Waters Corporation
WAT
#781
Rank
$31.71 B
Marketcap
$323.37
Share price
1.11%
Change (1 day)
-12.54%
Change (1 year)

Waters Corporation - 10-Q quarterly report FY2014 Q3


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 27, 2014

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    .

Commission File Number: 01-14010

 

 

Waters Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 13-3668640

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

34 Maple Street

Milford, Massachusetts 01757

(Address, including zip code, of principal executive offices)

(508) 478-2000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of the registrant’s common stock as of October 24, 2014: 83,276,499

 

 

 


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q

INDEX

 

      Page 

PART I

  

FINANCIAL INFORMATION

  

Item 1.

  

Financial Statements

  
  

Consolidated Balance Sheets (unaudited) as of September 27, 2014 and December 31, 2013

   1  
  

Consolidated Statements of Operations (unaudited) for the three months ended September 27, 2014 and September 28, 2013

   2  
  

Consolidated Statements of Operations (unaudited) for the nine months ended September 27, 2014 and September 28, 2013

   3  
  

Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended September 27, 2014 and September 28, 2013

   4  
  

Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 27, 2014 and September 28, 2013

   5  
  

Condensed Notes to Consolidated Financial Statements (unaudited)

   6  

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   20  

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

   28  

Item 4.

  

Controls and Procedures

   28  

PART II

  

OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

   29  

Item 1A.

  

Risk Factors

   29  

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

   29  

Item 6.

  

Exhibits

   30  
  

Signature

   30  


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(unaudited)

 

   September 27,
2014
  December 31,
2013
 

ASSETS

   

Current assets:

   

Cash and cash equivalents

  $356,968  $440,796 

Investments

   1,589,389   1,362,874 

Accounts receivable, less allowances for doubtful accounts and sales returns of $8,528 and $7,057 at September 27, 2014 and December 31, 2013, respectively

   393,169   430,985 

Inventories

   269,095   242,800 

Other current assets

   90,789   78,800 
  

 

 

  

 

 

 

Total current assets

   2,699,410   2,556,255 

Property, plant and equipment, net

   322,924   324,932 

Intangible assets, net

   241,654   239,112 

Goodwill

   358,464   350,350 

Other assets

   129,224   111,980 
  

 

 

  

 

 

 

Total assets

  $3,751,676  $3,582,629 
  

 

 

  

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

   

Current liabilities:

   

Notes payable and debt

  $225,006  $133,346 

Accounts payable

   60,269   64,961 

Accrued employee compensation

   34,475   43,305 

Deferred revenue and customer advances

   147,331   128,056 

Accrued income taxes

   14,688   19,770 

Accrued warranty

   12,481   12,962 

Other current liabilities

   80,229   85,132 
  

 

 

  

 

 

 

Total current liabilities

   574,479   487,532 

Long-term liabilities:

   

Long-term debt

   1,205,000   1,190,000 

Long-term portion of retirement benefits

   57,936   74,723 

Long-term income tax liabilities

   22,039   25,436 

Other long-term liabilities

   50,402   41,765 
  

 

 

  

 

 

 

Total long-term liabilities

   1,335,377   1,331,924 
  

 

 

  

 

 

 

Total liabilities

   1,909,856   1,819,456 

Commitments and contingencies (Notes 6, 7 and 10)

   

Stockholders’ equity:

   

Preferred stock, par value $0.01 per share, 5,000 shares authorized, none issued at September 27, 2014 and December 31, 2013

   —     —   

Common stock, par value $0.01 per share, 400,000 shares authorized, 156,144 and 155,246 shares issued, 83,242 and 84,819 shares outstanding at September 27, 2014 and December 31, 2013, respectively

   1,562   1,552 

Additional paid-in capital

   1,346,442   1,270,608 

Retained earnings

   4,243,221   3,962,893 

Treasury stock, at cost, 72,902 and 70,427 shares at September 27, 2014 and December 31, 2013, respectively

   (3,739,329  (3,477,759

Accumulated other comprehensive (loss) income

   (10,076  5,879 
  

 

 

  

 

 

 

Total stockholders’ equity

   1,841,820   1,763,173 
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $3,751,676  $3,582,629 
  

 

 

  

 

 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

1


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(unaudited)

 

   Three Months Ended 
   September 27, 2014  September 28, 2013 

Product sales

  $331,165  $312,943 

Service sales

   162,000   144,374 
  

 

 

  

 

 

 

Total net sales

   493,165   457,317 

Cost of product sales

   133,868   128,374 

Cost of service sales

   68,354   63,194 
  

 

 

  

 

 

 

Total cost of sales

   202,222   191,568 
  

 

 

  

 

 

 

Gross profit

   290,943   265,749 

Selling and administrative expenses

   122,226   120,563 

Research and development expenses

   27,279   23,599 

Purchased intangibles amortization

   2,725   2,518 
  

 

 

  

 

 

 

Operating income

   138,713   119,069 

Interest expense

   (9,062  (7,358

Interest income

   1,762   946 
  

 

 

  

 

 

 

Income from operations before income taxes

   131,413   112,657 

Provision for income taxes

   17,916   14,609 
  

 

 

  

 

 

 

Net income

  $113,497  $98,048 
  

 

 

  

 

 

 

Net income per basic common share

  $1.36  $1.15 

Weighted-average number of basic common shares

   83,663   85,185 

Net income per diluted common share

  $1.34  $1.14 

Weighted-average number of diluted common shares and equivalents

   84,401   86,364 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

2


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(unaudited)

 

   Nine Months Ended 
   September 27, 2014  September 28, 2013 

Product sales

  $937,225  $911,868 

Service sales

   468,249   426,902 
  

 

 

  

 

 

 

Total net sales

   1,405,474   1,338,770 

Cost of product sales

   387,646   365,830 

Cost of service sales

   204,148   188,635 
  

 

 

  

 

 

 

Total cost of sales

   591,794   554,465 
  

 

 

  

 

 

 

Gross profit

   813,680   784,305 

Selling and administrative expenses

   380,791   362,285 

Research and development expenses

   79,002   73,561 

Purchased intangibles amortization

   8,018   7,293 
  

 

 

  

 

 

 

Operating income

   345,869   341,166 

Other expense (Note 2)

   —     (1,575

Interest expense

   (24,522  (22,123

Interest income

   4,920   3,312 
  

 

 

  

 

 

 

Income from operations before income taxes

   326,267   320,780 

Provision for income taxes

   45,939   12,359 
  

 

 

  

 

 

 

Net income

  $280,328  $308,421 
  

 

 

  

 

 

 

Net income per basic common share

  $3.32  $3.60 

Weighted-average number of basic common shares

   84,375   85,565 

Net income per diluted common share

  $3.29  $3.56 

Weighted-average number of diluted common shares and equivalents

   85,162   86,719 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

3


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(IN THOUSANDS)

(unaudited)

 

   Three Months Ended  Nine Months Ended 
   September 27,
2014
  September 28,
2013
  September 27,
2014
  September 28,
2013
 

Net income

  $113,497  $98,048  $280,328  $308,421 

Other comprehensive (loss) income:

     

Foreign currency translation

   (48,671  27,349   (16,071  (2,129

Unrealized (losses) gains on investments before reclassifications

   (645  532   91   677 

Amounts reclassified to other expense

   —     —     —     1,576 
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized (losses) gains on investments before income taxes

   (645  532   91   2,253 

Income tax benefit (expense)

   42   (85  11   (620
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized (losses) gains on investments, net of tax

   (603  447   102   1,633 

Retirement liability adjustment before reclassifications

   —     —     (931  —   

Amounts reclassified to selling and administrative expenses

   516   991   1,548   2,726 
  

 

 

  

 

 

  

 

 

  

 

 

 

Retirement liability adjustment before income taxes

   516   991   617   2,726 

Income tax expense

   (400  (367  (603  (1,009
  

 

 

  

 

 

  

 

 

  

 

 

 

Retirement liability adjustment, net of tax

   116   624   14   1,717 

Other comprehensive (loss) income

   (49,158  28,420   (15,955  1,221 
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  $64,339  $126,468  $264,373  $309,642 
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

4


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(unaudited)

 

   Nine Months Ended 
   September 27, 2014  September 28, 2013 

Cash flows from operating activities:

   

Net income

  $280,328  $308,421 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provisions for doubtful accounts on accounts receivable

   2,051   1,646 

Provisions on inventory

   3,603   3,346 

Stock-based compensation

   24,460   23,985 

Deferred income taxes

   (9,151  (11,181

Depreciation

   38,754   27,807 

Amortization of intangibles

   35,889   30,448 

Change in operating assets and liabilities, net of acquisitions:

   

Decrease in accounts receivable

   23,588   22,585 

Increase in inventories

   (36,812  (30,782

Increase in other current assets

   (9,348  (6,171

Increase in other assets

   (10,949  (9,638

Increase (decrease) in accounts payable and other current liabilities

   3,887   (24,686

Increase in deferred revenue and customer advances

   23,737   14,266 

Decrease in other liabilities

   (20,111  (8,461
  

 

 

  

 

 

 

Net cash provided by operating activities

   349,926   341,585 

Cash flows from investing activities:

   

Additions to property, plant, equipment and software capitalization

   (70,437  (92,816

Business acquisitions, net of cash acquired

   (23,672  (26,434

Payments for intellectual property licenses

   (1,800  —   

Purchase of investments

   (1,731,043  (2,270,826

Maturity of investments

   1,504,528   2,060,710 
  

 

 

  

 

 

 

Net cash used in investing activities

   (322,424  (329,366

Cash flows from financing activities:

   

Proceeds from debt issuances

   336,430   1,002,023 

Payments on debt

   (229,770  (886,043

Payments of debt issuance costs

   (1,400  (2,039

Proceeds from stock plans

   43,287   35,470 

Purchase of treasury shares

   (261,570  (226,198

Excess tax benefit related to stock option plans

   8,605   8,864 

(Payments for) proceeds from debt swaps and other derivative contracts

   (366  5,866 
  

 

