WD-40 Company
WDFC
#4275
Rank
$2.74 B
Marketcap
$203.64
Share price
1.13%
Change (1 day)
-5.64%
Change (1 year)

WD-40 Company - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C.

20549

-------------------------------


FORM 10-Q

QUARTERLY REPORTS UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended February 28, 1998
Commission File No. 0-6936-3

WD-40 COMPANY

(Exact Name of Registrant as specified in its charter)


California 95-1797918
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

1061 Cudahy Place, San Diego, California 92110
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (619) 275-1400

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:
Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

Common Stock as of April 7, 1998 15,630,408
Part I   Financial Information
Item 1. Financial Statements

WD-40 COMPANY
CONSOLIDATED CONDENSED BALANCE SHEET
ASSETS
------
<TABLE>
<CAPTION>
(Unaudited)
February 28, 1998 August 31, 1997
----------------- ---------------
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 13,229,000 $ 10,868,000
Trade accounts receivable, less allowance for
cash discounts and doubtful accounts
of $769,000 and $495,000 30,423,000 22,608,000
Product held at contract packagers 2,541,000 2,132,000
Inventories 1,866,000 3,341,000
Other current assets 2,518,000 2,694,000
------------ -------------
Total current assets 50,577,000 41,643,000

Property, plant, and equipment, net 3,614,000 4,160,000
Long-term investments 3,544,000 3,711,000
Goodwill, net 12,949,000 13,435,000
Other assets 1,535,000 2,469,000
------------ -------------
$ 72,219,000 $ 65,418,000
------------ -------------
------------ -------------

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
Current liabilities:
Accounts payable and accrued liabilities $ 8,309,000 $ 6,683,000
Accrued payroll and related expenses 2,573,000 2,383,000
Income taxes payable 4,126,000 1,546,000
Current portion of long-term debt 885,000 756,000
------------ -------------
Total current liabilities 15,893,000 11,368,000

Long-term debt 861,000 1,671,000
Deferred employee benefits 1,059,000 1,039,000
------------ -------------
17,813,000 14,078,000
Shareholders' equity:
Common stock, no par value, 18,000,000 shares
authorized -- shares issued and outstanding
of 15,622,932 and 15,561,942 9,505,000 8,459,000
Paid-in capital 321,000 321,000
Retained earnings 43,994,000 42,403,000
Cumulative translation adjustment 586,000 157,000
------------ -------------
Total shareholders' equity 54,406,000 51,340,000
------------ -------------
$ 72,219,000 $ 65,418,000
------------ -------------
------------ -------------
</TABLE>



(See accompanying notes to consolidated condensed financial statements.)

2
WD-40 COMPANY
CONSOLIDATED CONDENSED STATEMENT OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
------------------------------ -------------------------------
February 28 February 28 % February 28 February 28 %
----------- ----------- ----------- -----------
1998 1997 Change 1998 1997 Change
----------- --------------------- ----------- -----------------------

<S> <C> <C> <C> <C> <C> <C>
Net sales $ 39,174,000 $ 39,806,000 (1.6%) $ 72,771,000 $ 68,071,000 6.9%
Cost of product sold 16,754,000 17,472,000 (4.1%) 31,072,000 28,891,000 7.5%
------------ ------------ ------------ ------------

Gross profit 22,420,000 22,334,000 0.4% 41,699,000 39,180,000 6.4%
------------ ------------ ------------ ------------

Operating expenses:
Selling, general & administrative,
and amortization expense 8,497,000 7,868,000 8.0% 16,407,000 15,482,000 6.0%
Advertising & sales promotions 4,021,000 3,741,000 7.5% 7,092,000 5,986,000 18.5%
------------ ------------ ------------ ------------

Income from operations 9,902,000 10,725,000 (7.7%) 18,200,000 17,712,000 2.8%
------------ ------------ ------------ ------------

Other income (expense) (9,000) (460,000) (98.0%) (143,000) (818,000) (82.5%)
------------ ------------ ------------ ------------

Income before income taxes 9,893,000 10,265,000 (3.6%) 18,057,000 16,894,000 6.9%
Provision for income taxes 3,559,000 3,700,000 (3.8%) 6,498,000 6,089,000 6.7%
------------ ------------ ------------ ------------
Net Income $ 6,334,000 $ 6,565,000 (3.5%) $ 11,559,000 $ 10,805,000 7.0%
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------

Basic earnings per share $ 0.41 $ 0.42 $ 0.74 $ 0.70
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------

Diluted earnings per share $ 0.40 $ 0.42 $ 0.74 $ 0.69
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------

Basic common equivalent shares 15,590,237 15,499,334 15,576,963 15,480,544
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------

Diluted common equivalent shares 15,664,618 15,586,114 15,654,407 15,561,511
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------
</TABLE>



(See accompanying notes to consolidated condensed financial statements.)

