Companies:
10,813
total market cap:
$147.410 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Wheeler Real Estate Investment Trust
WHLR
#10717
Rank
$0.68 M
Marketcap
๐บ๐ธ
United States
Country
$1.14
Share price
0.00%
Change (1 day)
-82.88%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Wheeler Real Estate Investment Trust
Quarterly Reports (10-Q)
Financial Year FY2024 Q1
Wheeler Real Estate Investment Trust - 10-Q quarterly report FY2024 Q1
Text size:
Small
Medium
Large
0001527541
12/31
2024
Q1
FALSE
0.1
P10D
0001527541
2024-01-01
2024-03-31
0001527541
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:SeriesBPreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:SeriesDPreferredStockMember
2024-01-01
2024-03-31
0001527541
whlr:A700SubordinatedConvertibleNotesDue2031Member
2024-01-01
2024-03-31
0001527541
2024-05-02
xbrli:shares
0001527541
us-gaap:LandAndLandImprovementsMember
2024-03-31
iso4217:USD
0001527541
us-gaap:LandAndLandImprovementsMember
2023-12-31
0001527541
us-gaap:BuildingAndBuildingImprovementsMember
2024-03-31
0001527541
us-gaap:BuildingAndBuildingImprovementsMember
2023-12-31
0001527541
2024-03-31
0001527541
2023-12-31
0001527541
us-gaap:SeriesDPreferredStockMember
2024-03-31
0001527541
us-gaap:SeriesDPreferredStockMember
2023-12-31
0001527541
us-gaap:SeriesAPreferredStockMember
2024-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001527541
us-gaap:SeriesBPreferredStockMember
2023-12-31
0001527541
us-gaap:SeriesBPreferredStockMember
2024-03-31
iso4217:USD
xbrli:shares
0001527541
2023-01-01
2023-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-12-31
0001527541
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-12-31
0001527541
us-gaap:CommonStockMember
2023-12-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001527541
us-gaap:RetainedEarningsMember
2023-12-31
0001527541
us-gaap:ParentMember
2023-12-31
0001527541
whlr:NoncontrollingInterestOperatingPartnershipMember
2023-12-31
0001527541
whlr:NoncontrollingInterestConsolidatedSubsidiaryMember
2023-12-31
0001527541
us-gaap:NoncontrollingInterestMember
2023-12-31
0001527541
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:ParentMember
us-gaap:SeriesBPreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001527541
us-gaap:ParentMember
2024-01-01
2024-03-31
0001527541
whlr:NoncontrollingInterestOperatingPartnershipMember
2024-01-01
2024-03-31
0001527541
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001527541
us-gaap:CommonStockMember
us-gaap:SeriesDPreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
us-gaap:SeriesDPreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:ParentMember
us-gaap:SeriesDPreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001527541
whlr:NoncontrollingInterestConsolidatedSubsidiaryMember
2024-01-01
2024-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2024-03-31
0001527541
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-03-31
0001527541
us-gaap:CommonStockMember
2024-03-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001527541
us-gaap:RetainedEarningsMember
2024-03-31
0001527541
us-gaap:ParentMember
2024-03-31
0001527541
whlr:NoncontrollingInterestOperatingPartnershipMember
2024-03-31
0001527541
whlr:NoncontrollingInterestConsolidatedSubsidiaryMember
2024-03-31
0001527541
us-gaap:NoncontrollingInterestMember
2024-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2022-12-31
0001527541
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2022-12-31
0001527541
us-gaap:CommonStockMember
2022-12-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001527541
us-gaap:RetainedEarningsMember
2022-12-31
0001527541
us-gaap:ParentMember
2022-12-31
0001527541
whlr:NoncontrollingInterestOperatingPartnershipMember
2022-12-31
0001527541
whlr:NoncontrollingInterestConsolidatedSubsidiaryMember
2022-12-31
0001527541
us-gaap:NoncontrollingInterestMember
2022-12-31
0001527541
2022-12-31
0001527541
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:ParentMember
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:CommonStockMember
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:ParentMember
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-03-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001527541
us-gaap:ParentMember
2023-01-01
2023-03-31
0001527541
whlr:NoncontrollingInterestOperatingPartnershipMember
2023-01-01
2023-03-31
0001527541
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001527541
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001527541
whlr:NoncontrollingInterestConsolidatedSubsidiaryMember
2023-01-01
2023-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-03-31
0001527541
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-03-31
0001527541
us-gaap:CommonStockMember
2023-03-31
0001527541
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001527541
us-gaap:RetainedEarningsMember
2023-03-31
0001527541
us-gaap:ParentMember
2023-03-31
0001527541
whlr:NoncontrollingInterestOperatingPartnershipMember
2023-03-31
0001527541
whlr:NoncontrollingInterestConsolidatedSubsidiaryMember
2023-03-31
0001527541
us-gaap:NoncontrollingInterestMember
2023-03-31
0001527541
2023-03-31
xbrli:pure
whlr:center
whlr:property
0001527541
whlr:CedarRealtyTrustMember
2022-08-22
2022-08-22
0001527541
us-gaap:SeriesBPreferredStockMember
whlr:CedarRealtyTrustMember
2022-08-22
2022-08-22
0001527541
whlr:CedarRealtyTrustMember
us-gaap:SeriesCPreferredStockMember
2022-08-22
2022-08-22
0001527541
2023-08-17
2023-08-17
0001527541
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2024-03-31
0001527541
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2023-12-31
0001527541
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
2023-01-01
2023-12-31
0001527541
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
whlr:StilwellValueLLCMember
2023-01-01
2023-12-31
0001527541
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
2024-03-31
0001527541
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001527541
us-gaap:LeasesAcquiredInPlaceMember
2024-03-31
0001527541
us-gaap:LeasesAcquiredInPlaceMember
2023-12-31
0001527541
whlr:GroundLeaseSandwichInterestMember
2024-03-31
0001527541
whlr:GroundLeaseSandwichInterestMember
2023-12-31
0001527541
whlr:LegalAndMarketingMember
2024-03-31
0001527541
whlr:LegalAndMarketingMember
2023-12-31
0001527541
whlr:CypressShoppingCenterMember
2024-01-01
2024-03-31
0001527541
whlr:CypressShoppingCenterMember
2024-03-31
0001527541
whlr:CypressShoppingCenterMember
2023-12-31
0001527541
us-gaap:LineOfCreditMember
whlr:CedarRealtyTrustMember
us-gaap:RevolvingCreditFacilityMember
2024-03-31
0001527541
us-gaap:LineOfCreditMember
whlr:CedarRealtyTrustMember
us-gaap:RevolvingCreditFacilityMember
2023-12-31
0001527541
whlr:ConyersCrossingMember
2024-03-31
0001527541
whlr:ConyersCrossingMember
2023-12-31
0001527541
whlr:WinslowPlazaShoppingCenterMember
2024-01-01
2024-03-31
0001527541
whlr:WinslowPlazaShoppingCenterMember
2024-03-31
0001527541
whlr:WinslowPlazaShoppingCenterMember
2023-12-31
0001527541
whlr:TuckernuckMember
2024-01-01
2024-03-31
0001527541
whlr:TuckernuckMember
2024-03-31
0001527541
whlr:TuckernuckMember
2023-12-31
0001527541
whlr:ChesapeakeSquareMember
2024-01-01
2024-03-31
0001527541
whlr:ChesapeakeSquareMember
2024-03-31
0001527541
whlr:ChesapeakeSquareMember
2023-12-31
0001527541
whlr:SagareeTriCountyMember
2024-01-01
2024-03-31
0001527541
whlr:SagareeTriCountyMember
2024-03-31
0001527541
whlr:SagareeTriCountyMember
2023-12-31
0001527541
whlr:TimpanyPlazaMember
2024-03-31
0001527541
whlr:TimpanyPlazaMember
2023-12-31
0001527541
whlr:VillageOfMartinsvilleMember
2024-01-01
2024-03-31
0001527541
whlr:VillageOfMartinsvilleMember
2024-03-31
0001527541
whlr:VillageOfMartinsvilleMember
2023-12-31
0001527541
whlr:LaburnumSquareMember
2024-03-31
0001527541
whlr:LaburnumSquareMember
2023-12-31
0001527541
whlr:RivergateMember
2024-01-01
2024-03-31
0001527541
whlr:RivergateMember
2024-03-31
0001527541
whlr:RivergateMember
2023-12-31
0001527541
us-gaap:ConvertibleDebtMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
2024-03-31
0001527541
us-gaap:ConvertibleDebtMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
2023-12-31
0001527541
whlr:TermLoan22PropertiesMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
whlr:TermLoan22PropertiesMember
us-gaap:SecuredDebtMember
2023-12-31
0001527541
whlr:JANAFLoanAgreementMember
2024-03-31
0001527541
whlr:JANAFLoanAgreementMember
2023-12-31
0001527541
whlr:CedarTermLoan10PropertiesMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
whlr:CedarTermLoan10PropertiesMember
whlr:CedarRealtyTrustMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
whlr:CedarTermLoan10PropertiesMember
whlr:CedarRealtyTrustMember
us-gaap:SecuredDebtMember
2023-12-31
0001527541
whlr:PatuxentCrossingColiseumMarketplaceLoanAgreementMember
2024-03-31
0001527541
whlr:PatuxentCrossingColiseumMarketplaceLoanAgreementMember
2023-12-31
0001527541
whlr:TermLoan12PropertiesMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
whlr:TermLoan12PropertiesMember
us-gaap:SecuredDebtMember
2023-12-31
0001527541
whlr:TermLoan8PropertiesMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
whlr:TermLoan8PropertiesMember
us-gaap:SecuredDebtMember
2023-12-31
0001527541
us-gaap:UsTreasuryUstInterestRateMember
whlr:RivergateMember
2024-01-01
2024-03-31
0001527541
srt:MinimumMember
whlr:RivergateMember
2024-03-31
0001527541
us-gaap:LineOfCreditMember
whlr:SecuredOvernightFinancingRateSOFRDailyMember
whlr:CedarRealtyTrustMember
us-gaap:RevolvingCreditFacilityMember
2024-02-29
2024-02-29
0001527541
us-gaap:LineOfCreditMember
whlr:CedarRealtyTrustMember
us-gaap:RevolvingCreditFacilityMember
2024-02-29
whlr:option
0001527541
us-gaap:LineOfCreditMember
whlr:CedarRealtyTrustMember
us-gaap:RevolvingCreditFacilityMember
2024-02-29
2024-02-29
0001527541
whlr:TimpanyPlazaMember
2024-03-28
2024-03-28
0001527541
whlr:TimpanyPlazaMember
2024-03-28
0001527541
us-gaap:ConvertibleDebtMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
2024-01-01
2024-03-31
0001527541
us-gaap:ConvertibleDebtMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
2023-01-01
2023-03-31
0001527541
