UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended:
December 31, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
001‑11954
VORNADO REALTY TRUST
(Exact name of Registrant as specified in its charter)
Maryland
22‑1657560
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
888 Seventh Avenue, New York, New York
10019
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number including area code:
(212) 894‑7000
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange on Which Registered
Common Shares of beneficial interest,$.04 par value per share
New York Stock Exchange
Cumulative Redeemable Preferred Shares of beneficial interest, no par value:
6.625% Series G
6.625% Series I
6.875% Series J
5.70% Series K
5.40% Series L
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES x NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES o NO x
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
x Large Accelerated Filer
o Accelerated Filer
o Non-Accelerated Filer (Do not check if smaller reporting company)
o Smaller Reporting Company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
The aggregate market value of the voting and non-voting common shares held by non‑affiliates of the registrant, i.e. by persons other than officers and trustees of Vornado Realty Trust, was $14,071,641,000 at June 30, 2013.
As of December 31, 2013, there were 187,284,688 of the registrant’s common shares of beneficial interest outstanding.
Documents Incorporated by Reference
Part III: Portions of Proxy Statement for Annual Meeting of Shareholders to be held on May 22, 2014.
This Annual Report on Form 10-K omits financial statements required under Rule 3-09 of Regulation S-X, for Toys “R” Us, Inc. An amendment to this Annual Report on Form 10-K will be filed as soon as practicable following the availability of such financial statements.
INDEX
Item
Financial Information:
Page Number
PART I.
1.
Business
4
1A.
Risk Factors
8
1B.
Unresolved Staff Comments
17
2.
Properties
18
3.
Legal Proceedings
31
4.
Mine Safety Disclosures
PART II.
5.
Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
32
6.
Selected Financial Data
34
7.
Management's Discussion and Analysis of Financial Condition and
Results of Operations
36
7A.
Quantitative and Qualitative Disclosures about Market Risk
92
8.
Financial Statements and Supplementary Data
93
9.
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure
144
9A.
Controls and Procedures
9B.
Other Information
146
PART III.
10.
Directors, Executive Officers and Corporate Governance(1)
11.
Executive Compensation(1)
147
12.
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters(1)
13.
Certain Relationships and Related Transactions, and Director Independence(1)
14.
Principal Accounting Fees and Services(1)
PART IV.
15.
Exhibits, Financial Statement Schedules
148
Signatures
149
(1)
These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission no later than 120 days after December 31, 2013, portions of which are incorporated by reference herein.
2
Forward-Looking Statements
Certain statements contained herein constitute forward‑looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Annual Report on Form 10‑K. We also note the following forward-looking statements: in the case of our development and redevelopment projects, the estimated completion date, estimated project cost and cost to complete; and estimates of future capital expenditures, dividends to common and preferred shareholders and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K.
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or the date of any document incorporated by reference. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report on Form 10-K.
3
ITEM 1. BUSINESS
Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Accordingly, Vornado’s cash flow and ability to pay dividends to its shareholders is dependent upon the cash flow of the Operating Partnership and the ability of its direct and indirect subsidiaries to first satisfy their obligations to creditors. Vornado is the sole general partner of, and owned approximately 94.0% of the common limited partnership interest in the Operating Partnership at December 31, 2013. All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.
As of December 31, 2013, we own all or portions of:
· 19.8 million square feet of Manhattan office space in 31 properties and four residential properties containing 1,653 units;
· 2.4 million square feet of Manhattan street retail space in 55 properties;
· The 1,700 room Hotel Pennsylvania located on Seventh Avenue at 33rd Street in the heart of the Penn Plaza district;
· A 32.4% interest in Alexander’s, Inc. (NYSE: ALX), which owns six properties in the greater New York metropolitan area, including 731 Lexington Avenue, the 1.3 million square foot Bloomberg, L.P. headquarters building;
· 16.2 million square feet of office space in 59 properties and seven residential properties containing 2,405 units;
· 14.9 million square feet of retail space in 106 strip shopping centers and single tenant retail assets, primarily in the northeast states and California;
· 5.3 million square feet of retail space in six regional malls, located in the northeast / mid-Atlantic states and Puerto Rico;
· The 3.6 million square foot Merchandise Mart in Chicago, whose largest tenant is Motorola Mobility, owned by Google, which leases 608,000 square feet;
· A 70% controlling interest in 555 California Street, a three-building office complex in San Francisco’s financial district aggregating 1.8 million square feet, known as the Bank of America Center;
· A 25.0% interest in Vornado Capital Partners, our real estate fund. We are the general partner and investment manager of the fund;
· A 32.6% interest in Toys “R” Us, Inc.; and
· Other real estate and related investments and mortgage and mezzanine loans on real estate.
Objectives and Strategy
Our business objective is to maximize shareholder value. We intend to achieve this objective by continuing to pursue our investment philosophy and execute our operating strategies through:
· Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;
· Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;
· Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;
· Investing in retail properties in select under-stored locations such as the New York City metropolitan area;
· Developing and redeveloping our existing properties to increase returns and maximize value; and
· Investing in operating companies that have a significant real estate component.
We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets. We may also offer Vornado common or preferred shares or Operating Partnership units in exchange for property and may repurchase or otherwise reacquire these securities in the future.
ACQUISITIONS
Since January 1, 2013, we have completed the following acquisitions:
· A 20.1% interest in 650 Madison Avenue, a 27-story, 594,000 square foot Class A office and retail tower located on Madison Avenue between 59th and 60th Street, for $260 million ($1.295 billion at 100%).
· A 92.5% interest in 655 Fifth Avenue, a 57,500 square foot retail and office property located at the northeast corner of Fifth Avenue and 52nd Street in Manhattan, for $277.5 million ($300 million at 100%).
· Land and air rights for 137,000 zoning square feet thereby completing the assemblage for our 220 Central Park South development site in Manhattan, for $194 million.
· Three other Manhattan street retail properties, in separate transactions, for an aggregate of $65.3 million.
Additional details about our Acquisitions are provided in the “Overview” of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
DISPOSITIONS
Since January 1, 2013, we have sold 20 assets and marketable securities, including J.C. Penney, for an aggregate of $1.8 billion, with net proceeds of approximately $1.3 billion. Below is a summary of these sales.
· Green Acres Mall in Valley Stream, New York, for $500 million.
· The Plant, a power strip shopping center in San Jose, California, for $203 million.
· 866 United Nations Plaza, a 360,000 square foot office building in Manhattan, for $200 million.
· A retail property in Philadelphia, which is a part of the Gallery at Market Street, for $60 million.
· A parcel of land known as Harlem Park located at 1800 Park Avenue (at 125th Street) in New York City, for $66 million.
· A retail property in Tampa, Florida for $45 million, of which our 75% share was $33.8 million.
· 12 other properties, in separate transactions, for an aggregate of $82.3 million.
· Marketable securities, principally J.C. Penney, for an aggregate of $378.7 million.
· Our 26.2% interest in LNR for net proceeds of $240.5 million.
· Our 50% interest in the Downtown Crossing site in Boston for net proceeds of $45 million.
Additional details about our Dispositions are provided in the “Overview” of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
5
FINANCINGS
Since January 1, 2013, we have executed the following capital market transactions:
· A $600 million loan secured by our 220 Central Park South development site.
· The restructuring of the $678 million (face amount) Skyline properties mortgage loan.
· Extended one of our two $1.25 billion revolving credit facilities from June 2015 to June 2017, with two six-month extension options.
· Five additional financings secured by real estate aggregating $1.707 billion at a weighted average interest rate of 3.63% and a weighted average term of 7.5 years. One of these financings was to support a recently acquired asset and the other four yielded approximately $351 million of net proceeds.
· Issued $300 million of 5.4% Series L Preferred Shares and redeemed all of the outstanding Series F and H Preferred Shares and the Series D-15 Preferred Units, which had a weighted average rate of 6.77%, for $299.4 million.
Additional details about our Financings are provided in the “Overview” of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
We operate in the following business segments: New York, Washington, DC, Retail Properties, and Toys “R” Us (“Toys”). As a result of certain organizational changes and asset sales in 2012, the Merchandise Mart segment no longer meets the criteria to be a separate reportable segment; accordingly, effective January 1, 2013, the remaining assets have been reclassified to “Other.” We have also reclassified the prior period segment financial results to conform to the current year presentation. Financial information related to these business segments for the years ended December 31, 2013, 2012 and 2011 is set forth in Note 26 – Segment Information to our consolidated financial statements in this Annual Report on Form 10-K.
Our revenues and expenses are subject to seasonality during the year which impacts quarterly net earnings, cash flows and funds from operations, and therefore impacts comparisons of the current quarter to the previous quarter. The business of Toys is highly seasonal and substantially all of Toys’ net income is generated in its fourth quarter, which we record on a one-quarter lag basis in our first quarter. The New York and Washington, DC segments have historically experienced higher utility costs in the first and third quarters of the year. The Retail Properties segment revenue in the fourth quarter is typically higher due to the recognition of percentage and specialty rental income.
tenants ACCOUNTING FOR over 10% of revenues
None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2013, 2012 and 2011.
6
Certain Activities
We do not base our acquisitions and investments on specific allocations by type of property. We have historically held our properties for long‑term investment; however, it is possible that properties in our portfolio may be sold when circumstances warrant. Further, we have not adopted a policy that limits the amount or percentage of assets which could be invested in a specific property or property type. While we may seek the vote of our shareholders in connection with any particular material transaction, generally our activities are reviewed and may be modified from time to time by our Board of Trustees without the vote of shareholders.
Employees
As of December 31, 2013, we have approximately 4,369 employees, of which 339 are corporate staff. The New York segment has 3,244 employees, including 2,564 employees of Building Maintenance Services LLC, a wholly owned subsidiary, which provides cleaning, security and engineering services primarily to our New York and Washington, DC properties and 516 employees at the Hotel Pennsylvania. The Washington, DC and Retail Properties segments have 448 and 107 employees, respectively and the Merchandise Mart properties have 231 employees. The foregoing does not include employees of partially owned entities, including Toys or Alexander’s, of which we own 32.6% and 32.4%, respectively.
principal executive offices
Our principal executive offices are located at 888 Seventh Avenue, New York, New York 10019; telephone (212) 894‑7000.
MATERIALS AVAILABLE ON OUR WEBSITE
Copies of our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports, as well as Reports on Forms 3, 4 and 5 regarding officers, trustees or 10% beneficial owners of us, filed or furnished pursuant to Section 13(a), 15(d) or 16(a) of the Securities Exchange Act of 1934 are available free of charge through our website (www.vno.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. Also available on our website are copies of our Audit Committee Charter, Compensation Committee Charter, Corporate Governance and Nominating Committee Charter, Code of Business Conduct and Ethics and Corporate Governance Guidelines. In the event of any changes to these charters or the code or guidelines, changed copies will also be made available on our website. Copies of these documents are also available directly from us free of charge. Our website also includes other financial information, including certain non-GAAP financial measures, none of which is a part of this Annual Report on Form 10-K. Copies of our filings under the Securities Exchange Act of 1934 are also available free of charge from us, upon request.
7
ITEM 1A. RISK FACTORS
Material factors that may adversely affect our business, operations and financial condition are summarized below. The risks and uncertainties described herein may not be the only ones we face. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business. See “Forward-Looking Statements” contained herein on page 3.
Real Estate Investments’ Value and Income Fluctuate Due to Various Factors.
The value of real estate fluctuates depending on conditions in the general economy and the real estate business. These conditions may also adversely impact our revenues and cash flows.
The factors that affect the value of our real estate investments include, among other things:
· national, regional and local economic conditions;
· competition from other available space;
· local conditions such as an oversupply of space or a reduction in demand for real estate in the area;
· how well we manage our properties;
· the development and/or redevelopment of our properties;
· changes in market rental rates;
· the timing and costs associated with property improvements and rentals;
· whether we are able to pass all or portions of any increases in operating costs through to tenants;
· changes in real estate taxes and other expenses;
· whether tenants and users such as customers and shoppers consider a property attractive;
· the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;
· availability of financing on acceptable terms or at all;
· inflation or deflation;
· fluctuations in interest rates;
· our ability to obtain adequate insurance;
· changes in zoning laws and taxation;
· government regulation;
· consequences of any armed conflict involving, or terrorist attacks against, the United States;
· potential liability under environmental or other laws or regulations;
· natural disasters;
· general competitive factors; and
· climate changes.
The rents or sales proceeds we receive and the occupancy levels at our properties may decline as a result of adverse changes in any of these factors. If rental revenues, sales proceeds and/or occupancy levels decline, we generally would expect to have less cash available to pay indebtedness and for distribution to shareholders. In addition, some of our major expenses, including mortgage payments, real estate taxes and maintenance costs generally do not decline when the related rents decline.
Capital markets and economic conditions can materially affect our liquidity, financial condition and results of operations as well as the value of our debt and equity securities.
There are many factors that can affect the value of our debt and equity securities, including the state of the capital markets and the economy. Demand for office and retail space may decline nationwide, as it did in 2008 and 2009 due to the economic downturn, bankruptcies, downsizing, layoffs and cost cutting. Government action or inaction may adversely affect the state of the capital markets. The cost and availability of credit may be adversely affected by illiquid credit markets and wider credit spreads, which may adversely affect our liquidity and financial condition, including our results of operations, and the liquidity and financial condition of our tenants. Our inability or the inability of our tenants to timely refinance maturing liabilities and access the capital markets to meet liquidity needs may materially affect our financial condition and results of operations and the value of our debt and equity securities.
Real estate is a competitive business.
We compete with a large number of property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition include rents charged, sales prices, attractiveness of location, the quality of the property and the breadth and quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulation, legislation and population trends.
We depend on leasing space to tenants on economically favorable terms and collecting rent from tenants who may not be able to pay.
Our financial results depend significantly on leasing space in our properties to tenants on economically favorable terms. In addition, because a majority of our income comes from renting of real property, our income, funds available to pay indebtedness and funds available for distribution to shareholders will decrease if a significant number of our tenants cannot pay their rent or if we are not able to maintain occupancy levels on favorable terms. If a tenant does not pay its rent, we may not be able to enforce our rights as landlord without delays and may incur substantial legal costs. During periods of economic adversity, there may be an increase in the number of tenants that cannot pay their rent and an increase in vacancy rates.
Bankruptcy or insolvency of tenants may decrease our revenue, net income and available cash.
From time to time, some of our tenants have declared bankruptcy, and other tenants may declare bankruptcy or become insolvent in the future. In the case of our malls and strip shopping centers, the bankruptcy or insolvency of a major tenant could cause us to suffer lower revenues and operational difficulties, including leasing the remainder of the property. As a result, the bankruptcy or insolvency of a major tenant could result in decreased revenue, net income and funds available to pay our indebtedness or make distributions to shareholders.
We may incur significant costs to comply with environmental laws and environmental contamination may impair our ability to lease and/or sell real estate.
Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection of the environment, including air and water quality, hazardous or toxic substances and health and safety. Under some environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances released at a property. The owner or operator may also be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those parties because of the contamination. These laws often impose liability without regard to whether the owner or operator knew of the release of the substances or caused the release. The presence of contamination or the failure to remediate contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws and regulations govern indoor and outdoor air quality including those that can require the abatement or removal of asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of and exposure to asbestos fibers in the air. The maintenance and removal of lead paint and certain electrical equipment containing polychlorinated biphenyls (PCBs) are also regulated by federal and state laws. We are also subject to risks associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which, above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible individuals. Our predecessor companies may be subject to similar liabilities for activities of those companies in the past. We could incur fines for environmental compliance and be held liable for the costs of remedial action with respect to the foregoing regulated substances or related claims arising out of environmental contamination or human exposure to contamination at or from our properties.
Each of our properties has been subject to varying degrees of environmental assessment. To date, these environmental assessments have not revealed any environmental condition material to our business. However, identification of new compliance concerns or undiscovered areas of contamination, changes in the extent or known scope of contamination, human exposure to contamination or changes in clean-up or compliance requirements could result in significant costs to us.
We face risks associated with our tenants being designated “Prohibited Persons” by the Office of Foreign Assets Control.
Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) maintains a list of persons designated as terrorists or who are otherwise blocked or banned (“Prohibited Persons”) from conducting business or engaging in transactions in the United States. Our leases, loans and other agreements may require us to comply with OFAC requirements. If a tenant or other party with whom we conduct business is placed on the OFAC list we may be required to terminate the lease or other agreement. Any such termination could result in a loss of revenue or otherwise negatively affect our financial results and cash flows.
9
Our business and operations would suffer in the event of system failures.
Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal information technology systems, our systems are vulnerable to damages from any number of sources, including computer viruses, unauthorized access, energy blackouts, natural disasters, terrorism, war and telecommunication failures. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions.
The occurrence of cyber incidents, or a deficiency in our cyber security, could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our business relationships, all of which could negatively impact our financial results.
A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity, or availability of our information resources. More specifically, a cyber incident is an intentional attack or an unintentional event that can include gaining unauthorized access to systems to disrupt operations, corrupt data, or steal confidential information. As our reliance on technology has increased, so have the risks posed to our systems, both internal and those we have outsourced. Our three primary risks that could directly result from the occurrence of a cyber incident include operational interruption, damage to our relationship with our tenants, and private data exposure. We have implemented processes, procedures and controls to help mitigate these risks, but these measures, as well as our increased awareness of a risk of a cyber incident, do not guarantee that our financial results will not be negatively impacted by such an incident.
Some of our potential losses may not be covered by insurance.
We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, with sub-limits for certain perils such as floods. Our California properties have earthquake insurance with coverage of $180,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, up to a $180,000,000 annual aggregate. We maintain coverage for terrorism acts with limits of $4.0 billion per occurrence and in the aggregate, and $2.0 billion per occurrence and in the aggregate for terrorism involving nuclear, biological, chemical and radiological (“NBCR”) terrorism events, as defined by Terrorism Risk Insurance Program Reauthorization Act, which expires in December 2014.
Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of all risk property and rental value insurance and a portion of our earthquake insurance coverage, and as a direct insurer for coverage for NBCR acts. Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. For NBCR acts, PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss. We are ultimately responsible for any loss incurred by PPIC.
We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in the future.
Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio.
Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs.
The Americans with Disabilities Act (“ADA”) generally requires that public buildings, including our properties, meet certain federal requirements related to access and use by disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants and/or legal fees to their counsel. From time to time persons have asserted claims against us with respect to some of our properties under the ADA, but to date such claims have not resulted in any material expense or liability. If, under the ADA, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to shareholders.
10
Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.
Our Investments Are Concentrated in the New York CITY METROPOLITAN AREA and Washington, DC / NORTHERN VIRGINIA Area. Circumstances Affecting These Areas Generally Could Adversely Affect Our Business.
A significant portion of our properties are located in the New York City / New Jersey metropolitan area and Washington, DC / Northern Virginia area and are affected by the economic cycles and risks inherent to those areas.
In 2013, approximately 96% of our EBITDA, excluding items that affect comparability, came from properties located in the New York City metropolitan areas and the Washington, DC / Northern Virginia area. We may continue to concentrate a significant portion of our future acquisitions in these areas or in other geographic real estate markets in the United States or abroad. Real estate markets are subject to economic downturns and we cannot predict how economic conditions will impact these markets in either the short or long term. Declines in the economy or declines in real estate markets in these areas could hurt our financial performance and the value of our properties. In addition to the factors affecting the national economic condition generally, the factors affecting economic conditions in these regions include:
· financial performance and productivity of the media, advertising, financial, technology, retail, insurance and real estate industries;
· space needs of, and budgetary constraints affecting, the United States Government, including the effect of a deficit reduction plan and/or base closures and repositioning under the Defense Base Closure and Realignment Act of 2005, as amended;
· business layoffs or downsizing;
· industry slowdowns;
· relocations of businesses;
· changing demographics;
· increased telecommuting and use of alternative work places;
· infrastructure quality; and
· any oversupply of, or reduced demand for, real estate.
It is impossible for us to assess the future effects of trends in the economic and investment climates of the geographic areas in which we concentrate, and more generally of the United States, or the real estate markets in these areas. Local, national or global economic downturns, would negatively affect our businesses and profitability.
Terrorist attacks, such as those of September 11, 2001 in New York City and the Washington, DC area, may adversely affect the value of our properties and our ability to generate cash flow.
We have significant investments in large metropolitan areas, including the New York, Washington, DC and San Francisco metropolitan areas. In the aftermath of a terrorist attack, tenants in these areas may choose to relocate their businesses to less populated, lower-profile areas of the United States that may be perceived to be less likely targets of future terrorist activity and fewer customers may choose to patronize businesses in these areas. This, in turn, would trigger a decrease in the demand for space in these areas, which could increase vacancies in our properties and force us to lease space on less favorable terms. As a result, the value of our properties and the level of our revenues and cash flows could decline materially.
Natural Disasters could have a concentrated impact on the areas where we operate and could adversely impact our results.
Our investments are concentrated in the New York, Washington, DC, Chicago and San Francisco metropolitan areas. Natural disasters, including earthquakes, storms and hurricanes, could impact our properties in these and other areas in which we operate. Potentially adverse consequences of “global warming” could similarly have an impact on our properties. As a result, we could become subject to significant losses and/or repair costs that may or may not be fully covered by insurance and to the risk of business interruption. The incurrence of these losses, costs or business interruptions may adversely affect our operating and financial results.
11
We May Acquire or Sell Assets or Entities or Develop Properties. Our Failure or Inability to Consummate These Transactions or Manage the Results of These Transactions Could Adversely Affect Our Operations and Financial Results.
We may acquire, develop or redevelop real estate and acquire related companies and this may create risks.
We may acquire, develop or redevelop properties or acquire real estate related companies when we believe doing so is consistent with our business strategy. We may not succeed in (i) developing, redeveloping or acquiring real estate and real estate related companies; (ii) completing these activities on time or within budget; and (iii) leasing or selling developed, redeveloped or acquired properties at amounts sufficient to cover our costs. Competition in these activities could also significantly increase our costs. Difficulties in integrating acquisitions may prove costly or time-consuming and could divert management’s attention. Acquisitions or developments in new markets or industries where we do not have the same level of market knowledge may result in weaker than anticipated performance. We may also abandon acquisition or development opportunities that we have begun pursuing and consequently fail to recover expenses already incurred. Furthermore, we may be exposed to the liabilities of properties or companies acquired, some of which we may not be aware of at the time of acquisition.
From time to time we have made, and in the future we may seek to make, one or more material acquisitions. The announcement of such a material acquisition may result in a rapid and significant decline in the price of our common shares.
We are continuously looking at material transactions that we believe will maximize shareholder value. However, an announcement by us of one or more significant acquisitions could result in a quick and significant decline in the price of our common shares.
It may be difficult to buy and sell real estate quickly, which may limit our flexibility.
Real estate investments are relatively difficult to buy and sell quickly. Consequently, we may have limited ability to vary our portfolio promptly in response to changes in economic or other conditions.
We may not be permitted to dispose of certain properties or pay down the debt associated with those properties when we might otherwise desire to do so without incurring additional costs. In addition, when we dispose of or sell assets, we may not be able to reinvest the sales proceeds and earn similar returns.
As part of an acquisition of a property, or a portfolio of properties, we may agree, and in the past have agreed, not to dispose of the acquired properties or reduce the mortgage indebtedness for a long-term period, unless we pay certain of the resulting tax costs of the seller. These agreements could result in us holding on to properties that we would otherwise sell and not pay down or refinance. In addition, when we dispose of or sell assets, we may not be able to reinvest the sales proceeds and earn returns similar to those generated by the assets that were sold.
From time to time we have made, and in the future we may seek to make, investments in companies over which we do not have sole control. Some of these companies operate in industries with different risks than investing and operating real estate.
From time to time we have made, and in the future we may seek to make, investments in companies that we may not control, including, but not limited to, Alexander’s, Inc. (“Alexander’s”), Toys “R” Us (“Toys”), Lexington Realty Trust (“Lexington”), and other equity and mezzanine investments. Although these businesses generally have a significant real estate component, some of them operate in businesses that are different from investing and operating real estate, including operating or managing toy stores. Consequently, we are subject to operating and financial risks of those industries and to the risks associated with lack of control, such as having differing objectives than our partners or the entities in which we invest, or becoming involved in disputes, or competing directly or indirectly with these partners or entities. In addition, we rely on the internal controls and financial reporting controls of these entities and their failure to maintain effectiveness or comply with applicable standards may adversely affect us.
We are subject to risks that affect the general retail environment.
A substantial portion of our properties are in the retail shopping center real estate market and we have a significant investment in Toys. This means that we are subject to factors that affect the retail environment generally, including the level of consumer spending and consumer confidence, the threat of terrorism and increasing competition from discount retailers, outlet malls, retail websites and catalog companies. These factors could adversely affect the financial condition of our retail tenants and the retailer in which we hold an investment and the willingness of retailers to lease space in our shopping centers, and in turn, adversely affect us.
12
Our investment in Toys subjects us to risks that are different from our other lines of business and may result in increased seasonality and volatility in our reported earnings.
Because Toys is a retailer, its operations subject us to the risks of a retail company that are different than those presented by our other lines of business. The business of Toys is highly seasonal and substantially all of Toys net income is generated in its fourth quarter. In addition, our fiscal year ends on December 31 whereas, as is common for retailers, Toys’ fiscal year ends on the Saturday nearest to January 31. Therefore, we record our pro rata share of Toys’ net earnings on a one-quarter lag basis. For example, our financial results for the year ended December 31, 2013 include Toys’ financial results for its first, second and third quarters ended November 2, 2013, as well as Toys’ fourth quarter results of 2012. Because of the seasonality of Toys, our reported quarterly net income shows increased volatility. We may also, in the future and from time to time, invest in other businesses that may report financial results that are more volatile than our historical financial results.
We depend upon our anchor tenants to attract shoppers.
We own several regional malls and other shopping centers that are typically anchored by well-known department stores and other tenants who generate shopping traffic at the mall or shopping center. The value of our properties would be adversely affected if tenants or anchors failed to meet their contractual obligations, sought concessions in order to continue operations or ceased their operations, including as a result of bankruptcy. If the sales of stores operating in our properties were to decline significantly due to economic conditions, closing of anchors or for other reasons, tenants may be unable to pay their minimum rents or expense recovery charges. In the event of a default by a tenant or anchor, we may experience delays and costs in enforcing our rights as landlord.
Our decision to dispose of real estate assets would change the holding period assumption in our valuation analyses, which could result in material impairment losses and adversely affect our financial results.
We evaluate real estate assets for impairment based on the projected cash flow of the asset over our anticipated holding period. If we change our intended holding period, due to our intention to sell or otherwise dispose of an asset, then under accounting principles generally accepted in the United States of America, we must reevaluate whether that asset is impaired. Depending on the carrying value of the property at the time we change our intention and the amount that we estimate we would receive on disposal, we may record an impairment loss that would adversely affect our financial results. This loss could be material to our results of operations in the period that it is recognized.
We invest in marketable equity securities. The value of these investments may decline as a result of operating performance or economic or market conditions.
We invest in marketable equity securities of publicly-traded companies, such as Lexington Realty Trust. As of December 31, 2013, our marketable securities have an aggregate carrying amount of $191,917,000, at market. Significant declines in the value of these investments due to, among other reasons, operating performance or economic or market conditions, may result in the recognition of impairment losses which could be material.
Our Organizational and Financial Structure Gives Rise to Operational and Financial Risks.
We may not be able to obtain capital to make investments.
We depend primarily on external financing to fund the growth of our business. This is because one of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distributes 90% of its taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. Our access to debt or equity financing depends on the willingness of third parties to lend or make equity investments and on conditions in the capital markets generally. Although we believe that we will be able to finance any investments we may wish to make in the foreseeable future, there can be no assurance that new financing will be available or available on acceptable terms. For information about our available sources of funds, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” and the notes to the consolidated financial statements in this Annual Report on Form 10-K.
13
Vornado Realty Trust (“Vornado”) depends on dividends and distributions from its direct and indirect subsidiaries. The creditors and preferred security holders of these subsidiaries are entitled to amounts payable to them by the subsidiaries before the subsidiaries may pay any dividends or distributions to Vornado.
Substantially all of Vornado’s assets are held through its Operating Partnership that holds substantially all of its properties and assets through subsidiaries. The Operating Partnership’s cash flow is dependent on cash distributions to it by its subsidiaries, and in turn, substantially all of Vornado’s cash flow is dependent on cash distributions to it by the Operating Partnership. The creditors of each of Vornado’s direct and indirect subsidiaries are entitled to payment of that subsidiary’s obligations to them, when due and payable, before distributions may be made by that subsidiary to its equity holders. Thus, the Operating Partnership’s ability to make distributions to holders of its units depends on its subsidiaries’ ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Likewise, Vornado’s ability to pay dividends to holders of common and preferred shares depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado.
Furthermore, the holders of preferred units of the Operating Partnership are entitled to receive preferred distributions before payment of distributions to holders of Class A units of the Operating Partnership, including Vornado. Thus, Vornado’s ability to pay cash dividends to its shareholders and satisfy its debt obligations depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions to holders of its preferred units and then to holders of its Class A units, including Vornado. As of December 31, 2013, there were three series of preferred units of the Operating Partnership not held by Vornado with a total liquidation value of $56,139,000.
In addition, Vornado’s participation in any distribution of the assets of any of its direct or indirect subsidiaries upon the liquidation, reorganization or insolvency, is only after the claims of the creditors, including trade creditors and preferred security holders, are satisfied.
We have outstanding debt, and the amount of debt and its cost may increase and refinancing may not be available on acceptable terms.