3
WD-40 COMPANY
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
Six Months Ended
-----------------------------------------------
February 28, 1998 February 28, 1997
----------------- -----------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 11,559,000 $ 10,805,000
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization expense 1,074,000 1,066,000
Loss on sale of equipment 225,000 61,000

Changes in assets and liabilities:
Accounts receivable (7,806,000) (9,473,000)
Product held at contract packagers (409,000) (235,000)
Inventories 1,499,000 29,000
Other assets 1,347,000 352,000
Accounts payable and accrued expenses 2,041,000 2,392,000
Income taxes payable 2,576,000 1,706,000
Long-term deferred employee benefits 21,000 38,000
------------- --------------
Net cash provided by operating activities 12,127,000 6,741,000
------------- --------------
Cash flows from investing activities:
Decrease in short-term investments 0 104,000
Proceeds from sale of equipment 520,000 197,000
Capital expenditures (835,000) (657,000)
------------- --------------
Net cash used in investing activities (315,000) (356,000)
------------- --------------
Cash flows from financing activities:
Proceeds from issuance of common stock 1,046,000 1,408,000
Repayment of long-term debt (680,000) 0
Dividends paid (9,968,000) (9,592,000)
------------- --------------
Net cash used in financing activities (9,602,000) (8,184,000)
------------- --------------
Effect of exchange rate changes on cash
and cash equivalents 151,000 12,000
------------- --------------
Increase in cash and cash equivalents 2,361,000 (1,787,000)
Cash and cash equivalents at beginning of period 10,868,000 6,748,000
------------- --------------
Cash and cash equivalents at end of period $ 13,229,000 $ 4,961,000
------------- --------------
------------- --------------
</TABLE>



(See accompanying notes to consolidated condensed financial statements.)

4
WD-40 COMPANY
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FEBRUARY 28, 1998
-----------------
(UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, WD-40 Company Ltd. (U.K.), WD-40 Products
(Canada) Ltd. and WD-40 Company (Australia) Pty. Ltd. All significant
intercompany transactions and balances have been eliminated.

The financial statements included herein have been prepared by the Company,
without audit, according to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations.

In the opinion of management, the unaudited financial information for the
interim periods shown reflects all adjustments (which include only normal,
recurring adjustments) necessary for a fair presentation thereof. These
financial statements and notes thereto should be read in conjunction with the
financial statements and notes thereto included in the Company's 1997 Annual
Report to Shareholders, which statements and notes are incorporated by reference
in the Company's Annual Report on Form 10-K for the year ended August 31, 1997.

USE OF ESTIMATES

The preparation of financial statements, in conformity with generally accepted
accounting principles, requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

EARNINGS PER SHARE

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share", which
establishes new standards for computing earnings per share and which became
effective for financial statements for periods ending after December 15, 1997,
including interim periods. Under the new requirements, historically reported
"primary" and "fully diluted" earnings per share have been replaced with "basic"
and "diluted" earnings per share.

Basic earnings per share is based upon the weighted average number of common
shares outstanding during the period. Diluted earnings per share is based
upon the weighted average number of common shares outstanding and dilutive
common stock equivalents outstanding during the period. The Company's common
stock equivalents consist of options granted under the Company's stock option
plans, which are included in the diluted earnings per share calculations
using the treasury stock method.

Common stock equivalents of 74,381 and 86,780 shares for the three months ended
February 28, 1998 and 1997 were used to calculate diluted earnings per share.
Common stock equivalents of 77,444 and 80,967 shares for the six months ended
February 28, 1998 and 1997 were used to calculate diluted earnings per share.
There were no reconciling items in calculating the numerator for basic and
diluted earnings per share for any of the periods presented.

RECLASSIFICATIONS

Certain fiscal 1997 amounts have been reclassified to conform to the current
year presentation.

5
(CONTINUED)NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


NOTE 2 - COMMITMENTS AND CONTINGENCIES

The Company is party to various claims, legal actions and complaints, including
product liability litigation, arising in the ordinary course of business. In
the opinion of management, all such matters are adequately covered by insurance
or will not have a material adverse effect on the Company's financial position
or results of operations.



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS
SECOND QUARTER OF FISCAL YEAR 1998 COMPARED TO SECOND QUARTER OF
FISCAL YEAR 1997

Consolidated net sales for the quarter were $39,174,000 a decrease
of 1.6% or $632,000 from the comparable prior year period. The
sales shortfall is attributable to the slowdown in the Asian markets
and in the Middle East.