us-gaap:ConvertibleDebtMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
2024-01-17
2024-01-17
0001527541
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
us-gaap:CommonStockMember
2024-03-31
0001527541
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SecuredDebtMember
2023-12-31
0001527541
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2024-03-31
0001527541
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2023-12-31
0001527541
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-03-31
0001527541
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001527541
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-03-31
0001527541
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001527541
whlr:WilmingtonWarrantTrancheAMember
whlr:WilmingtonFinancingAgreementMember
2024-03-12
whlr:factor
0001527541
whlr:WilmingtonWarrantTrancheBMember
whlr:WilmingtonFinancingAgreementMember
2024-03-12
0001527541
whlr:WilmingtonWarrantTrancheCMember
whlr:WilmingtonFinancingAgreementMember
2024-03-12
0001527541
whlr:WilmingtonWarrantTrancheAMember
whlr:WilmingtonFinancingAgreementMember
2024-03-31
0001527541
whlr:WilmingtonWarrantTrancheAMember
whlr:WilmingtonFinancingAgreementMember
2023-12-31
0001527541
whlr:WilmingtonWarrantTrancheBMember
whlr:WilmingtonFinancingAgreementMember
2024-03-31
0001527541
whlr:WilmingtonWarrantTrancheBMember
whlr:WilmingtonFinancingAgreementMember
2023-12-31
0001527541
whlr:WilmingtonWarrantTrancheCMember
whlr:WilmingtonFinancingAgreementMember
2024-03-31
0001527541
whlr:WilmingtonWarrantTrancheCMember
whlr:WilmingtonFinancingAgreementMember
2023-12-31
0001527541
us-gaap:MeasurementInputSharePriceMember
2024-03-31
0001527541
us-gaap:MeasurementInputSharePriceMember
2023-12-31
0001527541
us-gaap:MeasurementInputExpectedTermMember
2024-03-31
0001527541
us-gaap:MeasurementInputExpectedTermMember
2023-12-31
0001527541
us-gaap:MeasurementInputPriceVolatilityMember
2024-03-31
0001527541
us-gaap:MeasurementInputPriceVolatilityMember
2023-12-31
0001527541
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-03-31
0001527541
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-12-31
0001527541
us-gaap:MeasurementInputSharePriceMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
2024-03-31
0001527541
us-gaap:MeasurementInputSharePriceMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
2023-12-31
0001527541
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputExpectedTermMember
2024-03-31
utr:Y
0001527541
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputExpectedTermMember
2023-12-31
0001527541
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-03-31
0001527541
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-12-31
0001527541
us-gaap:MeasurementInputRiskFreeInterestRateMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
2024-03-31
0001527541
us-gaap:MeasurementInputRiskFreeInterestRateMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
2023-12-31
0001527541
whlr:MeasurementInputTradedPricePercentOfParMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
2024-03-31
0001527541
whlr:MeasurementInputTradedPricePercentOfParMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
us-gaap:ConvertibleDebtMember
2023-12-31
0001527541
us-gaap:ConvertibleDebtMember
whlr:A700SubordinatedConvertibleNotesDue2031Member
2023-01-01
2023-12-31
0001527541
us-gaap:WarrantMember
2024-01-01
2024-03-31
0001527541
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001527541
us-gaap:ConvertibleDebtMember
2024-01-01
2024-03-31
0001527541
us-gaap:ConvertibleDebtMember
2023-01-01
2023-12-31
0001527541
srt:MinimumMember
2024-03-31
0001527541
srt:MaximumMember
2024-03-31
0001527541
whlr:AccountsReceivableAfterAllowanceForCreditLossMember
2024-03-31
0001527541
whlr:AccountsReceivableAfterAllowanceForCreditLossMember
2023-12-31
0001527541
whlr:BaseRentMember
2024-01-01
2024-03-31
0001527541
whlr:BaseRentMember
2023-01-01
2023-03-31
0001527541
whlr:TenantReimbursementsMember
2024-01-01
2024-03-31
0001527541
whlr:TenantReimbursementsMember
2023-01-01
2023-03-31
0001527541
whlr:PercentageRentMember
2024-01-01
2024-03-31
0001527541
whlr:PercentageRentMember
2023-01-01
2023-03-31
0001527541
whlr:LeaseTerminationFeesMember
2024-01-01
2024-03-31
0001527541
whlr:LeaseTerminationFeesMember
2023-01-01
2023-03-31
0001527541
whlr:OtherServicesMember
2024-01-01
2024-03-31
0001527541
whlr:OtherServicesMember
2023-01-01
2023-03-31
0001527541
us-gaap:SeriesDPreferredStockMember
2023-09-21
0001527541
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:SeriesDPreferredStockMember
2022-12-31
0001527541
us-gaap:SeriesDPreferredStockMember
2023-03-31
0001527541
whlr:OperatingPartnershipCommonUnitsMember
2024-03-31
0001527541
whlr:OperatingPartnershipCommonUnitsMember
2024-01-01
2024-03-31
0001527541
us-gaap:WarrantMember
2024-01-01
2024-03-31
0001527541
whlr:ConvertibleNotesMember
2024-01-01
2024-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
2024-01-01
2024-03-31
0001527541
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-03-31
0001527541
whlr:CedarRealtyTrustMember
whlr:PropertyManagementAndLeasingServicesMember
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001527541
whlr:CedarRealtyTrustMember
whlr:PropertyManagementAndLeasingServicesMember
us-gaap:RelatedPartyMember
2023-01-01
2023-03-31
0001527541
us-gaap:RelatedPartyMember
whlr:FinancingsAndRealEstateTaxesMember
2024-01-01
2024-03-31
0001527541
us-gaap:RelatedPartyMember
whlr:FinancingsAndRealEstateTaxesMember
2023-01-01
2023-12-31
0001527541
whlr:ManagementFeesMember
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001527541
whlr:ManagementFeesMember
us-gaap:RelatedPartyMember
2023-01-01
2023-12-31
0001527541
us-gaap:RelatedPartyMember
whlr:LeasingCommissionsMember
2024-01-01
2024-03-31
0001527541
us-gaap:RelatedPartyMember
whlr:LeasingCommissionsMember
2023-01-01
2023-12-31
0001527541
whlr:CostSharingAgreementAllocationsMember
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001527541
whlr:CostSharingAgreementAllocationsMember
us-gaap:RelatedPartyMember
2023-01-01
2023-12-31
0001527541
us-gaap:RelatedPartyMember
whlr:OtherRelatedPartyTransactionMember
2024-01-01
2024-03-31
0001527541
us-gaap:RelatedPartyMember
whlr:OtherRelatedPartyTransactionMember
2023-01-01
2023-12-31
0001527541
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001527541
us-gaap:RelatedPartyMember
2023-01-01
2023-12-31
0001527541
whlr:ExceptedHolderLimitsMember
whlr:StilwellActivistInvestmentsLPMember
whlr:StilwellValuePartnersVIIL.P.Member
us-gaap:RelatedPartyMember
2023-12-04
0001527541
whlr:ExceptedHolderLimitsMember
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
whlr:StilwellActivistFundL.P.Member
2023-12-04
0001527541
whlr:ExceptedHolderLimitsMember
whlr:StilwellAssociatesL.P.Member
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
2023-12-04
0001527541
srt:MaximumMember
whlr:ExceptedHolderLimitsMember
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
2023-12-05
0001527541
whlr:ExceptedHolderLimitsMember
whlr:StilwellAssociatesL.P.Member
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
2024-02-05
0001527541
whlr:ExceptedHolderLimitsMember
whlr:StilwellActivistInvestmentsLPMember
us-gaap:RelatedPartyMember
whlr:StilwellActivistFundL.P.Member
2024-02-05
0001527541
whlr:ExceptedHolderLimitsMember
whlr:StilwellActivistInvestmentsLPMember
whlr:StilwellValuePartnersVIIL.P.Member
us-gaap:RelatedPartyMember
2024-02-05
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number
001-35713
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
(Exact Name of Registrant as Specified in Its Charter)
Maryland
45-2681082
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
2529 Virginia Beach Blvd
,
Virginia Beach
,
Virginia
23452
(Address of Principal Executive Offices)
(Zip Code)
(
757
)
627-9088
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value per share
WHLR
Nasdaq
Capital Market
Series B Convertible Preferred Stock
WHLRP
Nasdaq
Capital Market
Series D Cumulative Convertible Preferred Stock
WHLRD
Nasdaq
Capital Market
7.00% Subordinated Convertible Notes due 2031
WHLRL
Nasdaq
Capital Market
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
1
Table of Contents
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
ý
Smaller reporting company
☒
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
ý
As of May 2, 2024, there were
68,023,718
common shares, $0.01 par value per share, outstanding.
2
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Page
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023
6
Condensed Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2024 and 2023
7
Condensed Consolidated Statements of (Deficit) Equity (unaudited) for the three months ended March 31, 2024 and 2023
8
Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2024 and 2023
10
Notes to Condensed Consolidated Financial Statements (unaudited)
11
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
31
Item 4.
Controls and Procedures
31
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
32
Item 1A.
Risk Factors
32
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 3.
Defaults Upon Senior Securities
32
Item 4.
Mine Safety Disclosures
32
Item 5.
Other Information
32
Item 6.
Exhibits
33
Signatures
34
3
Table of Contents
CAUTIONARY NOTE ON FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (the "Form 10-Q") of Wheeler Real Estate Investment Trust, Inc. (the "Trust," the "REIT," the "Company," "WHLR," "we," "our" or "us") contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") that are subject to risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, are generally identifiable by use of the words "may", "will", "should", "estimates", "projects", "anticipates", "believes", "expects", "intends", "future", and words of similar import, or the negative thereof. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.
Forward-looking statements that were true at the time may ultimately prove to be incorrect or false. You are cautioned to not place undue reliance on forward-looking statements, which reflect our management’s view only as of the date of this Form 10-Q. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.
