Western Alliance Bancorporation
WAL
#1974
Rank
$10.41 B
Marketcap
$94.63
Share price
1.53%
Change (1 day)
3.97%
Change (1 year)

Western Alliance Bancorporation - 10-Q quarterly report FY2013 Q2


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2013

or

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                     to                    

Commission File Number: 001-32550

 

 

WESTERN ALLIANCE BANCORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Nevada 88-0365922

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

I.D. No.)

One E. Washington Street, Phoenix, AZ 85004
(Address of principal executive offices) (Zip Code)
(602) 389-3500
(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer x
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x

Common stock issued and outstanding: 87,082,783 shares as of July 31, 2013.

 

 

 


Table of Contents

Table of Contents

 

   Page 

Index

  

Part I. Financial Information

  

Item 1 – Financial Statements

  

Consolidated Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012

   3  

Consolidated Income Statements for the three and six months ended June 30, 2013 and 2012 (unaudited)

   4  

Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012 (unaudited)

   6  

Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2013 (unaudited)

   7  

Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited)

   8  

Notes to Unaudited Consolidated Financial Statements

   10  

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

   50  

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

   72  

Item 4 – Controls and Procedures

   75  

Part II. Other Information

  

Item 1 – Legal Proceedings

   75  

Item 1A – Risk Factors

   75  

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

   75  

Item 3 – Defaults Upon Senior Securities

   75  

Item 4 – Mine Safety Disclosures

   75  

Item 5 – Other Information

   75  

Item 6 – Exhibits

   76  

Signatures

   77  

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

   June 30,  December 31, 
   2013  2012 
   (unaudited)    
   (in thousands, except share amounts) 

Assets:

  

Cash and due from banks

  $126,932   $141,789  

Securities purchased under agreement to resell

   134,046    —    

Interest-bearing deposits in other financial institutions

   116,430    62,836  

Federal funds sold

   5,545    —    
  

 

 

  

 

 

 

Cash and cash equivalents

   382,953    204,625  

Money market investments

   2,301    664  

Investment securities—measured at fair value

   3,987    5,061  

Investment securities—available-for-sale, at fair value; amortized cost of $1,001,926 at June 30, 2013 and $926,050 at December 31, 2012

   985,837    939,590  

Investment securities—held-to-maturity, at amortized cost; fair value of $284,370 at June 30, 2013 and $292,819 at December 31, 2012

   289,850    291,333  

Investments in restricted stock, at cost

   31,164    30,936  

Loans:

   

Held for sale

   27,645    31,124  

Held for investment, net of deferred fees

   6,383,874    5,678,194  

Less: allowance for credit losses

   96,323    95,427  
  

 

 

  

 

 

 

Total loans

   6,287,551    5,582,767  

Premises and equipment, net

   106,097    107,910  

Other assets acquired through foreclosure, net

   76,499    77,247  

Bank owned life insurance

   140,408    138,336  

Goodwill

   23,224    23,224  

Other intangible assets, net

   5,344    6,539  

Deferred tax assets, net

   82,627    51,757  

Prepaid expenses

   3,451    12,029  

Other assets

   144,746    119,495  
  

 

 

  

 

 

 

Total assets

  $8,593,684   $7,622,637  
  

 

 

  

 

 

 

Liabilities:

   

Deposits:

   

Non-interest-bearing demand

  $1,919,566   $1,933,169  

Interest-bearing

   5,081,720    4,522,008  
  

 

 

  

 

 

 

Total deposits

   7,001,286    6,455,177  

Customer repurchase agreements

   51,866    79,034  

Securities sold short

   129,499    —    

Other borrowings

   418,607    193,717  

Junior subordinated debt, at fair value

   39,925    36,218  

Other liabilities

   152,976    98,875  
  

 

 

  

 

 

 

Total liabilities

   7,794,159    6,863,021  
  

 

 

  

 

 

 

Commitments and contingencies (Note 7)

   

Stockholders’ equity:

   

Preferred stock—par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 issued and outstanding at June 30, 2013 and December 31, 2012

   141,000    141,000  

Common stock—par value $0.0001; 200,000,000 authorized; 86,997,311 shares issued and outstanding at June 30, 2013 and 86,465,050 at December 31, 2012

   9    9  

Additional paid in capital

   789,462    784,852  

Accumulated deficit

   (120,196  (174,471

Accumulated other comprehensive (loss) income

   (10,750  8,226  
  

 

 

  

 

 

 

Total stockholders’ equity

   799,525    759,616  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $8,593,684   $7,622,637  
  

 

 

  

 

 

 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

3


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (unaudited)

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 
   (in thousands, except per share amounts) 

Interest income:

  

Loans, including fees

  $81,093   $68,342   $155,818   $136,102  

Investment securities—taxable

   3,616    5,815    7,448    12,227  

Investment securities—non-taxable

   3,227    2,528    6,356    4,768  

Dividends—taxable

   294    314    653    594  

Dividends—non-taxable

   685    732    1,523    1,385  

Other

   370    115    595    207  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   89,285    77,846    172,393    155,283  
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

   3,929    4,168    7,661    8,930  

Customer repurchase agreements

   22    58    57    122  

Other borrowings

   2,727    2,328    5,399    4,398  

Junior subordinated debt

   455    487    921    971  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   7,133    7,041    14,038    14,421  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   82,152    70,805    158,355    140,862  

Provision for credit losses

   3,481    13,330    8,920    26,411  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for credit losses

   78,671    57,475    149,435    114,451  
  

 

 

  

 

 

  

 

 

  

 

 

 

Non-interest income:

     

Service charges and fees

   2,449    2,317    4,983    4,602  

Income from bank owned life insurance

   1,036    1,120    2,072    2,243  

Amortization of affordable housing investments

   (900  (59  (1,800  (59

(Loss) Gain on sales of securities, net

   (5  1,110    143    1,471  

Mark to market (losses) gains, net

   (3,290  564    (3,761  232  

Other fee revenue

   —      870    —      1,870  

Bargain purchase gain from acquisition

   10,044    —      10,044    —    

Other

   1,528    1,475    3,080    2,922  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   10,862    7,397    14,761    13,281  
  

 

 

  

 

 

  

 

 

  

 

 

 

Non-interest expense:

     

Salaries and employee benefits

   28,100    25,995    54,675    52,659  

Occupancy expense, net

   4,753    4,669    9,599    9,391  

Legal, professional and directors’ fees

   2,228    2,517    5,012    4,089  

Data processing

   2,175    1,293    4,040    2,288  

Insurance

   2,096    2,152    4,466    4,202  

Marketing

   1,607    1,459    3,372    2,830  

Loan and repossessed asset expenses

   721    1,653    2,317    3,337  

Customer service

   717    682    1,360    1,274  

Net (gain) loss on sales / valuations of repossessed assets and bank premises, net

   (1,124  901    (605  3,552  

Intangible amortization

   597    890    1,194    1,779  

Merger / restructure expenses

   2,620    —      2,815    —    

Other

   4,041    3,220    7,215    6,927  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest expense

   48,531    45,431    95,460    92,328  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations before provision for income taxes

   41,002    19,441    68,736    35,404  

Income tax expense

   6,817    5,259    13,625    9,700  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   34,185    14,182    55,111    25,704  

Loss from discontinued operations, net of tax benefit

   (169  (221  (131  (443
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   34,016    13,961    54,980    25,261  

Dividends on preferred stock

   353    1,325    705    3,088  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income available to common shareholders

  $33,663   $12,636   $54,275   $22,173  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

4


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (unaudited)

(continued)

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 
   (in thousands, except per share amounts) 

Earnings per share from continuing operations:

     

Basic

  $0.39   $0.16   $0.64   $0.28  

Diluted

  $0.39   $0.16   $0.63   $0.28  

Loss per share from discontinued operations:

     

Basic

  $(0.00 $(0.00 $(0.00 $(0.01

Diluted

  $(0.00 $(0.00 $(0.00 $(0.01

Earnings per share applicable to common shareholders:

     

Basic

  $0.39   $0.15   $0.63   $0.27  

Diluted

  $0.39   $0.15   $0.63   $0.27  

Weighted average number of common shares outstanding:

     

Basic

   85,659    81,590    85,493    81,475  

Diluted

   86,524    81,955    86,254    82,091  

Dividends declared per common share

  $—     $—     $—     $—    

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

5


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (unaudited)

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 
   (in thousands) 

Net income

  $34,016   $13,961   $54,980   $25,261  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive (loss) income, net:

     

Unrealized (loss) gain on securities available-for-sale (AFS), net (tax effect of $10,898, $(2,493), $11,439, $(6,249) for each respective period presented)

   (18,005  4,119    (18,900  10,325  

Unrealized gain on cash flow hedge, net (tax effect of $(28), $(4), $(8), $(4) for each respective period presented)

   47    8    13    8  

Realized gain on cash flow hedge, net (tax effect of $314 for the respective period presented)

   —      —      —      (519

Realized loss (gain) on sale of securities AFS included in income, net (tax effect of $(2), $405, $54, $541 for each respective period presented)

   3    (705  (89  (930
  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive (loss) income

   (17,955  3,422    (18,976  8,884  
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  $16,061   $17,383   $36,004   $34,145  
  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

6


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)

 

   Preferred Stock   Common Stock   Additional
Paid In
   Accumulated
Other
Comprehensive
  Accumulated  Total
Stockholders’
 
   Shares   Amount   Shares   Amount   Capital   Income (Loss)  Deficit  Equity 
   (in thousands) 

Balance, December 31, 2012:

   141    $141,000     86,465    $9    $784,852    $8,226   $(174,471 $759,616  

Net income

   —       —       —       —       —       —      54,980    54,980  

Exercise of stock options

   —       —       231     —       1,819     —      —      1,819  

Stock-based compensation

   —       —       93     —       1,289     —      —      1,289  

Restricted stock grants, net

   —       —       208     —       1,502     —      —      1,502  

Dividends on preferred stock

   —       —       —       —       —       —      (705  (705

Other comprehensive loss, net

   —       —       —       —       —       (18,976  —      (18,976
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Balance, June 30, 2013

   141    $141,000     86,997    $9    $789,462    $(10,750 $(120,196 $799,525  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

7


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

   Six Months Ended June 30, 
   2013  2012 
   (in thousands) 

Cash flows from operating activities:

   

Net income

  $54,980   $25,261  

Adjustments to reconcile net income to cash provided by operating activities:

   

Provision for credit losses

   8,920    26,411  

Depreciation and amortization

   4,429    4,936  

Stock-based compensation

   2,791    3,827  

Deferred income taxes and income taxes receivable

   (20,690  8,781  

Net amortization of discounts and premiums for investment securities

   5,174    5,371  

Accretion and amortization of fair market value adjustments due to acquisitions

   (6,818  —    

(Gains) / Losses on:

   

Sales of securities, AFS

   (143  (1,471

Acquisition of Centennial Bank

   (10,044  —    

Derivatives

   (9  99  

Other assets acquired through foreclosure, net

   (2,096  294  

Valuation adjustments of other repossessed assets, net

   1,582    3,279  

Sale of premises and equipment, net

   (91  (21

Changes in, net of acquisitions:

   

Other assets

   21,853    8,097  

Other liabilities

   22,918    (898

Fair value of assets and liabilities measured at fair value

   3,761    (232
  

 

 

  

 

 

 

Net cash provided by operating activities

   86,517    83,734  
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Securities measured at fair value

   

Principal pay downs and maturities

   1,006    557  

Securities available-for-sale

   

Proceeds from sales

   14,054    120,922  

Principal pay downs and maturities

   113,056    225,833  

Purchases

   (180,292  (251,072

Securities held-to-maturity

   

Proceeds from maturities of securities

   —      3  

Purchases of securities

   —      (3

Purchase of investment tax credits

   (11,742  (3,883

Investment in money market

   (1,637  3,713  

Liquidation of restricted stock

   (228  (705

Loan fundings and principal collections, net

   (336,717  (425,024

Proceeds from loan sales

   —      3,445  

Sale and purchase of premises and equipment, net

   (1,128  (4,485

Proceeds from sale of other real estate owned and repossessed assets, net

   18,156    17,253  

Cash and cash equivalents acquired in acquisition, net

   21,204    —    
  

 

 

  

 

 

 

Net cash used in investing activities

   (364,268  (313,446
  

 

 

  

 

 

 

 

8


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(continued)

 

   Six Months Ended June 30, 
   2013  2012 
   (in thousands) 

Cash flows from financing activities:

  

Net increase in deposits

   207,632    342,936  

Net decrease in customer repurchases

   (27,168  —    

Proceeds from repurchase securities

   129,499    —    

Net increase / (decrease) in borrowings

   145,000    (86,762

Proceeds from exercise of common stock options

   1,819    552  

Cash dividends paid on preferred stock

   (705  (3,088
  

 

 

  

 

 

 

Net cash provided by financing activities

   456,077    253,638  
  

 

 

  

 

 

 

Net increase in cash and cash equivalents

   178,326    23,926  

Cash and cash equivalents at beginning of year

   204,625    154,995  
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $382,951   $178,921  
  

 

 

  

 

 

 

Supplemental disclosure:

   

Cash paid during the period for:

   

Interest

  $9,497   $14,801  

Income taxes

   11,575    1,290  

Non-cash investing and financing activity:

   

Transfers to other assets acquired through foreclosure, net

   11,273    8,715  

Unfunded commitments to purchase investment tax credits

   12,448    28,617  

Non-cash assets acquired in Centennial merger transaction

   410,827    —    

Liabilities assumed in Centennial merger transaction

   421,987    —    

Change in unrealized holding (loss) / gain on AFS securities, net of tax

   (18,990  9,395  

Change in unrealized holding gain on cash flow hedge, net of tax

   13    (511) 

See accompanying Notes to the unaudited Consolidated Financial Statements.

 

9


Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of operations

Western Alliance Bancorporation (“WAL” or “the Company”), incorporated under the laws of the state of Nevada, is a bank holding company providing full service banking and related services to locally owned businesses, professional firms, real estate developers and investors, local non-profit organizations, high net worth individuals and other consumers through its three wholly owned subsidiary banks: Bank of Nevada (“BON”), operating in Southern Nevada; Western Alliance Bank (“WAB”), operating in Arizona and Northern Nevada; and Torrey Pines Bank (“TPB”), operating in California. In addition, there are two non-bank subsidiaries, Western Alliance Equipment Finance (“WAEF”), which offers equipment finance services nationwide, and Las Vegas Sunset Properties (“LVSP”), which holds certain non-performing assets. These entities are collectively referred to herein as the Company.

Basis of presentation

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiaries are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses; fair value determinations related to acquisitions, including loans acquired with deteriorated credit quality; fair value of other real estate owned; determination of the valuation allowance related to deferred tax assets; impairment of goodwill and other intangible assets and other than temporary impairment on securities. Although the Company’s management (“Management”) believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of Management, all adjustments considered necessary have been reflected in the Consolidated Financial Statements.

Principles of consolidation

WAL has eleven wholly owned subsidiaries: BON, WAB, TPB, which are all banking subsidiaries; WAEF, which provides equipment finance services; LVSP, which holds certain non-performing assets; and six unconsolidated subsidiaries used as business trusts in connection with the issuance of trust-preferred securities. In addition, until October 31, 2012, WAL maintained an 80% interest in Shine Investment Advisory Services Inc. (“Shine”), a registered investment advisor. WAL divested its formerly owned 80% interest in Shine as of October 31, 2012. On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”) and merged Centennial into WAB effective as of the acquisition date. The assets and liabilities of Centennial are included in the Company’s financials as of April 30, 2013. See Note 2, “Acquisitions and Dispositions” for further discussion.

BON has three wholly owned subsidiaries: BW Real Estate, Inc., which operates as a real estate investment trust and holds certain of BON’s real estate loans and related securities; BON Investments, Inc., which holds certain investment securities, municipal loans and commercial leases; and BW Nevada Holdings, LLC, which owns the Company’s 2700 West Sahara Avenue, Las Vegas, Nevada location.

WAB has one wholly owned subsidiary, WAB Investments, Inc., which holds certain investment securities, municipal loans and commercial leases, and TPB has one wholly owned subsidiary, TPB Investments, Inc., which holds certain investment securities and commercial leases.

The Company does not have any other significant entities that should be considered for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts in the Consolidated Financial Statements as of December 31, 2012 and for the three and six months ended June 30, 2013 have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.

 

10


Table of Contents

Interim financial information

The accompanying unaudited Consolidated Financial Statements as of June 30, 2013 and 2012 have been prepared in condensed format and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

The information furnished in these interim statements reflects all adjustments which are, in the opinion of Management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal, recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company’s audited Consolidated Financial Statements.

Business Combinations

Acquisitions are accounted for in accordance with FASB ASC 805, Business Combinations (“ASC 805”), which requires that all identified assets acquired and liabilities assumed are recorded at their estimated fair value as of the acquisition date. Any excess of the purchase price over amounts allocated to assets acquired, including identifiable intangible assets, and liabilities assumed is recorded as goodwill. Where amounts allocated to assets acquired and liabilities assumed is greater than the purchase price, a bargain purchase gain is recognized. Acquisition-related costs are expensed as incurred.

Fair values are determined in accordance with FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). In many cases, the determination of these fair values required Management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. Determining the fair value of the assets and liabilities, especially the loan portfolio and other real estate owned (“OREO”), is a complex process involving significant judgment regarding the methods and assumptions used to calculate estimated fair values. The fair value of loans acquired is estimated based on discounted cash flows, which take into consideration current portfolio interest rates and repricing characteristics as well as assumptions related to prepayment speeds. Loans acquired with credit deterioration are considered to be impaired and are accounted for in accordance with GAAP (see the policy note, “Loans Acquired with Deteriorated Credit Quality,” on page 12 for further discussion).

Investment securities

Investment securities may be classified as held-to-maturity (“HTM”), available-for-sale (“AFS”) or trading. The appropriate classification is initially decided at the time of purchase. Securities classified as HTM are those debt securities that the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs or general economic conditions. These securities are carried at amortized cost. The sale of a security within three months of its maturity date or after the majority of the principal outstanding has been collected is considered a maturity for purposes of classification and disclosure.

Securities classified as AFS or trading are reported as an asset on the Consolidated Balance Sheets at their estimated fair value. As the fair value of AFS securities changes, the changes are reported net of income tax as an element of other comprehensive income (“OCI”), except for impaired securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to non-interest income. The changes in the fair values of trading securities are reported in non-interest income. Securities classified as AFS are both equity and debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.

Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security using the interest method. For mortgage-backed securities, estimates of prepayments are considered in the constant yield calculations.

In estimating whether there are any other than temporary impairment (“OTTI”) losses, Management considers (1) the length of time and the extent to which the fair value has been less than amortized cost, (2) the financial condition and near term prospects of the issuer, (3) the impact of changes in market interest rates, and (4) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value and it is not more likely than not the Company would be required to sell the security.

Declines in the fair value of individual debt securities classified as AFS that are deemed to be other than temporary are reflected in earnings when identified. The fair value of the debt security then becomes the new cost basis. For individual debt securities where the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the other than temporary decline in fair value of the debt security related to (1) credit loss is recognized in earnings, and (2) market or other factors is recognized in other comprehensive income or loss. Credit loss is recorded if the present value of cash flows is less than amortized cost.

For individual debt securities where the Company intends to sell the security or more likely than not will not recover all of its amortized cost, the OTTI is recognized in earnings equal to the entire difference between the securities cost basis and its fair value at the balance sheet date. For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized. Interest received after accruals have been suspended is recognized on a cash basis.

 

11


Table of Contents

Allowance for credit losses

Credit risk is inherent in the business of extending loans and leases to borrowers. Like other financial institutions, the Company must maintain an adequate allowance for credit losses. The allowance for credit losses is established through a provision for credit losses charged to expense. Loans are charged against the allowance for credit losses when Management believes that the contractual principal or interest will not be collected. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount believed adequate to absorb probable losses on existing loans that may become uncollectable, based on evaluation of the collectability of loans and prior credit loss experience, together with other factors. The Company formally re-evaluates and establishes the appropriate level of the allowance for credit losses on a quarterly basis.

The Company’s allowance for credit loss methodology incorporates several quantitative and qualitative risk factors used to establish the appropriate allowance for credit losses at each reporting date. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, changes in the level of nonperforming loans and other factors. Qualitative factors include the economic condition of the Company’s operating markets and the state of certain industries. Specific changes in the risk factors are based on actual loss experience, as well as perceived risk of similar groups of loans classified by collateral type, purpose and term. An internal one-year and five-year loss history are also incorporated into the allowance calculation model. Due to the credit concentration of the Company’s loan portfolio in real estate secured loans, the value of collateral is heavily dependent on real estate values in Nevada, Arizona and California, which have declined substantially from their peak. While Management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic or other conditions. In addition, the Federal Deposit Insurance Corporation (“FDIC”) and state bank regulatory agencies, as an integral part of their examination processes, periodically review the Company’s subsidiary banks’ allowances for credit losses, and may require us to make additions to the allowance based on their judgment about information available to them at the time of their examinations. Management regularly reviews the assumptions and formulas used in determining the allowance and makes adjustments if required to reflect the current risk profile of the portfolio.

The allowance consists of specific and general components. The specific allowance relates to impaired loans. In general, impaired loans include those where interest recognition has been suspended, loans that are more than 90 days delinquent but because of adequate collateral coverage, income continues to be recognized, and other criticized and classified loans not paying substantially according to the original contract terms. For such loans, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan are lower than the carrying value of that loan, pursuant to FASB ASC 310, Receivables (“ASC 310”). Loans not collateral dependent are evaluated based on the expected future cash flows discounted at the original contractual interest rate. The amount to which the present value falls short of the current loan obligation will be set up as a reserve for that account or charged-off.

The Company uses an appraised value method to determine the need for a reserve on impaired, collateral dependent loans and further discounts the appraisal for disposition costs. Generally, the Company obtains independent collateral valuation analysis for each loan every six to twelve months.

The general allowance covers all non-impaired loans and is based on historical loss experience adjusted for the various qualitative and quantitative factors listed above. The change in the allowance from one reporting period to the next may not directly correlate to the rate of change of the nonperforming loans for the following reasons:

1. A loan moving from impaired performing to impaired nonperforming does not mandate an increased reserve. The individual account is evaluated for a specific reserve requirement when the loan moves to impaired status, not when it moves to nonperforming status, and is reevaluated at each subsequent reporting period. Because the Company’s nonperforming loans are predominately collateral dependent, reserves are primarily based on collateral value, which is not affected by borrower performance, but rather by market conditions.

2. Not all impaired accounts require a specific reserve. The payment performance of the borrower may require an impaired classification, but the collateral evaluation may support adequate collateral coverage. For a number of impaired accounts in which borrower performance has ceased, the collateral coverage is now sufficient because a partial charge off of the account has been taken. However, in those instances, although the specific reserve calculation results in no allowance, the Company may record a reserve due to qualitative considerations.

 

12


Table of Contents

Loans Acquired with Deteriorated Credit Quality

FASB ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (“ASC 310-30”), applies to a loan with evidence of deterioration of credit quality since its origination, and for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. For these loans, accounted for under ASC 310-30, Management determines the value of the loan portfolio based, in part, on work provided by an appraiser. Factors considered in the valuation are projected cash flows for the loans, type of loan and related collateral, classification status and current discount rates. Loans are grouped together according to similar characteristics and are treated in the aggregate when applying various valuation techniques. Loans are first evaluated individually to determine if there has been credit deterioration since origination. Once acquired loans are determined to have deteriorated credit quality, the Company evaluates such loans for common risk characteristics and aggregation into one or more pools. Common risk characteristics for pooling acquired loans include similar credit risk or risk ratings; similar risk characteristics, including collateral, loan purpose or type of borrower; and similar anticipated risk of default and loss given default. Management also estimates the amount of credit losses that are expected to be realized for the loan portfolio by estimating the probability of default and the loss given default, which is based on the liquidation value of collateral securing loans. These estimates are highly subjective. The accretion of the fair value adjustments attributable to interest rates on loans acquired with deteriorated credit quality is recorded in interest income in the Consolidated Income Statements. The fair value adjustment attributable to credit losses on these loans is non-accretable. When a loan is sold, paid off or transferred to OREO and liquidated, any remaining non-accretable yield is recorded in interest income.