 

  

 

 

 

Net cash used in financing activities

   (104,784  (62,057

Effect of exchange rate changes on cash and cash equivalents

   (6,546  (196
  

 

 

  

 

 

 

Decrease in cash and cash equivalents

   (83,828  (50,034

Cash and cash equivalents at beginning of period

   440,796   481,035 
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $356,968  $431,001 
  

 

 

  

 

 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

5


Table of Contents

WATERS CORPORATION AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1 Basis of Presentation and Summary of Significant Accounting Policies

Waters Corporation (“Waters®” or the “Company”) is an analytical instrument manufacturer that primarily designs, manufactures, sells and services, through its Waters Division, high performance liquid chromatography (“HPLC”), ultra performance liquid chromatography (“UPLC®” and together with HPLC, referred to as “LC”) and mass spectrometry (“MS”) technology systems and support products, including chromatography columns, other consumable products and comprehensive post-warranty service plans. These systems are complementary products that are frequently employed together (“LC-MS”) and sold as integrated instrument systems using a common software platform. LC is a standard technique and is utilized in a broad range of industries to detect, identify, monitor and measure the chemical, physical and biological composition of materials, and to purify a full range of compounds. MS instruments are used in drug discovery and development, including clinical trial testing, the analysis of proteins in disease processes (known as “proteomics”), nutritional safety analysis and environmental testing. LC-MS instruments combine a liquid phase sample introduction and separation system with mass spectrometric compound identification and quantification. Through its TA Division (“TA®”), the Company primarily designs, manufactures, sells and services thermal analysis, rheometry and calorimetry instruments, which are used in predicting the suitability of fine chemicals, pharmaceuticals, water, polymers and viscous liquids for various industrial, consumer goods and healthcare products, as well as for life science research. The Company is also a developer and supplier of software-based products that interface with the Company’s instruments, as well as other manufacturers’ instruments, and are typically purchased by customers as part of the instrument system.

The Company’s interim fiscal quarter typically ends on the thirteenth Saturday of each quarter. Since the Company’s fiscal year end is December 31, the first and fourth fiscal quarters may not consist of thirteen complete weeks. The Company’s third fiscal quarters for 2014 and 2013 ended on September 27, 2014 and September 28, 2013, respectively.

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the instructions to the Quarterly Report on Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles (“GAAP”) in the United States of America. The consolidated financial statements include the accounts of the Company and its subsidiaries, most of which are wholly owned. All material inter-company balances and transactions have been eliminated.

The preparation of consolidated financial statements in conformity with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities at the dates of the financial statements. Actual amounts may differ from these estimates under different assumptions or conditions.

It is management’s opinion that the accompanying interim consolidated financial statements reflect all adjustments (which are normal and recurring) that are necessary for a fair statement of the results for the interim periods. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the U.S. Securities and Exchange Commission on February 27, 2014.

Cash, Cash Equivalents and Investments

Cash equivalents represent highly liquid investments, with original maturities of 90 days or less, while investments with longer maturities are classified as investments. The Company maintains cash balances in various operating accounts in excess of federally insured limits, and in foreign subsidiary accounts in currencies other than U.S. dollars. As of September 27, 2014 and December 31, 2013, $1,899 million out of $1,946 million and $1,738 million out of $1,804 million, respectively, of the Company’s total cash, cash equivalents and investments were held by foreign subsidiaries and may be subject to material tax effects on distribution to U.S. legal entities.

Property, Plant and Equipment

During the nine months ended September 27, 2014, the Company recorded a $4 million impairment charge related to a write-down in the fair value of a building in the U.K. The building is currently classified as held-for-sale and recorded in other current assets in the consolidated balance sheet as of September 27, 2014 at a fair value of $5 million, which was determined based on a real estate market analysis.

 

6


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

Fair Value Measurements

In accordance with the accounting standards for fair value measurements and disclosures, certain of the Company’s assets and liabilities are measured at fair value on a recurring basis as of September 27, 2014 and December 31, 2013. Fair values determined by Level 1 inputs utilize observable data, such as quoted prices in active markets. Fair values determined by Level 2 inputs utilize data points other than quoted prices in active markets that are observable either directly or indirectly. Fair values determined by Level 3 inputs utilize unobservable data points for which there is little or no market data, which require the reporting entity to develop its own assumptions.

The following table represents the Company’s assets and liabilities measured at fair value on a recurring basis at September 27, 2014 (in thousands):

 

   Total at
September 27,
2014
   Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

Assets:

        

U.S. Treasury securities

  $578,452   $—     $578,452   $—   

Foreign government securities

   49,992    —      49,992    —   

Corporate debt securities

   935,298    —      935,298    —   

Time deposits

   64,216    —      64,216    —   

Equity securities

   147    —      147    —   

Other cash equivalents

   33,001    —      33,001    —   

Waters 401(k) Restoration Plan assets

   32,653    —      32,653    —   

Foreign currency exchange contract agreements

   279    —      279    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,694,038   $—     $1,694,038   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Contingent consideration

  $3,336   $—     $—     $3,336 

Foreign currency exchange contract agreements

   439    —      439    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $3,775   $—     $439   $3,336 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

The following table represents the Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2013 (in thousands):

 

       Quoted Prices         
       in Active   Significant     
       Markets   Other   Significant 
   Total at   for Identical   Observable   Unobservable 
   December 31,   Assets   Inputs   Inputs 
   2013   (Level 1)   (Level 2)   (Level 3) 

Assets:

        

U.S. Treasury securities

  $556,539   $—     $556,539   $—   

Foreign government securities

   139,670    —      139,670    —   

Corporate debt securities

   629,434    —      629,434    —   

Time deposits

   74,050    —      74,050    —   

Equity securities

   147    —      147    —   

Other cash equivalents

   62,851    —      62,851    —   

Waters 401(k) Restoration Plan assets

   31,203    —      31,203    —   

Foreign currency exchange contract agreements

   929    —      929    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,494,823   $—     $1,494,823   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Foreign currency exchange contract agreements

  $88   $—     $88   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $88   $—     $88   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

The fair values of the Company’s cash equivalents, investments, 401(k) restoration plan assets and foreign currency exchange contracts are determined through market and observable sources and have been classified as Level 2. These assets and liabilities have been initially valued at the transaction price and subsequently valued, typically utilizing third-party pricing services. The pricing services use many inputs to determine value, including reportable trades, benchmark yields, credit spreads, broker/dealer quotes, current spot rates and other industry and economic events. The Company validates the prices provided by third-party pricing services by reviewing their pricing methods and obtaining market values from other pricing sources. After completing these validation procedures, the Company did not adjust or override any fair value measurements provided by third-party pricing services as of September 27, 2014 and December 31, 2013.

Fair Value of Contingent Consideration

The fair value of the Company’s liability for contingent consideration is determined using a probability-weighted discounted cash flow model, which uses significant unobservable inputs, and has been classified as Level 3. Subsequent changes in the fair value of the contingent consideration liability are recorded in the results of operations. The fair value of the contingent consideration liability associated with future earnout payments is based on several factors, including estimated future results and a discount rate reflective of the Company’s creditworthiness. A change in any of these unobservable inputs can significantly change the fair value of the contingent consideration. Although there is no contractual limit, total future undiscounted contingent consideration payments are estimated to be $3 million, based on the Company’s best estimate, as the earnout is based on future sales of certain products through 2034. There have been no significant changes to the fair value of the liability for contingent consideration since the acquisition date.

Fair Value of Other Financial Instruments

The Company’s cash, accounts receivable, accounts payable and variable interest rate debt are recorded at cost, which approximates fair value. The carrying value of the Company’s fixed interest rate debt was $600 million and $400 million at September 27, 2014 and December 31, 2013, respectively. The fair value of the Company’s fixed interest rate debt was estimated using discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company. The fair value of the Company’s fixed interest rate debt was estimated to be $605 million and $398 million at September 27, 2014 and December 31, 2013, respectively, using Level 2 inputs.

 

8


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

Derivative Transactions

The Company enters into forward foreign exchange contracts to manage exposures to foreign currency by hedging the impact of currency fluctuations on certain inter-company balances and short-term assets and liabilities. Principal hedged currencies include the Euro, Japanese yen, British pound and Brazilian real. At September 27, 2014 and December 31, 2013, the Company held forward foreign exchange contracts with notional amounts totaling $105 million and $104 million, respectively.

The Company’s foreign currency exchange contracts included in the consolidated balance sheets are classified as follows (in thousands):

 

   September 27, 2014   December 31, 2013 

Other current assets

  $279   $929 

Other current liabilities

  $439   $88 

The following is a summary of the activity in the statements of operations related to the forward foreign exchange contracts (in thousands):

 

   Three Months Ended   Nine Months Ended 
   September 27,
2014
  September 28,
2013
   September 27,
2014
  September 28,
2013
 

Realized (losses) gains on closed contracts

  $(266 $1,837   $(366 $5,866 

Unrealized (losses) gains on open contracts

   (43  489    (1,000  (208
  

 

 

  

 

 

   

 

 

  

 

 

 

Cumulative net pre-tax (losses) gains

  $(309 $2,326   $(1,366 $5,658 
  

 

 

  

 

 

   

 

 

  

 

 

 

Stockholders’ Equity

In May 2014, the Company’s Board of Directors authorized the Company to repurchase up to $750 million of its outstanding common stock over a three-year period. In May 2014, the Company’s Board of Directors also authorized the extension of the May 2012 program until May 2015, permitting the repurchase of the remaining $221 million under that program. During the nine months ended September 27, 2014 and September 28, 2013, the Company repurchased 2.4 million and 2.3 million shares of the Company’s outstanding common stock at a cost of $255 million and $220 million, respectively, under the May 2012 authorization. As of September 27, 2014, the Company had repurchased an aggregate of 6.8 million shares at a cost of $657 million under the May 2012 repurchase program, leaving a total of $843 million authorized for future repurchases. In addition, the Company repurchased $7 million and $6 million of common stock related to the vesting of restricted stock units during the nine months ended September 27, 2014 and September 28, 2013, respectively.