Factors that could cause actual results, performance or achievements to differ materially from any forward-looking statements made in this Form 10-Q include, but are not limited to:
•
the use of and demand for retail space
;
•
general and economic business conditions, including those affecting the ability of individuals to spend in retail shopping centers and/or the rate and other terms on which we are able to lease our properties;
•
the loss or bankruptcy of the Company's tenants;
•
the state of the U.S. economy generally, or specifically in the Mid-Atlantic, Southeast and Northeast where our properties are geographically concentrated;
•
consumer spending and confidence trends;
•
availability, terms and deployment of capital;
•
substantial dilution of our common stock, par value $0.01 ("Common Stock") and steep decline in its market value resulting from the exercise by the holders of our Series D Cumulative Convertible Preferred Stock (the "Series D Preferred Stock") of their redemption rights and downward adjustment of the conversion
price on our outstanding 7.00% Subordinated Convertible Notes due 2031 (the "Convertible Notes"), ea
ch of which has already occurred and is anticipated to continue;
•
our ability to register sufficient shares of our Common Stock to cover redemptions of all Series D Preferred Stock tendered to us by the holders thereof;
•
the degree and nature of our competition;
•
changes in governmental regulations, accounting rules, tax rates and similar matters;
•
adverse economic or real estate developments in our markets of the Mid-Atlantic, Southeast and Northeast;
•
the ability and willingness of the Company’s tenants and other third parties to satisfy their obligations under their respective contractual arrangements with the Company;
•
the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration;
•
the Company’s ability to re-lease its properties on the same or better terms in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant;
•
litigation risks;
•
the risk that shareholder litigation in connection with the Cedar Acquisition (as defined herein) and as recently filed by one of the Company's shareholders, Daniel Khoshaba may result in significant costs of defense, indemnification and liability, and divert management's attention away from running our business;
•
financing risks, such as the Company’s inability to obtain new financing or refinancing on f
avorable terms as the result of market volatility or instability and increases in the Company’s borrowing costs as a result of changes in interest rates and other factors;
•
the impact of the Company’s leverage on operating performance;
•
our ability to successfully execute strategic or necessary asset acquisitions and divestitures;
4
Table of Contents
•
risks related to the market for retail space generally, including reductions in consumer spending, variability in retailer demand for leased space, adverse impact of e-commerce, ongoing consolidation in the retail sector and changes in economic conditions and consumer confidence;
•
risks endemic to real estate and the real estate industry generally;
•
the adverse effect any future pandemic, endemic or outbreak of infectious diseases, and mitigation efforts, including government-imposed lockdowns, to control their spread;
•
risks to our information systems - or those of our tenants or vendors - from service interruption, misappropriation of data, breaches of security or information technology, or other cyber-related attacks;
•
competitive risks;
•
risks related to the geographic concentration of the Company’s properties in the Mid-Atlantic, Southeast and Northeast;
•
the Company’s ability to regain compliance with the listing standards of the Nasdaq Capital Market ("Nasdaq") and maintain its listing thereon;
•
the effects on the trading market of our Common Stock of the August 2023 one-for-ten reverse stock split of our Common Stock (which we refer to as the "Reverse Stock Split") and any reverse stock splits the Company may effect in the future;
•
damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change;
•
the risk that an uninsured loss on the Company’s properties or a loss that exceeds the limits of the Company’s insurance policies could subject the Company to lost capital or revenue on those properties;
•
the risk that continued increases in the cost of necessary insurance could negatively impact the Company's profitability;
•
the Company’s ability and willingness to maintain its qualification as a real estate investment trust ("REIT") in light of economic, market, legal, tax and other considerations
;
•
the ability of our operating partnership, Wheeler REIT, L.P., and each of our other partnerships and limited liability companies to be classified as partnerships or disregarded entities for federal income tax purposes;
•
the impact of e-commerce on our tenants’ business; and
•
the inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws.
Forward-looking statements in this Form 10-Q should be read in light of these factors. Except for ongoing obligations to disclose material information as required by the federal securities laws, the Company undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. All of the above factors are difficult to predict, contain uncertainties that may materially affect the Company’s actual results and may be beyond the Company’s control. New factors emerge from time to time, and it is not possible for the Company’s management to predict all such factors or to assess the effects of each factor on the Company’s business. Accordingly, there can be no assurance that the Company’s current expectations will be realized.
5
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except par value and share data)
March 31, 2024
December 31, 2023
(unaudited)
ASSETS:
Real estate:
Land and land improvements
$
138,867
$
149,908
Buildings and improvements
504,439
510,812
643,306
660,720
Less accumulated depreciation
(
99,205
)
(
95,598
)
Real estate, net
544,101
565,122
Cash and cash equivalents
17,732
18,404
Restricted cash
20,782
21,403
Receivables, net
11,733
13,126
Investment securities - related party
10,579
10,685
Assets held for sale
24,101
—
Above market lease intangibles, net
1,909
2,114
Operating lease right-of-use assets
9,397
9,450
Deferred costs and other assets, net
27,280
28,028
Total Assets
$
667,614
$
668,332
LIABILITIES:
Loans payable, net
$
478,205
$
477,574
Liabilities associated with assets held for sale
1,181
—
Below market lease intangibles, net
16,508
17,814
Derivative liabilities
9,160
3,653
Operating lease liabilities
10,280
10,329
Series D Preferred Stock redemptions
—
369
Accounts payable, accrued expenses and other liabilities
19,289
17,065
Total Liabilities
534,623
526,804
Commitments and contingencies (Note 8)
Series D Cumulative Convertible Preferred Stock
95,899
96,705
EQUITY:
Series A Preferred Stock (no par value,
4,500
shares authorized,
562
shares issued and outstanding; $
0.6
million in aggregate liquidation value)
453
453
Series B Convertible Preferred Stock (no par value,
5,000,000
authorized,
3,379,142
shares issued and outstanding; $
84.5
million aggregate liquidation preference)
45,020
44,998
Common Stock ($
0.01
par value,
200,000,000
shares authorized,
68,023,718
and
53,769,787
shares issued and outstanding, respectively)
680
538
Additional paid-in capital
260,419
257,572
Accumulated deficit
(
335,603
)
(
324,854
)
Total Shareholders’ Deficit
(
29,031
)
(
21,293
)
Noncontrolling interests
66,123
66,116
Total Equity
37,092
44,823
Total Liabilities and Equity
$
667,614
$
668,332
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data - Unaudited)
Three Months Ended March 31,
2024
2023
REVENUE:
Rental revenues
$
25,695
$
25,500
Other revenues
177
566
Total Revenue
25,872
26,066
OPERATING EXPENSES:
Property operations
9,050
8,955
Depreciation and amortization
6,598
7,466
Corporate general & administrative
2,746
3,071
Total Operating Expenses
18,394
19,492
Operating Income
7,478
6,574
Interest income
63
47
Loss on investment securities, net
(
106
)
—
Interest expense
(
7,405
)
(
6,477
)
Net changes in fair value of derivative liabilities
(
5,507
)
1,852
Gain on preferred stock redemptions
213
—
Other expense
(
742
)
(
2,405
)
Net Loss
(
6,006
)
(
409
)
Less: Net income attributable to noncontrolling interests
2,701
2,692
Net Loss Attributable to Wheeler REIT
(
8,707
)
(
3,101
)
Preferred stock dividends - undeclared
(
2,042
)
(
2,264
)
Net Loss Attributable to Wheeler REIT Common Shareholders
$
(
10,749
)
$
(
5,365
)
Loss per share
Basic and Diluted
$
(
0.17
)
$
(
5.48
)
Weighted-average number of shares:
Basic and Diluted
62,952,191
979,403
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of (Deficit) Equity
(Unaudited, in thousands, except share data)
Series A
Series B
Total
Stockholders’
(Deficit) Equity
Preferred Stock
Preferred Stock
Common Stock
Additional
Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Shares
Value
Shares
Value
Shares
Value
Operating Partnership
Consolidated Subsidiary
Total
Total Equity
Balance, December 31, 2023
562
$
453
3,379,142
$
44,998
53,769,787
$
538
$
257,572
$
(
324,854
)
$
(
21,293
)
$
1,271
$
64,845
$
66,116
$
44,823
Accretion of Series B Preferred
Stock discount
—
—
—
22
—
—
—
—
22
—
—
—
22
Adjustments for noncontrolling
interest in operating partnership
—
—
—
—
—
—
6
—
6
(
6
)
—
(
6
)
—
Redemption of Series D
Preferred Stock to Common
Stock
—
—
—
—
14,253,931
142
2,841
—
2,983
—
—
—
2,983
Dividends and distributions
—
—
—
—
—
—
—
(
2,042
)
(
2,042
)
—
(
2,688
)
(
2,688
)
(
4,730
)
Net (Loss) Income
—
—
—
—
—
—
—
(
8,707
)
(
8,707
)
13
2,688
2,701
(
6,006
)
Balance, March 31, 2024
562
$
453
3,379,142
$
45,020
68,023,718
$
680
$
260,419
$
(
335,603
)
$
(
29,031
)
$
1,278
$
64,845
$
66,123
$
37,092
8
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of (Deficit) Equity
(Unaudited, in thousands, except share data)
Continued
Series A
Series B
Total
Stockholders’
(Deficit) Equity
Preferred Stock
Preferred Stock
Common Stock
Additional
Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Shares
Value
Shares
Value
Shares
Value
Operating Partnership
Consolidated Subsidiary
Total
Total Equity
Balance, December 31, 2022
562
$
453
3,379,142
$
44,911
979,396
$
10
$
235,081
$
(
295,617
)
$
(
15,162
)
$
1,351
$
64,845
$
66,196
$
51,034
Accretion of Series B Preferred
Stock discount
—
—
—
22
—
—
—
—
22
—
—
—
22
Conversion of Series D Preferred
Stock to Common Stock
—
—
—
—
625
—
140
—
140
—
—
—
140
Adjustment for noncontrolling
interest in operating partnership
—
—
—
—
—
—
(
13
)
—
(
13
)
13
—
13
—
Dividends and distributions
—
—
—
—
—
—
—
(
2,264
)
(
2,264
)
—
(
2,688
)
(
2,688
)
(
4,952
)
Net (Loss) Income
—
—
—
—
—
—
—
(
3,101
)
(
3,101
)
4
2,688
2,692
(
409
)
Balance, March 31 2023
562
$
453
3,379,142
$
44,933
980,021
$
10
$
235,208
$
(
300,982
)
$
(
20,378
)
$
1,368
$
64,845
$
66,213
$
45,835
See accompanying notes to condensed consolidated financial statements.
9
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
For the Three Months Ended March 31,
2024
2023
OPERATING ACTIVITIES:
Net Loss
$
(
6,006
)
$
(
409
)
Adjustments to reconcile consolidated net loss to net cash provided by operating activities:
Depreciation and amortization
6,598
7,466
Deferred financing cost amortization
628
479
Changes in fair value of derivative liabilities
5,507
(
1,852
)
Above (below) market lease amortization, net
(
913
)
(
1,396
)
Loss on repurchase of debt securities
700
—
Gain on preferred stock redemptions
(
213
)
—
Unrealized loss on investment securities, net
106
—
Straight-line expense (income)
(
17
)
8
Credit adjustments on operating lease receivables
(
50
)
25
Net changes in assets and liabilities:
Receivables, net
1,012
1,747
Deferred costs and other assets, net
(
2,252
)
(
5,439
)
Accounts payable, accrued expenses and other liabilities
134
3,058
Net cash provided by operating activities
5,234
3,687
INVESTING ACTIVITIES:
Expenditures for real estate improvements
(
4,134
)
(
4,155
)
Net cash used in investing activities
(
4,134
)
(
4,155
)
FINANCING ACTIVITIES:
Payments for deferred financing costs
(
445
)
—
Dividends and distributions paid on noncontrolling interest
(
2,688
)
(
2,688
)
Loan proceeds
2,387
—
Loan principal payments
(
365
)
(
588
)
Repurchase of debt securities
(
1,282
)
—
Net cash used in financing activities
(
2,393
)
(
3,276
)
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(
1,293
)
(
3,744
)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period
39,807
55,865
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period
$
38,514
$
52,121
Supplemental Disclosure:
The following table provides a reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents
$
17,732
$
24,817
Restricted cash
20,782
27,304
Cash, cash equivalents, and restricted cash
$
38,514
$
52,121
See accompanying notes to condensed consolidated financial statements.
10
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
1.