We rely on both secured and unsecured, variable rate and non-variable rate debt to finance acquisitions and development activities and for working capital. If we are unable to obtain debt financing or refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. In addition, the cost of our existing debt may increase, especially in the case of a rising interest rate environment, and we may not be able to refinance our existing debt in sufficient amounts or on acceptable terms. If the cost or amount of our indebtedness increases or we cannot refinance our debt in sufficient amounts or on acceptable terms, we are at risk of credit ratings downgrades and default on our obligations that could adversely affect our financial condition and results of operations.
Covenants in our debt instruments could adversely affect our financial condition and our acquisitions and development activities.
The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured indebtedness and debt that we may obtain in the future may contain customary restrictions, requirements and other limitations on our ability to incur indebtedness, including covenants that limit our ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of secured debt to total assets, our ratio of EBITDA to interest expense, and fixed charges, and that require us to maintain a certain level of unencumbered assets to unsecured debt. Our ability to borrow is subject to compliance with these and other covenants. In addition, failure to comply with our covenants could cause a default under the applicable debt instrument, and we may then be required to repay such debt with capital from other sources or give possession of a secured property to the lender. Under those circumstances, other sources of capital may not be available to us, or may be available only on unattractive terms.
Vornado may fail to qualify or remain qualified as a REIT and may be required to pay income taxes at corporate rates.
Although we believe that we will remain organized and will continue to operate so as to qualify as a REIT for federal income tax purposes, we may fail to remain so qualified. Qualifications are governed by highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations and depend on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations or court decisions may significantly change the relevant tax laws and/or the federal income tax consequences of qualifying as a REIT. If, with respect to any taxable year, we fail to maintain our qualification as a REIT and do not qualify under statutory relief provisions, we could not deduct distributions to shareholders in computing our taxable income and would have to pay federal income tax on our taxable income at regular corporate rates. The federal income tax payable would include any applicable alternative minimum tax. If we had to pay federal income tax, the amount of money available to distribute to shareholders and pay our indebtedness would be reduced for the year or years involved, and we would no longer be required to make distributions to shareholders. In addition, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost, unless we were entitled to relief under the relevant statutory provisions.
14
We face possible adverse changes in tax laws, which may result in an increase in our tax liability.
From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.
Loss of our key personnel could harm our operations and adversely affect the value of our common shares.
We are dependent on the efforts of Steven Roth, the Chairman of the Board of Trustees and Chief Executive Officer of Vornado. While we believe that we could find a replacement for him and other key personnel, the loss of their services could harm our operations and adversely affect the value of our common shares.
Vornado’s charter documents and applicable law may hinder any attempt to acquire us.
Our Amended and Restated Declaration of Trust (the “declaration of trust”) sets limits on the ownership of our shares.
Generally, for Vornado to maintain its qualification as a REIT under the Internal Revenue Code, not more than 50% in value of the outstanding shares of beneficial interest of Vornado may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of Vornado’s taxable year. The Internal Revenue Code defines “individuals” for purposes of the requirement described in the preceding sentence to include some types of entities. Under Vornado’s declaration of trust, as amended, no person may own more than 6.7% of the outstanding common shares of any class, or 9.9% of the outstanding preferred shares of any class, with some exceptions for persons who held common shares in excess of the 6.7% limit before Vornado adopted the limit and other persons approved by Vornado’s Board of Trustees. These restrictions on transferability and ownership may delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders.
The Maryland General Corporation Law (the “MGCL”) contains provisions that may reduce the likelihood of certain takeover transactions.
The MGCL imposes conditions and restrictions on certain “business combinations” (including, among other transactions, a merger, consolidation, share exchange, or, in certain circumstances, an asset transfer or issuance of equity securities) between a Maryland REIT and certain persons who beneficially own at least 10% of the corporation’s stock (an “interested shareholder”). Unless approved in advance by the board of trustees of the trust, or otherwise exempted by the statute, such a business combination is prohibited for a period of five years after the most recent date on which the interested shareholder became an interested shareholder. After such five-year period, a business combination with an interested shareholder must be: (a) recommended by the board of trustees of the trust, and (b) approved by the affirmative vote of at least (i) 80% of the trust’s outstanding shares entitled to vote and (ii) two-thirds of the trust’s outstanding shares entitled to vote which are not held by the interested shareholder with whom the business combination is to be effected, unless, among other things, the trust’s common shareholders receive a “fair price” (as defined by the statute) for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for his or her shares.
In approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board. Vornado’s Board has adopted a resolution exempting any business combination between Vornado and any trustee or officer of Vornado or its affiliates. As a result, any trustee or officer of Vornado or its affiliates may be able to enter into business combinations with Vornado that may not be in the best interest of Vornado’s shareholders. With respect to business combinations with other persons, the business combination provisions of the MGCL may have the effect of delaying, deferring or preventing a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. The business combination statute may discourage others from trying to acquire control of Vornado and increase the difficulty of consummating any offer.
Vornado has a classified Board of Trustees and that may reduce the likelihood of certain takeover transactions.
Vornado’s Board of Trustees is divided into three classes of trustees. Trustees of each class are chosen for three-year staggered terms. Staggered terms of trustees may reduce the possibility of a tender offer or an attempt to change control of Vornado, even though a tender offer or change in control might be in the best interest of Vornado’s shareholders.
15
We may issue additional shares in a manner that could adversely affect the likelihood of certain takeover transactions.
Vornado’s declaration of trust authorizes the Board of Trustees to:
· cause Vornado to issue additional authorized but unissued common shares or preferred shares;
· classify or reclassify, in one or more series, any unissued preferred shares;
· set the preferences, rights and other terms of any classified or reclassified shares that Vornado issues; and
· increase, without shareholder approval, the number of shares of beneficial interest that Vornado may issue.
The Board of Trustees could establish a series of preferred shares whose terms could delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of Vornado’s shareholders, although the Board of Trustees does not now intend to establish a series of preferred shares of this kind. Vornado’s declaration of trust and bylaws contain other provisions that may delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of our shareholders.
We may change our policies without obtaining the approval of our shareholders.
Our operating and financial policies, including our policies with respect to acquisitions of real estate or other companies, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies.
Our Ownership Structure and Related-Party Transactions May Give Rise to Conflicts of Interest.
Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us.
As of December 31, 2013, Interstate Properties, a New Jersey general partnership, and its partners owned an aggregate of approximately 6.6% of the common shares of Vornado and 26.3% of the common stock of Alexander’s Inc. (NYSE: ALX) (“Alexander’s”), which is described below. Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are the three partners of Interstate Properties. Mr. Roth is the Chairman of the Board and Chief Executive Officer of Vornado, the managing general partner of Interstate Properties and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado and also directors of Alexander’s.
Because of these overlapping interests, Mr. Roth and Interstate Properties and its partners may have substantial influence over Vornado and on the outcome of any matters submitted to Vornado’s shareholders for approval. In addition, certain decisions concerning our operations or financial structure may present conflicts of interest among Messrs. Roth, Mandelbaum and Wight and Interstate Properties and our other equity or debt holders. In addition, Mr. Roth, Interstate Properties and its partners, and Alexander’s currently and may in the future engage in a wide variety of activities in the real estate business which may result in conflicts of interest with respect to matters affecting us, such as which of these entities or persons, if any, may take advantage of potential business opportunities, the business focus of these entities, the types of properties and geographic locations in which these entities make investments, potential competition between business activities conducted, or sought to be conducted, competition for properties and tenants, possible corporate transactions such as acquisitions and other strategic decisions affecting the future of these entities.
We currently manage and lease the real estate assets of Interstate Properties under a management agreement for which we receive an annual fee equal to 4% of base rent and percentage rent. See the related party disclosures in the notes to the consolidated financial statements in this Annual Report on Form 10-K for additional information.
There may be conflicts of interest between Alexander’s and us.
As of December 31, 2013, we owned 32.4% of the outstanding common stock of Alexander’s. Alexander’s is a REIT that has six properties, which are located in the greater New York metropolitan area. In addition to the 2.1% that they indirectly own through Vornado, Interstate Properties, which is described above, and its partners owned 26.3% of the outstanding common stock of Alexander’s as of December 31, 2013. Mr. Roth is the Chairman of the Board and Chief Executive Office of Vornado, the managing general partner of Interstate Properties, and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado and also directors of Alexander’s and general partners of Interstate Properties. Dr. Richard West is a trustee of Vornado and a director of Alexander’s. In addition, Joseph Macnow, our Executive Vice President – Finance and Chief Administrative Officer, is the Executive Vice President and Chief Financial Officer of Alexander’s.
16
We manage, develop and lease Alexander’s properties under management and development agreements and leasing agreements under which we receive annual fees from Alexander’s. See the related party disclosures in the notes to the consolidated financial statements in this Annual Report on Form 10-K for additional information.
The Number of Shares of Vornado Realty Trust and the Market for Those Shares Give Rise to Various Risks.
The trading price of our common shares has been volatile and may fluctuate.
The trading price of our common shares has been volatile and may continue to fluctuate widely as a result of a number of factors, many of which are outside our control. In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies. These broad market fluctuations have in the past and may in the future adversely affect the market price of our common shares. Among the factors that could affect the price of our common shares are:
· our financial condition and performance;
· actual or anticipated quarterly fluctuations in our operating results and financial condition;
· our dividend policy;
· the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
· uncertainty and volatility in the equity and credit markets;
· changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;
· failure to meet analysts’ revenue or earnings estimates;
· speculation in the press or investment community;
· strategic actions by us or our competitors, such as acquisitions or restructurings;
· the extent of institutional investor interest in us;
· the extent of short-selling of our common shares and the shares of our competitors;
· fluctuations in the stock price and operating results of our competitors;
· general financial and economic market conditions and, in particular, developments related to market conditions for REITs and other real estate related companies;
· domestic and international economic factors unrelated to our performance; and
· all other risk factors addressed elsewhere in this Annual Report on the Form 10-K.
A significant decline in our stock price could result in substantial losses for shareholders.
Vornado has many shares available for future sale, which could hurt the market price of its shares.
The interests of our current shareholders could be diluted if we issue additional equity securities. As of December 31, 2013, we had authorized but unissued, 62,715,312 common shares of beneficial interest, $.04 par value and 57,266,023 preferred shares of beneficial interest, no par value; of which 20,356,425 common shares are reserved for issuance upon redemption of Class A Operating Partnership units, convertible securities and employee stock options and 11,200,000 preferred shares are reserved for issuance upon redemption of preferred Operating Partnership units. Any shares not reserved may be issued from time to time in public or private offerings or in connection with acquisitions. In addition, common and preferred shares reserved may be sold upon issuance in the public market after registration under the Securities Act or under Rule 144 under the Securities Act or other available exemptions from registration. We cannot predict the effect that future sales of our common and preferred shares or Operating Partnership Class A and preferred units will have on the market prices of our outstanding shares.
In addition, under Maryland law, the Board has the authority to increase the number of authorized shares without shareholder approval.
Item 1b. unresolved staff comments
There are no unresolved comments from the staff of the Securities Exchange Commission as of the date of this Annual Report on Form 10-K.
Item 2. Properties
We operate in four business segments: New York, Washington, DC, Retail Properties and Toys “R” Us. The following pages provide details of our real estate properties.
Square Feet
Under
Development
or Not
%
Available
Total
Property
Ownership
Type
Occupancy
In Service
for Lease
NEW YORK:
One Penn Plaza (ground leased through 2098)
100.0%
Office / Retail
97.0%
2,509,000
-
1290 Avenue of the Americas
70.0%
94.4%
2,113,000
Two Penn Plaza
95.5%
1,619,000
666 Fifth Avenue Office Condominium
49.5%
Office
87.0%
1,418,000
909 Third Avenue (ground leased through 2063)
1,343,000
Independence Plaza, Tribeca (1,328 units)
50.1%
Residential / Retail
95.4%
1,240,000
280 Park Avenue
741,000
488,000
1,229,000
Eleven Penn Plaza
99.1%
1,148,000
770 Broadway
1,126,000
One Park Avenue(2)
30.3%
96.7%
944,000
90 Park Avenue
96.5%
918,000
888 Seventh Avenue (ground leased through 2067)
93.4%
877,000
100 West 33rd Street
99.2%
848,000
330 Madison Avenue
25.0%
94.2%
832,000
330 West 34th Street (ground leased through 2148)
95,000
540,000
635,000
1740 Broadway
601,000
650 Madison Avenue
20.1%
91.3%
595,000
350 Park Avenue
99.0%
569,000
150 East 58th Street
95.8%
538,000
20 Broad Street (ground leased through 2081)
99.3%
472,000
640 Fifth Avenue
96.0%
324,000
595 Madison Avenue
322,000
50-70 W 93rd Street (325 units)
49.9%
Residential
93.2%
283,000
Manhattan Mall
Retail
96.1%
256,000
40 Fulton Street
249,000
4 Union Square South
206,000
57th Street (5 buildings)
50.0%
82.6%
188,000
825 Seventh Avenue
51.2%
169,000
1540 Broadway
160,000
Paramus
97.6%
129,000
608 Fifth Avenue (ground leased through 2026)
91.4%
126,000
666 Fifth Avenue Retail Condominium
113,000
689 Fifth Avenue
68.2%
92,000
478-486 Broadway (2 buildings)
85,000
510 Fifth Avenue
90.6%
64,000
1535 Broadway (Marriott Marquis)
(ground and building leased through 2032)
n/a
655 Fifth Avenue
92.5%
57,000
155 Spring Street
49,000
435 Seventh Avenue
43,000
3040 M Street
42,000
692 Broadway
35,000
715 Lexington (ground leased through 2041)
23,000
1131 Third Avenue
11,000
22,000
7 West 34th Street
21,000
828-850 Madison Avenue
18,000
484 Eighth Avenue
80.6%
16,000
443 Broadway
334 Canal Street
15,000
40 East 66th Street
431 Seventh Avenue
10,000
677-679 Madison Avenue
8,000
148 Spring Street
7,000
150 Spring Street
Item 2. Properties - continued
NEW YORK - continued:
966 Third Avenue
488 Eighth Avenue
6,000
968 Third Avenue
267 West 34th Street
Hotel Pennsylvania
Hotel
1,400,000
Alexander's, Inc.:
731 Lexington Avenue
32.4%
1,059,000
Rego Park II, Queens
97.8%
609,000
Rego Park I, Queens
343,000
Flushing, Queens
167,000
Paramus, New Jersey (30.3 acres
ground leased through 2041)
Rego Park II Apartment Tower, Queens
250,000
Rego Park III, Queens (3.2 acres)
Total New York
96.4%
27,289,000
1,368,000
28,657,000
Vornado's Ownership Interest
96.8%
21,392,000
952,000
22,344,000
WASHINGTON, DC:
Skyline Properties (8 buildings)
60.8%
2,652,000
2011-2451 Crystal Drive (5 buildings)
84.5%
2,316,000
S. Clark Street / 12th Street (5 buildings)
71.9%
1,528,000
1550-1750 Crystal Drive /
241-251 18th Street (4 buildings)
75.9%
1,486,000
Waterfront Station
2.5%
1,058,000
1800, 1851 and 1901 South Bell Street (3 buildings)
96.9%
506,000
363,000
869,000
Fashion Centre Mall
7.5%
99.4%
822,000
Rosslyn Plaza (4 buildings)
46.2%
72.3%
575,000
159,000
734,000
1825-1875 Connecticut Avenue, NW
(Universal Buildings ) (2 buildings)
679,000
2200 / 2300 Clarendon Blvd (Courthouse Plaza)
(ground leased through 2062) (2 buildings)
94.0%
636,000
1299 Pennsylvania Avenue, NW
(Warner Building)
55.0%
75.8%
614,000
Fairfax Square (3 buildings)
20.0%
89.0%
558,000
2100 / 2200 Crystal Drive (2 buildings)
529,000
Commerce Executive (3 buildings)
93.8%
400,000
19,000
419,000
1501 K Street, NW
5.0%
98.0%
398,000
2101 L Street, NW
380,000
223 23rd Street / 2221 South Clark Street (2 buildings)
84,000
225,000
309,000
1750 Pennsylvania Avenue, NW
88.2%
279,000
1150 17th Street, NW
89.2%
241,000
875 15th Street, NW (Bowen Building)
231,000
Democracy Plaza One
(ground leased through 2084)
89.4%
216,000
1101 17th Street, NW
89.1%
213,000
1730 M Street, NW
89.9%
202,000
Washington Tower
170,000
2001 Jefferson Davis Highway
64.3%
162,000
1399 New York Avenue, NW
84.1%
128,000
1726 M Street, NW
91,000
Crystal City Shops at 2100
80,000
Crystal Drive Retail
19
WASHINGTON, DC - continued:
Riverhouse (1,661 units) (3 buildings)
96.6%
1,793,000
West End 25 (283 units)
94.7%
273,000
220 20th Street (265 units)
269,000
Crystal City Hotel
266,000
Rosslyn Plaza (196 units) (2 buildings)
43.7%
253,000
Met Park / Warehouses
Warehouse
104,000
127,000
Other (3 buildings)
Other
9,000
2,000
Total Washington, DC
83.5%
19,200,000
1,953,000
21,153,000
83.4%
16,628,000
842,000
17,470,000
RETAIL PROPERTIES:
Wayne Town Center, Wayne, NJ
(ground leased through 2064)
Strip
316,000
347,000
663,000
Allentown, PA
90.3%
627,000
Poughkeepsie, NY
85.9%
517,000
Bronx (Bruckner Boulevard), NY
501,000
North Bergen (Tonnelle Avenue), NJ
410,000
Beverly Connection, Los Angeles CA
91.5%
335,000
Wilkes-Barre, PA
83.2%
329,000
Buffalo (Amherst), NY
311,000
Bricktown, NJ
Union (Route 22 and Morris Avenue), NJ
276,000
Hackensack, NJ
75.4%
275,000
Totowa, NJ
271,000
East Hanover (240 Route 10 West), NJ
95.9%
267,000
Cherry Hill, NJ
98.6%
263,000
Jersey City, NJ
236,000
East Brunswick (325 - 333 Route 18 South), NJ
232,000
Union (2445 Springfield Avenue), NJ
Middletown, NJ
96.3%
Lancaster, PA
82.1%
228,000
Woodbridge NJ
226,000
Chicopee, MA
224,000
Marlton, NJ
North Plainfield, NJ
(ground leased through 2060)
85.0%
212,000
Bergen Town Center - East, Paramus, NJ
93.6%
211,000
Huntington, NY
97.9%
209,000
Manalapan, NJ
208,000
Rochester, NY
205,000
East Rutherford, NJ
197,000
East Brunswick (339-341 Route 18 South), NJ
196,000
Garfield, NJ
195,000
Mt. Kisco, NY
189,000
Newington, CT
Bensalem, PA
98.9%
185,000
Springfield, MA
182,000
Bordentown, NJ
80.4%
83,000
96,000
179,000
Morris Plains, NJ
177,000
20
RETAIL PROPERTIES - continued:
Dover, NJ
173,000
Freeport (437 East Sunrise Highway), NY
Delran, NJ
7.2%
171,000
Lodi (Route 17 North), NJ
Watchung, NJ
Broomall, PA
Bethlehem, PA
95.3%
Rochester (Henrietta), NY
(ground leased through 2056)
96.2%
165,000
Staten Island, NY
Baltimore (Towson), MD
155,000
Waterbury, CT
148,000
Lawnside, NJ
145,000
Albany (Menands), NY
74.0%
140,000
Annapolis, MD
(ground and building leased through 2042)
Hazlet, NJ
123,000
Glen Burnie, MD
90.5%
121,000
Roseville, MI
119,000
Norfolk, VA
(ground and building leased through 2069)
114,000
York, PA
110,000
Kearny, NJ
43.5%
Glenolden, PA
102,000
New Hyde Park, NY
(ground and building leased through 2029)
101,000
Inwood, NY
88.8%
100,000
North Syracuse, NY
(ground and building leased through 2014)
98,000
Turnersville, NJ
Rockville, MD
94,000
Lodi (Washington Street), NJ
92.1%
Milford, MA
(ground and building leased through 2019)
41,000
40,000
81,000
West Babylon, NY
79,000
Carlstadt, NJ (ground leased through 2050)
95.2%
78,000
Bronx (1750-1780 Gun Hill Road), NY
90.7%
77,000
East Hanover (200 Route 10 West), NJ
89.5%
76,000
Wyomissing, PA
(ground and building leased through 2065)
Colton (1904 North Rancho Avenue), CA
73,000
Wheaton, MD
66,000
Paramus, NJ (ground leased through 2033)
63,000
North Bergen (Kennedy Boulevard), NJ
62,000
Queens, NY
56,000
South Plainfield, NJ
(ground leased through 2039)
San Francisco (2675 Geary Street), CA
(ground and building leased through 2043)
55,000
21
Cambridge, MA
(ground and building leased through 2033)
48,000
Battle Creek, MI
47,000
Commack, NY
(ground and building leased through 2021)
Lansing, IL
Springdale, OH
(ground and building leased through 2046)
Arlington Heights, IL
46,000
Dewitt, NY
(ground leased through 2041)
Antioch, TN
45,000
Charleston, SC
(ground leased through 2063)
Signal Hill, CA
Vallejo, CA
(ground leased through 2043)
Freeport (240 West Sunrise Highway), NY
(ground and building leased through 2040)
44,000
Fond Du Lac, WI
(ground leased through 2073)
San Antonio, TX
(ground and building leased through 2041)
Chicago, IL
(ground and building leased through 2051)
Englewood, NJ
79.7%
Springfield, PA
(ground and building leased through 2025)
Riverside (5571 Mission Boulevard), CA
39,000
Tyson's Corner, VA
(ground and building leased through 2035)
38,000
Salem, NH
(ground leased through 2102)
37,000
Owensboro, KY
32,000
Dubuque, IA
31,000
Midland, MI
83.6%
Eatontown, NJ
30,000
Walnut Creek (1149 South Main Street), CA
29,000
East Hanover (280 Route 10 West), NJ
26,000
Montclair, NJ
Oceanside, NY
Walnut Creek (Mt. Diablo), CA
95.0%
22
Monmouth Mall, Eatontown, NJ
Mall
93.9%
1,464,000
Springfield Mall, Springfield, VA
684,000
690,000
1,374,000
Broadway Mall, Hicksville, NY
90.1%
1,138,000
Bergen Town Center - West, Paramus, NJ
99.5%
951,000
Montehiedra, Puerto Rico
91.0%
542,000
Las Catalinas, Puerto Rico
93.1%
494,000
Total Retail Properties
94.3%
20,224,000
1,301,000
21,525,000
18,215,000
19,516,000
OTHER (Merchandise Mart):
Merchandise Mart, Chicago
Office / Retail / Showroom
3,559,000
Office / Showroom
90.9%
125,000
295,000
420,000
Total Merchandise Mart
3,703,000
3,998,000
3,694,000
3,989,000
OTHER (555 California Street):
555 California Street
1,503,000
315 Montgomery Street
94.1%
345 Montgomery Street
Total 555 California Street
94.5%
1,795,000
1,257,000
OTHER (Warehouses):
East Hanover (5 buildings)
45.6%
942,000
Total Warehouses
OTHER (Vornado Capital Partners Real Estate Fund) (1) :
One Park Avenue, NY (2)
64.7%
Georgetown Park Retail Shopping Center, DC
223,000
90,000
313,000
800 Corporate Pointe, Culver City, CA (2 buildings)
57.0%
243,000
Crowne Plaza Times Square, NY
38.2%
Office / Retail / Hotel
Lucida, 86th Street and Lexington Avenue, NY
Retail / Residential
146,000
1100 Lincoln Road, Miami, FL
99.6%
520 Broadway, Santa Monica, CA
81.6%
112,000
11 East 68th Street Retail, NY
501 Broadway, NY
Total Real Estate Fund Properties
89.3%
2,039,000
2,129,000
364,000
375,000
(1) We own a 25% interest in the Fund. The ownership percentage in this section represents the Fund's ownership in the underlying asset.
(2) Our combined ownership interest in this asset, including our direct ownership and our indirect ownership through the Fund, is 46.5%.
23
New York
As of December 31, 2013, our New York segment consisted of 27.3 million square feet in 71 properties. The 27.3 million square feet is comprised of 19.8 million square feet of office space in 31 properties, 2.4 million square feet of retail space in 55 properties, four residential properties containing 1,653 units, the 1.4 million square foot Hotel Pennsylvania, and our 32.4% interest in Alexander’s, Inc. (“Alexander’s”), which owns six properties in the greater New York metropolitan area. The New York segment also includes 10 garages totaling 1.7 million square feet (4,909 spaces) which are managed by, or leased to, third parties.
New York lease terms generally range from five to seven years for smaller tenants to as long as 20 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent based on surveys and adjusted for subsequent utility rate increases. Leases also typically provide for free rent and tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.
As of December 31, 2013, the occupancy rate for our New York segment, in which we own 21.4 million square feet (of a total of 27.3 million square feet), was 96.8%. The statistics provided in the following sections include information for our share of the office, retail and residential space.
Occupancy and weighted average annual rent per square foot:
Office:
Weighted
Average Annual
Rentable
Rent Per
As of December 31,
Rate
Square Foot
2013
16,358,000
96.6
$
62.03
2012
16,397,000
95.8
60.33
2011
16,241,000
96.2
58.84
2010
14,991,000
96.1
56.29
2009
14,974,000
97.1
55.68
Retail:
2,166,000
97.4
162.39
2,051,000
96.8
147.50
1,994,000
95.6
110.17
1,918,000
96.4
106.52
1,814,000
97.0
101.53
Residential:
Number of
Average Monthly
Units
Rent Per Unit
1,653
94.8
2,864
1,651
96.5
2,672
24
NEW YORK – CONTINUED
Tenants accounting for 2% or more of revenues:
Percentage of
Percentage
of Total
Tenant
Leased
Revenues
AXA Equitable Life Insurance
423,000
36,329,000
2.7
1.3
Macy’s
646,000
34,630,000
2.6
Limited Brands
504,000
29,704,000
2.2
1.1
McGraw-Hill Companies, Inc.
480,000
26,395,000
2.0
1.0
Draftfcb
744,000
26,276,000
2013 rental revenue by tenants’ industry:
Industry
Financial Services
Legal Services
Communications
Family Apparel
Real Estate
Insurance
Publishing
Technology
Pharmaceutical
Government
Home Entertainment & Electronics
Banking
Advertising / Marketing
Engineering, Architect & Surveying
Health Services
1
75
Department Stores
Women's Apparel
Restaurants
Luxury Retail
Discount Stores
25
100
Lease expirations as of December 31, 2013, assuming none of the tenants exercise renewal options:
Weighted Average Annual
Square Feet of
Rent of Expiring Leases
Year
Expiring Leases
Per Square Foot
Month to month
36,000
0.2
1,620,000
45.00
2014
142
798,000
5.2
52,488,000
65.77
2015
138
1,579,000
10.3
87,965,000
55.71
2016
1,204,000
7.8
72,933,000
60.58
2017
105
1,184,000
7.7
70,550,000
59.59
2018
94
1,006,000
(2)
6.5
72,236,000
71.81
2019
80
953,000
6.2
59,502,000
62.44
2020
1,270,000
8.2
74,114,000
58.36
2021
61
1,118,000
7.3
69,518,000
62.18
2022
60
1,197,000
74,878,000
62.55
2023
45
1,582,000
107,319,000
67.84
3.3
7,191,000
175.39
67,000
(3)
5.3
9,591,000
143.15
40
142,000
11.3
30,637,000
215.75
222,000
17.7
21,173,000
95.37
166,000
13.2
9,094,000
54.78
38
220,000
17.5
41,672,000
189.42
106,000
8.4
23,907,000
225.54
93,000
7.4
10,683,000
114.87
3.0
7,184,000
189.05
1.8
3,569,000
155.17
137,000
10.9
31,395,000
229.16
Based on current market conditions, we expect to release this space at weighted average rents ranging from $65 to $75 per square foot.
Excludes 492,000 square feet at 909 Third Avenue leased to the U.S. Post Office through 2038 (including four 5-year renewal options) for which the annual escalated rent is $9.81 per square foot.
Based on current market conditions, we expect to release this space at weighted average rents ranging from $150 to $200 per square foot.
Alexander’s
As of December 31, 2013, we own 32.4% of the outstanding common stock of Alexander’s, which owns six properties in the greater New York metropolitan area aggregating 2.2 million square feet, including 731 Lexington Avenue, the 1.3 million square foot Bloomberg L.P. headquarters building. Alexander’s had $1.05 billion of outstanding debt at December 31, 2013, of which our pro rata share was $340 million, none of which is recourse to us.
We own the Hotel Pennsylvania which is located in New York City on Seventh Avenue opposite Madison Square Garden and consists of a hotel portion containing 1,000,000 square feet of hotel space with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space.
Year Ended December 31,
Hotel:
Average occupancy rate
93.4
89.1
83.2
71.5
Average daily rate
158.01
152.79
152.53
144.21
133.87
Revenue per available room
147.63
136.21
135.87
120.00
95.67
Commercial:
Office space:
33.4
30.4
Weighted average annual rent per square foot
17.81
17.32
13.49
7.52
20.54
Retail space:
62.5
64.3
63.0
62.3
70.7
30.59
27.19
29.01
31.42
35.05
26
Washington, DC
As of December 31, 2013, our Washington, DC segment consisted of 71 properties aggregating 19.2 million square feet. The 19.2 million square feet is comprised of 16.2 million square feet of office space in 59 properties, seven residential properties containing 2,405 units, a hotel property, and 20.8 acres of undeveloped land. The Washington, DC segment also includes 56 garages totaling approximately 8.9 million square feet (29,611 spaces) which are managed by, or leased to, third parties.
Washington, DC office lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at either pre-negotiated or market rates. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants, the tenants’ share of increases in real estate taxes and certain property operating expenses over a base year. Periodic step-ups in rent are usually based upon either fixed percentage increases or the consumer price index. Leases also typically provide for free rent and tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.