Product Warranty Costs

The Company accrues estimated product warranty costs at the time of sale, which are included in cost of sales in the consolidated statements of operations. While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Company’s warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. The amount of the accrued warranty liability is based on historical information, such as past experience, product failure rates, number of units repaired and estimated costs of material and labor. The liability is reviewed for reasonableness at least quarterly.

The following is a summary of the activity of the Company’s accrued warranty liability for the nine months ended September 27, 2014 and September 28, 2013 (in thousands):

 

   Balance at          Balance at 
   Beginning   Accruals for   Settlements  End of 
   of Period   Warranties   Made  Period 

Accrued warranty liability:

       

September 27, 2014

  $12,962   $5,292   $(5,773 $12,481 

September 28, 2013

  $12,353   $5,384   $(5,773 $11,964 

 

9


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

Subsequent Events

The Company did not have any material subsequent events.

2 Marketable Securities

The Company’s marketable securities within cash equivalents and investments included in the consolidated balance sheets are detailed as follows (in thousands):

 

   September 27, 2014 
   Amortized   Unrealized   Unrealized  Fair 
   Cost   Gain   Loss  Value 

U.S. Treasury securities

  $578,180   $335   $(63 $578,452 

Foreign government securities

   49,992    —      —     49,992 

Corporate debt securities

   935,421    270    (393  935,298 

Time deposits

   64,216    —      —     64,216 

Equity securities

   77    70    —     147 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $1,627,886   $675   $(456 $1,628,105 
  

 

 

   

 

 

   

 

 

  

 

 

 

Amounts included in:

       

Cash equivalents

  $38,716   $—     $—    $38,716 

Investments

   1,589,170    675    (456  1,589,389 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $1,627,886   $675   $(456 $1,628,105 
  

 

 

   

 

 

   

 

 

  

 

 

 

 

   December 31, 2013 
   Amortized   Unrealized   Unrealized  Fair 
   Cost   Gain   Loss  Value 

U.S. Treasury securities

  $556,438   $111   $(10 $556,539 

Foreign government securities

   139,670    —      —     139,670 

Corporate debt securities

   629,477    190    (233  629,434 

Time deposits

   74,050    —      —     74,050 

Equity securities

   77    70    —     147 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $1,399,712   $371   $(243 $1,399,840 
  

 

 

   

 

 

   

 

 

  

 

 

 

Amounts included in:

       

Cash equivalents

  $36,966   $—     $—    $36,966 

Investments

   1,362,746    371    (243  1,362,874 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $1,399,712   $371   $(243 $1,399,840 
  

 

 

   

 

 

   

 

 

  

 

 

 

The estimated fair value of marketable debt securities by maturity date is as follows (in thousands):

 

   September 27,
2014
   December 31,
2013
 

Due in one year or less

  $866,930   $1,011,459 

Due after one year through three years

   696,812    314,184 
  

 

 

   

 

 

 

Total

  $1,563,742   $1,325,643 
  

 

 

   

 

 

 

In the nine months ended September 28, 2013, the Company recorded a $1.6 million charge for an other-than-temporary impairment to an investment.

 

10


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

3 Inventories

Inventories are classified as follows (in thousands):

 

   September 27, 2014   December 31, 2013 

Raw materials

  $89,045   $76,930 

Work in progress

   19,456    19,656 

Finished goods

   160,594    146,214 
  

 

 

   

 

 

 

Total inventories

  $269,095   $242,800 
  

 

 

   

 

 

 

4 Acquisitions

The Company accounts for business acquisitions under the accounting standards for business combinations and the results of each acquisition have been included in the Company’s consolidated results from the respective acquisition dates.

In July 2014, the Company acquired the net assets of Medimass Research, Development and Service Kft. (“Medimass”), a developer of mass spectrometry-related technologies with the potential to be used for a variety of applications, for approximately $23 million in cash. In addition, the Company potentially has to pay additional contingent consideration, which had an estimated fair value of $3 million as of the closing date. The net assets acquired consist primarily of the Rapid Evaporative Ionization Mass Spectrometry (“REIMS”) technology, including patent applications, software, databases and REIMS expertise. REIMS is an ionization technique that can be used as a source for direct analysis of samples by mass spectrometry. The purchase price of the acquisition was allocated to tangible and intangible assets and assumed liabilities based on their estimated fair values. The Company has allocated $18 million of the purchase prices to intangible assets comprised of $13 million of technology and $5 million of in-process research and development (IPR&D). The technology will be amortized over 15 years and the amortization of IPR&D will commence once commercialized. The remaining purchase price of $8 million has been accounted for as goodwill, which is deductible for tax purposes. The contingent consideration payments are calculated based on a royalty due if certain milestones are achieved using the REIMS technology. The fair value of the contingent consideration recognized was estimated using a probability-weighted discounted cash flow model, using Level 3 inputs.

In January 2014, the Company acquired all of the outstanding stock of ULSP B.V. (“ULSP”), a manufacturer of instrumentation components that enable ultra low temperature generation, for approximately $4 million in cash. ULSP’s core business is the manufacturing and servicing of high quality low temperature coolers for thermal analysis and rheology applications. ULSP was acquired to bring the manufacturing of these devices in-house and to expand the Company’s product offering. The purchase price of the acquisition was allocated to tangible and intangible assets and assumed liabilities based on their estimated fair values. The Company has allocated $1 million of the purchase price to an intangible asset comprised of technology, which will be amortized over ten years. The remaining purchase price of $3 million has been accounted for as goodwill. The goodwill is not deductible for tax purposes.

The principal factor that resulted in recognition of goodwill in these acquisitions is that the purchase price was based, in part, on cash flow projections assuming the integration of any acquired technology, distribution channels and products with the Company’s products, which is of considerably greater value than utilizing each of the acquired companies’ technology, customer access or products on a stand-alone basis. The goodwill also includes value assigned to assembled workforce, which cannot be recognized as an intangible asset.

In each acquisition, the sellers provided the Company with customary representations, warranties and indemnification, which would be settled in the future if and when a breach of the contractual representation or warranty condition occurs. The impact of these acquisitions, either individually or in the aggregate, on the Company’s revenues and net income since the acquisition dates for the nine months ended September 27, 2014 was immaterial.

 

11


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

The fair values of the assets and liabilities acquired were determined using various income-approach valuation techniques, which use Level 3 inputs. The following table presents the fair values as of the acquisition dates, as determined by the Company, of 100% of the assets and liabilities owned and recorded in connection with the acquisitions of Medimass and ULSP (in thousands):

 

Accounts receivable and other assets

  $ 550 

Intangible assets

   18,457 

Goodwill

   11,631 
  

 

 

 

Total assets acquired

   30,638 

Accrued expenses and other liabilities

   294 

Accrued contingent consideration

   3,336 
  

 

 

 

Net assets acquired

   27,008 

Less: accrued contingent consideration

   3,336 
  

 

 

 

Cash consideration paid

  $23,672 
  

 

 

 

5 Goodwill and Other Intangibles

The carrying amount of goodwill was $358 million and $350 million at September 27, 2014 and December 31, 2013, respectively. During the nine months ended September 27, 2014, the Company’s acquisitions increased goodwill by $12 million (Note 4) and the effect of foreign currency translation decreased goodwill by $4 million.

The Company’s intangible assets included in the consolidated balance sheets are detailed as follows (in thousands):

 

   September 27, 2014   December 31, 2013 
           Weighted-           Weighted- 
   Gross       Average   Gross       Average 
   Carrying   Accumulated   Amortization   Carrying   Accumulated   Amortization 
   Amount   Amortization   Period   Amount   Amortization   Period 

Purchased intangibles

  $166,925   $110,961    11 years    $158,424   $105,347    10 years  

Capitalized software

   339,754    197,412    7 years     340,070    189,415    7 years  

Trademarks and IPR&D

   14,327    —      – years     9,180    —      – years  

Licenses

   5,586    3,620    6 years     3,909    3,390    7 years  

Patents and other intangibles

   55,283    28,228    8 years     49,902    24,221    8 years  
  

 

 

   

 

 

     

 

 

   

 

 

   

Total

  $581,875   $340,221    8 years    $561,485   $322,373    8 years  
  

 

 

   

 

 

     

 

 

   

 

 

   

During the nine months ended September 27, 2014, the Company acquired $18 million of purchased intangibles as a result of the acquisitions of ULSP and Medimass (Note 4). During the nine months ended September 27, 2014, the effect of foreign currency translation decreased the gross carrying value of intangible assets and accumulated amortization for intangible assets by $31 million and $18 million, respectively. Amortization expense for intangible assets was $12 million and $10 million for the three months ended September 27, 2014 and September 28, 2013, respectively. Amortization expense for intangible assets was $36 million and $30 million for the nine months ended September 27, 2014 and September 28, 2013, respectively. The increase in purchased intangibles amortization for both the three and nine months ended September 27, 2014 is primarily due to acquisitions made in 2013 and 2014. Amortization expense for intangible assets is estimated to be approximately $50 million per year for each of the next five years. The increase in amortization expense in 2014 and for the next five years is due to amortization associated with acquisitions and capitalized software costs related to the launch of new software product platforms. The net carrying value of the new software platforms were approximately $107 million as of September 27, 2014 and are being amortized over ten years.

 

12


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

6 Debt

In June 2013, the Company entered into a new credit agreement (the “2013 Credit Agreement”) that provides for a $1.1 billion revolving facility and a $300 million term loan facility. The revolving facility and term loan facility both mature on June 25, 2018 and require no scheduled prepayments before that date.