Business and Organization
Wheeler Real Estate Investment Trust, Inc. is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the "Operating Partnership"), which was formed as a Virginia limited partnership on April 5, 2012. At March 31, 2024, the Company owned
99.13
% of the Operating Partnership. As of March 31, 2024, the Trust owned and operated
seventy-five
retail shopping centers and
four
undeveloped properties in South Carolina, Georgia, Virginia, Pennsylvania, North Carolina, Massachusetts, New Jersey, Florida, Connecticut, Kentucky, Tennessee, Alabama, Maryland, West Virginia, and Oklahoma. These centers and undeveloped properties include the properties acquired through the Cedar Acquisition (defined below). Accordingly, the use of the word "Company", "we," "our" or "us" refers to the Trust and consolidated subsidiaries, except where the context otherwise requires.
The Trust through the Operating Partnership owns Wheeler Interests ("WI") and Wheeler Real Estate, LLC ("WRE") (WRE and, together with WI, the "Operating Companies"). The Operating Companies are taxable REIT subsidiaries ("TRS") to accommodate serving the non-REIT properties since applicable REIT regulations consider the income derived from these services to be "bad" income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the non-REIT properties to be allocated to a TRS.
Acquisition of Cedar Realty Trust
On August 22, 2022, the Company completed a merger transaction (the "Cedar Acquisition") with Cedar Realty Trust, Inc. ("Cedar"). As a result of the merger, the Company acquired all of the outstanding shares of Cedar’s common stock, which ceased to be publicly traded on the New York Stock Exchange ("NYSE"). Through this acquisition, the Company acquired an additional
19
retail shopping centers in the Northeast. Cedar’s outstanding
7.25
% Series B Preferred Stock and
6.50
% Series C Preferred Stock remain outstanding and continue to trade on the NYSE. As a result of the Cedar Acquisition, Cedar became a subsidiary of the REIT.
2.
Summary of Significant Accounting Policies
Principles of Consolidation/Basis of Preparation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by U.S. Generally Accepted Accounting Principles ("GAAP") for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statement disclosures. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. All material balances and transactions between the consolidated entities of the Company have been eliminated. All per share amounts, common units and shares outstanding, warrants, and conversion features of the Convertible Notes for all periods presented reflect our one-for-ten Reverse Stock Split, which took effect on August 17, 2023. The financial statements are prepared on the accrual basis in accordance with GAAP, which requires management to make estimates and assumptions that affect the disclosure of contingent assets and liabilities, the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the periods covered by the financial statements. Actual results could differ from these estimates. The unaudited condensed consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the "2023 Form 10-K").
The unaudited condensed consolidated financial statements included in this Form 10-Q include Cedar starting from the date of the Cedar Acquisition. We have determined that this acquisition is not a variable interest entity, as defined under the consolidation topic of the Financial Accounting Standards Board (the "FASB"), Accounting Standards Codification ("ASC"), and we evaluated such entity under the voting model and concluded we should consolidate the entity. Under the voting model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting rights and that other equity holders do not have substantive participating rights.
11
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Supplemental Condensed Consolidated Statements of Cash Flows Information
For the Three Months Ended March 31,
2024
2023
Non-Cash Transactions:
Conversion of Series D Preferred Stock to Common Stock
$
—
$
140
Accretion of Preferred Stock discounts
$
22
$
147
Redemption of Series D Preferred Stock to Common Stock
$
2,841
$
—
Buildings and improvements included in accounts payable, accrued expenses and other liabilities
$
3,161
$
2,600
Other Cash Transactions:
Cash paid for amounts included in the measurement of operating lease liabilities
$
204
$
278
Cash paid for interest
$
6,226
$
5,304
Other Expense
Other expense represents expenses which are non-operating in nature. Other expenses were $
0.7
million for the three months ended March 31, 2024, which primarily consisted of capital structure costs to repurchase Convertible Notes, see Note 6 for additional details. Other expenses were $
2.4
million for the three months ended March 31, 2023, which primarily consisted of capital structure costs for an exchange offer for the Company's outstanding shares of Series D Preferred Stock.
Recently Issued and Adopted Accounting Pronouncements
Accounting standards that have been recently issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.
Reclassifications
The Company has reclassified certain prior period amounts in the accompanying condensed consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on net loss.
3.
Real Estate
A significant portion of the Company’s land, buildings and improvements serve as collateral for its secured term loans and revolving credit facility. Accordingly, restrictions exist as to the encumbered property’s transferability, use and other common rights typically associated with property ownership.
The Company’s depreciation expense on investment properties was $
4.6
million and $
4.5
million for the three months ended March 31, 2024 and 2023, respectively.
Assets Held for Sale
At March 31, 2024, assets held for sale include South Philadelphia, as the Company has committed to a plan to sell components of the property. There were
no
assets held for sale as of December 31, 2023.
12
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Assets held for sale and associated liabilities consisted of the following
(in thousands, unaudited):
March 31, 2024
December 31, 2023
Real estate, net
$
22,623
$
—
Receivables, net - unbilled straight-line rent
431
—
Deferred costs and other assets, net
1,047
—
Total assets held for sale
$
24,101
$
—
March 31, 2024
December 31, 2023
Cedar Revolving Credit Agreement
$
1,387
$
—
Deferred financing costs, net
(
394
)
—
Total loans payable, net - assets held for sale
993
—
Below market lease intangibles, net
188
—
Total liabilities associated with assets held for sale
$
1,181
$
—
4.
Investment Securities - Related Party
In 2023, the Company subscribed for an investment in the aggregate amount of $
10.0
million for limited partnership interests in Stilwell Activist Investments, L.P., a Delaware limited partnership ("SAI"). The investment objective of SAI is to seek long-term capital appreciation through investing primarily in publicly-traded undervalued financial institutions or businesses with a strong financial component, or the securities of any of them, and pursuing an activist shareholder agenda with respect to those institutions.
Stilwell Value LLC ("Value") is the general partner of SAI. Joseph Stilwell, a member of the Company's Board of Directors, is the managing member of Value and a limited partner in funds advised by Value. Additionally, E.J. Borrack, a member of the Board of Directors, serves as the General Counsel to Value and its affiliated entities, including SAI and related funds, and is a limited partner in one of the funds advised by Value. Megan Parisi, a member of the Company’s Board of Directors, serves as the Director of Communications to Value and its affiliated entities, including SAI and related funds, is a non-managing member of Value and is a limited partner in one of the funds advised by Value.
The Company’s subscriptions were approved by the disinterested directors of the Company, and, after the formation of the Related Person Transactions Committee, by that Committee.
A portion of SAI's underlying investments are in the Company's own equity and debt securities.
SAI records investment transactions based on trade date. Realized gains and losses from investment transactions are determined on a specific identification basis. Dividend income, net of withholding taxes, and dividend expense are recognized on the ex-dividend date, and interest income and expense are recognized on an accrual basis. Discounts and premiums to the face amount of debt securities are accreted and amortized using the effective interest rate method over the lives of the respective debt securities.
The Company may not withdraw its capital from SAI for a period of
one year
measured from the date of the Company's initial investment, subject to certain exceptions.
In consideration for management, administrative and operational services, limited partners of SAI pay a management fee to an affiliate of Value each calendar quarter, in advance, equal to
0.25
% (an annualized rate of
1
%) of each limited partner’s capital account balance on the first day of such calendar quarter. In addition, as of the last day of each specified performance period, an incentive allocation of
20
% of the amount by which the “positive performance change,” if any, that has been credited to the capital account of a limited partner during such period exceeds any positive balance in such limited partner’s “carryforward account,” is debited from the limited partner’s capital account and is simultaneously credited to the capital account of Value.
13
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Company’s SAI investment is accounted for under the equity method and measured at net asset value as a practical expedient and has not been classified within the fair value hierarchy. All gains and losses, realized and unrealized, and fees are recorded through "gains (losses) on investment securities, net" in the condensed consolidated statements of operations.
As of
March 31, 2024
, the fair value of the Company’s SAI investment w
as $
10.6
million. For the three months ended March 31, 2024, the Company recognized $
27
thousand in fees and an unrealized loss of $
79
thousand for a loss on investment securities, net of $
106
thousand.
5.
Deferred Costs and Other Assets, Net
Deferred costs and other assets, net of accumulated amortization are as follows
(in thousands, unaudited):
March 31, 2024
December 31, 2023
Leases in place, net
$
15,071
$
16,663
Lease origination costs, net
6,574
7,461
Ground lease sandwich interest, net
1,050
1,119
Tenant relationships, net
239
280
Legal and marketing costs, net
68
278
Prepaid expenses
4,275
2,224
Other
3
3
Total deferred costs and other assets, net
$
27,280
$
28,028
As of March 31, 2024 and December 31, 2023, the Company’s intangible accumulated amortization totale
d
$
68.4
million and $
69.9
million, respectively. During the three months ended March 31, 2024 and 2023, the Company’s intangible amortization expense totaled $
2.0
million and
$
2.9
million
, respectively.
14
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6.
Loans Payable
The Company’s loans payable consist of the following (in thousands, except monthly payment, unaudited):
Property/Description
Monthly Payment
Interest
Rate
Maturity
March 31, 2024
December 31, 2023
Cypress Shopping Center
$
34,360
4.70
%
July 2024
$
5,735
$
5,769
Cedar Revolving Credit Agreement
Interest only
8.16
%
(3)
February 2025
1,387
—
Conyers Crossing
Interest only
4.67
%
October 2025
5,960
5,960
Winslow Plaza
$
24,295
4.82
%
December 2025
4,311
4,331
Tuckernuck
$
32,202
5.00
%
March 2026
4,734
4,771
Chesapeake Square
$
23,857
4.70
%
August 2026
3,989
4,014
Sangaree/Tri-County
$
32,329
4.78
%
December 2026
5,966
5,990
Timpany Plaza
Interest only
7.27
%
September 2028
10,060
9,060
Village of Martinsville
$
89,664
4.28
%
July 2029
14,646
14,755
Laburnum Square
Interest only
4.28
%
September 2029
7,665
7,665
Rivergate
(1)
$
100,222
4.25
%
September 2031
17,442
17,557
Convertible Notes
Interest only
7.00
%
December 2031
30,948
31,530
Term loan,
22
properties
Interest only
4.25
%
July 2032
75,000
75,000
JANAF
(2)
Interest only
5.31
%
July 2032
60,000
60,000
Cedar term loan,
10
properties
Interest only
5.25
%
November 2032
110,000
110,000
Patuxent Crossing/Coliseum Marketplace
Interest only
6.35
%
January 2033
25,000
25,000
Term loan,
12
properties
Interest only
6.19
%
June 2033
61,100
61,100
Term loan,
8
properties
Interest only
6.24
%
June 2033
53,070
53,070
Total Principal Balance
497,013
495,572
Unamortized deferred financing cost
(
17,815
)
(
17,998
)
Total Loans Payable, including assets held for sale
479,198
477,574
Less loans payable on assets held for sale, net loan amortization costs
993
—
Total Loans Payable, net
$
478,205
$
477,574
(1) In October 2026, the interest rate under this loan resets based on the
5-year
U.S. Treasury Rate, plus
2.70
%, with a floor of
4.25
%.
(2) Collateralized by JANAF properties.
(3) Daily SOFR, plus applicable margins of
0.10
%, plus
2.75
%.
