracts outstanding
at March 31, 2002(3) 176
-------

Total changes in fair value during the period 259
--------

Fair value of contracts outstanding at March 31, 2002 $ 2,520
========
</Table>


- ----------
(1) Of the $988 million total value expected to be realized in 2002 as disclosed
in the Form 10-K for the year ended December 31, 2001, losses of $173
million were attributable to the first-quarter 2002 and the remaining $1,161
million of net gains is attributable to the remainder of 2002.

(2) The new contracts related primarily to crude and refined products
commodities.

(3) The most significant components contributing to the changes attributable to
market movements during the period were increasing gas prices and higher
natural gas and electric power services net revenues during peak periods.




25
Management's Discussion & Analysis - continued

FINANCIAL CONDITION AND LIQUIDITY

LIQUIDITY

Williams' liquidity comes from both internal and external sources. Certain
of those sources are available to Williams (parent) and certain of its
subsidiaries. Williams' unrestricted sources of liquidity, which can be utilized
without limitation under existing loan covenants, consist primarily of the
following:

o Available cash-equivalent investments of $1.5 billion at March 31, 2002, as
compared to $1.1 billion at December 31, 2001.

o $208 million available under Williams' $700 million bank-credit facility at
March 31, 2002, as compared to $700 million at December 31, 2001.

o $1.8 billion available under Williams' $2.2 billion commercial paper program
(or the related bank-credit facility) at March 31, 2002, as compared to $769
million at December 31, 2001.

o Cash generated from operations.

o Short-term uncommitted bank lines of credit may also be used in managing
liquidity.

In April 2002, Williams filed a shelf registration statement with the
Securities and Exchange Commission to enable it to issue up to $3 billion of a
variety of debt and equity securities. As of May 8, 2002, this registration
statement has not yet been declared effective. In addition, there are
outstanding registration statements filed with the Securities and Exchange
Commission for Northwest Pipeline, Texas Gas Transmission and Transcontinental
Gas Pipe Line (each a wholly owned subsidiary of Williams). As of May 8, 2002,
approximately $450 million of shelf availability remains under these outstanding
registration statements and may be used to issue a variety of debt or equity
securities. Interest rates and market conditions will affect amounts borrowed,
if any, under these arrangements. Williams believes additional financing
arrangements, if required, can be obtained on reasonable terms.

Capital and investment expenditures for 2002 are estimated to total
approximately $2.5 billion. Williams expects to fund capital and investment
expenditures, debt payments and working-capital requirements through (1) cash
generated from operations, (2) the use of the available portion of Williams'
$700 million bank-credit facility, (3) commercial paper (or the related
bank-credit facility), (4) short-term uncommitted bank lines, (5) private
borrowings, (6) sale or disposal of existing businesses and/or (7) debt or
equity public offerings.


Credit Ratings

At December 31, 2001, Williams maintained certain preferred interest and
debt obligations that contained provisions requiring accelerated payment of the
related obligation or liquidation of the related assets in the event of
specified levels of decline in Williams' credit ratings given by Moody's
Investor's Service, Standard & Poor's and Fitch Ratings (rating agencies).
Performance by Williams under these terms include potential acceleration of debt
payment and redemption of preferred interests totaling $816 million at December
31, 2001. During the first quarter of 2002, Williams negotiated changes to
certain of the agreements which eliminated the exposure to the "ratings trigger"
clauses incorporated in the agreements. The amount related to potential
acceleration of debt payment and redemption of preferred interests has been
reduced to $182 million at March 31, 2002. Negotiations for one of the
agreements resulted in Williams agreeing to redeem a $560 million preferred
interest over the next year in equal quarterly installments (see Note 11).

In addition to the factors noted above, Williams' energy marketing and
trading business relies upon the investment grade rating of Williams senior
unsecured long-term debt to satisfy credit support requirements of many
counterparties. If Williams' credit ratings were to decline below investment
grade, its ability to participate in energy marketing and trading activity could
be significantly limited. Alternate credit support would be required under
certain existing agreements and would be necessary to support future
transactions. Without an investment grade rating, Williams would be required to
fund margining requirements pursuant to industry standard derivative agreements
with cash, letters of credit or other negotiable instruments. At March 31, 2002,
the total notional amounts that could require such funding, in the event of a
credit rating decline of Williams to below investment grade, is approximately
$500 million, before consideration of offsetting positions and margin deposits
from the same counterparties.