As of December 31, 2013, the occupancy rate for our Washington DC segment, in which we own 16.6 million square feet (of a total of 19.2 million square feet), was 83.4%, and 29.0% of the occupied space was leased to various agencies of the U.S. Government. The statistics provided in the following sections include information for our share of the office and residential space.
13,803,000
80.7
42.44
13,637,000
81.2
41.57
14,162,000
89.3
40.80
14,035,000
39.65
94.9
38.46
2,405
96.3
2,083
2,414
97.9
2,104
2,056
95.5
1,925
84.0
1,622
U.S. Government
3,667,000
143,870,000
26.6
Family Health International
618,000
19,188,000
3.6
0.7
Boeing
377,000
16,317,000
0.6
Lockheed Martin
325,000
14,114,000
0.5
27
WASHINGTON, DC – CONTINUED
29%
Government Contractors
17%
Membership Organizations
10%
5%
Manufacturing
3%
Business Services
Management Consulting Services
State and Local Government
2%
Food
Computer and Data Processing
Communication
Education
1%
Television Broadcasting
16%
100%
33
115,000
4,564,000
39.82
171
1,340,000
12.9
52,762,000
39.38
173
1,690,000
16.2
69,763,000
41.29
118
1,160,000
11.1
50,018,000
43.12
647,000
26,009,000
40.19
1,040,000
10.0
44,659,000
42.94
1,289,000
12.4
54,658,000
42.39
44
6.1
32,330,000
50.82
549,000
24,632,000
44.84
866,000
8.3
38,161,000
44.08
172,000
1.6
7,612,000
44.32
(1) Based on current market conditions, we expect to release this space at weighted average rents ranging from $35 to $40 per square foot.
Base Realignment and Closure (“BRAC”)
Our Washington, DC segment was impacted by the BRAC statute, which required the Department of Defense (“DOD”) to relocate from 2,395,000 square feet in our buildings in the Northern Virginia area to government owned military bases. See page 46 for the status of BRAC related move-outs and the sluggish leasing environment in the Washington, DC / Northern Virginia area, and its impact on 2013 EBITDA and the estimated impact on 2014 EBITDA.
28
RETAIL PROPERTIES
As of December 31, 2013, our Retail Properties segment consisted of 112 retail properties aggregating 20.2 million square feet. Of the 112 retail properties, 106 are strip shopping centers and single tenant retail assets located primarily in the Northeast and California, and six are regional malls located in New York, New Jersey, Virginia and San Juan, Puerto Rico. Our strip shopping centers and malls are generally located on major highways in mature, densely populated areas, and therefore attract consumers from a regional, rather than a neighborhood market place. Our strip shopping centers are substantially (approximately 78%) leased to large stores (over 20,000 square feet).
Retail Properties’ lease terms generally range from five years or less in some instances for smaller tenants to as long as 25 years for major tenants. Leases generally provide for reimbursements of real estate taxes, insurance and common area maintenance charges (including roof and structure in strip shopping centers, unless it is the tenant’s direct responsibility), and percentage rents based on tenant sales volume. Percentage rents accounted for less than 1% of the Retail Properties total revenues during 2013.
As of December 31, 2013, the occupancy rate for the Retail Properties segment, in which we own 18.2 million square feet (of a total of 20.2 million square feet), was 94.3%. The statistics provided in the following sections includes information for our share of the Strip Shopping Centers and Regional Malls.
Strip Shopping Centers:
Weighted Average
Annual Net Rent
14,572,000
94.3
16.97
14,350,000
94.0
16.59
14,370,000
93.9
16.28
14,492,000
93.0
15.44
14,019,000
93.3
15.16
Regional Malls:
Net Rent Per Square Foot
Mall and
Anchor
Tenants
3,643,000
40.21
22.37
3,608,000
92.7
41.86
22.46
3,800,000
37.68
21.98
3,653,000
92.8
38.08
22.77
3,607,000
92.9
38.11
21.72
Retail Properties
The Home Depot
994,000
19,146,000
4.5
Wal-Mart
1,439,000
15,811,000
3.7
Best Buy
530,000
12,739,000
Lowe's
976,000
12,728,000
The TJX Companies, Inc.
552,000
10,815,000
2.5
0.4
Stop & Shop / Koninklijke Ahold NV
633,000
10,307,000
2.4
%(1)
Kohl's
716,000
9,186,000
0.3
Shop Rite
471,000
9,098,000
2.1
(1) Excludes $59,599,000 of income pursuant to a settlement agreement with Stop & Shop.
29
RETAIL PROPERTIES – CONTINUED
2013 rental revenue by type of retailer:
Home Improvement
Supermarkets
Home Entertainment and Electronics
Banking and Other Business Services
Home Furnishings
Personal Services
Sporting Goods, Toys and Hobbies
Membership Warehouse Clubs
Net Rent of Expiring Leases
53,000
1,088,000
20.55
56
631,000
3.8
10,325,000
16.37
581,000
3.5
11,504,000
19.81
65
785,000
4.8
11,928,000
15.19
528,000
3.2
8,222,000
15.58
68
1,601,000
9.7
22,455,000
14.02
67
1,384,000
20,211,000
14.60
899,000
5.4
11,573,000
12.87
660,000
4.0
11,096,000
16.80
46
996,000
6.0
12,387,000
12.43
1,195,000
7.2
19,785,000
16.56
710,000
18.00
48
134,000
0.8
4,518,000
33.82
42
5,192,000
37.17
131,000
5,053,000
38.65
350,000
3,178,000
9.07
88,000
4,353,000
49.74
149,000
0.9
5,793,000
38.84
168,000
5,600,000
33.27
414,000
5,514,000
13.32
1,672,000
38.91
1,991,000
36.04
(1) Based on current market conditions, we expect to release this space at weighted average rents ranging from $17 to $19 per square foot.
(2) Based on current market conditions, we expect to release this space at weighted average rents ranging from $34 to $38 per square foot.
30
TOYS “R” US, INC. (“TOYS”)
As of December 31, 2013 we own a 32.6% interest in Toys, a worldwide specialty retailer of toys and baby products, which has a significant real estate component. Toys had $5.7 billion of outstanding debt at November 2, 2013, of which our pro rata share was $1.9 billion, none of which is recourse to us.
The following table sets forth the total number of stores operated by Toys as of December 31, 2013:
Building
Owned on
Owned
Ground
Domestic
879
287
222
370
International
700
78
596
Total Owned and Leased
1,579
365
248
966
Franchised Stores
177
1,756
OTHER INVESTMENTS
Merchandise Mart
As of December 31, 2013, we own the 3.6 million square foot Merchandise Mart in Chicago, whose largest tenant is Motorola Mobility, owned by Google, which leases 608,000 square feet. The Merchandise Mart is encumbered by a $550,000,000 mortgage loan that bears interest at a fixed rate of 5.57% and matures in December 2016. As of December 31, 2013 the Merchandise Mart had an occupancy rate of 96.4% and a weighted average annual rent per square foot of $33.18.
As of December 31, 2013, we own a 70% controlling interest in a three-building office complex containing 1.8 million square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district (“555 California Street”). 555 California Street is encumbered by a $600,000,000 mortgage loan that bears interest at a fixed rate of 5.10% and matures in September 2021. As of December 31, 2013 555 California Street had an occupancy rate of 94.5% and a weighted average annual rent per square foot of $58.22.
Vornado Capital Partners Real Estate Fund (the “Fund”)
As of December 31, 2013, we own a 25.0% interest in the Fund. We are the general partner and investment manager of the Fund. At December 31, 2013, the Fund had nine investments with an aggregate fair value of $667,710,000, or $153,413,000 in excess of cost, and had remaining unfunded commitments of $149,186,000, of which our share was $37,297,000.
ITEM 3. LEGAL PROCEEDINGS
We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters is not expected to have a material adverse effect on our financial position, results of operations or cash flows.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related STOCKholder Matters and issuer purchases of equity securities
Vornado’s common shares are traded on the New York Stock Exchange under the symbol “VNO.”
Quarterly high and low sales prices of the common shares and dividends paid per common share for the years ended December 31, 2013 and 2012 were as follows:
Year Ended
December 31, 2012
Quarter
High
Low
Dividends
1st
85.94
79.43
0.73
86.21
75.17
0.69
2nd
88.73
76.19
88.50
78.56
3rd
89.35
79.56
86.56
79.50
4th
91.91
82.73
82.50
72.64
1.69
(1) Comprised of a regular quarterly dividend of $0.69 per share and a special long-term capital gain dividend of $1.00 per share.
As of February 1, 2014, there were 1,029 holders of record of our common shares.
Recent Sales of Unregistered Securities
During the fourth quarter of 2013, we issued 11,249 common shares upon the redemption of Class A units of the Operating Partnership held by persons who received units, in private placements in earlier periods, in exchange for their interests in limited partnerships that owned real estate. The common shares were issued without registration under the Securities Act of 1933 in reliance on Section 4 (2) of that Act.
Information relating to compensation plans under which our equity securities are authorized for issuance is set forth under Part III, Item 12 of this Annual Report on Form 10-K and such information is incorporated by reference herein.
Recent Purchases of Equity Securities
None
Performance Graph
The following graph is a comparison of the five-year cumulative return of our common shares, the Standard & Poor’s 500 Index (the “S&P 500 Index”) and the National Association of Real Estate Investment Trusts’ (“NAREIT”) All Equity Index, a peer group index. The graph assumes that $100 was invested on December 31, 2008 in our common shares, the S&P 500 Index and the NAREIT All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.
2008
Vornado Realty Trust
123
152
145
158
182
S&P 500 Index
126
172
228
The NAREIT All Equity Index
128
164
212
218
ITEM 6. SELECTED FINANCIAL DATA
(Amounts in thousands, except per share amounts)
Operating Data:
Revenues:
Property rentals
2,155,963
2,062,061
2,091,488
2,081,028
1,998,425
Tenant expense reimbursements
317,345
294,584
307,609
312,550
309,509
Cleveland Medical Mart development project
36,369
235,234
154,080
Fee and other income
251,232
144,353
149,631
146,812
154,462
Total revenues
2,760,909
2,736,232
2,702,808
2,540,390
2,462,396
Expenses:
Operating
1,054,897
1,017,331
984,707
980,974
955,038
Depreciation and amortization
531,212
510,383
516,222
491,129
489,259
General and administrative
211,100
202,444
208,530
212,233
228,650
32,210
226,619
145,824
Impairment losses, acquisition related costs
and tenant buy-outs
57,300
114,886
35,299
101,458
71,863
Total expenses
1,886,719
2,071,663
1,890,582
1,785,794
1,744,810
Operating income
874,190
664,569
812,226
754,596
717,586
(Loss) income applicable to Toys "R" Us
(362,377)
14,859
48,540
71,624
92,300
Income (loss) from partially owned entities
23,592
408,267
70,072
20,869
(21,471)
Income (loss) from Real Estate Fund
102,898
63,936
22,886
(303)
Interest and other investment (loss) income, net
(24,699)
(260,945)
148,783
235,266
(116,436)
Interest and debt expense
(483,190)
(493,713)
(519,157)
(536,363)
(595,800)
Net gain (loss) on extinguishment of debt
94,789
(25,915)
Net gain on disposition of wholly owned and partially
owned assets
3,407
13,347
15,134
81,432
5,641
Income before income taxes
133,821
410,320
598,484
721,910
55,905
Income tax benefit (expense)
6,406
(8,132)
(23,925)
(22,137)
(20,134)
Income from continuing operations
140,227
402,188
574,559
699,773
35,771
Income from discontinued operations
424,513
292,353
165,441
8,258
92,679
Net income
564,740
694,541
740,000
708,031
128,450
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries
(63,952)
(32,018)
(21,786)
(4,920)
2,839
Operating Partnership
(23,659)
(35,327)
(41,059)
(44,033)
(5,834)
Preferred unit distributions of the Operating Partnership
(1,158)
(9,936)
(14,853)
(11,195)
(19,286)
Net income attributable to Vornado
475,971
617,260
662,302
647,883
106,169
Preferred share dividends
(82,807)
(76,937)
(65,531)
(55,534)
(57,076)
Preferred unit and share redemptions
(1,130)
8,948
5,000
4,382
Net income attributable to common shareholders
392,034
549,271
601,771
596,731
49,093
Per Share Data:
(Loss) income from continuing operations, net - basic
(0.03)
1.46
2.42
3.23
(0.20)
(Loss) income from continuing operations, net - diluted
2.40
3.20
Net income per common share - basic
2.10
2.95
3.26
3.27
0.28
Net income per common share - diluted
2.09
2.94
3.24
Dividends per common share
2.92
3.76
2.76
2.60
Balance Sheet Data:
Total assets
20,097,224
22,065,049
20,446,487
20,517,471
20,185,472
Real estate, at cost
18,354,626
18,238,218
16,421,701
16,139,344
16,203,842
Accumulated depreciation
(3,410,933)
(3,072,269)
(2,874,529)
(2,513,658)
(2,214,796)
Debt
9,978,718
11,127,230
9,899,277
10,161,754
10,035,691
Total equity
7,594,744
7,904,144
7,508,447
6,830,405
6,649,406
(1) Includes a special long-term capital gain dividend of $1.00 per share.
(Amounts in thousands)
Other Data:
Funds From Operations ("FFO")(1):
Depreciation and amortization of real property
501,753
504,407
530,113
505,806
508,572
Net gains on sale of real estate
(411,593)
(245,799)
(51,623)
(57,248)
(45,282)
Real estate impairment losses
37,170
129,964
28,799
97,500
23,203
Proportionate share of adjustments to equity in net income
of Toys, to arrive at FFO:
69,741
68,483
70,883
70,174
65,358
(491)
(164)
6,552
9,824
Income tax effect of above adjustments
(26,703)
(27,493)
(24,634)
(24,561)
(22,819)
Proportionate share of adjustments to equity in net income of
partially owned entities, excluding Toys, to arrive at FFO:
87,529
86,197
99,992
78,151
75,200
(465)
(241,602)
(9,276)
(5,784)
(1,188)
1,849
11,481
Noncontrolling interests' share of above adjustments
(15,089)
(16,649)
(40,957)
(46,794)
(47,022)
FFO
724,866
886,441
1,265,108
1,276,608
662,027
FFO attributable to common shareholders
640,929
818,452
1,204,577
1,225,456
604,951
Convertible preferred share dividends
108
113
124
160
170
Interest on 3.88% exchangeable senior debentures
26,272
25,917
plus assumed conversions(1)
641,037
818,565
1,230,973
1,251,533
605,121
________________________________
(1) FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gain from sales of depreciated real estate assets, real estate impairment losses, depreciation and amortization expense from real estate assets, extraordinary items and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries. FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure. FFO may not be comparable to similarly titled measures employed by other companies.
35
ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Page
Number
Overview
37
Overview - Leasing activity
Critical Accounting Policies
47
Net Income and EBITDA by Segment for the Years Ended
December 31, 2013, 2012 and 2011
50
Results of Operations:
Years Ended December 31, 2013 and 2012
55
Years Ended December 31, 2012 and 2011
62
Supplemental Information:
Net Income and EBITDA by Segment for the Three Months Ended
December 31, 2013 and 2012
69
Three Months Ended December 31, 2013 Compared to December 31, 2012
74
Three Months Ended December 31, 2013 Compared to September 30, 2013
76
Related Party Transactions
Liquidity and Capital Resources
79
Financing Activities and Contractual Obligations
Certain Future Cash Requirements
83
Cash Flows for the Year Ended December 31, 2013
85
Cash Flows for the Year Ended December 31, 2012
87
Cash Flows for the Year Ended December 31, 2011
89
Funds From Operations for the Three Months and Years Ended
91
We own and operate office and retail properties (our “core” operations) with large concentrations in the New York City metropolitan area and in the Washington, DC / Northern Virginia area. In addition, we have a 32.4% interest in Alexander’s, Inc. (NYSE: ALX) (“Alexander’s”), which owns six properties in the greater New York metropolitan area, a 32.6% interest in Toys “R” Us, Inc. (“Toys”) as well as interests in other real estate and related investments.
Our business objective is to maximize shareholder value, which we measure by the total return provided to our shareholders. Below is a table comparing our performance to the FTSE NAREIT Office Index (“Office REIT”) and the Morgan Stanley REIT Index (“RMS”) for the following periods ended December 31, 2013:
Total Return(1)
Vornado
Office REIT
RMS
Three-months
6.5%
0.6%
(0.1%)
One-year
14.7%
5.6%
Three-year
19.4%
19.6%
31.2%
Five-year
82.4%
92.0%
116.7%
Ten-year
148.3%
85.7%
124.1%
(1) Past performance is not necessarily indicative of future performance.
We intend to achieve our business objective by continuing to pursue our investment philosophy and execute our operating strategies through:
· Developing and redeveloping existing properties to increase returns and maximize value; and
We compete with a large number of property owners and developers, some of which may be willing to accept lower returns on their investments than we are. Principal factors of competition include rents charged, sales prices, attractiveness of location, the quality of the property and the breadth and the quality of services provided. See “Risk Factors” in Item 1A for additional information regarding these factors.
Overview - continued
Net income attributable to common shareholders for the year ended December 31, 2013 was $392,034,000, or $2.09 per diluted share, compared to $549,271,000, or $2.94 per diluted share for the year ended December 31, 2012. Net income for the years ended December 31, 2013 and 2012 includes $412,058,000 and $487,401,000, respectively, of net gains on sale of real estate, and $43,722,000 and $141,637,000, respectively, of real estate impairment losses. In addition, the years ended December 31, 2013 and 2012 include certain items that affect comparability which are listed in the table below. The aggregate of net gains on sale of real estate, real estate impairment losses and the items in the table below, net of amounts attributable to noncontrolling interests, decreased net income attributable to common shareholders for the year ended December 31, 2013 by $3,302,000, or $0.02 per diluted share and increased net income attributable to common shareholders for the year ended December 31, 2012 by $287,099,000, or $1.54 per diluted share.
Funds from operations attributable to common shareholders plus assumed conversions (“FFO”) for the year ended December 31, 2013 was $641,037,000, or $3.41 per diluted share, compared to $818,565,000, or $4.39 per diluted share for the prior year. FFO for the years ended December 31, 2013 and 2012 includes certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO by $300,434,000, or $1.60 per diluted share for the year ended December 31, 2013, and increased FFO by $40,090,000, or $0.21 per diluted share for the year ended December 31, 2012.
For the Year Ended December 31,
Items that affect comparability income (expense):
Toys "R" Us (Negative FFO) FFO (including impairment losses of $240,757 and $40,000,
respectively)
(312,788)
65,673
Loss on sale of J.C. Penney common shares
(54,914)
Non-cash impairment loss on J.C. Penney common shares
(39,487)
(224,937)
Loss from the mark-to-market of J.C. Penney derivative position
(33,487)
(75,815)
Acquisition related costs
(24,857)
(11,248)
Stop & Shop litigation settlement income
59,599
Net gain on sale of marketable securities, land parcels and residential condominiums
58,245
FFO attributable to discontinued operations, including LNR, and discontinued operations
of Alexander's in 2012
33,928
153,179
Accelerated amortization of discount on investment in subordinated debt of Independence Plaza
60,396
After-tax net gain on sale of Canadian Trade Shows
19,657
Net gain resulting from Lexington Realty Trust's stock issuance
14,116
1290 Avenue of the Americas and 555 California Street priority return
13,222
Other, net
(3,890)
6,196
(318,781)
42,734
18,347
(2,644)
Items that affect comparability, net
(300,434)
40,090
The percentage increase (decrease) in GAAP basis and Cash basis same store Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of our operating segments for the year ended December 31, 2013 over the year ended December 31, 2012 is summarized below.
Same Store EBITDA:
December 31, 2013 vs. December 31, 2012
GAAP basis
5.5%
(2.8%)
2.8%
Cash basis
7.7%
(3.8%)
3.7%
Quarter Ended December 31, 2013 Financial Results Summary
Net loss attributable to common shareholders for the quarter ended December 31, 2013 was $68,887,000, or $0.37 per diluted share, compared to net income of $62,633,000, or $0.33 per diluted share for the quarter ended December 31, 2012. Net loss for the quarter ended December 31, 2013 and net income for the quarter ended December 31, 2012 include $127,512,000 and $281,549,000, respectively, of net gains on sale of real estate, and $32,899,000 and $117,883,000, respectively, of real estate impairment losses. In addition, the quarters ended December 31, 2013 and 2012 include certain other items that affect comparability which are listed in the table below. The aggregate of net gains on sale of real estate, real estate impairment losses and the items in the table below, net of amounts attributable to noncontrolling interests, increased net loss attributable to common shareholders for the quarter ended December 31, 2013 by $176,464,000, or $0.94 per diluted share and decreased net income attributable to common shareholders for the quarter ended December 31, 2012 by $14,761,000, or $0.08 per diluted share.
FFO for the quarter ended December 31, 2013 was a negative $6,784,000, or $0.04 per diluted share, compared to a positive $55,890,000, or $0.30 per diluted share for the prior year’s quarter. FFO for the quarters ended December 31, 2013 and 2012 include certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO for the quarter ended December 31, 2013 by $255,479,000, or $1.37 per diluted share and $151,361,000, or $0.81 per diluted share for the quarter ended December 31, 2012.
For the Three Months Ended December 31,
Toys "R" Us Negative FFO (including impairment losses of $162,215 and $40,000, respectively)
(282,041)
(61,358)
(18,088)
(6,934)
(22,472)
Net gain on sale of land parcels and residential condominiums
23,988
FFO attributable to discontinued operations, including LNR and discontinued operations
1,671
46,365
1290 Avenue of the Americas and 555 California Street priority return and income tax benefit
25,260
3,436
8,425
(271,034)
(161,139)
15,555
9,778
(255,479)
(151,361)
The percentage increase (decrease) in GAAP basis and cash basis same store EBITDA of our operating segments for the quarter ended December 31, 2013 over the quarter ended December 31, 2012 and the trailing quarter ended September 30, 2013 are summarized below.
6.7%
4.1%
3.1%
4.4%
5.1%
December 31, 2013 vs. September 30, 2013
3.9%
(3.1%)
3.2%
1.9%
(3.6%)
Calculations of same store EBITDA, reconciliations of our net income to EBITDA and FFO and the reasons we consider these non-GAAP financial measures useful are provided in the following pages of Management’s Discussion and Analysis of the Financial Condition and Results of Operations.
39
Overview – continued
2013 Acquisitions
On September 30, 2013, a joint venture, in which we have a 20.1% interest, acquired 650 Madison Avenue, a 27-story, 594,000 square foot Class A office and retail tower located on Madison Avenue between 59th and 60th Street, for $1.295 billion. The property contains 523,000 square feet of office space and 71,000 square feet of retail space. The purchase price was funded with cash and a new $800,000,000 seven-year 4.39% interest-only loan.
On October 4, 2013, we acquired a 92.5% interest in 655 Fifth Avenue, a 57,500 square foot retail and office property located at the northeast corner of Fifth Avenue and 52nd Street in Manhattan, for $277,500,000 in cash.
On October 15, 2013, we acquired, for $194,000,000 in cash, land and air rights for 137,000 zoning square feet thereby completing the assemblage for our 220 Central Park South development site in Manhattan.
In addition to the above, during 2013, we acquired three Manhattan street retail properties, in separate transactions, for an aggregate of $65,300,000.
2013 Dispositions
During 2013, we sold an aggregate of $1.430 billion in assets resulting in net proceeds of approximately $940,000,000 and net gains aggregating $435,000,000. Below are the details of these sales.
On January 24, 2013, we sold the Green Acres Mall located in Valley Stream, New York, for $500,000,000. The sale resulted in net proceeds of $185,000,000, after repaying the existing loan and closing costs, and a net gain of $202,275,000.
On April 15, 2013, we sold The Plant, a power strip shopping center in San Jose, California, for $203,000,000. The sale resulted in net proceeds of $98,000,000, after repaying the existing loan and closing costs, and a net gain of $32,169,000.
On April 15, 2013, we sold a retail property in Philadelphia, which is a part of the Gallery at Market Street, for $60,000,000. The sale resulted in net proceeds of $58,000,000, and a net gain of $33,058,000.
On September 23, 2013, we sold a retail property in Tampa, Florida for $45,000,000, of which our 75% share was $33,750,000. Our share of the net proceeds after repaying the existing loan and closing costs were $20,810,000, and our share of the net gain was $8,728,000.
In addition to the above, during 2013, we sold 12 other properties, in separate transactions, for an aggregate of $82,300,000, in cash, which resulted in a net gain aggregating $7,851,000.
On December 17, 2013, we sold 866 United Nations Plaza, a 360,000 square foot office building in Manhattan for $200,000,000. The sale resulted in net proceeds of $146,439,000 after repaying the existing loan and closing costs, and a net gain of $127,512,000.
On January 23, 2013, we and the other equity holders of LNR entered into a definitive agreement to sell LNR for $1.053 billion, of which our 26.2% share was $275,900,000. The definitive agreement provided that LNR would not (i) make any cash distributions to the equity holders, including us, through the completion of the sale, which occurred on April 19, 2013, and (ii) take any of the following actions (among others) without the purchaser’s approval, the lending or advancing of any money, the acquisition of assets in excess of specified amounts, or the issuance of equity interests. The sale was the result of a competitive bidding process that we believe resulted in a sale price that represented the fair value of our investment in LNR. The sale was consummated on April 19, 2013, and we received net proceeds after transaction and closing costs of $240,474,000. Notwithstanding the terms of the definitive agreement, in accordance with GAAP, we recorded our pro rata share of LNR’s earnings on a one-quarter lag basis through the date of sale, which increased our investment in LNR above our share of the net sales proceeds and resulted in us recognizing an other than temporary impairment loss on our investment of $27,231,000 in the three months ended March 31, 2013. LNR’s net loss for the period from January 1, 2013 through April 19, 2013 was $80,654,000, including a $66,241,000 non-cash impairment loss. Our share of the net loss was $21,131,000, including $17,355,000 for our share of the non-cash impairment loss. In the three months ended June 30, 2013, we recorded our share of the net loss but did not record our share of the non-cash impairment loss, as it was effectively considered in our assessment of “other-than-temporary” impairment loss when we recorded the $27,231,000 impairment loss in the three months ended March 31, 2013. As a result of recording our share of the net loss of $3,776,000 for the three months ended June 30, 2013, the carrying amount of our investment decreased below our share of the net sales proceeds; accordingly, we recorded an offsetting gain on the sale of our investment.
2013 Dispositions – continued
Other - continued
On April 24, 2013, a site located in the Downtown Crossing district of Boston was sold by a joint venture, of which we owned a 50% interest. Our share of the net proceeds were approximately $45,000,000, which resulted in a $2,335,000 impairment loss that was recognized in the first quarter.
On October 1, 2013, we sold a parcel of land known as Harlem Park located at 1800 Park Avenue (at 125th Street) in New York City, for $66,000,000. The sale resulted in net proceeds of $63,000,000 and a net gain of $23,507,000.
2013 Financings
Secured Debt
On February 20, 2013, we completed a $390,000,000 financing of the retail condominium located at 666 Fifth Avenue at 53rd Street, which we had acquired December 2012. The 10-year fixed-rate interest only loan bears interest at 3.61%. This property was previously unencumbered. The net proceeds from this financing were approximately $387,000,000.
On March 25, 2013, we completed a $300,000,000 financing of the Outlets at Bergen Town Center, a 948,000 square foot shopping center located in Paramus, New Jersey. The 10-year fixed-rate interest only loan bears interest at 3.56%. The property was previously encumbered by a $282,312,000 floating-rate loan.
On June 7, 2013, we completed a $550,000,000 refinancing of Independence Plaza, a three-building 1,328 unit residential complex in the Tribeca submarket of Manhattan. The five-year fixed-rate interest only mortgage loan bears interest at 3.48%. The property was previously encumbered by a $323,000,000 floating-rate loan. The net proceeds of $219,000,000, after repaying the existing loan and closing costs, were distributed to the partners, of which our share was $137,000,000.
On October 30, 2013, we completed the restructuring of the $678,000,000 (face amount) 5.74% Skyline properties mortgage loan. The loan was separated into two tranches; a senior $350,000,000 position and a junior $328,000,000 position. The maturity date has been extended from February 2017 to February 2022, with a one-year extension option. The effective interest rate is 2.965%. Amounts expended to re-lease the property are senior to the $328,000,000 junior position.
On November 27, 2013, we completed a $450,000,000 refinancing of Eleven Penn Plaza, a 1.1 million square foot Manhattan office building. The seven-year fixed-rate interest only loan bears interest at 3.95%. The net proceeds from this refinancing were approximately $107,000,000 after repaying the existing loan and closing costs.
Unsecured Revolving Credit Facility
On March 28, 2013, we extended one of our two $1.25 billion revolving credit facilities from June 2015 to June 2017, with two six-month extension options. The interest on the extended facility was reduced from LIBOR plus 135 basis points to LIBOR plus 115 basis points. In addition, the facility fee was reduced from 30 basis points to 20 basis points.
Preferred Securities
On January 25, 2013, we sold 12,000,000 5.40% Series L Cumulative Redeemable Preferred Shares at a price of $25.00 per share in an underwritten public offering pursuant to an effective registration statement. We retained aggregate net proceeds of $290,306,000, after underwriters’ discounts and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 12,000,000 Series L Preferred Units (with economic terms that mirror those of the Series L Preferred Shares).
On February 19, 2013, we redeemed all of the outstanding 6.75% Series F Cumulative Redeemable Preferred Shares and 6.75% Series H Cumulative Redeemable Preferred Shares at par, for an aggregate of $262,500,000 in cash, plus accrued and unpaid dividends through the date of redemption.
On May 9, 2013, we redeemed all of the outstanding 6.875% Series D-15 Cumulative Redeemable Preferred Units with an aggregate face amount of $45,000,000 for $36,900,000 in cash, plus accrued and unpaid distributions through the date of redemption.