Cedar Revolving Credit Agreement
On February 29, 2024, the Company entered into a revolving credit agreement with KeyBank National Association to draw up to $
9.5
million (the "Cedar Revolving Credit Agreement"). The interest rate under the Cedar Revolving Credit Agreement is the daily SOFR, plus applicable margins of
0.10
% plus
2.75
%. Interest payments are due monthly, and any outstanding principal is due at maturity on February 28, 2025. The Cedar Revolving Credit Agreement may be extended, at the Company's option, for up to
two
additional
three-month
periods, subject to customary conditions. The Cedar Revolving Credit Agreement is collateralized by
6
properties, consisting of Carll's Corner, Fieldstone Marketplace, Oakland Commons, Kings Plaza, Oregon Avenue and South Philadelphia, and proceeds will be used for capital expenditures and tenant improvements for such properties.
Timpany Plaza Loan Agreement
On March 28, 2024, the Company received $
1.0
million of $
2.5
million in deferred loan proceeds under the Timpany Plaza Loan Agreement following the Company's satisfaction of certain lease-related contingencies. The Company anticipates receiving the $
1.5
million balance of the deferred loan proceeds upon the satisfaction of certain other lease-related contingencies.
Scheduled Principal Payments
The Company’s scheduled principal repayments on indebtedness as of March 31, 2024 are as follows (in thousands, unaudited):
15
T
able of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
For the remaining nine months ending December 31, 2024
$
6,836
December 31, 2025
13,623
December 31, 2026
16,177
December 31, 2027
2,958
December 31, 2028
14,194
December 31, 2029
24,339
Thereafter
418,886
Total principal repayments and debt maturities
$
497,013
Convertible Notes
Interest related to the Convertible Notes was $
0.5
million and $
0.6
million during the three months ended March 31, 2024 and 2023, respectively.
On January 17, 2024, the Company paid down $
0.6
million of the Convertible Notes through an open market purchase of
23,280
units at a total purchase price of $
1.3
million. As a result of that transaction, the Company recognized a $
0.7
million loss for the three months ended March 31, 2024 which represents the fair value of the purchase price over the amount of principal reduction. The loss is included in "other expense" in the condensed consolidated statements of operations.
As of March 31, 2024, the Conversion Price for the Convertible Notes was approximately $
0.12
per share of the Company’s Common Stock (approximately
209.84
shares of Common Stock for each $
25.00
of principal amount of the Convertible Notes being converted).
Fair Value Measurements
The fair value of the Company’s fixed rate secured term loans was estimated using available market information and discounted cash flow analyses based on borrowing rates the Company believes it could obtain with similar terms and maturities. As of March 31, 2024 and December 31, 2023, the fair value of the Company’s fixed rate secured term loans, which were determined to be Level 3 within the valuation hierarchy, was $
450.5
million and
$
420.8
million
, respectively, and the carrying value of such loans, was $
452.1
million and
$
451.2
million
, respectively. As of March 31, 2024, the aggregate fair value of the Cedar Revolving Credit Agreement approximated the carrying value.
The fair value of the Convertible Notes was estimated using available market information. As of March 31, 2024, and December 31, 2023, the fair value of the Convertible Notes, which were determined to be Level 1 within the valuation hierarchy, was $
70.6
million and $
75.7
million, respectively, and the carrying value, was $
26.1
million and $
26.4
million, respectively.
7.
Derivative Liabilities
Fair Value of Warrants
The Company utilized the Black-Scholes valuation method to calculate the fair value of the warrants noted below. Significant observable
and unobservable inputs include stock price, conversion price, risk-free rate, term, likelihood of an event of contractual conversion and expected volatility. The
Black-Scholes valuation method
simulation is a Level 3 valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.
The warrants noted below contain terms and features that give rise to derivative liability classification.
As of the close of business on March 12, 2024 (the third anniversary of the issuance of that certain Common Stock Purchase Warrant, dated March 12, 2021, to the holders thereof (the "Warrant")), the exercise price of the Warrant was reset to an amount equal to the product of the Common Stock volume weight average price as provided under the Warrant, multiplied by a factor of
1.25
for Tranche A,
1.50
for Tranche B and
2.50
for Tranche C: approximately $
0.2318
, $
0.2781
, and $
0.4635
, respectively.
Warrants to purchase shares of Common Stock outstanding at March 31, 2024 and December 31, 2023 are as follows:
16
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Warrant Name
Warrants
Exercise Price
Expiration Date
Wilmington Warrant Tranche A
51,020
$
0.2318
3/12/2026
Wilmington Warrant Tranche B
42,424
$
0.2781
3/12/2026
Wilmington Warrant Tranche C
12,727
$
0.4635
3/12/2026
In measuring the warrant liability, the Company used the following inputs:
March 31, 2024
December 31, 2023
Common Stock price
$
0.16
$
0.31
Weighted average contractual term to maturity
2.0
years
2.2
years
Range of expected market volatility %
146.92
%
137.71
%
Range of risk free interest rate
4.59
%
4.23
%
Fair Value of Conversion Features Related to Convertible Notes
The Company identified certain embedded derivatives related to the conversion features of the Convertible Notes. In accordance with ASC 815-40,
Derivatives and Hedging Activities
, the embedded conversion options contained within the Convertible Notes were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through each reporting date. The Company utilized a binomial lattice model to calculate the fair value of the embedded derivatives. Significant observable
and unobservable inputs include conversion price, stock price, dividend rate, expected volatility, risk-free rate, optional conversion price and term. The b
inomial lattice model
is a Level 3 valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.
In measuring the embedded derivative liability, the Company used the following inputs:
March 31, 2024
December 31, 2023
Conversion price
$
0.09
(1)
$
0.16
(1)
Common Stock price
$
0.16
$
0.31
Contractual term to maturity
7.8
years
8.0
years
Expected market volatility %
100.00
%
100.00
%
Risk-free interest rate
4.20
%
3.90
%
Traded WHLRL price, % of par
228.04
%
240.00
%
(1) Represents the volume weighted average of the Company's closing Common Stock price for the
10
trading days
preceding the valuation, less a discount of
45
%.
The following table sets forth a summary of the changes in fair value of the Company's derivative liabilities, which include both the warrant and embedded derivative liabilities (in thousands, unaudited):
Three Months Ended March 31, 2024
Year Ended December 31, 2023
Balance at the beginning of period
$
3,653
$
7,111
Changes in fair value - Warrants
9
(
495
)
Changes in fair value - Convertible Notes
5,498
(
2,963
)
Balance at end of period
$
9,160
$
3,653
17
Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
8.
Commitments and Contingencies
Lease Commitments
The Company is the lessee under several ground leases and for its corporate headquarters; all are accounted for as operating leases. Most leases include
one
or more options to renew, with renewal terms that can extend the lease term from
5
to
50
years. As of March 31, 2024 and 2023, the weighted average remaining lease term of our leases was
36
and
34
years, respectively. Rent expense under the operating lease agreements was
$
0.2
million and $
0.3
million for the three months ended March 31, 2024 and 2023, respectively.
Litigation
The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below legal proceedings are in process:
On April 8, 2022, several purported holders of Cedar’s outstanding preferred stock filed a putative class action complaint against Cedar, Cedar's of Directors prior to the Merger, and WHLR in Montgomery County Circuit Court, Maryland entitled
Sydney, et al. v. Cedar Realty Trust, Inc., et al., (Case No. C-15-CV-22-001527).
On May 6, 2022, the Plaintiffs in
Sydney
filed a motion for a preliminary injunction. Also on May, 6, 2022, a purported holder of Cedar’s outstanding preferred stock filed a separate putative class action complaint against Cedar and Cedar's Board of Directors prior to the Cedar Acquisition in the United States District Court for the District of Maryland, entitled
Kim v. Cedar Realty Trust, Inc., et al.
, Civil Action No. 22-cv-01103. On May 11, 2022, Cedar, former Board of Directors of Cedar and the Company removed the
Sydney
action to the United States District Court for the District of Maryland, Case No. 8:22-cv-01142-GLR. On May 16, 2022, the court ordered that a hearing on the
Sydney
Plaintiffs’ motion for preliminary injunction be held on June 22, 2022. On June 2, 2022, the Plaintiffs in
Kim
also filed a motion for a preliminary injunction. The court consolidated the motions for preliminary injunction.
On June 23, 2022, following a hearing, the court issued an order denying both motions for preliminary injunction, holding that the Plaintiffs in both cases were unlikely to succeed on the merits and that Plaintiffs had not established that they would suffer irreparable harm if the injunction was denied.
By order dated July 11, 2022, the court consolidated the
Sydney
and
Kim
cases and set an August 24, 2022 deadline for the Plaintiffs in both cases to file a consolidated amended complaint. Plaintiffs filed their amended complaint on August 24, 2022. The amended complaint alleges on behalf of a putative class of holders of Cedar's preferred stock, among other things, claims for breach of contract against Cedar and Cedar's former Board of Directors with respect to the articles supplementary governing the terms of Cedar's preferred stock, breach of fiduciary duty against Cedar's former Board of Directors, and tortious interference and aiding and abetting breach of fiduciary duty against the Company. On October 7, 2022, Defendants moved to dismiss the amended complaint. Plaintiffs opposed the motion to dismiss and filed a motion to certify a question of law to Maryland’s Supreme Court. On August 1, 2023, the court issued a decision and order granting Defendants’ motions to dismiss, without leave to amend, and denying Plaintiffs’ motion to certify a question of law to the Maryland Supreme Court. The Plaintiffs appealed the dismissal to the United States Court of Appeals for the Fourth Circuit, Case No. 23-1905, docketed on August 30, 2023. The Court has set a briefing schedule. The appeal has been fully briefed and a hearing thereon is set before the Fourth Circuit for May 9, 2024. At this juncture, the outcome of the litigation remains uncertain.
City of Grove, Oklahoma et al v. Harbor Point Associates, LLC, et al.,
Case No. CJ-2024-961, in the
District Court of Tulsa County, State of Oklahoma.
On March 14, 2024, the City of Grove, Oklahoma, and the Grove Economic Development Authority filed a petition against Harbor Point Associates, LLC (“Harbor Point”), WHLR, and the Operating Partnership alleging against all Defendants claims for breach of contract, breach of implied covenant of good faith and fair dealing, and unjust enrichment. On April 10, 2024, (i) Harbor Point filed an Answer to Plaintiffs’ Claims and set forth a Counterclaim for an accounting from Plaintiffs, (ii) WHLR and the Operating Partnership filed a Motion to Dismiss all of Plaintiffs’ claims, and (iii) Harbor Point filed a Partial Motion to Dismiss Plaintiffs’ claims
18
T
able of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
for breach of implied covenant of good faith and fair dealing and unjust enrichment. On May 1, 2024, Plaintiffs filed an Answer to Harbor Point’s Counterclaim. On April 29, 2024, Plaintiffs filed a Response to Defendants’ Motions to Dismiss. The Defendants’ Motions to Dismiss are pending before the Court and, thus, at this juncture, the outcome of the litigation is uncertain.
Khoshaba v. Stilwell, et al.