As of March 31, 2002, Williams maintained the following credit ratings on
its senior unsecured long-term debt, which are considered to be investment
grade: 1) Moody's Investor's Service: Baa2 (negative outlook); 2) Standard &
Poor's: BBB (on negative watch); and 3) Fitch Ratings: BBB (negative outlook).
On May 8, 2002, Williams was notified by Moody's Investor Service that it was
reviewing Williams for a possible credit rating downgrade. The notification
stated the review would include an assessment of Williams' business segment cash
flows, medium-term liquidity and the continued execution of its plan to
strengthen its balance sheet. In its announcement, Moody's noted that Williams'
near-term liquidity position is good and that the company has made progress
toward reducing its debt level.

Williams continues to engage in discussions with the rating agencies
regarding expectations associated with maintaining investment grade rating
status. Management has stated its intent to take actions as necessary to
preserve this level of rating.


26
Management's Discussion & Analysis - continued

WCG and significant events since December 31, 2001 regarding WCG

At December 31, 2001, Williams had financial exposure from WCG of $375
million of receivables and $2.21 billion of guarantees and payment obligations.
Williams determined it was probable it would not fully realize the $375 million
of receivables and it would be required to perform under its $2.21 billion of
guarantees and payment obligations. Williams developed an estimated range of
loss related to its total WCG exposure and management believed that no loss
within that range was more probable than another. Accordingly, in 2001, Williams
recorded the $2.05 billion minimum amount of the range of loss from its
financial exposure to WCG, which was reported in the Consolidated Statement of
Operations as a $1.84 billion pre-tax charge to discontinued operations and a
$213 million pre-tax charge to continuing operations. The charge to discontinued
operations of $1.84 billion included a $1.77 billion minimum amount of the
estimated range of loss from performance on $2.21 billion of guarantees and
payment obligations. The charge to continuing operations of $213 million
included estimated losses from an assessment of the recoverability of the
carrying amounts of the $375 million of receivables.

Williams, prior to the spinoff, provided indirect credit support for $1.4
billion of WCG's Note Trust Notes. On March 5, 2002, Williams received the
requisite approvals on its consent solicitation to amend the terms of the WCG
Note Trust Notes. The amendment, among other things, eliminates acceleration of
the WCG Note Trust Notes due to a WCG bankruptcy or from a Williams credit
rating downgrade. The amendment also affirms Williams' obligations for all
payments due with respect to the WCG Note Trust Notes, which mature in March
2004, and allows Williams to fund such payments from any available sources. With
the exception of the March and September 2002 interest payments, totaling $115
million, WCG, through a subsidiary, remains obligated to reimburse Williams for
any payments Williams makes in connection with the Notes.

Williams also provided a guarantee of WCG's obligations under a 1998
transaction in which WCG entered into a lease agreement covering a portion of
its fiber-optic network. WCG had an option to purchase the covered network
assets during the lease term at an amount approximating the lessor's cost of
$750 million. On March 8, 2002, WCG exercised its option to purchase the covered
network assets. On March 29, 2002, Williams funded the purchase price of $754
million and became entitled to an unsecured note from WCG for the same amount.
Pursuant to the terms of an agreement between Williams and WCG's revolving
credit facility lenders, the liability of WCG to compensate Williams for funding
the purchase is subordinated to the interests of WCG's revolving credit facility
lenders and will not mature any earlier than one year after the maturity of
WCG's revolving credit facility.

Williams has also provided guarantees on certain other performance
obligations of WCG totaling approximately $57 million.

At March 31, 2002, Williams has receivables from WCG of $2.15 billion
arising from Williams affirming its payment obligation on the $1.4 billion of
WCG Note Trust Notes and Williams paying $754 million under the WCG lease
agreement. Both of these transactions occurred in the first quarter of 2002. At
March 31, 2002, Williams also has $363 million of previously existing
receivables. In the first quarter of 2002, Williams recorded in continuing
operations an additional pre-tax charge of $232 million from its assessment of
the recoverability of its receivables from WCG. At March 31, 2002, Williams
estimates that $2.1 billion of the $2.5 billion of receivables from WCG are
unrecoverable. The net receivable of approximately $380 million includes a
minimum lease payment receivable of $154 million related to the Williams
Technology Center and other ancillary assets (Technology Center) and aircraft.

See Note 3 for further discussion of Williams' estimate of recoverability.

OPERATING ACTIVITIES

In March 2002, WCG exercised its option to purchase certain network assets
under an operating lease agreement for which Williams provided a guarantee of
WCG's obligations. On March 29, 2002, Williams, as guarantor under the
agreement, paid $754 million related to WCG's purchase of these network assets.
In return, Williams became entitled to receive an instrument of unsecured debt
from WCG in the same amount. In first-quarter 2002, Williams recorded an
additional pre-tax charge of $232 million from its assessment of the
recoverability, of certain receivables from WCG (see Note 3).

