Companies:
10,652
total market cap:
$140.554 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Western Alliance Bancorporation
WAL
#1974
Rank
$10.41 B
Marketcap
๐บ๐ธ
United States
Country
$94.63
Share price
1.53%
Change (1 day)
3.97%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Western Alliance Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2014 Q3
Western Alliance Bancorporation - 10-Q quarterly report FY2014 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2014
or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from__________ to __________
Commission file number: 001-32550
WESTERN ALLIANCE BANCORPORATION
(Exact name of registrant as specified in its charter)
Delaware
88-0365922
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
One E. Washington Street Suite 1400, Phoenix, AZ
85004
(Address of principal executive offices)
(Zip Code)
(602) 389-3500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
Common stock issued and outstanding:
88,081,701
shares as of
October 24, 2014
.
Table of Contents
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets
4
Consolidated Income Statements
5
Consolidated Statements of Comprehensive Income
7
Consolidated Statements of Stockholders’ Equity
8
Consolidated Statements of Cash Flows
9
Notes to Unaudited Consolidated Financial Statements
11
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
56
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
79
Item 4.
Controls and Procedures
81
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
82
Item 1A.
Risk Factors
82
Item 5.
Other Information
82
Item 6.
Exhibits
83
SIGNATURES
84
2
Table of Contents
PART I. FINANCIAL INFORMATION
GLOSSARY OF ENTITIES AND TERMS
The acronyms and abbreviations identified below are used in various sections of this Form 10-Q, including the unaudited Consolidated Financial Statements and the Notes to Unaudited Consolidated Financial Statements in Item 1 and "Management's Discussion and Analysis of Financial Condition and Results of Operations," in Item 2 of this Form 10-Q.
ENTITIES:
AAB
Alliance Association Bank
LVSP
Las Vegas Sunset Properties
ABA
Alliance Bank of Arizona
TPB
Torrey Pines Bank
Company
Western Alliance Bancorporation and Subsidiaries
WAB or Bank
Western Alliance Bank
BON
Bank of Nevada
WAEF
Western Alliance Equipment Finance
FIB
First Independent Bank
WAL or Parent
Western Alliance Bancorporation
TERMS:
AFS
Available-for-Sale
FVO
Fair Value Option
AMT
Alternative Minimum Tax
GAAP
U.S. Generally Accepted Accounting Principles
ALCO
Asset and Liability Management Committee
GSE
Government-Sponsored Enterprise
AOCI
Accumulated Other Comprehensive Income
HTM
Held-to-Maturity
ARPS
Adjustable-Rate Preferred Stock
ICS
Insured Cash Sweep Service
ASC
FASB Accounting Standards Codification
IRC
Internal Revenue Code
ASU
Accounting Standards Update
ISDA
International Swaps and Derivatives Association
ATM
At-the-Market
LIBOR
London Interbank Offered Rate
BOLI
Bank Owned Life Insurance
LIHTC
Low-Income Housing Tax Credit
CBL
Central Business Lines
MBS
Mortgage-Backed Securities
CDARS
Certificate Deposit Account Registry Service
NOL
Net Operating Loss
CDO
Collateralized Debt Obligation
NPV
Net Present Value
CEO
Chief Executive Officer
NUBILs
Net Unrealized Built In Losses
CFO
Chief Financial Officer
OCI
Other Comprehensive Income
CRA
Community Reinvestment Act
OREO
Other Real Estate Owned
CRE
Commercial Real Estate
OTTI
Other-than-Temporary Impairment
EVE
Economic Value of Equity
PCI
Purchased Credit Impaired
FASB
Financial Accounting Standards Board
SEC
Securities and Exchange Commission
FDIC
Federal Deposit Insurance Corporation
SSAE
Statement on Standards for Attestation Engagements
FHLB
Federal Home Loan Bank
TDR
Troubled Debt Restructuring
Form 10-Q
Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2014
TEB
Tax Equivalent Basis
FRB
Federal Reserve Bank
XBRL
eXtensible Business Reporting Language
3
Table of Contents
Item 1.
Financial Statements.
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2014
December 31, 2013
(Unaudited)
(in thousands, except per share amounts)
Assets:
Cash and due from banks
$
150,554
$
134,906
Interest-bearing deposits in other financial institutions
108,216
170,608
Cash and cash equivalents
258,770
305,514
Money market investments
373
2,632
Investment securities - measured at fair value
1,935
3,036
Investment securities - AFS, at fair value; amortized cost of $1,554,531 at September 30, 2014 and $1,404,048 at December 31, 2013
1,569,689
1,370,696
Investment securities - HTM, at amortized cost; fair value of $0 at September 30, 2014 and $281,704 at December 31, 2013
—
283,006
Investments in restricted stock, at cost
25,275
30,186
Loans, net of deferred loan fees and costs
7,929,520
6,801,415
Less: allowance for credit losses
(109,161
)
(100,050
)
Total loans
7,820,359
6,701,365
Premises and equipment, net
112,057
105,565
Other assets acquired through foreclosure, net
51,787
66,719
Bank owned life insurance
143,167
140,562
Goodwill
23,224
23,224
Other intangible assets, net
2,970
4,150
Deferred tax assets, net
67,501
80,688
Prepaid expenses
6,334
4,778
Other assets
205,383
185,221
Total assets
$
10,288,824
$
9,307,342
Liabilities:
Deposits:
Non-interest-bearing demand
$
2,246,730
$
2,199,983
Interest-bearing
6,450,897
5,638,222
Total deposits
8,697,627
7,838,205
Customer repurchase agreements
52,957
71,192
Other borrowings
330,782
341,096
Junior subordinated debt, at fair value
41,793
41,858
Other liabilities
162,543
159,493
Total liabilities
9,285,702
8,451,844
Commitments and contingencies (Note 11)
Stockholders’ equity:
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 shares issued and outstanding at September 30, 2014 and December 31, 2013
141,000
141,000
Common stock - par value $0.0001; 200,000,000 authorized; 87,848,562 shares issued and outstanding at September 30, 2014 and 87,186,403 at December 31, 2013
9
9
Additional paid in capital
807,257
797,146
Retained earnings (accumulated deficit)
45,373
(61,111
)
Accumulated other comprehensive income (loss)
9,483
(21,546
)
Total stockholders’ equity
1,003,122
855,498
Total liabilities and stockholders’ equity
$
10,288,824
$
9,307,342
See accompanying Notes to Unaudited Consolidated Financial Statements.
4
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS (Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands, except per share amounts)
Interest income:
Loans, including fees
$
94,436
$
83,994
$
271,823
$
239,812
Investment securities
9,263
7,333
29,416
21,235
Dividends
1,272
953
3,338
3,031
Other
583
400
1,651
995
Total interest income
105,554
92,680
306,228
265,073
Interest expense:
Deposits
5,172
4,232
14,767
11,893
Other borrowings
1,846
3,409
7,351
8,808
Junior subordinated debt
443
460
1,307
1,381
Customer repurchase agreements
20
20
55
77
Total interest expense
7,481
8,121
23,480
22,159
Net interest income
98,073
84,559
282,748
242,914
Provision for credit losses
419
—
4,426
8,920
Net interest income after provision for credit losses
97,654
84,559
278,322
233,994
Non-interest income:
Service charges and fees
2,434
2,425
7,701
7,408
Income from bank owned life insurance
1,136
1,832
3,044
3,904
Gain (loss) on sales of investment securities, net
181
(1,679
)
384
(1,537
)
Unrealized gains (losses) on assets and liabilities measured at fair value, net
896
(7
)
(145
)
(3,865
)
Bargain purchase gain from acquisition
—
—
—
10,044
Loss on extinguishment of debt
(502
)
—
(502
)
—
Other fee revenue
892
1,015
2,860
2,915
Other income
1,189
543
3,492
1,821
Total non-interest income
6,226
4,129
16,834
20,690
Non-interest expense:
Salaries and employee benefits
32,230
28,689
93,536
83,363
Occupancy
4,500
4,901
13,510
14,500
Legal, professional and directors’ fees
3,022
3,438
10,853
9,010
Data processing
2,109
1,872
7,184
5,912
Insurance
1,996
1,884
6,476
6,350
Loan and repossessed asset expenses
1,007
1,136
3,168
3,453
Customer service
888
677
2,216
2,037
Marketing
378
585
1,443
1,962
Intangible amortization
281
597
1,180
1,791
Net (gain) loss on sales / valuations of repossessed and other assets
(1,956
)
371
(4,319
)
(234
)
Merger / restructure expenses
15
1,018
198
3,833
Other expense
5,542
4,507
16,732
13,158
Total non-interest expense
50,012
49,675
152,177
145,135
Income from continuing operations before provision for income taxes
53,868
39,013
142,979
109,549
Income tax expense
12,949
10,390
34,279
25,838
Income from continuing operations
40,919
28,623
108,700
83,711
Loss from discontinued operations, net of tax
—
(29
)
(1,158
)
(160
)
Net income
40,919
28,594
107,542
83,551
Dividends on preferred stock
353
352
1,058
1,058
Net income available to common stockholders
$
40,566
$
28,242
$
106,484
$
82,493
5
Table of Contents
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands, except per share amounts)
Earnings per share from continuing operations:
Basic
$
0.47
$
0.33
$
1.24
$
0.97
Diluted
0.46
0.33
1.23
0.96
Loss per share from discontinued operations:
Basic
—
—
(0.01
)
(0.01
)
Diluted
—
—
(0.01
)
(0.01
)
Earnings per share applicable to common stockholders:
Basic
0.47
0.33
1.23
0.96
Diluted
0.46
0.33
1.22
0.95
Weighted average number of common shares outstanding:
Basic
86,723
85,799
86,495
85,596
Diluted
87,572
86,769
87,345
86,428
Dividends declared per common share
$
—
$
—
$
—
$
—
See accompanying Notes to Unaudited Consolidated Financial Statements.
6
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Net income
$
40,919
$
28,594
$
107,542
$
83,551
Other comprehensive income (loss), net:
Unrealized gain on transfer of HTM securities to AFS, net of tax effect of $0, $0, $(5,367), $0 for each respective period presented
—
—
8,976
—
Unrealized gain (loss) on AFS securities, net of tax effect of $(672), $2,887, $(13,331) and $14,327 for each respective period presented
1,124
(4,770
)
22,293
(23,670
)
Unrealized loss on cash flow hedge, net of tax effect of $0, $18, $0 and $10 for each respective period presented
—
(30
)
—
(17
)
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $68, $(633), $144 and $(580) for each respective period presented
(113
)
1,046
(240
)
957
Net other comprehensive income (loss)
1,011
(3,754
)
31,029
(22,730
)
Comprehensive income
$
41,930
$
24,840
$
138,571
$
60,821
See accompanying Notes to Unaudited Consolidated Financial Statements.
7
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
(in thousands)
December 31, 2012 (1)
141
$
141,000
86,465
$
9
$
784,852
$
8,226
$
(174,666
)
$
759,421
Net income
—
—
—
—
—
—
83,551
83,551
Exercise of stock options
—
—
332
—
2,924
—
—
2,924
Stock-based compensation
—
—
111
—
1,608
—
—
1,608
Restricted stock grants, net
—
—
191
—
2,756
—
—
2,756
Dividends on preferred stock
—
—
—
—
—
—
(1,058
)
(1,058
)
Other comprehensive loss, net
—
—
—
—
—
(22,730
)
—
(22,730
)
Balance, September 30, 2013
141
$
141,000
87,099
$
9
$
792,140
$
(14,504
)
$
(92,173
)
$
826,472
December 31, 2013
141
$
141,000
87,186
$
9
$
797,146
$
(21,546
)
$
(61,111
)
$
855,498
Net income
—
—
—
—
—
—
107,542
107,542
Exercise of stock options
—
—
216
—
2,774
—
—
2,774
Stock-based compensation
—
—
69
—
1,668
—
—
1,668
Restricted stock grants, net
—
—
262
—
3,110
—
—
3,110
Issuance of common stock under ATM offering, net of offering costs of $272
—
—
116
—
2,559
—
—
2,559
Dividends on preferred stock
—
—
—
—
—
—
(1,058
)
(1,058
)
Other comprehensive income, net
—
—
—
—
—
31,029
—
31,029
Balance, September 30, 2014
141
$
141,000
87,849
$
9
$
807,257
$
9,483
$
45,373
$
1,003,122
(1)
As adjusted, see "
Note 10. Income Taxes
" to the Unaudited Consolidated Financial Statements.
See accompanying Notes to Unaudited Consolidated Financial Statements.
8
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
2014
2013
(in thousands)
Cash flows from operating activities:
Net income
$
107,542
$
83,551
Adjustments to reconcile net income to cash provided by operating activities:
Provision for credit losses
4,426
8,920
Depreciation and amortization
4,328
4,626
Stock-based compensation
7,652
4,364
Deferred income taxes and income taxes receivable
(7,913
)
1,761
Net amortization of discounts and premiums for investment securities
6,037
7,658
Accretion and amortization of fair market value adjustments due to acquisitions
(13,574
)
(8,256
)
Income from bank owned life insurance
(3,044
)
(3,904
)
(Gains) / losses on:
Sales of securities, AFS
(384
)
1,537
Acquisition of Centennial Bank
—
(10,044
)
Extinguishment of debt
502
—
Other assets acquired through foreclosure, net
(2,648
)
(2,388
)
Valuation adjustments of other repossessed assets, net
1,175
2,279
Sale of premises and equipment and other assets, net
(2,846
)
(125
)
Changes in:
Other assets
(5,909
)
28,840
Other liabilities
11,634
1,122
Fair value of assets and liabilities measured at fair value
145
3,865
Net cash provided by operating activities
107,123
123,806
Cash flows from investing activities:
Investment securities - measured at fair value
Principal pay downs and maturities
1,071
1,358
Investment securities - AFS
Purchases
(81,365
)
(373,485
)
Principal pay downs and maturities
169,461
161,394
Proceeds from sales
32,235
63,153
Investment securities - HTM
Principal pay downs and maturities
6,600
—
Purchase of investment tax credits
(23,317
)
(28,172
)
Sale (purchase) of money market investments, net
2,259
(3,512
)
Liquidation of restricted stock
4,911
750
Loan fundings and principal collections, net
(1,117,166
)
(388,259
)
Sale and purchase of premises and equipment, net
(10,503
)
(2,472
)
Proceeds from sale of other real estate owned and repossessed assets, net
25,561
20,513
Cash and cash equivalents acquired in acquisition, net
—
21,204
Net cash used in investing activities
(990,253
)
(527,528
)
9
Table of Contents
Nine Months Ended September 30,
2014
2013
(in thousands)
Cash flows from financing activities:
Net increase in deposits
859,847
481,989
Net decrease in customer repurchase agreements
(18,235
)
(23,510
)
Proceeds from securities sold short
—
126,664
Net (decrease) increase in borrowings
(9,501
)
121,121
Proceeds from exercise of common stock options
2,774
2,924
Cash dividends paid on preferred stock
(1,058
)
(1,058
)
Proceeds from issuance of stock in offerings, net
2,559
—
Net cash provided by financing activities
836,386
708,130
Net (decrease) increase in cash and cash equivalents
(46,744
)
304,408
Cash and cash equivalents at beginning of year
305,514
204,625
Cash and cash equivalents at end of period
$
258,770
$
509,033
Supplemental disclosure:
Cash paid during the period for:
Interest
$
26,677
$
22,648
Income taxes
21,680
20,245
Non-cash investing and financing activities:
Transfers to other assets acquired through foreclosure, net
9,156
14,010
Unfunded commitments to purchase investment tax credits
12,298
21,828
Non-cash assets acquired in Centennial Bank acquisition
—
410,827
Non-cash liabilities acquired in Centennial Bank acquisition
—
421,987
Change in unrealized gain (loss) on AFS securities, net of tax
22,053
(23,670
)
Change in unrealized loss on cash flow hedge, net of tax
—
(17
)
Change in unfunded obligations
(26,905
)
(79,033
)
Transfer of HTM securities to AFS, amortized cost
275,292
—
Unrealized gain on transfer of HTM securities to AFS, net of tax
8,976
—
See accompanying Notes to Unaudited Consolidated Financial Statements.
10
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of operation
WAL, incorporated under the laws of the state of Delaware, is a bank holding company headquartered in Phoenix, Arizona. WAL provides full service banking and related services to locally owned businesses, professional firms, real estate developers and investors, local non-profit organizations, high net worth individuals and other consumers through its wholly-owned subsidiary bank, WAB. The Bank operates the following divisions doing business as ABA in Arizona, as FIB in Northern Nevada, as BON in Southern Nevada, as TPB in California, and as AAB throughout the U.S. In addition, the Company has
one
non-bank subsidiary, LVSP, which holds and manages certain non-performing loans and OREO.
Basis of presentation
The accounting and reporting policies of the Company are in accordance with GAAP and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiaries are included in the unaudited Consolidated Financial Statements.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses; estimated cash flows related to PCI loans; fair value determinations related to acquisitions and other assets and liabilities carried at fair value; and determination of the valuation allowance related to deferred tax assets. Although management believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of management, all adjustments considered necessary have been reflected in the unaudited Consolidated Financial Statements.
Principles of consolidation
On December 31, 2013, the Company consolidated its
three
bank subsidiaries under one bank charter, WAB. As the subsidiary bank mergers did not meet the definition of a business combination under the guidance of ASC 805,
Business Combinations
, the entities were combined in a method similar to a pooling of interests.
As of
September 30, 2014
, WAL has
eight
wholly-owned subsidiaries: WAB, LVSP and
six
unconsolidated subsidiaries used as business trusts in connection with issuance of trust-preferred securities.
The Bank has the following wholly-owned subsidiaries: WAB Investments, Inc., BON Investments, Inc., and TPB Investments, Inc., which hold certain investment securities, municipal loans and leases; BW Real Estate, Inc., which operates as a real estate investment trust and holds certain of WAB's real estate loans and related securities; BW Nevada Holdings, LLC, which owns the Company’s 2700 West Sahara Avenue, Las Vegas, Nevada office building, and WAEF, which offers equipment finance services nationwide. WAL contributed to WAB all of the outstanding shares of common stock of WAEF on July 1, 2014.
The Company does not have any other significant entities that should be considered for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain amounts in the consolidated financial statements as of
December 31, 2013
and for the
three and nine
months ended
September 30, 2013
have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.
11
Table of Contents
Interim financial information
The accompanying unaudited Consolidated Financial Statements as of and for the
three and nine
months ended
September 30, 2014
and
2013
have been prepared in condensed format and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to the Company's audited Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2013
.
The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal, recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company's audited Consolidated Financial Statements.
Business combinations
Business combinations are accounted for under the acquisition method of accounting in accordance with ASC 805
.
Under the acquisition method, the acquiring entity in a business combination recognizes all of the acquired assets and assumed liabilities at their estimated fair values as of the date of acquisition. Any excess of the purchase price over the fair value of net assets and other identifiable intangible assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including identified intangible assets, exceeds the purchase price, a bargain purchase gain is recognized. Assets acquired and liabilities assumed from contingencies are also recognized at fair value, if the fair value can be determined during the measurement period. Results of operations of an acquired business are included in the income statement from the date of acquisition. Acquisition-related costs, including conversion and restructuring charges, are expensed as incurred.
Investment securities
Investment securities may be classified as HTM, AFS or trading. The appropriate classification is initially decided at the time of purchase. Securities classified as HTM are those debt securities that the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs or general economic conditions. These securities are carried at amortized cost. The sale of a security within three months of its maturity date or after the majority of the principal outstanding has been collected is considered a maturity for purposes of classification and disclosure. See "
Note 2. Investment Securities
" of these Notes to Unaudited Consolidated Financial Statements for further discussion regarding the Company's HTM portfolio during the period ended
September 30, 2014
.
Securities classified as AFS or trading are reported as an asset on the Consolidated Balance Sheets at their estimated fair value. As the fair value of AFS securities changes, the changes are reported net of income tax as an element of OCI, except for other-than-temporarily impaired securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to non-interest income. The changes in the fair values of trading securities are reported in non-interest income. Securities classified as AFS are both equity and debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.
Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security, adjusted for prepayment estimates, using the interest method.
In estimating whether there are any OTTI losses, management considers the 1) length of time and the extent to which the fair value has been less than amortized cost; 2) financial condition and near term prospects of the issuer; 3) impact of changes in market interest rates; and 4) intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value and whether it is not more likely than not the Company would be required to sell the security.
Declines in the fair value of individual AFS debt securities that are deemed to be other than temporary are reflected in earnings when identified. The fair value of the debt security then becomes the new cost basis. For individual debt securities where the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the other than temporary decline in fair value of the debt security related to 1) credit loss is recognized in earnings; and 2) market or other factors is recognized in other comprehensive income or loss.
12
Table of Contents
For individual debt securities where the Company either intends to sell the security or more likely than not will not recover all of its amortized cost, the OTTI is recognized in earnings equal to the entire difference between the securities cost basis and its fair value at the balance sheet date. For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized. Interest received after accruals have been suspended is recognized on a cash basis.
Loans, interest and fees from loans
The Company generally holds loans for investment and has the intent and ability to hold loans until their maturity. Therefore, they are reported at book value. Net loans are stated at the amount of unpaid principal, reduced by deferred fees and costs, and an allowance for credit losses. In addition, the book value of loans that are subject to a fair value hedge is adjusted for changes in value attributable to the effective portion of the hedged benchmark interest rate risk. Purchased loans are recorded at estimated fair value on the date of purchase, comprised of unpaid principal less estimated credit losses and interest rate fair value adjustments.
The Company may acquire loans through a business combination or in a purchase for which differences may exist between the contractual cash flows and the cash flows expected to be collected, which are due, at least in part, to credit quality. Loans are evaluated individually to determine if there has been credit deterioration since origination. Such loans may then be aggregated and accounted for as a pool of loans based on common characteristics. When the Company acquires such loans, the yield that may be accreted (accretable yield) is limited to the excess of the Company’s estimate of undiscounted cash flows expected to be collected over the Company’s initial investment in the loan. The excess of contractual cash flows over the cash flows expected to be collected may not be recognized as an adjustment to yield, loss, or a valuation allowance. Subsequent increases in cash flows expected to be collected generally are recognized prospectively through adjustment of the loan’s yield over the remaining life. Subsequent decreases to cash flows expected to be collected are recognized as impairment. The Company may not “carry over” or create a valuation allowance in the initial accounting for loans acquired under these circumstances. For additional information, see "
Note 3. Loans, Leases and Allowance for Credit Losses
" of these Notes to Unaudited Consolidated Financial Statements.
For purchased loans that are not deemed impaired, fair value adjustments attributable to both credit and interest rates are accreted (or amortized) over the contractual life of the individual loan. Loan fees collected for the origination of loans less direct loan origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment. Commitment fees based on a percentage of a customer’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period.
When loans are repaid, any remaining unamortized balances of premiums, discounts, or net deferred fees are recognized as interest income.
Nonaccrual loans:
For all loan types except credit cards, when a borrower discontinues making payments as contractually required by the note, the Company must determine whether it is appropriate to continue to accrue interest. Generally, the Company places loans in nonaccrual status and ceases recognizing interest income when the loan has become delinquent by more than 90 days or when management determines that the full repayment of principal and collection of interest according to contractual terms is no longer likely. The Company may decide to continue to accrue interest on certain loans more than 90 days delinquent if the loans are well secured by collateral and in the process of collection. Credit card loans and other personal loans are typically charged-off no later than 180 days delinquent.
For all loan types, when a loan is placed on nonaccrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed. Subsequent payments received from the customer are applied to principal and generally no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually required. The Company recognizes income on a cash basis only for those non-accrual loans for which the collection of the remaining principal balance is not in doubt.
Impaired loans:
A loan is identified as impaired when it is no longer probable that interest and principal will be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as nonaccrual. However, in certain instances, impaired loans may continue on an accrual basis if full repayment of all principal and interest is expected and the loan is both well secured and in the process of collection. Impaired loans are measured for reserve requirements in accordance with ASC 310,
Receivables,
based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and
13
Table of Contents
any subsequent changes are recorded as a provision for credit losses. Losses are recoded as a charge-off when losses are confirmed. In addition to our own internal loan review process, the FDIC may from time to time direct the Company to modify loan grades, loan impairment calculations or loan impairment methodology.