, Case No. 2:24cv237, in the United States District Court for the Eastern District of Virginia. On April 10, 2024, the plaintiff, a holder of the Company's Common Stock and its former CEO, filed a putative class action and derivative complaint alleging, inter alia, that the current and certain former directors of the Company breached their duty to the Company and its Common Stockholders, and that certain of those directors and an officer of Wheeler were unjustly enriched in connection with action (or inaction) involving the Company's Series D Preferred Stock following the 2021 rights offering through which the Company issued its Convertible Notes. The Company is named as a nominal defendant in the case and no claims are asserted against it. The Company is providing indemnification (including legal fees and costs) to the director and officer defendants. At this juncture, the outcome of the litigation is uncertain.
9.
Rental Revenue and Tenant Receivables
Tenant Receivables
As of March 31, 2024 and December 31, 2023, the Company’s allowance for uncollectible tenant receivables totaled $
0.7
million and $
0.9
million, respectively. At March 31, 2024 and December 31, 2023, there were $
7.8
million and $
7.9
million, respectively, in unbilled straight-line rent, which is included in "receivables, net."
Lease Contract Revenue
The below table disaggregates the Company’s revenue by type of service (in thousands, unaudited):
Three Months Ended March 31,
2024
2023
Base rent
$
18,438
$
18,009
Tenant reimbursements - variable lease revenue
5,822
5,576
Above (below) market lease amortization, net
913
1,396
Straight-line rents
370
346
Percentage rent - variable lease revenue
102
198
Lease termination fees
9
115
Other
168
451
Total
25,822
26,091
Credit adjustments on operating lease receivables
50
(
25
)
Total
$
25,872
$
26,066
10.
Equity and Mezzanine Equity
Series D Preferred Stock - Redeemable Preferred Stock
At March 31, 2024 and December 31 2023, the Company had
6,000,000
authorized shares of Series D Preferred Stock, without par value with a $
25.00
liquidation preference per share, or
$
95.9
million
and $
97.1
million in aggregate liquidation value, respectively.
After September 21, 2023, each holder of the Series D Preferred Stock may, at such holder's option, request that the Company redeem any or all of such holder's shares of the Series D Preferred Stock on a monthly basis (each redemption date, a “Holder Redemption Date”) at a redemption price of $
25.00
per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the Holder Redemption Date, payable in cash or in shares of Common Stock, or any combination thereof, at the Company's option. Redemptions commenced on September 22, 2023, and the first Holder Redemption Date was October 5, 2023.
19
T
able of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
During the three months ended March 31, 2024, the Company processed redemptions for an aggregate of
84,561
shares of Series D Preferred Stock from the holders thereof. Accordingly, the Company issued
14,253,931
shares of Common Stock in settlement of an aggregate Redemption Price of approximately $
3.2
million.
The value of the Common Stock issued to holders redeeming their Series D Preferred Stock is the volume weighted average price per share of our Common Stock for the
ten
consecutive trading days immediately preceding, but not including, the Holder Redemption Date as reported on Nasdaq (the "VWAP"). As of March 31, 2024, the Company has realized a gain of $
0.2
million in the aggregate due to the closing price of the Common Stock on the last VWAP date differing from the VWAP used to calculate the shares issued in each redemption round.
The changes in the carrying value of the Series D Preferred Stock for the three months ended March 31, 2024 and 2023 are as follows (in thousands, except per share data, unaudited):
Series D Preferred Stock
Shares
Value
Balance December 31, 2023
2,590,458
$
96,705
Series D Preferred Stock redemptions
(
84,561
)
(
2,826
)
Undeclared dividends
—
2,020
Balance March 31, 2024
2,505,897
$
95,899
Series D Preferred Stock
Shares
Value
Balance December 31, 2022
3,152,392
$
101,518
Accretion of Preferred Stock discount
—
125
Conversion of Series D Preferred Stock to Common Stock
(
4,244
)
(
140
)
Undeclared dividends
—
2,118
Balance March 31, 2023
3,148,148
$
103,621
Earnings per share
Basic earnings per share ("EPS") is calculated by dividing net income (loss) attributable to the Company’s common shareholders by the weighted average number of common shares outstanding for the period including participating securities.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into shares of common stock.
The following table summarizes the potential dilution of conversion of Operating Partnership common units ("Common Units"), Series B Preferred, Series D Preferred Stock, warrants and Convertible Notes into the Company's Common Stock. These have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.
March 31, 2024
Outstanding shares
Potential Dilutive Shares
Common units
13,323
13,323
Series B Preferred Stock
3,379,142
211,196
Series D Preferred Stock
2,505,897
442,837,727
Warrants to purchase Common Stock
—
106,171
Convertible Notes
—
259,767,599
Dividends
20
T
able of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The following table summarizes the Series D Preferred Stock dividends (in thousands, except for per share amounts, unaudited):
Series D Preferred Stock
Arrears Date
Undeclared Dividends
Per Share
For the three months ended March 31, 2024
$
2,020
$
0.81
For the three months ended March 31, 2023
$
2,115
$
0.67
The total cumulative dividends in arrears for Series D Preferred Stock is $
33.3
million as of March 31, 2024 ( $
13.28
per share). There were
no
dividends declared to holders of Common Stock, Series A Preferred, Series B Preferred or Series D Preferred Stock during the three months ended March 31, 2024 and 2023.
11.
Related Party Transactions
Related Party Transactions with Cedar
The Company performs property management and leasing services for Cedar, a subsidiary of the Company, pursuant to the management agreement entered into by and between the companies (the "Wheeler Real Estate Company Management Agreement"). During the three months ended March 31, 2024, Cedar paid the Company $
0.3
million for these services. During the three months ended March 31, 2023, Cedar paid the Company $
0.4
million for these services. The Operating Partnership and Cedar’s operating partnership, Cedar Realty Trust Partnership, L.P., are party to a cost sharing and reimbursement agreement, pursuant to which the parties agreed to share costs and expenses associated with certain employees, certain facilities and property, and certain arrangements with third parties (the "Cost Sharing Agreement").
Related party amounts due to the Company from Cedar are comprised of (in thousands):
March 31, 2024
(2)
December 31, 2023
(2)
Financings and real estate taxes
$
7,166
$
7,166
Management fees
341
225
Leasing commissions
317
161
Cost Sharing Agreement allocations
(1)
622
548
Other
—
(
6
)
Total
$
8,446
$
8,094
(1) Includes allocations for executive compensation and directors' liability insurance.
(2) These related party amounts have been eliminated for consolidation purposes.
Investment securities - related party
The Company has investments held with SAI, a related party. See Note 4 for additional details.
Excepted Holder Limits
On December 4, 2023, the Company's Board of Directors, under the terms of its charter (the "Charter"), created a Capital Stock Excepted Holder Limit of
55
% and a Common Stock Excepted Holder Limit of
86
% for each of SAI, Stilwell Activist Fund, L.P., Stilwell Value Partners VII, L.P., and Stilwell Associates, L.P. (collectively, the "Investors"). Joseph Stilwell, a member of our Board of Directors, is the managing member and owner of Stilwell Value LLC, which is the general partner of each of the Investors.
On December 5, 2023, the Company entered into an Excepted Holder Agreement with the Investors with respect to such limits. The Capital Stock Excepted Holder Limit provides that the Investors are exempted from the Charter’s aggregate stock ownership limit of not more than
9.8
% in value of the aggregate of the outstanding shares of all classes of the Company's capital stock (as calculated under the definitions of "Aggregate Stock Ownership Limit" and “Beneficial Ownership" in the Charter) and are instead subject to the percentage limit established by the Board of Directors. The Common Stock Excepted
21
T
able of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Holder Limit provides that the Investors are exempted from the Charter’s common stock ownership limit of not more than
9.8
% in value of the aggregate of the outstanding shares of the Company's Common Stock (as calculated under the definitions of “Common Stock Ownership Limit” and "Beneficial Ownership" in the Charter) and is instead subject to the percentage limit established by the Board of Directors. The Capital Stock Excepted Holder Limit and Common Stock Excepted Holder Limit will automatically terminate upon reduction of the Investors’ capital stock and Common Stock ownership below
9.8
%, respectively.
Following the transfer of Common Stock to the Investors in consideration of the February 2024 Series D Preferred Stock redemptions made by the Investors, the Investors would have beneficially owned or constructively owned an amount of capital stock in excess of the Prior Excepted Holder Limits. On February 5, 2024, the Board of Directors agreed to increase the prior Excepted Holder Limits to permit this additional ownership and, accordingly, the Company entered into an amendment to the Excepted Holder Agreement with the Investors under which the Company increased the Capital Stock Excepted Holder Limit granted to Investors under the Excepted Holder Agreement to
60
% and the Common Stock Excepted Holder Limit to
90
%.
22
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and the notes thereto included in this Form 10-Q, along with the consolidated financial statements and the notes thereto, and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our 2023 Form 10-K. All per share amounts, common units and shares outstanding, warrants, and conversion features of the Convertible Notes for all periods presented reflect the one-for-ten Reverse Stock Split, which took effect on August 17, 2023. For more detailed information regarding the basis of presentation for the following information, you should read the notes to the unaudited condensed consolidated financial statements included in this Form 10-Q.
In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations and intentions. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, including those discussed under the section entitled "Cautionary Note on Forward-Looking Statements." These forward-looking statements are not historical facts but are the intent, belief or current expectations of our management based on its knowledge and understanding of our business and industry.
Company Overview
The Company, a Maryland corporation, is a fully integrated, self-managed commercial real estate investment trust that owns, leases and operates income-producing retail properties with a primary focus on grocery-anchored centers. In August 2022, the Company acquired Cedar Realty Trust. As a result of that acquisition, Cedar became a subsidiary of the Company.
As of March 31, 2024, the Company, through the Operating Partnership, owned and operated
seventy-five
retail shopping centers and
four
undeveloped properties in South Carolina, Georgia, Virginia, Pennsylvania, North Carolina, Massachusetts, New Jersey, Florida, Connecticut, Kentucky, Tennessee, Alabama, Maryland, West Virginia, and
Oklahoma.
This list includes the properties acquired through the Cedar Acquisition.
The Company’s portfolio of properties is dependent upon regional and local economic conditions, and is geographically concentrated in the Mid-Atlantic, Southeast and Northeast, which markets represent approximately 46%, 40% and 14% respectively, of the total annualized base rent of the properties in its portfolio as of March 31, 2024. The Company’s geographic concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.
Recent Trends and Activities
Assets Held for Sale
As of March 31, 2024, South Philadelphia, located in Philadelphia, Pennsylvania has been classified as "assets held for sale" in the accompanying condensed consolidated balance sheet.
Cedar Revolving Credit Agreement
On February 29, 2024, the Company entered into a revolving credit agreement with KeyBank National Association to draw up to $9.5 million (the "Cedar Revolving Credit Agreement"). The interest rate under the Cedar Revolving Credit Agreement is the daily SOFR, plus applicable margins of 0.10% plus 2.75%. Interest payments are due monthly, and any outstanding principal is due at maturity on February 28, 2025. The Cedar Revolving Credit Agreement may be extended, at the Company's option, for up to two additional three-month periods, subject to customary conditions. The Cedar Revolving Credit Agreement is collateralized by 6 properties, consisting of Carll's Corner, Fieldstone Marketplace, Oakland Commons, Kings Plaza, Oregon Avenue and South Philadelphia, and proceeds will be used for capital expenditures and tenant improvements for such properties.