41
Leasing Activity
The leasing activity presented below is based on leases signed during the period and is not intended to coincide with the commencement of rental revenue in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Tenant improvements and leasing commissions presented below are based on square feet leased during the period. Second generation relet space represents square footage that has not been vacant for more than nine months. The leasing activity for the New York segment excludes Alexander’s, the Hotel Pennsylvania and residential.
(Square feet in thousands)
Strips
Malls
Quarter Ended December 31, 2013:
Total square feet leased
559
63
312
200
137
Our share of square feet leased
425
52
276
135
Initial rent (1)
59.45
276.62
40.03
23.27
25.19
Weighted average lease term (years)
9.4
9.5
4.6
Second generation relet space:
Square feet
298
179
129
88
Cash basis:
59.92
283.31
38.95
18.78
21.30
Prior escalated rent
54.39
135.08
39.96
16.96
20.94
Percentage increase (decrease)
10.2%
109.7%
(2.5%)
10.7%
1.7%
GAAP basis:
Straight-line rent (2)
58.79
312.27
38.53
19.19
21.57
Prior straight-line rent
51.87
217.85
37.26
16.34
19.79
Percentage increase
13.3%
43.3%
3.4%
17.4%
9.0%
Tenant improvements and leasing
commissions:
Per square foot
67.95
81.80
26.84
7.20
4.77
Per square foot per annum:
7.23
8.61
5.06
0.86
1.04
Percentage of initial rent
12.2%
12.6%
Year Ended December 31, 2013:
2,410
1,836
1,388
674
2,024
121
1,392
600
60.78
268.52
39.91
17.27
26.39
11.0
8.6
7.0
8.1
1,716
103
910
959
205
60.04
262.67
40.91
16.57
23.59
56.84
117.45
41.16
15.18
22.76
123.7%
(0.6%)
9.2%
3.6%
59.98
293.45
40.87
16.91
24.04
52.61
152.34
39.36
14.76
21.87
14.0%
92.6%
3.8%
14.6%
9.9%
61.78
100.93
33.24
3.96
20.69
5.61
11.64
4.75
0.64
2.55
4.3%
11.9%
9.7%
See notes on the following page.
Leasing Activity - continued
Year Ended December 31, 2012:
1,950
192
2,111
1,276
Our share of square feet leased:
1,754
185
1,901
101
57.15
110.71
40.55
18.65
38.45
9.3
11.9
1,405
154
1,613
941
57.88
110.21
39.27
15.98
64.85
55.31
88.47
39.13
14.58
4.6%
24.6%
0.4%
9.6%
Straight-line rent(2)
57.34
115.97
38.96
16.49
66.24
54.64
89.52
37.67
13.69
58.61
4.9%
29.5%
20.5%
13.0%
54.45
32.52
35.49
7.48
18.66
5.85
2.73
4.86
0.91
3.52
12.0%
Represents the cash basis weighted average starting rent per square foot, which is generally indicative of market rents. Most leases include free rent and periodic step-ups in rent which are not included in the initial cash basis rent per square foot but are included in the GAAP basis straight-line rent per square foot.
Represents the GAAP basis weighted average rent per square foot that is recognized over the term of the respective leases, and includes the effect of free rent and periodic step-ups in rent.
43
Square footage (in service) and Occupancy as of December 31, 2013:
Square Feet (in service)
Our
properties
Portfolio
Share
Occupancy %
New York:
19,799
16,358
2,389
2,166
97.4%
Alexander's
2,178
706
1,400
Residential - 1,653 units
1,523
762
94.8%
27,289
21,392
Washington, DC:
Office, excluding the Skyline Properties
51
13,581
11,151
85.4%
Skyline Properties
2,652
Total Office
59
16,233
13,803
80.7%
Residential - 2,405 units
2,588
2,446
379
19,200
16,628
Retail Properties:
Strip Shopping Centers
106
14,951
14,572
Regional Malls
5,273
3,643
20,224
18,215
Other:
3,703
3,694
1,795
1,257
Primarily Warehouses
971
6,469
5,922
Total square feet at December 31, 2013
73,182
62,157
Square footage (in service) and Occupancy as of December 31, 2012:
19,375
16,397
49
2,211
2,051
2,179
Residential - 1,651 units
1,528
873
26,693
21,427
13,463
10,994
86.3%
2,643
60.0%
16,106
13,637
81.2%
Residential - 2,414 units
2,599
2,457
435
19,140
16,529
107
14,729
14,350
5,244
3,608
92.7%
19,973
17,958
93.7%
3,905
3,896
94.6%
55.9%
6,671
6,124
Total square feet at December 31, 2012
72,477
62,038
Washington, DC Segment
Of the 2,395,000 square feet subject to the effects of the Base Realignment and Closure (“BRAC”) statute, 348,000 square feet has been taken out of service for redevelopment and 763,000 square feet has been leased or is pending. The table below summarizes the status of the BRAC space as of December 31, 2013.
Crystal City
Skyline
Rosslyn
Resolved:
Relet as of December 31, 2013
37.76
724,000
392,000
268,000
Leases pending
45.16
Taken out of service for redevelopment
348,000
1,111,000
779,000
To Be Resolved:
Vacated as of December 31, 2013
37.58
922,000
336,000
82,000
Expiring in:
32.29
292,000
201,000
43.54
70,000
65,000
1,284,000
Total square feet subject to BRAC
2,395,000
810,000
Due to the effects of BRAC related move-outs and the sluggish leasing environment in the Washington, DC / Northern Virginia area, EBITDA from continuing operations for the year ended December 31, 2012 was lower than 2011 by $54,857,000 and EBITDA from continuing operations for the year ended December 31, 2013 was lower than 2012 by $14,254,000. We estimate that 2014 EBITDA will be between $10,000,000 and $15,000,000 lower than 2013 EBITDA.
In preparing the consolidated financial statements we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of our consolidated financial statements. The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the consolidated financial statements in this Annual Report on Form 10-K.
Real estate is carried at cost, net of accumulated depreciation and amortization. Maintenance and repairs are expensed as incurred. Depreciation requires an estimate by management of the useful life of each property and improvement as well as an allocation of the costs associated with a property to its various components. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated. As real estate is undergoing development activities, all property operating expenses directly associated with and attributable to, the development and construction of a project, including interest expense, are capitalized to the cost of real property to the extent we believe such costs are recoverable through the value of the property. The capitalization period begins when development activities are underway and ends when the project is substantially complete. General and administrative costs are expensed as incurred.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including historical operating results, known trends and market/economic conditions. Identified intangibles are recorded at their estimated fair value, separate and apart from goodwill. Identified intangibles that are determined to have finite lives are amortized over the period in which they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired.
As of December 31, 2013 and 2012, the carrying amounts of real estate, net of accumulated depreciation, were $14.9 billion and $15.2 billion, respectively. As of December 31, 2013 and 2012, the carrying amounts of identified intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases) were $323,322,000 and $415,330,000, respectively, and the carrying amounts of identified intangible liabilities, a component of “deferred revenue” on our consolidated balance sheets, were $510,485,000 and $560,989,000, respectively.
Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
Critical Accounting Policies – continued
Partially Owned Entities
We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity (“VIE”) and we are the primary beneficiary. We are deemed to be the primary beneficiary of a VIE when we have (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. When the requirements for consolidation are not met, we account for investments under the equity method of accounting if we have the ability to exercise significant influence over the entity. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. Investments that do not qualify for consolidation or the equity method are accounted for on the cost method.
Investments in partially owned entities are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. If our estimates of the projected future cash flows, the nature of development activities for properties for which such activities are planned and the estimated fair value of the investment change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.
As of December 31, 2013 and 2012, the carrying amounts of investments in partially owned entities, including Toys “R” Us, was $1.2 billion and $1.7 billion, respectively.
Mortgage and Mezzanine Loans Receivable
We invest in mortgage and mezzanine loans of entities that have significant real estate assets. These investments are either secured by the real property or by pledges of the equity interests of the entities owning the underlying real estate. We record these investments at the stated principal amount net of any unamortized discount or premium. We accrete or amortize any discount or premium over the life of the related receivable utilizing the effective interest method or straight-line method, if the result is not materially different. We evaluate the collectability of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, to the value of the collateral if the loan is collateral dependent. If our estimates of the collectability of both interest and principal or the fair value of our loans change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.
As of December 31, 2013 and 2012, the carrying amounts of mortgage and mezzanine loans receivable, net of a $5,845,000 allowance in 2013, were $170,972,000 and $225,359,000, respectively.
Allowance For Doubtful Accounts
We periodically evaluate the collectability of amounts due from tenants and maintain an allowance for doubtful accounts ($21,869,000 and $37,674,000 as of December 31, 2013 and 2012) for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents ($4,355,000 and $3,165,000 as of December 31, 2013 and 2012, respectively). This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.
Revenue Recognition
We have the following revenue sources and revenue recognition policies:
· Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.
· Percentage Rent — income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved).
· Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue are recognized when the services have been rendered.
· Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.
· Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.
· Management, Leasing and Other Fees — income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.
· Cleveland Medical Mart — revenue arising from the development of the Cleveland Medical Mart. This revenue was recognized as the related services were performed under the respective agreements using the criteria set forth in ASC 605-25, Multiple Element Arrangements.
Before we recognize revenue, we assess, among other things, its collectibility. If our assessment of the collectibility of revenue changes, the impact on our consolidated financial statements could be material.
Income Taxes
We operate in a manner intended to enable us to continue to qualify as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, or fail to meet other REIT requirements, we may fail to qualify as a REIT which may result in substantial adverse tax consequences.
Net Income and EBITDA by Segment for the Years Ended December 31, 2013, 2012 and 2011
As a result of certain organizational changes and asset sales in 2012, the Merchandise Mart segment no longer met the criteria to be a separate reportable segment; accordingly, effective January 1, 2013, the remaining assets were reclassified to “Other.” We have also reclassified the prior period segment financial results to conform to the current year presentation. Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the years ended December 31, 2013, 2012 and 2011.
For the Year Ended December 31, 2013
Toys
1,509,266
541,161
425,716
284,766
926,963
347,686
251,516
360,554
Operating income (loss)
582,303
193,475
174,200
(75,788)
(Loss) income from partially owned
entities, including Toys
(338,785)
15,527
(6,968)
2,097
12,936
Income from Real Estate Fund
Interest and other investment
(loss) income, net
5,532
(30,373)
(181,966)
(102,277)
(44,203)
(154,744)
Net gain on disposition of wholly
owned and partially owned assets
1,377
2,030
Income (loss) before income taxes
421,396
84,359
133,484
(143,041)
(2,794)
14,031
(2,311)
(2,520)
Income (loss) from continuing
operations
418,602
98,390
131,173
(145,561)
Income (loss) from discontinued
138,245
287,536
(1,268)
Net income (loss)
556,847
418,709
(146,829)
Less net (income) attributable to
noncontrolling interests
(88,769)
(10,786)
(3,065)
(74,918)
Net income (loss) attributable to
546,061
415,644
(221,747)
Interest and debt expense(2)
758,781
236,645
116,131
50,901
181,586
173,518
Depreciation and amortization(2)
732,757
293,974
142,409
72,161
135,178
89,035
Income tax expense (benefit)(2)
26,371
3,002
(15,707)
2,311
33,532
3,233
EBITDA(1)
1,993,880
1,079,682
341,223
(4)
541,017
(5)
(12,081)
44,039
(6)
____________________________
See notes on page 52.
Net Income and EBITDA by Segment for the Years Ended December 31, 2013, 2012 and 2011 - continued
For the Year Ended December 31, 2012
1,354,874
554,028
370,177
457,153
851,512
360,056
324,096
535,999
503,362
193,972
46,081
(78,846)
Income (loss) from partially owned
423,126
207,773
(5,612)
1,458
204,648
4,230
(265,328)
(146,350)
(115,574)
(57,057)
(174,732)
8,491
4,856
569,015
72,912
(1,000)
(245,466)
Income tax expense
(3,491)
(1,650)
(2,991)
565,524
71,262
(248,457)
Income from discontinued
10,610
167,766
39,357
74,620
576,134
239,028
38,357
(173,837)
Less net (income) loss attributable to
(77,281)
(2,138)
1,812
(76,955)
573,996
40,169
(250,792)
760,523
187,855
133,625
73,828
147,880
217,335
735,293
252,257
157,816
86,529
135,179
103,512
7,026
3,751
1,943
(16,629)
17,961
2,120,102
1,017,859
532,412
200,526
281,289
88,016
For the Year Ended December 31, 2011
1,333,280
603,317
374,482
391,729
841,863
369,255
215,075
464,389
491,417
234,062
159,407
(72,660)
118,612
12,062
(6,381)
2,700
61,691
income (loss), net
4,245
199
(33)
144,372
(151,728)
(115,456)
(64,592)
(187,381)
4,278
10,856
355,996
112,424
101,760
(20,236)
(2,084)
(2,690)
(34)
(19,117)
353,912
109,734
101,726
(39,353)
11,155
52,390
27,557
74,339
365,067
162,124
129,283
34,986
(77,698)
(10,042)
237
(67,893)
355,025
129,520
(32,907)
797,920
181,740
134,270
82,608
157,135
242,167
777,421
247,630
181,560
91,040
134,967
122,224
4,812
2,170
3,123
(1,132)
617
2,242,455
786,565
481,077
303,202
339,510
332,101
Notes to preceding tabular information:
EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.
Interest and debt expense, depreciation and amortization and income tax expense (benefit) in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities.
The elements of "New York" EBITDA are summarized below.
Office(a)
759,941
568,518
539,734
246,808
189,484
163,033
Alexander's (b)
42,210
231,402
53,663
30,723
28,455
30,135
(a)
2013, 2012 and 2011 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $136,427, $16,245 and $9,635, respectively. Excluding these items, EBITDA was $623,514, $552,273 and $530,099, respectively.
(b)
2012 and 2011 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $191,040 and $14,204, respectively. Excluding these items, EBITDA was $40,362 and $39,459, respectively.
The elements of "Washington, DC" EBITDA are summarized below.
Office, excluding the Skyline Properties (a)
268,373
449,448
385,285
Skyline properties
29,499
40,037
56,148
297,872
489,485
441,433
43,351
42,927
39,644
2012 and 2011 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $176,935 and $70,743, respectively. Excluding these items, EBITDA was $272,513 and $314,542, respectively.
The elements of "Retail Properties" EBITDA are summarized below.
Strip shopping centers(a)
285,612
172,708
210,022
Regional malls(b)
255,405
27,818
93,180
Total Retail properties
2013, 2012 and 2011 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $128,343, $20,480 and $59,922, respectively. Excluding these items, EBITDA was $157,269, $152,228 and $150,100, respectively.
2013, 2012 and 2011 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $189,708, ($36,390) and $28,285, respectively. Excluding these items, EBITDA was $65,697, $64,208 and $64,895, respectively.
The elements of "other" EBITDA are summarized below.
Our share of Real Estate Fund:
Income before net realized/unrealized gains
1,676
4,926
4,205
Net unrealized gains
21,443
13,840
2,999
Net realized gains
2,046
1,348
Carried interest
24,306
5,838
736
49,471
24,604
9,288
Merchandise Mart Building, 7 West 34th Street and trade shows
74,270
62,470
50,406
42,667
46,167
44,724
India real estate ventures
5,841
3,654
7,037
LNR (a)
20,443
75,202
47,614
Lexington (b)
6,931
32,595
34,779
Other investments
18,981
25,612
26,092
218,604
270,304
219,940
Corporate general and administrative expenses(c)
(94,904)
(89,082)
(85,922)
Investment income and other, net(c)
46,525
45,563
55,202
Net gain on sale of marketable securities, land parcels and residential
condominiums
56,868
10,904
(Loss) income from the mark-to-market of J.C. Penney derivative position
12,984
Acquisition related costs and impairment losses
(17,386)
(5,925)
Severance costs (primarily reduction in force at the Merchandise Mart)
(5,492)
(3,005)
(4,226)
Purchase price fair value adjustment and accelerated amortization of
discount on investment in subordinated debt of Independence Plaza
105,366
Merchandise Mart discontinued operations (including net gains on sale of assets)
93,588
97,272
Net gain resulting from Lexington's stock issuance and asset acquisition
28,763
9,760
Verde Realty impairment loss
(4,936)
Mezzanine loans loss reversal and net gain on disposition
82,744
Non-cash impairment loss on India land parcel
(13,794)
Net gain from Suffolk Downs' sale of a partial interest
12,525
Real Estate Fund placement fees
(3,451)
Net income attributable to noncontrolling interests in the Operating Partnership
On April 19, 2013, LNR was sold.
In the first quarter of 2013, we began accounting for our investment in Lexington as a marketable equity security - available for sale. This investment was previously accounted for under the equity method.
(c)
The amounts in these captions (for this table only) exclude income (expense) from the mark-to-market of our deferred compensation plan.
53
EBITDA by Region
Below is a summary of the percentages of EBITDA by geographic region (excluding discontinued operations and other gains and losses that affect comparability), from our New York, Washington, DC and Retail Properties segments.
Region:
New York City metropolitan area
73%
70%
66%
Washington, DC / Northern Virginia metropolitan area
23%
26%
Puerto Rico
California
Other geographies
54
Results of Operations – Year Ended December 31, 2013 Compared to December 31, 2012
Our revenues, which consist of property rentals (including hotel and trade show revenues), tenant expense reimbursements, and fee and other income, were $2,760,909,000 in the year ended December 31, 2013, compared to $2,736,232,000 in the prior year, an increase of $24,677,000. Below are the details of the increase (decrease) by segment:
Increase (decrease) due to:
Property rentals:
Acquisitions and other
63,291
75,004
462
(11,602)
(573)
Properties placed into / taken out of
service for redevelopment
(5,164)
(1,138)
(2,333)
(1,647)
(46)
8,201
Trade Shows
(6,210)
Same store operations
33,784
27,115
(15,267)
7,322
14,614
93,902
109,182
(17,138)
(5,927)
7,785
Tenant expense reimbursements:
1,155
2,715
(604)
(1,860)
904
(1,334)
(402)
193
(1,027)
(98)
22,940
8,624
2,443
5,902
5,971
22,761
10,937
2,032
3,015
6,777
(198,865)
Fee and other income:
BMS cleaning fees
(1,079)
(9,208)
8,129
Signage revenue
11,974
Management and leasing fees
2,788
4,177
1,691
(1,567)
(1,513)
Lease termination fees
90,136
25,333
983
59,793
4,027
Other income
3,060
1,997
(435)
225
1,273
106,879
34,273
2,239
58,451
11,916
Total increase (decrease) in revenues
24,677
154,392
(12,867)
55,539
(172,387)
Primarily due to the completion of the project. This decrease in revenue is offset by a decrease in development costs expensed in the period. See note (3) on page 56.
Represents the elimination of intercompany fees from operating segments upon consolidation. See note (2) on page 56.
Primarily due to a $19,500 termination fee from a tenant at 1290 Avenue of the Americas. Our share of this income, net of the write off of the straight lining of rents and amounts attributable to the noncontrolling interest was $12,121.
Results primarily from income recognized in the first quarter of 2013 in connection with the settlement of the Stop & Shop litigation.
Primarily due to $3,000 from the termination of our subsidiaries' agreements with Cuyahoga County to operate the Cleveland Medical Mart Convention Center.
Results of Operations – Year Ended December 31, 2013 Compared to December 31, 2012 - continued
Expenses
Our expenses, which consist primarily of operating (including hotel and trade show expenses), depreciation and amortization and general and administrative expenses, were $1,886,719,000 in the year ended December 31, 2013, compared to $2,071,663,000 in the prior year, a decrease of $184,944,000. Below are the details of the increase (decrease) by segment:
Operating:
23,591
26,583
(1,409)
(1,583)
(9,370)
(1,933)
(992)
(5,307)
Non-reimbursable expenses, including
bad-debt reserves
928
(3,366)
1,470
2,824
6,012
(4,872)
BMS expenses
(5,056)
(8,500)
3,444
26,333
15,132
2,037
6,581
2,583
37,566
1,045
1,335
1,258
Depreciation and amortization:
38,791
41,047
(1,882)
(374)
(20,644)
(552)
(16,177)
(3,915)
2,682
(3,020)
2,369
1,601
1,732
20,829
37,475
(13,808)
(4,196)
1,358
General and administrative:
Mark-to-market of deferred compensation
plan liability (1)
3,827
Non-same store
7,287
(2,458)
4,048
393
(4,662)
(2,237)
8,656
8,877
(194,409)
(57,586)
(65,057)
7,471
Total (decrease) increase in expenses
(184,944)
75,451
(12,370)
(72,580)
(175,445)
This increase in expense is entirely offset by a corresponding increase in income from the mark-to-market of the deferred compensation plan assets, a component of “interest and other investment (loss) income, net” on our consolidated statements of income.
Represents the elimination of intercompany fees from operating segments upon consolidation. See note (2) on page 55.
Primarily due to the completion of the project. This decrease in expense is offset by the decrease in development revenue in the period. See note (1) on page 55.
(Loss) Income Applicable to Toys
In the year ended December 31, 2013, we recognized a net loss of $362,377,000 from our investment in Toys, comprised of $128,919,000 for our 32.6% share of Toys’ net loss and $240,757,000 of non-cash impairment losses (see below), partially offset by $7,299,000 of management fee income. In the year ended December 31, 2012, we recognized net income of $14,859,000 from our investment in Toys, comprised of $45,267,000 for our 32.6% share of Toys’ net income and $9,592,000 of management fee income, partially offset by a $40,000,000 non-cash impairment loss (see below).
We account for Toys on the equity method, which means our investment is increased for our pro rata share of Toys undistributed net income. At December 31, 2012, we estimated that the fair value of our investment was $40,000,000 less than the carrying amount of $518,041,000 and concluded that the decline in the value of our investment was “other-than-temporary” based on, among other factors, compression of earnings multiples of comparable retailers and our inability to forecast a recovery in the near term. Accordingly, we recognized a non-cash impairment loss of $40,000,000 in the fourth quarter of 2012.
In the first quarter of 2013, we recognized our share of Toys’ fourth quarter net income of $78,542,000 and a corresponding non-cash impairment loss of the same amount to continue to carry our investment at fair value.
At December 31, 2013, we estimated that the fair value of our investment in Toys was approximately $80,062,000 ($83,224,000 including $3,162,000 for our share of Toys’ accumulated other comprehensive income), or $162,215,000 less than the carrying amount after recognizing our share of Toys third quarter net loss in our fourth quarter. In determining the fair value of our investment, we considered, among other inputs, a December 31, 2013 third-party valuation of Toys. We have concluded that the decline in the value of our investment is “other-than-temporary” based on, among other factors, Toys’ 2013 holiday sales results, compression of earnings multiples of comparable retailers and our inability to forecast a recovery in the near term. Accordingly, we recognized an additional non-cash impairment loss of $162,215,000 in the fourth quarter of 2013.
We will continue to assess the recoverability of our investment each quarter. To the extent the fair value of our investment does not change, we will recognize a non-cash impairment loss equal to our share of Toys’ fourth quarter net income, if any, in our first quarter of 2014.
Income from Partially Owned Entities
Summarized below are the components of income (loss) from partially owned entities for the years ended December 31, 2013 and 2012.
For the Year Ended
Ownership at
December 31,
Equity in Net Income (Loss):
Alexander's (1)
24,402
218,391
Lexington (2)
(979)
28,740
LNR (3)
18,731
66,270
4.1%-36.5%
(3,533)
(5,008)
Partially owned office buildings (4)
Various
(4,212)
(3,770)
Other investments(5) (6)
(10,817)
103,644
2012 includes $186,357 of income comprised of (i) a $179,934 net gain and (ii) $6,423 of commissions in connection with the sale of real estate.
2012 includes a $28,763 net gain resulting primarily from Lexington's stock issuances. In the first quarter of 2013, we began accounting for our investment in Lexington as a marketable equity security - available for sale.
On April 19, 2013, LNR was sold for $1.053 billion. See page 40 for details.
Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue and others.
Includes interests in Independence Plaza, Monmouth Mall, 85 10th Avenue, Fashion Center Mall, 50-70 West 93rd Street and others.
2012 includes $105,366 of income from Independence Plaza comprised of (i) $60,396 from the accelerated amortization of discount on investment in the subordinated debt of the property and (ii) a $44,970 purchase price fair value adjustment from the exercise of a warrant to acquire 25% of the equity interest in the property.
57
Below are the components of the income from our Real Estate Fund for the year ended December 31, 2013 and 2012.
Net investment income
8,943
8,575
8,184
85,771
55,361
Less (income) attributable to noncontrolling interests
(53,427)
(39,332)
Income from Real Estate Fund attributable to Vornado (1)
___________________________________
Excludes management, leasing and development fees of $2,992 and $3,278 for the years ended December 31, 2013 and 2012, respectively, which are included as a component of "fee and other income" on our consolidated statements of income.
Interest and Other Investment (Loss) Income, net
Interest and other investment (loss) income, net was a loss of $24,699,000 in the year ended December 31, 2013, compared to a loss of $260,945,000 in the prior year, a decrease in loss of $236,246,000. This decrease resulted from:
Non-cash impairment on J.C. Penney common shares ($39,487 in 2013, compared to
$224,937 in 2012)
185,450
J.C. Penney derivative position ($33,487 mark-to-market loss in 2013, compared to a $75,815
mark-to-market loss in 2012)
42,328
Higher interest on mezzanine loans receivable
5,634
Increase in the value of investments in our deferred compensation plan (offset by a corresponding
increase in the liability for plan assets in general and administrative expenses)
Lower dividends and interest on marketable securities
(533)
(460)
236,246
Interest and Debt Expense
Interest and debt expense was $483,190,000 in the year ended December 31, 2013, compared to $493,713,000 in the prior year, a decrease of $10,523,000. This decrease was primarily due to (i) $25,502,000 of higher capitalized interest and (ii) $4,738,000 of interest savings from the restructuring of the Skyline properties mortgage loan in the fourth quarter of 2013, partially offset by (iii) interest expense of $12,319,000 from the financing of the retail condominium at 666 Fifth Avenue in the first quarter of 2013, and (iv) an $8,436,000 prepayment penalty in connection with the refinancing of Eleven Penn Plaza.
Net Gain on Disposition of Wholly Owned and Partially Owned Assets
Net gain on disposition of wholly owned and partially owned assets was $3,407,000 in the year ended December 31, 2013 (comprised primarily of net gains from the sale of marketable securities, land parcels (including Harlem Park), and residential condominiums aggregating $58,245,000, partially offset by a $54,914,000 net loss on sale of J.C. Penney common shares), compared to $13,347,000 in the year ended December 31, 2012 (comprised of net gains from the sale of marketable securities, land parcels and residential condominiums).
Income Tax Benefit (Expense)
In the year ended December 31, 2013, we had an income tax benefit of $6,406,000, compared to an expense of $8,132,000 in the prior year, a decrease in expense of $14,538,000. This decrease resulted primarily from a reversal of previously accrued deferred tax liabilities in the current year due to a change in the effective tax rate resulting from an amendment of the Washington, DC Unincorporated Business Tax Statute.
58
Income from Discontinued Operations
We have reclassified the revenues and expenses of the properties that were sold to “income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all the periods presented in the accompanying financial statements. The table below sets forth the combined results of assets related to discontinued operations for the years ended December 31, 2013 and 2012.
38,043
177,629
23,305
120,393
14,738
57,236
414,502
245,799
Gain on sale of Canadian Trade Shows, net of $11,448 of income taxes
Impairment losses
(4,727)
(30,339)
Net Income Attributable to Noncontrolling Interests in Consolidated Subsidiaries
Net income attributable to noncontrolling interests in consolidated subsidiaries was $63,952,000 in the year ended December 31, 2013, compared to $32,018,000 in the prior year, an increase of $31,934,000. This increase resulted primarily from (i) $14,095,000 of higher net income allocated to the noncontrolling interests of our Real Estate Fund, (ii) $13,222,000 of lower income in the prior year resulting from a priority return on our investment in 1290 Avenue of the Americas and 555 California Street, and (iii) $2,909,000 of income allocated to the noncontrolling interest for its share of the net gain on sale of a retail property in Tampa, Florida.
Net Income Attributable to Noncontrolling Interests in the Operating Partnership
Net income attributable to noncontrolling interests in the Operating Partnership was $23,659,000 in the year ended December 31, 2013, compared to $35,327,000 in the prior year, a decrease of $11,668,000. This decrease resulted primarily from lower net income subject to allocation to unitholders.
Preferred Unit Distributions of the Operating Partnership
Preferred unit distributions of the Operating Partnership were $1,158,000 in the year ended December 31, 2013, compared to $9,936,000 in the prior year, a decrease of $8,778,000. This decrease resulted primarily from the redemption of the 6.875% Series D-15 cumulative redeemable preferred units in May 2013, and the 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units in July 2012.
Preferred Share Dividends
Preferred share dividends were $82,807,000 in the year ended December 31, 2013, compared to $76,937,000 in the prior year, an increase of $5,870,000. This increase resulted from the issuance of $300,000,000 of 5.70% Series K cumulative redeemable preferred shares in July 2012 and $300,000,000 of 5.40% Series L cumulative redeemable preferred shares in January 2013, partially offset by the redemption of $262,500,000 of 6.75% Series F and Series H cumulative redeemable preferred shares in February 2013 and $75,000,000 of 7.0% Series E cumulative redeemable preferred shares in August 2012.
Preferred Unit and Share Redemptions
In year ended December 31, 2013, we recognized $1,130,000 of expense in connection with preferred unit and share redemptions, comprised of $9,230,000 of expense from the redemption of the 6.75% Series F and Series H cumulative redeemable preferred shares in February 2013, partially offset by an $8,100,000 discount from the redemption of all of the 6.875% Series D-15 cumulative redeemable preferred units in May 2013. In the year ended December 31, 2012, we recognized an $8,948,000 discount primarily from the redemption of all of the 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units.