Adjustments to these loan values in future periods may occur based on Management’s expectation of future cash flows to be collected over the lives of the loans. Estimating cash flows is performed at a pool level and incorporates analysis of historical cash flows, delinquencies, and charge-offs as well as assumptions about future cash flows. Performance can vary from period to period, causing changes in estimates of the expected cash flows. If based on the review of a pool of loans, it is probable that a significant increase or improvement in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, any valuation allowance established for the pool of loans is first reduced for the increase in the present value of cash flows expected to be collected and any remaining increase in estimated cash flows increases the accretable yield and is recognized over the remaining estimated life of the loan pool. If based on the review of a pool of loans, it is probable that a decrease or impairment in cash flows previously expected to be collected or if actual cash flows are less than cash flows previously expected, the allowance for credit losses is increased for the decrease in the present value of the cash flows expected to be collected.

Other assets acquired through foreclosure

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as other real estate owned and other repossessed property and are initially reported at fair value of the asset less estimated selling costs. Subsequent adjustments are based on the lower of carrying value or fair value, less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances.

Derivative financial instruments

Derivatives are recognized on the balance sheet at their fair value, with changes in fair value reported in current-period earnings. These instruments consist primarily of interest rate swaps.

Certain derivative transactions that meet specified criteria qualify for hedge accounting. The Company occasionally purchases a financial instrument or originates a loan that contains an embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that (1) the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and (2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where (1) the host contract is measured at fair value, with changes in fair value reported in current earnings, or (2) the Company is unable to reliably identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the balance sheet at fair value and is not designated as a hedging instrument.

Commitments and Letters of Credit

In the ordinary course of business, the Company enters into commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the Consolidated Financial Statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for credit losses.

 

13


Table of Contents

Income taxes

The Company and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent “temporary differences.” Deferred taxes are provided on an asset and liability method, whereby deferred tax assets are recognized for deductible temporary differences and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of Management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

Fair values of financial instruments

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. ASC 820, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The Company uses various valuation approaches, including market, income and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs, as follows:

 

  

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

  

Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.

 

  

Level 3 — Valuation is generated from model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.

The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.

FASB ASC 825, Financial Instruments (“ASC 825”) requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at June 30, 2013 or December 31, 2012. The estimated fair value amounts for June 30, 2013 and December 31, 2012 have been measured as of period-end, and have not been reevaluated or updated for purposes of these Consolidated Financial Statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end.

The information beginning on page 37 in Note 11, “Fair Value Accounting,” should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities.

Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful.

 

14


Table of Contents

The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

Cash and cash equivalents

The carrying amounts reported in the Consolidated Balance Sheets for cash and due from banks approximate their fair value.

Money market and certificates of deposit investments

The carrying amounts reported in the Consolidated Balance Sheets for money market investments approximate their fair value.

Investment securities

The fair values of U.S. Treasuries, corporate bonds, mutual funds, and exchange-listed preferred stock are based on quoted market prices and are categorized as Level 1 in the fair value hierarchy.

The fair value of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.

The Company owns certain collateralized debt obligations (“CDOs”) for which quoted prices are not available. Quoted prices for similar assets are also not available for these investment securities. In order to determine the fair value of these securities, the Company has estimated the future cash flows and discount rate using observable market inputs adjusted based on assumptions regarding the adjustments a market participant would assume necessary for each specific security. As a result, the resulting fair values have been categorized as Level 3 in the fair value hierarchy.

Restricted stock

The Company’s subsidiary banks are members of the Federal Home Loan Bank (“FHLB”) system and maintain an investment in capital stock of the FHLB. The Company’s subsidiary banks also maintain an investment in their primary correspondent bank. These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of its FHLB stock to determine if any impairment exists. The fair values have been categorized as Level 2 in the fair value hierarchy.

Loans

Fair value for loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality with adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for loans disclosed in Note 11, “Fair Value Accounting,” is categorized as Level 2 in the fair value hierarchy.

Accrued interest receivable and payable

The carrying amounts reported in the Consolidated Balance Sheets for accrued interest receivable and payable approximate their fair value. Accrued interest receivable and payable fair value measurements are classified as Level 3 in the fair value hierarchy.

Derivative financial instruments

All derivatives are recognized in the Consolidated Balance Sheet at their fair value. The fair value for derivatives is determined based on market prices, broker-dealer quotations on similar products or other related input parameters. As a result, the fair values have been categorized as Level 2 in the fair value hierarchy.

Deposit liabilities

The fair value disclosed for demand and savings deposits is by definition equal to the amount payable on demand at their reporting date (that is, their carrying amount), which the Company believes a market participant would consider in determining fair value. The carrying amount for variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on these deposits. The fair value measurement of the deposit liabilities disclosed in Note 11, “Fair Value Accounting,” is categorized as Level 2 in the fair value hierarchy.

Federal Home Loan Bank advances and other borrowings

The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The other borrowings have been categorized as Level 3 in the fair value hierarchy. The FHLB advances have been categorized as Level 2 in the fair value hierarchy due to their short durations.

 

15


Table of Contents

Junior subordinated debt

Junior subordinated debt and subordinated debt are valued by comparing interest rates and spreads to benchmark indices offered to institutions with similar credit profiles to the Company and discounting the contractual cash flows on the Company’s debt using these market rates. The junior subordinated debt has been categorized as Level 3 in the fair value hierarchy.

Off-balance sheet instruments

Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

Recent accounting pronouncements

In January 2013, the Financial Accounting Standards Board (“FASB”) issued guidance within ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The amendments in ASU 2013-01 to Topic 210, Balance Sheet, clarify that the scope of ASU 2011-11, Disclosures about Offsetting Assets and Liabilities, would apply to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse agreements, and securities borrowing and securities lending transactions that are either offset or subject to a master netting arrangement. The amendments are effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this guidance did not have a material impact on the Company’s Consolidated Income Statement, its Consolidated Balance Sheet, or its Consolidated Cash Flows.

In February 2013, the FASB issued guidance within ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments in ASU 2013-02 to Topic 220, Comprehensive Income, update, supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 and 2011-12. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. The amendments are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this guidance did not have a material impact on the Company’s Consolidated Income Statement, its Consolidated Balance Sheet, or its Consolidated Cash Flows and only impacted the presentation of other comprehensive income in the Consolidated Financial Statements.

In February 2013, the FASB issued guidance within ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date. The amendments in ASU 2013-04 to Topic 405, Liabilities, provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the Update is fixed at the reporting date, except for obligations addressed with existing GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation, as well as other information about those obligations. The amendment is effective retrospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Income Statement, its Consolidated Balance Sheet, or its Consolidated Cash Flows.

In July 2013, the FASB issued guidance within ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The amendments in ASU 2013-11 to Topic 740, Income Taxes, provides guidance on the financial statement presentation of unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Financial Statements.

2. ACQUISITIONS AND DISPOSITIONS

Acquisitions

On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”). Under the terms of the merger, the Company paid $57.5 million in cash for all equity interests in Centennial. The Company merged Centennial into WAB effective April 30, 2013, reporting combined assets for the resulting bank of $3.16 billion and deposits of $2.76 billion. The merger was undertaken, in part, because the purchase price of Centennial was at a discount to its tangible book value and was accretive to capital at close of the transaction.

 

16


Table of Contents

Centennial’s results of operations are included in the Company’s results beginning April 30, 2013. Merger/restructure expenses related to the Centennial acquisition of $2.5 million for the three and six months ended June 30, 2013 have been included in non-interest expense, of which, $1.2 million are acquisition related costs per ASC 805. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. Assets purchased and liabilities assumed were all recorded at their respective acquisition date fair values. A bargain purchase gain of $10.0 million resulted from the acquisition and is included as a component of non-interest income in the Consolidated Income Statement. The amount of gain is equal to the amount by which the fair value of net assets purchased exceeded the consideration paid. Pursuant to the terms of the transaction, $12.7 million in loans receivable were not acquired by the Company.

The recognized amounts of identifiable assets acquired and liabilities assumed are as follows:

 

    (in thousands) 

Assets:

  

Cash and cash equivalents (1)

  $70,349  

Federal funds sold (1)

   8,355  

Investment securities

   26,014  

Loans

   351,474  

Deferred tax assets

   21,666  

Premises and equipment

   44  

Other real estate owned

   5,622  

Other assets

   6,007  
  

 

 

 

Total assets acquired

   489,531  
  

 

 

 

Liabilities:

  

Deposits

   338,811  

FHLB advances

   79,943  

Other liabilities

   3,233  

Total liabilities assumed

  $421,987  
  

 

 

 

Net assets acquired

   67,544  
  

 

 

 

Consideration paid (1)

   57,500  
  

 

 

 

Bargain purchase gain

  $10,044  
  

 

 

 

 

(1)

Cash acquired, net of cash consideration paid of $57.5 million represents the net cash and cash equivalents acquired of $21.2 million as part of the acquisition

The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. Accordingly, the estimated fair value of certain net assets are preliminary and subject to measurement period adjustments. Assets that are particularly susceptible to adjustment include certain loans and other real estate owned. However, these adjustments are not expected to be significant. The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Company believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to acquired loans which have shown evidence of credit deterioration since origination. Receivables acquired that were not subject to these requirements include non-impaired loans with a fair value and gross contractual amounts receivable of $242.6 million and $370.2 million, respectively, on the date of acquisition. Receivables acquired that have shown evidence of credit deterioration since origination include impaired loans with a fair value and gross contractual amounts receivable of $108.9 million and $253.4 million, respectively, on the date of acquisition and are discussed in Note 4, “Loans, Leases and Allowance for Credit Losses.”

On October 17, 2012, the Company acquired Western Liberty Bancorp (“Western Liberty”), which included two wholly owned subsidiaries, Service 1st Bank of Nevada and Las Vegas Sunset Properties. Service 1st Bank of Nevada was merged into the Company’s wholly owned subsidiary, Bank of Nevada, effective October 19, 2012.

 

17


Table of Contents

The following table presents pro forma information as if the Centennial and Western Liberty acquisitions had occurred as of January 1, 2012. The pro forma information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed dates.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2013   2012   2013   2012 
   (in thousands, except per share amounts) 

Net Interest income (1)

  $78,012    $77,688    $157,337    $154,963  

Non Interest income (2)

   849     7,747     4,843     14,009  

Net income (3)

   22,033     12,333     43,615     22,463  

Earnings per share—basic

  $0.26    $0.15    $0.51    $0.28  

Earnings per share—diluted

  $0.25    $0.15    $0.51    $0.27  

 

(1)Excludes accretion (or amortization) of fair market value adjustments for loans, deposits and FHLB advances of $5,599 for the three months ended June 30, 2013 and $6,818 for the six months ended June 30, 2013
(2)Excludes bargain purchase gain of $10,044 related to Centennial
(3)Excludes merger / restructure related costs incurred by the Company($2,479) and Centennial ($1,000), items 1 & 2 noted above as well as related tax effects

Discontinued Operations

The Company has discontinued its affinity credit card business, PartnersFirst, and has presented these activities as discontinued operations. At June 30, 2013 and December 31, 2012, the outstanding credit card loans held for sale were $27.6 million and $31.1 million, respectively.

The following table summarizes the operating results of the discontinued operations for the periods indicated:

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2013  2012  2013  2012 
   (in thousands) 

Affinity card revenue

  $1,132   $336   $2,271   $631  

Non-interest expenses

   (1,424  (717  (2,498  (1,395
  

 

 

  

 

 

  

 

 

  

 

 

 

Loss before income taxes

   (292  (381  (227  (764

Income tax benefit

   (123  (160  (96  (321
  

 

 

  

 

 

  

 

 

  

 

 

 

Net loss

  $(169 $(221 $(131 $(443
  

 

 

  

 

 

  

 

 

  

 

 

 

3. INVESTMENT SECURITIES

Carrying amounts and fair values of investment securities at June 30, 2013 and December 31, 2012 are summarized as follows:

 

   June 30, 2013 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
(Losses)
  Fair Value 
   (in thousands) 

Securities held-to-maturity

  

Collateralized debt obligations

  $50    $570    $—     $620  

Corporate bonds (2)

   97,779     539     (5,725  92,593  

Municipal obligations (1)

   190,421     1,330     (2,194  189,557  

Other

   1,600     —       —      1,600  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $289,850    $2,439    $(7,919 $284,370  
  

 

 

   

 

 

   

 

 

  

 

 

 

 

18


Table of Contents
   Amortized
Cost
   OTTI
Recognized in
Other
Comprehensive
Income
   Gross
Unrealized
Gains
   Gross
Unrealized
(Losses)
  Fair Value 
   (in thousands) 

Securities available-for-sale

  

U.S. government sponsored agency securities

  $28,694    $—      $—      $(952 $27,742  

Municipal obligations (1)

   86,853     —       3     (5,240  81,616  

Adjustable-rate preferred stock

   66,125     —       1,433     (1,324  66,234  

Mutual funds (2)

   32,422     —       135     (213  32,344  

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

   697,705     —       5,526     (6,105  697,126  

Private label residential mortgage-backed securities

   29,201     —       —       (1,541  27,660  

Private label commercial mortgage-backed securities

   5,316     —       185     —      5,501  

Trust preferred securities

   32,000     —       —       (7,911  24,089  

CRA investments

   23,610     —       13     (98  23,525  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 
  $1,001,926    $—      $7,295    $(23,384 $985,837  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Securities measured at fair value

         

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

         $3,987  
         

 

 

 

 

(1)These consist of revenue obligations.
(2)These are investment grade corporate bonds.
(3)These are primarily agency collateralized mortgage obligations.

 

   December 31, 2012 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
(Losses)
  Fair Value 
   (in thousands) 

Securities held-to-maturity

  

Collateralized debt obligations

  $50    $1,401    $—     $1,451  

Corporate bonds (2)

   97,781     984     (6,684  92,081  

Municipal obligations (1)

   191,902     5,887     (102  197,687  

CRA investments

   1,600     —       —      1,600  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $291,333    $8,272    $(6,786 $292,819  
  

 

 

   

 

 

   

 

 

  

 

 

 

 

   Amortized
Cost
   OTTI
Recognized in
Other
Comprehensive
Income
  Gross
Unrealized
Gains
   Gross
Unrealized
(Losses)
  Fair Value 
   (in thousands) 

Securities available-for-sale

  

Municipal obligations (1)

  $71,777    $—     $1,578    $(184 $73,171  

Adjustable-rate preferred stock

   72,717     —      3,591     (753  75,555  

Mutual funds (2)

   36,314     —      1,647     —      37,961  

Corporate bonds (2)

   —       —      —       —      —    

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

   648,641     —      14,573     (10  663,204  

Private label residential mortgage-backed securities

   35,868     (1,811  2,067     (517  35,607  

Private label commercial mortgage-backed securities

   5,365     —      376     —      5,741  

Trust preferred securities

   32,000     —      —       (7,865  24,135  

CRA investments

   23,368     —      848     —      24,216  
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 
  $926,050    $(1,811 $24,680    $(9,329 $939,590  
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Securities measured at fair value

        

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

        $5,061  
        

 

 

 

 

(1)These consist of revenue obligations.
(2)These are investment grade corporate bonds.
(3)These are primarily agency collateralized mortgage obligations.

 

19


Table of Contents

During the second quarter 2013, the private label mortgage-backed security with a $1.8 million balance of OTTI recognized in other comprehensive income was sold. Accordingly, there is no OTTI balance recognized in other comprehensive income as of June 30, 2013. For additional information on the fair value changes of the securities measured at fair value, see the trading securities table in Note 11, “Fair Value Accounting.”

The Company conducts an OTTI analysis on a quarterly basis. The initial indication of OTTI for both debt and equity securities is a decline in the market value below the amount recorded for an investment, and the severity and duration of the decline. Another potential indication of OTTI is a downgrade below investment grade. In determining whether an impairment is OTTI, the Company considers the length of time and the extent to which the market value has been below cost, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. For marketable equity securities, the Company also considers the issuer’s financial condition, capital strength, and near-term prospects.

For debt securities and adjustable-rate preferred stock (“ARPS”) that are treated as debt securities for the purpose of OTTI analysis, the Company also considers the cause of the price decline (general level of interest rates and industry- and issuer-specific factors), the issuer’s financial condition, near-term prospects and current ability to make future payments in a timely manner, the issuer’s ability to service debt, and any change in agencies’ ratings at evaluation date from acquisition date and any likely imminent action. For ARPS with a fair value below cost that is not attributable to the credit deterioration of the issuer, such as a decline in cash flows from the security or a downgrade in the security’s rating below investment grade, the Company does not recognize an OTTI charge where it is able to assert that it has the intent and ability to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.

Gross unrealized losses at June 30, 2013 and December 31, 2012 are primarily caused by interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The Company has reviewed securities on which there is an unrealized loss in accordance with its accounting policy for OTTI described above and determined there were no securities impairment charges needed for the three and six months ended June 30, 2013 and 2012.

The Company does not consider any other securities to be other-than-temporarily impaired as of June 30, 2013 and December 31, 2012. No assurance can be made that additional OTTI will not occur in future periods.

Information pertaining to securities with gross unrealized losses at June 30, 2013 and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

   June 30, 2013 
   Less Than Twelve Months   More Than Twelve Months   Total 
   Gross       Gross       Gross     
   Unrealized   Fair   Unrealized   Fair   Unrealized   Fair 
   Losses   Value   Losses   Value   Losses   Value 
   (in thousands) 

Securities held-to-maturity

            

Corporate bonds

  $—      $—      $5,725    $79,275    $5,725    $79,275  

Municipal obligations

   2,194     88,397     —       —       2,194     88,397  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,194    $88,397    $5,725    $79,275    $7,919    $167,672  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities available-for-sale

      

U.S. Government-sponsored agency securities

  $952    $17,742    $—      $—      $952    $17,742  

Adjustable-rate preferred stock

   1,324     36,362     —       —       1,324     36,362  

Mutual funds

   213     25,871     —       —       213     25,871  

Direct U.S obligations and GSE residential mortgage-backed securities

   6,095     287,665     10     1,663     6,105     289,328  

Municipal obligations

   5,240     81,094     —       —       5,240     81,094  

Private label residential mortgage-backed securities

   1,497     23,836     44     3,824     1,541     27,660  

Trust preferred securities

   —       —       7,911     24,089     7,911     24,089  

Other

   98     6,168     —       —       98     6,168  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $15,419    $478,738    $7,965    $29,576    $23,384    $508,314  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Table of Contents
   December 31, 2012 
   Less Than Twelve Months   More Than Twelve Months   Total 
   Gross       Gross       Gross     
   Unrealized   Fair   Unrealized   Fair   Unrealized   Fair 
   Losses   Value   Losses   Value   Losses   Value 
   (in thousands) 

Securities held-to-maturity

            

Corporate bonds

  $206    $14,794    $6,478    $63,522    $6,684    $78,316  

Municipal obligations

   102     10,908     —       —       102     10,908  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $308    $25,702    $6,478    $63,522    $6,786    $89,224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities available-for-sale

      

Adjustable-rate preferred stock

  $110    $7,811    $643    $8,723    $753    $16,534  

Direct U.S obligations and GSE residential mortgage-backed securities

   2     557     8     1,938     10     2,495  

Municipal obligations

   184     15,713     —       —       184     15,713  

Private label residential mortgage-backed securities

   120     16,901     397     6,986     517     23,887  

Trust preferred securities

   —       —       7,865     24,135     7,865     24,135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $416    $40,982    $8,913    $41,782    $9,329    $82,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The total number of securities in an unrealized loss position at June 30, 2013 was 199 compared to 66 at December 31, 2012. In analyzing an issuer’s financial condition, Management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysis reports. Since material downgrades have not occurred and Management does not intend to sell the debt securities for the foreseeable future, none of the securities described in the above table or in this paragraph were deemed to be other than temporarily impaired.

At June 30, 2013 and December 31, 2012, the net unrealized loss on trust preferred securities classified as AFS was $7.9 million. The Company actively monitors its debt and other structured securities portfolios classified as AFS for declines in fair value. At June 30, 2013, the gross unrealized loss on the corporate bond portfolio classified as HTM was $5.7 million compared to $6.7 million at December 31, 2012. During the prior year, the Federal Reserve announced its intention to keep interest rates at historically low levels into 2015. The yields of most of the bonds in the portfolio are tied to LIBOR, thus, negatively affecting their anticipated returns. Additionally, Moody’s had downgraded certain bonds held in the portfolio during the prior year. However, all of the bonds remain investment grade.

The amortized cost and fair value of securities as of June 30, 2013 and December 31, 2012, by contractual maturities, are shown below. The actual maturities of the mortgage-backed securities may differ from their contractual maturities because the loans underlying the securities may be repaid without any penalties due to borrowers that have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, these securities are listed separately in the maturity summary.

 

   June 30, 2013   December 31, 2012 
   Amortized   Estimated   Amortized   Estimated 
   Cost   Fair Value   Cost   Fair Value 
   (in thousands) 

Securities held-to-maturity

        

Due in one year or less

  $2,522    $2,543    $1,600    $1,600  

After one year through five years

   12,670     12,791     13,596     13,934  

After five years through ten years

   120,911     115,652     121,238     116,020  

After ten years

   153,747     153,384     154,899     161,265  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $289,850    $284,370    $291,333    $292,819  
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities available-for-sale

        

Due in one year or less

  $56,033    $55,869    $65,190    $67,794  

After one year through five years

   23,323     24,446     24,261     25,906  

After five years through ten years

   35,095     34,064     8,165     8,000  

After ten years

   189,772     174,332     179,793     174,686  

Mortgage backed securities

   697,703     697,126     648,641     663,204  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $1,001,926    $985,837    $926,050    $939,590  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

21


Table of Contents

The following table summarizes the Company’s investment ratings position as of June 30, 2013:

 

   As of June 30, 2013 
       Split-rated                     
   AAA   AAA/AA+   AA+ to AA-   A+ to A-   BBB+ to BBB-   BB+ and below   Totals 
   (in thousands) 

Municipal obligations

  $8,043    $—      $130,718    $118,181    $14,824    $271    $272,037  

Direct U.S. obligations & GSE residential mortgage-backed securities

   —       701,113     —       —       —       —       701,113  

Private label residential mortgage- backed securities

   12,963     —       192     5,960     4,412     4,133     27,660  

Private label commercial mortgage- backed securities

   5,501     —       —       —       —       —       5,501  

Mutual funds (3)

   —       —       —       —       32,344     —       32,344  

U.S. Government-sponsored agency securities

   —       27,742     —       —       —       —       27,742  

Adjustable-rate preferred stock

   —       —       —       —       49,448     14,761     64,209  

Trust preferred securities

   —       —       —       —       24,089     —       24,089  

Collateralized debt obligations

   —       —       —       —       —       50     50  

Corporate bonds

   —       —       2,697     40,109     54,973     —       97,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (1) (2)

  $26,507    $728,855    $133,607    $164,250    $180,090    $19,215    $1,252,524  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2)Securities values are shown at carrying value as of June 30, 2013. Unrated securities consist of CRA investments with a carrying value of $23.5 million, ARPS with a carrying value of $2.0 million and an other investment of $1.6 million.
(3)At least 80% of mutual funds are investment grade corporate bonds.

The following table summarizes the Company’s investment ratings position as of December 31, 2012:

 

   As of December 31, 2012 
       Split-rated                     
   AAA   AAA/AA+   AA+ to AA-   A+ to A-   BBB+ to BBB-   BB+ and below   Totals 
   (in thousands) 

Municipal obligations

  $8,120    $—      $149,352    $92,401    $14,922    $278    $265,073  

Direct U.S. obligations & GSE residential mortgage-backed securities

   —       668,265     —       —       —       —       668,265  

Private label residential mortgage- backed securities

   15,219     —       1,649     6,069     5,249     7,421     35,607  

Private label commercial mortgage- backed securities

   5,741     —       —       —       —       —       5,741  

Mutual funds (3)

   —       —       —       —       37,961     —       37,961  

Adjustable-rate preferred stock

   —       —       826     —       60,807     10,838     72,471  

Trust preferred securities

   —       —       —       —       24,135     —       24,135  

Collateralized debt obligations

   —       —       —       —       —       50     50  

Corporate bonds

   —       —       2,696     40,116     54,969     —       97,781  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (1) (2)

  $29,080    $668,265    $154,523    $138,586    $198,043    $18,587    $1,207,084  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2)Securities values are shown at carrying value as of December 31, 2012. Unrated securities consist of CRA investments with a carrying value of $24.2 million, one ARPS security with a carrying value of $3.1 million and an other investment of $1.6 million.
(3)At least 80% of mutual funds are investment grade corporate bonds.