FINANCING ACTIVITIES

On January 14, 2002, Williams completed the sale of 44 million publicly
traded units, more commonly





27
Management's Discussion & Analysis - continued

known as FELINE PACS, that include a senior debt security and an equity purchase
contract. The $1.1 billion of debt has a term of five years, and the equity
purchase contract will require the company to deliver Williams common stock to
holders after three years based on a previously agreed rate. Net proceeds from
this issuance were approximately $1.1 billion. The FELINE PACS were issued as
part of Williams' plan to strengthen its balance sheet and maintain its
investment-grade rating.

On March 19, 2002, Williams issued $850 million of 30-year notes with an
interest rate of 8.75 percent and $650 million of 10-year notes with an interest
rate of 8.125 percent. The proceeds will be used to repay outstanding commercial
paper, provide working capital and for general corporate purposes.

On March 27, 2002, concurrent with its sale of Kern River to MEHC, Williams
issued approximately 1.5 million shares of 9.875 percent cumulative convertible
preferred stock for $275 million. Dividends on the preferred stock are payable
quarterly (see Note 12).

Subsequent to March 31, 2002, Williams Energy Partners L.P., a consolidated
subsidiary of Williams, borrowed $700 million from a group of institutions.
These proceeds were primarily used to acquire Williams Pipe Line, a wholly owned
subsidiary of Williams. Williams Energy Partners expects to replace this interim
financing in the future with permanent financing in the form of additional
equity issuances of Williams Energy Partners and long-term debt.

Williams' long term debt to debt-plus-equity ratio was 67.8 percent at March
31, 2002, compared to 59.9 percent at December 31, 2001 (excluding Kern River
debt). If short-term notes payable and long-term debt due within one year are
included in the calculations, these ratios would be 71.1 percent at March 31,
2002 and 65.5 percent at December 31, 2001. Additionally, the long-term debt to
debt plus equity ratio as calculated for covenants under certain debt agreements
was 61.8 percent at March 31, 2002 as compared to 61.5 percent at December 31,
2001.

INVESTING ACTIVITIES

During first-quarter 2002, Williams contributed $122 million towards the
continuing development of the Gulfstream joint venture project, in which it
holds an interest.

Proceeds from the sales of businesses include $450 million from the sale of
Kern River on March 27, 2002. The sale of the pipeline eliminates the need to
fund Kern River's capital expenditure requirements of approximately $1.26
billion over the next 18 months, which includes approximately $900 million for
2002 (See Note 6).

OTHER

As disclosed in the Annual Report on Form 10-K, Williams offered an
enhanced-benefit early retirement option to certain employee groups. The
deadline for electing the early retirement option was April 26, 2002.
Approximately 58 percent of employees eligible for the early retirement option
accepted. The second quarter 2002 expense associated with the early retirement
is estimated to be between $35 million and $40 million. As a result, lump sum
payments during 2002 may reach a settlement accounting threshold requiring
recognition of certain unrecognized net losses which would increase pension
expense by as much as $30 million. This entire expense would be recognized at
such time that the settlement accounting threshold was met.

As a result of the above, Williams anticipates making additional
contributions to the pension plan in the second quarter 2002.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

Williams' interest rate risk exposure associated with the debt portfolio was
impacted by new debt issuances in first-quarter 2002. In January 2002, Williams
issued $1.1 billion of 6.5 percent notes payable 2007 (see Note 12). In February
2002, $240 million of 6.125 percent notes were retired. In March 2002, Williams
issued $850 million of 8.75 percent notes due 2032 and $650 million of 8.125
percent notes due 2012. Also in March 2002, the terms of a $560 million priority
return structure classified as preferred interest in consolidated subsidiaries
were amended. Based on the new payment terms of the amendment, the $560 million
has been reclassified from preferred interests in consolidated subsidiaries to
long-term debt due within one year and long-term debt (see Note 11). The
interest rate varies based on LIBOR plus an applicable margin and was 2.59
percent at March 31, 2002. In March 2002, Williams also received the requisite
approvals on its consent solicitation to amend the terms of the $1.4 billion WCG
Note Trust Notes. The amendment affirms Williams' obligation for all payments
due with respect to the WCG Note Trust Notes. The WCG Note Trust Notes are 8.25
percent notes due 2004.