Same Store EBITDA
Same store EBITDA represents EBITDA from property level operations which are owned by us in both the current and prior year reporting periods. Same store EBITDA excludes segment-level overhead expenses, which are expenses that we do not consider to be property-level expenses, as well as other non-operating items. We present same store EBITDA on both a GAAP basis and a cash basis (which excludes income from the straight-lining of rents, amortization of below-market leases, net of above-market leases and other non-cash adjustments). We present these non-GAAP measures to (i) facilitate meaningful comparisons of the operational performance of our properties and segments, (ii) make decisions on whether to buy, sell or refinance properties, and (iii) compare the performance of our properties and segments to those of our peers. Same store EBITDA should not be considered as an alternative to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies.
Below is the reconciliation of EBITDA to same store EBITDA on a GAAP basis for each of our segments for the year ended December 31, 2013, compared to year ended December 31, 2012.
EBITDA for the year ended December 31, 2013
Add-back:
Non-property level overhead expenses included above
34,087
27,630
18,992
Less EBITDA from:
Acquisitions
(67,613)
Dispositions, including net gains on sale
(136,854)
(150)
(290,727)
Properties taken out-of-service for redevelopment
(20,050)
(4,457)
(4,723)
Other non-operating (income) expense
(29,856)
(1,129)
(27,335)
GAAP basis same store EBITDA for the year ended
859,396
363,117
237,224
EBITDA for the year ended December 31, 2012
30,039
27,237
23,654
(4,131)
(200,050)
(176,052)
(77,048)
(20,056)
(9,319)
(970)
(9,024)
(838)
84,581
814,637
373,440
230,743
Increase (decrease) in GAAP basis same store EBITDA -
Year ended December 31, 2013 vs. December 31, 2012(1)
44,759
(10,323)
6,481
% increase (decrease) in GAAP basis same store EBITDA
See notes on following page
The $44,759,000 increase in New York GAAP basis same store EBITDA resulted primarily from increases in Office and Retail of $32,415,000 and $9,595,000, respectively. The Office increase resulted primarily from higher (i) rental revenue of $16,405,000 (primarily due to a $1.85 increase in average annual rents per square foot) and (ii) signage revenue and management and leasing fees of $16,151,000. The Retail increase resulted primarily from higher rental revenue of $10,710,000, (primarily due to a $9.35 increase in average annual rents per square foot).
The $10,323,000 decrease in Washington, DC GAAP basis same store EBITDA resulted primarily from lower rental revenue of $15,267,000, primarily due to a 330 basis point decrease in office average same store occupancy to 82.8% from 86.1%, a significant portion of which resulted from the effects of BRAC related move-outs and the sluggish environment in the Washington, DC / Northern Virginia area (see page 46).
The $6,481,000 increase in Retail Properties GAAP basis same store EBITDA resulted primarily from higher rental revenue of $7,322,000, due to a 130 basis point increase in average same store occupancy to 93.5% from 92.2%, and a $0.19 increase in average annual rents per square foot.
Below is the reconciliation of GAAP basis same store EBITDA to same store EBITDA on a Cash basis for each of our segments for the year ended December 31, 2013, compared to year ended December 31, 2012.
Less: Adjustments for straight line rents, amortization of acquired
below-market leases, net, and other non-cash adjustments
(107,060)
(10,181)
(11,762)
Cash basis same store EBITDA for the year ended
752,336
352,936
225,462
(115,828)
(6,484)
(13,279)
698,809
366,956
217,464
Increase (decrease) in Cash basis same store EBITDA -
Year ended December 31, 2013 vs. December 31, 2012
53,527
(14,020)
7,998
% increase (decrease) in Cash basis same store EBITDA
Results of Operations – Year Ended December 31, 2012 Compared to December 31, 2011
Our revenues, which consist primarily of property rentals (including hotel and trade show revenues), tenant expense reimbursements, and fee and other income, were $2,736,232,000 in the year ended December 31, 2012, compared to $2,702,808,000 in the year ended December 31, 2011, an increase of $33,424,000. Below are the details of the increase (decrease) by segment:
15,139
9,528
5,611
(29,707)
(5,339)
(22,312)
(2,056)
1,113
(4,281)
(11,691)
27,521
(38,658)
7,004
(7,558)
(29,427)
32,823
(55,359)
4,948
(11,839)
(7,146)
(4,790)
2,724
(2,393)
(2,687)
(4,930)
(845)
(1,643)
(2,442)
(949)
549
3,362
(3,004)
(1,856)
(13,025)
(5,086)
4,443
(7,839)
(4,543)
81,154
5,830
4,932
898
1,069
66
544
414
(859)
(13,973)
(10,703)
(3,151)
(393)
274
1,730
(1,985)
4,364
(162)
(487)
(5,278)
(6,143)
1,627
(1,414)
652
33,424
21,594
(49,289)
(4,305)
65,424
This increase in income is offset by an increase in development costs expensed in the period. See note (5) on page 63.
Results of Operations – Year Ended December 31, 2012 Compared to December 31, 2011 - continued
Our expenses, which consist primarily of operating (including hotel and trade show expenses), depreciation and amortization and general and administrative expenses, were $2,071,663,000 in the year ended December 31, 2012, compared to $1,890,582,000 in the year ended December 31, 2011, an increase of $181,081,000. Below are the details of the increase (decrease) by segment:
7,422
6,617
3,492
(9,037)
(1,074)
(4,829)
(3,134)
14,446
(3,347)
2,662
21,761
(6,630)
2,594
(4,438)
5,139
4,241
16,498
15,820
4,454
(4,897)
1,121
32,624
24,851
5,779
13,730
(11,736)
7,960
3,298
4,662
(16,777)
(975)
(15,188)
(614)
2,978
2,959
(5,320)
609
4,730
(5,839)
5,282
(15,846)
5,151
(7,786)
3,293
868
(1,835)
(10,112)
(6,086)
(8,412)
80,795
79,587
(23,777)
97,131
(7)
6,233
Total increase (decrease) in expenses
181,081
9,649
(9,199)
109,021
71,610
Primarily from a $23,521 reversal of the Stop & Shop accounts receivable reserve in 2011.
Primarily from depreciation expense on 1851 South Bell Street in 2011, which was taken out of service for redevelopment.
Primarily from lower payroll costs due to a reduction in workforce at the Merchandise Mart.
This increase in expense is offset by the increase in development revenue in the period. See note (1) on page 62.
Represents the buy-out of below-market leases in 2011.
Primarily from a non-cash impairment loss of $70,100 on the Broadway Mall.
Income Applicable to Toys
In the year ended December 31, 2012, we recognized net income of $14,859,000 from our investment in Toys, comprised of $45,267,000 for our 32.6% share of Toys’ net income and $9,592,000 of management fee income, partially offset by a $40,000,000 non-cash impairment loss.
In the year ended December 31, 2011, we recognized net income of $48,540,000 from our investment in Toys, comprised of $39,592,000 for our 32.7% share of Toys’ net income and $8,948,000 of management fee income.
Summarized below are the components of income (loss) from partially owned entities for the years ended December 31, 2012 and 2011.
32,430
10.5%
8,351
LNR
26.2%
58,786
4.0%-36.5%
(14,881)
Partially owned office buildings (3)
(22,270)
Other investments(4) (5)
7,656
2012 includes a $28,763 net gain resulting primarily from Lexington's stock issuances.
Includes interests in 280 Park Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue and others.
Below are the components of the income from our Real Estate Fund for the year ended December 31, 2012 and 2011.
5,500
5,391
11,995
(13,598)
Excludes management, leasing and development fees of $3,278 and $2,695 for the years ended December 31, 2012 and 2011, respectively, which are included as a component of "fee and other income" on our consolidated statements of income.
64
Interest and other investment (loss) income, net was a loss of $260,945,000 in the year ended December 31, 2012, compared to income of $148,783,000 in the year ended December 31, 2011, a decrease in income of $409,728,000. This decrease resulted from:
Non-cash impairment loss on J.C. Penney common shares in 2012
J.C. Penney derivative position ($75,815 mark-to-market loss in 2012, compared to a $12,984
mark-to-market gain in 2011)
(88,799)
Mezzanine loan loss reversal and net gain on disposition in 2011
(82,744)
(17,608)
(791)
(409,728)
Interest and debt expense was $493,713,000 in the year ended December 31, 2012, compared to $519,157,000 in the year ended December 31, 2011, a decrease of $25,444,000. This decrease was primarily due to (i) $27,077,000 from the redemption of our exchangeable and convertible senior debentures in April 2012 and November 2011, respectively, (ii) $15,604,000 of higher capitalized interest and (iii) $12,082,000 from the refinancing of 350 Park Avenue in January 2012, partially offset by (iv) $18,833,000 from the issuance of $400,000,000 of senior unsecured notes in November 2011, (v) $6,093,000 from the refinancing of 100 West 33rdStreet in March 2012 and (vi) $4,715,000 from borrowings under our revolving credit facilities.
Net gain on disposition of wholly owned and partially owned assets was $13,347,000 in year ended December 31, 2012, compared to $15,134,000, in the year ended December 31, 2011 and resulted primarily from the sale of marketable securities, land parcels and residential condominiums.
Income tax benefit (expense) was an expense of $8,132,000 in the year ended December 31, 2012, compared to an expense of $23,925,000 in the year ended December 31, 2011 a decrease of $15,793,000. This decrease resulted primarily from the reversal of a $12,038,000 tax liability in the fourth quarter of 2012 upon liquidation of a taxable REIT subsidiary that was formed in connection with the acquisition of our 555 California Street property.
The table below sets forth the combined results of operations of assets related to discontinued operations for the years ended December 31, 2012 and 2011.
260,343
201,633
58,710
51,623
(28,799)
Net gain on extinguishment of High Point debt
83,907
Net income attributable to noncontrolling interests in consolidated subsidiaries was $32,018,000 in the year ended December 31, 2012, compared to $21,786,000 in the year ended December 31, 2011, an increase of $10,232,000. This increase resulted primarily from a $25,734,000 increase in income allocated to the noncontrolling interests of our Real Estate Fund, partially offset by a $13,222,000 priority return on our investment in 1290 Avenue of the Americas and 555 California Street.
Net income attributable to noncontrolling interests in the Operating Partnership was $35,327,000 in the year ended December 31, 2012, compared to $41,059,000 in the year ended December 31, 2011, a decrease of $5,732,000. This decrease resulted primarily from lower net income subject to allocation to unitholders.
Preferred unit distributions of the Operating Partnership were $9,936,000 in the year ended December 31, 2012, compared to $14,853,000 in the year ended December 31, 2011, a decrease of $4,917,000. This decrease resulted primarily from the redemption of the 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units in July 2012.
Preferred share dividends were $76,937,000 in the year ended December 31, 2012, compared to $65,531,000 in the year ended December 31, 2011, an increase of $11,406,000. This increase resulted from the issuance of $246,000,000 of 6.875% Series J cumulative redeemable preferred shares in April 2011 and $300,000,000 of 5.70% Series K cumulative redeemable preferred shares in July 2012, partially offset by the redemption of $75,000,000 of 7.0% Series E cumulative redeemable preferred shares in August 2012.
In the year ended December 31, 2012, we recognized an $8,948,000 discount primarily from the redemption of all of the 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units, compared to a $5,000,000 discount in the year ended December 31, 2011, which resulted from the redemption of the Series D-11 cumulative redeemable preferred units.
Below is the reconciliation of EBITDA to same store EBITDA on a GAAP basis for each of our segments for the year ended December 31, 2012, compared to the year ended December 31, 2011.
(42,129)
(5,005)
(190,396)
(172,832)
(64,863)
(961)
(5,329)
(1,134)
(9,981)
(723)
99,079
804,431
375,760
257,262
EBITDA for the year ended December 31, 2011
26,746
26,369
25,489
(14,956)
(13,432)
(69,940)
(54,537)
(6,009)
(25,644)
(2,925)
9,926
(785)
(17,043)
December 31, 2011
788,840
410,927
254,186
Year ended December 31, 2012 vs. December 31,2011(1)
15,591
(35,167)
3,076
2.0%
(8.6%)
1.2%
See notes on following page.
The $15,591,000 increase in New York GAAP basis same store EBITDA resulted primarily from an increase in Office of $13,029,000. The Office increase resulted from higher rental revenue of $29,671,000 (primarily due to a $1.93 increase in average annual rents per square foot), partially offset by an increase in operating expenses.
The $35,167,000 decrease in Washington, DC GAAP basis same store EBITDA resulted primarily from lower rental revenue of $38,658,000, primarily due to a 740 basis point decrease in office average same store occupancy to 86.2% from 93.6%, a significant portion of which resulted from the effects of BRAC related move-outs and the sluggish leasing environment in the Washington, DC / Northern Virginia area (see page 46).
The $3,076,000 increase in Retail Properties GAAP basis same store EBITDA resulted primarily from higher rental revenue of $7,004,000, due to an increase in average same store occupancy and average annual rents per square foot.
Below is the reconciliation of GAAP basis same store EBITDA to same store EBITDA on a Cash basis for each of our segments for the year ended December 31, 2012, compared to year ended December 31, 2011.
(94,560)
(5,573)
(15,676)
709,871
370,187
241,586
(93,053)
(357)
(15,685)
695,787
410,570
238,501
Year ended December 31, 2012 vs. December 31, 2011
14,084
(40,383)
3,085
(9.8%)
1.3%
Supplemental Information
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2013 and 2012
Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended December 31, 2013 and 2012.
For the Three Months Ended December 31, 2013
673,308
380,018
134,509
92,936
65,845
501,743
226,311
89,095
88,724
97,613
171,565
153,707
45,414
4,212
(31,768)
(293,165)
1,507
(423)
585
(293,066)
(1,768)
28,951
income, net
8,234
1,456
6,740
(120,625)
(56,538)
(18,927)
(9,680)
(35,480)
(Loss) income before income taxes
(181,052)
100,132
26,094
(4,875)
(9,337)
12,578
(1,496)
15,980
(831)
(1,075)
(Loss) income from continuing
(168,474)
98,636
42,074
(5,706)
(10,412)
129,715
129,706
Net (loss) income
(38,759)
228,342
(10,403)
(9,760)
(8,506)
Net (loss) income attributable to
(48,519)
227,074
(5,692)
(18,909)
207,424
73,066
22,416
10,844
62,239
38,859
183,685
73,694
36,610
19,721
31,446
22,214
8,270
1,558
(17,841)
831
22,573
1,149
350,860
375,392
83,259
25,704
(176,808)
43,313
_________________________
See notes on page 71.
Supplemental Information – continued
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2013 and 2012 - continued
For the Three Months Ended December 31, 2012
686,693
356,786
132,295
94,947
102,665
600,728
219,340
88,889
153,846
138,653
85,965
137,446
43,406
(58,899)
(35,988)
280,939
187,428
(1,041)
418
(73,837)
167,971
26,364
(237,961)
1,064
(239,057)
(121,049)
(37,578)
(30,166)
(11,695)
(41,610)
42,749
288,360
12,228
(61,682)
(122,320)
9,187
(1,011)
(373)
10,571
51,936
287,349
11,855
(111,749)
39,957
2,934
36,787
3,537
(3,301)
91,893
290,283
48,642
(58,145)
(115,050)
(5,758)
5,128
1,504
(12,390)
86,135
295,411
(56,641)
(127,440)
193,258
47,561
34,139
15,789
44,492
51,277
182,499
63,777
34,829
20,778
34,808
28,307
Income tax (benefit) expense(2)
(43,050)
1,074
411
(34,611)
(9,924)
418,842
407,823
118,021
(20,074)
(29,148)
(57,780)
70
Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities.
283,092
151,613
69,414
52,576
11,069
191,925
11,817
11,709
2013 and 2012 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $129,229 and $10,044, respectively. Excluding these items, EBITDA was $153,863 and $141,569, respectively.
2012 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $181,973. Excluding these items, EBITDA was $9,952.
65,910
99,153
6,953
7,910
72,863
107,063
10,396
10,958
2012 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating $37,348. Excluding these items, EBITDA was $61,805.
21,547
24,154
4,157
(44,228)
2013 and 2012 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating net losses of $19,000 and $16,324, respectively. Excluding these items, EBITDA was $40,547 and $40,478, respectively.
2013 and 2012 includes EBITDA from discontinued operations, net gains on sale of real estate and other items that affect comparability, aggregating net losses of $13,443 and $61,447, respectively. Excluding these items, EBITDA was $17,600 and $17,219, respectively.
71
The elements of "other" EBITDA from continuing operations are summarized below.
For the Three Months
Ended December 31,
(Loss) income before net realized/unrealized gains
(70)
764
Net unrealized gain
6,574
5,456
8,341
14,845
12,058
20,038
13,620
10,296
14,761
1,133
1,936
LNR(a)
29,196
Lexington(b)
7,815
4,774
(4,614)
51,086
74,772
(23,850)
(22,142)
7,372
14,663
(13,072)
(1,338)
(1,485)
Purchase price fair value adjustment and accelerated amortization of discount on
investment in subordinated debt of Independence Plaza
(Loss) from the mark-to-market of J.C. Penney derivative position
Merchandise Mart discontinued operations
7,432
Net loss (income) attributable to noncontrolling interests in the Operating Partnership
4,155
(3,882)
(12)
(786)
72
75%
22%
73
Below is the reconciliation of EBITDA to same store EBITDA on a GAAP basis for each of our segments for the three months ended December 31, 2013, compared to the three months ended December 31, 2012.
EBITDA for the three months ended December 31, 2013
8,550
6,975
4,168
(20,063)
(129,332)
(5,279)
(1,035)
(1,144)
(2,986)
(316)
32,157
GAAP basis same store EBITDA for the three months ended
226,282
88,850
60,881
EBITDA for the three months ended December 31, 2012
8,070
7,388
4,851
(3,474)
(184,507)
(37,347)
(18,605)
(5,141)
(2,070)
(364)
(10,665)
(615)
93,238
212,106
85,377
59,046
Increase in GAAP basis same store EBITDA -
Three months ended December 31, 2013 vs. December 31, 2012
14,176
3,473
1,835
% increase in GAAP basis same store EBITDA
Below is the reconciliation of GAAP basis same store EBITDA to same store EBITDA on a Cash basis for each of our segments for the three months ended December 31, 2013, compared to the three months ended December 31, 2012.
(29,712)
(1,899)
(2,655)
Cash basis same store EBITDA for the three months ended
196,570
86,951
58,226
(23,843)
(775)
(3,645)
188,263
84,602
55,401
Increase in Cash basis same store EBITDA -
8,307
2,349
2,825
% increase in Cash basis same store EBITDA
Below is the reconciliation of Net Income to EBITDA for the three months ended September 30, 2013.
Net income attributable to Vornado for the three months ended
September 30, 2013
124,325
19,994
44,158
59,344
30,717
12,119
67,294
35,403
17,573
828
731
EBITDA for the three months ended September 30, 2013
251,030
86,942
74,581
Below is the reconciliation of GAAP basis same store EBITDA to same store EBITDA on a Cash basis for each of our segments for the three months ended December 31, 2013, compared to the three months ended September 30, 2013.
(7,120)
(2,860)
239,351
7,842
6,857
4,240
(575)
(2,481)
(17,097)
(5,461)
(1,157)
(2,196)
(19,936)
(868)
(549)
230,419
91,728
58,979
Three months ended December 31, 2013 vs. September 30, 2013
8,932
(2,878)
1,902
(29,479)
209,872
(24,496)
(1,518)
(2,814)
205,923
90,210
56,165
3,949
(3,259)
2,061
77
We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board and Chief Executive Officer is also the Chairman of the Board and Chief Executive Officer of Alexander’s. We provide various services to Alexander’s in accordance with management, development and leasing agreements. These agreements are described in Note 6 - Investments in Partially Owned Entities to our consolidated financial statements in this Annual Report on Form 10-K.
Interstate Properties (“Interstate”)
Interstate is a general partnership in which Mr. Roth is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2013, Interstate and its partners beneficially owned an aggregate of approximately 6.6% of the common shares of beneficial interest of Vornado and 26.3% of Alexander’s common stock.
We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us. We earned $606,000, $794,000, and $787,000 of management fees under the agreement for the years ended December 31, 2013, 2012 and 2011.
Property rental income is our primary source of cash flow and is dependent upon the occupancy and rental rates of our properties. Our cash requirements include property operating expenses, capital improvements, tenant improvements, debt service, leasing commissions, dividends to shareholders and distributions to unitholders of the Operating Partnership, as well as acquisition and development costs. Other sources of liquidity to fund cash requirements include proceeds from debt financings, including mortgage loans, senior unsecured borrowings, and our revolving credit facilities; proceeds from the issuance of common and preferred equity; and asset sales.
We anticipate that cash flow from continuing operations over the next twelve months will be adequate to fund our business operations, cash distributions to unitholders of the Operating Partnership, cash dividends to shareholders, debt amortization and recurring capital expenditures. Capital requirements for development expenditures and acquisitions may require funding from borrowings and/or equity offerings.
We may from time to time purchase or retire outstanding debt securities. Such purchases, if any will depend on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.
On January 15, 2014, we declared a quarterly common dividend of $0.73 per share (an indicated annual rate of $2.92 per common share). This dividend, if continued for all of 2014, would require us to pay out approximately $547,000,000 of cash for common share dividends. In addition, during 2014, we expect to pay approximately $82,000,000 of cash dividends on outstanding preferred shares and approximately $33,000,000 of cash distributions to unitholders of the Operating Partnership.
We have an effective shelf registration for the offering of our equity and debt securities that is not limited in amount due to our status as a “well-known seasoned issuer.” We have issued publicly senior unsecured notes from a shelf registration statement that contain financial covenants that restrict our ability to incur debt, and that require us to maintain a level of unencumbered assets based on the level of our secured debt. Our revolving credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties, and contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal. As of December 31, 2013, we are in compliance with all of the financial covenants required by our senior unsecured notes and our revolving credit facilities.
As of December 31, 2013, we had $583,290,000 of cash and cash equivalents and $2,171,009,000 of borrowing capacity under our revolving credit facilities, net of outstanding borrowings and letters of credit of $295,870,000 and $33,121,000, respectively. A summary of our consolidated debt as of December 31, 2013 and 2012 is presented below.
Average
Consolidated debt:
Balance
Interest Rate
Variable rate
1,064,730
2.01%
2,998,221
1.84%
Fixed rate
8,913,988
4.73%
8,129,009
5.18%
4.44%
4.28%
During 2014 and 2015, $142,753,000 and $943,731,000, respectively, of our outstanding debt matures; we may refinance this maturing debt as it comes due or choose to repay it using cash and cash equivalents or our revolving credit facilities. We may also refinance or prepay other outstanding debt depending on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.
Liquidity and Capital Resources – continued
Financing Activities and Contractual Obligations – continued
Below is a schedule of our contractual obligations and commitments at December 31, 2013.
Less than
Contractual cash obligations (principal and interest(1)):
1 Year
1 – 3 Years
3 – 5 Years
Thereafter
Notes and mortgages payable
10,290,431
551,348
2,760,195
1,781,397
5,197,491
Operating leases
1,486,447
42,845
83,401
82,831
1,277,370
Senior unsecured notes due 2039 (PINES)
1,370,076
35,634
71,268
1,191,906
Revolving credit facilities
329,258
4,201
13,048
312,009
Senior unsecured notes due 2022
560,833
20,000
460,833
Senior unsecured notes due 2015
526,563
21,250
505,313
Capital lease obligations
409,792
12,500
25,000
347,292
Purchase obligations, primarily construction commitments
302,677
Total contractual cash obligations
15,276,077
990,455
3,498,225
2,312,505
8,474,892
Commitments:
Capital commitments to partially owned entities
144,931
122,136
22,795
Standby letters of credit
33,121
Total commitments
178,052
155,257
________________________
Interest on variable rate debt is computed using rates in effect at December 31, 2013.
Details of 2013 financing activities are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations. Details of 2012 financing activities are discussed below.
On January 9, 2012, we completed a $300,000,000 refinancing of 350 Park Avenue, a 559,000 square foot Manhattan office building. The five-year fixed rate loan bears interest at 3.75% and amortizes based on a 30-year schedule beginning in the third year. The proceeds of the new loan and $132,000,000 of existing cash were used to repay the existing loan and closing costs.
On March 5, 2012, we completed a $325,000,000 refinancing of 100 West 33rd Street, a 1.1 million square foot property located between 32nd and 33rd Streets in Manhattan. The building contains the 257,000 square foot Manhattan Mall and 848,000 square feet of office space. The three-year loan bears interest at LIBOR plus 2.50% and has two one-year extension options. We retained net proceeds of approximately $87,000,000, after repaying the existing loan and closing costs.
On July 26, 2012, we completed a $150,000,000 refinancing of 2101 L Street, a 380,000 square foot office building located in Washington, DC. The 12-year fixed rate loan bears interest at 3.97% and amortizes based on a 30-year schedule beginning in the third year.
On August 17, 2012, we completed a $98,000,000 refinancing of 435 Seventh Avenue, a 43,000 square foot retail property in Manhattan. The seven-year loan bears interest at LIBOR plus 2.25%. We retained net proceeds of approximately $44,000,000, after repaying the existing loan and closing costs.
On November 8, 2012, we completed a $950,000,000 refinancing of 1290 Avenue of the Americas (70% owned), a 2.1 million square foot Manhattan office building. The 10-year fixed rate interest-only loan bears interest at 3.34%. The partnership retained net proceeds of approximately $522,000,000, after repaying the existing loan and closing costs.
On November 16, 2012, we completed a $120,000,000 refinancing of 4 Union Square South, a 206,000 square foot Manhattan retail property. The seven-year loan bears interest at LIBOR plus 2.15% and amortizes based on a 30-year schedule beginning in the third year. We retained net proceeds of approximately $42,000,000, after repaying the existing loan and closing costs.
Senior Unsecured Debt
In April 2012, we redeemed all of the outstanding exchangeable and convertible senior debentures at par, for an aggregate of $510,215,000 in cash.
On July 11, 2012, we sold 12,000,000 5.70% Series K Cumulative Redeemable Preferred Shares at a price of $25.00 per share in an underwritten public offering pursuant to an effective registration statement. We retained aggregate net proceeds of $290,971,000, after underwriters’ discounts and issuance costs and contributed the net proceeds to the Operating Partnership in exchange for 12,000,000 Series K Preferred Units (with economic terms that mirror those of the Series K Preferred Shares). Dividends on the Series K Preferred Shares are cumulative and payable quarterly in arrears. The Series K Preferred Shares are not convertible into, or exchangeable for, any of our properties or securities. On or after five years from the date of issuance (or sooner under limited circumstances), we may redeem the Series K Preferred Shares at a redemption price of $25.00 per share, plus accrued and unpaid dividends through the date of redemption. The Series K Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
On July 19, 2012, we redeemed all of the outstanding 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units with an aggregate face amount of $180,000,000 for $168,300,000 in cash, plus accrued and unpaid distributions through the date of redemption.
On August 16, 2012, we redeemed all of the outstanding 7.0% Series E Cumulative Redeemable Preferred Shares at par, for an aggregate of $75,000,000 in cash, plus accrued and unpaid dividends through the date of redemption.
81
Acquisitions and Investments
Details of 2013 acquisitions and investments are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations. Details of 2012 acquisitions and investments are discussed below.
Marriott Marquis Times Square - Retail and Signage
On July 30, 2012, we entered into a lease with Host Hotels & Resorts, Inc. (NYSE: HST) (“Host”), under which we will redevelop the retail and signage components of the Marriott Marquis Times Square Hotel. The Marriott Marquis with over 1,900 rooms is one of the largest hotels in Manhattan. We plan to redevelop and substantially expand the existing retail space, including converting the below grade parking garage into retail, and creating six-story, 300 foot wide block front, dynamic LED signs. During the term of the lease we will pay fixed rent equal to the sum of $12,500,000, plus a portion of the property’s net cash flow after we receive a 5.2% preferred return on our invested capital. The lease contains put/call options which, if exercised, would lead to our ownership. Host can exercise the put option during defined periods following the conversion of the project to a condominium. We can exercise our call option under the same terms, at any time after the fifteenth year of the lease term.
666 Fifth Avenue - Retail
On December 6, 2012, we acquired a retail condominium located at 666 Fifth Avenue at 53rd Street for $707,000,000 in cash. The property contains 114,000 square feet, 39,000 square feet in fee and 75,000 square feet by long-term lease from the 666 Fifth Avenue office condominium, which is 49.5% owned by us.
Independence Plaza
In 2011, we acquired a 51% interest in the subordinated debt of Independence Plaza, a three-building 1,328 unit residential complex in the Tribeca submarket of Manhattan which has 54,500 square feet of retail space and 550 parking spaces, for $45,000,000 and a warrant to purchase 25% of the equity for $1,000,000. On December 21, 2012, we acquired a 58.75% interest in the property as follows: (i) buying one of the equity partners’ 33.75% interest for $160,000,000, (ii) exercising our warrant for 25% of the equity and (iii) contributing the appreciated value of our interest in the subordinated debt as preferred equity. In connection therewith, we recognized income of $105,366,000, comprised of $60,396,000 from the accelerated amortization of the discount on the subordinated debt immediately preceding the conversion to preferred equity, and a $44,970,000 purchase price fair value adjustment upon exercising the warrant. The transaction valued the property at $844,800,000. We manage the retail space at the property and Stellar Management, our partner, manages the residential space.
During 2012, the Fund made four investments aggregating $203,700,000. At December 31, 2012, the Fund had nine investments with an aggregate fair value of $600,786,000, or $67,642,000 in excess of cost.