The interest rates applicable to the 2013 Credit Agreement are, at the Company’s option, equal to either the alternate base rate calculated daily (which is a rate per annum equal to the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective rate in effect on such day plus 1/2% per annum, or (c) the adjusted LIBO rate on such day (or if such day is not a business day, the immediately preceding business day) for a deposit in U.S. dollars with a maturity of one month plus 1% per annum) or the applicable 1, 2, 3 or 6 month adjusted LIBO rate, in each case, plus an interest rate margin based upon the Company’s leverage ratio, which can range between 0 to 12.5 basis points for alternate base rate loans and between 75 basis points and 112.5 basis points for adjusted LIBO rate loans. The facility fee on the 2013 Credit Agreement ranges between 12.5 basis points and 25 basis points. The 2013 Credit Agreement requires that the Company comply with an interest coverage ratio test of not less than 3.50:1 as of the end of any fiscal quarter for any period of four consecutive fiscal quarters and a leverage ratio test of not more than 3.50:1 as of the end of any fiscal quarter. In addition, the 2013 Credit Agreement includes negative covenants, affirmative covenants, representations and warranties and events of default that are customary for investment grade credit facilities.

As of September 27, 2014, $125 million of the outstanding portion of the revolving facility has been classified as short-term liabilities in the consolidated balance sheet due to the fact that the Company expects to utilize this portion of the revolving line of credit to fund its working capital needs within the next twelve months and can repay and re-borrow from the facility without penalty. The remaining $405 million of the outstanding portion of the revolving facility has been classified as long-term liabilities in the consolidated balance sheet, as no repayments are required prior to the maturity date in 2018 and this portion is not expected to be repaid within the next twelve months.

On June 30, 2014 (fiscal third quarter), the Company issued and sold the following senior unsecured notes:

 

Senior         Face Value     

Unsecured Notes

  Term   Interest Rate  (in millions)   Maturity Date 

Series F

   7 years     3.40 $100    June 2021  

Series G

   10 years     3.92 $50    June 2024  

Series H

   10 years     Floating Rate $50    June 2024  

 

*Series H senior unsecured notes bear interest at 3 month LIBOR for that floating rate interest period plus 1.25%.

All of the proceeds from the issuance of the new senior unsecured notes were used to repay outstanding portions of the revolving facility. As of September 27, 2014 and December 31, 2013, the Company had a total of $600 million and $400 million of outstanding senior unsecured notes, respectively. Interest on the fixed rate senior unsecured notes is payable semi-annually each year. Interest on the floating rate senior unsecured notes is payable quarterly. The Company may prepay all or some of the senior unsecured notes at any time in an amount not less than 10% of the aggregate principal amount outstanding, plus the applicable make-whole amount or prepayment premium for Series H senior unsecured notes. In the event of a change in control (as defined in the note purchase agreement) of the Company, the Company may be required to prepay the senior unsecured notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest. These senior unsecured notes require that the Company comply with an interest coverage ratio test of not less than 3.50:1 for any period of four consecutive fiscal quarters and a leverage ratio test of not more than 3.50:1 as of the end of any fiscal quarter. In addition, these senior unsecured notes include customary negative covenants, affirmative covenants, representations and warranties and events of default.

As of September 27, 2014, the Company was in compliance with all debt covenants.

 

13


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

The Company had the following outstanding debt at September 27, 2014 and December 31, 2013 (in thousands):

 

   September 27,
2014
   December 31,
2013
 

Foreign subsidiary lines of credit

  $6   $8,346 

Senior unsecured notes - Series A - 3.75%, due February 2015

   100,000    —   

2013 Credit Agreement

   125,000    125,000 
  

 

 

   

 

 

 

Total notes payable and debt

   225,006    133,346 
  

 

 

   

 

 

 

Senior unsecured notes - Series A - 3.75%, due February 2015

   —      100,000 

Senior unsecured notes - Series B - 5.00%, due February 2020

   100,000    100,000 

Senior unsecured notes - Series C - 2.50%, due March 2016

   50,000    50,000 

Senior unsecured notes - Series D - 3.22%, due March 2018

   100,000    100,000 

Senior unsecured notes - Series E - 3.97%, due March 2021

   50,000    50,000 

Senior unsecured notes - Series F - 3.40%, due June 2021

   100,000    —   

Senior unsecured notes - Series G - 3.92%, due June 2024

   50,000    —   

Senior unsecured notes - Series H - floating rate, due June 2024

   50,000    —   

2013 Credit Agreement

   705,000    790,000 
  

 

 

   

 

 

 

Total long-term debt

   1,205,000    1,190,000 
  

 

 

   

 

 

 

Total debt

  $1,430,006   $1,323,346 
  

 

 

   

 

 

 

As of September 27, 2014 and December 31, 2013, the Company had a total amount available to borrow of $569 million and $483 million, respectively, after outstanding letters of credit, under the 2013 Credit Agreement. The weighted-average interest rates applicable to the senior unsecured notes and 2013 Credit Agreement borrowings collectively were 2.33% and 1.94% at September 27, 2014 and December 31, 2013, respectively.

The Company and its foreign subsidiaries also had available short-term lines of credit totaling $90 million and $87 million at September 27, 2014 and December 31, 2013, respectively, for the purpose of short-term borrowing and issuance of commercial guarantees. At September 27, 2014 and December 31, 2013, the weighted-average interest rates applicable to these short-term borrowings were 0.50% and 2.00%, respectively.

7 Income Taxes

The Company’s effective tax rate was 13.6% and 13.0% for the three months ended September 27, 2014 and September 28, 2013, respectively. The Company’s effective tax rate was 14.1% and 3.9% for the nine months ended September 27, 2014 and September 28, 2013, respectively. The income tax provision for the nine months ended September 28, 2013 included a $31 million net tax benefit related to the completion of tax audit examinations. In addition, the research and development tax credit (“R&D Tax Credit) was retroactively extended in January 2013 for the 2012 and 2013 tax years. The entire $3 million benefit related to the 2012 tax year was recorded in the first quarter of 2013, and the 2013 benefit was included in the 2013 annual effective tax rate. This R&D Tax Credit expired at the end of 2013 and is not applicable for 2014. The net income tax benefits related to the completed tax audit examinations and the 2012 R&D Tax Credit decreased the Company’s effective tax rate by 10.6 percentage points in the nine months ended September 28, 2013. The remaining differences between the quarter and year-to-date effective tax rates for 2014 and 2013 were primarily attributable to differences in the proportionate amounts of pre-tax income recognized in jurisdictions with different effective tax rates.

The Company accounts for its uncertain tax return reporting positions in accordance with the accounting standards for income taxes, which require financial statement reporting of the expected future tax consequences of uncertain tax reporting positions on the presumption that all concerned tax authorities possess full knowledge of those reporting positions, as well as all of the pertinent facts and circumstances, but prohibit any discounting of unrecognized tax benefits associated with those reporting positions for the time value of money.

 

14


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

The following is a summary of the activity of the Company’s unrecognized tax benefits for the nine months ended September 27, 2014 and September 28, 2013 (in thousands):

 

   September 27, 2014  September 28, 2013 

Balance at the beginning of the period

  $24,716  $64,390 

Changes resulting from completion of tax examinations

   —     (35,279

Other changes in uncertain tax benefits

   (3,268  (2,662
  

 

 

  

 

 

 

Balance at the end of the period

  $21,448  $26,449 
  

 

 

  

 

 

 

With limited exceptions, the Company is no longer subject to tax audit examinations in significant jurisdictions for the years ended on or before December 31, 2009. However, carryforward attributes that were generated in years beginning on or before January 1, 2010 may still be adjusted upon examination by tax authorities if the attributes are utilized. The Company continuously monitors the lapsing of statutes of limitations on potential tax assessments for related changes in the measurement of unrecognized tax benefits, related net interest and penalties, and deferred tax assets and liabilities.

During the nine months ended September 28, 2013, the Company recorded a $31 million reduction in the measurement of its unrecognized tax benefits due to the completion of certain tax audit examinations, which reduced the provision for income taxes and increased net income for the nine months ended September 28, 2013 by $31 million. As of September 27, 2014, the Company expects to record additional reductions in the measurement of its unrecognized tax benefits and related net interest and penalties of approximately $5 million within the next twelve months due to the lapsing of statutes of limitations on potential tax assessments. The Company does not expect to record any other material reductions in the measurement of its unrecognized tax benefits within the next twelve months.

8 Stock-Based Compensation

The Company maintains various shareholder-approved, stock-based compensation plans which allow for the issuance of incentive or non-qualified stock options, stock appreciation rights, restricted stock or other types of awards (e.g. restricted stock units).

The Company accounts for stock-based compensation costs in accordance with the accounting standards for stock-based compensation, which require that all share-based payments to employees be recognized in the statements of operations based on their fair values. The Company recognizes the expense using the straight-line attribution method. The stock-based compensation expense recognized in the consolidated statements of operations is based on awards that ultimately are expected to vest; therefore, the amount of expense has been reduced for estimated forfeitures. The stock-based compensation accounting standards require forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience. If actual results differ significantly from these estimates, stock-based compensation expense and the Company’s results of operations could be materially impacted. In addition, if the Company employs different assumptions in the application of these standards, the compensation expense that the Company records in the future periods may differ significantly from what the Company has recorded in the current period.