 

22


Table of Contents

Securities with carrying amounts of approximately $646.6 million and $711.7 million at June 30, 2013 and December 31, 2012, respectively, were pledged for various purposes as required or permitted by law.

The following table presents gross gains and (losses) on sales of investment securities:

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 
   (in thousands) 

Gross gains

  $68   $1,157   $268   $1,713  

Gross (losses)

   (73  (47  (125  (242
  

 

 

  

 

 

  

 

 

  

 

 

 
  $(5 $1,110   $143   $1,471  
  

 

 

  

 

 

  

 

 

  

 

 

 

4. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Company’s loans held for investment portfolio is as follows:

 

   June 30,  December 31, 
   2013  2012 
   (in thousands) 

Commercial and industrial

  $1,906,293   $1,659,003  

Commercial real estate—non-owner occupied

   1,839,687    1,505,600  

Commercial real estate—owner occupied

   1,549,983    1,396,797  

Construction and land development

   416,745    394,319  

Residential real estate

   381,687    407,937  

Commercial leases

   267,770    288,747  

Consumer

   28,539    31,836  

Deferred fees and unearned income, net

   (6,830  (6,045
  

 

 

  

 

 

 
   6,383,874    5,678,194  

Allowance for credit losses

   (96,323  (95,427
  

 

 

  

 

 

 

Total

  $6,287,551   $5,582,767  
  

 

 

  

 

 

 

The following table presents the contractual aging of the recorded investment in past due loans by class of loans including loans held for sale and excluding deferred fees:

 

   June 30, 2013 
       30-59 Days   60-89 Days   Over 90 days   Total     
   Current   Past Due   Past Due   Past Due   Past Due   Total 
   (in thousands) 

Commercial real estate

            

Owner occupied

  $1,534,437    $3,156    $1,432    $10,958    $15,546    $1,549,983  

Non-owner occupied

   1,629,489     2,152     —       2,371     4,523     1,634,012  

Multi-family

   205,675     —       —       —       —       205,675  

Commercial and industrial

            

Commercial

   1,903,746     294     208     2,045     2,547     1,906,293  

Leases

   267,351     —       —       419     419     267,770  

Construction and land development

            

Construction

   230,816     —       —       —       —       230,816  

Land

   184,223     84     1,345     277     1,706     185,929  

Residential real estate

   363,919     836     2,704     14,228     17,768     381,687  

Consumer

   55,023     406     205     550     1,161     56,184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $6,374,679    $6,928    $5,894    $30,848    $43,670    $6,418,349  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents
   December 31, 2012 
       30-59 Days   60-89 Days   Over 90 days   Total     
   Current   Past Due   Past Due   Past Due   Past Due   Total 
   (in thousands) 

Commercial real estate

            

Owner occupied

  $1,372,550    $13,153    $1,757    $9,337    $24,247    $1,396,797  

Non-owner occupied

   1,327,481     917     4,416     8,573     13,906     1,341,387  

Multi-family

   164,213     —       —       —       —       164,213  

Commercial and industrial

            

Commercial

   1,654,787     3,109     121     986     4,216     1,659,003  

Leases

   287,768     515     —       464     979     288,747  

Construction and land development

            

Construction

   215,597     —       —       —       —       215,597  

Land

   171,919     826     571     5,406     6,803     178,722  

Residential real estate

   387,641     3,525     1,837     14,934     20,296     407,937  

Consumer

   62,271     524     —       165     689     62,960  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $5,644,227    $22,569    $8,702    $39,865    $71,136    $5,715,363  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing interest by class of loans:

 

   June 30, 2013   December 31, 2012 
               Loans past               Loans past 
   Non-accrual loans   due 90 days   Non-accrual loans   due 90 days 
       Past Due/   Total   or more and       Past Due/   Total   or more and 
   Current   Delinquent   Non-accrual   still accruing   Current   Delinquent   Non-accrual   still accruing 
   (in thousands) 

Commercial real estate

                

Owner occupied

  $10,109    $14,435    $24,544    $152    $14,392    $18,394    $32,786    $1,272  

Non-owner occupied

   22,515     2,280     24,795     91     18,299     8,572     26,871     —    

Multi-family

   —       —       —       —       318     —       318     —    

Commercial and industrial

                

Commercial

   2,874     2,045     4,919     —       2,549     3,194     5,743     15  

Leases

   284     419     703     —       —       979     979     —    

Construction and land development

                

Construction

   —       —       —       —       —       —       —       —    

Land

   5,532     1,705     7,237     —       4,375     6,718     11,093     —    

Residential real estate

   6,020     14,652     20,672     —       11,561     15,161     26,722     101  

Consumer

   29     —       29     550     39     165     204     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $47,363    $35,536    $82,899    $793    $51,533    $53,183    $104,716    $1,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The reduction in interest income associated with loans on nonaccrual status was approximately $1.2 million and $2.5 million for the three and six months ended June 30, 2013, respectively, and $1.5 million and $2.9 million for the three and six months ended June 30, 2012.

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Substandard loans include those characterized by well-defined weaknesses and carry the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The final rating of Loss covers loans considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve Management’s close attention, are deemed to be Special Mention. Risk ratings are updated, at a minimum, quarterly. The following tables present the recorded investment and delinquency status by class of loans including loans held for sale and excluding deferred fees by risk rating:

 

24


Table of Contents
   June 30, 2013 
   Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 
   (in thousands) 

Commercial real estate

            

Owner occupied

  $1,436,646    $53,153    $59,187    $997    $—      $1,549,983  

Non-owner occupied

   1,481,623     70,665     81,724     —       —       1,634,012  

Multi-family

   200,860     3,273     1,542     —       —       205,675  

Commercial and industrial

            

Commercial

   1,876,899     11,627     16,236     1,531     —       1,906,293  

Leases

   262,229     4,838     703     —       —       267,770  

Construction and land development

            

Construction

   224,900     5,916     —       —       —       230,816  

Land

   155,046     6,274     24,609     —       —       185,929  

Residential real estate

   341,297     5,966     34,424     —       —       381,687  

Consumer

   54,300     771     1,113     —       —       56,184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $6,033,800    $162,483    $219,538    $2,528    $—      $6,418,349  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   June 30, 2013 
   Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 
   (in thousands) 

Current (up to 29 days past due)

  $6,032,000    $161,858    $180,111    $710    $—      $6,374,679  

Past due 30 – 59 days

   1,082     420     5,426     —       —       6,928  

Past due 60 – 89 days

   610     205     5,079     —       —       5,894  

Past due 90 days or more

   108     —       28,922     1,818     —       30,848  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $6,033,800    $162,483    $219,538    $2,528    $—      $6,418,349  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   December 31, 2012 
   Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 
   (in thousands) 

Commercial real estate

            

Owner occupied

  $1,280,337    $50,552    $65,908    $—      $—      $1,396,797  

Non-owner occupied

   1,257,011     21,065     63,311     —       —       1,341,387  

Multi-family

   163,895     —       318     —       —       164,213  

Commercial and industrial

            

Commercial

   1,630,166     12,370     15,499     968     —       1,659,003  

Leases

   282,075     5,693     979     —       —       288,747  

Construction and land development

            

Construction

   215,395     202     —       —       —       215,597  

Land

   141,436     5,641     31,645     —       —       178,722  

Residential real estate

   365,042     7,559     32,446     2,890     —       407,937  

Consumer

   61,469     469     1,022     —       —       62,960  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $5,396,826    $103,551    $211,128    $3,858    $—      $5,715,363  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents
   December 31, 2012 
   Pass   Special
Mention
   Substandard   Doubtful   Loss   Total 
   (in thousands) 

Current (up to 29 days past due)

  $5,387,543    $100,549    $152,827    $3,308    $—      $5,644,227  

Past due 30 – 59 days

   4,410     1,310     16,849     —       —       22,569  

Past due 60 – 89 days

   4,450     1,692     2,560     —       —       8,702  

Past due 90 days or more

   423     —       38,892     550     —       39,865  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $5,396,826    $103,551    $211,128    $3,858    $—      $5,715,363  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The table below reflects recorded investment in loans classified as impaired:

 

   June 30,  December 31, 
   2013  2012 
   (in thousands) 

Impaired loans with a specific valuation allowance under ASC 310

  $22,755   $51,538  

Impaired loans without a specific valuation allowance under ASC 310

   157,966    146,617  
  

 

 

  

 

 

 

Total impaired loans

  $180,721   $198,155  
  

 

 

  

 

 

 

Valuation allowance related to impaired loans

  $(6,786 $(12,866
  

 

 

  

 

 

 

The following table presents the impaired loans by class:

 

   June 30,   December 31, 
   2013   2012 
   (in thousands) 

Commercial real estate

    

Owner occupied

  $46,661    $58,074  

Non-owner occupied

   54,982     52,146  

Multi-family

   —       318  

Commercial and industrial

    

Commercial

   13,647     15,531  

Leases

   703     979  

Construction and land development

    

Construction

   —       —    

Land

   28,147     32,492  

Residential real estate

   35,975     37,851  

Consumer

   606     764  
  

 

 

   

 

 

 

Total

  $180,721    $198,155  
  

 

 

   

 

 

 

A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and, are included, when applicable in the table above as “Impaired loans without specific valuation allowance under ASC 310.” The valuation allowance disclosed above is included in the allowance for credit losses reported in the Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012.

 

26


Table of Contents

The following table presents average investment in impaired loans by loan class:

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2013   2012   2013   2012 
   (in thousands) 

Commercial real estate

        

Owner occupied

  $49,916    $57,466    $54,990    $53,210  

Non-owner occupied

   56,462     55,401     54,724     56,046  

Multi-family

   125     1,125     177     1,034  

Commercial and industrial

        

Commercial

   14,801     27,298     14,945     26,337  

Leases

   859     892     944     744  

Construction and land development

        

Construction

   —       —       —       1,972  

Land

   28,024     37,813     28,693     38,553  

Residential real estate

   33,260     34,614     35,150     32,943  

Consumer

   619     1,044     662     1,487  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $184,066    $215,653    $190,285    $212,326  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents interest income on impaired loans by class:

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2013   2012   2013   2012 
   (in thousands)   (in thousands) 

Commercial real estate

        

Owner occupied

  $336    $441    $756    $855  

Non-owner occupied

   421     553     825     1,012  

Multi-family

   —       —       —       —    

Commercial and industrial

        

Commercial

   119     259     269     514  

Leases

   —       —       —       —    

Construction and land development

        

Construction

   —       —       —       —    

Land

   287     344     546     696  

Residential real estate

   20     63     25     121  

Consumer

   8     7     16     18  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,191    $1,667    $2,437    $3,216  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company is not committed to lend significant additional funds on these impaired loans.

The following table summarizes nonperforming assets:

 

   June 30,   December 31, 
   2013   2012 
   (in thousands) 

Nonaccrual loans

  $82,899    $104,716  

Loans past due 90 days or more on accrual status

   793     1,388  

Troubled debt restructured loans

   90,900     84,609  
  

 

 

   

 

 

 

Total nonperforming loans

   174,592     190,713  

Other assets acquired through foreclosure, net

   76,499     77,247  
  

 

 

   

 

 

 

Total nonperforming assets

  $251,091    $267,960  
  

 

 

   

 

 

 

 

 

27


Table of Contents

Loans Acquired with Deteriorated Credit Quality

The following table presents information regarding the contractually required payments receivable, cash flows expected to be collected and the estimated fair value of loans acquired in the Centennial acquisition, as of April 30, 2013, the closing date of the transaction:

 

   April 30, 2013 
   Commercial   Residential     
   Real Estate   Real Estate   Total 
   (in thousands) 

Contractually required payments :

  

Loans with credit deterioration since origination

  $253,419    $—      $253,419  

Purchased non-credit impaired loans

   368,040     2,136     370,176  
  

 

 

   

 

 

   

 

 

 

Total loans acquired

  $621,459    $2,136    $623,595  
  

 

 

   

 

 

   

 

 

 

Cash flows expected to be collected:

      

Loans with credit deterioration since origination

  $145,346    $—      $145,346  

Purchased non-credit impaired loans

   304,818     1,352     306,170  
  

 

 

   

 

 

   

 

 

 

Total loans acquired

  $450,164    $1,352    $451,516  
  

 

 

   

 

 

   

 

 

 

Fair value of loans acquired:

      

Loans with credit deterioration since origination

  $108,863    $—      $108,863  

Purchased non-credit impaired loans

   241,541     1,070     242,611  
  

 

 

   

 

 

   

 

 

 

Total loans acquired

  $350,404    $1,070    $351,474  
  

 

 

   

 

 

   

 

 

 

Changes in the accretable yield for loans acquired with deteriorated credit quality are as follows:

 

   June 30, 2013 
   Three Months
Ended
  Six Months
Ended
 
   (in thousands) 

Balance, at beginning of period

  $4,993   $7,072  

Addition due to acquisition

   22,318    22,318  

Reclassification from nonaccretable difference

   1,047    1,047  

Accretion to interest income

   (2,285  (4,364
  

 

 

  

 

 

 

Balance, at end of period

  $26,073   $26,073  
  

 

 

  

 

 

 

The primary drivers of reclassification to accretable yield from nonaccretable difference resulted from changes in estimated cash flows. The additions reflected in the above table relate to the acquisition of Centennial.

 

28


Table of Contents

Allowance for Credit Losses

The following table summarizes the changes in the allowance for credit losses by portfolio type:

 

   For the Three Months Ended June 30, 
   Construction and  Commercial  Residential  Commercial       
   Land Development  Real Estate  Real Estate  and Industrial  Consumer  Total 
   (in thousands) 

2013

  

Beginning Balance

  $11,039   $34,901   $14,595   $34,185   $774   $95,494  

Charge-offs

   (238  (2,391  (2,010  (1,065  (18  (5,722

Recoveries

   120    633    549    1,757    11    3,070  

Provision

   (1,307  1,440    713    2,506    129    3,481  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $9,614   $34,583   $13,847   $37,383   $896   $96,323  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2012

       

Beginning Balance

  $12,753   $35,118   $18,732   $26,901   $4,618   $98,122  

Charge-offs

   (3,185  (5,641  (2,094  (4,933  (770  (16,623

Recoveries

   217    561    274    1,417    214    2,683  

Provision

   3,593    6,695    45    2,747    250    13,330  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $13,378   $36,733   $16,957   $26,132   $4,312   $97,512  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   For the Six Months Ended June 30, 
   Construction and  Commercial  Residential  Commercial       
   Land Development  Real Estate  Real Estate  and Industrial  Consumer  Total 
   (in thousands) 

2013

  

Beginning Balance

  $10,554   $34,982   $15,237   $32,860   $1,794   $95,427  

Charge-offs

   (852  (5,278  (4,503  (2,835  (293  (13,761

Recoveries

   821    1,575    1,118    2,198    25    5,737  

Provision

   (909  3,304    1,995    5,160    (630  8,920  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $9,614   $34,583   $13,847   $37,383   $896   $96,323  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2012

       

Beginning Balance

  $14,195   $35,031   $19,134   $25,535   $5,275   $99,170  

Charge-offs

   (8,272  (10,553  (3,514  (8,587  (2,772  (33,698

Recoveries

   303    2,264    612    2,194    256    5,629  

Provision

   7,152    9,991    725    6,990    1,553    26,411  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $13,378   $36,733   $16,957   $26,132   $4,312   $97,512  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

29


Table of Contents

The following table presents impairment method information related to loans and allowance for credit losses by loan portfolio segment:

 

  Commercial
Real Estate-
Owner
Occupied
  Commercial
Real Estate-
Non-Owner
Occupied
  Commercial
and
Industrial
  Residential
Real
Estate
  Construction
and Land
Development
  Commercial
Leases
  Consumer  Total
Loans
 
  (in thousands) 

Loans Held for Investment as of June 30, 2013:

 

Recorded Investment:

        

Impaired loans with an allowance recorded

 $4,317   $6,071   $1,478   $8,010   $2,302   $548   $29   $22,755  

Impaired loans with no allowance recorded

  42,344    48,911    12,169    27,965    25,845    155    577    157,966  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans individually evaluated for impairment

  46,661    54,982    13,647    35,975    28,147    703    606    180,721  

Loans collectively evaluated for impairment

  1,470,857    1,688,710    1,890,836    343,551    388,100    267,067    27,933    6,077,054  

Loans acquired with deteriorated credit quality

  32,465    95,995    1,810    2,161    498    —      —      132,929  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held for investment

 $1,549,983   $1,839,687   $1,906,293   $381,687   $416,745   $267,770   $28,539   $6,390,704  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Unpaid Principal Balance

        

Impaired loans with an allowance recorded

 $4,864   $6,525   $1,690   $8,074   $2,302   $641   $29    24,125  

Impaired loans with no allowance recorded

  49,140    51,311    12,807    35,927    26,663    155    590    176,593  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans individually evaluated for impairment

  54,004    57,836    14,497    44,001    28,965    796    619    200,718  

Loans collectively evaluated for impairment

  1,470,857    1,688,710    1,890,836    343,551    388,100    267,067    27,933    6,077,054  

Loans acquired with deteriorated credit quality

  55,171    133,999    2,887    3,772    843    —      —      196,672  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held for investment

 $1,580,032   $1,880,545   $1,908,220   $391,324   $417,908   $267,863   $28,552   $6,474,444  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Related Allowance for Credit Losses

        

Impaired loans with an allowance recorded

 $776   $476   $849   $3,484   $927   $269   $5    6,786  

Impaired loans with no allowance recorded

  —      —      —      —      —      —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans individually evaluated for impairment

  776    476    849    3,484    927    269    5    6,786  

Loans collectively evaluated for impairment

  15,170    16,760    33,347    10,363    8,687    2,918    891    88,136  

Loans acquired with deteriorated credit quality

  —      1,401    —      —      —      —      —      1,401  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held for investment

 $15,946   $18,637   $34,196   $13,847   $9,614   $3,187   $896   $96,323  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  Commercial
Real Estate-
Owner
Occupied
  Commercial
Real Estate-
Non-Owner
Occupied
  Commercial
and
Industrial
  Residential
Real
Estate
  Construction
and Land
Development
  Commercial
Leases
  Consumer  Total
Loans
 
  (in thousands) 

Loans Held for Investment as of December 31, 2012:

 

Recorded Investment:

        

Impaired loans with an allowance recorded

 $13,615   $15,217   $4,700   $16,482   $844   $515   $165   $51,538  

Impaired loans with no allowance recorded

  44,459    37,247    10,831    21,369    31,648    464    599    146,617  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans individually evaluated for impairment

  58,074    52,464    15,531    37,851    32,492    979    764    198,155  

Loans collectively evaluated for impairment

  1,332,185    1,440,214    1,642,313    368,034    361,074    287,768    31,072    5,462,660  

Loans acquired with deteriorated credit quality

  6,538    12,922    1,159    2,052    753    —      —      23,424  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held for investment

 $1,396,797   $1,505,600   $1,659,003   $407,937   $394,319   $288,747   $31,836   $5,684,239  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Unpaid Principal Balance

        

Impaired loans with an allowance recorded

 $13,634   $18,746   $9,877   $17,837   $848   $515   $540   $61,997  

Impaired loans with no allowance recorded

  54,947    43,208    11,248    27,098    35,669    464    612    173,246  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans individually evaluated for impairment

  68,581    61,954    21,125    44,935    36,517    979    1,152    235,243  

Loans collectively evaluated for impairment

  1,332,185    1,440,214    1,642,313    368,034    361,074    287,768    31,072    5,462,660  

Loans acquired with deteriorated credit quality

  11,893    18,397    3,730    3,811    1,170    —      —      39,001  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held for investment

 $1,412,659   $1,520,565   $1,667,168   $416,780   $398,761   $288,747   $32,224   $5,736,904  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Related Allowance for Credit Losses

        

Impaired loans with an allowance recorded

 $2,815   $1,602   $2,314   $5,448   $284   $238   $165   $12,866  

Impaired loans with no allowance recorded

  —      —      —      —      —      —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans individually evaluated for impairment

  2,815    1,602    2,314    5,448    284    238    165    12,866  

Loans collectively evaluated for impairment

  15,118    15,447    27,546    9,789    10,270    2,762    1,629    82,561  

Loans acquired with deteriorated credit quality

  —      —      —      —      —      —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held for investment

 $17,933   $17,049   $29,860   $15,237   $10,554   $3,000   $1,794   $95,427  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of June 30, 2013, there was $1.4 million of allowance for credit losses on loans acquired with credit deterioration. At December 31, 2012, there was no allowance for credit losses on loans acquired with credit deterioration.

 

30


Table of Contents

In the first quarter of 2012, the Company modified its allowance for credit losses calculation to exclude cash secured loans. Additionally, for internally participated loans, historical loss factors have been revised as follows. Previously the loss factors utilized were based on those of the bank which held the participation. Under the revised methodology, loss characteristics of the originating bank are utilized by the participating bank for the first four quarters after origination, during which time the loan becomes seasoned. The net effect of these changes compared to the calculation method used at December 31, 2011 was to decrease the provision and allowance for credit losses by approximately $2.6 million. The net effect by portfolio segment was to decrease provision for credit losses for the commercial real estate, commercial and industrial, consumer and residential real estate portfolios by $1.5 million, $0.8 million, $0.2 million and $41,000, respectively.

During the second quarter of 2013, the Company further revised its methodology for calculating the allowance for credit losses. Previously, the Company calculated historical loss factors based on net charge-offs. During the second quarter of 2013, the Company recognized elevated recoveries primarily related to earlier charge-offs stemming from the economic downturn. The Company believes that gross charge-offs is a better representation of the loss characteristics for the current economic environment. This change in methodology resulted in an increase of the allowance for credit losses of $7.2 million for the quarter.

Troubled Debt Restructurings (TDR)

A troubled debt restructured loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. The majority of the Company’s modifications are extensions in terms or deferral of payments which result in no lost principal or interest followed by reductions in interest rates or accrued interest. A troubled debt restructured loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.