Timpany Plaza Loan Agreement
On March 28, 2024, the Company received $1.0 million of $2.5 million in deferred loan proceeds under the Timpany Plaza Loan Agreement following the Company's satisfaction of certain lease-related contingencies. The Company anticipates receiving the $1.5 million balance of the deferred loan proceeds upon the satisfaction of certain other lease-related contingencies.
23
Series D Preferred Stock - Redemptions
During the three months ended March 31, 2024, the Company processed redemptions of an aggregate of 84,561 shares of Series D Preferred Stock from the holders thereof. Accordingly, the Company issued 14,253,931 shares of Common Stock in settlement of an aggregate Redemption Price of approximately $3.2 million.
The value of the Common Stock issued to holders redeeming their Series D Preferred Stock is the volume weighted average price per share of our Common Stock for the ten consecutive trading days immediately preceding, but not including, the Holder Redemption Date as reported on Nasdaq (the "VWAP"). As of March 31, 2024, the Company has realized a gain of $0.2 million in the aggregate due to the closing price of the Common Stock on the last VWAP date differing from the VWAP used to calculate the shares issued in each redemption round.
Convertible Notes
Interest related to the Convertible Notes was $0.5 million and $0.6 million during the three months ended March 31, 2024 and 2023, respectively.
On January 17, 2024, the Company paid down $0.6 million of the Convertible Notes through an open market purchase of 23,280 units at a total purchase price of $1.3 million. As a result of these transactions the Company recognized a $0.7 million loss for the three months ended March 31, 2024 which represents the fair value of the purchase over principal pay down. The loss is included in "other expense" in the condensed consolidated statements of operations.
As of March 31, 2024, the Conversion Price for the Convertible Notes was approximately $0.12 per share of the Company’s Common Stock (approximately 209.84 shares of Common Stock for each $25.00 of principal amount of the Convertible Notes being converted).
Related Party Transactions
Management and Leasing Services for Cedar
The Company performs property management and leasing services for Cedar, a subsidiary of the Company. During the three months ended March 31, 2024 and 2023, Cedar paid the Company $0.3 million and $0.4 million, respectively, for these services.
Related party amounts due to the Company from Cedar for financing and real estate taxes, management fees, leasing commissions and Cost Sharing Agreement allocations were $8.4 million and $8.1 million as of March 31, 2024 and December 31, 2023, respectively, and have been eliminated for consolidation purposes.
Investment in Stilwell Activist Investments, L.P
The Company’s SAI investment is accounted for under the equity method and measured at net asset value as a practical expedient and has not been classified within the fair value hierarchy. All gains and losses, realized and unrealized, and fees are recorded through "gains (losses) on investment securities, net" in the condensed consolidated statements of operations. As of March 31, 2024, the fair value of the Company’s SAI investment was $10.6 million which includes $10.0 million from the 2023 subscriptions. For the three months ended March 31, 2024 the Company recognized $27 thousand in fees and an unrealized loss of $79 thousand for a loss on investment securities, net of $106 thousand. See Note 4 to the
accompanying
condensed consolidated financial statements for additional detail.
Excepted Holder Limits
On February 5, 2024, the Board of Directors agreed to increase the prior Excepted Holder Limits granted to the Stilwell Investors to permit additional stock ownership and, accordingly, the Company entered into an amendment to the Excepted Holder Agreement with the Investors under which the Company increased the Capital Stock Excepted Holder Limit granted to Investors under the Excepted Holder Agreement to 60% and the Common Stock Excepted Holder Limit to 90%. See Note 11 to the
accompanying
condensed consolidated financial statements for additional detail.
Preferred
Dividends
24
At March 31, 2024, the Company had accumulated undeclared dividends of $33.3 million ($13.28 per share) to holders of shares of our Series D Preferred Stock of which $2.0 million (per share $0.81) is attributable to the three months ended March 31, 2024.
New Leases and Leasing Renewals
The following table presents selected lease activity statistics for our properties:
Three Months Ended March 31,
2024
2023
Renewals
(1)
:
Leases renewed with rate increase (sq feet)
91,382
293,726
Leases renewed with rate decrease (sq feet)
4,000
—
Leases renewed with no rate change (sq feet)
31,800
27,232
Total leases renewed (sq feet)
127,182
320,958
Leases renewed with rate increase (count)
28
40
Leases renewed with rate decrease (count)
1
—
Leases renewed with no rate change (count)
2
4
Total leases renewed (count)
31
44
Option exercised (count)
5
9
Weighted average on rate increases (per sq foot)
$
1.11
$
0.67
Weighted average on rate decreases (per sq foot)
$
(0.13)
$
—
Weighted average rate (per sq foot)
$
0.79
$
0.61
Weighted average change of renewals over prior rates
5.9
%
6.4
%
New Leases
(1) (2)
:
New leases (sq feet)
38,054
51,170
New leases (count)
14
10
Weighted average rate (per sq foot)
$
13.82
$
15.78
Weighted average change of new leases over prior rates
1.1
%
75.0
%
(1) Lease data presented is based on average rate per square foot over the renewed or new lease term.
(2) The Company does not include ground leases entered into for the purposes of new lease square feet and weighted average rate (per square foot) on new leases.
Recent Accounting Pronouncements
See Note 2 to the condensed consolidated financial statements of this Form 10-Q.
Critical Accounting Policies
In preparing the condensed consolidated financial statements, we have made estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results may differ from these estimates. A summary of our critical accounting estimates and policies is included in our 2023 Form 10-K under "Management’s Discussion and Analysis of Financial Condition and Results of Operations." During the three months ended March 31, 2024, there have been no significant changes to these estimates and policies previously disclosed in our 2023 Form 10-K. For disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, please refer to Note 2 of the condensed consolidated financial statements included in this Form 10-Q.
25
Results of Operations
Year-To-Date Comparison
Three Months Ended March 31,
Changes
2024
2023
Dollars
Percent
Revenues
$
25,872
$
26,066
$
(194)
(0.7)
%
Property operating expense
(9,050)
(8,955)
(95)
(1.1)
%
Property operating income
16,822
17,111
(289)
Depreciation and amortization
(6,598)
(7,466)
868
11.6
%
Corporate general & administrative
(2,746)
(3,071)
325
10.6
%
Interest income
63
47
16
34.0
%
Loss on investment securities, net
(106)
—
(106)
n/a
Interest expense
(7,405)
(6,477)
(928)
(14.3)
%
Net changes in fair value of derivative liabilities
(5,507)
1,852
(7,359)
(397.4)
%
Gain on preferred stock redemptions
213
—
213
n/a
Other expense
(742)
(2,405)
1,663
69.1
%
Net Loss
(6,006)
(409)
(5,597)
Less: Net income attributable to noncontrolling interests
2,701
2,692
9
0.3
%
Net Loss Attributable to Wheeler REIT
$
(8,707)
$
(3,101)
$
(5,606)
Revenues
were lower primarily as a result of (1) a decrease in market lease amortization of $0.5 million and (2) a decrease in non-property revenue of $0.2 million, partially offset by (3) an increase in base rent of $0.3 million and (4) an increase in tenant reimbursements of $0.2 million.
Property Operating expenses
were higher primarily as a result of (1) an increase of $0.2 million in insurance, partially offset by (2) a decrease of $0.1 million in marketing expense for non-recurring rebrand signage due to the Cedar Acquisition.
Depreciation and amortization
were lower primarily as a result of the purchase price allocation of lease intangibles due to the timing of the Cedar Acquisition.
Corporate general and administrative
expenses were lower primarily as a result of (1) a decrease of $0.2 million in legal fees due to bringing certain legal services in-house and (2) a decrease of $0.1 million in agent commissions.
Interest expense
increased 14.3%. Below is a comparison of the components which make up interest expense (in thousands):
Three Months Ended March 31,
Changes
2024
2023
Dollars
Percent
Property debt interest - excluding Cedar debt
$
4,201
$
3,606
$
595
16.5
%
Convertible Notes interest
543
578
(35)
(6.1)
%
Amortization of deferred financing costs
628
479
149
31.1
%
Property debt interest - Cedar
2,033
1,814
219
12.1
%
Total Interest Expense
$
7,405
$
6,477
$
928
14.3
%
The above increase in property debt interest inclusive of Cedar debt was $0.8 million a result of (1) an increase of $0.6 million due to an increase in the overall average interest rate and (2) an increase of $0.2 million in the average principal balance.
Net changes in the fair value of derivative liabilities
decreased, which represents a non-cash adjustment from a change in the fair value that includes adjustments in valuation assumptions. See Note 7 to the accompanying condensed consolidated financial statements for additional details.
Other expense
represents expenses which are non-operating in nature. Other expenses were $0.7 million for the three months ended March 31, 2024, which primarily consisted of capital structure costs to repurchase Convertible Notes, see Note 6 to the accompanying condensed consolidated financial statements for additional details. Other expenses were $2.4 million for the
26
three months ended March 31, 2023, which primarily consisted of capital structure costs for an exchange offer for the Company's outstanding shares of Series D Preferred Stock.
Same-Property Net Operating Income
Same-property net operating income ("Same-Property NOI") is a widely-used non-GAAP financial measure for REITs. The Company believes that Same-Property NOI is a useful measure of the Company's property operating performance. The Company defines Same-Property NOI as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because Same-Property NOI excludes general and administrative expenses, depreciation and amortization, interest expense, interest income, provision for income taxes, gain or loss on sale or capital expenditures and leasing costs and impairment charges, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately apparent from net income. The Company uses Same-Property NOI to evaluate its operating performance since Same-Property NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results, margins and returns. Properties are included in Same-Property NOI if they are owned and operated for the entirety of both periods being compared. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from Same-Property NOI.
The most directly comparable GAAP financial measure is consolidated operating income. Same-Property NOI should not be considered as an alternative to consolidated operating income prepared in accordance with GAAP or as a measure of liquidity. Further, Same-Property NOI is a measure for which there is no standard industry definition and, as such, it is not consistently defined or reported on among the Company's peers, and thus may not provide an adequate basis for comparison among REITs.
The following table is a reconciliation of Same-Property NOI from operating income (the most directly comparable GAAP financial measure):
Three Months Ended March 31,
2024
2023
(in thousands, unaudited)
Operating Income
$
7,478
$
6,574
Add (deduct):
Corporate general & administrative
2,746
3,071
Depreciation and amortization
6,598
7,466
Straight-line rents
(370)
(346)
Above (below) market lease amortization, net
(913)
(1,396)
Other non-property revenue
(3)
(41)
NOI related to properties not defined as same-property
—
(204)
Same-Property Net Operating Income
$
15,536
$
15,124
Total Same-Property NOI was $15.5 million and $15.1 million for the three months ended March 31, 2024 and 2023, respectively, representing an increase of 2.7% primarily due to a 2.1% increase in property revenue partially offset by a 1.1% increase in property expenses.
Funds from Operations
We use funds from operations ("FFO"), a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of Nareit in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by Nareit, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate-related depreciation and amortization (excluding amortization of loan origination costs), plus impairment of real estate related long-lived assets and after adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO is a
27
helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating results.