The consolidated statements of operations for the three and nine months ended September 27, 2014 and September 28, 2013 include the following stock-based compensation expense related to stock option awards, restricted stock, restricted stock unit awards and the employee stock purchase plan (in thousands):

 

   Three Months Ended   Nine Months Ended 
   September 27,
2014
   September 28,
2013
   September 27,
2014
   September 28,
2013
 

Cost of sales

  $633   $630   $2,061   $1,955 

Selling and administrative expenses

   6,355    7,110    19,345    19,081 

Research and development expenses

   1,119    938    3,054    2,949 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation

  $8,107   $8,678   $24,460   $23,985 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

Stock Options

In determining the fair value of the stock options, the Company makes a variety of assumptions and estimates, including volatility measures, expected yields and expected stock option lives. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model. The Company uses implied volatility on its publicly-traded options as the basis for its estimate of expected volatility. The Company believes that implied volatility is the most appropriate indicator of expected volatility because it is generally reflective of historical volatility and expectations of how future volatility will differ from historical volatility. The expected life assumption for grants is based on historical experience for the population of non-qualified stock optionees. The risk-free interest rate is the yield currently available on U.S. Treasury zero-coupon issues with a remaining term approximating the expected term used as the input to the Black-Scholes model. The relevant data used to determine the value of the stock options granted during the nine months ended September 27, 2014 and September 28, 2013 are as follows:

 

Options Issued and Significant Assumptions Used to Estimate Option Fair Values

  September 27, 2014  September 28, 2013 

Options issued in thousands

   32   80 

Risk-free interest rate

   1.9  1.0

Expected life in years

   4   3 

Expected volatility

   0.245   0.259 

Expected dividends

   —     —   

 

Weighted-Average Exercise Price and Fair Value of Options on the Date of Grant

  September 27, 2014   September 28, 2013 

Exercise price

  $99.22   $95.72 

Fair value

  $22.38   $26.22 

The following table summarizes stock option activity for the plans for the nine months ended September 27, 2014 (in thousands, except per share data):

 

   Number of Shares  Price per Share  Weighted-Average
Exercise Price
 

Outstanding at December 31, 2013

   3,917  $33.12 to $103.47  $71.08 

Granted

   32  $99.22  $99.22 

Exercised

   (654 $33.12 to $87.06  $60.40 

Canceled

   (21 $79.15 to $98.21  $88.02 
  

 

 

    

Outstanding at September 27, 2014

   3,274  $37.84 to $103.47  $73.38 
  

 

 

    

Restricted Stock

During the nine months ended September 27, 2014, the Company granted twelve thousand shares of restricted stock. The fair value of these awards on the grant date was $99.22 per share.

Restricted Stock Units

The following table summarizes the unvested restricted stock unit award activity for the nine months ended September 27, 2014 (in thousands, except for per share amounts):

 

   Shares  Weighted-Average
Price
 

Unvested at December 31, 2013

   642  $82.16 

Granted

   134  $112.59 

Vested

   (192 $66.38 

Forfeited

   (16 $85.82 
  

 

 

  

Unvested at September 27, 2014

   568  $94.57 
  

 

 

  

 

16


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

Restricted stock units are generally granted annually in February and vest in equal annual installments over a five-year period.

9 Earnings Per Share

Basic and diluted earnings per share (“EPS”) calculations are detailed as follows (in thousands, except per share data):

 

   Three Months Ended September 27, 2014 
   Net Income   Weighted-
Average Shares
   Per Share 
   (Numerator)   (Denominator)   Amount 

Net income per basic common share

  $113,497    83,663   $1.36 

Effect of dilutive stock option, restricted stock and restricted stock unit securities

     738   
  

 

 

   

 

 

   

 

 

 

Net income per diluted common share

  $113,497    84,401   $1.34 
  

 

 

   

 

 

   

 

 

 

 

   Three Months Ended September 28, 2013 
   Net Income   Weighted-
Average Shares
   Per Share 
   (Numerator)   (Denominator)   Amount 

Net income per basic common share

  $98,048    85,185   $1.15 

Effect of dilutive stock option, restricted stock and restricted stock unit securities

     1,179   
  

 

 

   

 

 

   

 

 

 

Net income per diluted common share

  $98,048    86,364   $1.14 
  

 

 

   

 

 

   

 

 

 

 

   Nine Months Ended September 27, 2014 
   Net Income   Weighted-
Average Shares
   Per Share 
   (Numerator)   (Denominator)   Amount 

Net income per basic common share

  $280,328    84,375   $3.32 

Effect of dilutive stock option, restricted stock and restricted stock unit securities

     787   
  

 

 

   

 

 

   

 

 

 

Net income per diluted common share

  $280,328    85,162   $3.29 
  

 

 

   

 

 

   

 

 

 

 

   Nine Months Ended September 28, 2013 
   Net Income   Weighted-
Average Shares
   Per Share 
   (Numerator)   (Denominator)   Amount 

Net income per basic common share

  $308,421    85,565   $3.60 

Effect of dilutive stock option, restricted stock and restricted stock unit securities

     1,154   
  

 

 

   

 

 

   

 

 

 

Net income per diluted common share

  $308,421    86,719   $3.56 
  

 

 

   

 

 

   

 

 

 

For both the three and nine months ended September 27, 2014, the Company had 0.5 million stock options that were antidilutive due to having higher exercise prices than the Company’s average stock price during the period. For the three and nine months ended September 28, 2013, the Company had 0.7 million and 0.8 million stock options that were antidilutive, respectively. These securities were not included in the computation of diluted EPS. The effect of dilutive securities was calculated using the treasury stock method.

 

17


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

10 Retirement Plans

The Company sponsors various retirement plans. The summary of the components of net periodic pension costs for the plans for the three and nine months ended September 27, 2014 and September 28, 2013 is as follows (in thousands):

 

   Three Months Ended 
   September 27, 2014  September 28, 2013 
   U.S.  U.S. Retiree  Non-U.S.  U.S.  U.S. Retiree  Non-U.S. 
   Pension  Healthcare  Pension  Pension  Healthcare  Pension 
   Plans  Plan  Plans  Plans  Plan  Plans 

Service cost

  $—    $196  $1,212  $—    $238  $1,152 

Interest cost

   1,623   111   592   1,290   85   499 

Expected return on plan assets

   (2,179  (112  (392  (1,951  (88  (228

Net amortization:

       

Prior service credit

   —     (13  (47  —     (13  (62

Net actuarial loss (gain)

   692   (18  97   812   —     131 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic pension cost

  $136  $164  $1,462  $151  $222  $1,492 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Nine Months Ended 
   September 27, 2014  September 28, 2013 
   U.S.  U.S. Retiree  Non-U.S.  U.S.  U.S. Retiree  Non-U.S. 
   Pension  Healthcare  Pension  Pension  Healthcare  Pension 
   Plans  Plan  Plans  Plans  Plan  Plans 

Service cost

  $—    $594  $3,636  $—    $714  $3,456 

Interest cost

   4,813   347   1,776   4,128   255   1,497 

Expected return on plan assets

   (6,795  (326  (1,176  (6,027  (264  (684

Net amortization:

       

Prior service credit

   —     (39  (141  —     (39  (186

Net actuarial loss (gain)

   1,662   (26  291   2,574   —     393 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic pension (benefit) cost

  $(320 $550  $4,386  $675  $666  $4,476 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

During the nine months ended September 27, 2014, the Company contributed $4 million to the Company’s U.S. pension plans. In addition, the Company made one-time contributions totaling $21 million to certain Non-U.S. pension plans during the nine months ended September 27, 2014. During fiscal year 2014, the Company expects to contribute a total of approximately $29 million to $31 million to the Company’s defined benefit plans.

11 Business Segment Information

The Company’s business activities, for which discrete financial information is available, are regularly reviewed and evaluated by the chief operating decision maker. As a result of this evaluation, the Company determined that it has two operating segments: Waters Division and TA Division.

Waters Division is primarily in the business of designing, manufacturing, distributing and servicing LC and MS instruments, columns and other chemistry consumables that can be integrated and used along with other analytical instruments. TA Division is primarily in the business of designing, manufacturing, distributing and servicing thermal analysis, rheometry and calorimetry instruments. The Company’s two divisions are its operating segments and each has similar economic characteristics; product processes; products and services; types and classes of customers; methods of distribution and regulatory environments. Because of these similarities, the two segments have been

 

18


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) – (Continued)

 

aggregated into one reporting segment for financial statement purposes. Please refer to the consolidated financial statements for financial information regarding the one reportable segment of the Company.

Net sales for the Company’s products and services are as follows for the three and nine months ended September 27, 2014 and September 28, 2013 (in thousands):

 

   Three Months Ended   Nine Months Ended 
   September 27,
2014
   September 28,
2013
   September 27,
2014
   September 28,
2013
 

Product net sales:

        

Waters instrument systems

  $213,122   $196,989   $595,670   $576,981 

Chemistry

   77,853    75,413    229,633    223,000 

TA instrument systems

   40,190    40,541    111,922    111,887 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total product sales

   331,165    312,943    937,225    911,868 
  

 

 

   

 

 

   

 

 

   

 

 

 

Service net sales:

        

Waters service

   146,038    130,308    423,155    386,332 

TA service

   15,962    14,066    45,094    40,570 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total service sales

   162,000    144,374    468,249    426,902 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net sales

  $493,165   $457,317   $1,405,474   $1,338,770 
  

 

 

   

 

 

   

 

 

   

 

 

 

12 Recent Accounting Standard Changes and Developments

Recently Adopted Accounting Standards

In July 2013, amended accounting guidance was issued regarding the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. The adoption of this standard on January 1, 2014 did not have a material effect on the Company’s financial position, results of operations or cash flows.

Recently Issued Accounting Standards

In May 2014, amended accounting guidance was issued regarding the recognition of revenue from contracts with customers. The objective of this guidance is to significantly enhance comparability and clarify principles of revenue recognition practices across entities, industries, jurisdictions and capital markets. This guidance is effective for annual and interim reporting periods beginning after December 15, 2016. Early adoption is not permitted. The Company is currently evaluating the potential impact that the adoption of this standard will have on the Company’s financial position, results of operations or cash flows.

 

19


Table of Contents

Item 2:    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Business and Financial Overview

The Company has two operating segments: the Waters Division and the TA Division (“TA®”). The Waters Division’s products and services primarily consist of high performance liquid chromatography (“HPLC”), ultra performance liquid chromatography (“UPLC®” and together with HPLC, referred to as “LC”), mass spectrometry (“MS”) and chemistry consumable products and related services. TA products and services primarily consist of thermal analysis, rheometry and calorimetry instrument systems and service sales. The Company’s products are used by pharmaceutical, life science, biochemical, industrial, nutritional safety, environmental, academic and governmental customers. These customers use the Company’s products to detect, identify, monitor and measure the chemical, physical and biological composition of materials and to predict the suitability of fine chemicals, pharmaceuticals, water, polymers and viscous liquids in various industrial, consumer goods and healthcare products.