Troubled Debt Restructured Loans
: A TDR loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, or deferral of interest payments. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be reported as a TDR in years subsequent to the restructuring if it is performing based on the terms specified by the restructuring agreement. However, such loans continue to be considered impaired.
Allowance for credit losses
Credit risk is inherent in the business of extending loans and leases to borrowers, for which the Company must maintain an adequate allowance for credit losses. The allowance for credit losses is established through a provision for credit losses recorded to expense. Loans are charged against the allowance for credit losses when management believes that the contractual principal or interest will not be collected. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount believed adequate to absorb estimated probable losses on existing loans that may become uncollectable, based on evaluation of the collectability of loans and prior credit loss experience, together with other factors. The Company formally re-evaluates and establishes the appropriate level of the allowance for credit losses on a quarterly basis.
The Company’s allowance for credit loss methodology incorporates several quantitative and qualitative risk factors used to establish the appropriate allowance for credit losses at each reporting date. Quantitative factors include: 1) our historical loss experience; 2) levels of and trends in delinquencies and impaired loans; 3) levels of and trends in charge-offs and recoveries; 4) trends in volume and terms of loans; 5) changes in underwriting standards or lending policies; 6) experience, ability, depth of lending staff; 7) national and local economic trends and conditions; 8) changes in credit concentrations; 9) changes in quality of loan review system; and 10) changes in the value of underlying collateral.
An internal
five
-year loss history is also incorporated into the allowance calculation model. Due to the credit concentration of our loan portfolio in real estate secured loans, the value of collateral is heavily dependent on real estate values in Nevada, Arizona and California, which, in some cases, have declined substantially from their peak. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic or other conditions. In addition, the FDIC and state bank regulatory agency, as an integral part of their examination processes, periodically review the Bank's allowances for credit losses, and may require us to make additions to our allowance based on their judgment about information available to them at the time of their examination. Management regularly reviews the assumptions and formulae used in determining the allowance and makes adjustments, if required, to reflect the current risk profile of the portfolio.
The allowance consists of specific and general components. The specific allowance applies to impaired loans. For impaired collateral dependent loans, the reserve is calculated based on collateral value, net of estimated disposition costs and other identified quantitative inputs such as historical losses on similar types of loans. Generally, the Company obtains independent collateral valuation analysis for each loan every
twelve
months. Loans not collateral dependent are evaluated based on the expected future cash flows discounted at the original contractual interest rate.
The general allowance covers all non-impaired loans and is based on historical loss experience adjusted for the various qualitative and quantitative factors listed above.
Other assets acquired through foreclosure
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as OREO and other repossessed property and are initially reported at fair value of the asset less estimated selling costs. Subsequent adjustments are based on the lower of carrying value or fair value, less estimated costs to sell the property. Costs related to the development or improvement of the assets are capitalized and costs related to holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances.
14
Table of Contents
Derivative financial instruments
The Company uses interest-rate swaps to mitigate interest-rate risk associated with changes to 1) the fair value of certain fixed-rate financial instruments (fair value hedges), and 2) certain cash flows related to future interest payments on variable rate financial instruments (cash flow hedges).
The Company recognizes derivatives as assets or liabilities in the consolidated balance sheet at their fair value in accordance with ASC 815,
Derivatives and Hedging
. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. On the date the derivative contract is entered into, the Company designates the derivative as a fair value hedge or cash flow hedge. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset or liability attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
For a fair value hedge, the effective portion of a change in the fair value of an instrument is recorded as a basis adjustment to the underlying hedged asset or liability. For a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Any ineffective portion of the change in fair value of a cash flow hedge is recognized immediately in non-interest income in the consolidated income statement. Under both the fair value and cash flow hedge scenarios, changes in the fair value of derivatives not considered to be highly effective in hedging the change in fair value or the expected cash flows of the hedged item are recognized in earnings as non-interest income during the period of the change.
The Company documents its hedge relationships, including identification of the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in the guidance) in offsetting changes in either the fair value or cash flows of the hedged item. Retroactive effectiveness is assessed, as well as the continued expectation that the hedge will remain effective prospectively. The Company discontinues hedge accounting prospectively when it is determined that a hedge is no longer highly effective. When hedge accounting is discontinued on a fair value hedge that no longer qualifies as an effective hedge, the derivative continues to be reported at fair value on the consolidated balance sheet, but the carrying amount of the hedged item is no longer adjusted for future changes in fair value. The adjustment to the carrying amount of the hedged item that existed at the date hedge accounting is discontinued is amortized over the remaining life of the hedged item into earnings.
Derivative instruments that are not designated as hedges, so called free-standing derivatives, are reported in the consolidated balance sheet at fair value and the changes in fair value are recognized in earnings as non-interest income during the period of change.
The Company occasionally purchases a financial instrument or originates a loan that contains an embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that 1) the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and 2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where 1) the host contract is measured at fair value, with changes in fair value reported in current earnings, or 2) the Company is unable to reliably identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the consolidated balance sheet at fair value and is not designated as a hedging instrument.
Income taxes
The Company and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent temporary differences. Deferred taxes are provided on an asset and liability method, whereby deferred tax assets are recognized for deductible temporary differences and tax credit carryovers and deferred tax liabilities are recognized for taxable temporary differences. A temporary difference is the difference between the reported amount of an asset or liability and its tax basis. A deferred tax asset is reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.
15
Table of Contents
Off-balance sheet instruments
In the ordinary course of business, the Company has entered into off-balance sheet financial instrument arrangements consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets. Losses would be experienced when the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.
As with outstanding loans, the Company applies qualitative factors and utilization rates to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The estimate for credit losses on off-balance sheet instruments is included within other liabilities and the charge to income that establishes this liability is included in non-interest expense.
Fair values of financial instruments
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. ASC 820,
Fair Value Measurement
, establishes a framework for measuring fair value and a three-level valuation hierarchy for disclosure of fair value measurement as well as enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The Company uses various valuation approaches, including market, income and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs, as follows:
•
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
•
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
•
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.
The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability, rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to
16
Table of Contents
make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.
ASC 825,
Financial Instruments
, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at
September 30, 2014
and
December 31, 2013
. The estimated fair value amounts for
September 30, 2014
and
December 31, 2013
have been measured as of period-end, and have not been reevaluated or updated for purposes of these Consolidated Financial Statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end.
The information in "
Note 12. Fair Value Accounting
" in these Notes to Unaudited Consolidated Financial Statements should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities.
Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful.
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash and cash equivalents
The carrying amounts reported in the consolidated balance sheets for cash and due from banks approximate their fair value.
Money market and certificates of deposit investments
The carrying amounts reported in the consolidated balance sheets for money market investments approximate their fair value.
Investment securities
The fair values of U.S. Treasuries, corporate debt securities, mutual funds, and exchange-listed preferred stock are based on quoted market prices and are categorized as Level 1 in the fair value hierarchy.
The fair values of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.
The Company owns certain CDOs for which quoted prices are not available. Quoted prices for similar assets are also not available for these investment securities. In order to determine the fair value of these securities, the Company has estimated the future cash flows and discount rate using third party quotes adjusted based on assumptions regarding the adjustments a market participant would assume necessary for each specific security. As a result of the lack of an active market, the resulting fair values have been categorized as Level 3 in the fair value hierarchy.
Restricted stock
WAB is a member of the FHLB system and maintains an investment in capital stock of the FHLB. WAB also maintains an investment in its primary correspondent bank. These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of its FHLB stock to determine if any impairment exists. The fair values of these investments have been categorized as Level 2 in the fair value hierarchy.
Loans
Fair value for loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality and adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for certain loans disclosed in "
Note 12. Fair Value Accounting
" of these Notes to Unaudited Consolidated Financial Statements is categorized as Level 2 in the fair value hierarchy, excluding impaired loans which are categorized as Level 3.
17
Table of Contents
Accrued interest receivable and payable
The carrying amounts reported in the Consolidated Balance Sheets for accrued interest receivable and payable approximate their fair value. Accrued interest receivable and payable fair value measurements are classified as Level 3 in the fair value hierarchy.
Derivative financial instruments
All derivatives are recognized in the Consolidated Balance Sheets at their fair value. The fair value for derivatives is determined based on market prices, broker-dealer quotations on similar products or other related input parameters. As a result, the fair values have been categorized as Level 2 in the fair value hierarchy.
Deposits
The fair value disclosed for demand and savings deposits is by definition equal to the amount payable on demand at their reporting date (that is, their carrying amount), which the Company believes a market participant would consider in determining fair value. The carrying amount for variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on these deposits. The fair value measurement of the deposit liabilities disclosed in "
Note 12. Fair Value Accounting
" of these Notes to Unaudited Consolidated Financial Statements is categorized as Level 2 in the fair value hierarchy.
FHLB advances and other borrowings
The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. FHLB advances have been categorized as Level 2 in the fair value hierarchy due to their short durations. Other borrowings have been categorized as Level 3 in the fair value hierarchy.
Junior subordinated debt
Junior subordinated debt and subordinated debt are valued by comparing interest rates and spreads to an index relative to the ten-year treasury rate and discounting the contractual cash flows on the Company's debt using these market rates. Junior subordinated debt has been categorized as Level 3 in the fair value hierarchy.
Off-balance sheet instruments
Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.
Recent accounting pronouncements
In February 2013, the FASB issued guidance within ASU 2013-04,
Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date
. The amendments in ASU 2013-04 to Topic 405,
Liabilities,
provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the Update is fixed at the reporting date, except for obligations addressed with existing GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation, as well as other information about those obligations. The amendment is effective retrospectively for reporting periods beginning after December 15, 2013. The adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.
In July 2013, the FASB issued guidance within ASU 2013-11,
Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists
. The amendments in ASU 2013-11 to Topic 740,
Income Taxes
, provide guidance on the financial statement presentation of unrecognized tax benefits when a NOL carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.
In January 2014, the FASB issued guidance within ASU 2014-01,
Accounting for Investments in Qualified Affordable Housing Projects
. The amendments in ASU 2014-01 to Topic 323,
Equity Investments and Joint Ventures
, provide guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable
18
Table of Contents
housing projects that qualify for the LIHTC. The amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments are effective for fiscal years, and interim periods within those years, beginning after December 31, 2014 and should be applied retrospectively to all periods presented, with early adoption permitted. All of the Company's LIHTC investments are within the scope of this guidance and the Company has adopted this amended guidance beginning on January 1, 2014. As a result, prior period financial information has been adjusted to conform to the amended guidance. See "
Note 10. Income Taxes
" for the impact that adoption had on the Company's financial condition and results of operations as well as additional disclosures required under these amendments.
In January 2014, the FASB issued guidance within ASU 2014-04,
Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure
. The objective of the amendments in ASU 2014-04 to Topic 310,
Receivables - Troubled Debt Restructurings by Creditors
, is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 31, 2014. An entity can elect to adopt the amendments using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In June 2014, the FASB issued guidance within ASU 2014-11,
Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.
The amendments in ASU 2014-11 to Topic 860,
Transfers and Servicing
, change the accounting for repurchase-to-maturity transactions to secured borrowing accounting and, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The accounting changes are effective for the first interim or annual period beginning after December 15, 2014. The amendments also require disclosure of information about certain transactions accounted for as a sale in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets through an agreement with the same counterparty. An entity will also be required to disclose information about repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014 and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In June 2014, the FASB issued guidance within ASU 2014-12,
Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
. The amendments in ASU 2014-12 to Topic 718,
Compensation - Stock Compensation
, provide explicit guidance on whether to treat a performance target that could be achieved after the requisite service period as a performance condition that affects vesting or as a nonvesting condition that affects the grant-date fair value of an award. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. An entity may elect to apply the amendments either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The Company is in the process of evaluating the impact that adoption of this guidance will have on its Consolidated Financial Statements.
In August 2014, the FASB issued guidance within ASU 2014-15,
Presentation of Financial Statements - Going Concern
. The amendments in ASU 2014-15 to Subtopic 205-40 provide guidance about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern. The amendments require management to assess an entity's ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Financial Statements.
19
Table of Contents
2. INVESTMENT SECURITIES
The carrying amounts and fair values of investment securities at
September 30, 2014
and
December 31, 2013
are summarized as follows:
September 30, 2014
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
(in thousands)
Available-for-sale
U.S. government-sponsored agency securities
$
18,699
$
—
$
(705
)
$
17,994
Corporate debt securities
97,773
789
(1,616
)
96,946
Municipal obligations
295,989
12,176
(770
)
307,395
Preferred stock
83,431
1,488
(2,692
)
82,227
Mutual funds
37,449
419
(54
)
37,814
Residential MBS issued by GSEs
902,528
8,658
(3,234
)
907,952
Commercial MBS issued by GSEs
2,061
56
—
2,117
Private label residential MBS
55,212
35
(1,602
)
53,645
Private label commercial MBS
5,177
159
—
5,336
Trust preferred securities
32,000
—
(5,780
)
26,220
CRA investments
24,162
—
(172
)
23,990
Collateralized debt obligations
50
8,052
(49
)
8,053
Total AFS securities
$
1,554,531
$
31,832
$
(16,674
)
$
1,569,689
Securities measured at fair value
Residential MBS issued by GSEs
$
1,935
In May 2014, the Company's investment committee reassessed the Company's holdings in CDOs, and gave management the discretion to sell CDOs and to reinvest in higher grade investment securities. This change in intent, prior to maturity or recovery, necessitated a reclassification of all HTM securities to AFS. At the date of transfer, the securities had a total amortized cost of
$275.3 million
and fair value of
$289.6 million
. The Company recognized an unrealized gain of
$9.0 million
, net of tax, in AOCI at the date of the transfer.
December 31, 2013
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
(in thousands)
Available-for-sale
U.S. government sponsored agency securities
$
49,110
$
—
$
(2,135
)
$
46,975
Municipal obligations
121,671
316
(6,322
)
115,665
Preferred stock
68,110
853
(7,479
)
61,484
Mutual funds
37,423
93
(984
)
36,532
Residential MBS issued by GSEs
1,028,402
5,567
(12,548
)
1,021,421
Private label residential MBS
38,250
—
(2,151
)
36,099
Private label commercial MBS
5,252
181
—
5,433
Trust preferred securities
32,000
—
(8,195
)
23,805
CRA investments
23,830
—
(548
)
23,282
Total AFS securities
$
1,404,048
$
7,010
$
(40,362
)
$
1,370,696
Securities measured at fair value
Residential MBS issued by GSEs
$
3,036
20
Table of Contents
December 31, 2013
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
(in thousands)
Held-to-maturity
Collateralized debt obligations
$
50
$
1,346
$
—
$
1,396
Corporate debt securities
97,777
775
(3,826
)
94,726
Municipal obligations
183,579
2,773
(2,370
)
183,982
CRA investments
1,600
—
—
1,600
Total HTM securities
$
283,006
$
4,894
$
(6,196
)
$
281,704
For additional information on the fair value changes of the securities measured at fair value, see the trading securities table in "
Note 12. Fair Value Accounting
" of these Notes to Unaudited Consolidated Financial Statements.
The Company conducts an OTTI analysis on a quarterly basis. The initial indication of OTTI for both debt and equity securities is a decline in the market value below the amount recorded for an investment, taking into account the severity and duration of the decline. Another potential indication of OTTI is a downgrade below investment grade. In determining whether an impairment is OTTI, the Company considers the length of time and the extent to which the market value has been below cost, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. For marketable equity securities, the Company also considers the issuer’s financial condition, capital strength and near-term prospects.
For debt securities, for the purpose of OTTI analysis, the Company also considers the cause of the price decline (general level of interest rates and industry and issuer specific factors), the issuer’s financial condition, near-term prospects and current ability to make future payments in a timely manner, as well as the issuer’s ability to service debt, and any change in agencies’ ratings at the evaluation date from the acquisition date and any likely imminent action. For ARPS with a fair value below cost that is not attributable to the credit deterioration of the issuer, such as a decline in cash flows from the security or a downgrade in the security’s rating below investment grade, a loss is recorded in other comprehensive income rather than earnings when the Company determines there is intent and ability to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.
The Company has reviewed securities for which there is an unrealized loss in accordance with its accounting policy for OTTI described above and determined that there were
no
impairment charges for the
three and nine
months ended
September 30, 2014
and
2013
.
The Company does not consider any securities to be other-than-temporarily impaired as of
September 30, 2014
and
December 31, 2013
. No assurance can be made that additional OTTI will not occur in future periods.
21
Table of Contents
Information pertaining to securities with gross unrealized losses at
September 30, 2014
and
December 31, 2013
, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:
September 30, 2014
Less Than Twelve Months
More Than Twelve Months
Total
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
(in thousands)
Available-for-sale
U.S. government sponsored agency securities
$
—
$
—
$
705
$
17,993
$
705
$
17,993
Corporate debt securities
488
24,512
1,128
53,872
1,616
78,384
Preferred stock
271
16,808
2,421
28,136
2,692
44,944
Mutual funds
54
26,049
—
—
54
26,049
Residential MBS issued by GSEs
478
65,649
2,756
120,977
3,234
186,626
Municipal obligations
11
2,255
759
24,252
770
26,507
Private label residential MBS
63
6,615
1,539
25,903
1,602
32,518
Trust preferred securities
—
—
5,780
26,220
5,780
26,220
CRA investments
—
—
172
23,937
172
23,937
Collateralized debt obligations
49
—
—
—
49
—
Total AFS securities
$
1,414
$
141,888
$
15,260
$
321,290
$
16,674
$
463,178
December 31, 2013
Less Than Twelve Months
More Than Twelve Months
Total
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
(in thousands)
Available-for-sale
U.S. government sponsored agency securities
$
2,135
$
46,976
$
—
$
—
$
2,135
$
46,976
Preferred stock
7,479
44,637
—
—
7,479
44,637
Mutual funds
984
30,101
—
—
984
30,101
Residential MBS issued by GSEs
11,934
601,756
614
8,984
12,548
610,740
Municipal obligations
3,545
72,300
2,777
17,923
6,322
90,223
Private label residential MBS
2,009
32,517
142
3,583
2,151
36,100
Trust preferred securities
—
—
8,195
23,807
8,195
23,807
Other
548
23,823
—
—
548
23,823
Total AFS securities
$
28,634
$
852,110
$
11,728
$
54,297
$
40,362
$
906,407
Held-to-maturity
Corporate debt securities
$
163
$
9,837
$
3,663
$
71,337
$
3,826
$
81,174
Municipal obligations
1,624
50,740
746
5,102
2,370
55,842
Total HTM securities
$
1,787
$
60,577
$
4,409
$
76,439
$
6,196
$
137,016
At
September 30, 2014
and
December 31, 2013
, the Company’s unrealized losses relate primarily to interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The total number of securities in an unrealized loss position at
September 30, 2014
was
134
, compared to
252
at
December 31, 2013
. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and industry analysis reports. Since material downgrades have not occurred and management does not intend to sell the debt securities in an unrealized loss position in the foreseeable future, none of the securities described in the above table or in this paragraph were deemed to be other than temporarily impaired.
22
Table of Contents
The corporate bonds and trust preferred securities have yields based on floating rate LIBOR, which are highly correlated to the federal funds rate and have been negatively affected by the low rate environment. This has resulted in unrealized losses for these securities. The FRB continues to express its intention to keep interest rates, particularly the federal funds rate, at historically low levels into 2016.
The amortized cost and fair value of securities as of
September 30, 2014
, by contractual maturities, are shown below. The actual maturities of the MBS may differ from their contractual maturities because the loans underlying the securities may be repaid without any penalties due to borrowers that have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, these securities are listed separately in the maturity summary.
September 30, 2014
Amortized Cost
Estimated Fair Value
(in thousands)
Available-for-sale
Due in one year or less
$
68,891
$
69,122
After one year through five years
51,764
53,051
After five years through ten years
196,033
198,078
After ten years
272,865
280,388
Mortgage-backed securities
964,978
969,050
Total AFS securities
$
1,554,531
$
1,569,689
The following tables summarize the carrying amounts of the Company’s investment ratings position as
September 30, 2014
and
December 31, 2013
:
September 30, 2014
AAA
Split-rated AAA/AA+
AA+ to AA-
A+ to A-
BBB+ to BBB-
BB+ and below
Unrated
Totals
(in thousands)
Available-for-Sale
Municipal obligations
$
8,264
$
—
$
137,984
$
154,672
$
6,270
$
205
$
—
$
307,395
Residential MBS issued by GSEs
—
907,952
—
—
—
—
—
907,952
Commercial MBS issued by GSEs
—
2,117
—
—
—
—
—
2,117
Private label residential MBS
42,970
—
79
3,590
3,835
3,171
—
53,645
Private label commercial MBS
5,336
—
—
—
—
—
—
5,336
Mutual funds (2)
—
—
—
—
37,814
—
—
37,814
U.S. government sponsored agency securities
—
17,994
—
—
—
—
—
17,994
Preferred stock
—
—
—
—
52,301
19,544
10,382
82,227
Trust preferred securities
—
—
—
—
26,220
—
—
26,220
Collateralized debt obligations
—
—
—
—
—
8,053
—
8,053
Corporate debt securities
—
—
2,777
25,211
68,958
—
—
96,946
CRA Investments
—
—
—
—
—
—
23,990
23,990
Total AFS Securities (1)
$
56,570
$
928,063
$
140,840
$
183,473
$
195,398
$
30,973
$
34,372
$
1,569,689
Securities Measured at Fair Value
Residential MBS issued by GSEs
$
—
$
1,935
$
—
$
—
$
—
$
—
$
—
$
1,935
(1)
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2)
At least
80%
of the portfolio of these mutual funds consist of investment grade corporate debt securities.
23
Table of Contents
December 31, 2013
AAA
Split-rated AAA/AA+
AA+ to AA-
A+ to A-
BBB+ to BBB-
BB+ and below
Unrated
Totals
(in thousands)
Available-for-Sale
Municipal obligations
$
—
$
—
$
58,061
$
57,389
$
—
$
215
$
—
$
115,665
Residential MBS issued by GSEs
—
1,021,421
—
—
—
—
—
1,021,421
Private label residential MBS
23,646
—
125
4,101
4,625
3,602
—
36,099
Private label commercial MBS
5,433
—
—
—
—
—
—
5,433
Mutual funds (2)
—
—
—
—
36,532
—
—
36,532
U.S. government sponsored agency securities
—
46,975
—
—
—
—
—
46,975
Preferred stock
—
—
—
—
45,847
13,244
2,393
61,484
Trust preferred securities
—
—
—
—
23,805
—
—
23,805
CRA Investments
—
—
—
—
—
—
23,282
23,282
Total AFS Securities (1)
$
29,079
$
1,068,396
$
58,186
$
61,490
$
110,809
$
17,061
$
25,675
$
1,370,696
Securities Measured at Fair Value
Residential MBS issued by GSEs
$
—
$
3,036
$
—
$
—
$
—
$
—
$
—
$
3,036
Held-to-Maturity
Municipal obligations
$
7,965
$
—
$
71,749
$
96,560
$
7,305
$
—
$
—
$
183,579
Collateralized debt obligations
—
—
—
—
—
50
—
50
Corporate debt securities
—
—
2,697
35,102
59,978
—
—
97,777
CRA investments
—
—
—
—
—
—
1,600
1,600
Total HTM Securities
$
7,965
$
—
$
74,446
$
131,662
$
67,283
$
50
$
1,600
$
283,006
(1)
The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2)
At least
80%
of the portfolio of these mutual funds consist of investment grade corporate debt securities.
Securities with carrying amounts of approximately
$760.7 million
and
$662.5 million
at
September 30, 2014
and
December 31, 2013
, respectively, were pledged for various purposes as required or permitted by law.