Cost of product sold decreased to 42.8% of net sales this quarter
versus 43.9% in the comparable prior year period. Management
believes that costs have stabilized and that there will be minimal
inflationary impact for the remainder of fiscal year 1998.

Selling, general, administrative, and amortization expenses
increased $629,000 or 8.0% in the second quarter of fiscal year 1998
as compared to the same period in 1997. Such expenses as a
percentage of net sales increased this quarter to 21.7% versus
19.8% in the comparable prior year period. The increase is due
primarily to freight costs and approximately $325,000 of "one time"
expenses in both Europe and the Americas related to employee
relocation and operational restructuring.

Advertising and sales promotion expenses increased $280,000 or 7.5%,
in the second quarter of fiscal year 1998 as compared to the same
period in 1997. Such expense as a percentage of net sales increased
to 10.3% versus 9.4% in the comparable prior year period. The
increase is due to the timing of overall promotional activities and
the increased investment in the development of the new brand T.A.L. 5.
These expenses are expected to be within the historical level of
10% of sales at fiscal year end.

Other income, net, increased by $451,000, resulting primarily from
increased interest income, net, and a reduction of currency
translation losses. Currency translation losses were reduced to
$114,000 for the quarter, versus currency translation losses of
$459,000 in the comparable prior year period.

Net income decreased $231,000 or 3.5%. Net income as a percentage
of net sales this quarter was 16.2% versus 16.5% in the comparable
prior year period.

WD-40 COMPANY (U.S.)

Net sales decreased $232,000 or .8% from the comparable prior year
period. The primary reason for the sales decrease was the slowdown
in the Asian markets.

6
ITEM 2.  (CONTINUED)   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Cost of product sold decreased to 43.5% of net sales this quarter as
compared to 45.8% in the same period in fiscal year 1997, primarily
due to the mix of sales generated by promotional packaging, export
sales and 3-IN-ONE Oil.

Selling, general, and administrative expenses increased $828,000 or
17.3% to 20.2% of sales versus 17.1% in the same period in 1997,
reflecting increased freight costs, employee relocation and
operational restructuring.

Advertising and sales promotion expenses increased 1.9% or $52,000
to 10.2% of sales compared to 9.9% for the same period in the prior
year, primarily due to the timing of promotional activities.

As a result, net income decreased by $454,000 or 8.2%.


WD-40 COMPANY LTD. (U.K.)

Net sales for the quarter decreased $312,000 or 3.2% compared to the
same quarter in fiscal 1997. Sales to the Middle East were down 40%
because of large buying during the second quarter of the prior year.

Cost of product sold decreased slightly to 41.9% of net sales versus
42.0% in the comparable prior year period.

As a percentage of net sales, selling, general, and administrative
expenses were 22.8% of sales versus 24.3% in the comparable prior
year period, resulting from reduced commissions to the Middle East,
lower warehousing costs due to supply chain improvements and lower
expatriate staffing costs. Advertising and sales promotion expenses
increased to 10.7% versus 7.7% in 1997, primarily due to the timing
of promotional activities.

Foreign currency translations resulted in a loss of $115,000
compared to losses of $459,000 in the second quarter of 1997.

As a result of the factors described above, net income increased
$223,000 or 31.3%.


OTHER FOREIGN SUBSIDIARIES

Net sales decreased $328,000 or 12.0% from the comparable prior year
period, due primarily to decreased sales in the Canadian Market.

Cost of product sold as a percentage of net sales was 49.0% versus
46.1% for the same period in 1997, due to the impact of foreign
currency fluctuations and the mix of sales in the Canadian market.

Selling, general, and administrative expenses increased by $18,000
or 16.1% of sales versus 13.5% in the comparable prior year period.
Advertising and sales promotion expenses decreased slightly to 7.9%
of sales from 8.0% in the second quarter of 1997.

Net income decreased by $127,000, or 27.1% due primarily to
decreased sales in the Canadian market and the lower gross profit
percentage.

7
ITEM 2.  (CONTINUED)   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

SIX MONTHS FISCAL YEAR 1998 VERSUS SIX MONTHS FISCAL YEAR 1997

Consolidated net sales were $72,771,000 an increase of $4,700,000 or
6.9% over the same fiscal year period in 1997.

Cost of product sold as a percentage of net sales remained
consistent at 42.7% versus 42.4% in the same six month period in the
prior year.

Selling, general, administrative, and amortization expenses
increased $925,000 or 6.0% but remained consistent at 22.5% sales,
in comparison to 22.7% in the comparable prior year period.

Advertising and sales promotion expenses increased $1,106,000 or
18.5% and, as a percentage of sales increased to 9.7% of sales, in
comparison to 8.8% in the same period in fiscal year 1997. The
increase is due to the timing of overall promotional activities and
to the increased investment in the T.A.L. 5 brand.