The following table presents information on the financial effects of troubled debt restructured loans by class for the periods presented:

 

   Three Months Ended
June 30, 2013
 
   Number
of Loans
   Pre-Modification
Outstanding
Recorded Investment
   Forgiven
Principal
Balance
   Lost
Interest
Income (1)
   Post-Modification
Outstanding
Recorded  Investment
   Waived Fees
and Other
Expenses
 
   (dollars in thousands) 

Commercial real estate

            

Owner occupied

   2    $820    $—      $—      $820    $28  

Non-owner occupied

   1     417     —       —       417     7  

Multi-family

   —       —       —       —       —       —    

Commercial and industrial

            

Commercial

   3     513     —       —       513     2  

Leases

   —       —       —       —       —       —    

Construction and land development

            

Construction

   —       —       —       —       —       —    

Land

   —       —       —       —       —       —    

Residential real estate

   8     2,963     —       267     2,696     12  

Consumer

   1     35     —       5     30     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   15    $4,748    $—      $272    $4,476    $49  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

31


Table of Contents
   Six Months Ended
June 30, 2013
 
   Number
of Loans
   Pre-Modification
Outstanding
Recorded Investment
   Forgiven
Principal
Balance
   Lost
Interest
Income (1)
   Post-Modification
Outstanding
Recorded  Investment
   Waived Fees
and Other
Expenses
 
   (in thousands) 

Commercial real estate

            

Owner occupied

   7    $3,506    $—      $54    $3,452    $28  

Non-owner occupied

   5     10,735     1,030     63     9,642     14  

Multi-family

   —       —       —       —       —       —    

Commercial and industrial

            

Commercial

   8     2,359     —       10     2,349     11  

Leases

   —       —       —       —       —       —    

Construction and land development

            

Construction

   —       —       —       —       —       —    

Land

   2     286     —       —       286     1  

Residential real estate

   9     3,002     —       273     2,729     15  

Consumer

   2     74     —       5     69     3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   33    $19,962    $1,030    $405    $18,527    $72  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

   Three Months Ended
June 30, 2012
 
   Number
of Loans
   Pre-Modification
Outstanding
Recorded Investment
   Forgiven
Principal
Balance
   Lost
Interest
Income (1)
   Post-Modification
Outstanding
Recorded  Investment
   Waived Fees
and Other
Expenses
 
   (in thousands) 

Commercial real estate

            

Owner occupied

   6    $6,227    $750    $363    $5,114    $24  

Non-owner occupied

   2     4,047     —       —       4,047     6  

Multi-family

   —       —       —       —       —       —    

Commercial and industrial

            

Commercial

   5     5,611     —       —       5,611     16  

Leases

   —       —       —       —       —       —    

Construction and land development

            

Construction

   —       —       —       —       —       —    

Land

   3     3,362     —       178     3,184     7  

Residential real estate

   7     4,384     —       744     3,640     4  

Consumer

   —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   23    $23,631    $750    $1,285    $21,596    $57  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

   Six Months Ended
June 30, 2012
 
   Number
of Loans
   Pre-Modification
Outstanding
Recorded Investment
   Forgiven
Principal
Balance
   Lost
Interest
Income (1)
   Post-Modification
Outstanding
Recorded  Investment
   Waived Fees
and Other
Expenses
 
   (in thousands) 

Commercial real estate

            

Owner occupied

   12    $18,629    $750    $465    $17,414    $60  

Non-owner occupied

   5     13,856     430     127     13,299     11  

Multi-family

   —       —       —       —       —       —    

Commercial and industrial

            

Commercial

   14     7,707     —       26     7,681     37  

Leases

   —       —       —       —       —       —    

Construction and land development

            

Construction

   —       —       —       —       —       —    

Land

   5     3,879     —       233     3,646     12  

Residential real estate

   15     6,193     40     985     5,168     7  

Consumer

   2     68     —       —       68     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   53    $50,332    $1,220    $1,836    $47,276    $127  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Lost interest income is processed as a charge-off to loan principal in the Company’s Consolidated Financial Statements.

 

32


Table of Contents

The following table presents TDR loans by class for which there was a payment default during the period:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2013   2012   2013   2012 
   Number
of Loans
   Recorded
Investment
   Number
of Loans
   Recorded
Investment
   Number
of Loans
   Recorded
Investment
   Number
of Loans
   Recorded
Investment
 
   (dollars in thousands)   (dollars in thousands) 

Commercial real estate

                

Owner occupied

   —      $—       1    $1,091     3    $2,506     5    $6,348  

Non-owner occupied

   —       —       —       —       1     160     2     3,393  

Multi-family

   —       —       —       —       —       —       1     193  

Commercial and industrial

                

Commercial

   —       —       3     956     2     782     4     4,906  

Leases

   —       —       —       —       —       —       —       —    

Construction and land development

                

Construction

   —       —       —       —       —       —       —       —    

Land

   —       —       2     2,690     2     330     4     3,666  

Residential real estate

   —       —       1     40     2     655     2     320  

Consumer

   —       —       —       —       —       —       1     375  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —      $—       7    $4,777     10    $4,433     19    $19,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

A TDR loan is deemed to have a payment default when it becomes past due 90 days, goes on nonaccrual, or is re-structured again.

At June 30, 2013 and December 31, 2012, loan commitments outstanding on TDR loans were $0.7 million and $0.2 million, respectively.

Loan Purchases and Sales

In the second quarter of 2013, the Company had secondary market loan purchases of $87.5 million consisting of commercial and industrial and commercial real estate loans. In the first six months of 2013, the Company had secondary market loan purchases of $130.5 million consisting of $126.0 million of commercial and industrial loans and $4.5 million of commercial real estate loans. In the first six months of 2012, the Company had secondary market loan purchases of $118.5 million consisting of $66.1 million of commercial leases, $51.4 million of commercial and industrial loans and $1.0 million of commercial real estate loans. In addition, the Company periodically acquires newly originated loans at closing through participations or loan syndications.

The Company had no significant loan sales in the first or second quarters of 2013 or 2012. The Company held $27.6 million and $31.1 million of credit card loans for sale at June 30, 2013 and December 31, 2012, respectively.

5. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE

The following table presents the changes in other assets acquired through foreclosure:

 

   Three Months Ended June 30, 2013  Three Months Ended June 30, 2012 
   Gross
Balance
  Valuation
Allowance
  Net
Balance
  Gross
Balance
  Valuation
Allowance
  Net
Balance
 

Balance, beginning of the period

  $108,418   $(30,497 $77,921   $128,821   $(47,376 $81,445  

Transfers to other assets acquired through foreclosure, net

   4,664    —      4,664    3,787    —      3,787  

Additions from acquisition of Centennial

   5,622    —      5,622    —      —      —    

Proceeds from sale of other real estate owned and repossessed assets, net

   (17,422  4,639    (12,783  (12,257  5,004    (7,253

Valuation adjustments, net (2)

   —      (566  (566  —      (1,024  (1,024

Gains (losses), net (1) (2)

   1,641    —      1,641    39    —      39  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, end of period

  $102,923   $(26,423 $76,499   $120,391   $(43,396 $76,994  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $23 thousand during the quarter ended June 30, 2013 and $128 thousand during the quarter ended June 30, 2012 pursuant to accounting guidance

 

   Six Months Ended June 30, 2013  Six Months Ended June 30, 2012 
   Gross
Balance
  Valuation
Allowance
  Net
Balance
  Gross
Balance
  Valuation
Allowance
  Net
Balance
 

Balance, beginning of the period

  $113,474   $(36,227 $77,247   $135,148   $(46,044 $89,104  

Transfers to other assets acquired through foreclosure, net

   11,273    —      11,273    8,715    —      8,715  

Additions from acquisition of Centennial

   5,622    —      5,622    —      —      —    

Proceeds from sale of other real estate owned and repossessed assets, net

   (29,542  11,386    (18,156  (23,179  5,926    (17,253

Valuation adjustments, net (2)

   —      (1,582  (1,582  —      (3,279  (3,279

Gains (losses), net (1) (2)

   2,096    —      2,096    (294  —      (294
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, end of period

  $102,923   $(26,423 $76,499   $120,391   $(43,396 $76,994  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $345 thousand during the six month period ended June 30, 2013 and $229 thousand during the six month period ended June 30, 2012 pursuant to accounting guidance

At June 30, 2013 and 2012, the majority of the Company’s repossessed assets were properties located in Nevada.

 

33


Table of Contents

6. OTHER BORROWINGS AND OTHER LIABILITIES

The following table summarizes the Company’s borrowings as of June 30, 2013 and December 31, 2012:

 

   June 30,
2013
   December 31,
2012
 
   (in thousands) 

Short Term:

    

Revolving line of credit

  $50,000    $—    

FHLB advances

   20,000     120,000  
  

 

 

   

 

 

 

Total short term debt

  $70,000    $120,000  
  

 

 

   

 

 

 

Long Term:

    

FHLB advances

  $274,677    $—    

Other long term debt

   75,000     75,000  
  

 

 

   

 

 

 
  $349,677    $75,000  
  

 

 

   

 

 

 

The Company maintains lines of credit with the FHLB and Federal Reserve Bank (“FRB”). The Company’s borrowing capacity is determined based on collateral pledged, generally consisting of investment securities and loans, at the time of the borrowing. The Company also maintains credit lines with other sources secured by pledged securities. As of June 30, 2013, the Company had short-term FHLB advances of $20.0 million, bearing interest of 0.10%, paid subsequent to quarter end on July 1, 2013.

At June 30, 2013, the Company had revolving lines of credit with other institutions, with outstanding advances totaling $50.0 million. The interest rates range from 1.75% to 4.70% and the weighted average interest rate of 3.22%.

In 2010, the Company completed a public offering of $75.0 million in principal Senior Notes due in 2015 bearing interest of 10%. In the first quarter of 2013, the Company executed a long-term FHLB advance for $200.0 million, bearing interest of 1.04%, due January 2, 2018. As part of the Centennial acquisition, the Company acquired long-term FHLB advances of $77.2 million, of which, $5.0 million was repaid during the second quarter 2013. These advances were purchased at a premium of $2.5 million, with interest rates ranging from 1.56% to 3.05% and the weighted average interest rate of 2.67%. The weighted average cost on all long-term debt was 3.32% and for the three and six months ended June 30, 2013 and 10.81% for the three and six months ended June 30, 2012.

As of June 30, 2013 and December 31, 2012, the Company had additional available credit with the FHLB of approximately $951.6 million and $952.8 million, respectively, and with the FRB of approximately $559.2 million and $600.6 million, respectively.

During the first two quarters of 2013, the Company entered into a Treasury short transaction to mitigate the Company’s modest liability sensitive interest rate risk profile. The Company sold short fixed rate Treasury securities and invested the proceeds in a short-term repurchase agreement with a balance of $129.5 million as of June 30, 2013.

7. COMMITMENTS AND CONTINGENCIES

Unfunded Commitments and Letters of Credit

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheets.

Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrower’s current financial condition may indicate less ability to pay than when the commitment was originally made. In the case of standby letters of credit, the risk arises from the possibility of the failure of the customer to perform according to the terms of a contract. In such a situation, the third party might draw on the standby letter of credit to pay for completion of the contract and the Company would look to its customer to repay these funds with interest. To minimize the risk, the Company uses the same credit policies in making commitments and conditional obligations as it would for a loan to that customer.

 

34


Table of Contents

Standby letters of credit and financial guarantees are commitments issued by the Company to guarantee the performance of a customer to a third party in borrowing arrangements. The Company generally has recourse to recover from the customer any amounts paid under the guarantees. Typically, letters of credit issued have expiration dates within one year.

A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:

 

   June 30
2013
   December 31,
2012
 
   (in thousands) 

Commitments to extend credit, including unsecured loan commitments of $213,261 at June 30, 2013 and $172,002 at December 31, 2012

  $1,460,353    $1,096,264  

Credit card commitments and financial guarantees

   291,870     295,506  

Standby letters of credit, including unsecured letters of credit of $4,257 at June 30, 2013 and $3,915 at December 31, 2012

   30,958     32,757  
  

 

 

   

 

 

 

Total

  $1,783,181    $1,424,527  
  

 

 

   

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on Management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral. The unfunded commitments on the credit cards loans held for sale at June 30, 2013 and December 31, 2012 was $258.9 million and $262.6 million, respectively.

The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds have not been disbursed on these commitments, they are not reported as loans outstanding. Credit losses related to these commitments are not included in the allowance for credit losses reported in Note 4, “Loans, Leases and Allowance for Credit Losses” of these Consolidated Financial Statements and are accounted for as a separate loss contingency as a liability. This loss contingency for unfunded loan commitments and letters of credit was $1.8 million and $1.3 million as of June 30, 2013 and December 31, 2012, respectively. Changes to this liability are adjusted through other non-interest expense.

Concentrations of Lending Activities

The Company’s lending activities are primarily driven by the customers served in the market areas where the Company has branch offices in the states of Nevada, California and Arizona. The Company monitors concentrations within five broad categories: geography, industry, product, call code, and collateral. The Company grants commercial, construction, real estate and consumer loans to customers through branch offices located in the Company’s primary markets. The Company’s business is concentrated in these areas and the loan portfolio includes significant credit exposure to the commercial real estate market of these areas. As of June 30, 2013 and December 31, 2012, commercial real estate related loans accounted for approximately 59% and 58% of total loans and approximately 2% and 3% of these loans are secured by undeveloped land, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately 46% and 48% of these commercial real estate loans, excluding construction and land loans, were owner occupied at June 30, 2013 and December 31, 2012, respectively. In addition, approximately 3% and 4% of total loans were unsecured as of June 30, 2013 and December 31, 2012, respectively.

Contingencies

The Company is involved in various lawsuits of a routine nature that are being handled and defended in the ordinary course of the Company’s business. Expenses are being incurred in connection with defending the Company, but in the opinion of Management, based in part on consultation with legal counsel, the resolution of these lawsuits and associated defense costs will not have a material impact on the Company’s financial position, results of operations, or cash flows.

Lease Commitments

The Company leases the majority of its office locations and many of these leases contain multiple renewal options and provisions for increased rents. Total rent expense of $1.9 million and $1.4 million was included in occupancy expenses for the three month periods ended June 30, 2013 and 2012, respectively. For the six months ended June 30, 2013 and 2012, total rent expense included in occupancy expenses was $3.7 million and $2.9 million, respectively.

 

35


Table of Contents

8. STOCKHOLDERS’ EQUITY

Stock-based Compensation

For the three and six months ended June 30, 2013, 11,700 and 519,525 shares of restricted stock were granted to Company employees, respectively. The Company estimates the compensation cost for restricted stock grants based upon the grant date fair value. Generally, these restricted stock grants have a three year vesting period. The aggregate grant date fair value for the restricted stock issued in the three and six month periods ended June 30, 2013 was $0.2 million and $6.4 million, respectively. In addition, the Company granted 3,409 and 56,311 shares during the three and six months ended June 30, 2013 to non-employee WAL and subsidiary directors that vested immediately.

There were 1,284,425 and 1,469,285 restricted shares outstanding at June 30, 2013 and December 31, 2012, respectively. For the three and six months ended June 30, 2013, the Company recognized stock-based compensation related to restricted stock grants of $0.5 million and $1.5 million, respectively, compared to $1.2 million and $2.3 million, respectively, for the three and six months ended June 30, 2012.

As of June 30, 2013 and 2012, there were 1.3 million and 2.0 million, respectively, of stock options outstanding.

9. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table summarizes the changes in accumulated other comprehensive income by component, net of tax for the period indicated:

 

   Three Months Ended June 30, 
   2013  2012 
   Unrealized  Unrealized gain     Unrealized  Unrealized gain    
   holding gains  on cash flow     holding gains  on cash flow    
   (losses) on AFS  hedge  Total  (losses) on AFS  hedge  Total 
   (in thousands) 

Beginning balance

  $7,222   $(17 $7,205   $869   $—     $869  

Other comprehensive income before reclassifications

   (18,005  47    (17,958  4,119    8    4,127  

Amounts reclassified from accumulated other comprehensive income

   3    —      3    (705  —      (705
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net current-period other comprehensive income

   (18,002  47    (17,955  3,414    8    3,422  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending Balance

  $(10,780 $30   $(10,750 $4,283   $8   $4,291  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Six Months Ended June 30, 
   2013  2012 
   Unrealized  Unrealized gain     Unrealized  Unrealized gain    
   holding gains  on cash flow     holding gains  on cash flow    
   (losses) on AFS  hedge  Total  (losses) on AFS  hedge  Total 
   (in thousands) 

Beginning balance

  $8,209   $17   $8,226   $(5,112 $519   $(4,593

Other comprehensive income before reclassifications

   (18,900  13    (18,887  10,325    8    10,333  

Amounts reclassified from accumulated other comprehensive income

   (89  —      (89  (930  (519  (1,449
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net current-period other comprehensive income

   (18,989  13    (18,976  9,395    (511  8,884  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending Balance

  $(10,780 $30   $(10,750 $4,283   $8   $4,291  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

36


Table of Contents

The following table presents reclassifications out of accumulated other comprehensive income:

 

   Amount reclassified from accumulated   
   other comprehensive income   
Details about accumulated other  Three Months Ended
June 30,
  Affected line item in the statement

comprehensive income components

  2013  2012  where net income is presented
   (in thousands)   

Unrealized gains and losses on AFS

    
  $(5 $1,110   Realized gain on sale of Investment securities
   2    (405 Income tax expense
  

 

 

  

 

 

  
  $(3 $705   Net of tax
  

 

 

  

 

 

  
   Amount reclassified from accumulated   
   other comprehensive income   
Details about accumulated other  Six Months Ended
June 30,
  Affected line item in the statement

comprehensive income components

  2013  2012  where net income is presented
   (in thousands)   

Unrealized gains and losses on AFS

    
  $143   $1,471   Realized gain on sale of Investment securities
   (54  (541 Income tax expense
  

 

 

  

 

 

  
  $89   $930   Net of tax
  

 

 

  

 

 

  

10. EARNINGS PER SHARE

Diluted earnings per share is based on the weighted average outstanding common shares during each period, including common stock equivalents. Basic earnings per share is based on the weighted average outstanding common shares during the period.

Basic and diluted earnings per share, based on the weighted average outstanding shares, are summarized as follows:

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2013   2012   2013   2012 
   (in thousands,except per share amounts) 

Weighted average shares—basic

   85,659     81,590     85,493     81,475  

Dilutive effect of stock awards

   865     365     761     616  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares—diluted

   86,524     81,955     86,254     82,091  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

  $33,663    $12,636    $54,275    $22,173  

Earnings per share—basic

   0.39     0.15     0.63     0.27  

Earnings per share—diluted

   0.39     0.15     0.63     0.27  

The Company had 717,635 and 1,053,045 stock options outstanding as of June 30, 2013 and December 31, 2012, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive.

11. FAIR VALUE ACCOUNTING

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under ASC 825 are described in Note 1, “Summary of Significant Accounting Policies.”

 

 

37


Table of Contents

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While Management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. Transfers between levels in the fair value hierarchy are recognized at the end of the reporting period.

Under ASC 825, the Company elected the fair value option (“FVO”) treatment for the junior subordinated debt and certain investment securities. This election is generally irrevocable and unrealized gains and losses on these items must be reported in earnings at each reporting date. The Company continues to account for these items under the FVO. Since adoption, there were no financial instruments purchased by the Company which met the ASC 825 fair value election criteria, and therefore, no additional instruments have been added under the FVO election.

All securities for which the fair value measurement option had been elected are included in a separate line item in the Consolidated Balance Sheet titled “Investment securities—measured at fair value.”

For the three and six months ended June 30, 2013 and 2012, gains and losses from fair value changes included in the Consolidated Income Statements were as follows:

 

   Changes in Fair Values for Items Measured at Fair 
   Value Pursuant to Election of the FVO 
   Unrealized          Total 
   Gain/(Loss) on      Interest   Changes 
   Assets and      Expense on   Included in 
   Liabilities  Interest   Junior   Current- 
   Measured at  Income on   Subordinated   Period 

Description

  Fair Value, Net  Securities   Debt   Earnings 
   (in thousands) 

Three Months Ended June 30, 2013

       

Securities measured at fair value

  $(52 $4    $—      $(48

Junior subordinated debt

   (3,238  —       335     (3,573
  

 

 

  

 

 

   

 

 

   

 

 

 
  $(3,290 $4    $335    $(3,621
  

 

 

  

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2013

       

Securities measured at fair value

  $(54 $6    $—      $(48

Junior subordinated debt

   (3,707  —       683     (4,390
  

 

 

  

 

 

   

 

 

   

 

 

 
  $(3,761 $6    $683    $(4,438
  

 

 

  

 

 

   

 

 

   

 

 

 

 

38


Table of Contents
   Changes in Fair Values for Items Measured at Fair 
   Value Pursuant to Election of the FVO 
   Unrealized          Total 
   Gain/(Loss) on      Interest   Changes 
   Assets and      Expense on   Included in 
   Liabilities  Interest   Junior   Current- 
   Measured at  Income on   Subordinated   Period 

Description

  Fair Value, Net  Securities   Debt   Earnings 
   (in thousands) 

Three Months Ended June 30, 2012

       

Securities measured at fair value

  $(23 $3    $—      $(20

Junior subordinated debt

   588    —       327     261  
  

 

 

  

 

 

   

 

 

   

 

 

 
  $565   $3    $327    $241  
  

 

 

  

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2012

       

Securities measured at fair value

  $(66 $7    $—      $(59

Junior subordinated debt

   298    —       652     (354
  

 

 

  

 

 

   

 

 

   

 

 

 
  $232   $7    $652    $(413
  

 

 

  

 

 

   

 

 

   

 

 

 

The following table presents gains and losses from fair value changes on securities measured at fair value:

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 
   (in thousands)  (in thousands) 

Net losses for the period on trading securities included in earnings

  $(52 $(23 $(54 $(66

Less: net gains and (losses) recognized during the period on trading securities sold during the period

   —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Change in unrealized gains or (losses) for the period included in earnings for trading securities held at the end of the reporting period

  $(52 $(23 $(54 $(66
  

 

 

  

 

 

  

 

 

  

 

 

 

The difference between the aggregate fair value of junior subordinated debt ($39.9 million) and the aggregate unpaid principal balance thereof ($66.5 million) was $26.6 million at June 30, 2013. The difference between the aggregate fair value of junior subordinated debt ($36.2 million) and the aggregate unpaid principal balance thereof ($66.5 million) was $30.3 million at December 31, 2012.

Interest income on securities measured at fair value is accounted for similarly to those classified as AFS and HTM. Any premiums or discounts are recognized in interest income over the term of the securities. For mortgage-backed securities, estimates of prepayments are considered in the constant yield calculations. Interest expense on junior subordinated debt is also determined under a constant yield calculation.

Fair value on a recurring basis

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

AFS Securities: Adjustable-rate preferred securities, corporate debt securities and CRA mutual fund investments are reported at fair value utilizing Level 1 inputs. Other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Securities measured at fair value: All of the Company’s securities measured at fair value, the majority of which are mortgage-backed securities, are reported at fair value utilizing Level 2 inputs in the same manner as described above for securities available for sale.

 

39


Table of Contents

Independent pricing service: Management independently evaluates all of the fair value measurements received from its third party pricing service through multiple review steps. First, Management reviews what has transpired in the market- place with respect to interest rates, credit spreads, volatility, mortgage rates, etc., and makes an expectation on changes to the securities valuations from the previous quarter. Then, Management compares expected changes to the actual valuation changes provided to it by its pricing service. Next, Management compares a robust sampling of safekeeping marks on securities with the marks provided by the Company’s third party pricing service and determines whether there are any notable differences. Then, Management compares the prices on Level 1 priced securities to publicly available prices to verify those prices are similar. Finally, Management discusses the assumptions used for Level 2 priced securities with its pricing service. The pricing service provides Management with observable market data including interest rate curves and mortgage prepayment speed grids, as well as dealer quote sheets, new bond offering sheets, and historical trade documentation. Management reviews the assumptions and decides whether they are reasonable. Management may compare interest rates, credit spreads and prepayments speeds used as part of the assumptions to those that Management believes are reasonable. Management may price securities using the provided assumptions to determine whether they can develop similar prices on like securities. Any discrepancies with Management’s review and the prices provided by the vendor are discussed with the vendor and the Company’s other valuation advisors. Management has formally challenged the prices on several securities, but has found that the vendor prices are reasonable.

Annually, the Company receives a SSAE 16 report from its independent pricing service attesting to the controls placed on the operations of the service from its auditor.

Interest rate swap: Interest rate swaps are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations to value its interest rate swaps.

Junior subordinated debt: The Company estimates the fair value of its junior subordinated debt using a discounted cash flow model which incorporates the effect of the Company’s own credit risk in the fair value of the liabilities (Level 3). The Company’s cash flow assumptions were based on the contractual cash flows as the Company anticipates that it will pay the debt according to its contractual terms. The Company’s practice of determining the discount rate as of March 31, 2013 and prior was to use a Peer Index derived from market data available for similar non-investment grade trust preferred securities. As of June 30, 2013 the available market data contracted and the small population of similar non-investment grade trust preferred securities was no longer adequately diversified to ensure an accurate representation of change in the discount rate. As a result, the Company replaced the Peer Index with the BB 20 Year Index relative to the 10 Year Treasury (BB Corporate Bond over Treasury Index), which provides a broader base and correlates similarly with the credit and maturity characteristics of the junior subordinated debt. As of June 30, 2013, the discount rate was determined to be 6.194%, which is a 592 basis point spread over 3 month LIBOR (0.273% as of June 30, 2013). As of June 30, 2012, the Company estimated the discount rate at 6.46%, which was a 599 basis point spread over 3 month LIBOR (0.4606%). As of December 31, 2012, the Company estimated the discount rate at 6.846%, which was a 654 basis point spread over 3 month LIBOR (0.306%).

Securities sold short: Securities sold short, comprised of entirely U.S. Treasury bonds, are reported at fair value utilizing Level 1 inputs.