The following table presents gross gains and losses on sales of investment securities:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Gross gains
$
181
$
602
$
547
$
870
Gross losses
—
(2,281
)
(163
)
(2,407
)
Net gains (losses) on sales of investment securities
$
181
$
(1,679
)
$
384
$
(1,537
)
24
Table of Contents
3. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES
The composition of the Company’s loan portfolio is as follows:
September 30, 2014
December 31, 2013
(in thousands)
Commercial and industrial
$
3,074,465
$
2,236,740
Commercial real estate - non-owner occupied
1,998,887
1,843,415
Commercial real estate - owner occupied
1,621,877
1,561,862
Construction and land development
677,141
537,231
Residential real estate
316,939
350,312
Commercial leases
217,684
235,968
Consumer
32,996
45,153
Net deferred loan fees and costs
(10,469
)
(9,266
)
Loans, net of deferred fees and costs
7,929,520
6,801,415
Allowance for credit losses
(109,161
)
(100,050
)
Total
$
7,820,359
$
6,701,365
The following table presents the contractual aging of the recorded investment in past due loans by class of loans, excluding deferred fees and costs:
September 30, 2014
Current
30-59 Days Past Due
60-89 Days Past Due
Over 90 days Past Due
Total Past Due
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,616,404
$
1,138
$
1,483
$
2,852
$
5,473
$
1,621,877
Non-owner occupied
1,794,889
1,544
3,037
5,240
9,821
1,804,710
Multi-family
193,550
207
420
—
627
194,177
Commercial and industrial
Commercial
3,060,912
12,577
20
956
13,553
3,074,465
Leases
217,684
—
—
—
—
217,684
Construction and land development
Construction
348,970
—
—
922
922
349,892
Land
327,087
129
—
33
162
327,249
Residential real estate
306,851
232
1,129
8,727
10,088
316,939
Consumer
32,227
143
56
570
769
32,996
Total loans
$
7,898,574
$
15,970
$
6,145
$
19,300
$
41,415
$
7,939,989
25
Table of Contents
December 31, 2013
Current
30-59 Days
Past Due
60-89 Days
Past Due
Over 90 days
Past Due
Total
Past Due
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,555,210
$
1,759
$
406
$
4,487
$
6,652
$
1,561,862
Non-owner occupied
1,627,062
8,774
4,847
15,767
29,388
1,656,450
Multi-family
186,965
—
—
—
—
186,965
Commercial and industrial
Commercial
2,232,186
1,868
233
2,453
4,554
2,236,740
Leases
235,618
—
—
350
350
235,968
Construction and land development
Construction
291,883
—
—
—
—
291,883
Land
243,741
264
1,343
—
1,607
245,348
Residential real estate
339,566
2,423
1,368
6,955
10,746
350,312
Consumer
44,018
466
155
514
1,135
45,153
Total loans
$
6,756,249
$
15,554
$
8,352
$
30,526
$
54,432
$
6,810,681
The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing interest by class of loans:
September 30, 2014
December 31, 2013
Non-accrual loans
Loans past due 90 days or more and still accruing
Non-accrual loans
Loans past due 90 days or more and still accruing
Current
Past Due/Delinquent
Total Non-accrual
Current
Past Due/Delinquent
Total Non-accrual
(in thousands)
Commercial real estate
Owner occupied
$
12,487
$
2,413
$
14,900
$
1,915
$
9,330
$
3,600
$
12,930
$
887
Non-owner occupied
31,844
8,569
40,413
—
17,930
23,996
41,926
—
Multi-family
—
—
—
—
—
—
—
—
Commercial and industrial
Commercial
1,551
518
2,069
449
622
2,682
3,304
125
Leases
394
—
394
—
99
350
449
—
Construction and land development
Construction
—
—
—
922
—
—
—
—
Land
5,499
34
5,533
—
3,133
1,392
4,525
—
Residential real estate
1,925
9,523
11,448
—
5,067
7,413
12,480
47
Consumer
26
309
335
272
27
39
66
475
Total
$
53,726
$
21,366
$
75,092
$
3,558
$
36,208
$
39,472
$
75,680
$
1,534
The reduction in interest income associated with loans on nonaccrual status was approximately
$0.3 million
and
$1.2 million
for the three months ended
September 30, 2014
and
2013
, respectively, and approximately
$1.6 million
and
$2.5 million
, respectively, for the
nine
months ended
September 30, 2014
and
2013
.
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Substandard loans include those characterized by well-defined weaknesses and carry the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk rated eight, have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The final rating of Loss covers loans considered uncollectible and having such little
26
Table of Contents
recoverable value that it is not practical to defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated, at a minimum, quarterly.
The following tables present gross loans by risk rating:
September 30, 2014
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,553,531
$
22,723
$
44,257
$
1,366
$
—
$
1,621,877
Non-owner occupied
1,688,769
45,182
70,325
434
—
1,804,710
Multi-family
193,724
—
453
—
—
194,177
Commercial and industrial
Commercial
3,040,012
10,552
23,901
—
—
3,074,465
Leases
213,572
3,028
1,084
—
—
217,684
Construction and land development
Construction
345,111
4,781
—
—
—
349,892
Land
296,742
9,706
20,801
—
—
327,249
Residential real estate
296,049
2,072
18,818
—
—
316,939
Consumer
32,211
126
659
—
—
32,996
Total
$
7,659,721
$
98,170
$
180,298
$
1,800
$
—
$
7,939,989
September 30, 2014
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Current (up to 29 days past due)
$
7,653,936
$
97,688
$
145,584
$
1,366
$
—
$
7,898,574
Past due 30 - 59 days
3,645
406
11,919
—
—
15,970
Past due 60 - 89 days
754
76
4,881
434
—
6,145
Past due 90 days or more
1,386
—
17,914
—
—
19,300
Total
$
7,659,721
$
98,170
$
180,298
$
1,800
$
—
$
7,939,989
December 31, 2013
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,483,190
$
33,065
$
44,649
$
958
$
—
$
1,561,862
Non-owner occupied
1,498,500
64,588
93,362
—
—
1,656,450
Multi-family
186,479
—
486
—
—
186,965
Commercial and industrial
Commercial
2,208,947
10,058
16,231
1,504
—
2,236,740
Leases
231,344
4,175
449
—
—
235,968
Construction and land development
Construction
291,402
481
—
—
—
291,883
Land
210,615
13,762
20,971
—
—
245,348
Residential real estate
323,333
3,037
23,942
—
—
350,312
Consumer
43,516
799
838
—
—
45,153
Total
$
6,477,326
$
129,965
$
200,928
$
2,462
$
—
$
6,810,681
27
Table of Contents
December 31, 2013
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Current (up to 29 days past due)
$
6,471,951
$
129,208
$
154,441
$
649
$
—
$
6,756,249
Past due 30 - 59 days
4,205
602
10,747
—
—
15,554
Past due 60 - 89 days
1,123
155
7,074
—
—
8,352
Past due 90 days or more
47
—
28,666
1,813
—
30,526
Total
$
6,477,326
$
129,965
$
200,928
$
2,462
$
—
$
6,810,681
The table below reflects the recorded investment in loans classified as impaired:
September 30, 2014
December 31, 2013
(in thousands)
Impaired loans with a specific valuation allowance under ASC 310
$
183,469
$
25,754
Impaired loans without a specific valuation allowance under ASC 310
701
152,623
Total impaired loans
$
184,170
$
178,377
Valuation allowance related to impaired loans
$
(17,456
)
$
(5,280
)
As a result of the FDIC review performed as of March 31, 2014, the FDIC recommended that the Company revise its presentation of certain impaired loans individually assessed for impairment under ASC 450. Accordingly, the presentation of impaired loans with and without a specific valuation allowance under ASC 310, which allows for the collective assessment of a group of loans in estimating the valuation allowance, has been revised to reflect this presentation.
The following table presents impaired loans by class:
September 30, 2014
December 31, 2013
(in thousands)
Commercial real estate
Owner occupied
$
42,374
$
37,902
Non-owner occupied
72,384
73,152
Multi-family
—
—
Commercial and industrial
Commercial
20,235
16,892
Leases
394
449
Construction and land development
Construction
—
—
Land
22,963
23,069
Residential real estate
25,313
26,376
Consumer
507
537
Total
$
184,170
$
178,377
A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included, when applicable in the table above as “Impaired loans without a specific valuation allowance under ASC 310.” However, before concluding that an impaired loan needs no associated valuation allowance, an assessment is made to consider all available and relevant information for the method used to evaluate impairment and the type of loan being assessed. The valuation allowance disclosed above is included in the allowance for credit losses reported in the Consolidated Balance Sheets as of
September 30, 2014
and
December 31, 2013
.
28
Table of Contents
The following table presents the average investment in impaired loans by loan class:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Commercial real estate
Owner occupied
$
34,154
$
46,108
$
35,081
$
52,030
Non-owner occupied
69,731
54,211
69,499
54,553
Multi-family
—
—
—
118
Commercial and industrial
Commercial
16,156
13,786
15,726
14,558
Leases
402
565
420
817
Construction and land development
Construction
—
—
—
—
Land
20,994
27,418
21,290
28,268
Residential real estate
25,761
34,616
26,722
34,972
Consumer
650
564
552
629
Total
$
167,848
$
177,268
$
169,290
$
185,945
The following table presents interest income on impaired loans by class:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Commercial real estate
Owner occupied
$
365
$
426
$
1,130
$
1,182
Non-owner occupied
386
458
1,161
1,283
Multi-family
—
—
—
—
Commercial and industrial
Commercial
184
185
561
454
Leases
—
—
—
—
Construction and land development
Construction
—
—
—
—
Land
251
328
807
874
Residential real estate
165
21
482
45
Consumer
14
7
45
22
Total
$
1,365
$
1,425
$
4,186
$
3,860
The Company is not committed to lend significant additional funds on these impaired loans.
29
Table of Contents
The following table summarizes nonperforming assets:
September 30, 2014
December 31, 2013
(in thousands)
Nonaccrual loans
$
75,092
$
75,680
Loans past due 90 days or more on accrual status
3,558
1,534
Troubled debt restructured loans
90,308
89,576
Total nonperforming loans
168,958
166,790
Other assets acquired through foreclosure, net
51,787
66,719
Total nonperforming assets
$
220,745
$
233,509
Loans Acquired with Deteriorated Credit Quality
Changes in the accretable yield for loans acquired with deteriorated credit quality are as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Balance, at beginning of period
$
23,183
$
26,073
$
28,164
$
7,072
Addition due to acquisition
—
—
—
22,318
Reclassification from non-accretable to accretable yield
1,613
4,804
4,643
5,851
Accretion to interest income
(1,562
)
(2,044
)
(5,764
)
(6,408
)
Reversal of fair value adjustments upon disposition of loans
(3,509
)
—
(7,318
)
—
Balance, at end of period
$
19,725
$
28,833
$
19,725
$
28,833
The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.
Allowance for Credit Losses
The following table summarizes the changes in the allowance for credit losses by portfolio type:
Three Months Ended September 30,
Construction and Land Development
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Total
(in thousands)
2014
Beginning balance
$
16,873
$
34,349
$
10,227
$
42,861
$
1,627
$
105,937
Charge-offs
—
(193
)
(423
)
(110
)
(285
)
(1,011
)
Recoveries
182
1,779
768
1,053
34
3,816
Provision
1,710
(1,945
)
(1,043
)
1,779
(82
)
419
Ending balance
$
18,765
$
33,990
$
9,529
$
45,583
$
1,294
$
109,161
2013
Beginning balance
$
9,614
$
34,583
$
13,847
$
37,383
$
896
$
96,323
Charge-offs
—
(864
)
(1,138
)
(544
)
(712
)
(3,258
)
Recoveries
966
422
430
2,242
726
4,786
Provision
(533
)
(278
)
(247
)
354
704
—
Ending balance
$
10,047
$
33,863
$
12,892
$
39,435
$
1,614
$
97,851
30
Table of Contents
Nine Months Ended September 30,
Construction and Land Development
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Total
(in thousands)
2014
Beginning balance
$
14,519
$
32,064
$
11,640
$
39,657
$
2,170
$
100,050
Charge-offs
(78
)
(694
)
(1,352
)
(2,626
)
(302
)
(5,052
)
Recoveries
891
3,587
1,635
3,229
395
9,737
Provision
3,433
(967
)
(2,394
)
5,323
(969
)
4,426
Ending balance
$
18,765
$
33,990
$
9,529
$
45,583
$
1,294
$
109,161
2013
Beginning balance
$
10,554
$
34,982
$
15,237
$
32,860
$
1,794
$
95,427
Charge-offs
(852
)
(6,142
)
(5,641
)
(3,379
)
(1,005
)
(17,019
)
Recoveries
1,787
1,997
1,548
4,440
751
10,523
Provision
(1,442
)
3,026
1,748
5,514
74
8,920
Ending balance
$
10,047
$
33,863
$
12,892
$
39,435
$
1,614
$
97,851
31
Table of Contents
The following table presents impairment method information related to loans and the allowance for credit losses by loan portfolio segment:
Commercial Real Estate-Owner Occupied
Commercial Real Estate-Non-Owner Occupied
Commercial and Industrial
Residential Real Estate
Construction and Land Development
Commercial Leases
Consumer
Total Loans
(in thousands)
Loans as of September 30, 2014:
Recorded Investment
Impaired loans with an allowance recorded (1)
$
42,374
$
72,385
$
20,179
$
25,313
$
22,963
$
57
$
198
$
183,469
Impaired loans with no allowance recorded (1)
—
—
55
—
—
337
309
701
Total loans individually evaluated for impairment
42,374
72,385
20,234
25,313
22,963
394
507
184,170
Loans collectively evaluated for impairment
1,502,491
1,907,322
3,053,960
289,324
654,178
217,290
32,489
7,657,054
Loans acquired with deteriorated credit quality
77,012
19,180
271
2,302
—
—
—
98,765
Total loans
$
1,621,877
$
1,998,887
$
3,074,465
$
316,939
$
677,141
$
217,684
$
32,996
$
7,939,989
Unpaid Principal Balance
Impaired loans with an allowance recorded
$
45,541
$
73,620
$
20,799
$
30,696
$
23,397
$
57
$
210
$
194,320
Impaired loans with no allowance recorded
—
—
290
—
—
489
309
1,088
Total loans individually evaluated for impairment
45,541
73,620
21,089
30,696
23,397
546
519
195,408
Loans collectively evaluated for impairment
1,502,491
1,907,322
3,053,960
289,324
654,178
217,290
32,489
7,657,054
Loans acquired with deteriorated credit quality
24,415
107,973
698
3,470
—
—
—
136,556
Total loans
$
1,572,447
$
2,088,915
$
3,075,747
$
323,490
$
677,575
$
217,836
$
33,008
$
7,989,018
Related Allowance for Credit Losses
Impaired loans with an allowance recorded
$
3,152
$
4,946
$
3,719
$
2,044
$
3,505
$
39
$
51
$
17,456
Impaired loans with no allowance recorded
—
—
—
—
—
—
—
—
Total loans individually evaluated for impairment
3,152
4,946
3,719
2,044
3,505
39
51
17,456
Loans collectively evaluated for impairment
11,651
14,157
39,186
7,485
15,260
2,639
1,243
91,621
Loans acquired with deteriorated credit quality
20
64
—
—
—
—
—
84
Total loans
$
14,823
$
19,167
$
42,905
$
9,529
$
18,765
$
2,678
$
1,294
$
109,161
(1)
As discussed on page 28, the presentation of certain impaired loans and the related allowance for credit losses on these loans has been revised to reflect the FDIC's preferred presentation.
32
Table of Contents
Commercial Real Estate-Owner Occupied
Commercial Real Estate-Non-Owner Occupied
Commercial and Industrial
Residential Real Estate
Construction and Land Development
Commercial Leases
Consumer
Total Loans
(in thousands)
Loans as of December 31, 2013:
Recorded Investment
Impaired loans with an allowance recorded
$
1,092
$
17,932
$
1,907
$
4,580
$
118
$
99
$
26
$
25,754
Impaired loans with no allowance recorded
36,810
55,220
14,985
21,796
22,951
350
511
152,623
Total loans individually evaluated for impairment
37,902
73,152
16,892
26,376
23,069
449
537
178,377
Loans collectively evaluated for impairment
1,500,740
1,678,242
2,219,500
321,683
513,681
235,519
44,616
6,513,981
Loans acquired with deteriorated credit quality
23,220
92,021
348
2,253
481
—
—
118,323
Total loans
$
1,561,862
$
1,843,415
$
2,236,740
$
350,312
$
537,231
$
235,968
$
45,153
$
6,810,681
Unpaid Principal Balance
Impaired loans with an allowance recorded
$
1,092
$
19,273
$
2,120
$
4,729
$
118
$
99
$
27
$
27,458
Impaired loans with no allowance recorded
43,537
58,322
15,731
27,550
24,137
502
523
170,302
Total loans individually evaluated for impairment
44,629
77,595
17,851
32,279
24,255
601
550
197,760
Loans collectively evaluated for impairment
1,500,740
1,678,242
2,219,500
321,683
513,681
235,519
44,616
6,513,981
Loans acquired with deteriorated credit quality
34,951
130,279
1,403
3,728
804
—
—
171,165
Total loans
$
1,580,320
$
1,886,116
$
2,238,754
$
357,690
$
538,740
$
236,120
$
45,166
$
6,882,906
Related Allowance for Credit Losses
Impaired loans with an allowance recorded
$
402
$
2,121
$
702
$
1,896
$
85
$
70
$
4
$
5,280
Impaired loans with no allowance recorded
—
—
—
—
—
—
—
—
Total loans individually evaluated for impairment
402
2,121
702
1,896
85
70
4
5,280
Loans collectively evaluated for impairment
12,158
17,061
36,344
9,744
14,434
2,541
2,166
94,448
Loans acquired with deteriorated credit quality
—
322
—
—
—
—
—
322
Total loans
$
12,560
$
19,504
$
37,046
$
11,640
$
14,519
$
2,611
$
2,170
$
100,050
For the first three quarters of 2013, the baseline historical loss rates were computed using a weighted ratio of the 1-year and 5-year historical loss rates. As the market environment improved throughout 2013 and shorter-term loss rates compressed below longer-term levels, the Company determined during the fourth quarter of 2013 that the 5-year historical loss rates were a better representation of longer-term expectations for probable losses. Accordingly, the allowance calculation for the quarter ended
September 30, 2014
continues to apply a 100% weight to the 5-year historical loss rate (per loan category).
33
Table of Contents
Troubled Debt Restructurings
A TDR loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. The majority of the Company’s modifications are extensions in terms or deferral of payments which result in no lost principal or interest followed by reductions in interest rates or accrued interest. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a TDR in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement. However, such loans continue to be considered impaired.
The following table presents information on the financial effects of TDR loans by class for the periods presented:
Three Months Ended September 30, 2014
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
1
$
98
$
—
$
—
$
98
$
—
Non-owner occupied
1
351
—
—
351
—
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
2
1,307
—
—
1,307
—
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
—
—
—
—
—
—
Consumer
—
—
—
—
—
—
Total
4
$
1,756
$
—
$
—
$
1,756
$
—
Nine Months Ended September 30, 2014
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
2
$
896
$
378
$
117
$
401
$
33
Non-owner occupied
2
13,774
—
—
13,774
8
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
4
2,336
—
—
2,336
4
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
3
1,302
447
70
785
7
Consumer
—
—
—
—
—
—
Total
11
$
18,308
$
825
$
187
$
17,296
$
52
34
Table of Contents
Three Months Ended September 30, 2013
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
$
—
$
—
$
—
$
—
Non-owner occupied
—
—
—
—
—
—
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
3
1,253
—
10
1,243
—
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
3
2,304
267
613
1,424
9
Consumer
—
—
—
—
—
—
Total
6
$
3,557
$
267
$
623
$
2,667
$
9
Nine Months Ended September 30, 2013
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
7
$
3,506
$
—
$
54
$
3,452
$
28
Non-owner occupied
5
10,735
1,030
63
9,642
14
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
11
3,611
—
19
3,592
11
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
2
286
—
—
286
1
Residential real estate
12
5,308
267
887
4,154
24
Consumer
2
74
—
5
69
3
Total
39
$
23,520
$
1,297
$
1,028
$
21,195
$
81
35
Table of Contents
The following table presents TDR loans by class for which there was a payment default during the period:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
Number of Loans
Recorded Investment
Number of Loans
Recorded Investment
Number of Loans
Recorded Investment
Number of Loans
Recorded Investment
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
—
$
—
2
$
395
3
$
2,506
Non-owner occupied
1
493
2
1,330
1
493
3
1,490
Multi-family
—
—
—
—
—
—
—
—
Commercial and industrial
Commercial
—
—
1
307
3
369
3
1,089
Leases
—
—
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
—
—
Land
—
—
—
—
—
—
2
330
Residential real estate
—
—
—
—
1
202
2
655
Consumer
—
—
—
—
—
—
—
—
Total
1
$
493
3
$
1,637
7
$
1,459
13
$
6,070
A TDR loan is deemed to have a payment default when it becomes past due 90 days, goes on nonaccrual, or is restructured again. Payment defaults, along with other qualitative indicators, are considered by management in the determination of the allowance for credit losses.
At
September 30, 2014
and
December 31, 2013
, there were
no
loan commitments outstanding on TDR loans.
Loan Purchases and Sales
For the three months ended
September 30, 2014
and
2013
, the Company had secondary market loan purchases of
$63.8 million
and
$87.3 million
, respectively. For the
nine
months ended
September 30, 2014
and
2013
, secondary market loan purchases totaled
$96.1 million
and
$217.8 million
, respectively. In addition, the Company periodically acquires newly originated loans at closing through participations or loan syndications.
The Company had
no
significant loan sales during the
three and nine
months ended
September 30, 2014
and
2013
.
36
Table of Contents
4. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
The following table represents the changes in other assets acquired through (or in lieu of) foreclosure:
Three Months Ended September 30,
2014
2013
Gross Balance
Valuation Allowance
Net Balance
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of the period
$
74,643
$
(15,351
)
$
59,292
$
102,923
$
(26,424
)
$
76,499
Transfers to other assets acquired through foreclosure, net
2,737
—
2,737
2,737
—
2,737
Proceeds from sale of other real estate owned and repossessed assets, net
(11,811
)
982
(10,829
)
(3,411
)
1,055
(2,356
)
Valuation adjustments, net
—
(882
)
(882
)
—
(697
)
(697
)
Gains, net (1)
1,469
—
1,469
292
—
292
Balance, end of period
$
67,038
$
(15,251
)
$
51,787
$
102,541
$
(26,066
)
$
76,475
Nine Months Ended September 30,
2014
2013
Gross Balance
Valuation Allowance
Net Balance
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of the period
$
88,421
$
(21,702
)
$
66,719
$
113,474
$
(36,227
)
$
77,247
Transfers to other assets acquired through foreclosure, net
9,156
—
9,156
14,010
—
14,010
Additions from acquisition of Centennial Bank
—
—
—
5,622
—
5,622
Proceeds from sale of other real estate owned and repossessed assets, net
(33,187
)
7,626
(25,561
)
(32,953
)
12,440
(20,513
)
Valuation adjustments, net
—
(1,175
)
(1,175
)
—
(2,279
)
(2,279
)
Gains, net (2)
2,648
—
2,648
2,388
—
2,388
Balance, end of period
$
67,038
$
(15,251
)
$
51,787
$
102,541
$
(26,066
)
$
76,475
(1)
Includes gains related to initial transfers to other assets of
zero
and
$62 thousand
during the three months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
(2)
Includes gains related to initial transfers to other assets of
zero
and
$407 thousand
during the
nine
months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
At
September 30, 2014
and
December 31, 2013
, the majority of the Company’s repossessed assets consisted of properties located in Nevada. The Company held approximately
64
properties at
September 30, 2014
, compared to
70
at
December 31, 2013
.
37
Table of Contents
5. OTHER BORROWINGS
The following table summarizes the Company’s borrowings as of
September 30, 2014
and
December 31, 2013
:
September 30, 2014
December 31, 2013
(in thousands)
Short-Term:
Revolving line of credit
$
—
$
3,000
FHLB advances
62,581
25,906
Other short-term debt
58,084
—
Total short-term borrowings
$
120,665
$
28,906
Long-Term:
FHLB advances
$
210,117
$
247,973
Other long-term debt
—
64,217
Total long-term borrowings
$
210,117
$
312,190
WAL maintains other lines of credit totaling
$70.0 million
, of which
$25.0 million
is secured by pledged securities and
$45.0 million
is unsecured. As of
September 30, 2014
, there were
no
amounts outstanding on these lines of credit. In addition, the Bank has entered into federal funds credit line agreements with other financial institutions under which it can borrow up to
$100.0 million
on an unsecured basis. There were
no
amounts outstanding on these lines of credit as of
September 30, 2014
. The lending institutions will determine the interest rate charged on funds at the time of the borrowing.