82
Capital Expenditures
The following table summarizes anticipated 2014 capital expenditures.
(Amounts in millions, except square foot data)
Other (2)
Expenditures to maintain assets
116.0
61.0(1)
28.0
23.0
Tenant improvements
124.0
43.0
58.0
17.0
Leasing commissions
33.0
Total capital expenditures and leasing
commissions
273.0
121.0
96.0
12.0
44.0
Square feet budgeted to be leased
(in thousands)
1,000
1,600
Tenant improvements and leasing commissions:
60.00
42.50
13.50
Per square foot per annum
6.00
7.00
2.00
Includes $17.0 related to 2013 that is expected to be expended in 2014.
Primarily Merchandise Mart and 555 California Street.
The table above excludes anticipated capital expenditures of each of our partially owned non-consolidated subsidiaries, as these entities fund their capital expenditures without additional equity contributions from us.
Development and Redevelopment Expenditures
We are in the process of renovating the Springfield Mall, which is expected to be completed in 2015. The incremental development cost of this project is approximately $250,000,000, of which $97,600,000 has been expended as of December 31, 2013, approximately $130,000,000 is expected to be expended in 2014, and the balance of $22,400,000 is expected to be expended in 2015.
We are in the process of redeveloping and substantially expanding the existing retail space at the Marriott Marquis Times Square Hotel, including converting the below grade parking garage into retail and creating a six-story, 300 foot wide block front, dynamic LED sign, all of which is expected to be completed in 2015. The incremental development cost of this project is approximately $215,000,000, of which $52,100,000 has been expended as of December 31, 2013, approximately $118,000,000 is expected to be expended in 2014, and the balance of $44,900,000 is expected to be expended in 2015.
We plan to construct a residential condominium tower containing 472,000 zoning square feet on our 220 Central Park South development site. The incremental development cost of this project is approximately $850,000,000. In February 2014, we completed a $600,000,000 loan secured by this site.
We plan to develop a 699-unit residential project in Pentagon City (Metropolitan Park 4&5), which is expected to be completed in 2016. The project will include a 37,000 square foot Whole Foods Market at the base of the building. The incremental development cost of this project is approximately $250,000,000; a significant portion of which is expected to be financed.
We are in the process of repositioning and re-tenanting 280 Park Avenue (49.5% owned). Our share of the incremental development cost of this project is approximately $62,000,000, of which $34,700,000 has been expended as of December 31, 2013, and the balance of $27,300,000 is expected to be expended in 2014.
We are also evaluating other development and redevelopment opportunities at certain of our properties in Manhattan, including the Hotel Pennsylvania and in Washington, including 1900 Crystal Drive, Rosslyn and Pentagon City.
There can be no assurance that any of our development or redevelopment projects will commence, or if commenced, be completed, or completed on schedule or within budget.
Other Commitments and Contingencies
Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.
Our mortgage loans are non-recourse to us. However, in certain cases we have provided guarantees or master leased tenant space. These guarantees and master leases terminate either upon the satisfaction of specified circumstances or repayment of the underlying loans. As of December 31, 2013, the aggregate dollar amount of these guarantees and master leases is approximately $342,000,000.
At December 31, 2013, $33,121,000 of letters of credit were outstanding under one of our revolving credit facilities. Our revolving credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties, and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.
As of December 31, 2013, we expect to fund additional capital to certain of our partially owned entities aggregating approximately $145,000,000.
84
Our cash and cash equivalents were $583,290,000 at December 31, 2013, a $377,029,000 decrease over the balance at December 31, 2012. Our consolidated outstanding debt was $9,978,718,000 at December 31, 2013, a $1,148,512,000 decrease over the balance at December 31, 2012. As of December 31, 2013 and December 31, 2012, $295,870,000 and $1,170,000,000, respectively, was outstanding under our revolving credit facilities. During 2014 and 2015, $142,753,000 and $943,731,000, respectively, of our outstanding debt matures; we may refinance this maturing debt as it comes due or choose to repay it.
Cash flows provided by operating activities of $1,040,789,000 was comprised of (i) net income of $564,740,000, (ii) $426,643,000 of non-cash adjustments, which include depreciation and amortization expense, the effect of straight-lining of rental income, equity in net income of partially owned entities and net gains on sale of real estate, (iii) return of capital from Real Estate Fund investments of $56,664,000, and (iv) distributions of income from partially owned entities of $54,030,000, partially offset by (v) the net change in operating assets and liabilities of $61,288,000, including $37,817,000 related to Real Estate Fund investments.
Net cash provided by investing activities of $722,076,000 was comprised of (i) $1,027,608,000 of proceeds from sales of real estate and related investments, (ii) $378,709,000 of proceeds from the sale of marketable securities, (iii) $290,404,000 of capital distributions from partially owned entities, (iv) $240,474,000 from the sale of LNR, (v) $101,150,000 from the return of the J.C. Penney derivative collateral, and (vi) $50,569,000 of proceeds from repayments of mortgages and mezzanine loans receivable and other, partially offset by (vii) $469,417,000 of development costs and construction in progress, (viii) $260,343,000 of additions to real estate, (ix) $230,300,000 of investments in partially owned entities, (x) $193,417,000 of acquisitions of real estate, (xi) $186,079,000 for the funding of the J.C. Penney derivative collateral and settlement of derivative position, (xii) $26,892,000 of changes in restricted cash, and (xiii) $390,000 of investments in mortgage and mezzanine loans receivable.
Net cash used in financing activities of $2,139,894,000 was comprised of (i) $3,580,100,000 for the repayments of borrowings, (ii) $545,913,000 of dividends paid on common shares, (iii) $299,400,000 for purchases of outstanding preferred units and shares, (iv) $215,247,000 of distributions to noncontrolling interests, (v) $83,188,000 of dividends paid on preferred shares, (vi) $19,883,000 of debt issuance and other costs, and (vii) $443,000 for the repurchase of shares related to stock compensation agreements and related tax holdings, partially offset by (viii) $2,262,245,000 of proceeds from borrowings, (ix) $290,306,000 of proceeds from the issuance of preferred shares, (x) $43,964,000 of contributions from noncontrolling interests in consolidated subsidiaries, and (xi) $7,765,000 of proceeds received from the exercise of employee share options.
Capital Expenditures for the Year Ended December 31, 2013
Capital expenditures consist of expenditures to maintain assets, tenant improvement allowances and leasing commissions. Recurring capital expenditures include expenditures to maintain a property’s competitive position within the market and tenant improvements and leasing commissions necessary to re-lease expiring leases or renew or extend existing leases. Non-recurring capital improvements include expenditures to lease space that has been vacant for more than nine months and expenditures completed in the year of acquisition and the following two years that were planned at the time of acquisition, as well as tenant improvements and leasing commissions for space that was vacant at the time of acquisition of a property.
Below is a summary of capital expenditures, leasing commissions and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2013.
73,130
34,553
22,165
5,664
10,748
152,319
87,275
39,156
12,431
13,457
56,638
39,348
9,551
2,113
5,626
Non-recurring capital expenditures
12,099
11,579
520
commissions (accrual basis)
294,186
172,755
70,872
20,208
30,351
Adjustments to reconcile to cash basis:
Expenditures in the current year
applicable to prior periods
155,035
56,345
26,075
5,562
67,053
Expenditures to be made in future
periods for the current period
(150,067)
(91,107)
(36,702)
(14,011)
(8,247)
commissions (cash basis)
299,154
137,993
60,245
11,759
89,157
4.33
5.89
1.33
9.5%
8.1%
6.6%
Includes tenant improvements and leasing commissions aggregating $61,895 in connection with the 608,000 square foot Motorola Mobility lease at the Merchandise Mart.
Development and redevelopment expenditures consist of all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions, capitalized interest and operating costs until the property is substantially completed and ready for its intended use.
Below is a summary of development and redevelopment expenditures incurred in the year ended December 31, 2013.
220 Central Park South
243,687
Springfield Mall
68,716
Marriott Marquis Times Square - retail
and signage
40,356
13,865
330 West 34th Street
6,832
Metropolitan Park 4 & 5
6,289
1135 Third Avenue
5,247
LED Signage
5,042
79,383
14,643
35,412
25,210
4,118
469,417
85,985
41,701
93,926
247,805
86
Our cash and cash equivalents were $960,319,000 at December 31, 2012, a $353,766,000 increase over the balance at December 31, 2011. Our consolidated outstanding debt was $11,127,230,000 at December 31, 2012, a $1,227,953,000 increase over the balance at December 31, 2011.
Cash flows provided by operating activities of $825,049,000 was comprised of (i) net income of $694,541,000, (ii) distributions of income from partially owned entities of $226,172,000, (iii) return of capital from Real Estate Fund investments of $63,762,000, and (iv) $151,954,000 of non-cash adjustments, which include depreciation and amortization expense, impairment loss on J.C. Penney common shares, the effect of straight-lining of rental income, equity in net income of partially owned entities and net gains on sale of real estate, partially offset by (v) the net change in operating assets and liabilities of $311,380,000, including $262,537,000 related to Real Estate Fund investments.
Net cash used in investing activities of $642,262,000 was comprised of (i) $673,684,000 of acquisitions of real estate and other, (ii) $205,652,000 of additions to real estate, (iii) $191,330,000 for the funding of the J.C. Penney derivative collateral, (iv) $156,873,000 of development costs and construction in progress, (v) $134,994,000 of investments in partially owned entities, (vi) $94,094,000 investments in mortgage and mezzanine loans receivable and other, and (vii) $75,138,000 of changes in restricted cash, partially offset by (viii) $445,683,000 of proceeds from sales of real estate and related investments, (ix) $144,502,000 of capital distributions from partially owned entities, (x) $134,950,000 from the return of the J.C. Penney derivative collateral, (xi) $60,258,000 of proceeds from the sale of marketable securities, (xii) $52,504,000 of proceeds from the sale of the Canadian Trade Shows, (xiii) $38,483,000 of proceeds from repayments of mezzanine loans receivable and other, and (xiv) $13,123,000 of proceeds from the repayment of loan to officer.
Net cash provided by financing activities of $170,979,000 was comprised of (i) $3,593,000,000 of proceeds from borrowings, (ii) $290,971,000 of proceeds from the issuance of preferred shares, (iii) $213,132,000 of contributions from noncontrolling interests in consolidated subsidiaries, and (iv) $11,853,000 of proceeds from exercise of employee share options, partially offset by (v) $2,747,694,000 for the repayments of borrowings, (vi) $699,318,000 of dividends paid on common shares, (vii) $243,300,000 for purchases of outstanding preferred units and shares, (viii) $104,448,000 of distributions to noncontrolling interests, (ix) $73,976,000 of dividends paid on preferred shares, (x) $39,073,000 of debt issuance and other costs, and (xi) $30,168,000 for the repurchase of shares related to stock compensation agreements and related tax withholdings.
Capital Expenditures in the year ended December 31, 2012
69,912
27,434
20,582
4,676
17,220
177,743
71,572
50,384
9,052
46,735
57,961
27,573
13,151
2,368
14,869
6,902
5,822
1,080
312,518
132,401
84,117
16,096
79,904
105,350
41,975
24,370
10,353
28,652
(170,744)
(76,283)
(43,600)
(7,754)
(43,107)
247,124
98,093
64,887
18,695
65,449
4.16
5.48
8.8%
5.2%
Includes tenant improvements and leasing commissions aggregating $24,354 in connection with the 608,000 square foot Motorola Mobility lease at the Merchandise Mart.
Development and Redevelopment Expenditures in the year ended December 31, 2012
18,278
16,778
Crystal Square 5
15,039
12,191
Bergen Town Center
11,404
10,206
9,092
1851 South Bell Street (1900 Crystal Drive)
6,243
Amherst, New York
5,585
52,057
15,484
18,052
18,279
242
156,873
51,560
39,334
53,546
12,433
Our cash and cash equivalents were $606,553,000 at December 31, 2011, a $84,236,000 decrease over the balance at December 31, 2010. Our consolidated outstanding debt was $9,899,277,000 at December 31, 2011, a $262,477,000 decrease from the balance at December 31, 2010.
Cash flows provided by operating activities of $702,499,000 was comprised of (i) net income of $740,000,000, (ii) distributions of income from partially owned entities of $93,635,000, and (iii) $151,745,000 of non-cash adjustments, including depreciation and amortization expense, the effect of straight-lining of rental income, equity in net income of partially owned entities, income from the mark-to-market of derivative positions in marketable equity securities, impairment losses and tenant buy-out costs, net realized and unrealized gains on Real Estate Fund assets and net gain on early extinguishment of debt, partially offset by (iv) the net change in operating assets and liabilities of $282,881,000, of which $184,841,000 relates to Real Estate Fund investments.
Net cash used in investing activities of $164,761,000 was comprised of (i) $571,922,000 of investments in partially owned entities, (ii) $165,680,000 of additions to real estate, (iii) $98,979,000 of investments in mortgage and mezzanine loans receivable and other, (iv) $93,066,000 of development costs and construction in progress, (v) $90,858,000 of acquisitions of real estate and other, and (vi) $43,850,000 for the funding of collateral for the J.C. Penney derivative, partially offset by (vii) $318,966,000 of capital distributions from partially owned entities, (viii) $187,294,000 of proceeds from sales and repayments of mortgage and mezzanine loans receivable and other, (ix) $140,186,000 of proceeds from sales of real estate and related investments, (x) changes in restricted cash of $126,380,000, (xi) $70,418,000 of proceeds from sales of marketable securities, and (xii) $56,350,000 from the return of derivative collateral.
Net cash used in financing activities of $621,974,000 was comprised of (i) $3,740,327,000 for the repayments of borrowings, (ii) $508,745,000 of dividends paid on common shares, (iii) $116,510,000 of distributions to noncontrolling interests, (iv) $61,464,000 of dividends paid on preferred shares, (v) $47,395,000 of debt issuance and other costs, (vi) $28,000,000 for the purchase of outstanding preferred units and shares, and (vii) $964,000 for the repurchase of shares related to stock compensation agreements and related tax withholdings, partially offset by (viii) $3,412,897,000 of proceeds from borrowings, (ix) $238,842,000 of proceeds from the issuance of Series J preferred shares, (x) $204,185,000 of contributions from noncontrolling interests, and (xi) $25,507,000 of proceeds received from exercise of employee share options.
Capital Expenditures in the year ended December 31, 2011
58,463
22,698
18,939
6,448
10,378
138,076
76,493
33,803
6,515
21,265
43,613
28,072
9,114
2,114
4,313
19,442
17,157
2,285
259,594
144,420
61,856
15,077
38,241
90,799
43,392
13,517
9,705
24,185
(146,062)
(79,941)
(33,530)
(7,058)
(25,533)
204,331
107,871
41,843
17,724
36,893
3.88
5.21
4.47
0.71
8.9%
9.1%
10.8%
3.3%
Development and Redevelopment Expenditures in the Year Ended December 31, 2011
23,748
8,833
48,903
6,627
20,496
18,580
3,200
81,484
15,460
90
Funds From Operations (“FFO”)
FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, real estate impairment losses, depreciation and amortization expense from real estate assets, extraordinary items and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries. FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure. FFO may not be comparable to similarly titled measures employed by other companies.
FFO attributable to common shareholders plus assumed conversions was $641,037,000, or $3.41 per diluted share for the year ended December 31, 2013, compared to $818,565,000, or $4.39 per diluted share for the year ended December 31, 2012. FFO attributable to common shareholders plus assumed conversions was a negative $6,784,000, or $0.04 per diluted share for the three months ended December 31, 2013, compared to a positive $55,890,000, or $0.30 per diluted share for the three months ended December 31, 2012. Details of certain items that affect comparability are discussed in the financial results summary of our “Overview.”
For The Year
For The Three Months
Reconciliation of our net income (loss) to FFO:
Net income (loss) attributable to Vornado
124,611
125,069
(127,512)
(41,998)
32,443
116,453
Toys, to arrive at FFO:
16,506
17,777
456
1,430
(5,937)
(6,728)
25,282
20,387
(239,551)
(3,746)
13,584
79,392
(20,368)
(20,750)
(2,752)
FFO (Negative FFO) attributable to common shareholders
(6,784)
55,890
plus assumed conversions
Reconciliation of Weighted Average Shares
Weighted average common shares outstanding
186,941
185,810
187,109
186,267
Effect of dilutive securities:
Employee stock options and restricted share awards
768
670
599
Convertible preferred shares
Denominator for FFO (Negative FFO) per diluted share
187,757
186,530
186,866
FFO (Negative FFO) attributable to common shareholders plus
assumed conversions per diluted share
3.41
4.39
(0.04)
0.30
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have exposure to fluctuations in market interest rates. Market interest rates are sensitive to many factors that are beyond our control. Our exposure to a change in interest rates on our consolidated and non-consolidated debt (all of which arises out of non-trading activity) is as follows:
Effect of 1%
Change In
Base Rates
10,647
Prorata share of debt of non-
consolidated entities (non-recourse):
Variable rate – excluding Toys
196,240
2.09%
1,962
264,531
2.88%
Variable rate – Toys
1,179,001
5.45%
11,790
703,922
5.69%
Fixed rate (including $682,484 and
$1,148,407 of Toys debt in 2013 and 2012)
2,814,162
6.46%
3,030,476
7.04%
4,189,403
5.97%
13,752
3,998,929
6.53%
Redeemable noncontrolling interests’ share of above
(1,415)
Total change in annual net income
22,984
Per share-diluted
0.12
We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of December 31, 2013, we have one interest rate cap with a principal amount of $60,000,000 and a weighted average interest rate of 2.36%. This cap is based on a notional amount of $60,000,000 and caps LIBOR at a rate of 7.00%. In addition, we have one interest rate swap on a $425,000,000 mortgage loan that swapped the rate from LIBOR plus 2.00% (2.17% at December 31, 2013) to a fixed rate of 5.13% for the remaining five-year term of the loan.
As of December 31, 2013, we have investments in mezzanine loans with an aggregate carrying amount of $152,853,000 that are based on variable interest rates which partially mitigate our exposure to a change in interest rates.
Fair Value of Debt
The estimated fair value of our consolidated debt is calculated based on current market prices and discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt. As of December 31, 2013, the estimated fair value of our consolidated debt was $9,802,000,000.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets at December 31, 2013 and 2012
95
Consolidated Statements of Income for the years ended December 31, 2013, 2012 and 2011
96
Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012 and 2011
97
Consolidated Statements of Changes in Equity for the years ended December 31, 2013, 2012 and 2011
98
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
Notes to Consolidated Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and Board of Trustees
New York, New York
We have audited the accompanying consolidated balance sheets of Vornado Realty Trust (the “Company”) as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2013. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Vornado Realty Trust at December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2013, based on the criteria established in Internal Control—Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 24, 2014 expressed an unqualified opinion on the Company’s internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Parsippany, New Jersey
February 24, 2014
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share amounts)
ASSETS
Real estate, at cost:
Land
4,205,815
4,766,315
Buildings and improvements
12,661,938
12,421,086
Development costs and construction in progress
1,354,350
920,273
Leasehold improvements and equipment
132,523
130,544
Less accumulated depreciation and amortization
Real estate, net
14,943,693
15,165,949
Cash and cash equivalents
583,290
960,319
Restricted cash
262,440
183,256
Marketable securities
191,917
398,188
Tenant and other receivables, net of allowance for doubtful accounts of $21,869 and $37,674
115,862
195,718
Investments in partially owned entities
1,166,443
1,226,256
Investment in Toys "R" Us
83,224
478,041
Real Estate Fund investments
667,710
600,786
Mortgage and mezzanine loans receivable, net of allowance of $5,845 in 2013
170,972
225,359
Receivable arising from the straight-lining of rents, net of allowance of $4,355 and $3,165
823,137
758,191
Deferred leasing and financing costs, net of accumulated amortization of $265,482 and $222,202
413,726
405,004
Identified intangible assets, net of accumulated amortization of $282,593 and $352,035
323,322
415,330
Assets related to discontinued operations
671,573
Other assets
351,488
381,079
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Mortgages payable
8,331,993
8,599,222
Senior unsecured notes
1,350,855
1,358,008
Revolving credit facility debt
295,870
1,170,000
Accounts payable and accrued expenses
422,276
484,746
Deferred revenue
542,998
596,067
Deferred compensation plan
116,515
105,200
Deferred tax liabilities
1,280
15,305
Liabilities related to discontinued operations
487,271
Other liabilities
437,073
400,934
Total liabilities
11,498,860
13,216,753
Commitments and contingencies
Redeemable noncontrolling interests:
Class A units - 11,292,038 and 11,215,682 units outstanding
1,002,620
898,152
Series D cumulative redeemable preferred units - 1 and 1,800,001 units outstanding
Total redeemable noncontrolling interests
1,003,620
944,152
Vornado shareholders' equity:
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000
shares; issued and outstanding 52,682,807 and 51,184,609 shares
1,277,225
1,240,278
Common shares of beneficial interest: $.04 par value per share; authorized
250,000,000 shares; issued and outstanding 187,284,688 and 186,734,711 shares
7,469
7,440
Additional capital
7,143,840
7,195,438
Earnings less than distributions
(1,734,839)
(1,573,275)
Accumulated other comprehensive income (loss)
71,537
(18,946)
Total Vornado shareholders' equity
6,765,232
6,850,935
Noncontrolling interests in consolidated subsidiaries
829,512
1,053,209
See notes to the consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
REVENUES:
EXPENSES:
Impairment losses, acquisition related costs and tenant buy-outs
Income from partially owned entities
Net gain on disposition of wholly owned and partially owned assets
Less net income attributable to noncontrolling interests in:
NET INCOME attributable to common shareholders
(LOSS) INCOME PER COMMON SHARE - BASIC:
(Loss) income from continuing operations, net
Income from discontinued operations, net
2.13
1.49
0.84
Net income per common share
Weighted average shares outstanding
184,308
(LOSS) INCOME PER COMMON SHARE - DILUTED:
2.12
1.48
0.83
187,709
186,021
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Other comprehensive income:
Change in unrealized net gain (loss) on securities available-for-sale
142,281
(283,649)
41,657
Amounts reclassified from accumulated other comprehensive income:
224,937
Sale of available-for-sale securities
(42,404)
(3,582)
(5,020)
Pro rata share of other comprehensive (loss) income of
nonconsolidated subsidiaries
(22,814)
(31,758)
12,859
Change in value of interest rate swap
18,183
(5,659)
(43,704)
533
329
(5,245)
Comprehensive income
660,519
595,159
740,547
Less comprehensive income attributable to noncontrolling interests
(94,065)
(70,574)
(77,969)
Comprehensive income attributable to Vornado
566,454
524,585
662,578
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Accumulated
Earnings
Non-
Preferred Shares
Common Shares
Additional
Less Than
Comprehensive
controlling
Shares
Amount
Capital
Distributions
Income (Loss)
Interests
Equity
Balance, December 31, 2010
32,340
783,088
183,662
7,317
6,932,728
(1,480,876)
73,453
514,695
21,786
684,088
Dividends on common shares
(508,745)
Dividends on preferred shares
(65,694)
Issuance of Series J preferred shares
9,850
238,842
Common shares issued:
Upon redemption of Class A
units, at redemption value
798
64,798
64,830
Under Omnibus share plan
590
23,705
(13,289)
10,439
Under dividend reinvestment plan
1,771
1,772
Contributions:
Real Estate Fund
203,407
778
Distributions:
(49,422)
(15,604)
Conversion of Series A preferred
shares to common shares
(165)
165
Deferred compensation shares
and options
10,608
(523)
10,085
Change in unrealized net gain
on securities available-for-sale
Amounts reclassified related to sale
of available-for-sale securities
Pro rata share of other
comprehensive income of
Adjustments to carry redeemable
Class A units at redemption value
98,092
Redeemable noncontrolling interests'
share of above adjustments
(271)
(105)
(4,609)
5,121
4,491
(347)
Balance, December 31, 2011
42,187
1,021,660
185,080
7,373
7,127,258
(1,401,704)
73,729
680,131
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED
32,018
649,278
(699,318)
Issuance of Series K preferred shares
12,000
290,971
Redemption of Series E preferred
shares
(3,000)
(72,248)
89,717
89,762
434
9,521
(16,389)
(6,850)
2,306
2,307
Upon acquisition of real estate
5,124
195,029
18,103
(48,138)
(59)
13,527
(473)
13,054
Change in unrealized net loss
Non-cash impairment loss on
J.C. Penney common shares
comprehensive loss of
(52,117)
6,707
Preferred unit and share
redemptions
Consolidation of partially owned
entity
176,132
(4,340)
Balance, December 31, 2012
51,185
186,735
99
63,952
539,923
(545,913)
Issuance of Series L preferred shares
290,306
Redemption of Series F and Series H
preferred shares
(10,500)
(253,269)
299
25,305
25,317
104
5,892
(107)
5,808
1,850
1,851
11,456
11,461
28,078
15,886
(47,268)
(133,153)
(90)
9,589
(307)
9,270
(108,252)
(5,296)
Deconsolidation of partially
owned entity
(165,427)
Consolidation of partially
16,799
2,472
(7,271)
(2,564)
(6,830)
Balance, December 31, 2013
52,683
187,285
CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of deferred financing costs)
561,998
557,888
580,990
(414,502)
Equity in net loss (income) of partially owned entities, including Toys “R” Us
338,785
(423,126)
(118,612)
Net unrealized gains on Real Estate Fund investments
(85,771)
(55,361)
Straight-lining of rental income
(69,391)
(69,648)
(45,788)
Return of capital from Real Estate Fund investments
56,664
63,762
Distributions of income from partially owned entities
54,030
226,172
93,635
Amortization of below-market leases, net
(52,876)
(54,359)
(63,044)
Other non-cash adjustments
41,663
52,082
27,325
39,487
Impairment losses and tenant buy-outs
133,977
58,173
Loss (income) from the mark-to-market of J.C. Penney derivative position
33,487
75,815
(12,984)
(3,407)
(13,347)
(15,134)
Gain on sale of Canadian Trade Shows
(31,105)
Net gain on extinguishment of debt
(83,907)
Recognition of disputed account receivable from Stop & Shop
(23,521)
Changes in operating assets and liabilities:
(37,817)
(262,537)
(184,841)
Tenant and other receivables, net
83,897
(23,271)
8,869
Prepaid assets
(2,207)
(10,549)
(7,779)
(50,856)
(46,573)
(89,186)
(41,729)
21,595
(28,699)
(12,576)
9,955
18,755
Net cash provided by operating activities
1,040,789
825,049
702,499
Cash Flows from Investing Activities:
Proceeds from sales of real estate and related investments
1,027,608
445,683
140,186
(469,417)
(156,873)
(93,066)
Proceeds from sales of, and return of investment in, marketable securities
378,709
60,258
70,418
Distributions of capital from partially owned entities
290,404
144,502
318,966
Additions to real estate
(260,343)
(205,652)
(165,680)
Proceeds from the sale of LNR
240,474
(230,300)
(134,994)
(571,922)
Acquisitions of real estate and other
(193,417)
(673,684)
(90,858)
Funding of J.C. Penney derivative collateral; and settlement of derivative in 2013
(186,079)
(191,330)
(43,850)
Return of J.C. Penney derivative collateral
101,150
134,950
56,350
Proceeds from sales and repayments of mortgage and mezzanine loans
receivable and other
50,569
38,483
187,294
(26,892)
(75,138)
126,380
Investments in mortgage and mezzanine loans receivable and other
(390)
(94,094)
(98,979)
Proceeds from the sale of Canadian Trade Shows
52,504
Proceeds from the repayment of loan to officer
13,123
Loan to officer
(13,123)
Net cash provided by (used in) investing activities
722,076
(642,262)
(164,761)
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
Cash Flows from Financing Activities:
Repayments of borrowings
(3,580,100)
(2,747,694)
(3,740,327)
Proceeds from borrowings
2,262,245
3,593,000
3,412,897
Dividends paid on common shares
Purchases of outstanding preferred units and shares
(299,400)
(243,300)
(28,000)
Proceeds from the issuance of preferred shares
Distributions to noncontrolling interests
(215,247)
(104,448)
(116,510)
Dividends paid on preferred shares
(83,188)
(73,976)
(61,464)
Contributions from noncontrolling interests
43,964
213,132
204,185
Debt issuance and other costs
(19,883)
(39,073)
(47,395)
Proceeds received from exercise of employee share options
7,765
11,853
25,507
Repurchase of shares related to stock compensation agreements and related
tax withholdings
(443)
(30,168)
(964)
Net cash (used in) provided by financing activities
(2,139,894)
170,979
(621,974)
Net (decrease) increase in cash and cash equivalents
(377,029)
353,766
(84,236)
Cash and cash equivalents at beginning of period
606,553
690,789
Cash and cash equivalents at end of period
Supplemental Disclosure of Cash Flow Information:
Cash payments for interest (net of amounts capitalized of $42,303, $16,801 and $1,197)
465,260
491,869
531,174
Cash payments for income taxes
9,023
21,709
26,187
Non-Cash Investing and Financing Activities:
Like-kind exchange of real estate:
66,076
230,913
21,999
Dispositions
(128,767)
(230,913)
(45,625)
Financing assumed in acquisitions
79,253
Financing transferred in dispositions
(163,144)
L.A. Mart seller financing
Marriott Marquis Times Square - retail and signage capital lease:
Asset (included in development costs and construction in progress)
240,000
Liability (included in other liabilities)
(240,000)
Increase in assets and liabilities resulting from the consolidation of partially
owned entities:
342,919
334,225
Decrease in assets and liabilities resulting from the deconsolidation of discontinued
operations and/or investments that were previously consolidated:
(852,166)
(145,333)
(322,903)
(232,502)
102
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Business
Other Real Estate and Related Investments:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of Vornado and its consolidated subsidiaries, including the Operating Partnership. All inter-company amounts have been eliminated. Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Recently Issued Accounting Literature
In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (“ASU 2013-02”) to Accounting Standards Codification (“ASC”) Topic 220, Comprehensive Income (“Topic 220”). ASU 2013-02 requires additional disclosures regarding significant reclassifications out of each component of accumulated other comprehensive income, including the effect on the respective line items of net income for amounts that are required to be reclassified into net income in their entirety and cross-references to other disclosures providing additional information for amounts that are not required to be reclassified into net income in their entirety. The adoption of this update as of January 1, 2013, did not have a material impact on our consolidated financial statements, but resulted in additional disclosures (see Note 12 – Shareholders’ Equity – Accumulated Other Comprehensive Income (Loss)).