We believe the computation of FFO in accordance with Nareit's definition includes certain items that are not indicative of the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO, management uses Adjusted FFO ("AFFO"), which we define to exclude such items. Management believes that these adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or modified FFO of other REITs.
A reconciliation of net loss to FFO available to common stockholders and AFFO is shown in the table below (in thousands):
Three Months Ended March 31,
2024
2023
Net Loss
$
(6,006)
$
(409)
Depreciation and amortization of real estate assets
6,598
7,466
FFO
592
7,057
Preferred stock dividends - undeclared
(2,042)
(2,264)
Dividends on noncontrolling interests preferred stock
(2,688)
(2,688)
Preferred stock accretion adjustments
22
147
FFO available to common stockholders and common unitholders
(4,116)
2,252
Other non-recurring and non-cash expenses
—
268
Loss on investment securities, net
106
—
Net changes in fair value of derivative liabilities
5,507
(1,852)
Gain on preferred stock redemptions
(213)
—
Straight-line rental revenue, net straight-line expense
(387)
(403)
Deferred financing cost amortization
628
479
Above (below) market lease amortization, net
(913)
(1,396)
Recurring capital expenditures tenant improvement reserves
(407)
(409)
AFFO
$
205
$
(1,061)
Other non-recurring and non-cash expenses are costs of the Company that we believe will not be incurred on a go-forward basis. Other non-recurring expenses of $0.0 million for the three months ended March 31, 2024. Other non-recurring expenses of $0.3 million for the three months ended March 31, 2023, a result of cost to demolish decommissioned space not included in the Company's gross leasable area.
Inflation, Deflation and Economic Condition Considerations
The U.S. continues to experience elevated levels of inflation, which could improve or worsen. Substantially all of the Company’s tenant leases contain provisions designed to partially mitigate the negative impact of inflation in the near term. Such lease provisions include clauses that require tenants to reimburse the Company for inflation-sensitive costs such as real estate taxes, insurance and many of the operating expenses it incurs.
In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. However, s
ignificant inflation rate increases over a prolonged period of time may have a material adverse impact on the Company’s business.
Conversely, deflation could lead to downward pressure on rents and other sources of income.
28
Interest rate increases could result in higher incremental borrowing costs for the Company and our tenants. The duration of the Company's indebtedness and our relatively low exposure to floating rate debt have mitigated the direct impact of inflation and interest rate increases. The degree and pace of these changes have had and may continue to have impacts on our business.
Liquidity and Capital Resources
At March 31, 2024, our consolidated cash, cash equivalents and restricted cash totaled $38.5 million compared to consolidated cash, cash equivalents and restricted cash of $52.1 million at March 31, 2023. Cash flows from operating activities, investing activities and financing activities were as follows (in thousands, unaudited):
Three Months Ended March 31,
Changes
2024
2023
Dollars
Percent
Operating activities
$
5,234
$
3,687
$
1,547
42.0
%
Investing activities
$
(4,134)
$
(4,155)
$
21
0.5
%
Financing activities
$
(2,393)
$
(3,276)
$
883
27.0
%
Operating Activities
Our cash flows from operating activities increased $1.5 million. Net cash provided by operating activities, before net changes in operating assets and liabilities, was $6.3 million and $4.3 million for 2024 and 2023, respectively, primarily due to (1) a $2.7 million decrease in corporate administrative expenses and other expenses and (2) a $0.4 million increase in Same-Property NOI, partially offset by (3) an $0.9 increase in interest expense and (4) $0.2 million decrease in NOI related to properties not defined as same-property.
Investing Activities
Our cash flows used in investing activities remained relatively flat.
Financing Activities
Our cash flows used in financing activities were $2.4 million for the three months ended March 31, 2024, compared to cash flows used in financing activities of $3.3 million for the comparable period in 2023.
Financing activities during the three months ended March 31, 2024 primarily consisted of:
Cash inflows:
•
$1.4 million draw on Cedar Revolving Credit Agreement; and
•
$1.0 million draw on Timpany Plaza Loan Agreement.
Cash outflows:
•
$2.7 million for distributions paid on noncontrolling interests;
•
$1.3 million repurchase of debt securities;
•
$0.4 million payments for deferred financing costs; and
•
$0.4 million scheduled loan principal payments on debt.
Financing activities during the three months ended March 31, 2023 primarily consisted of:
Cash outflows:
•
$2.7 million for distributions paid on noncontrolling interests; and
•
$0.6 million scheduled loan principal payments on debt.
The Company continues to endeavor to manage its debt prudently with the objective of achieving a conservative capital structure and minimizing leverage within the Company. Our debt balances, excluding unamortized debt issuance costs, consisted of the following (in thousands)
:
29
March 31, 2024
December 31, 2023
(unaudited)
Fixed-rate notes
$
495,626
$
495,572
Variable-rate credit agreement
1,387
—
Total debt
$
497,013
$
495,572
The weighted average interest rate and term of our fixed-rate debt were 5.43% and 7.9 years, respectively, at March 31, 2024. The weighted average interest rate and term of our fixed-rate debt was 4.99% and 7.2 years, respectively, at March 31, 2023. We have $8.7 million of debt maturing during the twelve months ending March 31, 2025. While we anticipate being able to refinance all the loans at reasonable market terms upon maturity, our inability to do so may materially impact our financial position and results of operations. See Note 6 to the accompanying condensed consolidated financial statements for additional mortgage indebtedness details.
NASDAQ Notices
On December 7, 2023, the listing qualifications staff (the "Staff") of Nasdaq notified the Company that based on the Common Stock’s bid price closing below $1.00 per share for 30 consecutive business days, the Company no longer complied with Nasdaq Listing Rule 5550(a)(2) (the "Bid Price Rule") and that Company has a 180-day compliance period until June 4, 2024 to regain compliance. This rule requires listed securities to maintain a minimum bid price of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement exists if the deficiency continues for a period of 30 consecutive business days.
Material Cash Requirements, Contractual Obligations and Commitments
Our expected material cash requirements for the twelve months ended March 31, 2025 and thereafter are comprised of (i) contractually obligated expenditures; (ii) other essential expenditures; and (iii) other investments.
The primary liquidity needs of the Company, in addition to the funding of our ongoing operations, at March 31, 2024 are $8.7 million in principal and regularly scheduled payments due in the twelve months ended March 31, 2025 as described in Note 6 in the accompanying condensed consolidated financial statements.
In addition, the Company has $8.2 million outstanding construction commitments at March 31, 2024.
In addition to liquidity required to fund debt payments, we may incur some level of capital expenditures during the year for our existing properties that cannot be passed on to our tenants.
To meet these future liquidity needs, the Company:
•
had $17.7 million in cash and cash equivalents at March 31, 2024;
•
had $20.8 million held in lender reserves for the purpose of tenant improvements, lease commissions, real estate taxes and insurance at March 31, 2024; and
•
intends to use cash generated from operations during the twelve months ended March 31, 2025.
Additionally, the Company plans to undertake measures to grow its operations and increase liquidity through delivering space currently leased but not yet occupied, backfilling vacant anchor spaces, replacing tenants who are in default of their lease terms, increasing future lease revenue through tenant improvements partially funded by restricted cash, disposition of non-core assets in the ordinary course of business and refinancing properties.
In order to continue qualifying as a REIT, the Company is required to distribute at least 90% of its "REIT taxable income," as defined in the Internal Revenue Code of 1986, as amended (the "Code"). Future dividend declarations will continue to be at the discretion of the Board of Directors, and will depend on the cash flow and financial condition of the Company, capital requirements, annual distribution requirements under the REIT provisions of the Code, and such other factors as the Board of Directors may deem relevant. The Company intends to continue to operate its business in a manner that will allow it to qualify as a REIT for U.S. federal income tax requirements.
Our success in executing on our strategy will dictate our liquidity needs going forward. If we are unable to execute in these areas, our ability to grow may be limited without additional capital.
30
Convertible Notes
The Convertible Notes have caused, and could continue to cause, substantial dilution of the Series D Preferred Stock and reduction in the value of any Series D Preferred Stock if interest thereon continues to be paid in the future in shares of Series D Preferred Stock. In addition, depending on the prices at which the ongoing monthly redemptions of Series D Preferred Stock occur, the conversion price for the Convertible Notes could continue to be repeatedly adjusted downwards, which has caused, and could continue to cause, significant downward pressure on the value of the Company’s Common Stock.
Series D Preferred Stock
As of March 31, 2024, the outstanding Series D Preferred Stock had an aggregate liquidation preference of approximately $62.6 million, with aggregate accrued and unpaid dividends in the amount of approximately $33.3 million, for a total liquidation value of $95.9 million.
After September 21, 2023, each holder of Series D Preferred Stock has the right, at such holder’s option, to request that the Company redeem any or all of such holder’s shares of Series D Preferred Stock on a monthly basis.
As the Series D Preferred Holders’ continue to exercise their redemption rights on a monthly basis, the Company will continue to pay the aggregate redemption price in shares of our Common Stock. The Company does not believe it is in its interests to liquidate assets or incur indebtedness to fund cash redemptions of the Series D Preferred Stock and, accordingly, it has no intention of doing so. Therefore, the Company intends to continue to settle redemptions of Series D Preferred Stock in Common Stock. We believe that the issuance of Common Stock to settle redemptions in Common Stock will continue to result in a substantial dilution of the outstanding Common Stock.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The management of the Company, under the supervision and with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of March 31, 2024 (the end of the period covered by this Form 10-Q)
to provide reasonable assurance that information required to be disclosed by us in our filings under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal control over financial reporting that occurred during the three months ended March 31, 2024, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well-designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
31
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
See Note 8, Commitments and Contingencies, to our condensed consolidated financial statements included in this Form 10-Q.
Item 1A. Risk Factors.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.
Item 3. Defaults Upon Senior Securities.
As of May 6, 2024, the Company had accumulated undeclared dividends of $33.3 million to holders of shares of our Series D Preferred Stock, of which $2.0 million were attributable to the three months ended March 31, 2024.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act)
adopted
, modified or
terminated
any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement," as defined in Item 408 of Regulation S-K.
32
Table of Contents
Item 6. Exhibits.
Incorporated by Reference
Item
Title of Description
Form
Filing Date
10.1
Excepted Holder Amendment, by and among Wheeler Real Estate Investment Trust, Inc., Stilwell Activist Investments, L.P., Stilwell Activist Fund, L.P., Stilwell Value Partners VII, L.P. and Stilwell Associates, L.P., dated as of February 5, 2024
.
Current Report on Form 8-K
February 6, 2024
31.1†
Certification of the Chief Executive Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
.
31.2†
Certification of the Chief Financial Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
.
32.1†
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
.
32.2†
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
.
101.INS XBRL†
Instance Document.
101.SCH†
XBRL Taxonomy Extension Schema Document.
101.CAL†
XBRL Taxonomy Extension Calculation Linkbase.
101.DEF†
XBRL Taxonomy Extension Definition Linkbase.
101.LAB†
XBRL Taxonomy Extension Labels Linkbase.
101.PRE†
XBRL Taxonomy Extension Presentation Linkbase.
104†
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
† Filed or furnished herewith.
33
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
By:
/s/ Crystal Plum
CRYSTAL PLUM
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
Date:
May 6, 2024
34