The Company maintains lines of credit with the FHLB and FRB. The Company’s borrowing capacity is determined based on collateral pledged, generally consisting of investment securities and loans, at the time of the borrowing.
At September 30, 2014
, there were
$62.6 million
of FHLB advances classified as short-term. At
December 31, 2013
, short-term FHLB advances of
$25.9 million
had a weighted average interest rate of
2.90%
. The Company has also issued 10% Senior Notes with a remaining principal balance of
$58.4 million
and a carrying value of
$58.1 million
for a yield of 10.06%, maturing in September 2015. During the third quarter of 2014, the Company purchased
$6.5 million
in principal of its Senior Notes, resulting in a loss on extinguishment of debt of
$0.5 million
. The weighted average interest rate of all short-term debt at
September 30, 2014
was
6.31%
.
At
September 30, 2014
, there was
$210.1 million
of FHLB advances classified as long-term, with
$10.1 million
maturing in the first quarter of 2016 and
$200.0 million
maturing in January 2018. The weighted average rate on long-term debt was
1.06%
and
3.45%
at
September 30, 2014
and
December 31, 2013
, respectively.
As of
September 30, 2014
and
December 31, 2013
, the Company had additional available credit with the FHLB of approximately
$867.9 million
and
$1.39 billion
, respectively, and with the FRB of approximately
$1.13 billion
and
$588.2 million
, respectively.
6. STOCKHOLDERS' EQUITY
Restricted Stock and Stock Options
For the
three and nine
months ended
September 30, 2014
, shares of restricted stock granted to Company employees totaled
47,100
and
428,975
, respectively, that vest over three years and
64,000
shares were granted in the first quarter 2014 to non-employee WAL and WAB directors that were fully vested at June 30, 2014. The Company estimates the compensation cost for restricted stock grants based upon the grant date fair value. The aggregate grant date fair value for the restricted stock issued in the
three and nine
months ended
September 30, 2014
was
$1.1 million
and
$11.8 million
, respectively.
There were approximately
1.1 million
and
1.2 million
restricted shares outstanding at
September 30, 2014
and
December 31, 2013
, respectively. For the
three and nine
months ended
September 30, 2014
, the Company recognized
$3.2 million
and
$7.7 million
, respectively, in stock-based compensation expense related to restricted stock grants, compared to
$1.6 million
and
$4.4 million
, respectively, in expense for the
three and nine
months ended
September 30, 2013
.
As of
September 30, 2014
and
December 31, 2013
, there were
0.6 million
and
1.0 million
, respectively, of stock options outstanding.
38
Table of Contents
Common Stock Issuance Under ATM Distribution Agreement
On June 4, 2014, the Company entered into a distribution agency agreement with Credit Suisse Securities (USA) LLC, under which the Company may sell shares of its common stock up to an aggregate offering price of
$100.0 million
on the New York Stock Exchange. The parties executed an Amended and Restated Distribution Agency Agreement on October 30, 2014. The Company pays Credit Suisse a mutually agreed rate, not to exceed 2% of the gross offering proceeds of the shares. The common stock will be sold at prevailing market prices at the time of the sale or at negotiated prices and, as a result, prices will vary.
Sales in the ATM offering are being made pursuant to a prospectus dated May 14, 2012 and a prospectus supplement filed with the SEC on June 4, 2014, in connection with one or more offerings of shares from the Company's shelf registration statement on Form S-3 (No. 333-181128). For the
three and nine
months ended
September 30, 2014
, the Company sold
zero
and
115,866
shares under the ATM offering, respectively, at a weighted-average selling price of
$24.44
per share for gross proceeds of
$2.8 million
. Total offering costs under the ATM program for the
three and nine
months ended
September 30, 2014
were
$52 thousand
and
$0.3 million
, of which less than $0.1 million relates to compensation costs paid to Credit Suisse Securities.
7. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table summarizes the changes in accumulated other comprehensive loss by component, net of tax, for the periods indicated:
Three Months Ended September 30,
2014
2013
Unrealized holding gains (losses) on AFS
Impairment loss on securities
Total
Unrealized holding gains (losses) on AFS
Unrealized gain on cash flow hedge
Total
(in thousands)
Beginning balance
$
8,328
$
144
$
8,472
$
(10,780
)
$
30
$
(10,750
)
Other comprehensive income (loss) before reclassifications
1,124
—
1,124
(4,770
)
(30
)
(4,800
)
Amounts reclassified from accumulated other comprehensive loss
(113
)
—
(113
)
1,046
—
1,046
Net current-period other comprehensive income (loss)
1,011
—
1,011
(3,724
)
(30
)
(3,754
)
Ending balance
$
9,339
$
144
$
9,483
$
(14,504
)
$
—
$
(14,504
)
Nine Months Ended September 30,
2014
2013
Unrealized holding gains (losses) on AFS
Impairment loss on securities
Total
Unrealized holding gains (losses) on AFS
Unrealized gain on cash flow hedge
Total
(in thousands)
Beginning balance
$
(21,690
)
$
144
$
(21,546
)
$
8,209
$
17
$
8,226
Transfer of HTM securities to AFS
8,976
—
8,976
—
—
—
Other comprehensive income (loss) before reclassifications
22,293
—
22,293
(23,670
)
(17
)
(23,687
)
Amounts reclassified from accumulated other comprehensive loss
(240
)
—
(240
)
957
—
957
Net current-period other comprehensive income (loss)
31,029
—
31,029
(22,713
)
(17
)
(22,730
)
Ending balance
$
9,339
$
144
$
9,483
$
(14,504
)
$
—
$
(14,504
)
39
The following table presents reclassifications out of accumulated other comprehensive income or loss:
Three Months Ended September 30,
Income Statement Classification
2014
2013
(in thousands)
Gain (loss) on sales of investment securities, net
$
181
$
(1,679
)
Income tax expense
(68
)
633
Net of tax
$
113
$
(1,046
)
Nine Months Ended September 30,
Income Statement Classification
2014
2013
(in thousands)
Gain (loss) on sales of investment securities, net
$
384
$
(1,537
)
Income tax benefit
(144
)
580
Net of tax
$
240
$
(957
)
8. DERIVATIVES AND HEDGING ACTIVITIES
The Company is a party to various derivative instruments, mainly through our subsidiary, WAB. Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require a small or no initial investment, and allow for the net settlement of positions. A derivative’s notional amount serves as the basis for the payment provision of the contract, and takes the form of units, such as shares or dollars. A derivative’s underlying variable is a specified interest rate, security price, commodity price, foreign exchange rate, index, or other variable. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the fair value of the derivative contract.
The primary type of derivatives that the Company uses are interest rate swaps. Generally, these instruments are used to help manage the Company's exposure to interest rate risk and meet client financing and hedging needs.
Derivatives are recorded at fair value on the balance sheet, after taking into account the effects of bilateral collateral and master netting agreements. These agreements allow us to settle all derivative contracts held with the same counterparty on a net basis, and to offset net derivative positions with related cash collateral, where applicable.
At
September 30, 2014
, after taking into account the effects of master netting agreements, we had
$26 thousand
of positive NPVs and
$29.9 million
of negative NPVs that relate to contracts entered into for hedging purposes. As of
September 30, 2014
, the Company does not have any outstanding cash flow hedges or free-standing derivatives. As of
December 31, 2013
and
September 30, 2013
, cash flow hedges were not significant. Therefore, activity related to cash flow hedges is not separately presented in this Note.
Derivatives Designated in Hedge Relationships
The Company utilizes derivatives that have been designated as part of a hedge relationship in accordance with the applicable accounting guidance to minimize the exposure to changes in benchmark interest rates and volatility of net interest income and EVE to interest rate fluctuations. The primary derivative instruments used to manage interest rate risk are interest rate swaps, which convert the contractual interest rate index of agreed-upon amounts of assets and liabilities (i.e., notional amounts) to another interest rate index.
The Company designates its “pay fixed/receive variable” interest rate swaps as fair value hedges. These contracts convert certain fixed-rate long-term loan assets into variable-rate assets, thereby modifying the Company's exposure to changes in interest rates. As a result, the Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts.
40
Table of Contents
Fair Values, Volume of Activity, and Gain/Loss Information Related to Derivative Instruments
The following table summarizes the fair values of the Company's derivative instruments on a gross and net basis as of
September 30, 2014
,
December 31, 2013
, and
September 30, 2013
. The change in the notional amounts of these derivatives from
December 31, 2013
to
September 30, 2014
indicates the volume of the Company's derivative transaction activity during the first
nine
months of
2014
. The positive and negative NPV balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements. Total positive and negative NPVs on derivatives are adjusted to take into account the impact of legally enforceable master netting agreements that allow the Company to settle all derivative contracts with the same counterparty on a net basis and to offset the net derivative position with the related collateral. Where master netting agreements are not in effect or are not enforceable under bankruptcy laws, the Company does not adjust those derivative amounts with counterparties. The fair value of derivative contracts are included in “other assets” or “other liabilities” on the balance sheet, as indicated in the following table:
September 30, 2014
December 31, 2013
September 30, 2013
Fair Value
Fair Value
Fair Value
Notional
Amount
Positive NPVs
Negative NPVs
Notional
Amount
Positive NPVs
Negative NPVs
Notional
Amount
Positive NPVs
Negative NPVs
(in thousands)
Derivatives designated as hedging instruments:
Fair value hedges
Interest rate swaps
$
589,101
$
43
$
29,869
$
294,997
$
2,386
$
788
$
109,586
$
39
$
2,188
Total
589,101
43
29,869
294,997
2,386
788
109,586
39
2,188
Netting adjustments (1)
—
17
17
—
384
384
—
39
39
Net derivatives in the balance sheet
$
589,101
$
26
$
29,852
$
294,997
$
2,002
$
404
$
109,586
$
—
$
2,149
(1)
Netting adjustments represent the amounts recorded to convert our derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
Fair value hedges
An assessment of effectiveness is performed at both initiation of a hedge and on a quarterly basis thereafter. All of the Company's fair value hedges remained “highly effective” as of
September 30, 2014
,
December 31, 2013
, and
September 30, 2013
.
The following table summarizes the pre-tax net gains (losses) on fair value hedges for the three and
nine
months ended
September 30, 2014
and
2013
, and where they are recorded in the income statement.
Three Months Ended September 30,
2014
2013
Income Statement Classification
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Assets
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Assets
(in thousands)
Unrealized (losses) gains on assets and liabilities measured at fair value, net
$
(636
)
$
666
$
(1,668
)
$
1,663
(a)
Nine Months Ended September 30,
2014
2013
Income Statement Classification
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Assets
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Assets
(in thousands)
Unrealized (losses) gains on assets and liabilities measured at fair value, net
$
(32,410
)
$
32,236
$
(1,370
)
$
1,396
(a)
(a)
Net gains (losses) on loans represent the change in fair value caused by fluctuations in interest rates; differences relate to ineffectiveness associated with the fair value hedge.
41
Table of Contents
Counterparty Credit Risk
Like other financial instruments, derivatives contain an element of credit risk. This risk is measured as the expected positive replacement value of the contracts. Management generally enters into bilateral collateral and master netting agreements that provide for the net settlement of all contracts with the same counterparty. Additionally, management monitors counterparty credit risk exposure on each contract to determine appropriate limits on the Company's total credit exposure across all product types. In general, the Company has a zero credit threshold with regard to derivative exposure with counterparties. Management reviews the Company's collateral positions on a daily basis and exchanges collateral with counterparties in accordance with standard ISDA documentation and other related agreements. The Company generally holds collateral in the form of highly rated securities issued by the U.S. Treasury or government-sponsored enterprises, such as GNMA, FNMA and FHLMC. The total collateral netted against net negative derivative NPVs totaled
$29.8 million
at
September 30, 2014
,
$0.3 million
at
December 31, 2013
, and
$1.5 million
at
September 30, 2013
.
The following table summarizes our largest exposure to an individual counterparty at the dates indicated:
September 30, 2014
December 31, 2013
September 30, 2013
(in thousands)
Largest gross exposure (positive derivative NPV) to an individual counterparty
$
26
$
2,378
$
39
Collateral posted by this counterparty
—
2,002
—
Negative derivative NPV with this counterparty
—
376
1,713
Collateral pledged to this counterparty
—
—
1,068
Net exposure after netting adjustments and collateral
26
—
—
Credit Risk Contingent Features
Management has entered into certain derivative contracts that require the Company to post collateral to the counterparties when these contracts are in a net negative NPV position. Conversely, the counterparties post collateral when these contracts are in a net positive NPV position. The amount of collateral to be posted is based on the amount of the net negative NPV and exposure thresholds. As of
September 30, 2014
, the aggregate fair value of all derivative contracts with credit risk contingent features (i.e., those containing collateral posting provisions) held by the Company that were in a net negative NPV position totaled
$29.9 million
. The Company was in an over-collateralized net position of
$14.9 million
after considering
$44.7 million
of collateral held in the form of securities.
9. EARNINGS PER SHARE
Diluted earnings per share is based on the weighted average outstanding common shares during each period, including common stock equivalents. Basic earnings per share is based on the weighted average outstanding common shares during the period.
The following table presents the calculation of basic and diluted earnings per share for the
three and nine
months ended
September 30, 2014
and
2013
.
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands, except per share amounts)
Weighted average shares - basic
86,723
85,799
86,495
85,596
Dilutive effect of stock awards
849
970
850
832
Weighted average shares - diluted
87,572
86,769
87,345
86,428
Net income available to common stockholders
$
40,566
$
28,242
$
106,484
$
82,493
Earnings per share - basic
0.47
0.33
1.23
0.96
Earnings per share - diluted
0.46
0.33
1.22
0.95
The Company had
4,000
and
163,300
stock options outstanding as of
September 30, 2014
and
December 31, 2013
, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive.
42
Table of Contents
10. INCOME TAXES
Deferred tax assets and liabilities are included in the Consolidated Financial Statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
For the
nine
months ended
September 30, 2014
, the net deferred tax assets decreased
$13.2 million
to
$67.5 million
. This overall decrease in the net deferred tax asset was primarily the result of decreases to deferred tax assets from capital loss carryover usage, changes in the fair market value of AFS securities, and fair market value adjustments related to acquired loans, which were partially offset by increases to deferred tax assets from AMT credit and LIHTC carryovers, the return to provision adjustment, and a release of valuation allowance.
Although realization is not assured, the Company believes that the realization of the recognized deferred tax asset of
$67.5 million
at
September 30, 2014
is more likely than not based on expectations as to future taxable income and based on available tax planning strategies within the meaning of ASC 740,
Income Taxes
, that could be implemented if necessary to prevent a carryover from expiring.
At
September 30, 2014
and
December 31, 2013
, the Company had a
$3.5 million
and a
$5.6 million
deferred tax valuation allowance, respectively. As of
September 30, 2014
,
$2.1 million
relates to net capital loss carryovers from the sale of preferred stock investments and the remaining valuation allowance of
$1.4 million
relates to Arizona state NOL carryovers and IRC Section 382 limitations associated with the Company's acquisition of Western Liberty Bancorp.
The deferred tax asset related to federal and state NOL carryovers outstanding at
September 30, 2014
available to reduce tax liability in future years totaled
$9.3 million
. This is comprised of
$8.3 million
of tax benefits from federal NOL carryovers (subject to an annual limitation imposed by IRC Section 382 as discussed below) and
$1.0 million
of tax benefits from Arizona state NOL carryovers that began to expire in 2013. The Company’s ability to use federal NOL carryovers, as well as its ability to use certain future tax deductions called NUBILs associated with the Company's acquisitions of Western Liberty Bancorp and Centennial Bank, will be subject to separate annual limitations of
$1.8 million
and
$1.6 million
of deductions from taxable income, respectively. In management’s opinion, it is more likely than not that the results of future operations will generate sufficient taxable income to realize all but
$1.4 million
of the deferred tax benefits related to these NOL carryovers and NUBILs.
Investments in LIHTC
The Company invests in LIHTC funds that are designed to generate a return primarily through the realization of federal tax credits.
The Company adopted the amendments to ASC 323-740, issued in ASU 2014-01, as of January 1, 2014, which revises the accounting for investments in qualified affordable housing projects. As a result, the Company has adjusted its prior period financial statements to apply the proportional amortization methodology in accounting for these investments. This impacted the balance of tax credit investments and related current and deferred tax items on the consolidated balance sheets. In accordance with ASC 323-740, the tax credit investment amortization is now presented as a component of income tax expense. Previously, the amortization expense was included as a component of non-interest income.
The following table summarizes the impact of the change in the Consolidated Financial Statements for the periods indicated:
December 31, 2013
(in thousands)
Consolidated Balance Sheet:
Deferred tax assets, net
As previously reported
$
79,374
As reported under new guidance
80,688
Other assets
As previously reported (1)
186,288
As reported under new guidance
185,221
Stockholders' equity
As previously reported
855,251
As reported under new guidance
855,498
(1)
Includes a
$14.6 million
reclassification from premises and equipment, net.
43
Table of Contents
Three Months Ended September 30, 2013
Nine Months Ended September 30, 2013
(in thousands)
Consolidated Income Statement:
Non-interest income
As previously reported
$
2,625
$
17,386
As reported under new guidance
4,129
20,690
Income tax expense
As previously reported
9,288
22,913
As reported under new guidance
10,390
25,838
Income from continuing operations
As previously reported
28,221
83,332
As reported under new guidance
28,623
83,711
Net income
As previously reported
28,192
83,172
As reported under new guidance
28,594
83,551
Net income available to common stockholders
As previously reported
27,840
82,114
As reported under new guidance
28,242
82,493
Earnings per share applicable to common stockholders--basic
As previously reported
0.32
0.96
As reported under new guidance
0.33
0.96
Earnings per share applicable to common stockholders--diluted
As previously reported
0.32
0.95
As reported under new guidance
0.33
0.95
The cumulative effect of adoption of this guidance at
December 31, 2013
was an increase to stockholders' equity of
$0.2 million
and a decrease to stockholder's equity of
$0.2 million
at
December 31, 2012
.
Investments in LIHTC and unfunded LIHTC obligations are included as part of other assets and other liabilities, respectively, in the Consolidated Balance Sheet and total
$123.0 million
and
$55.5 million
, respectively, as of
September 30, 2014
. For the three and
nine
months ended
September 30, 2014
,
$3.0 million
and
$9.3 million
of amortization related to LIHTC investments was recognized as a component of income tax expense, respectively.
11. COMMITMENTS AND CONTINGENCIES
Unfunded Commitments and Letters of Credit
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets.
Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrower's current financial condition may indicate less ability to pay than when the commitment was originally made. In the case of standby letters of credit, the risk arises from the potential failure of the customer to perform according to the terms of a contract. In such a situation, the third party might draw on the standby letter of credit to pay for completion of the contract and the Company would look to its customer to repay these funds with interest. To minimize the risk, the Company uses the same credit policies in making commitments and conditional obligations as it would for a loan to that customer.
Standby letters of credit and financial guarantees are commitments issued by the Company to guarantee the performance of a customer to a third party in borrowing arrangements. The Company generally has recourse to recover from the customer any amounts paid under the guarantees. Typically, letters of credit issued have expiration dates within
one year
.
44
Table of Contents
A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:
September 30, 2014
December 31, 2013
(in thousands)
Commitments to extend credit, including unsecured loan commitments of $240,052 at September 30, 2014 and $237,063 at December 31, 2013
$
2,128,749
$
1,878,340
Credit card commitments and financial guarantees
36,512
33,632
Standby letters of credit, including unsecured letters of credit of $6,311 at September 30, 2014 and $4,896 at December 31, 2013
36,836
31,271
Total
$
2,202,097
$
1,943,243
Commitments to extend credit are agreements to lend to a customer provided that there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.
The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds have not been disbursed on these commitments, they are not reported as loans outstanding. Credit losses related to these commitments are not included in the allowance for credit losses reported in "
Note 3. Loans, Leases and Allowance for Credit Losses
" of the unaudited consolidated financial statements and are accounted for as a separate loss contingency. This loss contingency for unfunded loan commitments and letters of credit was
$2.1 million
and
$2.0 million
as of
September 30, 2014
and
December 31, 2013
, respectively. Changes to this liability are adjusted through non-interest expense.
Concentrations of Lending Activities
The Company’s lending activities are driven in large part by the customers served in the market areas where the Company has branch offices in the states of Arizona, Nevada and California. Despite the geographic concentration of lending activities, the Company does not have a single external customer from which it derives
10%
or more of its revenues. The Company monitors concentrations within five broad categories: geography, industry, product, call code, and collateral. The Company’s loan portfolio includes significant credit exposure to the CRE market. As of
September 30, 2014
and
December 31, 2013
, CRE related loans accounted for approximately
54%
and
58%
of total loans, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than
75%
. Approximately
45%
and
46%
of these CRE loans, excluding construction and land loans, were owner occupied at
September 30, 2014
and
December 31, 2013
, respectively.
Contingencies
The Company is involved in various lawsuits of a routine nature that are being handled and defended in the ordinary course of the Company’s business. Expenses are being incurred in connection with these lawsuits, but in the opinion of management, based in part on consultation with outside legal counsel, the resolution of these lawsuits and associated defense costs will not have a material impact on the Company’s financial position, results of operations, or cash flows.
Lease Commitments
The Company leases the majority of its office locations and many of these leases contain multiple renewal options and provisions for increased rents. Total rent expense of
$1.6 million
and
$1.8 million
was included in occupancy expenses for the three months ended
September 30, 2014
and
2013
, respectively. For the
nine
months ended
September 30, 2014
and
2013
, total rent expense was
$4.9 million
and
$5.5 million
, respectively.
45
Table of Contents
12. FAIR VALUE ACCOUNTING
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC 825 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 825 are described in "
Note 1. Summary of Significant Accounting Policies
" of these Notes to Unaudited Consolidated Financial Statements.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value is set forth below. Transfers between levels in the fair value hierarchy are recognized at the end of the reporting period.
Under ASC 825, the Company elected the FVO treatment for the junior subordinated debt and certain investment securities. This election is generally irrevocable and unrealized gains and losses on these items must be reported in earnings at each reporting date. The Company continues to account for these items under the FVO. Since adoption, there were no financial instruments purchased by the Company which met the ASC 825 fair value election criteria, and therefore, no additional instruments have been added under the FVO election.
All securities for which the fair value measurement option had been elected are included in a separate line item on the consolidated balance sheet entitled “securities measured at fair value.”
For the three and
nine
months ended
September 30, 2014
and
2013
, gains and losses from fair value changes included in the consolidated income statements were as follows:
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
Interest Income on Securities
Interest Expense on Junior Subordinated Debt
Total Changes Included in Current-Period Earnings
(in thousands)
Three Months Ended September 30, 2014:
Securities measured at fair value
$
(52
)
$
4
$
—
$
(48
)
Junior subordinated debt
918
—
(443
)
475
Total
$
866
$
4
$
(443
)
$
427
Nine Months Ended September 30, 2014:
Securities measured at fair value
$
(36
)
$
6
$
—
$
(30
)
Junior subordinated debt
65
—
(1,307
)
(1,242
)
Total
$
29
$
6
$
(1,307
)
$
(1,272
)
46
Table of Contents
Changes in Fair Values for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
Interest Income on Securities
Interest Expense on Junior Subordinated Debt
Total Changes Included in Current-Period Earnings
(in thousands)
Three Months Ended September 30, 2013:
Securities measured at fair value
$
(142
)
$
1
$
—
$
(141
)
Junior subordinated debt
478
—
(460
)
18
Total
$
336
$
1
$
(460
)
$
(123
)
Nine Months Ended September 30, 2013:
Securities measured at fair value
$
(196
)
$
7
$
—
$
(189
)
Junior subordinated debt
(3,229
)
—
(1,381
)
(4,610
)
Total
$
(3,425
)
$
7
$
(1,381
)
$
(4,799
)
The following table presents the portion of trading securities losses related to trading securities still held at the reporting date:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Net gains and (losses) for the period on trading securities included in earnings
$
(52
)
$
(142
)
$
(36
)
$
(196
)
Less: net gains and (losses) recognized during the period on trading securities sold during the period
—
—
—
—
Change in unrealized gains or (losses) for the period included in earnings for trading securities held at the end of the reporting period
$
(52
)
$
(142
)
$
(36
)
$
(196
)
Interest income on securities measured at fair value is accounted for similarly to those classified as AFS and HTM. Any premiums or discounts are recognized in interest income over the term of the securities. For MBS, estimates of prepayments are considered in the constant yield calculations. Interest expense on junior subordinated debt is also determined under a constant yield calculation.