In June 2013, the FASB issued an update (“ASU 2013-08”) to ASC Topic 946, Financial Services - Investment Companies (“Topic 946”). ASU 2013-08 amends the guidance in Topic 946 for determining whether an entity qualifies as an investment company and requires certain additional disclosures. ASU 2013-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2013. The adoption of this update as of January 1, 2014, did not have any impact on our real estate fund and our consolidated financial statements.
Significant Accounting Policies
Real Estate: Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the improvement and leasing of real estate are capitalized. Maintenance and repairs are expensed as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the net book value of the existing property, exceeds the estimated fair value of redeveloped property, the excess is charged to expense. Depreciation is recognized on a straight-line basis over estimated useful lives which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Additions to real estate include interest expense capitalized during construction of $42,303,000 and $16,801,000 for the years ended December 31, 2013 and 2012, respectively.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above and below-market leases, acquired in-place leases and tenant relationships) and acquired liabilities and we allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases, acquired in-place leases and tenant relationships) and acquired intangible liabilities (including below–market leases) at their estimated fair value separate and apart from goodwill. We amortize identified intangibles that have finite lives over the period they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired.
2. Basis of Presentation and Significant Accounting Policies - continued
The table below summarizes impairment losses, acquisition related costs and tenant buy-outs in the years ended December 31, 2013, 2012 and 2011.
103,638
5,228
24,857
11,248
5,925
Tenant buy-outs
24,146
Includes a $10,949 prepayment penalty in connection with the repayment of the mortgage loan upon the acquisition of 655 Fifth Avenue.
Partially Owned Entities: We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity (“VIE”) and we are the primary beneficiary. We are deemed to be the primary beneficiary of a VIE when we have (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. We generally do not control a partially owned entity if the entity is not considered a VIE and the approval of all of the partners/members is contractually required with respect to major decisions, such as operating and capital budgets, the sale, exchange or other disposition of real property, the hiring of a chief executive officer, the commencement, compromise or settlement of any lawsuit, legal proceeding or arbitration or the placement of new or additional financing secured by assets of the venture. We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.
Investments in partially owned entities are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared. In the years ended December 31, 2013, 2012 and 2011, we recognized non-cash impairment losses on investments in partially owned entities, aggregating $281,098,000, $44,936,000 and $13,794,000, respectively. Included in these amounts are $240,757,000 and $40,000,000 of impairment losses related to our investment in Toys in 2013 and 2012, respectively.
2. Basis of Presentation and Significant Accounting Policies – continued
Mortgage and Mezzanine Loans Receivable: We invest in mortgage and mezzanine loans of entities that have significant real estate assets. These investments are either secured by the real property or by pledges of the equity interests of the entities owning the underlying real estate. We record these investments at the stated principal amount net of any unamortized discount or premium. We accrete or amortize any discount or premium over the life of the related receivable utilizing the effective interest method or straight-line method, if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, to the value of the collateral if the loan is collateral dependent. Interest on impaired loans is recognized when received in cash.
Cash and Cash Equivalents: Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less and are carried at cost, which approximates fair value due to their short-term maturities. The majority of our cash and cash equivalents consists of (i) deposits at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit, (ii) United States Treasury Bills, and (iii) Certificate of Deposits placed through an Account Registry Service (“CDARS”). To date, we have not experienced any losses on our invested cash.
Restricted Cash: Restricted cash consists of security deposits, cash restricted for the purposes of facilitating a Section 1031 Like-Kind exchange, cash restricted in connection with our deferred compensation plan and cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements.
Allowance for Doubtful Accounts: We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. As of December 31, 2013 and 2012, we had $21,869,000 and $37,674,000, respectively, in allowances for doubtful accounts. In addition, as of December 31, 2013 and 2012, we had $4,355,000 and $3,165,000, respectively, in allowances for receivables arising from the straight-lining of rents.
Deferred Charges: Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight line basis over the lives of the related leases. All other deferred charges are amortized on a straight line basis, which approximates the effective interest rate method, in accordance with the terms of the agreements to which they relate.
Revenue Recognition: We have the following revenue sources and revenue recognition policies:
• Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.
• Percentage Rent — income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved).
• Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue is recognized when the services have been rendered.
• Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.
• Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.
• Management, Leasing and Other Fees — income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.
• Cleveland Medical Mart — revenue arising from the development of the Cleveland Medical Mart. This revenue was recognized as the related services were performed under the respective agreements using the criteria set forth in ASC 605-25, Multiple Element Arrangements.
Derivative Instruments and Hedging Activities: ASC 815, Derivatives and Hedging, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As of December 31, 2013 and 2012, our derivative instruments consisted of an interest rate cap and an interest rate swap. We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (loss) (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.
Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856‑860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to shareholders 100% of taxable income and therefore, no provision for Federal income taxes is required. Dividends distributed for the year ended December 31, 2013, were characterized, for federal income tax income tax purposes, as ordinary income. Dividend distributions for the year ended December 31, 2012, were characterized, for Federal income tax purposes, as 62.7% ordinary income and 37.3% long-term capital gain. Dividend distributions for the year ended December 31, 2011 were characterized, for Federal income tax purposes, as 93.2% ordinary income and 6.8% long-term capital gain.
We have elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. Our taxable REIT subsidiaries had a combined current income tax expense of approximately $9,608,000, $20,336,000 and $26,645,000 for the years ended December 31, 2013, 2012 and 2011, respectively, and have immaterial differences between the financial reporting and tax basis of assets and liabilities.
The following table reconciles net income attributable to common shareholders to estimated taxable income for the years ended December 31, 2013, 2012 and 2011.
Book to tax differences (unaudited):
155,401
205,155
225,802
Impairment losses on marketable equity securities
37,236
211,328
Straight-line rent adjustments
(64,811)
(64,679)
(38,800)
Earnings of partially owned entities
339,376
(60,049)
(96,178)
Stock options
4,884
(28,701)
(27,697)
Sale of real estate
(324,936)
(123,905)
(18,766)
Derivatives
31,578
71,228
(12,160)
Mortgage and mezzanine loans receivable
(82,512)
4,608
17,080
(6,223)
Estimated taxable income (unaudited)
575,370
776,728
545,237
The net basis of our assets and liabilities for tax reporting purposes is approximately $3.6 billion lower than the amounts reported in our consolidated balance sheet at December 31, 2013.
3. Vornado Capital Partners Real Estate Fund (the “Fund”)
We are the general partner and investment manager of the Fund, which has an eight-year term and a three-year investment period that ended in July 2013. During the investment period, the Fund was our exclusive investment vehicle for all investments that fit within its investment parameters, as defined. The Fund is accounted for under the AICPA Investment Company Guide and its investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings. We consolidate the accounts of the Fund into our consolidated financial statements, retaining the fair value basis of accounting.
At December 31, 2013, the Fund had nine investments with an aggregate fair value of $667,710,000, or $153,413,000 in excess of cost, and had remaining unfunded commitments of $149,186,000, of which our share was $37,297,000. At December 31, 2012, the Fund had nine investments with an aggregate fair value of $600,786,000.
Below is a summary of income (loss) from the Fund for the years ended December 31, 2013, 2012 and 2011.
Less income attributable to noncontrolling interests
Excludes $2,992, $3,278 and $2,695 of management, leasing and development fees in the years ended December 31, 2013, 2012 and 2011, respectively, which are included as a component of "fee and other income" on our consolidated statements of income.
4. Acquisitions
On October 4, 2013, we acquired a 92.5% interest in 655 Fifth Avenue, a 57,500 square foot retail and office property located at the northeast corner of Fifth Avenue and 52nd Street in Manhattan, for $277,500,000 in cash. We consolidate the accounts of the property into our consolidated financial statements from the date of acquisition.
5. Marketable Securities and Derivative Instruments
Our portfolio of marketable securities is comprised of equity securities that are classified as available-for-sale. Available-for-sale securities are presented on our consolidated balance sheets at fair value. Unrealized gains and losses resulting from the mark-to-market of these securities are included in “other comprehensive income (loss).” Realized gains and losses are recognized in earnings only upon the sale of the securities and are recorded based on the weighted average cost of such securities.
We evaluate our portfolio of marketable securities for impairment each reporting period. For each of the securities in our portfolio with unrealized losses, we review the underlying cause of the decline in value and the estimated recovery period, as well as the severity and duration of the decline. In our evaluation, we consider our ability and intent to hold these investments for a reasonable period of time sufficient for us to recover our cost basis. We also evaluate the near-term prospects for each of these investments in relation to the severity and duration of the decline.
109
5. Marketable Securities and Derivative Instruments – continued
Below is a summary of our marketable securities portfolio as of December 31, 2013 and 2012.
As of December 31, 2013
As of December 31, 2012
GAAP
Unrealized
Fair Value
Cost
Gain
Equity securities:
Lexington
188,567
72,549
116,018
J.C. Penney
366,291
3,350
3,291
31,897
12,465
19,432
72,608
119,309
378,756
Investment in Lexington Realty Trust (“Lexington”) (NYSE: LXP)
From the inception of our investment in Lexington in 2008, until the first quarter of 2013, we accounted for our investment under the equity method because of our ability to exercise significant influence over Lexington’s operating and financial policies. As a result of Lexington’s common share issuances, our ownership interest was reduced over time from approximately 17.2% to 8.8% at March 31, 2013. In the first quarter of 2013, we concluded that we no longer have the ability to exercise significant influence over Lexington’s operating and financial policies, and began accounting for this investment as a marketable equity security – available for sale, in accordance with ASC Topic 320, Investments – Debt and Equity Securities.
Investment in J.C. Penney Company, Inc. (“J.C. Penney”) (NYSE: JCP)
At December 31, 2012, we owned 23,400,000 J.C. Penney common shares comprised of (i) 18,584,010 common shares at a GAAP cost of $19.71 per share, or $366,291,000 in the aggregate, and (ii) 4,815,990 common shares through a forward contract at a weighted average strike price of $29.34 per share, or $141,309,000 in the aggregate.
On March 4, 2013, we sold 10,000,000 J.C. Penney common shares at a price of $16.03 per share, or $160,300,000 in the aggregate, resulting in a net loss of $36,800,000, which is included in “net gain on disposition of wholly owned and partially owned assets” on our consolidated statements of income. In addition, in the first quarter of 2013, we wrote down the remaining 8,584,010 J.C. Penney common shares we owned to fair value, based on J.C. Penney’s March 31, 2013 closing share price of $15.11 per share, and recorded a $39,487,000 impairment loss, which is included in “interest and other investment (loss) income, net” on our consolidated statements of income.
On September 19, 2013, we settled the forward contract and received 4,815,990 J.C. Penney common shares. In connection therewith, we recognized a $33,487,000 loss from the mark-to-market of the derivative position through its settlement date, which is included in “interest and other investment (loss) income, net” on our consolidated statements of income.
On September 19, 2013, we also sold the remaining 13,400,000 J.C. Penney common shares in a block trade at a price of $13.00 per share, or $174,200,000 in the aggregate and recognized an $18,114,000 net loss, which is included in “net gain on disposition of wholly owned and partially owned assets” on our consolidated statements of income.
The aggregate economic net loss on our investment in J.C. Penney, from inception through disposition, was $256,156,000.
Other Investments
During 2013, 2012 and 2011, we sold other marketable securities for aggregate proceeds of $44,209,000, $58,718,000, and $69,559,000, respectively resulting in net gains of $31,741,000, $3,582,000, and $5,020,000, respectively, which are included as a component of “net gain on disposition of wholly owned and partially owned assets” on our consolidated statements of income.
110
6. Investments in Partially Owned Entities
Toys “R” Us (“Toys”)
As of December 31, 2013, we own 32.6% of Toys. We account for our investment in Toys under the equity method and record our share of Toys’ net income or loss on a one-quarter lag basis because Toys’ fiscal year ends on the Saturday nearest January 31, and our fiscal year ends on December 31. The business of Toys is highly seasonal and substantially all of Toys’ net income is generated in its fourth quarter.
At December 31, 2012, we estimated that the fair value of our investment was $40,000,000 less than the carrying amount of $518,041,000 and concluded that the decline in the value of our investment was “other-than-temporary” based on, among other factors, compression of earnings multiples of comparable retailers and our inability to forecast a recovery in the near term. Accordingly, we recognized a non-cash impairment loss of $40,000,000 in the fourth quarter of 2012.
In the first quarter of 2013, we recognized our share of Toys’ fourth quarter net income of $78,542,000 and a corresponding non-cash impairment loss of the same amount to continue to carry over our investment at fair value.
Below is a summary of Toys’ latest available financial information on a purchase accounting basis:
Balance as of
Balance Sheet:
November 2, 2013
October 27, 2012
Assets
11,756,000
12,953,000
Liabilities
10,437,000
11,190,000
Noncontrolling interests
75,000
Toys “R” Us, Inc. equity (1)
1,244,000
1,719,000
For the Twelve Months Ended
Income Statement:
October 29, 2011
13,046,000
13,698,000
13,956,000
Net (loss) income attributable to Toys
(396,000)
138,000
As of December 31, 2013, the carrying amount of our investment in Toys is less than our share of Toys' equity by approximately $322,255,000. This basis difference results primarily from non-cash impairment losses aggregating $280,757,000 that we recognized in 2013 and 2012. We have allocated the basis difference to Toys' real estate (which will be amortized over its estimated useful life), and intangible assets, primarily trade names and trademarks (which is not being amortized and will be recognized upon disposition of our investment).
111
6. Investments in Partially Owned Entities – continued
Alexander’s, Inc. (“Alexander’s”) (NYSE: ALX)
As of December 31, 2013, we own 1,654,068 Alexander’s commons shares, or approximately 32.4% of Alexander’s common equity. We manage, lease and develop Alexander’s properties pursuant to the agreements described below which expire in March of each year and are automatically renewable. As of December 31, 2013, we have a $43,307,000 receivable from Alexander’s for fees under these agreements.
As of December 31, 2013 the market value (“fair value” pursuant to ASC 820) of our investment in Alexander’s, based on Alexander’s December 31, 2013 closing share price of $330.00, was $545,842,000, or $378,057,000 in excess of the carrying amount on our consolidated balance sheet. As of December 31, 2013, the carrying amount of our investment in Alexander’s, excluding amounts owed to us, exceeds our share of the equity in the net assets of Alexander’s by approximately $42,048,000. The majority of this basis difference resulted from the excess of our purchase price for the Alexander’s common stock acquired over the book value of Alexander’s net assets. Substantially all of this basis difference was allocated, based on our estimates of the fair values of Alexander’s assets and liabilities, to real estate (land and buildings). We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives. This depreciation is not material to our share of equity in Alexander’s net income. The basis difference related to the land will be recognized upon disposition of our investment.
Management and Development Agreements
We receive an annual fee for managing Alexander’s and all of its properties equal to the sum of (i) $2,800,000, (ii) 2% of the gross revenue from the Rego Park II Shopping Center, (iii) $0.50 per square foot of the tenant-occupied office and retail space at 731 Lexington Avenue, and (iv) $272,000, escalating at 3% per annum, for managing the common area of 731 Lexington Avenue. In addition, we are entitled to a development fee of 6% of development costs, as defined.
Leasing Agreements
We provide Alexander’s with leasing services for a fee of 3% of rent for the first ten years of a lease term, 2% of rent for the eleventh through twentieth year of a lease term and 1% of rent for the twenty-first through thirtieth year of a lease term, subject to the payment of rents by Alexander’s tenants. In the event third-party real estate brokers are used, our fee increases by 1% and we are responsible for the fees to the third-parties. We are also entitled to a commission upon the sale of any of Alexander’s assets equal to 3% of gross proceeds, as defined, for asset sales less than $50,000,000, or 1% of gross proceeds, as defined, for asset sales of $50,000,000 or more. The total of these amounts is payable to us in annual installments in an amount not to exceed $4,000,000 with interest on the unpaid balance at one-year LIBOR plus 1.0% (1.84% at December 31, 2013).
Other Agreements
Building Maintenance Services (“BMS”), our wholly-owned subsidiary, supervises (i) cleaning, engineering and security services at Alexander’s 731 Lexington Avenue property and (ii) security services at Alexander’s Rego Park I and Rego Park II properties, for an annual fee of the costs for such services plus 6%. During the years ended December 31, 2013, 2012 and 2011, we recognized $2,036,000, $2,362,000 and $2,442,000 of income, respectively, under these agreements.
Below is a summary of Alexander’s latest available financial information:
Balance as of December 31,
1,458,000
1,482,000
1,124,000
1,150,000
Stockholders' equity
334,000
332,000
191,000
Net income attributable to Alexander’s (1)
674,000
2012 includes a $600,000 net gain on sale of real estate.
112
LNR Property Corporation (“LNR”)
In January 2013, we and the other equity holders of LNR entered into a definitive agreement to sell LNR for $1.053 billion, of which our share of the net proceeds was $240,474,000. The definitive agreement provided that LNR would not (i) make any cash distributions to the equity holders, including us, through the completion of the sale, which occurred on April 19, 2013, and (ii) take any of the following actions (among others) without the purchaser’s approval, the lending or advancing of any money, the acquisition of assets in excess of specified amounts, or the issuance of equity interests. Notwithstanding the terms of the definitive agreement, in accordance with GAAP, we recorded our pro rata share of LNR’s earnings on a one-quarter lag basis through the date of sale, which increased the carrying amount of our investment in LNR above our share of the net sales proceeds and resulted in us recognizing an “other-than-temporary” impairment loss on our investment of $27,231,000 in the three months ended March 31, 2013. LNR’s net loss for the period from January 1, 2013 through April 19, 2013 was $80,654,000, including a $66,241,000 non-cash impairment loss. Our share of the net loss was $21,131,000, including $17,355,000 for our share of the non-cash impairment loss. In the three months ended June 30, 2013, we recorded our share of the net loss but did not record our share of the non-cash impairment loss, as it was effectively considered in our assessment of “other-than-temporary” impairment loss when we recorded the $27,231,000 impairment loss in the three months ended March 31, 2013. As a result of recording our share of the net loss of $3,776,000 for the three months ended June 30, 2013, the carrying amount of our investment decreased below our share of the net sales proceeds; accordingly, we recorded an offsetting gain on the sale of our investment.
The following table summarizes the activity related to our investment in LNR by quarter for the year ended December 31, 2013.
For the Three Months Ended
March 31, 2013
June 30, 2013
Balance at beginning of period
224,724
241,377
Equity in earnings of LNR
45,962
(3,776)
42,186
Other comprehensive loss
(2,078)
(903)
(2,981)
Balance before impairment loss
268,608
236,698
263,929
Other-than-temporary impairment loss
(27,231)
Net gain on sale
3,776
Net sales proceeds
(240,474)
Balance at end of period
Below is a summary of LNR’s financial information as of December 31, 2012 and through the date of sale:
Balance as of September 30,
Assets (1)
98,530,000
Liabilities (1)
97,643,000
LNR Property Corporation equity
879,000
For the period ended
October 1, 2012
For the Twelve Months Ended September 30,
to April 19, 2013
122,222
238,000
Net income attributable to LNR
94,949
______________________________________________________________________
Includes $97 billion of assets and liabilities of LNR related to consolidated CMBS and CDO trusts which were non-recourse to LNR and its equity holders, including us.
On December 21, 2012, we acquired a 58.75% economic interest in Independence Plaza, a three-building 1,328 unit residential complex in the Tribeca submarket of Manhattan (the “Property”). We determined, at that time, that we were the primary beneficiary of the variable interest entity (“VIE”) that owned the Property. Accordingly, we consolidated the operations of the Property from the date of acquisition. Upon consolidation, our preliminary purchase price allocation was primarily to land ($309,848,000) and building ($527,578,000). Based on a third party appraisal and additional information about facts and circumstances that existed at the acquisition date, which was obtained subsequent to the acquisition date, we finalized the purchase price allocation in the first quarter of 2013, and retroactively adjusted our December 31, 2012 consolidated balance sheet as follows:
602,662
Building and improvements
252,844
Acquired above-market leases (included in identified intangible assets)
13,115
Acquired in-place leases (included in identified intangible assets)
67,879
7,374
Acquired below-market leases (included in deferred revenue)
(99,074)
Purchase price
844,800
On June 7, 2013, the existing $323,000,000 mortgage loan was refinanced with a $550,000,000 five-year fixed-rate interest only mortgage loan bearing interest at 3.48%. The net proceeds of $219,000,000, after repaying the existing loan and closing costs, were distributed to the partners, of which our share was $137,000,000. Simultaneously with the refinancing, we sold an 8.65% economic interest in the Property to our partner for $41,000,000 in cash, which reduced our economic interest to 50.1%. As a result of this transaction, we determined that we were no longer the primary beneficiary of the VIE. Accordingly, we deconsolidated the operations of the Property on June 7, 2013 and began accounting for our investment under the equity method.
On September 30, 2013, a joint venture, in which we have a 20.1% interest, acquired 650 Madison Avenue, a 27-story, 594,000 square foot Class A office and retail tower located on Madison Avenue between 59th and 60th Street in Manhattan, for $1.295 billion. The property contains 523,000 square feet of office space and 71,000 square feet of retail space. The purchase price was funded with cash and a new $800,000,000 seven-year 4.39% interest-only loan. We account for our investment in the joint venture under the equity method.
The following is a summary of condensed combined financial information for all of our partially owned entities, including Toys, Alexander’s and LNR (sold in April 2013), as of December 31, 2013 and 2012 and for the years ended December 31, 2013, 2012 and 2011.
Assets(1)
21,773,000
122,692,000
Liabilities(1)
17,982,000
117,064,000
3,695,000
5,540,000
Total revenue
14,092,000
15,119,000
15,321,000
Net income(2)
(368,000)
1,091,000
199,000
2012 includes $97 billion of assets and liabilities of LNR related to consolidated CMBS and CDO trusts which were non-recourse to LNR and its equity holders, including us.
114
6. Investments in Partially Owned Entities - continued
Below are schedules summarizing our investments in, and income from, partially owned entities.
Investments:
32.6%
167,785
171,013
Lexington (see page 110 for details)
75,542
LNR (see page 113 for details)
88,467
95,516
Partially owned office buildings (1)
621,294
446,933
Other investments (2)
288,897
212,528
______________________________________________________
Our Share of Net Income (Loss):
Toys:
Equity in net (loss) income
(128,919)
45,267
39,592
Non-cash impairment losses (see page 111 for details)
(240,757)
(40,000)
Management fees
7,299
9,592
Alexander's:
Equity in net income
17,721
24,709
25,013
Management, leasing and development fees
6,681
13,748
7,417
Gain on sale of real estate
179,934
Lexington (see page 110 for details):
Equity in net loss
(23)
LNR (see page 113 for details):
31,409
Impairment loss
Income tax benefit, assets sales and tax settlement gains
27,377
India real estate ventures:
(1,087)
115
Below is a summary of the debt of our partially owned entities as of December 31, 2013 and 2012, none of which is recourse to us.
Interest
Rate at
100% Partially Owned Entities’
Debt at December 31,
Maturity
Notes, loans and mortgages payable
2014-2021
6.56%
5,702,247
5,683,733
2014-2018
3.83%
1,049,959
1,065,916
1,994,179
309,787
Liabilities of consolidated CMBS and CDO trusts
97,211,734
97,521,521
Partially owned office buildings(1):
2014-2023
5.74%
3,622,759
2,731,893
India Real Estate Ventures:
TCG Urban Infrastructure Holdings mortgages
payable
2014-2022
13.50%
199,021
236,579
Other(2):
4.56%
1,709,509
1,150,543
Includes 666 Fifth Avenue (Office), 650 Madison Avenue, 280 Park Avenue, One Park Avenue, 330 Madison Avenue and others.
Includes Independence Plaza, Monmouth Mall, Fashion Center Mall, 50-70 West 93rd Street and others.
Based on our ownership interest in the partially owned entities above, our pro rata share of the debt of these partially owned entities, was $4,189,403,000 and $29,443,128,000 as of December 31, 2013 and 2012, respectively. Excluding our pro rata share of LNR’s liabilities related to consolidated CMBS and CDO trusts, which are non-recourse to LNR and its equity holders, including us, our pro rata share of partially owned entities debt was $3,998,929,000 at December 31, 2012.
7. Mortgage and Mezzanine Loans Receivable
In October 2012, we acquired a 25% participation in a $475,000,000 first mortgage and mezzanine loan for the acquisition and redevelopment of a 10-story retail building at 701 Seventh Avenue in Times Square. The loan had an interest rate of LIBOR plus 10.2%, with a LIBOR floor of 1.0%. Of the $475,000,000, we funded $93,750,000, representing our 25% share of the $375,000,000 that was funded at acquisition. In March 2013, we transferred at par, the 25% participation in the mortgage loan. The transfer did not qualify for sale accounting given our continuing interest in the mezzanine loan. Accordingly, we continue to include the 25% participation in the mortgage loan in “Mortgage and Mezzanine Loans Receivable” and have recorded a $59,375,000 liability in “Other Liabilities” on our consolidated balance sheet. On January 14, 2014, the mezzanine loan was repaid.
On April 17, 2013, a $50,091,000 mezzanine loan that was scheduled to mature in August 2015, was repaid. In connection therewith, we received net proceeds of $55,358,000, including prepayment penalties, which resulted in income of $5,267,000, which is included in “interest and other investment (loss) income” on our consolidated statement of income.
As of December 31, 2013 and 2012, the carrying amount of mortgage and mezzanine loans receivable was $170,972,000 and $225,359,000, respectively. These loans have a weighted average interest rate of 11.0% and 10.3% at December 31, 2013 and 2012, respectively and have maturities ranging from August 2014 to May 2016.
116
8. Discontinued Operations
In accordance with the provisions of ASC 360, Property, Plant, and Equipment, we have reclassified the revenues and expenses of all the properties discussed below to “income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all of the periods presented in the accompanying financial statements. The net gains resulting from the sale of these properties are included in “income from discontinued operations” on our consolidated statements of income.
2013 Activity:
On January 24, 2013, we sold the Green Acres Mall located in Valley Stream, New York, for $500,000,000. The sale resulted in net proceeds of $185,000,000 after repaying the existing loan and closing costs, and a net gain of $202,275,000.
On April 15, 2013, we sold The Plant, a power strip shopping center in San Jose, California, for $203,000,000. The sale resulted in net proceeds of $98,000,000 after repaying the existing loan and closing costs, and a net gain of $32,169,000.
2012 Activity:
On January 6, 2012, we sold the 350 West Mart Center, a 1.2 million square foot office building in Chicago, Illinois, for $228,000,000, which resulted in a net gain of $54,911,000.
On June 22, 2012, we sold the L.A. Mart, a 784,000 square foot showroom building in Los Angeles, California, for $53,000,000, of which $18,000,000 was cash and $35,000,000 was nine-month seller financing at 6.0%, which was paid on December 28, 2012.
On July 26, 2012, we sold the Washington Design Center, a 393,000 square foot showroom building in Washington, DC and the Canadian Trade Shows, for an aggregate of $103,000,000. The sale of the Canadian Trade Shows resulted in an after-tax net gain of $19,657,000.
On December 31, 2012, we sold the Boston Design Center, a 554,000 square foot showroom building in Boston, Massachusetts, for $72,400,000, which resulted in a net gain of $5,252,000.
On July 26, 2012, we sold 409 Third Street S.W., a 409,000 square foot office building in Washington, DC, for $200,000,000, which resulted in a net gain of $126,621,000. This building is contiguous to the Washington Design Center and was sold to the same purchaser.
On November 7, 2012, we sold three office buildings (“Reston Executive”) located in suburban Fairfax County, Virginia, containing 494,000 square feet for $126,250,000, which resulted in a net gain of $36,746,000.
117
8. Discontinued Operations - continued
In 2012, we sold 12 other properties in separate transactions, for an aggregate of $157,000,000, which resulted in a net gain aggregating $22,266,000.
2011 Activity:
During 2011, we completed the disposition of the High Point Complex in North Carolina, which resulted in an $83,907,000 net gain on extinguishment of debt and sold three other retail properties and two Washington, DC office buildings for an aggregate of $168,000,000 in cash, which resulted in a net gain aggregating $51,623,000.
The tables below set forth the assets and liabilities related to discontinued operations at December 31, 2013 and 2012, and their combined results of operations for the years ended December 31, 2013, 2012 and 2011.
Assets Related to
Liabilities Related to
Discontinued Operations as of
580,415
442,293
65,418
44,978
25,740
9. Identified Intangible Assets and Liabilities
The following summarizes our identified intangible assets (primarily acquired above-market leases) and liabilities (primarily acquired below-market leases) as of December 31, 2013 and 2012.