 

40


Table of Contents

The fair value of these assets and liabilities were determined using the following inputs at the periods presented:

 

   Fair Value Measurements at the End of the Reporting  Period Using: 
   Quoted Prices             
   in Active   Significant         
   Markets for   Other   Significant     
   Identical   Observable   Unobservable     
   Assets   Inputs   Inputs   Fair 

June 30, 2013

  (Level 1)   (Level 2)   (Level 3)   Value 
   (in thousands) 

Assets:

        

Securities measured at fair value

        

Direct U.S. obligations and GSE residential mortgage- backed securities

  $—      $3,987    $—      $3,987  
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities available for sale

        

U.S. Government-sponsored agency securities

  $—      $27,742    $—      $27,742  

Municipal obligations

   —       81,616     —       81,616  

Direct U.S. obligations and GSE residential mortgage-backed securities

   —       697,126     —       697,126  

Mutual funds

   32,344     —       —       32,344  

Private label residential mortgage-backed securities

   —       27,660     —       27,660  

Private label commercial mortgage-backed securities

   —       5,501     —       5,501  

Adjustable-rate preferred stock

   66,234     —       —       66,234  

Trust preferred

   —       24,089     —       24,089  

Other

   23,525     —       —       23,525  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $122,103    $863,734    $—      $985,837  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate swaps

  $—      $539    $—      $539  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Junior subordinated debt

  $—      $—      $39,925    $39,925  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate swaps

  $—      $522    $—      $522  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Fair Value Measurements at the End of the Reporting  Period Using: 
   Quoted Prices             
   in Active   Significant         
   Markets for   Other   Significant     
   Identical   Observable   Unobservable     
   Assets   Inputs   Inputs   Fair 

December 31, 2012

  (Level 1)   (Level 2)   (Level 3)   Value 
   (in thousands) 

Assets:

        

Securities measured at fair value

        

Direct U.S. obligations and GSE residential mortgage- backed securities

  $—      $5,061    $—      $5,061  
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities available for sale

        

U.S. Government-sponsored agency securities

  $—        $—      $—    

Municipal obligations

   —       73,171     —       73,171  

Direct U.S. obligations and GSE residential mortgage-backed securities

   —       663,204     —       663,204  

Mutual funds

   37,961     —       —       37,961  

Private label residential mortgage-backed securities

   —       35,607     —       35,607  

Private label commercial mortgage-backed securities

   —       5,741     —       5,741  

Adjustable-rate preferred stock

   75,555     —       —       75,555  

Trust preferred

   24,135     —       —       24,135  

Other

   24,216     —       —       24,216  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $161,867    $777,723    $—      $939,590  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate swaps

  $—      $777    $—      $777  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Junior subordinated debt

  $—      $—      $36,218    $36,218  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate swaps

  $—      $751    $—      $751  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

As of June 30, 2013, trust preferred securities with a net fair value of $24.1 million transferred from Level 1 to Level 2 due to the unavailability of active trade information. Per the Company’s policy, the transfer is deemed to have occurred at the end of the reporting period.

For the three and six months ended June 30, 2013, the change in Level 3 liabilities measured at fair value on a recurring basis was as follows:

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 
   Junior Subordinated Debt 
   Three Months Ended
June 30,
 
   2013  2012 
   (in thousands) 

Opening balance

  $(36,687 $(37,275

Transfers into Level 3

   —      —    

Transfers out of Level 3

   —      —    

Total gains or losses for the period

   

Included in earnings (or changes in net assets) (a)

   (3,238  588  

Included in other comprehensive income

   —      —    

Purchases, sales, and settlements

   

Purchases

   —      —    

Sales

   —      —    

Settlements

   —      —    
  

 

 

  

 

 

 

Closing balance

  $(39,925 $(36,687
  

 

 

  

 

 

 

Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) held at the end of the reporting period.

  $(3,238 $588  
  

 

 

  

 

 

 

 

(a)Total gains (losses) for the period are included in the non-interest income line, mark to market gains (losses), net.

 

   Junior Subordinated Debt 
   Six Months Ended
June 30,
 
   2013  2012 
   (in thousands) 

Opening balance

  $(36,218 $(36,985

Transfers into Level 3

   —      —    

Transfers out of Level 3

   —      —    

Total gains or losses for the period

   

Included in earnings (or changes in net assets) (a)

   (3,707  298  

Included in other comprehensive income

   —      —    

Purchases, sales, and settlements

   

Purchases

   —      —    

Sales

   —      —    

Settlements

   —      —    
  

 

 

  

 

 

 

Closing balance

  $(39,925 $(36,687
  

 

 

  

 

 

 

Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) held at the end of the reporting period.

  $(3,707 $298  
  

 

 

  

 

 

 

(a) Total gains (losses) for the period are included in the non-interest income line, mark to market gains (losses), net.

 

42


Table of Contents

For Level 3 liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements as of the periods presented, were as follows:

 

   Fair Value at   Valuation  Significant    
   June 30,2013   

Technique

  

Unobservable Inputs

  Input Value 
   (dollars in thousands) 

Junior subordinated debt

  $ 39,925    Discounted cash flow  BB Corporate Bond over Treasury Index with comparable credit spread   6.194
   Fair Value at   Valuation  Significant    
   December 31,2012   

Technique

  

Unobservable Inputs

  Input Value 
   (dollars in thousands) 

Junior subordinated debt

  $ 36,218    Discounted cash flow  Median market spreads on publicly issued trust preferreds with comparable credit risk   6.846

The significant unobservable inputs used in the fair value measurement of the Company’s junior subordinated debt as of June 30, 2013 are the BB Corporate Bond over Treasury Index with comparable credit risk and as of December 31, 2012 are the calculated or estimated credit spreads on comparable publicly traded company trust preferred issuances which were non-investment grade and non-rated. Significant increases (decreases) in these inputs could result in a significantly higher (lower) fair value measurement.

Fair value on a nonrecurring basis

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the Consolidated Balance Sheet by caption and by level within the ASC 825 hierarchy:

 

   Fair Value Measurements at the End of the Reporting  Period Using 
       Quoted Prices         
       in Active   Active     
       Markets for   Markets for   Unobservable 
       Identical Assets   Similar Assets   Inputs 
   Total   (Level 1)   (Level 2)   (Level 3) 
   (in thousands) 

As of June 30, 2013:

        

Impaired loans with specific valuation allowance

  $15,969    $—      $—      $15,969  

Impaired loans without specific valuation allowance

   97,001     —       —       97,001  

Other assets acquired through foreclosure, net

   76,499     —       —       76,499  

As of December 31, 2012:

  

Impaired loans with specific valuation allowance

  $38,672    $—      $—      $38,672  

Impaired loans without specific valuation allowance

   67,207     —       —       67,207  

Other assets acquired through foreclosure, net

   77,247     —       —       77,247  

Impaired loans: The specific reserves for collateral dependent impaired loans are based on the fair value of the collateral. The fair value of collateral is determined based on third-party appraisals. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser; therefore, qualifying the assets as Level 3 in the fair value hierarchy. In some cases, adjustments are made to the appraised values due to various factors, including age of the appraisal (which are generally obtained every six to twelve months), age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or Management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement. These Level 3 impaired loans had an aggregate carrying amount of $22.8 million and $51.5 million and specific reserves in the allowance for credit losses of $6.8 million and $12.9 million at June 30, 2013 and December 31, 2012, respectively.

 

43


Table of Contents

Other assets acquired through foreclosure: Other assets acquired through foreclosure consist of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets classified as other assets acquired through foreclosure and other repossessed property are initially reported at the fair value determined by independent appraisals using appraised value, less cost to sell. Such properties are generally re-appraised every six to twelve months. There is risk for subsequent volatility. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company had $76.5 million and $77.2 million of such assets at June 30, 2013 and December 31, 2012, respectively. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser; therefore, qualifying the assets as Level 3 in the fair value hierarchy. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or Management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.

Credit vs. non-credit losses

The Company applies the provisions of ASC 320 to its AFS and HTM investment securities portfolios. The OTTI was separated into 1) the amount of total impairment related to the credit loss, and 2) the amount of the total impairment related to all other factors. The amount of the total OTTI related to the credit loss was recognized in earnings. The amount of the total impairment related to all other factors was recognized in OCI. The OTTI was presented in the Consolidated Income Statement with an offset for the amount of the total OTTI that was recognized in OCI.

If the Company does not intend to sell and it is not more likely than not that the Company will be required to sell the impaired securities before recovery of the amortized cost basis, the Company recognizes the cumulative effect of initially applying this FASB Staff Position (“FSP”) as an adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other comprehensive income, including related tax effects. The Company elected to early adopt ASC 320 on its impaired securities portfolio since it provides more transparency in the Consolidated Financial Statements related to the bifurcation of the credit and non-credit losses.

For the three and six months ended June 30, 2013 and 2012, the Company determined that no securities contained credit losses.

Debt Security Credit Losses

Recognized in Other Comprehensive Income/Earnings

For the Six Months Ended June 30, 2013 and 2012

 

   Private Label Mortgage- 
   Backed Securities 
   (in thousands) 

Beginning balance of impairment losses held in other comprehensive income

  $(1,811

Current period other-than temporary impairment credit losses recognized through earnings

   —    

Reductions for securities sold during the period

   1,811  

Additions or reductions in credit losses due to change of intent to sell

   —    

Reductions for increases in cash flows to be collected on impaired securities

   —    
  

 

 

 

Ending balance of net unrealized gains and (losses) held in other comprehensive income

  $—    
  

 

 

 

 

44


Table of Contents

FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value of the Company’s financial instruments is as follows:

 

   June 30, 2013 
   Carrying   Fair Value 
   Amount   Level 1   Level 2   Level 3   Total 
   (in thousands) 

Financial assets:

          

Investment securities

  $1,279,674    $180,780    $1,093,414    $—      $1,274,194  

Derivatives (1)

   539     —       539     —       539  

Loans, net

   6,315,196     —       5,791,827     112,970     5,904,797  

Financial liabilities:

          

Deposits

   7,001,286     —       7,003,559     —       7,003,559  

Customer repurchases

   51,866     —       51,866     —       51,866  

Securities sold short

   129,499     129,499     —       —       129,499  

FHLB advances

   294,677     —       294,677     —       294,677  

Other borrowed funds

   123,930     50,000     —       80,625     130,625  

Junior subordinated debt

   39,925     —       —       39,925     39,925  

Derivatives (2)

   522     —       522     —       522  

 

(1)Included in Other assets
(2)Included in Accrued interest payable and other liabilities

 

   December 31, 2012 
   Carrying   Fair Value 
   Amount   Level 1   Level 2   Level 3   Total 
   (in thousands) 

Financial assets:

          

Investment securities

  $1,235,984    $216,337    $1,021,133    $—      $1,237,470  

Derivatives (1)

   777     —       777     —       777  

Loans, net

   5,613,891     —       5,156,776     105,879     5,262,655  

Financial liabilities:

          

Deposits

   6,455,177     —       6,458,100     —       6,458,100  

Customer repurchases

   79,034     —       79,034     —       79,034  

FHLB and FRB advances

   120,000     —       120,000     —       120,000  

Other borrowed funds

   73,717     —       —       85,125     85,125  

Junior subordinated debt

   36,218     —       —       36,218     36,218  

Derivatives (2)

   751     —       751     —       751  

 

(1)Included in Other assets
(2)Included in Accrued interest payable and other liabilities

Interest rate risk

The Company assumes interest rate risk (the risk to the Company’s earnings and capital from changes in interest rate levels) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments as well as its future net interest income will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.

Interest rate risk exposure is measured using interest rate sensitivity analysis to determine the change in net portfolio value and net interest income resulting from hypothetical changes in interest rates. If potential changes to net portfolio value and net interest income resulting from hypothetical interest rate changes are not within the limits established by the Board of Directors, the Board of Directors may direct Management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits. As of June 30, 2013, the Company’s interest rate risk profile was within Board-approved limits.

Each of the Company’s subsidiary banks has an Asset and Liability Management Committee charged with managing interest rate risk within Board-approved limits. Such limits may vary by bank based on local strategy and other considerations, but in all cases, are structured to prohibit an interest rate risk profile that is significantly asset or liability sensitive. There also exists an Asset and Liability Management Committee at the holding company level that reviews the interest rate risk of each subsidiary bank, as well as an aggregated position for the entire Company.

 

45


Table of Contents

Fair value of commitments

The estimated fair value of standby letters of credit outstanding at June 30, 2013 and December 31, 2012 was insignificant. Loan commitments on which the committed interest rates were less than the current market rate are also insignificant at June 30, 2013 and December 31, 2012.

12. INCOME TAXES

Deferred tax assets and liabilities are included in the Consolidated Financial Statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

Although realization is not assured, the Company believes that the realization of the recognized net deferred tax asset of $82.6 million at June 30, 2013 is more likely than not based on expectations as to future taxable income and based on available tax planning strategies as defined in FASB ASC 740, Income Taxes (“ASC 740”) that could be implemented if necessary to prevent a carryforward from expiring.

Based on its internal analysis, the Company believes that it is more likely than not that the Company will fully utilize deferred federal tax assets pertaining to the existing net operating loss carryforwards and any net operating loss (“NOL”) that would be created by the reversal of the future net deductions that have not yet been taken on a tax return.

The Company’s effective tax rate was 16.6% and 27.1% for the three months ended June 30, 2013 and 2012, respectively, and 19.8% and 27.4% for the six months ended June 30, 2013 and 2012, respectively. The reduction in the effective tax rate from the first two quarters of 2012 compared to the first two quarters of 2013 is primarily due to the bargain purchase gain related to the Centennial acquisition, low income housing tax credits, an increase in tax exempt income from revenue from municipal obligations, as well as a reduction in the deferred tax valuation allowance for capital loss carryovers arising from transactions that resulted in capital gains.

At June 30, 2013, the Company has a deferred tax valuation allowance of $6.4 million (compared to $8.0 million at December 31, 2012) relating to net capital losses on ARPS securities sales and Arizona NOL carryovers from 2008, which expire after 2013.

The deferred tax asset related to state net operating loss carryovers outstanding at June 30, 2013 is comprised of $0.83 million of tax benefits from California state net operating loss carry forwards that will begin to expire in 2029, and $1.1 million of tax benefits from Arizona state net operating loss carryovers that began to expire in 2013. In Management’s opinion, it is more likely than not that the results of future operations will generate sufficient taxable income to realize all but $0.29 million of the deferred taxes related to these net operating loss carryovers.

Uncertain Tax Position

The Company files income tax returns in the U.S. federal jurisdiction and in various states. With few exceptions, the Company is no longer subject to U.S. federal, state or local tax examinations by tax authorities for years before 2008.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the Consolidated Financial Statements in the period in which, based on all available evidence, Management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above would be reflected as a liability for unrecognized tax benefits in the accompanying Consolidated Balance Sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company has no liability for unrecognized tax benefits.

The Company would recognize interest accrued related to unrecognized tax benefits in tax expense. The Company has not recognized or accrued any interest or penalties for the three and six month periods ended June 30, 2013 and 2012.

Management believes that the Company has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretation of tax law applied to the facts of each matter.

 

46


Table of Contents

13. SEGMENTS

The Company provides a full range of banking and related financial services through its consolidated subsidiaries. Applicable guidance provides that the identification of reportable segments be on the basis of discrete business units and their financial information to the extent such units are reviewed by the entity’s chief decision maker.

At June 30, 2013, the Company consists of the following segments: “Western Alliance Bank,” “Bank of Nevada,” “Torrey Pines Bank” and “Other” (Western Alliance Bancorporation holding company, WAEF, LVSP, Shine Investment Advisory Services, Inc. until October 31, 2012, and the discontinued operations).

Transactions between segments consist primarily of borrowed funds and loan participations. Federal funds purchased and sold and other borrowed funding transactions that resulted in inter-segment profits were eliminated for reporting consolidated results of operations. Loan participations were recorded at par value with no resulting gain or loss. The Company allocated centrally provided services to the operating segments based upon estimated usage of those services.

 

47


Table of Contents

The following is a summary of selected operating segment information as of and for the three and six month periods ended June 30, 2013 and 2012:

Western Alliance Bancorporation and Subsidiaries

Operating Segment Results

Unaudited

 

   Western
Alliance Bank
  Bank
of Nevada
  Torrey
Pines Bank*
  Other  Inter-
segment
elimi-
nations
  Consoli-
dated
Company
 
         (dollars in millions)       

At June 30, 2013

      

Assets

  $3,053.0   $3,319.2   $2,030.7   $1,124.8   $(934.0 $8,593.7  

Held for sale loans

   —      —      27.6    —      —      27.6  

Gross loans and deferred fees, net

   2,454.4    2,416.3    1,494.0    62.1    (43.0  6,383.9  

Less: Allowance for credit losses

   (22.3  (55.8  (15.6  (2.6  —      (96.3
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans, net

   2,432.1    2,360.5    1,478.5    59.5    (43.0  6,287.6  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill and intangible assets

   3.0    25.6    —      —      —      28.6  

Deposits

   2,648.9    2,619.9    1,749.4    —      (16.9  7,001.3  

Borrowings

   74.7    200.0    45.0    123.9    (25.0  418.6  

Stockholders’ equity

   262.4    393.1    170.1    817.8    (843.9  799.5  
         (in thousands)       

Three Months Ended June 30, 2013:

      

Net interest income

  $32,530   $30,679   $20,603    (1,660 $—     $82,152  

Provision for credit losses

   1,009    999    740    733    —      3,481  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (loss) after provision for credit losses

   31,521    29,680    19,863    (2,393  —      78,671  

Non-interest income

   11,300    3,732    606    (294  (4,482  10,862  

Non-interest expense

   (17,100  (16,034  (11,958  (7,921  4,482    (48,531
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income taxes

   25,721    17,378    8,511    (10,608  —      41,002  

Income tax expense (benefit)

   5,247    4,672    2,669    (5,771  —      6,817  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

   20,474    12,706    5,842    (4,837  —      34,185  

Loss from discontinued operations, net

   —       —      (169  —      (169
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $20,474   $12,706   $5,842   $(5,006 $—     $34,016  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
         (in thousands)       

Six Months Ended June 30, 2013:

      

Net interest income

  $59,165   $59,933   $41,380   $(2,123 $—     $158,355  

Provision for credit losses

   3,644    1,404    832    3,040    —      8,920  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (loss) after provision for credit losses

   55,521    58,529    40,548    (5,163  —      149,435  

Non-interest income

   12,704    7,069    1,204    1,411    (7,627  14,761  

Non-interest expense

   (30,168  (33,925  (23,927  (15,067  7,627    (95,460
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income taxes

   38,057    31,673    17,825    (18,819  —      68,736  

Income tax expense (benefit)

   9,089    8,265    5,668    (9,397  —      13,625  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

   28,968    23,408    12,157    (9,422  —      55,111  

Loss from discontinued operations, net

   —      —      —      (131  —      (131
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $28,968   $23,408   $12,157   $(9,553 $—     $54,980  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

*Excludes discontinued operations

 

48


Table of Contents

Western Alliance Bancorporation and Subsidiaries

Operating Segment Results

Unaudited

 

   Western
Alliance Bank
  Bank
of Nevada
  Torrey
Pines Bank*
  Other  Inter-
segment
elimi-
nations
  Consoli-
dated
Company
 
   (dollars in millions) 

At June 30, 2012

      

Assets

  $2,349.6   $2,920.2   $1,895.9   $800.7   $(802.8 $7,163.6  

Gross loans and deferred fees, net

   1,783.6    2,002.1    1,422.0    —      (42.9  5,164.8  

Less: Allowance for credit losses

   (20.3  (60.5  (16.7  —      —      (97.5
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans, net

   1,763.3    1,941.6    1,405.3    —      (42.9  5,067.3  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill and intangible assets

   3.8    25.8    0.2    4.1    —      33.9  

Deposits

   1,998.2    2,430.9    1,592.5    —      (20.2  6,001.4  

Borrowings

   70.0    100.0    72.0    74    (12.0  303.5  

Stockholders’ equity

   208.7    329.5    161.6    680.4    (708.1  672.1  
   (in thousands) 

Three Months Ended June 30, 2012:

       

Net interest income

  $24,060   $27,498   $21,374   $(2,127 $—     $70,805  

Provision for credit losses

   2,100    8,747    2,483    —      —      13,330  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (loss) after provision for credit losses

   21,960    18,751    18,891    (2,127  —      57,475  

Non-interest income

   1,994    4,291    1,079    1,929    (1,896  7,397  

Non-interest expense

   (12,086  (18,140  (11,338  (5,763  1,896    (45,431
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income taxes

   11,868    4,902    8,632    (5,961  —      19,441  

Income tax expense (benefit)

   4,091    1,137    3,340    (3,309  —      5,259  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

   7,777    3,765    5,292    (2,652  —      14,182  

Loss from discontinued operations, net

   —      —      —      (221  —      (221
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $7,777   $3,765   $5,292   $(2,873 $—     $13,961  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2012:

       

Net interest income

  $47,116   $55,337   $42,610   $(4,201 $—     $140,862  

Provision for credit losses

   103    22,229    4,079    —      —      26,411  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (loss) after provision for credit losses

   47,013    33,108    38,531    (4,201  —      114,451  

Non-interest income

   3,847    7,874    2,256    3,893    (4,589  13,281  

Noninterest expense

   (24,005  (36,970  (22,410  (13,532  4,589    (92,328
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income taxes

   26,855    4,012    18,377    (13,840  —      35,404  

Income tax expense (benefit)

   9,263    (714  7,297    (6,146  —      9,700  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

   17,592    4,726    11,080    (7,694  —      25,704  

Loss from discontinued operations, net

   —      —      —      (443  —      (443
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $17,592   $4,726   $11,080   $(8,137 $—     $25,261  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

*Excludes discontinued operations

 

49


Table of Contents
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion is designed to provide insight into Management’s assessment of significant trends related to the Company’s consolidated financial condition, results of operations, liquidity, capital resources and interest rate sensitivity. This Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and unaudited interim Consolidated Financial Statements and notes hereto and financial information appearing elsewhere in this report. Unless the context requires otherwise, the terms “Company,” “we,” and “our” refer to Western Alliance Bancorporation and its wholly owned subsidiaries on a consolidated basis.

Forward-Looking Information

This report contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. These statements may include statements that expressly or implicitly predict future results, performance or events. Statements other than statements of historical fact are forward-looking statements. In addition, the words “anticipates,” “expects,” “believes,” “estimates” and “intends” or the negative of these terms or other comparable terminology constitute “forward-looking statements.” Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Except as required by law, the Company disclaims any obligation to update any such forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

Forward-looking statements contained in this Quarterly Report on Form 10-Q involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company and may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Risks and uncertainties include those set forth in our filings with the Securities and Exchange Commission and the following factors that could cause actual results to differ materially from those presented:

 

  

conditions in the financial markets and the economy may adversely impact financial performance;

 

  

dependency on real estate and events that negatively impact real estate;

 

  

high concentration of commercial real estate, construction and development and commercial and industrial loans;

 

  

actual credit losses may exceed expected losses in the loan portfolio;

 

  

the geographic concentrations of our assets increase risks related to economic conditions;

 

  

the effects of interest rates and interest rate policy;

 

  

exposure of financial instruments to certain market risks may cause volatility in earnings;

 

  

dependence on low-cost deposits;

 

  

ability to borrow from Federal Home Loan Bank (“FHLB”) or Federal Reserve Bank (“FRB”);

 

  

events that further impair goodwill;

 

  

increase in the cost of funding as a result of changes to our credit rating;

 

  

expansion strategies may not be successful;

 

  

our ability to control costs;

 

  

risk associated with changes in internal controls and processes;

 

  

our ability to compete in a highly competitive market;

 

  

our ability to recruit and retain qualified employees, especially seasoned relationship bankers;

 

  

the effects of terrorist attacks or threats of war;

 

  

perpetration of internal fraud;

 

  

risk of operating in a highly regulated industry and our ability to remain in compliance;

 

  

possible need to revalue our deferred tax assets if stock transactions result in limitations on deductibility of net operating losses or loan losses;

 

  

exposure to environmental liabilities related to the properties we acquire title;

 

  

legislative and regulatory changes including Emergency Economic Stabilization Act of 2008, or EESA, the American Recovery and Reinvestment Act of 2009, or ARRA, and the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the rules and regulations that might be promulgated thereunder;

 

  

cyber security risks; and

 

  

risks related to ownership and price of our common stock.