Fair value on a recurring basis
Financial assets and financial liabilities measured at fair value on a recurring basis include the following:
AFS securities:
ARPS securities, trust preferred securities, corporate debt securities and CRA mutual fund investments are reported at fair value utilizing Level 1 inputs. Other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Securities measured at fair value:
All of the Company’s securities measured at fair value, the majority of which are mortgage-backed securities, are reported at fair value utilizing Level 2 inputs in the same manner as described above for AFS securities.
Independent pricing service:
Our independent pricing service provides pricing information on Level 1, 2 and 3 securities, and represents the pricing source for the majority of the portfolio. Management independently evaluates fair value measurements received from our third-party pricing service through multiple review steps. First, management reviews what has transpired in the marketplace with respect to interest rates, credit spreads, volatility, mortgage rates, among other things, and develops an expectation on changes to the securities valuations from the previous quarter. Then management obtains market values from additional sources. The pricing service provides management with observable market data, including interest rate curves and mortgage prepayment speed grids, as well as dealer quote sheets, new bond offering sheets, and historical trade documentation. Management reviews the assumptions and decides whether they are reasonable. Management may compare interest rates, credit spreads and prepayments speeds used as part of the assumptions to those that management believes are reasonable. Management may price securities using the provided assumptions to determine whether they can develop similar prices on like securities. Any discrepancies between management’s review and the prices provided by the vendor are discussed with the
47
Table of Contents
vendor and the Company’s other valuation advisors. Last, management selects a sample of investment securities and compares the values provided by our primary third-party pricing service to the market values obtained from secondary sources and evaluates those with notable variances.
Annually, the Company receives an SSAE 16 report from its independent pricing service attesting to the controls placed on the operations of the service from its auditor.
Interest rate swaps:
Interest rate swaps are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations to value its interest rate swaps.
Junior subordinated debt:
The Company estimates the fair value of its junior subordinated debt using a discounted cash flow model, which incorporates the effect of the Company’s own credit risk in the fair value of the liabilities (Level 3). The Company’s cash flow assumptions were based on the contractual cash flows as the Company anticipates that it will pay the debt according to its contractual terms. During 2013, the Company established and continues to use the BB 20-Year Index adjusted for a credit risk spread as of
September 30, 2014
. The Company estimated the discount rate at
5.925%
, which is a
569
basis point spread over
3
month LIBOR (
0.235%
as of
September 30, 2014
). As of
December 31, 2013
, the Company estimated the discount rate at
5.861%
, which was a
562
basis point spread over
3
month LIBOR
0.246%
.
The fair value of assets and liabilities measured at fair value on a recurring basis were determined using the following inputs at the periods presented:
Fair Value Measurements at the End of the Reporting Period Using:
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Fair Value
(in thousands)
September 30, 2014
Assets:
Measured at fair value
Residential MBS issued by GSEs
$
—
$
1,935
$
—
$
1,935
Available-for-sale
U.S. government sponsored agency securities
$
—
$
17,994
$
—
$
17,994
Corporate debt securities
—
96,946
—
96,946
Municipal obligations
—
307,395
—
307,395
Preferred stock
82,227
—
—
82,227
Mutual funds
37,814
—
—
37,814
Residential MBS issued by GSEs
—
907,952
—
907,952
Commercial MBS issued by GSEs
—
2,117
—
2,117
Private label residential MBS
—
53,645
—
53,645
Private label commercial MBS
—
5,336
—
5,336
Trust preferred securities
—
26,220
—
26,220
CRA investments
23,990
—
—
23,990
Collateralized debt obligations
—
1,320
6,733
8,053
Total AFS
$
144,031
$
1,418,925
$
6,733
$
1,569,689
Positive NPVs on interest rate swaps
$
—
$
29,190
$
—
$
29,190
Liabilities:
Junior subordinated debt
$
—
$
—
$
41,793
$
41,793
Negative NPVs on interest rate swaps
$
—
$
29,875
$
—
$
29,875
48
Table of Contents
Fair Value Measurements at the End of the Reporting Period Using:
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Fair Value
(in thousands)
December 31, 2013
Assets:
Measured at fair value
Residential MBS issued by GSEs
$
—
$
3,036
$
—
$
3,036
Available-for-sale
U.S. government sponsored agency securities
$
—
$
46,975
$
—
$
46,975
Municipal obligations
—
115,665
—
115,665
Preferred stock
61,484
—
—
61,484
Mutual funds
36,532
—
—
36,532
Residential MBS issued by GSEs
—
1,021,421
—
1,021,421
Private label residential MBS
—
36,099
—
36,099
Private label commercial MBS
—
5,433
—
5,433
Trust preferred securities
—
23,805
—
23,805
CRA investments
23,282
—
—
23,282
Total AFS
$
121,298
$
1,249,398
$
—
$
1,370,696
Positive NPVs on interest rate swaps
$
—
$
2,783
$
—
$
2,783
Liabilities:
Junior subordinated debt
$
—
$
—
$
41,858
$
41,858
Negative NPVs on interest rate swaps
$
—
$
4,168
$
—
$
4,168
For the
three and nine
months ended
September 30, 2014
and
2013
, the change in Level 3 assets and liabilities measured at fair value on a recurring basis was as follows:
Three Months Ended September 30, 2014
Three Months Ended September 30, 2013
Junior
Subordinated Debt
Available-For-Sale Securities
Junior
Subordinated Debt
Available-For-Sale Securities
(in thousands)
Beginning balance
$
(42,711
)
$
58
$
(39,925
)
$
—
Transfers into Level 3
—
6,725
—
—
Total gains (losses) for the period
Included in earnings (1)
918
(50
)
478
—
Ending balance
$
(41,793
)
$
6,733
$
(39,447
)
$
—
Change in unrealized gains (losses) for the period included in earnings
$
918
$
(50
)
$
478
$
—
Nine Months Ended September 30, 2014
Nine Months Ended September 30, 2013
Junior
Subordinated Debt
Available-For-Sale Securities
Junior
Subordinated Debt
Available-For-Sale Securities
(in thousands)
Beginning balance
$
(41,858
)
$
—
$
(36,218
)
$
—
Transfers into Level 3
—
6,783
—
—
Total gains (losses) for the period
Included in earnings (1)
65
(50
)
(3,229
)
—
Ending balance
$
(41,793
)
$
6,733
$
(39,447
)
$
—
Change in unrealized gains (losses) for the period included in earnings
$
65
$
(50
)
$
(3,229
)
$
—
(1)
Total gains (losses) for the period are included in the non-interest income line, unrealized gains (losses) on assets and liabilities measured at fair value, net.
49
Table of Contents
For Level 3 liabilities measured at fair value on a recurring basis as of
September 30, 2014
and
December 31, 2013
, the significant unobservable inputs used in the fair value measurements were as follows:
September 30, 2014
Valuation Technique
Significant Unobservable Inputs
Input Value
(dollars in thousands)
Junior subordinated debt
$
41,793
Discounted cash flow
Adjusted Corporate Bond over Treasury Index with comparable credit spread
5.925
%
Available-for-sale securities
6,733
S&P Model
Pricing indications from comparable securities
December 31, 2013
Valuation Technique
Significant Unobservable Inputs
Input Value
(dollars in thousands)
Junior subordinated debt
$
41,858
Discounted cash flow
Adjusted Corporate Bond over Treasury Index with comparable credit spread
5.861
%
Fair value on a nonrecurring basis
Certain assets are measured at fair value on a nonrecurring basis. That is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the balance sheet by caption and by level within the ASC 825 hierarchy:
Fair Value Measurements at the End of the Reporting Period Using
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Active Markets for Similar Assets
(Level 2)
Unobservable Inputs
(Level 3)
(in thousands)
As of September 30, 2014:
Impaired loans with a specific valuation allowance
$
166,013
$
—
$
—
$
166,013
Impaired loans without a specific valuation allowance
330
—
—
330
Other assets acquired through foreclosure
51,787
—
—
51,787
December 31, 2013
Impaired loans with a specific valuation allowance
$
20,474
$
—
$
—
$
20,474
Impaired loans without a specific valuation allowance
95,695
—
—
95,695
Other assets acquired through foreclosure
66,719
—
—
66,719
Impaired loans:
The specific reserves for collateral dependent impaired loans are based on collateral value, net of estimated disposition costs and other identified quantitative inputs. Collateral value is determined based on third-party appraisals. Appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser, therefore qualifying the assets as Level 3 in the fair value hierarchy. In some cases, adjustments are made to the appraised values due to various factors, including age of the appraisal (which are generally obtained every twelve months), age of comparables included in the appraisal and known changes in the market and in the collateral. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement. These Level 3 impaired loans had an estimated fair value of
$183.5 million
and
$25.8 million
, respectively, at
September 30, 2014
and
December 31, 2013
. The fair value of these Level 3 impaired loans reflects the carrying value of loans, which has been reduced by any deficit in appraised value compared to book value, estimated disposition costs, and estimated losses of similar impaired loans based on historical loss experience. Specific reserves in the allowance for loan losses for these loans were
$17.5 million
and
$5.3 million
, respectively, at
September 30, 2014
and
December 31, 2013
.
50
Table of Contents
Other assets acquired through foreclosure:
Other assets acquired through foreclosure consist of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets classified as other assets acquired through foreclosure and other repossessed property are initially reported at the fair value determined by independent appraisals using appraised value, less estimated costs to sell. Such properties are generally re-appraised every six to twelve months. There is risk for subsequent volatility. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company had
$51.8 million
of such assets at
September 30, 2014
. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser, therefore qualifying the assets as Level 3 in the fair value hierarchy. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.
Credit vs. non-credit losses
Under the provisions of ASC 320,
Investments-Debt and Equity Securities
, OTTI is separated into the amount of total impairment related to the credit loss and the amount of the total impairment related to all other factors. The amount of the total OTTI related to the credit loss is recognized in earnings. The amount of the total impairment related to all other factors is recognized in OCI.
For the
three and nine
months ended
September 30, 2014
and
2013
, the Company determined that
no
securities experienced credit losses.
The following table presents a rollforward of the amount related to impairment credit losses recognized in earnings for the
nine
months ended
September 30, 2013
. As a result of the sale of these securities during the second quarter of 2013, there is no OTTI balance recognized in comprehensive income as of
September 30, 2014
.
Private Label Mortgage- Backed Securities
Nine Months Ended September 30, 2013
(in thousands)
Beginning balance of impairment losses held in other comprehensive income
$
(1,811
)
Current period OTTI credit losses recognized through earnings
—
Reductions for securities sold during the period
1,811
Additions or reductions in credit losses due to change of intent to sell
—
Reductions for increases in cash flows to be collected on impaired securities
—
Ending balance of net unrealized losses held in other comprehensive income
$
—
FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair value of the Company’s financial instruments is as follows:
51
Table of Contents
September 30, 2014
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
Total
(in thousands)
Financial assets:
Investment securities:
AFS
$
1,569,689
$
144,031
$
1,418,925
$
6,733
$
1,569,689
Trading
1,935
—
1,935
—
1,935
Loans, net
7,820,359
—
7,445,872
166,343
7,612,215
Financial liabilities:
Deposits
8,697,627
—
8,702,552
—
8,702,552
Customer repurchase agreements
52,957
—
52,957
—
52,957
FHLB and FRB advances
272,698
—
272,698
—
272,698
Other borrowed funds
58,084
—
—
61,074
61,074
Junior subordinated debt
41,793
—
—
41,793
41,793
Negative NPVs on interest rate swaps
29,875
—
29,875
—
29,875
December 31, 2013
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
Total
(in thousands)
Financial assets:
Investment securities:
HTM
$
283,006
$
22,200
$
259,496
$
8
$
281,704
AFS
1,370,696
121,298
1,249,398
—
1,370,696
Trading
3,036
—
3,036
—
3,036
Positive NPVs on interest rate swaps
2,783
—
2,783
—
2,783
Loans, net
6,701,365
—
6,090,962
116,169
6,207,131
Financial liabilities:
Deposits
7,838,205
—
7,842,014
—
7,842,014
Customer repurchase agreements
71,192
—
71,192
—
71,192
FHLB and FRB advances
273,879
—
273,879
—
273,879
Other borrowed funds
67,217
3,000
—
71,475
74,475
Junior subordinated debt
41,858
—
—
41,858
41,858
Negative NPVs on interest rate swaps
4,168
—
4,168
—
4,168
Interest rate risk
The Company assumes interest rate risk (the risk to the Company’s earnings and capital from changes in interest rate levels) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments as well as its future net interest income will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.
Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in EVE and net interest income resulting from hypothetical changes in interest rates. If potential changes to EVE and net interest income resulting from hypothetical interest rate changes are not within the limits established by the Board of Directors, the Board may direct management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits. As of
September 30, 2014
, the Company’s interest rate risk profile was within Board-approved limits.
WAB has an ALCO charged with managing interest rate risk within the Board of Directors approved limits. Limits are structured to prohibit an interest rate risk profile that does not conform to both management and Board of Directors risk
52
Table of Contents
tolerances. There is also ALCO reporting at the holding company level for reviewing interest rate risk for the Consolidated Company.
Fair value of commitments
The estimated fair value of standby letters of credit outstanding at
September 30, 2014
and
December 31, 2013
was insignificant. Loan commitments on which the committed interest rates were less than the current market rate are also insignificant at
September 30, 2014
and
December 31, 2013
.
13. DISPOSITIONS
Discontinued Operations
The Company discontinued its affinity credit card business and has presented these activities as discontinued operations. During the three months ended
September 30, 2014
, the Company shut down its remaining affinity credit card operations. Therefore, no discontinued operations have been reported for the quarter. The following table summarizes the operating results of the discontinued operations for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Operating revenue
$
—
$
1,105
$
(358
)
$
3,376
Non-interest expenses
—
(1,155
)
(1,369
)
(3,653
)
Loss before income taxes
—
(50
)
(1,727
)
(277
)
Income tax benefit
—
(21
)
(569
)
(117
)
Net loss
$
—
$
(29
)
$
(1,158
)
$
(160
)
14. SEGMENTS
On December 31, 2013, the Company consolidated its
three
bank subsidiaries under one charter, WAB. As a result, the Company has redefined its operating segments to reflect the new organizational and internal reporting structure. The realignment of the Company’s segments resulted in significant differences from the old segmentation methodology. Some of the more substantial changes, which are effective as of January 1, 2014, include the following:
•
Loans previously participated between WAB, BON and TPB were repatriated to the originating region in Arizona, Nevada, and California.
•
Expansion in the number of cost centers used, which involved transfers of employees to new or different costs centers.
•
Implementation of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics to correspond to the employee movements as well as the loan repatriations and other asset movements.
•
Implementation of a new expense allocation methodology to allocate indirect costs across all segments based on key metrics.
All of the aforementioned changes were made as of the end of 2013 and were not retrospective. Consequently, the Company determined that recasting prior year segment information to conform to the new segmentation methodology would be impracticable due to the substantial time and cost that would be involved in recasting this information. Also, given the incomparability of the reporting segments between periods, the Company determined that disclosure of the reportable segment information for the period ended
September 30, 2014
, as previously reported under the old basis, would not be beneficial to the reader as it does not assist the reader in better understanding the Company’s performance, assessing its prospects for future net cash flows or making more informed judgments about the Company as a whole, which are the primary objectives of ASC 280-10.
The new operating segments are as follows: Arizona, Nevada, California, CBL, and Corporate & Other.
The Company's reportable segments are aggregated primarily based on geographic location, services offered and markets served. The Arizona, Nevada and California segments provide full service banking and related services to their respective markets although operations may not be domiciled in these states. The Company's CBL segment provides banking services to niche markets. These CBLs are managed centrally and are broader in geographic scope, though still predominately within our core market areas. Corporate & Other consists of corporate-related items, income and expense items not allocated to our other reportable segments, and inter-segment eliminations.
The Company's segment reporting process begins with the assignment of all loan and deposit accounts directly to the segments where these products are originated and/or serviced. Equity capital is assigned to each segment based on the risk profile of their assets and liabilities, which ranged from 0% to 12% during the period, with a funds credit provided for the use of this equity as a funding source. Any excess equity not allocated to segments based on risk is assigned to the Corporate & Other segment.
53
Table of Contents
Net interest income, provision for credit losses and non-interest expense amounts are recorded in their respective segment to the extent that the amounts are directly attributable to those segments. Net interest income is recorded in each segment on a TEB with a corresponding increase in income tax expense, which is eliminated in the Corporate & Other segment.
Further, net interest income of a reportable segment includes a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Using this funds transfer pricing methodology, liquidity is transferred between "users" and "providers." A net user of funds has lending/investing in excess of deposits/borrowings and a net provider of funds has deposits/borrowings in excess of lending/investing. A segment that is a user of funds is charged for the use of funds, while a provider of funds is credited through funds transfer pricing, which is determined based on the average life of the assets or liabilities in the portfolio.
Net income amounts for each reportable segment is further derived by the use of expense allocations. Certain expenses not directly attributable to a specific segment are allocated across all segments based on key metrics, such as number of employees, average loan balances and average deposit balances. These types of expenses include information technology, operations, human resources, finance, risk management, credit administration, legal and marketing.
Income taxes are applied to each segment based on the effective tax rate for the geographic location of the segment. Any difference in the corporate tax rate and the aggregate effective tax rates in the segments are adjusted in the Corporate & Other segment.
The following is a summary of selected operating segment information as of and for the three and
nine
months ended
September 30, 2014
:
Arizona
Nevada
California
Central Business Lines
Corporate & Other
Consolidated Company
(in millions)
As of September 30, 2014:
Assets:
Cash, cash equivalents and investment securities
$
2.1
$
5.3
$
2.3
$
—
$
1,846.4
$
1,856.1
Gross loans and deferred fees, net
2,204.9
1,680.1
1,725.7
2,264.9
53.9
7,929.5
Less: allowance for credit losses
(30.4
)
(23.1
)
(23.8
)
(31.2
)
(0.7
)
(109.2
)
Loans, net
2,174.5
1,657.0
1,701.9
2,233.7
53.2
7,820.3
Other assets acquired through foreclosure, net
13.5
19.2
—
—
19.1
51.8
Goodwill and other intangibles, net
—
26.2
—
—
—
26.2
Other assets
44.6
69.2
41.0
20.5
359.1
534.4
Total assets
$
2,234.7
$
1,776.9
$
1,745.2
$
2,254.2
$
2,277.8
$
10,288.8
Liabilities:
Deposits (1)
$
2,077.4
$
3,193.8
$
2,349.9
$
906.0
$
170.5
$
8,697.6
Borrowings
—
—
—
—
330.8
330.8
Other liabilities
21.2
41.7
10.8
42.1
141.5
257.3
Total liabilities
2,098.6
3,235.5
2,360.7
948.1
642.8
9,285.7
Allocated equity
236.9
209.0
197.0
203.9
156.3
1,003.1
Liabilities and stockholders' equity
$
2,335.5
$
3,444.5
$
2,557.7
$
1,152.0
$
799.1
$
10,288.8
Excess funds provided (used)
100.8
1,667.6
812.5
(1,102.2
)
(1,478.7
)
—
(1)
Certain deposits from prior periods were re-allocated to specific segments to conform to current presentation.
54
Table of Contents
Arizona
Nevada
California
Central Business Lines
Corporate & Other
Consolidated Company
(in thousands)
Three Months Ended September 30, 2014:
Net interest income (expense)
$
28,417
$
29,880
$
25,830
$
18,861
$
(4,915
)
$
98,073
Provision for (recovery of) credit losses
330
(3,040
)
96
3,294
(261
)
419
Net interest income (expense) after provision for credit losses
28,087
32,920
25,734
15,567
(4,654
)
97,654
Non-interest income
840
2,239
957
513
1,677
6,226
Non-interest expense
(14,174
)
(13,986
)
(13,254
)
(6,477
)
(2,121
)
(50,012
)
Income (loss) from continuing operations before income taxes
14,753
21,173
13,437
9,603
(5,098
)
53,868
Income tax expense (benefit)
5,787
7,411
5,649
3,601
(9,499
)
12,949
Net income
$
8,966
$
13,762
$
7,788
$
6,002
$
4,401
$
40,919
(in thousands)
Nine Months Ended September 30, 2014:
Net interest income (expense)
$
84,236
$
87,834
$
73,324
$
49,051
$
(11,697
)
$
282,748
Provision for (recovery of) credit losses
1,891
(5,935
)
(921
)
8,931
460
4,426
Net interest income (expense) after provision for credit losses
82,345
93,769
74,245
40,120
(12,157
)
278,322
Non-interest income
2,594
6,880
3,177
1,238
2,945
16,834
Non-interest expense
(40,271
)
(45,248
)
(39,639
)
(19,625
)
(7,394
)
(152,177
)
Income (loss) from continuing operations before income taxes
44,668
55,401
37,783
21,733
(16,606
)
142,979
Income tax expense (benefit)
17,521
19,392
15,886
8,150
(26,670
)
34,279
Income from continuing operations
27,147
36,009
21,897
13,583
10,064
108,700
Loss from discontinued operations, net of tax
—
—
—
—
(1,158
)
(1,158
)
Net income
$
27,147
$
36,009
$
21,897
$
13,583
$
8,906
$
107,542
55
Table of Contents
Item 2.
Management's Discussions and Analysis of Financial Condition and Results of Operations.
This discussion is designed to provide insight into management's assessment of significant trends related to the Company's consolidated financial condition, results of operations, liquidity, capital resources and interest rate sensitivity. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2013
and the interim unaudited Consolidated Financial Statements and Notes to Unaudited Consolidated Financial Statements hereto and financial information appearing elsewhere in this report. Unless the context requires otherwise, the terms "Company," "we," and "our" refer to Western Alliance Bancorporation and its wholly-owned subsidiaries on a consolidated basis.
Forward-Looking Information
Certain statements contained in this Quarterly Report on Form 10-Q for the quarter ended
September 30, 2014
are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements be covered by the safe harbor provisions for forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements that are related to or are dependent on estimates or assumptions relating to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts.
The forward-looking statements contained in this Form 10-Q reflect our current views about future events and financial performance and involve certain risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement, including those risks discussed under the heading “Risk Factors” in this Form 10-Q. Risks and uncertainties include those set forth in our filings with the SEC and the following factors that could cause actual results to differ materially from those presented: 1) financial market and economic conditions adversely effecting financial performance; 2) dependency on real estate and events that negatively impact real estate; 3) high concentration of commercial real estate, construction and development and commercial and industrial loans; 4) actual credit losses may exceed expected losses in the loan portfolio; 5) the geographic concentrations of our assets increase the risks related to local economic conditions; 6) sovereign credit rating downgrades; 7) exposure of financial instruments to certain market risks may cause volatility in earnings; 8) dependence on low-cost deposits; 9) ability to borrow from the FHLB or the FRB; 10) events that further impair goodwill; 11) a change in the our creditworthiness; 12) expansion strategies may not be successful; 13) risk associated with the recent consolidation of our bank subsidiaries; 14) our ability to compete in a highly competitive market; 15) our ability to recruit and retain qualified employees, especially seasoned relationship bankers and senior management; 16) the effects of terrorist attacks or threats of war; 17) perpetration of internet fraud; 18) information security breaches; 19) reliance on other companies' infrastructure; 20) risk management policies not fully effective; 21) risks associated with new lines of businesses; 22) risk of operating in a highly regulated industry and our ability to remain in compliance; 23) failure to comply with state and federal banking agency laws and regulations; 24) changes in interest rates and increased rate competition; 25) exposure to environmental liabilities related to the properties to which we acquire title; and 26) risks related to ownership and price of our common stock.