Other income, net, increased by $675,000 primarily due to a decrease
in foreign currency translation losses. Foreign currency
translations resulted in losses of $194,000 in the current year
period compared to losses of $891,000 in the same six month period
in 1997.

Net income increased $754,000 or 7.0% due to the items described above.


WD-40 COMPANY (U.S.)

Net sales increased $3,652,000 or 7.9%. The primary reason for the
sales increase was an improvement in the U.S. domestic market.

Cost of product sold as a percent of net sales decreased to 43.5%
versus 43.8% in the prior year period.

Selling, general, and administrative expenses as a percentage of net
sales increased to 21.2% versus 20.5% in the prior year period.

Advertising and promotion expenses as a percentage of net sales
increased to 9.8% versus 9.3% in the prior year period, primarily due
to the timing of promotional activities.

Net income increased $384,000 or 4.4%, due largely to the increased
sales as described above.

WD-40 COMPANY LTD. (U.K.)

Net sales increased $1,031,000 or 5.7% compared to the prior year
period, with double digit growth in the German and Spanish sectors.

Cost of product sold as a percent of net sales increased slightly to
41.9% versus 41.7% in the prior year period.

Selling, general, and administrative expenses as a percentage of net
sales decreased to 23.0% versus 25.4% in the prior year period,
primarily due to improved volume and lower warehousing and
distribution costs following supply chain changes implemented in
the prior year.

8
ITEM 2.  (CONTINUED)   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Advertising and promotional expenses as a percentage of net sales
increased to 9.5% versus 6.9% in the prior year period, primarily due
to the timing of promotional activities.

Foreign currency fluctuations resulted in translation losses of
$195,000 in the first six months of fiscal 1998 compared to losses
of $891,000 in the prior year period.

Net income increased $641,000 or 48.4%, due to the items described
above.

OTHER FOREIGN SUBSIDIARIES

Net sales decreased $407,000 or 8.5%, due primarily to decreased
sales in the Canadian market.

Cost of product sold as a percentage of sales increased to 47.6%
from 46.5% in the prior year period.

Advertising and sales promotion expenses decreased $79,000 or 17.9%,
primarily due to the timing of promotional activities.

Net income decreased by $110,000 or 15.1%, largely due to the
decreased sales as described above.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents increased $2,361,000 during the six months
ended February 28, 1998 versus a decrease of $1,787,000 for the same
period last year. The increase in the current year period was
primarily due to an increase in cash flows provided by operating
activities.

LIQUIDITY AND CAPITAL RESOURCES

The current ratio of 3.2-to-one on February 28, 1998 represents a
decrease from the current ratio of 3.7-to-one at August 31, 1997. An
increase in trade accounts payable related to timing of sales and
promotional activities was largely responsible for the ratio
decrease.

The Company's primary source of liquidity is funds provided by
operations. The Company's cash flows from operations are expected
to provide sufficient funds to meet both short and long-term
operating needs, as well as future dividends. Capital expenditures
for fiscal year 1998 are expected to total approximately $1,000,000,
principally for improving management information systems and
facilities upgrades in Europe and the United States.

YEAR 2000 ISSUE

Many existing computer programs were designed and developed using
only two digits to identify a year in the date field. If not
corrected, many computer applications could fail or create erroneous
results by or at the Year 2000 (the "Year 2000 Issue"). The Company
has developed comprehensive global plans to assess and address, in a
timely manner, its business processes involving information
technology, supply chain management and other key service providers.
The majority of the Company's order processing, production,
distribution, sales, human resource and financial systems are Year
2000 compliant, with plans for the remaining systems to be Year 2000
compliant by December 1998. The cost impact of completing the
required changes is not expected to be material.

9
PART II     OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits.

Exhibit No. Description
----------- -----------

Articles of Incorporation and By-Laws

3 (a) The Restated Articles of Incorporation are incorporated
by reference from the Registrant's Form 10-K Annual
Report filed November 13, 1995, Exhibit 3 (a) thereto.

3 (b) The Certificate of Amendment of Restated Articles of
Incorporation is incorporated by reference from the
Registrant's Form 10-K/A filed December 5, 1997,
Exhibit 3 (b) thereto.

3 (c) Restated By-Laws

27 Financial Data Schedule (electronic filing only)


(b) Reports on Form 8-K.

No reports on Form 8-K were filed during the quarter
ended February 28, 1998.

SIGNATURES
- ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

WD-40 COMPANY
Registrant



Date: April 14, 1998 /s/ Garry O. Ridge
-----------------------------
Garry O. Ridge
President and Chief Financial Officer
(Principal Financial Officer)

10