COMMODITY PRICE RISK

At March 31, 2002, the value at risk for the trading operations was $75.2
million compared to $92.7 million at December 31, 2001. This decrease of
approximately 19 percent reflects the impact of the additional price risk
management services offered through additional transactions mitigating commodity
price risk, as well as the realization of certain portfolio positions in
first-quarter 2002. These structured transactions decrease risk on an aggregated
portfolio basis. Value at risk requires a number of key assumptions and is not
necessarily representative of actual losses in fair value that could be incurred
from the trading portfolio. Energy Marketing & Trading's value-at-risk model
includes all financial instruments and physical positions and commitments in its
trading portfolio and assumes that as a result of changes in commodity prices,
there is a 95 percent probability that the one-day loss in the fair value of the
trading



28
Quantitative and Qualitative Disclosures About Market Risk - continued

portfolio will not exceed the value at risk. The value-at-risk model uses
historical simulations to estimate hypothetical movements in future market
prices assuming normal market conditions based upon historical market prices.
Value at risk does not consider that changing the energy risk management and
trading portfolio in response to market conditions could affect market prices
and could take longer to execute than the one-day holding period assumed in the
value-at-risk model.



29
PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) The exhibits listed below are filed as part of this report:

Exhibit 4.1--Seventh Supplemental Indenture dated as of March 19,
2002, between The Williams Companies, Inc. as Issuer and Bank One
Trust Company, National Association, as Trustee.

Exhibit 10.1--Third Amendment to Credit Agreement dated as of March
11, 2002, by and among Williams and certain of its subsidiaries, as
Borrowers, the Banks from time to time party to the Credit
Agreement, the Co-Syndication Agents as named therein, the
Documentation Agent as named therein and Citibank, N.A., as agent
for the Banks.

Exhibit 10.2--Fourth Amendment to Credit Agreement dated as of March
11, 2002, by and among Williams, as Borrower, the Banks from time to
time party to the Credit Agreement, the Co-Syndication Agents as
named therein, the Co-Documentation Agents as named therein and
Citibank, N.A. as agent for the Banks.

Exhibit 10.3--Fourth Amendment to Term Loan Agreement effective as
of March 11, 2002, among Williams, Credit Lyonnais New York Branch,
as Administrative Agent and certain Lenders of the Term Loan
Agreement.

Exhibit 10.4--First Supplemental Indenture dated as of March 5,
2002, among WCG Note Trust (the "Issuer"), WCG Note Corp., Inc. (the
"Co-Issuer") and The Bank of New York, as Indenture Trustee.

Exhibit 12--Computation of Ratio of Earnings to Combined Fixed
Charges and Preferred Stock Dividend Requirements.

(b) During first-quarter 2002, the Company filed a Form 8-K on January
4, 2002; January 23, 2002; January 30, 2002; February 5, 2002;
February 19, 2002; March 7, 2002 (filed three Form 8-K's this date);
March 8, 2002; March 13, 2002 (filed two Form 8-K's this date);
March 20, 2002 (filed two Form 8-K's this date); March 27, 2002; and
March 28, 2002 (filed two Form 8-K's this date), which reported
significant events under Item 5 of the Form and included the
Exhibits required by Item 7 of the Form.



30
SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


THE WILLIAMS COMPANIES, INC.
---------------------------------
(Registrant)



/s/ Gary R. Belitz
---------------------------------
Gary R. Belitz
Controller
(Duly Authorized Officer and
Principal Accounting Officer)


May 9, 2002
INDEX TO EXHIBITS

<Table>
<Caption>
EXHIBIT
NUMBER DESCRIPTION
- ------- -----------
<S> <C>

Exhibit 4.1 -- Seventh Supplemental Indenture dated as of March 19, 2002,
between The Williams Companies, Inc. as Issuer and Bank One
Trust Company, National Association, as Trustee.

Exhibit 10.1 -- Third Amendment to Credit Agreement dated as of March 11,
2002, by and among Williams and certain of its subsidiaries,
as Borrowers, the Banks from time to time party to the
Credit Agreement, the Co-Syndication Agents as named
therein, the Documentation Agent as named therein and
Citibank, N.A., as agent for the Banks.

Exhibit 10.2 -- Fourth Amendment to Credit Agreement dated as of March 11,
2002, by and among Williams, as Borrower, the Banks from
time to time party to the Credit Agreement, the
Co-Syndication Agents as named therein, the Co-Documentation
Agents as named therein and Citibank, N.A. as agent for the
Banks.

Exhibit 10.3 -- Fourth Amendment to Term Loan Agreement effective as of
March 11, 2002, among Williams, Credit Lyonnais New York
Branch, as Administrative Agent and certain Lenders of the
Term Loan Agreement.

Exhibit 10.4 -- First Supplemental Indenture dated as of March 5, 2002,
among WCG Note Trust (the "Issuer"), WCG Note Corp., Inc.
(the "Co-Issuer") and The Bank of New York, as Indenture
Trustee.

Exhibit 12 -- Computation of Ratio of Earnings to Combined Fixed Charges
and Preferred Stock Dividend Requirements.
</Table>