For additional information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012.

 

50


Table of Contents

Financial Overview and Highlights

Western Alliance Bancorporation is a multi-bank holding company headquartered in Phoenix, Arizona that provides full service banking and lending through its subsidiaries.

Financial Result Highlights for the Second Quarter of 2013

Net income for the Company of $34.0 million, or $0.39 per diluted share, for the second quarter of 2013 compared to net income of $14.0 million, or $0.15 per diluted share, for the second quarter of 2012.

The significant factors impacting earnings of the Company during the second quarter of 2013 were:

 

  

Net income available to common shareholders of $33.7 million for the second quarter of 2013 compared to $12.6 million for the second quarter 2012.

 

  

Net interest income increased by 16.0% to $82.2 million for the second quarter of 2013 compared to $70.8 million for the second quarter of 2012.

 

  

Net interest margin for the second quarter of 2013 was 4.36% compared to 4.46% for the second quarter of 2012.

 

  

Provision for credit losses decreased to $3.5 million for the second quarter of 2013 compared to $13.3 million for the second quarter of 2012.

 

  

The Company experienced net loan growth in the second quarter of 2013 of $556.0 million to $6.41 billion. This increase was driven by growth in commercial and industrial loans and commercial real estate loans. Total loans increased $1.25 billion over the last twelve months from $5.16 billion at June 30, 2012.

 

  

Total deposits increased during the quarter by $266.0 million to $7.00 billion at June 30, 2013, with growth primarily in certificates of deposits and savings and money market deposits. Deposits increased $1.00 billion over the last twelve months from $6.00 billion at June 30, 2012.

 

  

Net charge-offs (annualized) to average loans outstanding declined to 0.17% in the second quarter of 2013 from 1.11% in the second quarter of 2012.

 

  

Nonperforming assets (nonaccrual loans and assets acquired through foreclosure) decreased to 1.9% of total assets from 2.5% in the second quarter 2012.

 

  

Other assets acquired through foreclosure declined to $76.5 million at June 30, 2013 from $77.0 million at June 30, 2012.

 

  

On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”) and recognized a bargain purchase gain of $10.0 million.

The impact to the Company from these items, and others of both a positive and negative nature, will be discussed in more detail as they pertain to the Company’s overall comparative performance for the three and six months ended June 30, 2013 throughout the analysis sections of this report.

Acquisition of Centennial Bank

On April 30, 2013, the Company completed its acquisition of Centennial Bank. Under the terms of the merger, the Company paid $57.5 million in cash for all equity interests in Centennial. The Company merged Centennial into Western Alliance Bank (“WAB”) effective April 30, 2013, reporting combined assets for the resulting bank of $3.16 billion and deposits of $2.76 billion. The merger was undertaken, in part, because the purchase price of Centennial was at a discount to its tangible book value and was accretive to capital at close.

Centennial’s results of operations are included in the Company’s results beginning April 30, 2013. Expenses related to the Centennial acquisition of $2.5 million for the three and six months ended June 30, 2013 have been included in non-interest expense. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations. Assets purchased and liabilities assumed were all recorded at their respective acquisition date fair values. A bargain purchase gain of $10.0 million resulted from the acquisition and is included as a component of non-interest income in the Consolidated Income Statement. The amount of gain is equal to the amount by which the fair value of net assets purchased exceeded the consideration paid.

 

51


Table of Contents

The recognized amounts of identifiable assets acquired and liabilities assumed are as follows:

 

   (in thousands) 

Assets:

  

Cash and cash equivalents (1)

  $70,349  

Federal funds sold (1)

   8,355  

Investment securities

   26,014  

Loans

   351,474  

Deferred tax assets

   21,666  

Premises and equipment

   44  

Other real estate owned

   5,622  

Other assets

   6,007  
  

 

 

 

Total assets acquired

   489,531  
  

 

 

 

Liabilities:

  

Deposits

   338,811  

FHLB advances

   79,943  

Other liabilities

   3,233  

Total liabilities assumed

  $421,987  
  

 

 

 

Net assets acquired

   67,544  
  

 

 

 

Consideration paid (1)

   57,500  
  

 

 

 

Bargain purchase gain

  $10,044  
  

 

 

 

 

(1)

Cash acquired, net of cash consideration paid of $57.5 million represents the net cash and cash equivalents acquired of $21.2 million as part of the acquisition

A summary of our results of operations and financial condition and select metrics is included in the following table:

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2013  2012  2013  2012 
   (in thousands, except per share amounts) 

Net income available to common stockholders

  $33,663   $12,636   $54,275   $22,173  

Basic earnings per share

   0.39    0.15    0.63    0.27  

Diluted earnings per share

   0.39    0.15    0.63    0.27  

Total assets

  $8,593,684   $7,163,572    

Gross loans

  $6,411,519   $5,164,858    

Total deposits

  $7,001,286   $6,001,448    

Net interest margin

   4.36  4.46  4.36  4.49

Return on average assets

   1.64  0.80  1.37  0.48

Return on average stockholders’ equity

   17.11  8.48  14.07  5.10

As a bank holding company, Management focuses on key ratios in evaluating the Company’s financial condition and results of operations. In the current economic environment, key ratios regarding asset credit quality and efficiency are more informative as to the financial condition of the Company than those utilized in a more normal economic environment such as return on equity and return on assets.

Asset Quality

For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in terms of nonaccrual loans as a percentage of gross loans, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off loans. The following table summarizes asset quality metrics:

 

52


Table of Contents
   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2013  2012  2013  2012 
   (in thousands)       

Non-accrual loans

  $82,899   $104,324    

Non-performing assets

   251,091    297,149    

Non-accrual loans to gross loans

   1.29  2.02  

Net charge-offs (annualized) to average loans

   0.17  1.11  0.27  1.15

Asset and Deposit Growth

The ability to originate new loans and attract new deposits is fundamental to the Company’s asset growth. The Company’s assets and liabilities are comprised primarily of loans and deposits. Total assets increased to $8.59 billion at June 30, 2013 from $7.62 billion at December 31, 2012. Total gross loans including net deferred fees and unearned income, increased by $702.2 million, or 12%, to $6.41 billion as of June 30, 2013 compared to December 31, 2012. Total deposits increased $546.1 million, or 8%, to $7.00 billion as of June 30, 2013 from $6.46 billion as of December 31, 2012.

RESULTS OF OPERATIONS

The following table sets forth a summary financial overview for the comparable three and six months ended June 30, 2013 and 2012:

 

   Three Months Ended
June 30,
  Increase  Six Months Ended
June 30,
  Increase 
   2013  2012  (Decrease)  2013  2012  (Decrease) 
      (in thousands, except per share amounts)    

Consolidated Income Statement Data:

       

Interest income

  $89,285   $77,846   $11,439   $172,393   $155,283   $17,110  

Interest expense

   7,133    7,041    92    14,038    14,421    (383
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   82,152    70,805    11,347    158,355    140,862    17,493  

Provision for credit losses

   3,481    13,330    (9,849  8,920    26,411    (17,491
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for credit losses

   78,671    57,475    21,196    149,435    114,451    34,984  

Non-interest income

   10,862    7,397    3,465    14,761    13,281    1,480  

Non-interest expense

   48,531    45,431    3,100    95,460    92,328    3,132  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income from continuing operations before income taxes

   41,002    19,441    21,561    68,736    35,404    33,332  

Income tax provision

   6,817    5,259    1,558    13,625    9,700    3,925  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   34,185    14,182    20,003    55,111    25,704    29,407  

Loss from discontinued operations, net of tax benefit

   (169  (221  52    (131  (443  312  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $34,016   $13,961   $20,055   $54,980   $25,261   $29,719  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income available to common stockholders

  $33,663   $12,636   $21,027   $54,275   $22,173   $32,102  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income per share—basic

  $0.39   $0.15   $0.24   $0.63   $0.27   $0.36  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income per share—diluted

  $0.39   $0.15   $0.24   $0.63   $0.27   $0.36  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Interest Margin

The net interest margin is reported on a tax equivalent basis. A tax equivalent adjustment is added to reflect interest earned on certain municipal securities and loans that are exempt from Federal income tax. The following tables set forth the average balances and interest income on a tax equivalent basis and tax expense for the periods indicated:

 

53


Table of Contents
   Six Months Ended June 30, 
   2013  2012 
   (dollars in thousands) 
   Average
Balance
  Interest   Average
Yield/Cost
(6)
  Average
Balance
  Interest   Average
Yield/Cost
(6)
 
Interest-Earning Assets         

Securities:

         

Taxable

  $940,265   $8,101     1.72 $1,153,926   $12,821     2.22

Tax-exempt (1)

   349,415    7,879     6.67  266,285    6,153     7.11
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total securities

   1,289,680    15,980     3.06  1,420,211    18,974     3.14

Federal funds sold and other

   2,681    —       0.00  9,493    1     0.01

Loans (1) (2) (3)

   5,856,986    155,818     5.41  4,898,476    136,102     5.59

Short term investments

   372,472    121     0.06  89,351    110     0.25

Restricted stock

   31,076    474     3.05  33,386    96     0.58
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total earnings assets

   7,552,895    172,393     4.73  6,450,917    155,283     4.94
Nonearning Assets         

Cash and due from banks

   122,861       113,320     

Allowance for credit losses

   (96,765     (99,139   

Bank-owned life insurance

   139,220       134,848     

Other assets

   427,308       352,418     
  

 

 

     

 

 

    

Total assets

  $8,145,519      $6,952,364     
  

 

 

     

 

 

    
Interest-Bearing Liabilities         

Sources of Funds

         

Interest-bearing deposits:

         

Interest checking

  $617,766   $671     0.22  511,314    624     0.24

Savings and money market

   2,695,173    3,918     0.29  2,264,769    4,124     0.36

Time deposits

   1,517,154    3,072     0.40  1,372,494    4,182     0.61
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   4,830,093    7,661     0.32  4,148,577    8,930     0.43

Short-term borrowings

   183,005    428     0.47  286,870    551     0.38

Long-term debt

   319,272    5,028     3.15  73,417    3,969     10.81

Junior subordinated

   36,475    921     5.05  37,127    971     5.23
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing liabilities

   5,368,845    14,038     0.52  4,545,991    14,421     0.63
Noninterest-Bearing Liabilities         

Noninterest-bearing demand deposits

   1,876,772       1,694,908     

Other liabilities

   107,407       48,680     

Stockholders’ equity

   792,495       662,785     
  

 

 

     

 

 

    

Total Liabilities and Stockholders’ Equity

  $8,145,519      $6,952,364     
  

 

 

  

 

 

    

 

 

  

 

 

   

Net interest income and margin (4)

   $158,355     4.36  $140,862     4.49
   

 

 

     

 

 

   

Net interest spread (5)

      4.21     4.31

 

54


Table of Contents
   Three Months Ended June 30, 
   2013  2012 
   (dollars in thousands) 
   Average
Balance
  Interest   Average
Yield/Cost
(6)
  Average
Balance
  Interest   Average
Yield/Cost
(6)
 
Interest-Earning Assets         

Securities:

         

Taxable

  $944,628   $3,910     1.66 $1,132,950   $6,129     2.16

Tax-exempt (1)

   351,274    3,912     6.33  284,194    3,260     7.06
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total securities

   1,295,902    7,822     2.92  1,417,144    9,389     3.15

Federal funds sold and other

   5,285    —       0.00  18,833    1     0.00

Loans (1) (2) (3)

   6,100,831    81,093     5.40  5,014,126    68,342     5.50

Short term investments

   371,043    80     0.09  80,894    60     0.30

Restricted stock

   31,291    290     3.71  33,416    54     0.65
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total earnings assets

   7,804,352    89,285     4.73  6,564,413    77,846     4.88
Nonearning Assets         

Cash and due from banks

   119,209       113,124     

Allowance for credit losses

   (96,672     (97,531   

Bank-owned life insurance

   139,740       135,408     

Other assets

   432,740       346,831     
  

 

 

     

 

 

    

Total assets

  $8,399,369      $7,062,245     
  

 

 

     

 

 

    
Interest-Bearing Liabilities         

Sources of Funds

         

Interest-bearing deposits:

         

Interest checking

  $626,768   $370     0.24 $518,367   $310     0.24

Savings and money market

   2,768,656    2,007     0.29  2,295,976    1,956     0.34

Time deposits

   1,584,029    1,552     0.39  1,320,696    1,902     0.58
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   4,979,453    3,929     0.32  4,135,039    4,168     0.40

Short-term borrowings

   188,833    214     0.45  352,256    400     0.45

Long-term debt

   365,152    2,535     2.78  73,466    1,986     10.81

Junior subordinated

   36,723    455     4.96  37,263    487     5.23
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing liabilities

   5,570,161    7,133     0.51  4,598,024    7,041     0.61
Noninterest-Bearing Liabilities         

Noninterest-bearing demand deposits

   1,898,237       1,744,078     

Other liabilities

   124,621       52,238     

Stockholders’ equity

   806,350       667,905     
  

 

 

     

 

 

    

Total Liabilities and Stockholders’ Equity

  $8,399,369      $7,062,245     
  

 

 

  

 

 

    

 

 

  

 

 

   

Net interest income and margin (4)

   $82,152     4.36  $70,805     4.46
   

 

 

     

 

 

   

Net interest spread (5)

      4.22     4.27

 

(1)Yields on loans and securities have been adjusted to a tax-equivalent basis. The tax-equivalent adjustments for the three months ended June 30, 2013 and 2012 were $2,929 and $2,310, respectively.
(2)Net loan fees of $1.2 million and $1.7 million are included in the yield computation for the three months ended June 30, 2013 and 2012, respectively.
(3)Includes nonaccrual loans.
(4)Net interest margin is computed by dividing net interest income by total average earning assets.
(5)Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(6)Annualized.

 

55


Table of Contents
   Six Months Ended June 30, 
   2013  2012 
   (dollars in thousands) 
   Average
Balance
  Interest   Average
Yield/Cost
(6), (7)
  Average
Balance
  Interest   Average
Yield/Cost
(6), (7)
 
Interest-Earning Assets         

Securities:

         

Taxable

  $940,265   $8,101     1.72 $1,153,926   $12,821     2.22

Tax-exempt (1)

   349,415    7,879     6.67  266,285    6,153     7.11
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total securities

   1,289,680    15,980     3.06  1,420,211    18,974     3.14

Federal funds sold and other

   2,681    —       0.00  9,493    1     0.01

Loans (1) (2) (3)

   5,856,986    155,818     5.41  4,898,476    136,102     5.59

Short term investments

   372,472    121     0.06  89,351    110     0.25

Restricted stock

   31,076    474     3.05  33,386    96     0.58
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total earnings assets

   7,552,895    172,393     4.73  6,450,917    155,283     4.94
Nonearning Assets         

Cash and due from banks

   122,861       113,320     

Allowance for credit losses

   (96,765     (99,139   

Bank-owned life insurance

   139,220       134,848     

Other assets

   427,308       352,418     
  

 

 

     

 

 

    

Total assets

  $8,145,519      $6,952,364     
  

 

 

     

 

 

    
Interest-Bearing Liabilities         

Sources of Funds

         

Interest-bearing deposits:

         

Interest checking

  $617,766   $671     0.22  511,314    624     0.24

Savings and money market

   2,695,173    3,918     0.29  2,264,769    4,124     0.36

Time deposits

   1,517,154    3,072     0.40  1,372,494    4,182     0.61
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   4,830,093    7,661     0.32  4,148,577    8,930     0.43

Short-term borrowings

   183,005    428     0.47  286,870    551     0.38

Long-term debt

   319,272    5,028     3.15  73,417    3,969     10.81

Junior subordinated

   36,475    921     5.05  37,127    971     5.23
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing liabilities

   5,368,845    14,038     0.52  4,545,991    14,421     0.63
Noninterest-Bearing Liabilities         

Noninterest-bearing demand deposits

   1,876,772       1,694,908     

Other liabilities

   107,407       48,680     

Stockholders’ equity

   792,495       662,785     
  

 

 

     

 

 

    

Total Liabilities and Stockholders’ Equity

  $8,145,519      $6,952,364     
  

 

 

  

 

 

    

 

 

  

 

 

   

Net interest income and margin (4)

   $158,355     4.36  $140,862     4.49
   

 

 

     

 

 

   

Net interest spread (5)

      4.21     4.31

 

(1)Yields on loans and securities have been adjusted to a tax-equivalent basis. The tax-equivalent adjustments for the six months ended June 30, 2013 and 2012 were $6,311 and $4,071, respectively.
(2)Net loan fees of $3.8 million and $3.1 million are included in the yield computation for the six months ended June 30, 2013 and 2012, respectively.
(3)Includes nonaccrual loans.
(4)Net interest margin is computed by dividing net interest income by total average earning assets.
(5)Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(6)Annualized.
(7)Yields for 2013 and 2012 were calculated on a 30-day month 360 days per year.

 

56


Table of Contents

The table below sets forth the relative impact on net interest income of changes in the volume of earning assets and interest-bearing liabilities and changes in rates earned and paid by the Company on such assets and liabilities. For purposes of this table, nonaccrual loans have been included in the average loan balances.

 

   Three Months Ended June 30,  Six Months Ended June 30, 
   2013 versus 2012  2013 versus 2012 
   Increase (Decrease)
Due to Changes in (1)(2)
  Increase (Decrease)
Due to Changes in (1)(2)
 
   Volume  Rate  Total  Volume  Rate  Total 
   (in thousands)  (in thousands) 

Interest on investment securities:

       

Taxable

  $(782 $(1,437 $(2,219 $(1,812 $(2,908 $(4,720

Tax-exempt

   1,062    (410  652    2,734    (1,008  1,726  

Federal funds sold and other

   —      (1  (1  —      (1  (1

Loans

   14,671    (1,920  12,751    25,573    (5,857  19,716  

Short term investments

   65    (45  20    84    (73  11  

Restricted stock

   (20  256    236    (35  413    378  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   14,996    (3,557  11,439    26,544    (9,434  17,110  

Interest expense:

       

Interest checking

   65    (5  60    115    (68  47  

Savings and money market

   343    (292  51    616    (822  (206

Time deposits

   257    (607  (350  285    (1,395  (1,110

Short-term borrowings

   (184  (2  (186  (241  118    (123

Long-term debt

   2,027    (1,478  549    3,819    (2,760  1,059  

Junior subordinated debt

   (7  (25  (32  (16  (34  (50
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   2,501    (2,409  92    4,578    (4,961  (383
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase

  $12,495   $(1,148 $11,347   $21,966   $(4,473 $17,493  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Changes due to both volume and rate have been allocated to volume changes.
(2)Changes due to mark-to-market gains/losses under ASC 825 have been allocated to volume changes.

Comparison of interest income, interest expense and net interest margin

The Company’s primary source of revenue is interest income. Interest income for the three months ended June 30, 2013 was $89.3 million, an increase of 15% when comparing interest income for the three months ended June 30, 2012. For the six months ended June 30, 2013, interest income was $172.4 million, compared to $155.3 million for the six months ended June 20, 2012. This increase was primarily from interest income from loans, as a result of an increase in the loan portfolio. Interest income from loans increased by $12.8 million for the three months ended June 30, 2013 compared to the three months ended June 30, 2012 and by $19.7 million for the six months ended June 30, 2013 compared to the six months ended June 30, 2012 as a result of loan growth, including results from acquired loans. Interest income from investment securities decreased by $1.6 million to $7.8 million for the three month period ended June 30, 2013 compared to $9.4 million for the three months ended June 30, 2012. For the six months ended June 30, 2013, interest income from investment securities decreased by $3.0 million to $16.0 million compared to $19.0 million for the six months ended June 30, 2012. Other interest income increased slightly by $0.3 million for the comparable three month periods and by $0.4 million for the comparable six month periods. Despite the increased interest income, average yield on interest earning assets dropped 15 basis points to 4.73% for the three months ended June 30, 2013 compared to 2012, primarily the result of decreased yields on investment securities of 23 basis points and loans of 10 basis points. For the six months ended June 30, 2013, average yield dropped 21 basis points to 4.73% compared to the six months ended June 30, 2012.

Interest expense for the three months ended June 30, 2013 compared to 2012 increased by $0.1 million to $7.1 million from $7.0 million. Interest expense for the six months ended June 30, 2013 compared to 2012 decreased by $0.4 million to $14.0 million from $14.4 million. This decline was primarily due to decreased average cost of deposits, which declined 11 basis points to 0.32% for the six months ended June 30, 2013 compared to the same period in 2012. Interest paid on borrowings increased to $3.2 million for the three months ended June 30, 2013 compared to $2.9 million for the three months ended June 30, 2012 due to advances on the Company’s revolving line of credit and FHLB advances during the three months ended June 30, 2013. Interest paid on borrowings increased to $6.4 million for the six months ended June 30, 2013 compared to $5.5 million for the six months ended June 30, 2012.

 

57


Table of Contents

Net interest income was $82.2 million for the three months ended June 30, 2013 compared to $70.8 million for the second quarter 2012, an increase of $11.4 million, or 16%. Net interest income was $158.4 million for the six months ended June 30, 2013 compared to $140.9 million for the six months ended June 30, 2012, an increase of $17.5 million, or 12%. The increase in net interest income reflects a $1.2 billion and $1.1 billion increase in average earning assets compared to the three months ended June 30, 2012 and six months ended June 30, 2012, respectively. This increase was offset by a $1.0 billion and $0.8 billion increase in average interest bearing liabilities compared to the three months ended June 30, 2012 and the six months ended June 30, 2012, respectively. Net interest margin was 4.36% for the three months ended June 30, 2013 compared to 4.46% for the three months ended June 30, 2012. Net interest margin was 4.36% for the six months ended June 30, 2013 compared to 4.49% for the six months ended June 30, 2012. The decreased net interest margin of 10 and 13 basis points for the three and six months ended June 30, 2013, respectively, was mostly due to a decrease in yields on loans and investment securities partially offset by a decrease in average cost of funds primarily as a result of downward repricing of deposits and reduced funding costs on long-term debt.

Provision for Credit Losses

The provision for credit losses in each period is reflected as a charge against earnings in that period. The provision is equal to the amount required to maintain the allowance for credit losses at a level that is adequate to absorb probable credit losses inherent in the loan portfolio. The provision for credit losses decreased by $9.8 million to $3.5 million for the three months ended June 30, 2013, compared with $13.3 million for the three months ended June 30, 2012. For the six months ended June 30, 2013 compared to 2012, the provision for credit losses decreased by $17.5 million to $8.9 million compared to $26.4 million. The provision decrease for the three and six month comparable periods was mostly due to decreased provision of $4.9 million and $8.1 million on construction and land development loans, respectively, as well as decreased provision of $5.3 million and $6.7 million on commercial real estate loans, respectively. The Company has been experiencing a downward trend in net charge-offs and overall improved credit quality, which released some reserves due to improved quantitative factors. The Company may establish an additional allowance for credit losses for loans acquired with deteriorated credit quality through a charge to provision for credit losses when impairment is determined as a result of lower than expected cash flows. As of June 30, 2013, the Company held additional allowance for loans acquired with deteriorated credit quality of $1.4 million.

Non-interest Income

The Company earned non-interest income primarily through fees related to services, services provided to loan and deposit customers, bank owned life insurance, investment securities gains, mark to market gains (losses) and other.

The following table presents a summary of non-interest income for the periods presented:

 

   Three Months Ended
June 30,
  Increase  Six Months Ended
June 30,
  Increase
(Decrease)
 
   2013  2012  (Decrease)  2013  2012  

Service charges and fees

  $2,449   $2,317   $132   $4,983   $4,602   $381  

Income from bank owned life insurance

   1,036    1,120    (84  2,072    2,243    (171

Amortization of affordable housing investments

   (900  (59  (841  (1,800  (59  (1,741

(Loss) Gain on sale of investment securities, net

   (5  1,110    (1,115  143    1,471    (1,328

Mark to market (losses) gains, net

   (3,290  564    (3,854  (3,761  232    (3,993

Operating lease income

   167    259    (92  361    533    (172

Investment advisory services

   —      655    (655  —      1,274    (1,274

Other fee revenue

   —      870    (870  —      1,870    (1,870

Bargain purchase gain from acquisition

   10,044    —      10,044    10,044    —      10,044  

Other

   1,361    561    800    2,719    1,115    1,604  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  $10,862   $7,397   $3,465   $14,761   $13,281   $1,480  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income for the three months ended June 30, 2013 compared to 2012 increased by $3.5 million, or 47%, primarily due to the bargain purchase gain of $10.0 million and increase of other non-interest income of $0.8 million, which was offset by the movement from a mark to market gain to a loss position of $3.3 million and the overall decrease across the remaining income stream totaling $3.5 million, primarily related to the elimination of investment advisory services and other fee revenue and an increase in amortization of affordable housing investments.