For more information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2013
.
Financial Overview and Highlights
WAL is a bank holding company headquartered in Phoenix, Arizona, incorporated under the laws of the state of Delaware. WAL provides comprehensive business banking and related financial services through its wholly-owned subsidiary bank: WAB, doing business as ABA in Arizona, as FIB in Northern Nevada, as BON in Southern Nevada, as TPB in California, and as AAB throughout the U.S. In addition, the Company has
one
non-bank subsidiary, LVSP, which holds and manages certain non-performing loans and OREO. On July 1, 2014, all of the outstanding shares of common stock of WAEF, which was previously a subsidiary of WAL, were contributed to WAB by WAL and it is now a subsidiary of the Bank.
Financial Result Highlights for the
Third
Quarter of
2014
Net income available to common stockholders for the Company of
$40.6 million
, or
$0.46
per diluted share, for the
third
quarter of
2014
, compared to
$28.2 million
, or
$0.33
per diluted share, for the
third
quarter of
2013
. For the
nine
months ended
September 30, 2014
, net income available to common stockholders was
$106.5 million
, or
$1.22
per diluted share, compared to
$82.5 million
, or
$0.95
per diluted share, for the
nine
months ended
September 30, 2013
.
56
Table of Contents
The significant factors impacting earnings of the Company during the
third
quarter of
2014
were:
•
Pre-tax, pre-provision operating earnings (see Non-GAAP Financial Measures beginning on page 61) for the
third
quarter of
2014
increased
$9.7 million
to
$51.8 million
, compared to
$42.1 million
for the
third
quarter of
2013
. For the comparable
nine
month periods, pre-tax, pre-provision operating earnings increased
$26.1 million
to
$143.5 million
, compared to
$117.4 million
for the
nine
months ended
September 30, 2013
.
•
The Company experienced loan growth of
$1.13 billion
to
$7.93 billion
at
September 30, 2014
from
$6.80 billion
at
December 31, 2013
.
•
Other assets acquired through foreclosure declined by
$14.9 million
to
$51.8 million
at
September 30, 2014
from
$66.7 million
at
December 31, 2013
.
•
The Company increased deposits by
$859.4 million
to
$8.70 billion
at
September 30, 2014
from
$7.84 billion
at
December 31, 2013
.
•
Provision for credit losses for the
third
quarter of
2014
was
$0.4 million
, compared to
zero
for the
third
quarter of
2013
. Net recoveries increased by
$1.3 million
to
$2.8 million
in the
third
quarter of
2014
, compared to
$1.5 million
for the
third
quarter of
2013
. For the comparable
nine
month periods, provision for credit losses decreased by
$4.5 million
to
$4.4 million
, compared to
$8.9 million
for the
nine
months ended
September 30, 2013
, as net charge-offs declined by
$11.2 million
to net recoveries of
$4.7 million
, compared to net charge-offs of
$6.5 million
for the
nine
months ended
September 30, 2013
.
•
Net interest margin increased to
4.43%
, compared to
4.41%
for the
third
quarter of
2013
. For the
nine
months ended
September 30, 2014
, net interest margin increased to
4.41%
, compared to
4.38%
for the
nine
months ended
September 30, 2013
.
•
Key asset quality ratios improved at
September 30, 2014
compared to
December 31, 2013
. Nonaccrual loans and repossessed assets to total assets improved to
1.23%
from
1.53%
at
December 31, 2013
and nonaccrual loans to gross loans improved to
0.95%
at the end of the
third
quarter of
2014
compared to
1.11%
at
December 31, 2013
.
•
Tangible book value per share, net of tax, at
September 30, 2014
increased by
$1.63
to
$9.53
, compared to
$7.90
at
December 31, 2013
.
The impact to the Company from these items and others, of both a positive and negative nature, are discussed in more detail below as they pertain to the Company’s overall comparative performance for the
three and nine
months ended
September 30, 2014
.
Results of Operations and Financial Condition
A summary of our results of operations, financial condition and select metrics are included in the following tables:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands, except per share amounts)
Net income available to common stockholders
$
40,566
$
28,242
$
106,484
$
82,493
Earnings per share applicable to common stockholders--basic
0.47
0.33
1.23
0.96
Earnings per share applicable to common stockholders--diluted
0.46
0.33
1.22
0.95
Net interest margin
4.43
%
4.41
%
4.41
%
4.38
%
Return on average assets
1.63
1.33
1.47
1.34
Return on average tangible common equity
19.91
17.50
18.66
17.61
September 30, 2014
December 31, 2013
(in thousands)
Total assets
$
10,288,824
$
9,307,342
Loans, net of deferred loan fees and costs
7,929,520
6,801,415
Total deposits
8,697,627
7,838,205
57
Table of Contents
As a bank holding company, management focuses on key ratios in evaluating the Company’s financial condition and results of operations.
Asset Quality
For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in terms of nonaccrual loans as a percentage of gross loans and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off loans. The following table summarizes asset quality metrics:
September 30, 2014
December 31, 2013
(in thousands)
Non-accrual loans
$
75,092
$
75,680
Non-performing assets
220,745
233,509
Non-accrual loans to gross loans
0.95
%
1.11
%
Net (recoveries) charge-offs to average loans (1)
(0.15
)
0.14
(1)
Annualized for the three months ended September 30, 2014. Actual year-to-date for the twelve months ended December 31, 2013.
Asset and Deposit Growth
The Company’s assets and liabilities are comprised primarily of loans and deposits; therefore, the ability to originate new loans and attract new deposits is fundamental to the Company’s growth. Total assets increased to
$10.29 billion
at
September 30, 2014
from
$9.31 billion
at
December 31, 2013
. Total loans, net of deferred loan fees and costs, increased by
$1.13 billion
, or
16.6%
, to
$7.93 billion
as of
September 30, 2014
, compared to
$6.80 billion
as of
December 31, 2013
. Total deposits increased
$859.4 million
, or
11.0%
, to
$8.70 billion
as of
September 30, 2014
from
$7.84 billion
as of
December 31, 2013
.
RESULTS OF OPERATIONS
The following table sets forth a summary financial overview for the comparable periods:
Three Months Ended September 30,
Increase
Nine Months Ended September 30,
Increase
2014
2013
(Decrease)
2014
2013
(Decrease)
(in thousands, except per share amounts)
Consolidated Income Statement Data:
Interest income
$
105,554
$
92,680
$
12,874
$
306,228
$
265,073
$
41,155
Interest expense
7,481
8,121
(640
)
23,480
22,159
1,321
Net interest income
98,073
84,559
13,514
282,748
242,914
39,834
Provision for credit losses
419
—
419
4,426
8,920
(4,494
)
Net interest income after provision for credit losses
97,654
84,559
13,095
278,322
233,994
44,328
Non-interest income
6,226
4,129
2,097
16,834
20,690
(3,856
)
Non-interest expense
50,012
49,675
337
152,177
145,135
7,042
Income from continuing operations before provision for income taxes
53,868
39,013
14,855
142,979
109,549
33,430
Income tax expense
12,949
10,390
2,559
34,279
25,838
8,441
Income from continuing operations
40,919
28,623
12,296
108,700
83,711
24,989
Loss from discontinued operations, net of tax
—
(29
)
(29
)
(1,158
)
(160
)
998
Net income
$
40,919
$
28,594
$
12,267
$
107,542
$
83,551
$
25,987
Net income available to common stockholders
$
40,566
$
28,242
$
12,324
$
106,484
$
82,493
$
23,991
Earnings per share applicable to common stockholders--basic
$
0.47
$
0.33
$
0.14
$
1.23
$
0.96
$
0.27
Earnings per share applicable to common stockholders--diluted
$
0.46
$
0.33
$
0.13
$
1.22
$
0.95
$
0.27
58
Table of Contents
Non-GAAP Financial Measures
The following discussion and analysis contains financial information determined by methods other than those prescribed by GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measurements typically adjust GAAP performance measures to exclude the effects of unrealized gains (losses) on assets/liabilities measured at fair value as well as other items to adjust income available to common stockholders for certain significant activities or transactions that, in management's opinion, do not reflect recurring period-to-period comparisons of the Company's performance. Management believes presentation of these non-GAAP financial measures provides useful supplemental information that is essential to a complete understanding of the operating results of the Company's core businesses. Since the presentation of these non-GAAP performance measures and their impact differ between companies, these non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Pre-Tax, Pre-Provision Operating Earnings
Pre-tax, pre-provision operating earnings adjusts the level of earnings to exclude the impact of income taxes, provision for credit losses and non-recurring or other items not considered part of the Company's core operations. Management believes that eliminating the effects of these items makes it easier to analyze underlying performance trends and enables investors to assess the Company's earnings power and ability to generate capital to cover credit losses.
The following table shows the components of pre-tax, pre-provision operating earnings for the
three and nine
months ended
September 30, 2014
and
2013
:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Total non-interest income
$
6,226
$
4,129
$
16,834
$
20,690
Less:
Gain (loss) on sales of investment securities, net
181
(1,679
)
384
(1,537
)
Unrealized gains (losses) on assets and liabilities measured at fair value, net
896
(7
)
(145
)
(3,865
)
Bargain purchase gain from acquisition
—
—
—
10,044
Loss on extinguishment of debt
(502
)
—
(502
)
—
Legal settlements
—
—
—
38
Total operating non-interest income
5,651
5,815
17,097
16,010
Add: net interest income
98,073
84,559
282,748
242,914
Net operating revenue
$
103,724
$
90,374
$
299,845
$
258,924
Total non-interest expense
$
50,012
$
49,675
$
152,177
$
145,135
Less:
Net (gain) loss on sales / valuations of repossessed and other assets
(1,956
)
371
(4,319
)
(234
)
Merger / restructure expenses
15
1,018
198
3,833
Total operating non-interest expense
$
51,953
$
48,286
$
156,298
$
141,536
Pre-tax, pre-provision operating earnings
$
51,771
$
42,088
$
143,547
$
117,388
Tangible Common Equity
The following table presents financial measures related to tangible common equity. Tangible common equity represents total stockholders' equity less identifiable intangible assets, goodwill and preferred stock. Management believes that tangible common equity financial measures are useful in evaluating the Company's capital strength, financial condition, and ability to manage potential losses. In addition, management believes that these measures improve comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles.
59
Table of Contents
September 30, 2014
December 31, 2013
(dollars and shares in thousands)
Total stockholders' equity
$
1,003,122
$
855,498
Less:
Goodwill and intangible assets, net
26,194
27,374
Total tangible stockholders' equity
976,928
828,124
Less:
Preferred stock
141,000
141,000
Total tangible common equity
835,928
687,124
Add:
Deferred tax - attributed to intangible assets
1,138
1,452
Total tangible common equity, net of tax
$
837,066
$
688,576
Total assets
$
10,288,824
$
9,307,342
Less:
Goodwill and intangible assets, net
26,194
27,374
Tangible assets
10,262,630
9,279,968
Add:
Deferred tax - attributed to intangible assets
1,138
1,452
Total tangible assets, net of tax
$
10,263,768
$
9,281,420
Tangible equity ratio
9.5
%
8.9
%
Tangible common equity ratio
8.2
7.4
Return on tangible common equity
19.6
18.3
Common shares outstanding
87,849
87,186
Tangible book value per share, net of tax
$
9.53
$
7.90
Efficiency Ratio
The following table shows the components used in the calculation of the efficiency ratio, which management uses as a metric for assessing cost efficiency:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(dollars in thousands)
Total operating non-interest expense
$
51,953
$
48,286
$
156,298
$
141,536
Divided by:
Total net interest income
$
98,073
$
84,559
$
282,748
$
242,914
Add:
Tax equivalent interest adjustment
6,348
3,272
18,082
9,583
Operating non-interest income
5,651
5,815
17,097
16,010
Net operating revenue - tax equivalent basis
$
110,072
$
93,646
$
317,927
$
268,507
Efficiency ratio - tax equivalent basis
47.2
%
51.6
%
49.2
%
52.7
%
60
Table of Contents
Tier 1 Common Equity
The following tables present certain financial measures related to Tier 1 common equity, which is a component of Tier 1 risk-based capital. The FRB and other banking regulators have used Tier 1 common equity as a basis for assessing a bank's capital adequacy; therefore, management believes it is useful to assess financial condition and capital adequacy using this same basis. In addition, management believes that the classified assets to Tier 1 capital plus allowance measure is an important regulatory metric for assessing asset quality.
September 30, 2014
December 31, 2013
(dollars and shares in thousands)
Stockholders' equity
$
1,003,122
$
855,498
Less:
Accumulated other comprehensive income (loss)
9,483
(21,546
)
Non-qualifying goodwill and intangibles
25,056
25,991
Disallowed unrealized losses on equity securities
1,011
8,059
Add:
Qualifying trust preferred securities
48,442
48,485
Tier 1 capital (regulatory)
$
1,016,014
$
891,479
Less:
Qualifying trust preferred securities
48,442
48,485
Preferred stock
141,000
141,000
Tier 1 common equity
$
826,572
$
701,994
Divided by:
Risk-weighted assets (regulatory)
$
9,216,875
$
8,016,500
Tier 1 common equity ratio
9.0
%
8.8
%
September 30, 2014
December 31, 2013
(dollars in thousands)
Classified assets
$
241,790
$
270,375
Divide:
Tier 1 capital (regulatory)
1,016,014
891,479
Plus: Allowance for credit losses
109,161
100,050
Total Tier 1 capital plus allowance for credit losses
$
1,125,175
$
991,529
Classified assets to Tier 1 capital plus allowance
21.5
%
27.3
%
61
Table of Contents
Net Interest Margin
The net interest margin is reported on a TEB. A tax equivalent adjustment is added to reflect interest earned on certain municipal securities and loans that are exempt from Federal income tax. The following tables set forth the average balances and interest income on a fully TEB and interest expense for the periods indicated:
Three Months Ended September 30,
2014
2013
Average Balance
Interest
Average Yield / Cost
Average Balance
Interest
Average
Yield / Cost
(dollars in thousands)
Interest earning assets
Loans (1), (2), (3)
$
7,644,908
$
94,436
5.18
%
$
6,306,394
$
83,994
5.44
%
Securities (1)
1,575,706
10,535
3.11
1,303,318
8,286
3.01
Federal funds sold and other
203,068
583
1.15
364,580
400
0.44
Total interest earning assets
9,423,682
105,554
4.75
7,974,292
92,680
4.81
Non-interest earning assets
Cash and due from banks
137,608
119,209
Allowance for credit losses
(107,038
)
(96,672
)
Bank owned life insurance
142,717
139,740
Other assets
458,315
492,035
Total assets
$
10,055,284
$
8,628,604
Interest-bearing liabilities
Interest-bearing deposits:
Interest-bearing transaction accounts
$
810,260
$
400
0.20
%
$
641,695
$
376
0.23
%
Savings and money market
3,659,887
2,809
0.31
2,828,113
2,172
0.31
Time certificates of deposit
1,763,830
1,963
0.45
1,675,482
1,684
0.40
Total interest-bearing deposits
6,233,977
5,172
0.33
5,145,290
4,232
0.33
Borrowings
391,888
1,866
1.90
574,767
3,429
2.39
Junior subordinated debt
42,701
443
4.15
39,920
460
4.61
Total interest-bearing liabilities
6,668,566
7,481
0.45
5,759,977
8,121
0.56
Non-interest-bearing liabilities
Non-interest-bearing demand deposits
2,241,366
1,931,127
Other liabilities
155,875
114,750
Stockholders’ equity
989,477
822,750
Total liabilities and stockholders' equity
$
10,055,284
$
8,628,604
Net interest income and margin (4)
$
98,073
4.43
%
$
84,559
4.41
%
Net interest spread (5)
4.30
%
4.25
%
(1)
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$6.3 million
and
$3.3 million
for the three months ended
September 30, 2014
and
2013
, respectively.
(2)
Net loan fees of $1.0 million and $1.8 million are included in the yield computation for the three months ended
September 30, 2014
and
2013
, respectively.
(3)
Includes nonaccrual loans.
(4)
Net interest margin is computed by dividing net interest income by total average earning assets.
(5)
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
62
Table of Contents
Nine Months Ended September 30,
2014
2013
Average Balance
Interest
Average Yield / Cost
Average Balance
Interest
Average
Yield / Cost
($ in thousands)
Interest earning assets
Loans (1), (2), (3)
$
7,241,557
$
271,823
5.24
%
$
6,008,435
$
239,812
5.42
%
Securities (1)
1,618,830
32,754
3.11
1,294,273
24,266
3.05
Federal funds sold & other
235,213
1,651
0.94
392,193
995
0.34
Total interest earnings assets
9,095,600
306,228
4.75
7,694,901
265,073
4.76
Non-interest earning assets
Cash and due from banks
138,898
130,258
Allowance for credit losses
(104,427
)
(97,238
)
Bank owned life insurance
141,825
139,687
Other assets
450,259
440,660
Total assets
$
9,722,155
$
8,308,268
Interest-bearing liabilities
Interest-bearing deposits:
Interest bearing transaction accounts
$
789,098
$
1,169
0.20
%
$
625,830
$
1,047
0.22
%
Savings and money market
3,566,000
8,063
0.30
2,739,973
6,090
0.30
Time certificates of deposits
1,695,130
5,535
0.44
1,570,510
4,756
0.40
Total interest-bearing deposits
6,050,228
14,767
0.33
4,936,313
11,893
0.32
Borrowings
458,814
7,406
2.15
526,046
8,885
2.25
Junior subordinated debt
42,471
1,307
4.10
37,636
1,381
4.90
Total interest-bearing liabilities
6,551,513
23,480
0.48
5,499,995
22,159
0.54
Non-interest-bearing liabilities
Non-interest-bearing demand deposits
2,114,361
1,895,090
Other liabilities
120,300
110,716
Stockholders’ equity
935,981
802,467
Total liabilities and stockholders' equity
$
9,722,155
$
8,308,268
Net interest income and margin (4)
$
282,748
4.41
%
$
242,914
4.38
%
Net interest spread (5)
4.27
%
4.22
%
(1)
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$18.1 million
and
$9.6 million
for the
nine
months ended
September 30, 2014
and
2013
, respectively.
(2)
Net loan fees of $2.5 million and $5.6 million are included in the yield computation for the
nine
months ended
September 30, 2014
and
2013
, respectively.
(3)
Includes nonaccrual loans.
(4)
Net interest margin is computed by dividing net interest income by total average earning assets.
(5)
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
63
Table of Contents
Three Months Ended September 30,
Nine Months Ended September 30,
2014 versus 2013
2014 versus 2013
Increase (Decrease) Due to Changes in (1)
Increase (Decrease) Due to Changes in (1)
Volume
Rate
Total
Volume
Rate
Total
(in thousands)
Interest income:
Loans
$
16,534
$
(6,092
)
$
10,442
$
46,287
$
(14,276
)
$
32,011
Investment securities
1,821
428
2,249
6,567
1,921
8,488
Federal funds sold and other
(464
)
647
183
(1,102
)
1,758
656
Total interest income
17,891
(5,017
)
12,874
51,752
(10,597
)
41,155
Interest expense:
Interest bearing transaction accounts
83
(59
)
24
242
(120
)
122
Savings and money market
638
(1
)
637
1,868
105
1,973
Time deposits
98
181
279
407
372
779
Short-term borrowings
(115
)
(2,086
)
(2,201
)
(26
)
(2,257
)
(2,283
)
Long-term debt
(727
)
1,365
638
(1,423
)
2,227
804
Junior subordinated debt
29
(46
)
(17
)
150
(224
)
(74
)
Total interest expense
6
(646
)
(640
)
1,218
103
1,321
Net increase (decrease)
$
17,885
$
(4,371
)
$
13,514
$
50,534
$
(10,700
)
$
39,834
(1)
Changes due to both volume and rate have been allocated to volume changes.
Comparison of interest income, interest expense and net interest margin
The Company’s primary source of revenue is interest income. Interest income for the three months ended
September 30, 2014
was
$105.6 million
, an
increase
of
13.9%
, compared to
$92.7 million
for the three months ended
September 30, 2013
. For the
nine
months ended
September 30, 2014
, interest income was
$306.2 million
, compared to
$265.1 million
for the
nine
months ended
September 30, 2013
. This
increase
was primarily the result of interest income from loans, which
increased
by
$10.4 million
and
$32.0 million
for the
three and nine
months ended
September 30, 2014
, respectively, compared to the same periods in
2013
. Interest income on investment securities
increased
$2.2 million
and
$8.5 million
for the
three and nine
months ended
September 30, 2014
, respectively, compared to the same periods in
2013
. Average yield on interest earning assets
decreased
6
and
1
basis points for
three and nine
months ended
September 30, 2014
, respectively, compared to the same period in
2013
, which was the result of a decrease in yields on loans.
Interest expense for the three months ended
September 30, 2014
was
$7.5 million
, compared to
$8.1 million
for the three months ended
September 30, 2013
, a
decrease
of
$0.6 million
, or
7.9%
. For the
nine
months ended
September 30, 2014
, interest expense was
$23.5 million
, compared to
$22.2 million
for the
nine
months ended
September 30, 2013
. The decrease in interest expense for the three-month comparable periods was the result of lower outstanding borrowings and interest rates on borrowings during the period. This decrease was partially offset by an increase in interest expense related to deposits due to a
$1.09 billion
increase in average interest bearing deposits. The increase in interest expense for the nine-month comparable periods was driven by the increase in average interest bearing deposits of
$1.11 billion
from the prior year. Despite this increase, the average cost of interest bearing deposits remained flat at
0.33%
for the three months ended
September 30, 2014
and
2013
and only increased
1
basis point from
0.32%
for the nine months ended
September 30, 2013
. Interest paid on borrowings decreased by
49
and
10
basis points for the
three and nine
months ended
September 30, 2014
, respectively, compared to the same periods in
2013
. Interest paid on junior subordinated debt decreased by
46
and
80
basis points, respectively, for the
three and nine
months ended
September 30, 2014
, compared to the same periods in
2013
.
Net interest income was
$98.1 million
for the three months ended
September 30, 2014
, compared to
$84.6 million
for the three months ended
September 30, 2013
, an increase of
$13.5 million
, or
16.0%
. For the
nine
months ended
September 30, 2014
, net interest income was
$282.7 million
, compared to
$242.9 million
for the
nine
months ended
September 30, 2013
. The
increase
in net interest margin of
2
and
3
basis points for the
three and nine
months ended
September 30, 2014
, respectively, compared to the same periods in
2013
was mostly due to a decrease in the average cost of funds related to short-term borrowings and junior subordinated debt.
64
Table of Contents
Provision for Credit Losses
The provision for credit losses in each period is reflected as a reduction in earnings in that period. The provision is equal to the amount required to maintain the allowance for credit losses at a level that is adequate to absorb probable credit losses inherent in the loan portfolio. The provision for credit losses was
$0.4 million
for the three months ended
September 30, 2014
, compared with
zero
for the three months ended
September 30, 2013
. For the
nine
months ended
September 30, 2014
, the provision for credit losses was
$4.4 million
, compared to
$8.9 million
for the
nine
months ended
September 30, 2013
. The provision increase for the three months ended
September 30, 2013
was primarily related to loan growth. The decrease in provision for the nine months ended
September 30, 2014
compared to the same period in
2013
, was primarily due to an improvement in credit quality and historical credit losses as well as recent favorable recovery trends. The Company may establish an additional allowance for credit losses for the PCI loans through provision for loan losses when impairment is determined as a result of lower than expected cash flows. As of
September 30, 2014
and
December 31, 2013
, the allowance for credit losses on PCI loans was
$0.1 million
and
$0.3 million
, respectively.