The Company’s operating results for the three and nine months ended September 27, 2014 and September 28, 2013 are as follows (in thousands):

 

   Three Months Ended  Nine Months Ended 
   September 27,
2014
  September 28,
2013
  %
Change
  September 27,
2014
  September 28,
2013
  %
Change
 

Product sales

  $331,165  $312,943   6 $937,225  $911,868   3

Service sales

   162,000   144,374   12  468,249   426,902   10
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total net sales

   493,165   457,317   8  1,405,474   1,338,770   5

Total cost of sales

   202,222   191,568   6  591,794   554,465   7
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

   290,943   265,749   9  813,680   784,305   4

Gross profit as a % of sales

   59.0  58.1   57.9  58.6 

Selling and administrative expenses

   122,226   120,563   1  380,791   362,285   5

Research and development expenses

   27,279   23,599   16  79,002   73,561   7

Purchased intangibles amortization

   2,725   2,518   8  8,018   7,293   10
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating income

   138,713   119,069   16  345,869   341,166   1

Operating income as a % of sales

   28.1  26.0   24.6  25.5 

Other expense

   —     —      —     (1,575  (100%) 

Interest expense, net

   (7,300  (6,412  14  (19,602  (18,811  4
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from operations before income taxes

   131,413   112,657   17  326,267   320,780   2

Provision for income taxes

   17,916   14,609   23  45,939   12,359   272
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $113,497  $98,048   16 $280,328  $308,421   (9%) 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income per diluted common share

  $1.34  $1.14   18 $3.29  $3.56   (8%) 

Sales for the third quarter increased 8% as compared to the third quarter of 2013, with instrument system sales growing 7% and recurring revenues (combined sales of services and chemistry consumables) growing 9%. The sales growth experienced in the quarter was a result of higher LC and LC-MS instrument system sales and higher service sales. Year-to-date, sales increased 5% as compared with the first nine months of 2013. Recurring revenues increased 7% year-to-date, while instrument system sales increased 3% year-to-date. Foreign currency translation and acquisitions had a minimal impact on sales for both the quarter and year-to-date.

Sales to pharmaceutical customers increased 12% for the quarter, with positive sales growth in all regions. Sales to pharmaceutical customers increased 8% year-to-date and was positive in all regions except China, where sales declined 4% year-to-date. Combined sales to industrial chemical, nutritional safety and environmental customers decreased 1% for the quarter and increased 2% year-to-date, with stronger sales growth in Europe and Japan for both the quarter and year-to-date. Combined global sales to governmental and academic customers increased 18% and

 

20


Table of Contents

3% for the quarter and year-to-date, respectively, with double-digit growth in all major regions except China and Japan, where growth was strong in the comparable periods in the prior year.

The increase in gross profit as a percentage of sales for the quarter was primarily a result of sales mix and leverage achieved on higher sales volumes. The decrease in gross profit as a percentage of sales year-to-date was primarily a result of the effects of foreign currency translation. Selling and administrative expenses increased 1% and 5% for the quarter and year-to-date, respectively. Selling and administrative expenses for the quarter and year-to-date were reduced by a $2 million award received from an arbitration settlement. Year-to-date, selling and administrative expenses included $6 million of severance-related costs in connection with a reduction in workforce and a $4 million impairment charge related to a write-down in the fair value of a building held for sale in the U.K. The increase in research and development expenses in the quarter was primarily a result of additional costs associated with new products and the unfavorable effects of foreign currency translation.

Net income per diluted share in the quarter and year-to-date benefited from an increase in sales and fewer shares outstanding due to additional share repurchases. In addition, net income per diluted share benefited $0.39 in 2013 as a result of income tax benefits discussed below in Provision for Income Taxes under “Results of Operations”. Foreign currency translation decreased net income per diluted share by approximately $0.02 and $0.12 for the quarter and year-to-date, respectively.

Year-to-date, net cash provided by operating activities was $350 million and $342 million in 2014 and 2013, respectively. The $8 million increase was primarily a result of higher sales volumes and the timing of payments to vendors and collection of receivables from customers. In addition, 2014 was impacted by one-time contributions totaling $21 million to certain Non-U.S. pension plans.

Within cash flows used in investing activities, capital expenditures related to property, plant, equipment and software capitalization were $70 million and $93 million year-to-date for 2014 and 2013, respectively. The capital expenditures for 2013 included $36 million of construction costs associated with the recently completed research, manufacturing and distribution facility in Wilmslow, England. In July 2014, the Company acquired the net assets of Medimass Research, Development and Service Kft., a developer of mass spectrometry-related technologies with the potential to be used for a variety of applications, for approximately $23 million in cash. In addition, the Company acquired ULSP B.V. in January 2014 for approximately $4 million in cash. During 2014, the Company made a payment of $2 million to license certain intellectual property.

Within cash flows used in financing activities, the Company issued and sold senior unsecured notes with an aggregate principal amount of $200 million on June 30, 2014 (fiscal third quarter). The proceeds from the issuance of these senior unsecured notes were used to repay existing debt and for general corporate purposes. In addition, the Company received $43 million and $35 million of proceeds from stock plans year-to-date for 2014 and 2013, respectively. Fluctuations in these amounts were primarily attributable to changes in the Company’s stock price and the expiration of stock option grants. In May 2014, the Company’s Board of Directors authorized the Company to repurchase up to $750 million of its outstanding common stock over a three-year period. In May 2014, the Company’s Board of Directors also authorized the extension of the May 2012 program until May 2015, permitting the repurchase of the remaining $221 million under that program. Year-to-date, the Company repurchased $255 million and $220 million of the Company’s outstanding common stock in 2014 and 2013, respectively, under the May 2012 authorization.

 

21


Table of Contents

Results of Operations

Sales by Geography

Geographic sales information is presented below for the three and nine months ended September 27, 2014 and September 28, 2013 (in thousands):

 

   Three Months Ended  Nine Months Ended 
   September 27,
2014
   September 28,
2013
   %
change
  September 27,
2014
   September 28,
2013
   %
change
 

Net Sales:

           

United States

  $150,835   $139,603    8 $422,206   $398,737    6

Europe

   144,076    130,326    11  420,717    387,940    8

Asia:

           

China

   56,010    59,136    (5%)   162,357    170,078    (5%) 

Japan

   41,595    42,467    (2%)   125,570    126,905    (1%) 

Asia Other

   63,024    53,188    18  171,277    153,254    12
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total Asia

   160,629    154,791    4  459,204    450,237    2

Other

   37,625    32,597    15  103,347    101,856    1
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total net sales

  $493,165   $457,317    8 $1,405,474   $1,338,770    5
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

The increase in sales in the U.S. for the quarter and year-to-date was driven by an increase in LC and LC-MS instrument system sales and service sales to pharmaceutical, governmental and academic customers. The increase in Europe’s sales for both the quarter and year-to-date was driven by LC, LC-MS and TA instrument system sales and service sales across all customer classes. Foreign currency translation added 2% and 3% to the quarterly and year-to-date sales growth in Europe, respectively. China’s sales decline for both the quarter and year-to-date can be attributed primarily to lower research-focused, higher priced instrument sales to governmentally funded customers. Japan’s sales were negatively impacted by foreign currency translation, which decreased sales by 6% and 7% for the quarter and year-to-date, respectively. The increase in sales in both the quarter and year-to-date in the rest of Asia was broad-based across all product and customer classes. The sales increase in the quarter for the rest of the world was driven by sales of LC and LC-MS instrument systems and sales to governmental and academic customers.

Waters Division Net Sales

Net sales for the Waters Division’s products and services are as follows for the three and nine months ended September 27, 2014 and September 28, 2013 (in thousands):

 

   Three Months Ended 
   September 27,
2014
   % of
Total
  September 28,
2013
   % of
Total
  % change 

Waters instrument systems

  $213,122    49 $196,989    49  8

Chemistry

   77,853    18  75,413    19  3
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total Waters Division product sales

   290,975    67  272,402    68  7

Waters service

   146,038    33  130,308    32  12
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total Waters Division net sales

  $437,013    100 $402,710    100  9
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 
   Nine Months Ended 
   September 27,
2014
   % of
Total
  September 28,
2013
   % of
Total
  % change 

Waters instrument systems

  $595,670    48 $576,981    49  3

Chemistry

   229,633    18  223,000    19  3
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total Waters Division product sales

   825,303    66  799,981    68  3

Waters service

   423,155    34  386,332    32  10
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total Waters Division net sales

  $1,248,458    100 $1,186,313    100  5
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

 

22


Table of Contents

Waters instrument system sales (LC and LC-MS) increased in the quarter and year-to-date, primarily due to stronger demand for instrument systems from pharmaceutical, governmental and academic customers. The increase in recurring revenues for both the quarter and year-to-date primarily resulted from a combination of a higher utilization rate of installed instrument systems and a higher base of installed instruments. The effect of foreign currency translation and recent acquisitions had a minimal impact on sales for the Waters Division.

Waters Division sales increased 10% and 6% in the U.S. for the quarter and year-to-date, respectively. Europe sales increased 11% and 8% for the quarter and year-to-date, respectively, with foreign currency translation adding 2% and 4% to the quarterly and year-to-date sales growth, respectively. Total Asia sales increased 3% for both the quarter and year-to-date, with sales in China and Japan decreasing in both periods. The decrease in sales in China can be attributed primarily to lower spending by governmentally funded customers, while the decrease in Japan is primarily due to the effects of foreign currency. Sales in the rest of the world increased 19% and 4% for the quarter and year-to-date, respectively.