Total non-interest income for the six months ended June 30, 2013 compared to 2012 declined by $1.5 million, or 11%, primarily due to the bargain purchase gain of $10.0 million and increase in other non-interest income of $1.6 million, which was offset by the movement from a mark to market gain to a loss position of $3.8 million and the overall decrease across the remaining income streams totaling $6.2 million, primarily related to the elimination of investment advisory services and other fee revenue and an increase in amortization of affordable housing investments.

 

58


Table of Contents

Non-interest Expense

The following table presents a summary of non-interest expenses for the periods indicated:

 

   Three Months Ended      Six Months Ended     
   June 30,   Increase
(Decrease)
  June 30,   Increase 
   2013  2012    2013  2012   (Decrease) 
   (in thousands)  (in thousands) 

Salaries and employee benefits

  $28,100   $25,995    $2,105   $54,675   $52,659    $2,016  

Occupancy

   4,753    4,669     84    9,599    9,391     208  

Legal, professional and director fees

   2,228    2,517     (289  5,012    4,089     923  

Data processing

   2,175    1,293     882    4,040    2,288     1,752  

Insurance

   2,096    2,152     (56  4,466    4,202     264  

Marketing

   1,607    1,459     148    3,372    2,830     542  

Loan and repossessed asset expense

   721    1,653     (932  2,317    3,337     (1,020

Customer service

   717    682     35    1,360    1,274     86  

Net (gain) loss on sales/valuations of repossesed assets and bank premises, net

   (1,124  901     (2,025  (605  3,552     (4,157

Intangible amortization

   597    890     (293  1,194    1,779     (585

Merger / restructure expenses

   2,620    —       2,620    2,815    —       2,815  

Other

   4,041    3,220     821    7,215    6,927     288  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total non-interest expense

  $48,531   $45,431    $3,100   $95,460   $92,328    $3,132  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Total non-interest expense for the three months ended June 30, 2013 compared to the same period in 2012 increased by $3.1 million. The most significant changes for the second quarter 2013 compared to 2012 are an increase in salaries and employee benefits of $2.1 million and merger / restructure expenses of $2.6 million, which were primarily from the acquisition of Centennial. These increases were offset by the movement from a loss to a gain on sales / valuations of repossessed assets and bank premises, net of $2.0 million.

Discontinued Operations

The Company has discontinued its affinity credit card business, PartnersFirst, and has presented these activities as discontinued operations. At June 30, 2013 and December 31, 2012, the outstanding credit card loans held for sale were $27.6 million and $31.1 million, respectively.

The following table summarizes the operating results of the discontinued operations for the periods indicated:

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2013  2012  2013  2012 
   (in thousands) 

Affinity card revenue

  $1,132   $336   $2,271   $631  

Non-interest expenses

   (1,424  (717  (2,498  (1,395
  

 

 

  

 

 

  

 

 

  

 

 

 

Loss before income taxes

   (292  (381  (227  (764

Income tax benefit

   (123  (160  (96  (321
  

 

 

  

 

 

  

 

 

  

 

 

 

Net loss

  $(169 $(221 $(131 $(443
  

 

 

  

 

 

  

 

 

  

 

 

 

Business Segment Results

Western Alliance Bank, which consists of Alliance Bank of Arizona operating in Arizona and First Independent Bank operating in Northern Nevada, reported net income of $20.5 million and $29.0 million for the three and six month periods ended June 30, 2013, respectively, compared to $7.8 million and $17.6 million for the three and six month periods ended June 30, 2012, respectively. The increase in net income of $12.7 million for the three months ended June 30, 2013 compared to 2012 is mostly due to the $10.0 million bargain purchase gain on the acquisition of Centennial, increased net interest income of $8.5 million and decreased provision for credit losses of $1.1 million, partially offset by $2.5 million of expenses related to the acquisition of Centennial and increased income tax expense of $1.2 million. For the comparable six month periods 2013 to 2012, the increase in net income of $11.4 million was primarily due to the $10.0 million bargain purchase gain on the acquisition of Centennial and increased net interest income of $12.0 million, partially offset by increased provision for credit losses of $3.5 million and $2.5 million of expenses related to the acquisition of Centennial. Total loans grew by $0.4 billion to $2.45 billion at June 30, 2013 compared to $2.04 billion at December 31, 2012. In addition, total deposits increased by $0.4 billion to $2.65 billion at June 30, 2013 from $2.22 billion at December 31, 2012.

 

59


Table of Contents

Bank of Nevada reported net income of $12.7 million and $23.4 million for the three and six months ended June 30, 2013, respectively, compared to net income of $3.8 million and $4.7 million for the three and six months ended June 30, 2012, respectively. The $8.9 million increase in net income for the comparable three month periods was primarily due to decreased provision for credit losses of $7.7 million as credit quality has improved and an increase of $3.2 million in net interest income, partially offset by increased income tax expense of $3.5 million. For the comparable six month period of 2013 to 2012, the increase was also due to the same factors. The provision for credit losses decreased $20.8 million as credit quality improved and net interest income increased by $4.6 million, partially offset by increased income tax expense of $9.0 million. Total deposits at Bank of Nevada grew by $0.5 billion to $2.62 billion at June 30, 2013 compared to $2.57 billion at December 31, 2012. Total loans increased by $0.2 billion to $2.42 billion at June 30, 2013 from $2.18 billion at December 31, 2012, mostly due to net affiliate loan sales and participations.

Torrey Pines Bank segment, which excludes discontinued operations, reported net income for the three and six months ended June 30, 2013 of $5.8 million and $12.2 million, respectively, compared to $5.3 million and $11.1 million for the three and six months ended June 30, 2012, respectively. The increase in net income of $0.5 million for the second quarter 2013 compared 2012 was mostly due decreased provision for credit losses of $1.7 million and decreased income tax expense of $0.6 million partially offset by decreased net interest income of $0.6 million and decreased non-interest income of $0.5 million. For the six months ended June 30, 2013 compared to 2012, the $1.1 million increase in net income was primarily the result of decreased provision for credit losses of $3.3 million and decreased income tax expense of $1.6 million partially offset by decreased net interest income of $1.2 million and decreased non-interest income of $1.1 million. Total loans at Torrey Pines Bank declined by $13.5 million to $1.52 billion at June 30, 2013 from $1.51 billion at December 31, 2012. Total deposits increased by $70.1 million to $1.75 billion at June 30, 2013 compared to $1.68 billion at December 31, 2012.

The other segment, which includes the holding company, Shine (until October 31, 2012), Western Alliance Equipment Finance, the discontinued operations related to the affinity credit card business excluding loans held for sale (which are included in TPB), and Las Vegas Sunset Properties, reported a net loss of $5.0 million and $9.6 million for the three and six months ended June 30, 2013, respectively, compared to net losses of $2.9 million and $8.1 million for the three and six months ended June 30, 2012, respectively. The increase in the net loss for the comparable three and six month periods was primarily due to increased provision for credit losses, decreased non-interest income and increased non-interest expense, partially offset by an increase in income tax benefit.

Balance Sheet Analysis

Total assets increased $971.0 million, or 13%, to $8.59 billion at June 30, 2013 compared to $7.62 billion at December 31, 2012. The increase primarily relates to the addition of securities purchased under agreement to resell of $134.0 million, increased deposits in other financial institutions of $53.6 million, or 85%, and increased loans held for investment of $705.7 million, or 12%, as compared to December 31, 2012.

Total liabilities increased $931.1 million, or 14%, to $7.79 billion at June 30, 2013 from $6.86 billion at December 31, 2012. The increase primarily relates to increased interest bearing deposits of $559.7 million, or 12%, and increased other borrowings of $224.9 million, or 116% as compared to December 31, 2012.

Total stockholders’ equity increased by $39.9 million to $799.5 million at June 30, 2013 from $759.6 million at December 31, 2012.

 

60


Table of Contents

The following table shows the amounts of loans held for investment by type of loan at the end of each of the periods indicated.

 

   June 30,  December 31, 
   2013  2012 
   (in thousands) 

Commercial and industrial

  $1,906,293   $1,659,003  

Commercial real estate—non-owner occupied

   1,839,687    1,505,600  

Commercial real estate—owner occupied

   1,549,983    1,396,797  

Construction and land development

   416,745    394,319  

Residential real estate

   381,687    407,937  

Commercial leases

   267,770    288,747  

Consumer

   28,539    31,836  

Net deferred loan fees

   (6,830  (6,045
  

 

 

  

 

 

 

Gross loans, net of deferred fees

   6,383,874    5,678,194  

Less: allowance for credit losses

   (96,323  (95,427
  

 

 

  

 

 

 

Total loans, net

  $6,287,551   $5,582,767  
  

 

 

  

 

 

 

Concentrations of Lending Activities

The Company’s lending activities are primarily driven by the customers served in the market areas where the Company has branch offices in the states of Nevada, California and Arizona. The Company monitors concentrations within five broad categories: geography, industry, product, call code, and collateral. The Company grants commercial, construction, real estate and consumer loans to customers through branch offices located in the Company’s primary markets. The Company’s business is concentrated in these areas and the loan portfolio includes significant credit exposure to the commercial real estate market in these areas. As of June 30, 2013 and December 31, 2012, commercial real estate related loans accounted for approximately 59% and 58% of total loans, respectively, and approximately 2% and 3% of commercial real estate related loans are secured by undeveloped land, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately 46% and 48% of these commercial real estate loans, excluding construction and land loans, were owner occupied at June 30, 2013 and December 31, 2012, respectively. In addition, approximately 3% and 4% of total loans were unsecured as of June 30, 2013 and December 31, 2012, respectively.

Impaired Loans

A loan is identified as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as nonaccrual. However, in certain instances, impaired loans may continue on an accrual basis, such as loans classified as impaired due to doubt regarding collectability according to contractual terms, but which are both fully secured by collateral and are current in their interest and principal payments. Impaired loans are measured for reserve requirements in accordance with FASB ASC 310, Receivables, based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are charged against the allowance for credit losses. In addition to our own internal loan review process, the Federal Deposit Insurance Corporation (“FDIC”) may from time to time direct the Company to modify loan grades, loan impairment calculations or loan impairment methodology.

Total nonaccrual loans and loans past due 90 days or more and still accruing decreased by $23.0 million, or 22%, at June 30, 2013 to $83.1 million from $106.1 million at December 31, 2012.

 

61


Table of Contents

The following table summarizes nonperforming assets:

 

   June 30,   December 31, 
   2013   2012 
   (in thousands) 

Nonaccrual loans

  $82,899    $104,716  

Loans past due 90 days or more on accrual status

   793     1,388  

Troubled debt restructured loans

   90,900     84,609  
  

 

 

   

 

 

 

Total nonperforming loans

   174,592     190,713  

Other assets acquired through foreclosure, net

   76,499     77,247  
  

 

 

   

 

 

 

Total nonperforming assets

  $251,091    $267,960  
  

 

 

   

 

 

 

The following table summarizes the loans for which the accrual of interest has been discontinued, loans past due 90 days or more and still accruing interest, restructured loans, and other impaired loans:

 

   June 30,  December 31, 
   2013  2012 
   (dollars in thousands) 

Total nonaccrual loans

  $82,899   $104,716  

Loans past due 90 days or more on accrual status

   793    1,388  
  

 

 

  

 

 

 

Total nonperforming loans

   83,692    106,104  

Troubled debt restructured loans

   90,900    84,609  

Other impaired loans

   6,679    7,442  
  

 

 

  

 

 

 

Total impaired loans

  $181,271   $198,155  
  

 

 

  

 

 

 

Other assets acquired through foreclosure, net

  $76,499   $77,247  

Nonaccrual loans to gross loans

   1.29  1.83

Loans past due 90 days or more on accrual status to total loans

   0.01    0.02  

Interest income received on nonaccrual loans

  $1,030   $191  

Interest income that would have been recorded under the original terms of nonaccrual loans

  $1,219   $5,469  

The composite of nonaccrual loans were as follows as of the dates indicated:

 

   At June 30, 2013  At December 31, 2012 
   Nonaccrual      Percent of  Nonaccrual      Percent of 
   Balance   %  Total Loans  Balance   %  Total Loans 
   (dollars in thousands) 

Construction and land development

  $7,237     8.73  0.11 $11,093     10.59  0.19

Residential real estate

   20,672     24.94  0.32  26,722     25.52  0.47

Commercial real estate

   49,339     59.52  0.77  59,975     57.28  1.05

Commercial and industrial

   5,622     6.78  0.09  6,722     6.42  0.12

Consumer

   29     0.03  0.00  204     0.19  0.00
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total nonaccrual loans

  $82,899     100.00  1.29 $104,716     100.00  1.83
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

As of June 30, 2013 and December 31, 2012, nonaccrual loans totaled $82.9 million and $104.7 million, respectively. Nonaccrual loans by bank at June 30, 2013 were $39.9 million at Bank of Nevada, $15.5 million at Western Alliance Bank and $4.3 million at Torrey Pines Bank, compared to $73.5 million at Bank of Nevada, $23.6 million at Western Alliance Bank and $7.6 million at Torrey Pines Bank at December 31, 2012. Nonaccrual loans held at the parent and Las Vegas Sunset Properties were $23.2 million at June 30, 2013. Nonaccrual loans as a percentage of total gross loans were 1.29% and 1.83% at June 30, 2013 and December 31, 2012, respectively. Nonaccrual loans as a percentage of each bank’s total loans at June 30, 2013 were 1.65% at Bank of Nevada, 0.63% at Western Alliance Bank, and 0.28% at Torrey Pines Bank, compared to 3.37% at Bank of Nevada, 1.16% at Western Alliance Bank and 0.51% at Torrey Pines Bank at December 31, 2012. Total lost interest on nonaccrual loans for the three and six months ended June 30, 2013 was $1.2 million and $2.5 million, respectively, compared to $1.5 million and $2.9 million for the three and six months ended June 30, 2012, respectively. The Company recognized $0.8 million and $1.0 million of cash interest on nonaccrual loans for the three and six months ended June 30, 2013, respectively, compared to $0.1 million for the three and six months ended June 30, 2012.

 

62


Table of Contents

Troubled Debt Restructured Loans

A troubled debt restructured loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. A troubled debt restructured loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.

During the first quarter 2012, the FDIC conducted an annual safety and soundness examination of Bank of Nevada. As part of the exam, the FDIC reviewed the Company’s allowance for loan and lease losses and evaluated certain loans for which the net present value method was used to measure impairment. The FDIC recommended that the Company change from the net present value method to the collateral dependent method for certain loans which had adequate current cash flows to meet principal and interest debt service requirements, but which had collateral deficits relative to the principal amount of the loan obligation, and limited guarantor support. Following the exam and in the course of evaluating assets for impairment in the first quarter of 2012, the Company substituted the collateral dependent method with respect to the loans identified by the FDIC, which resulted in an increase to the allowance for loan and lease losses of $4.1 million.

As of June 30, 2013 and December 31, 2012, the aggregate amount of loans classified as impaired was $180.7 million and $198.2 million, respectively, a net decrease of 9%. The total specific allowance for credit losses related to these loans was $6.8 million and $12.9 million at June 30, 2013 and December 31, 2012, respectively. As of June 30, 2013 and December 31, 2012, the Company had $90.9 million and $84.6 million, respectively, in loans classified as accruing restructured loans. The net decrease in impaired loans is primarily attributable to decreased commercial real estate, construction and land development, residential real estate and commercial and industrial impaired loans, by $8.9 million, $4.3 million, $1.9 million and $2.2 million, respectively, compared to December 31, 2012. Impaired loans by bank (excluding loans acquired with deteriorated credit quality) at June 30, 2013 were $82.4 million at Bank of Nevada, $29.5 million at Western Alliance Bank, and $18.0 million at Torrey Pines Bank compared to $123.4 million at Bank of Nevada, $43.4 million at Western Alliance Bank, and $18.8 million at Torrey Pines Bank at December 31, 2012. Additionally, Western Alliance Bancorporation held $50.8 million of impaired loans at June 30, 2013 compared to $12.7 million at December 31, 2012.

The following table includes the breakdown of total impaired loans and the related specific reserves:

 

   At June 30, 2013 
   Impaired      Percent of  Reserve      Percent of 
   Balance   Percent  Total Loans  Balance   Percent  Total Allowance 
   (dollars in thousands) 

Construction and land development

  $28,147     15.57  0.44 $927     13.65  0.96

Residential real estate

   35,975     19.91  0.56  3,485     51.36  3.62

Commercial real estate

   101,643     56.24  1.58  1,252     18.45  1.30

Commercial and industrial

   14,350     7.94  0.22  1,118     16.48  1.16

Consumer

   606     0.34  0.01  4     0.06  0.00
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total impaired loans

  $180,721     100.00  2.81 $6,786     100.00  7.04
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

 

63


Table of Contents
   At December 31, 2012 
   Impaired
Balance
   Percent  Percent of
Total Loans
  Reserve
Balance
   Percent  Percent of
Total Allowance
 
   (dollars in thousands) 

Construction and land development

  $32,492     16.40  0.57 $284     2.21  0.30

Residential real estate

   37,851     19.10  0.66  5,448     42.34  5.71

Commercial real estate

   110,538     55.78  1.94  4,417     34.33  4.63

Commercial and industrial

   16,510     8.33  0.29  2,552     19.84  2.67

Consumer

   764     0.39  0.01  165     1.28  0.17
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total impaired loans

  $198,155     100.00  3.47 $12,866     100.00  13.48
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

The following table summarizes the activity in our allowance for credit losses for the periods indicated.

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2013  2012  2013  2012 
   (dollars in thousands) 

Allowance for credit losses:

     

Balance at beginning of period

  $95,494   $98,122   $95,427   $99,170  

Provisions charged to operating expenses :

     

Commercial and industrial

   2,506    2,747    5,160    6,990  

Commercial real estate—non-owner occupied

   2,154    2,144    3,724    3,132  

Commercial real estate—owner occupied

   (714  4,551    (420  6,859  

Construction and land development

   (1,307  3,593    (909  7,152  

Residential real estate

   713    45    1,995    725  

Consumer

   129    250    (630  1,553  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Provision

   3,481    13,330    8,920    26,411  

Recoveries of loans previously charged-off:

     

Commercial and industrial

   1,757    1,417    2,198    2,194  

Commercial real estate—non-owner occupied

   154    368    594    1,003  

Commercial real estate—owner occupied

   479    193    981    1,261  

Construction and land development

   120    217    821    303  

Residential real estate

   549    274    1,118    612  

Consumer

   11    214    25    256  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

   3,070    2,683    5,737    5,629  

Loans charged-off:

     

Commercial and industrial

   1,065    4,933    2,835    8,587  

Commercial real estate—non-owner occupied

   1,000    2,463    2,908    4,382  

Commercial real estate—owner occupied

   1,391    3,178    2,370    6,171  

Construction and land development

   238    3,185    852    8,272  

Residential real estate

   2,010    2,094    4,503    3,514  

Consumer

   18    770    293    2,772  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total charged-off

   5,722    16,623    13,761    33,698  

Net charge-offs

   2,652    13,940    8,024    28,069  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $96,323   $97,512   $96,323   $97,512  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs (annualized) to average loans outstanding

   0.17  1.11  0.27  1.15

Allowance for credit losses to gross loans

   1.50  1.89  

 

64


Table of Contents

The following table summarizes the allowance for credit losses by loan type. However, allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories:

 

   Allowance for Credit Losses at June 30, 2013 
   (dollars in thousands) 
   Amount   % of Total
Allowance For
Credit Losses
  % of Loans in Each
Category to Gross
Loans
 

Construction and land development

  $9,614     9.98  6.52

Commercial real estate

   34,586     35.90  53.04

Residential real estate

   13,848     14.38  5.97

Commercial and industrial

   37,383     38.81  34.02

Consumer

   892     0.93  0.45
  

 

 

   

 

 

  

 

 

 

Total

  $96,323     100.00  100.00
  

 

 

   

 

 

  

 

 

 

 

   Allowance for Credit Losses at December 31, 2012 
   (dollars in thousands) 
   Amount   % of Total
Allowance For
Credit Losses
  % of Loans in
Each  Category to
Gross Loans
 

Construction and land development

  $10,554     11.06  6.90

Commercial real estate

   34,982     36.66  51.10

Residential real estate

   15,237     15.97  7.20

Commercial and industrial

   32,860     34.43  34.30

Consumer

   1,794     1.88  0.50
  

 

 

   

 

 

  

 

 

 

Total

  $95,427     100.00  100.00
  

 

 

   

 

 

  

 

 

 

The allowance for credit losses as a percentage of total loans decreased to 1.50% at June 30, 2013 from 1.67% at December 31, 2012. The Company’s credit loss reserve at June 30, 2013 increased slightly to $96.3 million from $95.4 million at December 31, 2012. Although the Company has increased the size of its loan portfolio, the total balance of the allowance for credit losses has stayed relatively flat due to improving credit quality.

Potential Problem Loans

The Company classifies loans consistent with federal banking regulations using a nine category grading system. These loan grades are described in further detail in the Company’s Annual Report on Form 10-K for 2012, “Item 1 Business.” The following table presents information regarding potential problem loans, consisting of loans graded special mention, substandard, doubtful and loss, but still performing:

 

   At June 30, 2013 
   Number
of Loans
   Loan
Balance
   Percent  Percent of
Total Loans
 
   (dollars in thousands) 

Construction and land development

   8    $11,126     9.43  0.17

Commercial real estate

   67     73,749     62.53  1.15

Residential real estate

   27     11,304     9.59  0.18

Commercial and industrial

   65     20,357     17.26  0.32

Consumer

   6     1,406     1.19  0.02
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

   173    $117,942     100.00  1.84
  

 

 

   

 

 

   

 

 

  

 

 

 

 

65


Table of Contents
   At December 31, 2012 
   Number
of Loans
   Loan
Balance
   Percent  Percent of
Total Loans
 
       (dollars in thousands)    

Construction and land development

   8    $5,821     4.89  0.10

Commercial real estate

   70     82,422     69.30  1.44

Residential real estate

   34     9,749     8.20  0.17

Commercial and industrial

   79     20,155     16.95  0.35

Consumer

   6     783     0.66  0.01
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

   197    $118,930     100.00  2.07
  

 

 

   

 

 

   

 

 

  

 

 

 

Investment Securities

Investment securities are classified at the time of acquisition as either held-to-maturity, available-for-sale, or trading based upon various factors, including asset / liability Management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability Management decisions. Investment securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments. Investment securities measured at fair value are reported at fair value, with unrealized gains and losses included in current period earnings.

The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits and customer repurchase agreements, and to manage liquidity, capital and interest rate risk.

The carrying value of investment securities at June 30, 2013 and December 31, 2012 was as follows:

 

   June 30,   December 31, 
   2013   2012 
   (in thousands) 

U.S. government sponsored agency securities

  $27,742    $—    

Direct obligations and GSE residential mortgage-backed securities

   701,113     668,265  

Private label residential mortgage-backed securities

   27,660     35,607  

Municipal obligations

   272,037     265,073  

Adjustable-rate preferred stock

   66,234     75,555  

Mutual funds

   32,344     37,961  

CRA investments

   25,125     25,816  

Trust preferred securities

   24,089     24,135  

Collateralized debt obligations

   50     50  

Private label commercial mortgage-backed securities

   5,501     5,741  

Corporate bonds

   97,779     97,781  
  

 

 

   

 

 

 

Total investment securities

  $1,279,674    $1,235,984  
  

 

 

   

 

 

 

Gross unrealized losses at June 30, 2013 and December 31, 2012 are primarily caused by interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The Company has reviewed investment securities on which there is an unrealized loss in accordance with its accounting policy for OTTI described in Note 3, “Investment Securities,” and determined there was no OTTI for the three and six months ended June 30, 2013 and 2012.