Non-interest Income
The following tables present a summary of non-interest income for the periods presented:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
Increase (Decrease)
2014
2013
Increase (Decrease)
(in thousands)
Service charges and fees
$
2,434
$
2,425
$
9
$
7,701
$
7,408
$
293
Income from bank owned life insurance
1,136
1,832
(696
)
3,044
3,904
(860
)
Gain (loss) on sales of investment securities, net
181
(1,679
)
1,860
384
(1,537
)
1,921
Unrealized gains (losses) on assets and liabilities measured at fair value, net
896
(7
)
903
(145
)
(3,865
)
(3,720
)
Bargain purchase gain from acquisition
—
—
—
—
10,044
(10,044
)
Loss on extinguishment of debt
(502
)
—
(502
)
(502
)
—
(502
)
Other fee revenue
892
1,015
(123
)
2,860
2,915
(55
)
Other income
1,189
543
646
3,492
1,821
1,671
Total non-interest income
$
6,226
$
4,129
$
2,097
$
16,834
$
20,690
$
(11,296
)
Total non-interest income for the three months ended
September 30, 2014
compared to the same period in
2013
increased
by
$2.1 million
, or
50.8%
. This increase primarily relates to the net gain on sale of investment securities, unrealized gains on assets and liabilities measured at fair value, and other income which were offset by the decrease income from BOLI and loss on extinguishment of debt. The change from a net loss of
$1.7 million
on sales of investment securities for the three months ended
September 30, 2013
to a net gain of
$0.2 million
for the three months ended
September 30, 2014
relates to improved market conditions. The increase in net unrealized gains on assets and liabilities measured at fair value is primarily due to the fair value adjustment gain for junior subordinated debt of
$0.9 million
for the three months ended
September 30, 2014
, which did not occur in the three months ended
September 30, 2013
. These increases are offset by the decrease in income from BOLI of
$0.7 million
due to fewer death benefit claims for the three months ended
September 30, 2014
, compared to the same period in
2013
. The increases are also offset by the loss on extinguishment of debt of
$0.5 million
, which is the result of the Company's purchase of $6.5 million of its Senior Note principal during the three months ended
September 30, 2014
.
Total non-interest income for the
nine
months ended
September 30, 2014
compared to the same period in
2013
decreased
by
$11.3 million
, or
54.6%
. The decrease primarily is due to the bargain purchase gain from the acquisition of Centennial Bank which was offset by the increases in net gain (loss) on sales of investment securities, net unrealized gain (losses) on assets and liabilities measured at fair value, and other income. The non-recurring bargain purchase gain from the acquisition of Centennial Bank of
$10.0 million
during the
nine
months ended
September 30, 2013
was not present in the same period
2014
resulting in decreased non-interest income. This decrease was offset by the increase to non-interest income from the net gain on sale of investments during the
nine
months ended
September 30, 2014
of
$0.4 million
, compared to a net loss of
$1.5 million
during the same period in 2013, which is also the result of improved market conditions. Also offsetting the decreases in non-interest income is the
$3.7 million
for the decrease in net unrealized losses on assets and liabilities measured at fair value, which relates to the fair value adjustment loss for junior subordinated debt of
$0.1 million
for the
nine
months ended
September 30, 2014
, compared to a loss of
$3.2 million
for the same period in
2013
.
65
Table of Contents
Non-interest Expense
The following table presents a summary of non-interest expenses for the periods presented:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
Increase (Decrease)
2014
2013
Increase (Decrease)
(in thousands)
Salaries and employee benefits
$
32,230
$
28,689
$
3,541
$
93,536
$
83,363
$
10,173
Occupancy
4,500
4,901
(401
)
13,510
14,500
(990
)
Legal, professional and directors’ fees
3,022
3,438
(416
)
10,853
9,010
1,843
Data processing
2,109
1,872
237
7,184
5,912
1,272
Insurance
1,996
1,884
112
6,476
6,350
126
Loan and repossessed asset expenses
1,007
1,136
(129
)
3,168
3,453
(285
)
Customer service
888
677
211
2,216
2,037
179
Marketing
378
585
(207
)
1,443
1,962
(519
)
Intangible amortization
281
597
(316
)
1,180
1,791
(611
)
Net (gain) loss on sales / valuations of repossessed and other assets
(1,956
)
371
(2,327
)
(4,319
)
(234
)
(4,085
)
Merger / restructure expenses
15
1,018
(1,003
)
198
3,833
(3,635
)
Other expense
5,542
4,507
1,035
16,732
13,158
3,574
Total non-interest expense
$
50,012
$
49,675
$
337
$
152,177
$
145,135
$
7,042
Total non-interest expense for the three months ended
September 30, 2014
compared to the same period in
2013
increased
$0.3 million
, or
0.7%
. This increase is primarily the result of an increase in salaries and employee benefits and other expense offset by the decrease in net gain on sale / valuation of repossessed and other assets and merger / restructure expenses. The increase in the salaries and employee benefits is due primarily to employment growth to support continued asset growth. The increase in other expense during the quarter primarily relates to a $0.7 million increase from the write-off of an internal software development project that the Company is no longer pursuing. These increases are offset by the net gain on sales / valuations of repossessed and other assets of
$2.0 million
during the quarter, which decreased non-interest expense by
$2.3 million
, and primarily relates to an increase in sales of other real estate owned properties. Merger / restructure expenses decreased by
$1.0 million
as these expenses relate to the acquisition of Centennial Bank during 2013.
Total non-interest expense for the
nine
months ended
September 30, 2014
compared to the same period in
2013
increased
$7.0 million
, or
4.9%
. This increase is primarily caused by increases in salaries and employee benefits, legal, professional and directors' fees, data processing, and other expense offset by the decrease in net gain on sale / valuation of repossessed and other assets, merger / restructure expense, and occupancy expense. The increases in salaries and employee benefits is due to employment growth to support continued asset growth. The increase in legal, professional and directors' fees and data processing primarily relates to information technology initiatives. The increase in other expense primarily relates to a $0.7 million increase related to the write-off of an internal software development project that the Company is no longer pursuing, a $0.6 million increase in off balance sheet provision, and an overall increase in general operational expenses. These increases are offset by the
$4.1 million
decrease in non-interest expense from the increase in the net gain on sales / valuations of repossessed and other assets due to an increase in other real estate owned property sales compared to the
nine
months ended
September 30, 2013
. Merger / restructure expenses decreased by
$3.6 million
as these expenses relate to the acquisition of Centennial Bank during 2013. Further, occupancy decreased
$1.0 million
due to a decrease in rent and repairs and maintenance expenses.
66
Table of Contents
Discontinued Operations
The Company discontinued its affinity credit card business and has presented these activities as discontinued operations. During the three months ended
September 30, 2014
, the Company shut down its remaining affinity credit card operations. Therefore, no discontinued operations have been reported for the quarter. The following table summarizes the operating results of the discontinued operations for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(in thousands)
Operating revenue
$
—
$
1,105
$
(358
)
$
3,376
Non-interest expenses
—
(1,155
)
(1,369
)
(3,653
)
Loss before income taxes
—
(50
)
(1,727
)
(277
)
Income tax benefit
—
(21
)
(569
)
(117
)
Net loss
$
—
$
(29
)
$
(1,158
)
$
(160
)
Business Segment Results
On December 31, 2013, the Company consolidated its three bank subsidiaries under one charter, Western Alliance Bank. As a result, the Company has redefined its operating segments to reflect the new organizational and internal reporting structure. The realignment of the Company's segments resulted in significant differences from the old segmentation methodology. Consequently, the Company determined that recasting prior year segment information to conform to the new segmentation methodology would be impracticable due to the substantial time and cost that would be involved in recasting this information. Also, given the incomparability of the reporting segments between periods, the Company determined that disclosure of the reportable segment information for the period ended
September 30, 2014
, as previously reported under the old basis, would not be beneficial to the reader as it does not assist the reader in better understanding the Company’s performance, assessing its prospects for future net cash flows or making more informed judgments about the Company as a whole, which are the primary objectives of ASC 280-10.
The new operating segments are as follows: Arizona, Nevada, California, CBL and Corporate & Other.
Arizona reported a gross loan balance of
$2.20 billion
at
September 30, 2014
,
an increase
of
$73.9 million
during the quarter and
an increase
of
$180.3 million
during the
nine
months ended
September 30, 2014
. In addition, total deposits at
September 30, 2014
were
$2.08 billion
,
a decrease
of
$38.0 million
during the quarter and
an increase
of
$77.1 million
during the
nine
months ended
September 30, 2014
. Pre-tax income was
$14.8 million
and
$44.7 million
for the
three and nine
months ended
September 30, 2014
, respectively.
Nevada reported a gross loan balance of
$1.68 billion
at
September 30, 2014
,
a decrease
of
$2.5 million
during the quarter and
a decrease
of
$74.3 million
during the
nine
months ended
September 30, 2014
. In addition, total deposits at
September 30, 2014
were
$3.19 billion
,
an increase
of
$6.0 million
during the quarter and
an increase
of
$271.2 million
during the
nine
months ended
September 30, 2014
. Pre-tax income was
$21.2 million
and
$55.4 million
for the
three and nine
months ended
September 30, 2014
, respectively.
California reported a gross loan balance of
$1.73 billion
at
September 30, 2014
,
an increase
of
$30.9 million
during the quarter and
an increase
of
$110.5 million
during the
nine
months ended
September 30, 2014
. In addition, total deposits at
September 30, 2014
were
$2.35 billion
,
an increase
of
$288.8 million
during the quarter and
an increase
of
$405.1 million
during the
nine
months ended
September 30, 2014
. Pre-tax income was
$13.4 million
and
$37.8 million
for the
three and nine
months ended
September 30, 2014
, respectively.
CBL reported a gross loan balance of
$2.26 billion
at
September 30, 2014
,
an increase
of
$313.4 million
during the quarter and
an increase
of
$914.3 million
during the
nine
months ended
September 30, 2014
. In addition, total deposits at
September 30, 2014
were
$906.0 million
,
an increase
of
$19.7 million
during the quarter and
an increase
of
$138.1 million
during the
nine
months ended
September 30, 2014
. Pre-tax income was
$9.6 million
and
$21.7 million
for the
three and nine
months ended
September 30, 2014
, respectively.
67
Table of Contents
BALANCE SHEET ANALYSIS
Total assets increased
$981.5 million
, or
10.5%
, to
$10.29 billion
at
September 30, 2014
, compared to
$9.31 billion
at
December 31, 2013
. The increase in assets primarily relates to the increase in loans of
$1.13 billion
, or
16.6%
, to
$7.93 billion
.
Total liabilities increased
$833.9 million
, or
9.9%
, to
$9.29 billion
at
September 30, 2014
, compared to
$8.45 billion
at
December 31, 2013
. The increase in liabilities is due to the increase in total deposits of
$859.4 million
, or
11.0%
, to
$8.70 billion
.
Total stockholders’ equity increased by
$147.6 million
, or
17.3%
, to
$1.00 billion
at
September 30, 2014
, compared to
$855.5 million
at
December 31, 2013
. The increase in stockholders' equity is the result of net income available to common stockholders of
$106.5 million
for the
nine
months ended
September 30, 2014
, the movement of AOCI due to the increase in unrealized gains on AFS securities from a loss position, and the transfer of all of the Company's HTM securities to AFS during the second quarter 2014. In addition, to support the Company's continued growth, we raised $2.6 million in net proceeds from the issuance of 115,866 shares of common stock through our ATM public offering.
Investment securities
Investment securities are classified at the time of acquisition as either HTM, AFS, or trading based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. HTM securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. AFS securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Investment securities identified as AFS are carried at fair value. Unrealized gains or losses on AFS securities are recorded as AOCI in stockholders’ equity. Amortization of premiums or accretion of discounts on MBS is periodically adjusted for estimated prepayments. Investment securities measured at fair value are reported at fair value, with unrealized gains and losses included in current period earnings.
The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits and customer repurchase agreements, and to manage liquidity, capital and interest rate risk.
The following table summarizes the carrying value of the investment securities portfolio at
September 30, 2014
and
December 31, 2013
:
September 30, 2014
December 31, 2013
(in thousands)
U.S. government sponsored agency securities
$
17,994
$
46,975
Municipal obligations
307,395
299,244
Preferred stock
82,227
61,484
Mutual funds
37,814
36,532
Residential MBS issued by GSEs
909,887
1,024,457
Commercial MBS issued by GSEs
2,117
—
Private label residential MBS
53,645
36,099
Private label commercial MBS
5,336
5,433
Trust preferred securities
26,220
23,805
CRA investments
23,990
24,882
Collateralized debt obligations
8,053
50
Corporate debt securities
96,946
97,777
Total investment securities
$
1,571,624
$
1,656,738
In May 2014, the Company's investment committee reassessed the Company's holdings in CDOs, and gave management the discretion to sell CDOs and to reinvest in higher grade investment securities. This change in intent, prior to maturity or recovery, necessitated a reclassification of all HTM securities to AFS. At the date of transfer, the securities had a total amortized cost of
$275.3 million
and fair value of
$289.6 million
. The Company recognized an unrealized gain of
$9.0 million
, net of tax, in AOCI at the date of the transfer.
Gross unrealized losses at
September 30, 2014
are primarily caused by interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The Company has reviewed securities on which there is an unrealized loss in accordance with its accounting policy for OTTI securities described in "
Note 2. Investment Securities
" to the Consolidated
68
Table of Contents
Financial Statements contained herein. There were no impairment charges recorded during the
three and nine
months ended
September 30, 2014
and
2013
.
The Company does not consider any securities to be other-than-temporarily impaired as of
September 30, 2014
and
December 31, 2013
. However, the Company cannot guarantee that additional OTTI will not occur in future periods.
Loans
The table below summarizes the distribution of the Company’s loans at the end of each of the periods indicated:
September 30, 2014
December 31, 2013
(in thousands)
Commercial and industrial
$
3,074,465
$
2,236,740
Commercial real estate - non-owner occupied
1,998,887
1,843,415
Commercial real estate - owner occupied
1,621,877
1,561,862
Construction and land development
677,141
537,231
Residential real estate
316,939
350,312
Commercial leases
217,684
235,968
Consumer
32,996
45,153
Net deferred loan fees and costs
(10,469
)
(9,266
)
Loans, net of deferred fees and costs
7,929,520
6,801,415
Allowance for credit losses
(109,161
)
(100,050
)
Total
$
7,820,359
$
6,701,365
Concentrations of Lending Activities
The Company’s lending activities, including those within its CBL, are driven in large part by the customers served in the market areas where the Company has branch offices in the states of Arizona, Nevada and California. As of
September 30, 2014
and
December 31, 2013
, approximately 84% and 88%, respectively, of the Company's customers are located in these markets. The Company monitors concentrations within five broad categories: geography, industry, product, call report classifications, and collateral. The Company’s loan portfolio includes significant credit exposure to the CRE market. As of
September 30, 2014
and
December 31, 2013
, CRE related loans accounted for approximately
54%
and
58%
of total loans, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately
45%
and
46%
of these CRE loans, excluding construction and land loans, were owner occupied at
September 30, 2014
and
December 31, 2013
, respectively. The Company is a participant in certain Shared National Credit loans, which make up approximately 7% and 5% of total loans as of
September 30, 2014
and
December 31, 2013
, respectively.
Impaired loans
A loan is identified as impaired when it is no longer probable that interest and principal will be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as nonaccrual. However, in certain instances, impaired loans may continue on an accrual basis if full repayment of all principal and interest is expected and the loan is both well secured and in the process of collection. Impaired loans are measured for reserve requirements in accordance with ASC 310 based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are charged against the allowance for credit losses.
Total nonaccrual loans and loans past due 90 days or more and still accruing
increased
by
$1.5 million
, or
1.9%
, at
September 30, 2014
to
$78.7 million
from
$77.2 million
at
December 31, 2013
.
69
Table of Contents
September 30, 2014
December 31, 2013
(dollars in thousands)
Total nonaccrual loans
$
75,092
$
75,680
Loans past due 90 days or more on accrual status
3,558
1,534
Total nonperforming loans
78,650
77,214
Troubled debt restructured loans
90,308
89,576
Other impaired loans
15,212
11,587
Total impaired loans
$
184,170
$
178,377
Other assets acquired through foreclosure, net
$
51,787
$
66,719
Nonaccrual loans to gross loans
0.95
%
1.11
%
Loans past due 90 days or more on accrual status to total loans
0.04
0.02
Interest income received on nonaccrual loans for the
three and nine
months ended
September 30, 2014
was
$0.6 million
and
$1.7 million
, respectively, compared to
$0.3 million
and
$1.3 million
for the
three and nine
months ended
September 30, 2013
, respectively. Interest income that would have been recorded under the original terms of nonaccrual loans for the
three and nine
months ended
September 30, 2014
was
$0.3 million
and
$1.6 million
, respectively, compared to
$1.3 million
and
$3.8 million
, for the
three and nine
months ended
September 30, 2013
, respectively.
The composition of nonaccrual loans was as follows as of the dates indicated:
At September 30, 2014
At December 31, 2013
Nonaccrual Balance
Percent
Percent of Total Loans
Nonaccrual Balance
Percent
Percent of Total Loans
(dollars in thousands)
Commercial and industrial
$
2,463
3.28
%
0.03
%
$
3,753
4.96
%
0.06
%
Commercial real estate
55,313
73.65
0.71
54,856
72.48
0.80
Construction and land development
5,533
7.37
0.07
4,525
5.98
0.07
Residential real estate
11,448
15.25
0.14
12,480
16.49
0.18
Consumer
335
0.45
—
66
0.09
—
Total nonaccrual loans
$
75,092
100.00
%
0.95
%
$
75,680
100.00
%
1.11
%
As of
September 30, 2014
and
December 31, 2013
, nonaccrual loans totaled
$75.1 million
and
$75.7 million
, respectively. Nonaccrual loans by segment at
September 30, 2014
were
$32.5 million
for Arizona,
$21.1 million
for Nevada,
$3.8 million
for California,
$0.3 million
for CBL and
$17.4 million
for Corporate & Other. Nonaccrual loans as a percentage of total gross loans were
0.95%
and
1.11%
at
September 30, 2014
and
December 31, 2013
, respectively. Nonaccrual loans as a percentage of each segment's total gross loans at
September 30, 2014
were
1.47%
for Arizona,
1.26%
for Nevada,
0.22%
for California,
0.01%
for CBL and
32.30%
for Corporate & Other.
Troubled Debt Restructured Loans
A TDR loan is a loan, for reasons related to a borrower’s financial difficulties, that is granted a concession that the lender would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in accrued interest, extensions, deferrals, renewals and rewrites. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest is no longer disclosed as a TDR in years subsequent to the restructuring if it is performing based on the terms specified by the restructuring agreement. However, such loans continue to be considered impaired.
As of
September 30, 2014
and
December 31, 2013
, the aggregate amount of loans classified as impaired was
$184.2 million
and
$178.4 million
, respectively, a net
increase
of
3.2%
. The total specific allowance for loan losses related to these loans was
$17.5 million
and
$5.3 million
at
September 30, 2014
and
December 31, 2013
, respectively. As of
September 30, 2014
and
December 31, 2013
, the Company had
$90.3 million
and
$89.6 million
, respectively, in loans classified as accruing restructured loans. Impaired loans by segment at
September 30, 2014
were
$63.4 million
for Arizona,
$66.7 million
for Nevada and
$10.0 million
for California. Additionally, CBL and Corporate & Other held
$0.3 million
and
$43.8 million
, respectively, of impaired loans at
September 30, 2014
.
70
Table of Contents
The following tables present a breakdown of total impaired loans and the related specific reserves for the periods indicated:
September 30, 2014
Impaired Balance
Percent
Percent of Total Loans
Reserve Balance
Percent
Percent of Total Allowance
(dollars in thousands)
Commercial and industrial
$
20,629
11.20
%
0.26
%
$
3,758
21.53
%
3.44
%
Commercial real estate
114,758
62.31
1.44
8,098
46.39
7.42
Construction and land development
22,963
12.47
0.29
3,505
20.08
3.21
Residential real estate
25,313
13.74
0.32
2,044
11.71
1.87
Consumer
507
0.28
0.01
51
0.29
0.05
Total impaired loans
$
184,170
100.00
%
2.32
%
$
17,456
100.00
%
15.99
%
December 31, 2013
Impaired Balance
Percent
Percent of Total Loans
Reserve Balance
Percent
Percent of Total Allowance
(dollars in thousands)
Commercial and industrial
$
17,341
9.72
%
0.25
%
$
772
14.62
%
0.77
%
Commercial real estate
111,054
62.26
1.63
2,523
47.78
2.52
Construction and land development
23,069
12.93
0.34
85
1.61
0.08
Residential real estate
26,376
14.79
0.39
1,896
35.91
1.90
Consumer
537
0.30
0.01
4
0.08
—
Total impaired loans
$
178,377
100.00
%
2.62
%
$
5,280
100.00
%
5.27
%
As discussed in
Note 3. Loans, Leases and Allowance for Credit Losses
, the presentation of certain impaired loans and the related allowance for credit losses on these loans has been revised to reflect the FDIC's preferred presentation.
71
Table of Contents
Allowance for Credit Losses
The following table summarizes the activity in our allowance for credit losses for the period indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
2014
2013
2014
2013
(dollars in thousands)
Allowance for credit losses:
Balance at beginning of period
$
105,937
$
96,323
$
100,050
$
95,427
Provisions charged to operating expenses:
Commercial and industrial
1,779
354
5,323
5,514
Commercial real estate
(1,945
)
(278
)
(967
)
3,026
Construction and land development
1,710
(533
)
3,433
(1,442
)
Residential real estate
(1,043
)
(247
)
(2,394
)
1,748
Consumer
(82
)
704
(969
)
74
Total Provision
419
—
4,426
8,920
Recoveries of loans previously charged-off:
Commercial and industrial
1,053
2,242
3,229
4,440
Commercial real estate
1,779
422
3,587
1,997
Construction and land development
182
966
891
1,787
Residential real estate
768
430
1,635
1,548
Consumer
34
726
395
751
Total recoveries
3,816
4,786
9,737
10,523
Loans charged-off:
Commercial and industrial
(110
)
(544
)
(2,626
)
(3,379
)
Commercial real estate
(193
)
(864
)
(694
)
(6,142
)
Construction and land development
—
—
(78
)
(852
)
Residential real estate
(423
)
(1,138
)
(1,352
)
(5,641
)
Consumer
(285
)
(712
)
(302
)
(1,005
)
Total charged-off
(1,011
)
(3,258
)
(5,052
)
(17,019
)
Net recoveries (charge-offs)
2,805
1,528
4,685
(6,496
)
Balance at end of period
$
109,161
$
97,851
$
109,161
$
97,851
Net recoveries (charge-offs) to average loans outstanding-annualized
0.15
%
0.10
%
0.09
%
(0.14
)%
Allowance for credit losses to gross loans
1.38
1.53
The following table summarizes the allocation of the allowance for credit losses by loan type. However, allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
September 30, 2014
December 31, 2013
Amount
% of Total Allowance for Credit Losses
% of Loans to Gross Loans
Amount
% of Total Allowance for Credit Losses
% of Loans to Gross Loans
(dollars in thousands)
Commercial and industrial
$
45,583
41.8
%
41.5
%
$
39,657
39.7
%
36.3
%
Commercial real estate
33,990
31.1
45.6
%
32,064
32.0
50.0
Construction and land development
18,765
17.2
8.5
%
14,519
14.5
7.9
Residential real estate
9,529
8.7
4.0
%
11,640
11.6
5.1
Consumer
1,294
1.2
0.4
%
2,170
2.2
0.7
Total
$
109,161
100.0
%
100.0
%
$
100,050
100.0
%
100.0
%
The allowance for credit losses as a percentage of total loans decreased to
1.38%
at
September 30, 2014
from
1.47%
at
December 31, 2013
. The total balance of the allowance for credit losses has increased due to the increase in the size of its loan
72
Table of Contents
portfolio; however, the increase in the allowance is not proportional to the increase in the portfolio as the Company has experienced improved credit quality in its portfolio as well as a change in portfolio mix toward higher rated credits.