TA Division Net Sales

Net sales for the TA Division’s products and services are as follows for the three and nine months ended September 27, 2014 and September 28, 2013 (in thousands):

 

   Three Months Ended 
   September 27,
2014
   % of
Total
  September 28,
2013
   % of
Total
  % change 

TA instrument systems

  $40,190    72 $40,541    74  (1%) 

TA service

   15,962    28  14,066    26  13
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total TA Division net sales

  $56,152    100 $54,607    100  3
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 
   Nine Months Ended 
   September 27,
2014
   % of
Total
  September 28,
2013
   % of
Total
  % change 

TA instrument systems

  $111,922    71 $111,887    73  —   

TA service

   45,094    29  40,570    27  11
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total TA Division net sales

  $157,016    100 $152,457    100  3
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

TA instrument system sales decreased 1% in the quarter due to the effect of a strong quarterly sales result in the prior year’s quarter. TA service sales increased for both the quarter and year-to-date due to sales of service plans and billings to a higher installed base of customers. For the quarter, TA’s sales increased 9% in Europe, 34% in Japan, and 10% in the rest of Asia but declined in China and the rest of the world. Year-to-date, TA’s sales increased 6% in the U.S. and 15% in Europe but declined in all other regions. Year-to-date, TA’s sales in Japan decreased 1%, with the effect of foreign currency decreasing sales by 7%. The effect of foreign currency translation had a minimal impact on TA’s sales for both the quarter and year-to-date. Recent acquisitions added 4% to sales growth for both the quarter and year-to-date.

Gross Profit

Gross profit increased 9% and 4% for the quarter and year-to-date, respectively. In the quarter, gross profit benefited from sales mix and leverage achieved on higher sales volumes. The effect of foreign currency translation was neutral in the quarter but unfavorable year-to-date. Year-to-date, the unfavorable effect of foreign currency translation primarily resulted from the movements in the British pound and Japanese yen. Gross profit as a percentage of sales for both the quarter and year-to-date was also impacted by the factors discussed above.

Gross profit as a percentage of sales is affected by many factors, including, but not limited to, foreign currency translation, product mix, price, product costs of instrument systems and amortization of software platforms. The Company expects that the impact of foreign currency translation will marginally negatively affect gross profit for the remainder of 2014, based on current exchange rates.

Selling and Administrative Expenses

Selling and administrative expenses increased 1% and 5% for the quarter and year-to-date, respectively. Selling and administrative expenses for the quarter and year-to-date were reduced by a $2 million award received from an

 

23


Table of Contents

arbitration settlement. Year-to-date, selling and administrative expenses also included $6 million of severance-related costs in connection with a reduction in workforce and a $4 million impairment charge related to a write-down in the fair value of a building held for sale in the U.K. As a percentage of net sales, selling and administrative expenses were 24.8% and 26.4% for the 2014 and 2013 quarters, respectively, and 27.1% year-to-date for both 2014 and 2013.

Research and Development Expenses

Research and development expenses increased 16% and 7% for the quarter and year-to-date, respectively, primarily as a result of increased spending on new products and the unfavorable effect of foreign currency translation.

Other Expense

The Company recorded a $2 million charge in the second quarter of 2013 for an other-than-temporary impairment to an investment.

Interest Expense, Net

The increase in interest expense for both the three and nine months ended September 27, 2014 was primarily attributable to an increase in average borrowings, as well as higher interest rates paid on fixed rate debt.

Provision for Income Taxes

The four principal jurisdictions in which the Company manufactures are the U.S., Ireland, the United Kingdom and Singapore, where the marginal effective tax rates were approximately 37.5%, 12.5%, 21.5% and 0%, respectively, as of September 27, 2014. The Company has a contractual tax rate in Singapore of 0% through March 2016, based upon achievement of contractual milestones that the Company expects to continue to meet. The current statutory tax rate in Singapore is 17%. The Company’s effective tax rate is influenced by many significant factors, including, but not limited to, the wide range of income tax rates in jurisdictions in which the Company operates; sales volumes and profit levels in each tax jurisdiction; changes in tax laws, tax rates and policies; the outcome of various ongoing tax audit examinations; and the impact of foreign currency transactions and translation. As a result of variability in these factors, the Company’s effective tax rates in the future may not be similar to the effective tax rates for the current or prior year.

The Company’s effective tax rate for the quarter was 13.6% and 13.0% for 2014 and 2013, respectively. The Company’s effective tax rate year-to-date was 14.1% and 3.9% for 2014 and 2013, respectively. The year-to-date income tax provision for 2013 included a $31 million net tax benefit related to the completion of tax audit examinations. In addition, the research and development tax credit (“R&D Tax Credit”) was retroactively extended in January 2013 for the 2012 and 2013 tax years. The entire $3 million benefit related to the 2012 tax year was recorded in the first quarter of 2013, and the 2013 benefit was included in the 2013 annual effective tax rate. This R&D Tax Credit expired at the end of 2013 and is not applicable for 2014. The net income tax benefits related to the completed tax audit examinations and the 2012 R&D Tax Credit decreased the Company’s effective tax rate by 10.6 percentage points year-to-date in 2013. The remaining differences between the quarter and year-to-date effective tax rates for 2014 and 2013 were primarily attributable to differences in the proportionate amounts of pre-tax income recognized in jurisdictions with different effective tax rates.

 

24


Table of Contents

Liquidity and Capital Resources

Condensed Consolidated Statements of Cash Flows (in thousands):

 

   Nine Months Ended 
   September 27, 2014  September 28, 2013 

Net income

  $280,328  $308,421 

Depreciation and amortization

   74,643   58,255 

Stock-based compensation

   24,460   23,985 

Deferred income taxes

   (9,151  (11,181

Change in accounts receivable

   23,588   22,585 

Change in inventories

   (36,812  (30,782

Change in accounts payable and other current liabilities

   3,887   (24,686

Change in deferred revenue and customer advances

   23,737   14,266 

Other changes

   (34,754  (19,278
  

 

 

  

 

 

 

Net cash provided by operating activities

   349,926   341,585 

Net cash used in investing activities

   (322,424  (329,366

Net cash used in financing activities

   (104,784  (62,057

Effect of exchange rate changes on cash and cash equivalents

   (6,546  (196
  

 

 

  

 

 

 

Decrease in cash and cash equivalents

  $(83,828 $(50,034
  

 

 

  

 

 

 

Cash Flow from Operating Activities

Net cash provided by operating activities was $350 million and $342 million in the nine months ended September 27, 2014 and September 28, 2013, respectively. The changes within net cash provided by operating activities in 2014 as compared to 2013 include the following significant changes in the sources and uses of net cash provided by operating activities, aside from the decrease in net income:

 

  The change in accounts receivable in 2014 compared to 2013 was primarily attributable to timing of shipments and payments made by customers. Days-sales-outstanding (“DSO”) decreased to 73 days at September 27, 2014 from 74 days at September 28, 2013.

 

  The 2014 change in inventory is primarily attributable to the additional inventory ramp up for new product launches.

 

  The 2014 and 2013 change in accounts payable and other current liabilities was a result of timing of payments to vendors. In addition, 2013 includes a decrease in accrued income taxes due to the resolution of ongoing tax audits.

 

  Net cash provided from deferred revenue and customer advances in both 2014 and 2013 was a result of the higher installed base of customers renewing annual service contracts.

 

  Other changes were attributable to variation in the timing of various provisions, expenditures, prepaid income taxes and accruals in other current assets, other assets and other liabilities. In addition, the Company made one-time contributions totaling $21 million to certain Non-U.S. pension plans during 2014.

Cash Used in Investing Activities

Year-to-date, net cash used in investing activities totaled $322 million and $329 million in 2014 and 2013, respectively. Additions to fixed assets and capitalized software were $70 million and $93 million year-to-date in 2014 and 2013, respectively. The capital expenditures for 2013 include $36 million of construction costs associated with the recently completed research, manufacturing and distribution facility in Wilmslow, England. During 2014 and 2013, the Company purchased $1,731 million and $2,271 million of investments year-to-date, while $1,505 million and $2,061 million of investments matured, respectively. Business acquisitions, net of cash acquired, were $24 million and $26 million year-to-date in 2014 and 2013, respectively. During 2014, the Company made a payment of $2 million to license intellectual property.

 

25


Table of Contents

Cash Used in Financing Activities

On June 30, 2014 (fiscal third quarter), the Company issued and sold senior unsecured notes with an aggregate principal amount of $200 million. The proceeds from the issuance of these senior unsecured notes were used to repay existing debt and for general corporate purposes. Year-to-date, the Company’s total debt borrowings increased by $107 million and $116 million in 2014 and 2013, respectively. As of September 27, 2014, the Company had a total of $1,430 million in outstanding debt, which consisted of $600 million in outstanding senior unsecured notes, $300 million borrowed under the term loan facility under the 2013 Credit Agreement and $530 million borrowed under revolving credit facility under the 2013 Credit Agreement. At September 27, 2014, $125 million of the outstanding portion of the revolving facility has been classified as short-term liabilities in the consolidated balance sheet due to the fact that the Company expects to utilize this portion of the revolving line of credit to fund its working capital needs within the next twelve months and can repay and re-borrow from the facility without penalty. The remaining $405 million of the outstanding portion of the revolving facility has been classified as long-term liabilities in the consolidated balance sheet, as no repayments are required prior to the maturity date in 2018 and this portion is not expected to be repaid within the next twelve months. As of September 27, 2014, the Company had a total amount available to borrow under the 2013 Credit Agreement of $569 million after outstanding letters of credit.

In May 2014, the Company’s Board of Directors authorized the Company to repurchase up to $750 million of its outstanding common stock over a three-year period. In May 2014, the Company’s Board of Directors also authorized the extension of the May 2012 program until May 2015, permitting the repurchase of the remaining $221 million under that program. During the first nine months of 2014 and 2013, the Company repurchased 2.4 million and 2.3 million shares of the Company’s outstanding common stock at a cost of $255 million and $220 million, respectively, under the May 2012 authorization. As of September 27, 2014, the Company had a total of $843 million authorized for future repurchases. In addition, the Company repurchased $7 million and $6 million of common stock related to the vesting of restricted stock units during 2014 and 2013, respectively.

The Company received $43 million and $35 million of proceeds from the exercise of stock options and the purchase of shares pursuant to the Company’s employee stock purchase plan in 2014 and 2013, respectively.