The Company does not consider any securities, other than those impaired in prior periods, to be other-than-temporarily impaired as of June 30, 2013 and December 31, 2012. However, without recovery in the near term such that liquidity returns to the applicable markets and spreads return to levels that reflect underlying credit characteristics, additional OTTI may occur in future periods.

 

66


Table of Contents

Goodwill and Intangibles

Goodwill is created when a company acquires a business. When a business is acquired, the purchased assets and liabilities are recorded at fair value and intangible assets are identified. Excess consideration paid to acquire a business over the fair value of the net assets is recorded as goodwill. The Company’s annual goodwill impairment testing is performed as of October 1. The Company determined that there was no triggering event or other factor to indicate an interim test of goodwill impairment was necessary for the second quarter of 2013.

Deferred Tax Asset

WAL and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent “temporary differences.” Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of Management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

Although realization is not assured, the Company believes that the realization of the net deferred tax asset is more likely than not based on expectations as to future taxable income and based on available tax planning strategies as defined in FASB ASC 740,Income Taxes (“ASC 740”) that could be implemented if necessary to prevent a carryforward from expiring.

See Note 12, “Income Taxes” to the Consolidated Financial Statements for further discussion on income taxes.

Deposits

Deposits have been the primary source for funding the Company’s asset growth. At June 30, 2013, total deposits were $7.00 billion, compared to $6.46 billion at December 31, 2012. The deposit growth of $546.1 million, or 8.5%, was primarily driven by increased interest-bearing demand deposits of $559.7 million. In addition, the bank subsidiaries are members of Certificate of Deposit Registry Service (“CDARS”) and Insured Cash Sweep Service (“ICS”). CDARS and ICS provide mechanisms for obtaining FDIC insurance on large deposits. At June 30, 2013, the Company had $362.2 million of CDARS deposits and $226.3 million of ICS deposits. At December 31, 2012, the Company had $386.3 million of CDARS deposits and $107.6 million ICS deposits. At June 30, 2013 and December 31, 2012, the Company had $238.1 million and $99.8 million, respectively, of wholesale brokered deposits.

The following table provides the average balances and weighted average rates paid on deposits:

 

   Three Months Ended 
   June 30, 
   2013  2012 
   Average
Balance/Rate
  Average
Balance/Rate
 
   (dollars in thousands) 

Interest checking (NOW)

  $626,768     0.24 $518,367     0.24

Savings and money market

   2,768,656     0.29    2,295,976     0.34  

Time

   1,584,029     0.39    1,320,696     0.58  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   4,979,453     0.32    4,135,039     0.40  

Noninterest bearing demand deposits

   1,898,237     —      1,744,078     —    
  

 

 

    

 

 

   

Total deposits

  $6,877,690     0.23%  $5,879,117     0.28
  

 

 

    

 

 

   

 

67


Table of Contents
   Six Months Ended
June 30,
 
   2013  2012 
   Average
Balance/Rate
  Average
Balance/Rate
 
   (dollars in thousands) 

Interest checking (NOW)

  $617,766     0.22 $511,314     0.24

Savings and money market

   2,695,173     0.29    2,264,769     0.36  

Time

   1,517,154     0.40    1,372,494     0.61  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

   4,830,093     0.32    4,148,577     0.43  

Noninterest bearing demand deposits

   1,876,772     —      1,694,908     —    
  

 

 

    

 

 

   

Total deposits

  $6,706,865     0.23 $5,843,485     0.31
  

 

 

    

 

 

   

Other Assets Acquired Through Foreclosure

The following table presents the changes in other assets acquired through foreclosure:

 

   Three Months Ended June 30, 2013  Three Months Ended June 30, 2012 
   Gross
Balance
  Valuation
Allowance
  Net
Balance
  Gross
Balance
  Valuation
Allowance
  Net
Balance
 

Balance, beginning of the period

  $108,418   $(30,497 $77,921   $128,821   $(47,376 $81,445  

Transfers to other assets acquired through foreclosure, net

   4,664    —      4,664    3,787    —      3,787  

Additions from acquisition of Centennial

   5,622    —      5,622    —      —      —    

Proceeds from sale of other real estate owned and repossessed assets, net

   (17,422  4,639    (12,783  (12,257  5,004    (7,253

Valuation adjustments, net (2)

   —      (566  (566  —      (1,024  (1,024

Gains (losses), net (1) (2)

   1,641    —      1,641    39    —      39  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, end of period

  $102,923   $(26,423 $76,499   $120,391   $(43,396 $76,994  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $23 thousand during the quarter ended June 30, 2013 and $128 thousand during the quarter ended June 30, 2012 pursuant to accounting guidance

 

   Six Months Ended June 30, 2013  Six Months Ended June 30, 2012 
   Gross
Balance
  Valuation
Allowance
  Net
Balance
  Gross
Balance
  Valuation
Allowance
  Net
Balance
 

Balance, beginning of the period

  $113,474   $(36,227 $77,247   $135,148   $(46,044 $89,104  

Transfers to other assets acquired through foreclosure, net

   11,273    —      11,273    8,715    —      8,715  

Additions from acquisition of Centennial

   5,622    —      5,622    —      —      —    

Proceeds from sale of other real estate owned and repossessed assets, net

   (29,542  11,386    (18,156  (23,179  5,926    (17,253

Valuation adjustments, net (2)

   —      (1,582  (1,582  —      (3,279  (3,279

Gains (losses), net (1) (2)

   2,096    —      2,096    (294  —      (294
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, end of period

  $102,923   $(26,423 $76,499   $120,391   $(43,396 $76,994  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)

Included in gains (losses), net are gains recognized of $345 thousand during the six month period ended June 30, 2013 and $229 thousand during the six month period ended June 30, 2012 pursuant to accounting guidance

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets are classified as other real estate owned and other repossessed property and are reported at the lower of carrying value or fair value, less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company had $76.5 million and $77.2 million, respectively, of such assets at June 30, 2013 and December 31, 2012. At June 30, 2013, the Company held approximately 70 other real estate owned properties compared to 75 at December 31, 2012. When significant adjustments were based on unobservable inputs, such as when a current appraised value is not available or Management determines the fair value of the collateral is further impaired below appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.

Junior Subordinated Debt

The Company measures the balance of the junior subordinated debt at fair value, which was $39.9 million at June 30, 2013 and $36.2 million at December 31, 2012. The difference between the aggregate fair value of junior subordinated debt and the aggregate unpaid principal balance of $66.5 million was $26.6 million at June 30, 2013.

 

68


Table of Contents

Short-Term Borrowed Funds

The Company from time to time utilizes short-term borrowed funds to support short-term liquidity needs generally created by increased loan demand. The majority of these short-term borrowed funds consist of advances from the FHLB and FRB and customer repurchase agreements. The Company’s borrowing capacity at FHLB and FRB is determined based on collateral pledged, generally consisting of securities and loans. In addition, the Company has borrowing capacity from other sources pledged by securities, including securities sold under agreements to repurchase, which are reflected at the amount of cash received in connection with the transaction, and may require additional collateral based on the fair value of the underlying securities. At June 30, 2013, total short-term borrowed funds consisted of customer repurchases of $51.9 million, a $50.0 million credit line advance and $20.0 million FHLB advances. At December 31, 2012, total short-term borrowed funds consisted of $79.0 million of customer repurchases and $120.0 million of FHLB advances. The decrease in short-term borrowed funds of $77.1 million was the result of increased liquidity from customer deposits and a change in funding duration to longer term to mitigate margin compression.

Long-Term Debt

In 2010, the Company completed a public offering of $75.0 million in principal Senior Notes due in 2015 bearing interest of 10%. At June 30, 2013, the net principal balance was $73.9 million. In the first quarter of 2013, the Company entered into a long-term fixed rate advance with the FHLB for $200.0 million at an interest rate of 1.04% due in January 2018.

Securities sold short

During the first quarter 2013, the Company entered into a Treasury short transaction to mitigate the Company’s modest liability sensitive interest rate risk profile. The Company sold short fixed rate Treasury securities and invested the proceeds in a short-term repurchase agreement. The balance was $129.5 million at June 30, 2013.

Other liabilities

The increase of $54.1 million to $153.0 million at June 30, 2013 compared to December 31, 2012 was primarily due to an increase in unfunded loan commitments and the addition of an unfunded investment in affordable housing credits.

Critical Accounting Policies

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. The critical accounting policies upon which the Company’s financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled “Critical Accounting Policies” in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012, and all amendments thereto, as filed with the Securities and Exchange Commission. There were no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K.

Liquidity

Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events.

The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors and regulators. The Company’s liquidity, represented by cash and amounts due from banks, federal funds sold and non-pledged marketable securities, is a result of our operating, investing and financing activities and related cash flows. In order to ensure funds are available when necessary, on at least a quarterly basis, the Company projects the amount of funds that will be required, and we strive to maintain relationships with a diversified customer base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets. The Company has unsecured borrowing lines at correspondent banks totaling $120.0 million. In addition, loans and securities are pledged to the FHLB providing $1.38 billion in borrowing capacity with outstanding borrowings and letters of credit of $292.2 million and $132.5 million, respectively, leaving $951.6 million in available credit as of June 30, 2013. Loans and securities pledged to the FRB discount window provided $559.2 million in borrowing capacity. As of June 30, 2013, there were no outstanding borrowings from the FRB, thus the Company’s available credit on this facility totaled $559.2 million.

The Company has a formal liquidity policy, and in the opinion of Management, the Company’s liquid assets are considered adequate to meet cash flow needs for loan funding and deposit cash withdrawals for the next 90-120 days. At June 30, 2013, there was $808.9 million in liquid assets comprised of $251.2 million in cash and cash equivalents and $557.7 million in unpledged marketable securities. At December 31, 2012, the Company maintained $702.7 million in liquid assets comprised of $205.3 million of cash and cash equivalents and $445.6 million of unpledged marketable securities.

 

69


Table of Contents

The holding company maintains additional liquidity that would be sufficient to fund its operations and certain nonbank affiliate operations for an extended period should funding from normal sources be disrupted. Since deposits are taken by the bank operating subsidiaries and not by the parent company, parent company liquidity is not dependent on the bank operating subsidiaries’ deposit balances. In the analysis of parent company liquidity, it is assumed that the parent company is unable to generate funds from additional debt or equity issuance, receives no dividend income from subsidiaries, and does not pay dividends to shareholders, while continuing to meet nondiscretionary uses needed to maintain operations and repayment of contractual principal and interest payments owed by the parent company and affiliated companies. Under this scenario, the amount of time the parent company and its nonbank subsidiaries can operate and meet all obligations before the current liquid assets are exhausted is considered as part of the parent company liquidity analysis. Management believes the parent company maintains adequate liquidity capacity to operate without additional funding from new sources for over 12 months. The Company’s subsidiary banks (collectively, “the Banks”) maintain sufficient funding capacity to address large increases in funding requirements, such as deposit outflows. This capacity is comprised of liquidity derived from a reduction in asset levels and various secured funding sources.

On a long-term basis, the Company’s liquidity will be met by changing the relative distribution of our asset portfolios, for example by reducing investment or loan volumes, or selling or encumbering assets. Further, the Company can increase liquidity by soliciting higher levels of deposit accounts through promotional activities and/or borrowing from correspondent banks, the FHLB of San Francisco and the FRB. At June 30, 2013, the Company’s long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals which can be met by cash flows from investment payments and maturities, and investment sales if necessary.

The Company’s liquidity is comprised of three primary classifications: 1) cash flows provided by operating activities; 2) cash flows used in investing activities; and 3) cash flows provided by financing activities. Net cash provided by or used in operating activities consists primarily of net income, adjusted for changes in certain other asset and liability accounts and certain non-cash income and expense items, such as the loan loss provision, investment and other amortization and depreciation. For the six months ended June 30, 2013 and 2012, net cash provided by operating activities was $88.5 million and $83.7 million, respectively.

The Company’s primary investing activities are the origination of real estate, commercial and consumer loans and purchase and sale of securities. The Company’s net cash provided by and used in investing activities has been primarily influenced by the Company’s loan and securities activities. The net increase in loans for the six months ended June 30, 2013 and 2012 was $337.1 million and $425.0 million, respectively.

Net cash provided by financing activities has been impacted significantly by increased deposit levels. During the six months ended June 30, 2013 and 2012, deposits increased $207.6 million and $342.9 million, respectively.

Fluctuations in core deposit levels may increase our need for liquidity as certificates of deposit mature or are withdrawn before maturity and as non-maturity deposits, such as checking and savings account balances, are withdrawn. Additionally, we are exposed to the risk that customers with large deposit balances will withdraw all or a portion of such deposits, due in part to the FDIC limitations on the amount of insurance coverage provided to depositors. To mitigate the uninsured deposit risk, we have joined the CDARS and ICS, programs that allow customers to invest up to $50.0 million in certificates of deposit or money market accounts through one participating financial institution, with the entire amount being covered by FDIC insurance. As of June 30, 2013, we had $362.2 million of CDARS and $226.3 million of ICS deposits.

As of June 30, 2013, the Company had $238.1 million of wholesale brokered deposits outstanding. Brokered deposits are generally considered to be deposits that have been received from a third party that is acting on behalf of that party’s customer. Often, a broker will direct a customer’s deposits to the banking institution offering the highest interest rate available. Federal banking law and regulation places restrictions on depository institutions regarding brokered deposits because of the general concern that these deposits are at a greater risk of being withdrawn and placed on deposit at another institution offering a higher interest rate, thus posing liquidity risk for institutions that gather brokered deposits in significant amounts. The Company does not anticipate using brokered deposits as a significant liquidity source in the near future.

Federal and state banking regulations place certain restrictions on dividends paid by the Banks to the Company. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of each Bank. Dividends paid by the Banks to the Company would be prohibited if the effect thereof would cause the respective Bank’s capital to be reduced below applicable minimum capital requirements. In addition, the Memorandum of Understanding (“MOU”) at Bank of Nevada that was effective through the second quarter 2013 required prior regulatory approval of dividends to the Company. Western Alliance Bank, Torrey Pines Bank, and Las Vegas Sunset Properties have paid dividends in the amount of $7.0 million, $6.0 million, and $4.5 million, respectively, over the past two quarters of 2013 to Western Alliance Bancorporation. Subsequent to June 30, 2013, Torrey Pines and Bank of Nevada paid dividends of $3.0 million and $35.0 million, respectively, to the Company.

 

70


Table of Contents

Capital Resources

The Company and the Banks are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a direct material effect on the Company’s business and Consolidated Financial Statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve qualitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Banks to maintain minimum amounts and ratios of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I leverage (as defined) to average assets (as defined). As of June 30, 2013 and December 31, 2012, the Company and the Banks met all capital adequacy requirements to which they are subject.

As of June 30, 2013, each of the capital ratios at each bank subsidiary and the Company exceeded the minimum capital ratio requirements necessary to be classified as well-capitalized, except for the total capital ratio at Western Alliance Bank, which was 9.79% due to the temporary increase in deferred tax assets resulting from the Centennial Bank acquisition. On August 2, 2013, the Company infused $20.0 million in WAB resulting in the bank exceeding the total capital ratio requirement to be considered well-capitalized on a pro forma basis, which was 10.54%. As of December 31, 2012, the Company and each of the Banks exceeded the requirements necessary to be classified as well-capitalized. To be categorized as well-capitalized, the Banks must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. Until recently, Bank of Nevada was subject to an MOU that required it to maintain a higher Tier 1 leverage ratio than otherwise required to be considered well-capitalized. At June 30, 2013 and December 31, 2012, the capital levels at Bank of Nevada exceeded this elevated requirement. The MOU was terminated, effective as of July 9, 2013, and, therefore, Bank of Nevada is no longer subject to this requirement.

Federal banking regulators have proposed revisions to the bank capital requirement standards known as Basel III. Basel III strengthens bank capital requirements and introduces new regulatory requirements on bank liquidity and bank leverage. Based on the Company’s assessment of these proposed regulations, as of June 30, 2013, the Company and each of the Banks, with the exception of WAB, as explained in the preceding paragraph, met the requirements necessary to be classified as well-capitalized under the proposed regulation. As of August 2, 2013, after the capital infusion discussed in the preceding paragraph, WAB met the requirements to be classified as well-capitalized. As of December 31, 2012, the Company and each of the Banks met the requirements necessary to be classified as well-capitalized.

The actual capital amounts and ratios for the Company are presented in the following table:

 

          Adequately-  Minimum For 
          Capitalized  Well-Capitalized 
   Actual  Requirements  Requirements 

As of June 30, 2013

  Amount   Ratio  Amount   Ratio  Amount   Ratio 
   (dollars in thousands) 

Total Capital (to Risk Weighted Assets)

  $926,990     12.0 $615,935     8.0 $769,919     10.0

Tier I Capital (to Risk Weighted Assets)

   830,727     10.8    307,967     4.0    461,951     6.0  

Leverage ratio (to Average Assets)

   830,727     9.9    334,904     4.0    418,631     5.0  

 

          Adequately-  Minimum For 
          Capitalized  Well-Capitalized 
   Actual  Requirements  Requirements 

As of December 31, 2012

  Amount   Ratio  Amount   Ratio  Amount   Ratio 
   (dollars in thousands) 

Total Capital (to Risk Weighted Assets)

  $856,199     12.6 $543,618     8.0 $679,523     10.0

Tier I Capital (to Risk Weighted Assets)

   768,687     11.3    272,102     4.0    408,152     6.0  

Leverage ratio (to Average Assets)

   768,687     10.1    304,430     4.0    380,538     5.0  

 

71


Table of Contents
ITEM 3.Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market risk arises primarily from interest rate risk inherent in our lending, investing and deposit taking activities. To that end, Management actively monitors and manages our interest rate risk exposure. We generally manage our interest rate sensitivity by evaluating re-pricing opportunities on our earning assets to those on our funding liabilities.

Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities, all of which are designed to ensure that exposure to interest rate fluctuations is limited to within our guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits and management of the deployment of our securities, are used to reduce mismatches in interest rate re-pricing opportunities of portfolio assets and their funding sources.

Interest rate risk is addressed by each Bank’s respective Asset and Liability Management Committee, or ALCO (or its equivalent), which includes members of executive management, senior finance and operations. ALCO monitors interest rate risk by analyzing the potential impact on the net economic value of equity and net interest income from potential changes in interest rates, and considers the impact of alternative strategies or changes in balance sheet structure. We manage our balance sheet in part to maintain the potential impact on economic value of equity and net interest income within acceptable ranges despite changes in interest rates.

Our exposure to interest rate risk is reviewed on at least a quarterly basis by the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in economic value of equity in the event of hypothetical changes in interest rates. If potential changes to net economic value of equity and net interest income resulting from hypothetical interest rate changes are not within the limits established by each Bank’s Board of Directors, the respective Board of Directors may direct Management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits.

Net Interest Income Simulation. In order to measure interest rate risk at June 30, 2013, we used a simulation model to project changes in net interest income that result from forecasted changes in interest rates. This analysis calculates the difference between net interest income forecasted using an immediate increase and decrease in interest rates and a net interest income forecast using a flat market interest rate environment derived from spot yield curves typically used to price our assets and liabilities. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options), and accordingly the simulation model uses estimated market speeds to derive prepayments and reinvests proceeds at modeled yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.

This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that could impact our results, including changes by Management to mitigate interest rate changes or secondary factors such as changes to our credit risk profile as interest rates change.

Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment speeds that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the modeled assumptions may have significant effects on our actual net interest income.

This simulation model assesses the changes in net interest income that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates. At June 30, 2013, our net interest margin exposure for the next twelve months related to these hypothetical changes in market interest rates was within our current guidelines.

 

72


Table of Contents

Sensitivity of Net Interest Income

 

   Interest Rate Scenario (change in basis points from Base) 
(in 000’s)  Down 100  Base   Up 100  Up 200  Up 300  Up 400 

Interest Income

  $344,781   $349,843    $369,966   $394,586   $422,104   $450,679  

Interest Expense

  $31,368   $31,428    $51,176   $70,990   $90,805   $110,604  

Net Interest Income

  $313,413   $318,415    $318,790   $323,596   $331,299   $340,075  

% Change

   -1.6    0.1  1.6  4.0  6.8

Economic Value of Equity. We measure the impact of market interest rate changes on the net present value of estimated cash flows from our assets, liabilities and off-balance sheet items, defined as economic value of equity, using a simulation model. This simulation model assesses the changes in the market value of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates.

At June 30, 2013, our economic value of equity exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us. The following table shows our projected change in economic value of equity for this set of rate shocks at June 30, 2013.

Economic Value of Equity

 

   Interest Rate Scenario (change in basis points from Base) 
   Down 100  Base   Up 100  Up 200  Up 300  Up 400 

Present Value (000’s)

        

Assets

  $8,664,693   $8,554,902    $8,357,106   $8,170,165   $7,996,404   $7,836,214  

Liabilities

  $7,731,694   $7,604,409    $7,411,369   $7,243,960   $7,077,982   $6,912,060  

Net Present Value

  $932,999   $950,493    $945,737   $926,205   $918,422   $924,154  

% Change

   -1.8    -0.5  -2.6  -3.4  -2.8

The computation of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, asset prepayments and deposit decay, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates. Actual amounts may differ from the projections set forth above should market conditions vary from the underlying assumptions.

Derivative Contracts. In the normal course of business, the Company uses derivative instruments to meet the needs of its customers and manage exposure to fluctuations in interest rates. The following table summarizes the aggregate notional amounts, market values and terms of the Company’s derivative positions with derivative market makers as of June 30, 2013.

Outstanding Derivatives Positions

 

      Weighted Average 

Notional

  Net Value  Term (in yrs) 
11,311,387   (481,178  7.0  

 

73


Table of Contents

The following table summarizes the aggregate notional amounts, market values and terms of the Company’s derivative positions with derivative market makers as of December 31, 2012:

Outstanding Derivatives Positions

 

      Weighted Average 

Notional

  Net Value  Term (in yrs) 

9,361,464

   (777,703  2.9  

 

74


Table of Contents
ITEM 4.Controls and Procedures

Evaluation of Disclosure Controls

Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by the Company in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission (“SEC”) rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed by the Company in the reports we file or subject under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2013, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. Other Information

 

Item 1.Legal Proceedings

There are no material pending legal proceedings to which the Company is a party or to which any of our properties are subject. There are no material proceedings known to us to be contemplated by any governmental authority. From time to time, we are involved in a variety of litigation matters in the ordinary course of our business and anticipate that we will become involved in new litigation matters in the future.

As previously disclosed in the Company’s Annual Report on Form 10-K, one of the Company’s banking subsidiaries, Bank of Nevada, operated under informal supervisory oversight by banking regulators in the form of a Memorandum of Understanding. The MOU required enhanced management of such matters as asset quality, credit administration, repossessed property, information technology, and imposed a number of other requirements. The MOU was terminated, effective as of July 9, 2013.

 

Item 1A.Risk Factors

There have not been any material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

None.

 

Item 3.Defaults Upon Senior Securities

Not applicable.

 

Item 4.Mine Safety Disclosures

Not applicable.

 

Item 5.Other Information

None.

 

75


Table of Contents
Item 6.Exhibits

 

31.1* CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a).
31.2* CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a).
32** CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes – Oxley Act of 2002.
101.INS XBRL Instance Document
 The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30,2013, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets at June 30, 2013 and December 31, 2012 (ii) Consolidated Income Statements and Comprehensive Income for the three and six months ended June 30, 2013 and 2012, (iii) Consolidated Statement of Stockholders’ Equity at June 30, 2013, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012, and (v) Notes to (unaudited) Condensed Consolidated Financial Statements***.

 

*Filed herewith.
**Furnished herewith.
***Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act, as amended, and otherwise are not subject to liability under those sections.

 

76


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  WESTERN ALLIANCE BANCORPORATION
Date: August 9, 2013  By:  /s/ Robert Sarver
   Robert Sarver Chief Executive Officer
Date: August 9, 2013  By:  /s/ Dale Gibbons
   Dale Gibbons
   Executive Vice President and Chief Financial Officer
Date: August 9, 2013  By:  /s/ J. Kelly Ardrey Jr.
   J. Kelly Ardrey Jr.
   Senior Vice President and Chief Accounting Officer

 

77