Potential Problem Loans
The Company classifies loans consistent with federal banking regulations using a nine category grading system. These loan grades are described in further detail in "Item 1. Business” of the Company's Annual Report Form 10-K for the year ended
December 31, 2013
. The following table presents information regarding potential problem loans, consisting of loans graded special mention, substandard, doubtful, and loss, but still performing, and excluding acquired loans:
At September 30, 2014
Number of Loans
Loan Balance
Percent
Percent of Total Loans
(dollars in thousands)
Commercial and industrial
71
$
22,122
21.51
%
0.28
%
Commercial real estate
52
59,730
58.08
0.75
Construction and land development
4
13,521
13.15
0.17
Residential real estate
15
7,007
6.81
0.09
Consumer
8
464
0.45
0.01
Total
150
$
102,844
100.00
%
1.30
%
At December 31, 2013
Number of Loans
Loan Balance
Percent
Percent of Total Loans
(dollars in thousands)
Commercial and industrial
68
$
15,532
14.05
%
0.23
%
Commercial real estate
63
71,390
64.55
1.05
Construction and land development
7
13,357
12.08
0.20
Residential real estate
20
8,988
8.13
0.13
Consumer
17
1,317
1.19
0.02
Total
175
$
110,584
100.00
%
1.63
%
Total potential problem loans are primarily secured by real estate.
73
Table of Contents
Other Assets Acquired Through Foreclosure
The following table represents the changes in other assets acquired through (or in lieu of) foreclosure:
Three Months Ended September 30,
2014
2013
Gross Balance
Valuation Allowance
Net Balance
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of the period
$
74,643
$
(15,351
)
$
59,292
$
102,923
$
(26,424
)
$
76,499
Transfers to other assets acquired through foreclosure, net
2,737
—
2,737
2,737
—
2,737
Proceeds from sale of other real estate owned and repossessed assets, net
(11,811
)
982
(10,829
)
(3,411
)
1,055
(2,356
)
Valuation adjustments, net
—
(882
)
(882
)
—
(697
)
(697
)
Gains, net (1)
1,469
—
1,469
292
—
292
Balance, end of period
$
67,038
$
(15,251
)
$
51,787
$
102,541
$
(26,066
)
$
76,475
Nine Months Ended September 30,
2014
2013
Gross Balance
Valuation Allowance
Net Balance
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of the period
$
88,421
$
(21,702
)
$
66,719
$
113,474
$
(36,227
)
$
77,247
Transfers to other assets acquired through foreclosure, net
9,156
—
9,156
14,010
—
14,010
Additions from acquisition of Centennial Bank
—
—
—
5,622
—
5,622
Proceeds from sale of other real estate owned and repossessed assets, net
(33,187
)
7,626
(25,561
)
(32,953
)
12,440
(20,513
)
Valuation adjustments, net
—
(1,175
)
(1,175
)
—
(2,279
)
(2,279
)
Gains, net (2)
2,648
—
2,648
2,388
—
2,388
Balance, end of period
$
67,038
$
(15,251
)
$
51,787
$
102,541
$
(26,066
)
$
76,475
(1)
Includes gains related to initial transfers to other assets of
zero
and
$62 thousand
during the three months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
(2)
Includes gains related to initial transfers to other assets of
zero
and
$407 thousand
during the
nine
months ended
September 30, 2014
and
2013
, respectively, pursuant to accounting guidance.
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as OREO and other repossessed property and are reported at the lower of carrying value or fair value, less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. At
September 30, 2014
, the Company held approximately
64
properties, compared to 70 at
December 31, 2013
. When significant adjustments were based on unobservable inputs, such as when a current appraised value is not available or management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.
Goodwill and Other Intangible Assets
Goodwill represents the excess consideration paid for net assets acquired in a business combination over their fair value and is subsequently evaluated for impairment at least annually. The Company has goodwill of
$23.2 million
and other intangibles, which consist primarily of core deposit intangibles, of
$3.0 million
as of
September 30, 2014
. The Company performs its annual goodwill and intangibles impairment tests as of October 1 each year, or more often if events or circumstances indicate that the carrying value may not be recoverable. During the
three and nine
months ended
September 30, 2014
, there were no events or circumstances that indicated an interim impairment test of goodwill or other intangible assets was necessary.
74
Table of Contents
Deferred Tax Asset
Western Alliance Bancorporation and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations and GAAP, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent temporary differences. Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and tax credit carryovers and deferred tax liabilities are recognized for taxable temporary differences. A temporary difference is the difference between the reported amounts of an asset or liability and its tax basis. A deferred tax asset is reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.
Although realization is not assured, the Company believes that the realization of the net deferred tax asset is more likely than not based on expectations as to future taxable income and based on available tax planning strategies within the meaning of ASC 740 that could be implemented if necessary to prevent a carryover from expiring.
For the
nine
months ended
September 30, 2014
and
2013
, the Company's effective tax rate was
23.97%
and
23.59%
, respectively. The increase in the effective tax rate for the
nine
months ended
September 30, 2014
compared to the
nine
months ended
September 30, 2013
is due primarily to the bargain purchase gain related to the Centennial Bank acquisition recorded in the second quarter of 2013 with no similar benefit recorded in 2014. The full impact of this effective tax rate increase was offset by the increase in the projected tax-exempt income for the year compared to the prior year.
See "
Note 10. Income Taxes
" to the Consolidated Financial Statements for further discussion on income taxes.
Deposits
Deposits are the primary source for funding the Company's asset growth. At
September 30, 2014
, total deposits were
$8.70 billion
, compared to
$7.84 billion
at
December 31, 2013
. Total deposit growth of
$859.4 million
, or
11.0%
, was primarily driven by an increase in savings and money market deposits of
$374.6 million
and an increase in certificate of deposits of
$338.5 million
. WAB is a member of CDARS and ICS, which provide mechanisms for obtaining FDIC insurance on large deposits. At
September 30, 2014
, the Company had
$665.2 million
of CDARS deposits and
$406.2 million
of ICS deposits. At
December 31, 2013
, the Company had $518.0 million of CDARS deposits and $355.3 million of ICS deposits. At
September 30, 2014
and
December 31, 2013
, the Company had
$261.8 million
and $174.2 million of wholesale brokered deposits, respectively.
The average balances and weighted average rates paid on deposits are presented below:
Three Months Ended September 30,
2014
2013
Average Balance
Rate
Average Balance
Rate
(dollars in thousands)
Interest checking (NOW)
$
810,260
0.20
%
$
641,695
0.23
%
Savings and money market
3,659,887
0.31
2,828,113
0.31
Time
1,763,830
0.45
1,675,482
0.40
Total interest-bearing deposits
6,233,977
0.33
5,145,290
0.33
Non-interest-bearing demand deposits
2,241,366
—
1,931,127
—
Total deposits
$
8,475,343
0.24
%
$
7,076,417
0.24
%
75
Table of Contents
Nine Months Ended September 30,
2014
2013
Average Balance
Rate
Average Balance
Rate
(dollars in thousands)
Interest checking (NOW)
$
789,098
0.20
%
$
625,830
0.22
%
Savings and money market
3,566,000
0.30
2,739,973
0.30
Time
1,695,130
0.44
1,570,510
0.40
Total interest-bearing deposits
6,050,228
0.33
4,936,313
0.32
Non-interest-bearing demand deposits
2,114,361
—
1,895,090
—
Total deposits
$
8,164,589
0.24
%
$
6,831,403
0.23
%
Short-Term Borrowed Funds
The Company from time to time utilizes short-term borrowed funds to support short-term liquidity needs generally created by increased loan demand. The majority of these short-term borrowed funds consist of advances from the FHLB and/or FRB, federal funds purchased and customer repurchase agreements. The Company's borrowing capacity with the FHLB and FRB is determined based on collateral pledged, generally consisting of securities and loans. In addition, the Company has borrowing capacity from other sources, collateralized by securities, including securities sold under agreements to repurchase, which are reflected at the amount of cash received in connection with the transaction, and may require additional collateral based on the fair value of the underlying securities. At
September 30, 2014
, total short-term borrowed funds consisted of
$53.0 million
of customer repurchases and FHLB advances of
$62.6 million
. In addition, Senior Notes have a remaining principal balance of
$58.4 million
and a carrying value of
$58.1 million
, maturing in August 2015. At
December 31, 2013
, total short-term borrowed funds consisted of
$71.2 million
of customer repurchases, a revolving line of credit of
$3.0 million
and FHLB advances of
$25.9 million
.
Long-Term Debt
At
September 30, 2014
, there was
$210.1 million
of FHLB advances classified as long-term. At
December 31, 2013
, long-term debt consisted of FHLB advances of
$248.0 million
and
$64.9 million
of outstanding Senior Note principal with a carrying value of
$64.2 million
.
Junior Subordinated Debt
The Company measures the balance of junior subordinated debt at fair value, which was
$41.8 million
at
September 30, 2014
and
$41.9 million
at
December 31, 2013
.
Critical Accounting Policies
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could potentially result in materially different results under different assumptions and conditions. The critical accounting policies upon which the Company's financial condition and results of operations depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled "Critical Accounting Policies" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2013
, and all amendments thereto, as filed with the SEC. There were no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K.
Liquidity
Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events.
The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors and regulators. Our liquidity, represented by cash and amounts due from banks, federal funds sold and non-pledged marketable securities, is a result of our operating, investing and financing activities and related cash flows. In order to ensure funds are available when necessary, on at least a quarterly basis, we project the amount of funds that will be required, and we strive to maintain relationships with a diversified customer base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets. The Company has unsecured federal funds credit lines with correspondent
76
Table of Contents
banks totaling
$100.0 million
and other lines of credit with correspondent banks totaling
$70.0 million
, of which
$25.0 million
is secured and
$45.0 million
is unsecured. As of
September 30, 2014
, there were
no
amounts drawn on the lines of credit or the federal funds credit lines. In addition, loans and securities are pledged to the FHLB, providing
$1.53 billion
in borrowing capacity, with outstanding borrowings and letters of credit of
$272.1 million
and
$391.2 million
, respectively, leaving
$867.9 million
in available credit as of
September 30, 2014
. Loans and securities pledged to the FRB discount window provided
$1.13 billion
in borrowing capacity. As of
September 30, 2014
, there were
no
outstanding borrowings from the FRB, thus our available credit totaled
$1.13 billion
.
The Company has a formal liquidity policy and, in the opinion of management, our liquid assets are considered adequate to meet cash flow needs for loan funding and deposit cash withdrawals for the next 90-120 days. At
September 30, 2014
, there was
$999.5 million
in liquid assets, comprised of
$259.2 million
in cash, cash equivalents, and money market investments and
$740.3 million
in unpledged marketable securities. At
December 31, 2013
, the Company maintained
$1.25 billion
in liquid assets, comprised of
$309.7 million
of cash and cash equivalents and
$938.0 million
of unpledged marketable securities.
The parent company maintains additional liquidity that would be sufficient to fund its operations and certain non-bank affiliate operations for an extended period should funding from normal sources be disrupted. Since deposits are taken by WAB and not by the parent company, parent company liquidity is not dependent on the bank operating subsidiary's deposit balances. In our analysis of parent company liquidity, we assume that the parent company is unable to generate funds from additional debt or equity issuances, receives no dividend income from subsidiaries and does not pay dividends to stockholders, while continuing to make nondiscretionary payments needed to maintain operations and repayment of contractual principal and interest payments owed by the parent company and affiliated companies. Under this scenario, the amount of time the parent company and its non-bank subsidiary can operate and meet all obligations before the current liquid assets are exhausted is considered as part of the parent company liquidity analysis. Management believes the Parent maintains adequate liquidity capacity to operate without additional funding from new sources for over 12 months. WAB maintains sufficient funding capacity to address large increases in funding requirements, such as deposit outflows. This capacity is comprised of liquidity derived from a reduction in asset levels and various secured funding sources.
On a long-term basis, the Company’s liquidity will be met by changing the relative distribution of our asset portfolios (for example, by reducing investment or loan volumes, or selling or encumbering assets). Further, the Company can increase liquidity by soliciting higher levels of deposit accounts through promotional activities and/or borrowing from correspondent banks, the FHLB of San Francisco and the FRB. At
September 30, 2014
, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals, which can be met by cash flows from investment payments and maturities, and investment sales, if necessary.
The Company’s liquidity is comprised of three primary classifications: 1) cash flows provided by operating activities; 2) cash flows used in investing activities; and 3) cash flows provided by financing activities. Net cash provided by or used in operating activities consists primarily of net income, adjusted for changes in certain other asset and liability accounts and certain non-cash income and expense items, such as the provision for credit losses, investment and other amortization and depreciation. For the
nine
months ended
September 30, 2014
and
2013
, net cash provided by operating activities was
$107.1 million
and
$123.8 million
, respectively.
Our primary investing activities are the origination of real estate and commercial loans and the purchase and sale of securities. Our net cash provided by and used in investing activities has been primarily influenced by our loan and securities activities. The net increase in loans for the
nine
months ended
September 30, 2014
and
2013
, was
$1.12 billion
and
$388.3 million
, respectively. The increase from purchases or pay downs of securities, net for the
nine
months ended
September 30, 2014
was
$128.0 million
, compared to a decrease of
$147.6 million
at
September 30, 2013
.
Net cash provided by financing activities has been impacted significantly by increased deposit levels. During the
nine
months ended
September 30, 2014
and
2013
, deposits increased
$859.8 million
and
$482.0 million
, respectively.
Fluctuations in core deposit levels may increase our need for liquidity as certificates of deposit mature or are withdrawn before maturity, and as non-maturity deposits, such as checking and savings account balances, are withdrawn. Additionally, we are exposed to the risk that customers with large deposit balances will withdraw all or a portion of such deposits, due in part to the FDIC limitations on the amount of insurance coverage provided to depositors. To mitigate the uninsured deposit risk, we have joined the CDARS and ICS, a program that allows an individual customer to invest up to $50.0 million in certificates of deposit or money market accounts through one participating financial institution, with the entire amount being covered by FDIC insurance. As of
September 30, 2014
, we had
$665.2 million
of CDARS and
$406.2 million
of ICS deposits, compared to
$518.0 million
of CDARS and
$355.3 million
of ICS deposits at
December 31, 2013
.
As of
September 30, 2014
, we had
$261.8 million
of wholesale brokered deposits outstanding. Brokered deposits are generally considered to be deposits that have been received from a third party that is acting on behalf of that party’s customer. Often, a
77
Table of Contents
broker will direct a customer’s deposits to the banking institution offering the highest interest rate available. Federal banking laws and regulations place restrictions on depository institutions regarding brokered deposits because of the general concern that these deposits are at a greater risk of being withdrawn and placed on deposit at another institution offering a higher interest rate, thus posing liquidity risk for institutions that gather brokered deposits in significant amounts. The Company does not anticipate using brokered deposits as a significant liquidity source in the near future.
Federal and state banking regulations place certain restrictions on dividends paid. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of the bank. Dividends paid by WAB to the Parent would be prohibited if the effect thereof would cause the bank’s capital to be reduced below applicable minimum capital requirements. WAB, LVSP, and WAEF paid dividends to the Parent in the amount of
$40.0 million
,
$2.5 million
and
$1.5 million
during the
nine
months ended
September 30, 2014
, respectively. Subsequent to quarter end, on October 27, 2014, a $20.0 million dividend from WAB to WAL was approved and subsequently paid.
Capital Resources
The Company and WAB are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a direct material effect on the Company’s business and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and WAB must meet specific capital guidelines that involve qualitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and WAB to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets, and of Tier I leverage to average assets. As of
September 30, 2014
and
December 31, 2013
, the Company and WAB met all capital adequacy requirements to which they are subject.
As of
September 30, 2014
and
December 31, 2013
, the Company WAB met the minimum capital ratio requirements necessary to be classified as well-capitalized, as defined by the banking agencies. To be categorized as well-capitalized, an entity must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below.
Federal banking regulators have proposed revisions to the bank capital requirement standards known as Basel III. Basel III strengthens bank capital requirements and introduces new regulatory requirements on bank liquidity and bank leverage. Based on the Company’s assessment of these proposed regulations, as of
September 30, 2014
, the Company and WAB met the requirements necessary to be classified as well-capitalized under the proposed regulation.
The actual capital amounts and ratios for the Company are presented in the following tables as of the periods indicated:
Actual
Adequately-Capitalized Requirements
Minimum For Well-Capitalized Requirements
Amount
Ratio
Amount
Ratio
Amount
Ratio
(dollars in thousands)
September 30, 2014
Total Capital (to Risk Weighted Assets)
$
1,127,299
12.2
%
$
739,212
8.0
%
$
924,016
10.0
%
Tier 1 Capital (to Risk Weighted Assets)
1,016,014
11.0
369,460
4.0
554,189
6.0
Leverage Ratio (to Average Assets)
1,016,014
10.1
402,382
4.0
502,977
5.0
December 31, 2013
Total Capital (to Risk Weighted Assets)
$
991,461
12.4
%
$
639,652
8.0
%
$
799,565
10.0
%
Tier 1 Capital (to Risk Weighted Assets)
891,479
11.1
321,254
4.0
481,881
6.0
Leverage Ratio (to Average Assets)
891,479
9.8
363,869
4.0
454,836
5.0
78
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market risk arises primarily from interest rate risk inherent in our lending, investing and deposit taking activities. To that end, management actively monitors and manages our interest rate risk exposure. We generally manage our interest rate sensitivity by evaluating re-pricing opportunities on our earning assets to match those on our funding liabilities.
Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities, all of which are designed to ensure that exposure to interest rate fluctuations is limited to within our guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits and management of the deployment of our securities, are used to reduce mismatches in interest rate re-pricing opportunities of portfolio assets and their funding sources.
Interest rate risk is addressed by the ALCO or its equivalent, which includes members of executive management, finance and operations. ALCO monitors interest rate risk by analyzing the potential impact on the net EVE and net interest income from potential changes in interest rates and considers the impact of alternative strategies or changes in balance sheet structure. We manage our balance sheet in part to maintain the potential impact on EVE and net interest income within acceptable ranges despite changes in interest rates.
Our exposure to interest rate risk is reviewed on at least a quarterly basis by the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in EVE in the event of hypothetical changes in interest rates. If potential changes to net EVE and net interest income resulting from hypothetical interest rate changes are not within the limits established by the bank’s Board of Directors, the Board of Directors may direct management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits.
Net Interest Income Simulation.
In order to measure interest rate risk at
September 30, 2014
, we used a simulation model to project changes in net interest income that result from forecasted changes in interest rates. This analysis calculates the difference between net interest income forecasted using an immediate increase and decrease in interest rates and a net interest income forecast using a flat market interest rate environment derived from spot yield curves typically used to price our assets and liabilities. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options) and, accordingly, the simulation model uses estimated market speeds to derive prepayments and reinvests proceeds at modeled yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that could impact our results, including actions taken by management to mitigate interest rate changes or secondary factors such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment speeds that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the modeled assumptions may have significant effects on our actual net interest income.
This simulation model assesses the changes in net interest income that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates. At
September 30, 2014
, our net interest income exposure for the next twelve months related to these hypothetical changes in market interest rates was within our current guidelines.
79
Table of Contents
Sensitivity of Net Interest Income
Interest Rate Scenario (change in basis points from Base)
Down 100
Base
Up 100
Up 200
Up 300
Up 400
(dollars in thousands)
Interest Income
$
413,117
$
419,561
$
452,090
$
490,986
$
531,991
$
573,535
Interest Expense
25,790
26,164
49,938
73,714
97,492
121,273
Net Interest Income
387,327
393,397
402,152
417,272
434,499
452,262
Percent Change
(1.5
)%
2.2
%
6.1
%
10.4
%
15.0
%
Economic Value of Equity.
We measure the impact of market interest rate changes on the NPV of estimated cash flows from our assets, liabilities and off-balance sheet items, defined as EVE, using a simulation model. This simulation model assesses the changes in the market value of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates.
At
September 30, 2014
, our EVE exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us. The following table shows our projected change in EVE for this set of rate shocks at
September 30, 2014
:
Economic Value of Equity
Interest Rate Scenario (change in basis points from Base)
Down 100
Base
Up 100
Up 200
Up 300
Up 400
Present Value
(dollars in thousands)
Assets
$
10,573,307
$
10,430,327
$
10,245,610
$
10,062,062
$
9,876,560
$
9,695,126
Liabilities
8,907,295
8,684,095
8,482,130
8,301,287
8,135,597
7,983,628
Net Present Value
1,666,012
1,746,232
1,763,480
1,760,775
1,740,963
1,711,498
Percent Change
(4.6
)%
1.0
%
0.8
%
(0.3
)%
(2.0
)%
The computation of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, asset prepayments and deposit decay, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates. Actual amounts may differ from the projections set forth above should market conditions vary from the underlying assumptions.
Derivative Contracts.
In the normal course of business, the Company uses derivative instruments to meet the needs of its customers and manage exposure to fluctuations in interest rates. The following table summarizes the aggregate notional amounts, market values and terms of the Company’s derivative positions with derivative market makers as of
September 30, 2014
and
December 31, 2013
:
Outstanding Derivatives Positions
September 30, 2014
December 31, 2013
Notional
Net Value
Weighted Average Term (Years)
Notional
Net Value
Weighted Average Term (Years)
(dollars in thousands)
$
589,101
$
(29,826
)
17.5
$
294,997
$
1,598
16.8
80
Table of Contents
Item 4.
Controls and Procedures.
Evaluation of Disclosure Controls
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the CEO and CFO have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) are effective to ensure that information required to be disclosed by the Company in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed by the Company in the reports we file or subject under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including the CEO and CFO, to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company's internal control over financial reporting during the quarter ended
September 30, 2014
, which have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
81
Table of Contents
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
There are no material pending legal proceedings to which the Company is a party or to which any of our properties are subject. There are no material proceedings known to us to be contemplated by any governmental authority. From time to time, we are involved in a variety of litigation matters in the ordinary course of our business and anticipate that we will become involved in new litigation matters in the future.
Item 1A.
Risk Factors.
There have not been any material changes to the risk factors previously disclosed in the Company's Annual Report on Form 10-K for the year ended
December 31, 2013
.
Item 5.
Other Information.
On October 30, 2014, we entered into an Amended and Restated Distribution Agency Agreement with Credit Suisse Securities (USA) LLC (the "Amended and Restated Agreement"), which amends and restates in its entirety the Distribution Agency Agreement, dated as of June 4, 2014, between us and the Manager (the "Original Agreement"), which was previously disclosed in a Form 8-K filed by us with the SEC on June 5, 2014. Under the terms of the Amended and Restated Agreement, we may sell, from time to time, through the Manager, as our sales agent and/or principal, shares of our common stock, $0.0001 par value per share, having an aggregate offering price of up to $97,168,693.51 (the "Shares"). Under the terms of the Amended and Restated Agreement, Section 3(k) of the Original Agreement regarding restrictions on our ability to request the sale of, and the Manager's requirement to sell, any Shares was revised to (i) delete the restriction with respect to our insider trading policy and (ii) clarify the restriction with respect to our Earnings Announcements (as defined in the Amended and Restated Agreement) when we have filed a current report on Form 8-K with respect to such Earnings Announcement.
This disclosure under this Part II, Item 5 shall not constitute an offer to sell or a solicitation of an offer to buy any securities, nor shall there be any sale of these securities in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or other jurisdiction.
The Amended and Restated Agreement is filed as Exhibit 10.1 to this Form 10-Q and is incorporated herein by reference. The foregoing description of the Amended and Restated Agreement and the transactions contemplated thereby does not purport to be complete and is qualified in its entirety by reference to Exhibit 10.1.
82
Table of Contents
Item 6.
Exhibits.
EXHIBITS
3.1
Bylaws, as amended effective September 22, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on September 29, 2014).
10.1*
Amended and Restated Distribution Agency Agreement, dated October 30, 2014, by and among the Company and Credit Suisse Securities (USA) LLC.
31.1*
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
31.2*
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
32**
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed herewith.
**Furnished herewith.
83
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WESTERN ALLIANCE BANCORPORATION
October 30, 2014
By:
/s/ Robert Sarver
Robert Sarver
Chairman of the Board and
Chief Executive Officer
October 30, 2014
By:
/s/ Dale Gibbons
Dale Gibbons
Executive Vice President and
Chief Financial Officer
October 30, 2014
By:
/s/ J. Kelly Ardrey Jr.
J. Kelly Ardrey Jr.
Senior Vice President and
Chief Accounting Officer
84