The Company had cash, cash equivalents and investments of $1,946 million as of September 27, 2014. The majority of the Company’s cash, cash equivalents and investments are generated from foreign operations, with $1,899 million held by foreign subsidiaries at September 27, 2014. Due to the fact that most of the Company’s cash, cash equivalents and investments are held outside of the U.S., the Company must manage and maintain sufficient levels of cash flow in the U.S. to fund operations and capital expenditures, service debt interest, finance potential U.S. acquisitions and continue the authorized stock repurchase program in the U.S. These U.S. cash requirements are managed by the Company’s cash flow from U.S. operations and the use of the Company’s revolving credit facility.

Management believes, as of the date of this report, that its financial position, particularly in the U.S., along with expected future cash flows from earnings based on historical trends and the ability to raise funds from external sources and the borrowing capacity from existing, committed credit facilities, will be sufficient to service debt and fund working capital and capital spending requirements, authorized share repurchase amounts and potential acquisitions. In addition, there have been no recent significant changes to the Company’s financial position, nor are there any anticipated changes, to warrant a material adjustment related to indefinitely reinvested foreign earnings.

Contractual Obligations, Commercial Commitments, Contingent Liabilities and Dividends

A summary of the Company’s contractual obligations and commercial commitments is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the U.S. Securities and Exchange Commission (“SEC”) on February 27, 2014. The Company reviewed its contractual obligations and commercial commitments as of September 27, 2014 and determined that there were no material changes from the information set forth in the Annual Report on Form 10-K, with the exception of the contingent consideration assumed in the Medimass acquisition as described in Note 4, Acquisitions, in the Condensed Notes to Consolidated Financial Statements and the issuance of senior unsecured notes as described in Note 6, Debt.

From time to time, the Company and its subsidiaries are involved in various litigation matters arising in the ordinary course of business. The Company believes that it has meritorious arguments in its current litigation matters and that any outcome, either individually or in the aggregate, will not be material to the Company’s financial position or results of operations.

During the nine months ended September 27, 2014, the Company contributed $4 million to the Company’s U.S. pension plans. In addition, the Company made one-time contributions totaling $21 million to certain Non-U.S.

 

26


Table of Contents

pension plans during the nine months ended September 27, 2014. During fiscal year 2014, the Company expects to contribute a total of approximately $29 million to $31 million to the Company’s defined benefit plans.

The Company has not paid any dividends and has no plans, at this time, to pay any dividends in the future.

Critical Accounting Policies and Estimates

In the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 27, 2014, the Company’s most critical accounting policies and estimates upon which its financial status depends were identified as those relating to revenue recognition, loss provisions on accounts receivable and inventory, valuation of long-lived assets, intangible assets and goodwill, warranty, income taxes, pension and other postretirement benefit obligations, litigation and stock-based compensation. The Company reviewed its policies and determined that those policies remain the Company’s most critical accounting policies for the nine months ended September 27, 2014. The Company did not make any changes in those policies during the nine months ended September 27, 2014.

New Accounting Pronouncements

Please refer to Note 12, Recent Accounting Standards Changes and Developments, in the Condensed Notes to Consolidated Financial Statements.

Special Note Regarding Forward-Looking Statements

Certain of the statements in this Quarterly Report on Form 10-Q, including the information incorporated by reference herein, may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with respect to future results and events, including any statements regarding, among other items, anticipated trends or growth in the Company’s business, including, but not limited to, the impact of foreign currency translation on financial results; the growth rate of sales and research and development expenses; the impact of new product launches and the associated costs, such as the amortization expense related to software platforms; geographic sales mix of business; development of products by acquired businesses and the amount of contingent payments to the sellers of an acquired business; anticipated expenses, including interest expense, capitalized software costs and effective tax rates; the impact and outcome of the Company’s various ongoing tax audit examinations; the achievement of contractual milestones to preserve foreign tax rates; the impact and outcome of litigation matters; the impact of the loss of intellectual property protection; the impact of new accounting standards and pronouncements; the adequacy of the Company’s supply chain and manufacturing capabilities and facilities; the impact of regulatory compliance; the Company’s expected cash flow, borrowing capacity, debt repayment and refinancing; the Company’s ability to fund working capital, capital expenditures, service debt, repay outstanding lines of credit, make authorized share repurchases, fund potential acquisitions and pay any adverse litigation or tax audit liabilities, particularly in the U.S.; future impairment charges; the Company’s contributions to defined benefit plans; the Company’s expectations regarding changes to its financial position; compliance with applicable environmental laws; and the impact of recent acquisitions on sales and earnings.

Many of these statements appear, in particular, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2 of this Quarterly Report on Form 10-Q. Statements that are not statements of historical fact may be deemed forward-looking statements. You can identify these forward-looking statements by the use of the words “feels”, “believes”, “anticipates”, “plans”, “expects”, “may”, “will”, “would”, “intends”, “suggests”, “appears”, “estimates”, “projects”, “should” and similar expressions, whether in the negative or affirmative. These statements are subject to various risks and uncertainties, many of which are outside the control of the Company, including, and without limitation:

 

  The risks inherent in succession planning, as the Company’s chief executive officer has announced his intention to retire by the end of 2015.

 

  Foreign exchange rate fluctuations that could adversely affect translation of the Company’s future sales, financial operating results and the condition of its non-U.S. operations, especially when a currency weakens against the U.S. dollar.

 

27


Table of Contents
  Current global economic, sovereign and political conditions and uncertainties, particularly regarding the effect of the Chinese government’s ongoing tightening of restrictions on procurement by government-funded customers; the Company’s ability to access capital and maintain liquidity in volatile market conditions of customers; changes in timing and demand by the Company’s customers and various market sectors, particularly if they should reduce capital expenditures or are unable to obtain funding, as in the cases of governmental, academic and research institutions; the effect of mergers and acquisitions on customer demand; and the Company’s ability to sustain and enhance service.

 

  Negative industry trends; introduction of competing products by other companies and loss of market share; pressures on prices from customers or resulting from competition; regulatory, economic and competitive obstacles to new product introductions; lack of acceptance of new products; expansion of our business in developing markets; spending by certain end-markets; ability to obtain alternative sources for components and modules; and the possibility that future sales of new products which trigger contingent purchase payments may exceed our expectations.

 

  Increased regulatory burdens as the Company’s business evolves, especially with respect to the Food and Drug Administration and Environmental Protection Agency, among others, as well as regulatory, environmental and logistical obstacles affecting the distribution of the Company’s products, completion of purchase order documentation by our customers and ability of customers to obtain letters of credit or other financing alternatives.

 

  Risks associated with lawsuits, particularly involving claims for infringement of patents and other intellectual property rights.

 

  The impact and costs incurred from changes in accounting principles and practices or tax rates; shifts in taxable income in jurisdictions with different effective tax rates; and the outcome of and costs associated with ongoing and future tax audit examinations or changes in respective country legislation affecting the Company’s effective rates.

Certain of these and other factors are discussed under the heading “Risk Factors” under Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 27, 2014. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements, whether because of these factors or for other reasons. All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included in this report. The Company does not assume any obligation to update any forward-looking statements.

Item 3:    Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the Company’s market risk during the nine months ended September 27, 2014. For information regarding the Company’s market risk, refer to Item 7A of Part II of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 27, 2014.

Item 4:    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s chief executive officer and chief financial officer (principal executive and principal financial officer), with the participation of management, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures were effective as of September 27, 2014 (1) to ensure that information required to be disclosed by the Company, including its consolidated subsidiaries, in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its chief executive officer and chief financial officer, to allow timely decisions regarding the required disclosure and (2) to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

28


Table of Contents

Changes in Internal Controls Over Financial Reporting

No change was identified in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 27, 2014 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II:     Other Information

Item 1:     Legal Proceedings

There have been no material changes in the Company’s legal proceedings during the nine months ended September 27, 2014 as described in Item 3 of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 27, 2014.

Item 1A:     Risk Factors

Information regarding risk factors of the Company is set forth under the heading “Risk Factors” under Part I, Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 27, 2014. The Company reviewed its risk factors as of September 27, 2014 and determined that there were no material changes from the ones set forth in the Form 10-K. Note, however, the discussion under the subheading “Special Note Regarding Forward-Looking Statements” in Part I, Item 2 of this quarterly report on Form 10-Q. These risks are not the only ones facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and operating results.

Item 2:     Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of Equity Securities by the Issuer

The following table provides information about purchases by the Company during the three months ended September 27, 2014 of equity securities registered by the Company under the Exchange Act (in thousands, except per share data):

 

Period

  Total
Number of
Shares
Purchased
   Average
Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
   Maximum Dollar
Value of Shares that
May Yet Be
Purchased Under
the Plans or
Programs
 

June 29 to July 26, 2014

   —     $—      —     $919,502 

July 27 to August 23, 2014

   385   $104.11    385   $879,443 

August 24 to September 27, 2014

   351   $103.47    350   $843,155 
  

 

 

     

 

 

   

Total

   736   $103.80    735   $843,155 
  

 

 

     

 

 

   

 

(1)In May 2012, the Company’s Board of Directors authorized the repurchase of up to $750 million of its outstanding common stock in open market transactions over a two-year period and, in May 2014, the Board of Directors authorized the extension of that program through May 2015, permitting the repurchase of up to the $221 million remaining available at that time under that program.

 

29


Table of Contents

Item 6:     Exhibits

 

Exhibit
Number

  

Description of Document

  31.1  Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1 *  Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2 *  Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  The following materials from Waters Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 27, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets (unaudited), (ii) the Consolidated Statements of Operations (unaudited), (iii) the Consolidated Statements of Comprehensive Income (unaudited), (iv) the Consolidated Statements of Cash Flows (unaudited), and (v) Condensed Notes to Consolidated Financial Statements (unaudited).

 

*This exhibit shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof and irrespective of any general incorporation language in any filing, except to the extent the Company specifically incorporates it by reference.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

WATERS CORPORATION

/s/ EUGENE G. CASSIS

Eugene G. Cassis
Corporate Vice President and
Chief Financial Officer

Date: October 31, 2014

 

30