Identified intangible assets:
Gross amount
605,915
767,365
Accumulated amortization
(282,593)
(352,035)
Net
Identified intangible liabilities (included in deferred revenue):
892,487
902,525
(382,002)
(341,536)
510,485
560,989
Amortization of acquired below-market leases, net of acquired above-market leases resulted in an increase to rental income of $52,861,000, $54,215,000 and $61,869,000 for the years ended December 31, 2013, 2012 and 2011, respectively. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases for each of the five succeeding years commencing January 1, 2014 is as follows:
45,588
42,095
40,489
35,173
33,408
Amortization of all other identified intangible assets (a component of depreciation and amortization expense) was $64,330,000, $49,597,000 and $52,632,000 for the years ended December 31, 2013, 2012 and 2011, respectively. Estimated annual amortization of all other identified intangible assets including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years commencing January 1, 2014 is as follows:
29,238
23,869
20,689
17,260
12,860
We are a tenant under ground leases at certain properties. Amortization of these acquired below-market leases, net of above-market leases resulted in an increase to rent expense of $4,357,000, $1,328,000 and $993,000 for the years ended December 31, 2013, 2012 and 2011, respectively. Estimated annual amortization of these below-market leases, net of above-market leases for each of the five succeeding years commencing January 1, 2014 is as follows:
3,430
119
10. Debt
Mortgages Payable
On May 13, 2013, we notified the lender that due to tenants vacating the Montehiedra Town Center, its operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. We are in discussions with the special servicer to restructure the terms of the loan; there can be no assurance as to the timing and ultimate resolution of these discussions.
120
10. Debt - continued
The following is a summary of our debt:
Interest Rate at
Balance at December 31,
Mortgages Payable:
7,563,133
6,771,001
2.28%
768,860
1,828,221
4.35%
Unsecured Debt:
Unsecured revolving credit facilities
1.32%
4.90%
1,646,725
2,528,008
The net carrying amount of properties collateralizing the mortgages payable amounted to $9.3 billion at December 31, 2013. As of December 31, 2013, the principal repayments required for the next five years and thereafter are as follows:
Senior Unsecured
Debt and
Revolving Credit
Year Ending December 31,
Facilities
189,953
584,358
500,000
1,556,375
630,548
744,472
4,625,224
852,500
We may refinance our maturing debt as it comes due or choose to repay it.
11. Redeemable Noncontrolling Interests
Redeemable noncontrolling interests on our consolidated balance sheets are primarily comprised of Class A Operating Partnership units held by third parties and are recorded at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to “additional capital” in our consolidated statements of changes in equity. Class A units may be tendered for redemption to the Operating Partnership for cash; we, at our option, may assume that obligation and pay the holder either cash or Vornado common shares on a one-for-one basis. Because the number of Vornado common shares outstanding at all times equals the number of Class A units owned by Vornado, the redemption value of each Class A unit is equivalent to the market value of one Vornado common share, and the quarterly distribution to a Class A unitholder is equal to the quarterly dividend paid to a Vornado common shareholder.
Below are the details of redeemable noncontrolling interests as of December 31, 2013 and 2012.
(Amounts in thousands, except units and
Preferred or
per unit amounts)
Units Outstanding at
Per Unit
Annual
Liquidation
Distribution
Unit Series
Preference
Common:
Class A
11,292,038
11,215,682
Perpetual Preferred: (1)
5.00% D-16 Cumulative Redeemable
1,000,000.00
50,000.00
6.875% D-15 Cumulative Redeemable (2)
1,800,000
1,800,001
Holders may tender units for redemption to the Operating Partnership for cash at their stated redemption amount; we, at our option, may assume that obligation and pay the holders either cash or Vornado preferred shares on a one-for-one basis. These units are redeemable at our option at any time.
On May 9, 2013, we redeemed all of the outstanding 6.875% Series D-15 Cumulative Redeemable Preferred units with an aggregate face amount of $45,000 for $36,900 in cash, plus accrued and unpaid distributions through the date of redemption.
Below is a table summarizing the activity of redeemable noncontrolling interests.
Balance at December 31, 2011
1,160,677
45,263
(6,707)
(54,315)
Redemption of Class A units for common shares, at redemption value
(89,762)
Adjustment to carry redeemable Class A units at redemption value
52,117
Redemption of Series D-10 and Series D-14 redeemable units
(168,300)
5,179
Balance at December 31, 2012
24,817
Other comprehensive income
5,296
(34,053)
(25,317)
108,252
Redemption of Series D-15 redeemable units
(36,900)
17,373
Balance at December 31, 2013
Redeemable noncontrolling interests exclude our Series G Convertible Preferred units and Series D-13 Cumulative Redeemable Preferred units, as they are accounted for as liabilities in accordance with ASC 480, Distinguishing Liabilities and Equity, because of their possible settlement by issuing a variable number of Vornado common shares. Accordingly, the fair value of these units is included as a component of “other liabilities” on our consolidated balance sheets and aggregated $55,097,000 and $55,011,000 as of December 31, 2013 and 2012, respectively.
122
12. Shareholders’ Equity
As of December 31, 2013, there were 187,284,688 common shares outstanding. During 2013, we paid an aggregate of $545,913,000 of common dividends comprised of quarterly common dividends of $0.73 per share.
On January 25, 2013, we sold 12,000,000 5.40% Series L Cumulative Redeemable Preferred Shares at a price of $25.00 per share in an underwritten public offering pursuant to an effective registration statement. We retained aggregate net proceeds of $290,306,000, after underwriters’ discounts and issuance costs and contributed the net proceeds to the Operating Partnership in exchange for 12,000,000 Series L Preferred Units (with economic terms that mirror those of the Series L Preferred Shares). Dividends on the Series L Preferred Shares are cumulative and payable quarterly in arrears. The Series L Preferred Shares are not convertible into, or exchangeable for, any of our properties or securities. On or after five years from the date of issuance (or sooner under limited circumstances), we may redeem the Series L Preferred Shares at a redemption price of $25.00 per share, plus accrued and unpaid dividends through the date of redemption. The Series L Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
The following table sets forth the details of our preferred shares of beneficial interest as of December 31, 2013 and 2012.
(Amounts in thousands, except share and
Shares Outstanding at
Per Share
per share amounts)
Dividend
Rate(1)
Convertible Preferred:
6.5% Series A: authorized 83,977 shares(2)
1,592
1,682
32,807
34,609
50.00
3.25
Cumulative Redeemable:
6.625% Series G: authorized 8,000,000 shares(3)
193,135
8,000,000
25.00
1.65625
6.625% Series I: authorized 10,800,000 shares(3)
262,379
10,800,000
6.875% Series J: authorized 9,850,000 shares(3)
9,850,000
1.71875
5.70% Series K: authorized 12,000,000 shares(3)
12,000,000
1.425
5.40% Series L: authorized 12,000,000 shares(3)
1.35
6.75% Series F: authorized 6,000,000 shares
144,720
6,000,000
1.6875
6.75% Series H: authorized 4,500,000 shares
108,549
4,500,000
52,682,807
51,184,609
Dividends on preferred shares are cumulative and are payable quarterly in arrears.
Redeemable at our option under certain circumstances, at a redemption price of 1.4334 common shares per Series A Preferred Share plus accrued and unpaid dividends through the date of redemption, or convertible at anytime at the option of the holder for 1.4334 common shares per Series A Preferred Share.
Redeemable at our option at a redemption price of $25.00 per share, plus accrued and unpaid dividends through the date of redemption.
12. Shareholders’ Equity – continued
Accumulated Other Comprehensive Income (Loss)
The following tables set forth the changes in accumulated comprehensive income (loss) by component.
Securities
Pro rata share of
available-
nonconsolidated
rate
for-sale
subsidiaries' OCI
swap
Balance as of December 31, 2012
11,313
(50,065)
374
OCI before reclassifications
132,887
(4,763)
Amounts reclassified from AOCI
Net current period OCI
90,483
99,877
Balance as of December 31, 2013
(11,501)
(31,882)
(4,389)
Reclassified to "net gain on disposition of wholly owned and partially owned assets" on our consolidated statements of income.
13. Variable Interest Entities (“VIEs”)
Consolidated VIEs
The entity that owns Independence Plaza was a consolidated VIE at December 31, 2012. On June 7, 2013, we sold a portion of our economic interest in this entity and determined that we are no longer its primary beneficiary. Accordingly, we deconsolidated this VIE (see Note 6 – Investments in Partially Owned Entities). The table below summarizes the assets and liabilities of the VIE at December 31, 2012. The liabilities were secured only by the assets of the VIE, and were non-recourse to us.
957,730
443,894
Noncontrolling interest
193,933
Unconsolidated VIEs
At December 31, 2013, we have unconsolidated VIEs comprised of our investments in the entities that own the Warner Building and Independence Plaza. We do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities does not give us power over decisions that significantly affect these entities’ economic performance. We account for our investment in these entities under the equity method (see Note 6 – Investments in Partially Owned Entities). As of December 31, 2013, the net carrying amount of our investment in these entities was $152,929,000, and our maximum exposure to loss in these entities, is limited to our investment. At December 31, 2012, we had one unconsolidated VIE, comprised of our investment in the Warner Building which had a carrying amount of $8,775,000.
14. Fair Value Measurements
ASC 820, Fair Value Measurement and Disclosures defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of (i) marketable securities, (ii) Real Estate Fund investments, (iii) the assets in our deferred compensation plan (for which there is a corresponding liability on our consolidated balance sheet), (iv) interest rate swaps and (v) mandatorily redeemable instruments (Series G-1 through G-4 convertible preferred units and Series D-13 cumulative redeemable preferred units). The tables below aggregate the fair values of these financial assets and liabilities by their levels in the fair value hierarchy at December 31, 2013 and 2012, respectively.
Level 1
Level 2
Level 3
Real Estate Fund investments (75% of which is attributable to
noncontrolling interests)
Deferred compensation plan assets (included in other assets)
47,733
68,782
976,142
239,650
736,492
Mandatorily redeemable instruments (included in other liabilities)
55,097
Interest rate swap (included in other liabilities)
31,882
86,979
42,569
62,631
J.C. Penney derivative position (included in other assets)(1)
11,165
1,115,339
440,757
663,417
55,011
50,065
105,076
Represents the cash deposited with the counterparty in excess of the mark-to-market loss on the derivative position.
125
14. Fair Value Measurements - continued
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis - continued
Real Estate Fund Investments
At December 31, 2013, our Real Estate Fund had nine investments with an aggregate fair value of $667,710,000, or $153,413,000 in excess of cost. These investments are classified as Level 3. We use a discounted cash flow valuation technique to estimate the fair value of each of these investments, which is updated quarterly by personnel responsible for the management of each investment and reviewed by senior management at each reporting period. The discounted cash flow valuation technique requires us to estimate cash flows for each investment over the anticipated holding period, which currently ranges from 0.6 to 6.5 years. Cash flows are derived from property rental revenue (base rents plus reimbursements) less operating expenses, real estate taxes and capital and other costs, plus projected sales proceeds in the year of exit. Property rental revenue is based on leases currently in place and our estimates for future leasing activity, which are based on current market rents for similar space plus a projected growth factor. Similarly, estimated operating expenses and real estate taxes are based on amounts incurred in the current period plus a projected growth factor for future periods. Anticipated sales proceeds at the end of an investment’s expected holding period are determined based on the net cash flow of the investment in the year of exit, divided by a terminal capitalization rate, less estimated selling costs.
The fair value of each property is calculated by discounting the future cash flows (including the projected sales proceeds), using an appropriate discount rate and then reduced by the property’s outstanding debt, if any, to determine the fair value of the equity in each investment. Significant unobservable quantitative inputs used in determining the fair value of each investment include capitalization rates and discount rates. These rates are based on the location, type and nature of each property, and current and anticipated market conditions, which are derived from original underwriting assumptions, industry publications and from the experience of our Acquisitions and Capital Markets departments. Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of these Fund investments at December 31, 2013.
(based on fair
Unobservable Quantitative Input
Range
value of investments)
Discount rates
12.0% to 17.5%
13.9%
Terminal capitalization rates
5.0% to 6.0%
The above inputs are subject to change based on changes in economic and market conditions and/or changes in use or timing of exit. Changes in discount rates and terminal capitalization rates result in increases or decreases in the fair values of these investments. The discount rates encompass, among other things, uncertainties in the valuation models with respect to terminal capitalization rates and the amount and timing of cash flows. Therefore, a change in the fair value of these investments resulting from a change in the terminal capitalization rate, may be partially offset by a change in the discount rate. It is not possible for us to predict the effect of future economic or market conditions on our estimated fair values.
The table below summarizes the changes in the fair value of Fund investments that are classified as Level 3, for the years ended December 31, 2013 and 2012.
For The Year Ended December 31,
Beginning balance
346,650
Purchases
43,816
262,251
Sales/Returns
(70,848)
(63,762)
286
Ending balance
Deferred Compensation Plan Assets
Deferred compensation plan assets that are classified as Level 3 consist of investments in limited partnerships and investment funds, which are managed by third parties. We receive quarterly financial reports from a third-party administrator, which are compiled from the quarterly reports provided to them from each limited partnership and investment fund. The quarterly reports provide net asset values on a fair value basis which are audited by independent public accounting firms on an annual basis. The third-party administrator does not adjust these values in determining our share of the net assets and we do not adjust these values when reported in our consolidated financial statements.
The table below summarizes the changes in the fair value of Deferred Compensation Plan Assets that are classified as Level 3, for the years ended December 31, 2013 and 2012.
56,221
5,018
9,951
Sales
(7,306)
(8,367)
Realized and unrealized gains
7,189
4,703
1,250
Fair Value Measurements on a Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis on our consolidated balance sheets consist primarily of our investment in Toys and real estate assets that have been written-down to estimated fair value during 2013 and 2012. See Note 2 – Basis of Presentation and Significant Accounting Policies for details of impairment losses recognized during 2013 and 2012. See Note 6 – Investment in Partially Owned Entities for details of impairment losses related to Toys. The fair values of these assets are determined using widely accepted valuation techniques, including (i) discounted cash flow analysis, which considers, among other things, leasing assumptions, growth rates, discount rates and terminal capitalization rates, (ii) income capitalization approach, which considers prevailing market capitalization rates, and (iii) comparable sales activity. Generally, we consider multiple valuation techniques when measuring fair values but in certain circumstances, a single valuation technique may be appropriate. The tables below aggregate the fair values of these assets by their levels in the fair value hierarchy.
Real estate assets
354,341
Investment in Toys
437,565
189,529
Condominium units (included in other assets)
52,142
719,712
127
14. Fair Value Measurements – continued
Financial Assets and Liabilities not Measured at Fair Value
Financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash equivalents (primarily U.S. Treasury Bills), mortgage and mezzanine loans receivable and our secured and unsecured debt. Estimates of the fair value of these instruments are determined by the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate, which is provided by a third-party specialist. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash flows we would be required to make under the instrument. The fair value of cash equivalents is classified as Level 1 and the fair value of our mortgage and mezzanine loans receivable is classified as Level 3. The fair value of our secured and unsecured debt is classified as Level 2. The table below summarizes the carrying amounts and fair value of these financial instruments as of December 31, 2013 and 2012.
Carrying
Fair
Value
Cash equivalents
543,000
170,959
221,446
465,972
465,959
768,359
764,446
Debt:
8,104,000
8,631,000
1,402,000
1,468,000
296,000
9,802,000
11,269,000
15. Stock-based Compensation
Our Omnibus Share Plan (the “Plan”), which was approved in May 2010, provides the Compensation Committee of the Board (the “Committee”) the ability to grant incentive and non-qualified stock options, restricted stock, restricted Operating Partnership units and out-performance plan awards to certain of our employees and officers. Under the Plan, awards may be granted up to a maximum of 6,000,000 shares, if all awards granted are Full Value Awards, as defined, and up to 12,000,000 shares, if all of the awards granted are Not Full Value Awards, as defined, plus shares in respect of awards forfeited after May 2010 that were issued pursuant to our 2002 Omnibus Share Plan. Full Value Awards are awards of securities, such as restricted shares, that, if all vesting requirements are met, do not require the payment of an exercise price or strike price to acquire the securities. Not Full Value Awards are awards of securities, such as options, that do require the payment of an exercise price or strike price. This means, for example, if the Committee were to award only restricted shares, it could award up to 6,000,000 restricted shares. On the other hand, if the Committee were to award only stock options, it could award options to purchase up to 12,000,000 shares (at the applicable exercise price). The Committee may also issue any combination of awards under the Plan, with reductions in availability of future awards made in accordance with the above limitations. As of December 31, 2013, we have approximately 4,672,000 shares available for future grants under the Plan, if all awards granted are Full Value Awards, as defined.
In the years ended December 31, 2013, 2012 and 2011, we recognized an aggregate of $34,914,000, $30,588,000 and $28,853,000, respectively, of stock-based compensation expense, which is included as a component of “general and administrative” expenses on our consolidated statements of income. The details of the various components of our stock-based compensation are discussed below.
Out-Performance Plans (“OPP Units”)
On March 30, 2012 and March 15, 2013, the Committee approved the 2012 and 2013 Out-Performance Plans (the “OPPs”), respectively. The OPPs are multi-year, performance-based equity compensation plans under which participants, including our Chairman and Chief Executive Officer, have the opportunity to earn compensation payable in the form of equity awards if, and only if, we outperform a predetermined total shareholder return (“TSR”) and/or outperform the market with respect to a relative TSR in any year during the requisite performance periods as described below. The aggregate notional amount of each of the OPPs is $40,000,000.
Awards under the 2012 OPP may be earned if we (i) achieve a TSR level greater than 7% per annum, or 21% over the three-year performance period (the “Absolute Component”), and/or (ii) achieve a TSR above that of the SNL US REIT Index (the “Index”) over a one-year, two-year or three-year performance period (the “Relative Component”). Awards under the 2013 OPP may be earned if we (i) achieve a TSR greater than 14% over the two-year performance measurement period, or 21% over the three-year performance measurement period (the “Absolute Component”), and/or (ii) achieve a TSR above that of the Index over a two-year or three-year performance measurement period (the “Relative Component”). To the extent awards would be earned under the Absolute Component of each of the OPPs, but we underperform the Index, such awards would be reduced (and potentially fully negated) based on the degree to which we underperform the Index. In certain circumstances, in the event we outperform the Index but awards would not otherwise be fully earned under the Absolute Component, awards may still be earned or increased under the Relative Component. To the extent awards would otherwise be earned under the Relative Component but we fail to achieve at least a 6% per annum absolute TSR, such awards earned under the Relative Component would be reduced based on our absolute TSR, with no awards being earned in the event our TSR during the applicable measurement period is 0% or negative, irrespective of the degree to which we may outperform the Index. Dividends on awards issued accrue during the performance period.
If the designated performance objectives are achieved, OPP Units are subject to time-based vesting requirements. Awards earned under the OPPs vest 33% in year three, 33% in year four and 34% in year five. Our executive officers (for the purposes of Section 16 of the Exchange Act) are required to hold earned 2013 OPP awards for one year following vesting.
The fair value of the 2012 and 2013 OPPs on the date of grant was $12,250,000, and $6,814,000, respectively. Such amounts are being amortized into expense over a five-year period from the date of grant, using a graded vesting attribution model. In the years ended December 31, 2013, 2012 and 2011, we recognized $3,226,000, $2,826,000 and $740,000, respectively, of compensation expense related to OPP Units. As of December 31, 2013, there was $10,065,000 of total unrecognized compensation cost related to the OPPs, which will be recognized over a weighted-average period of 1.9 years.
15. Stock-based Compensation - continued
Stock Options
Stock options are granted at an exercise price equal to the average of the high and low market price of our common shares on the NYSE on the date of grant, generally vest over four years and expire 10 years from the date of grant. Compensation expense related to stock option awards is recognized on a straight-line basis over the vesting period. In the years ended December 31, 2013, 2012 and 2011, we recognized $8,234,000, $8,638,000 and $8,794,000, respectively, of compensation expense related to stock options that vested during each year. As of December 31, 2013, there was $5,398,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 1.3 years.
Below is a summary of our stock option activity for the year ended December 31, 2013.
Weighted-
Remaining
Aggregate
Exercise
Contractual
Intrinsic
Price
Term
Outstanding at January 1, 2013
3,360,072
67.16
Granted
49,972
83.11
Exercised
(107,835)
55.85
Cancelled or expired
(53,510)
83.80
Outstanding at December 31, 2013
3,248,699
67.51
76,089,000
Options vested and expected to vest at
3,245,409
67.50
76,022,000
Options exercisable at December 31, 2013
2,478,838
67.12
60,013,000
The fair value of each option grant is estimated on the date of grant using an option-pricing model with the following weighted-average assumptions for grants in the years ended December 31, 2013, 2012 and 2011.
Expected volatility
36.00%
35.00%
Expected life
5.0 years
7.1 years
Risk free interest rate
0.91%
1.05%
2.90%
Expected dividend yield
4.30%
4.40%
The weighted average grant date fair value of options granted during the years ended December 31, 2013, 2012 and 2011 was $17.18, $17.50 and $21.42, respectively. Cash received from option exercises for the years ended December 31, 2013, 2012 and 2011 was $5,915,000, $9,546,000 and $23,736,000, respectively. The total intrinsic value of options exercised during the years ended December 31, 2013, 2012 and 2011 was $3,386,000, $40,887,000 and $39,348,000, respectively.
130
Restricted Stock
Restricted stock awards are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant and generally vest over four years. Compensation expense related to restricted stock awards is recognized on a straight-line basis over the vesting period. In the years ended December 31, 2013, 2012 and 2011, we recognized $1,344,000, $1,604,000 and $1,814,000, respectively, of compensation expense related to restricted stock awards that vested during each year. As of December 31, 2013, there was $1,781,000 of total unrecognized compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of 1.6 years. Dividends paid on unvested restricted stock are charged directly to retained earnings and amounted to $110,000, $200,000 and $185,000 for the years ended December 31, 2013, 2012 and 2011, respectively.
Below is a summary of our restricted stock activity under the Plan for the year ended December 31, 2013.
Weighted-Average
Grant-Date
Unvested Shares
Unvested at January 1, 2013
48,020
78.61
10,318
Vested
(16,018)
74.51
(12,656)
86.00
Unvested at December 31, 2013
29,664
79.23
Restricted stock awards granted in 2013, 2012 and 2011 had a fair value of $857,000, $929,000 and $1,042,000, respectively. The fair value of restricted stock that vested during the years ended December 31, 2013, 2012 and 2011 was $1,194,000, $1,864,000 and $2,031,000, respectively.
Restricted Operating Partnership Units (“OP Units”)
OP Units are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant, vest ratably over four years and are subject to a taxable book-up event, as defined. Compensation expense related to OP Units is recognized ratably over the vesting period using a graded vesting attribution model. In the years ended December 31, 2013, 2012 and 2011, we recognized $22,110,000, $17,520,000 and $17,505,000, respectively, of compensation expense related to OP Units that vested during each year. As of December 31, 2013, there was $25,971,000 of total unrecognized compensation cost related to unvested OP Units, which is expected to be recognized over a weighted-average period of 1.8 years. Distributions paid on unvested OP Units are charged to “net income attributable to noncontrolling interests in the Operating Partnership” on our consolidated statements of income and amounted to $2,598,000, $3,203,000 and $2,567,000 in the years ended December 31, 2013, 2012 and 2011, respectively.
Below is a summary of restricted OP unit activity under the Plan for the year ended December 31, 2013.
Unvested Units
640,670
69.61
400,500
79.77
(252,052)
65.08
(23,147)
74.31
765,971
76.27
OP Units granted in 2013, 2012 and 2011 had a fair value of $31,947,000, $16,464,000 and $18,727,000, respectively. The fair value of OP Units that vested during the years ended December 31, 2013, 2012 and 2011 was $16,404,000, $15,014,000 and $10,260,000, respectively.
131
16. Fee and Other Income
The following table sets forth the details of our fee and other income:
66,505
67,584
61,754
32,866
20,892
19,823
24,637
21,849
21,783
Lease termination fees(1)
92,497
2,361
16,334
34,727
31,667
29,937
__________________________
The year ended December 31, 2013 includes (i) $59,599 of income pursuant to a settlement agreement with Stop & Shop, which terminates our right to receive $6,000 of additional annual rent under a 1992 agreement, for a period potentially through 2031, (ii) $19,500 from a tenant at 1290 Avenue of the Americas, of which our 70% share, net of a $1,529 write-off of the straight lining of rents, was $12,121, and (iii) $3,000 from the termination of our subsidiaries' agreements with Cuyahoga County to operate the Cleveland Medical Mart Convention Center.
The above table excludes fee income from partially owned entities, which is included in “income from partially owned entities” (see Note 6 – Investments in Partially Owned Entities).
17. Interest and Other Investment (Loss) Income, Net
The following table sets forth the details of our interest and other investment (loss) income:
Interest on mezzanine loans receivable
19,495
13,861
14,023
Dividends and interest on marketable securities
11,446
11,979
29,587
Mark-to-market of investments in our deferred compensation plan (1)
10,636
6,809
1,658
6,698
7,158
7,787
This income is entirely offset by the expense resulting from the mark-to-market of the deferred compensation plan liability, which is included in "general and administrative" expense.
18. Interest and Debt Expense
The following table sets forth the details of our interest and debt expense.
Interest expense
499,900
486,875
500,897
Amortization of deferred financing costs
25,593
23,639
19,457
Capitalized interest
(42,303)
(16,801)
(1,197)
483,190
493,713
519,157
132
19. Income Per Share
The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which includes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and dilutive share equivalents. Dilutive share equivalents may include our Series A convertible preferred shares, employee stock options and restricted stock.
Numerator:
Income from continuing operations, net of income attributable to noncontrolling interests
78,193
340,877
507,428
Income from discontinued operations, net of income attributable to noncontrolling
interests
397,778
276,383
154,874
Earnings allocated to unvested participating securities
(110)
(202)
(221)
Numerator for basic income per share
391,924
549,069
601,550
Impact of assumed conversions:
Numerator for diluted income per share
549,182
601,674
Denominator:
Denominator for basic income per share – weighted average shares
Effect of dilutive securities (1):
Denominator for diluted income per share – weighted average shares and
assumed conversions
INCOME PER COMMON SHARE – BASIC:
INCOME PER COMMON SHARE – DILUTED:
The effect of dilutive securities in the years ended December 31, 2013, 2012 and 2011 excludes an aggregate of 11,752, 14,400 and 18,896 weighted average common share equivalents, respectively, as their effect was anti-dilutive.
133
20. Leases
As lessor:
We lease space to tenants under operating leases. Most of the leases provide for the payment of fixed base rentals payable monthly in advance. Office building leases generally require the tenants to reimburse us for operating costs and real estate taxes above their base year costs. Shopping center leases provide for pass-through to tenants the tenant’s share of real estate taxes, insurance and maintenance. Shopping center leases also provide for the payment by the lessee of additional rent based on a percentage of the tenants’ sales. As of December 31, 2013, future base rental revenue under non-cancelable operating leases, excluding rents for leases with an original term of less than one year and rents resulting from the exercise of renewal options, are as follows:
Year Ending December 31:
1,811,280
1,648,957
1,535,967
1,406,377
1,272,529
6,529,277
These amounts do not include percentage rentals based on tenants’ sales. These percentage rents approximated $8,796,000, $8,466,000 and $7,995,000, for the years ended December 31, 2013, 2012 and 2011, respectively.
Excluding the $59,599,000 of income pursuant to a settlement agreement with Stop & Shop in the year ended December 31, 2013, none of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2013, 2012 and 2011.
As lessee:
We are a tenant under operating leases for certain properties. These leases have terms that expire during the next thirty years. Future minimum lease payments under operating leases at December 31, 2013 are as follows.
41,997
41,404
42,530
40,301
Rent expense was $51,186,000, $43,274,000 and $35,553,000 for the years ended December 31, 2013, 2012 and 2011, respectively.
134
20. Leases - continued
We are also a lessee under a capital lease under which we will redevelop the retail and signage components of the Marriot Marquis Times Square Hotel. The lease has put/call options, which if exercised would lead to our ownership. Capitalized leases are recorded at the present value of future minimum lease payments or the fair market value of the property. Capitalized leases are depreciated on a straight-line basis over the estimated life of the asset or life of the related lease. Depreciation expense on capital leases is included in “depreciation and amortization” on our consolidated statements of income. As of December 31, 2013, future minimum lease payments under this capital lease are as follows:
Total minimum obligations
Interest portion
(169,792)
Present value of net minimum payments
At December 31, 2013, the carrying amount of the property leased under the capital lease was $292,101,000, which is included as a component of “development costs and construction in progress” on our consolidated balance sheet and present value of net minimum payments of $240,000,000 is included in “other liabilities” on our consolidated balance sheet.
21. Multiemployer Benefit Plans
Our subsidiaries make contributions to certain multiemployer defined benefit plans (“Multiemployer Pension Plans”) and health plans (“Multiemployer Health Plans”) for our union represented employees, pursuant to the respective collective bargaining agreements.
Multiemployer Pension Plans
Multiemployer Pension Plans differ from single-employer pension plans in that (i) contributions to multiemployer plans may be used to provide benefits to employees of other participating employers and (ii) if other participating employers fail to make their contributions, each of our participating subsidiaries may be required to bear its then pro rata share of unfunded obligations. If a participating subsidiary withdraws from a plan in which it participates, it may be subject to a withdrawal liability. As of December 31, 2013, our subsidiaries’ participation in these plans were not significant to our consolidated financial statements.
In the years ended December 31, 2013, 2012 and 2011, our subsidiaries contributed $10,223,000, $10,683,000 and $10,168,000, respectively, towards Multiemployer Pension Plans, which is included as a component of “operating” expenses on our consolidated statements of income. Our subsidiaries’ contributions did not represent more than 5% of total employer contributions in any of these plans for the years ended December 31, 2013, 2012 and 2011.
Multiemployer Health Plans
Multiemployer Health Plans in which our subsidiaries participate provide health benefits to eligible active and retired employees. In the years ended December 31, 2013, 2012 and 2011, our subsidiaries contributed $26,262,000, $26,759,000 and $23,847,000, respectively, towards these plans, which is included as a component of “operating” expenses on our consolidated statements of income.
22. Commitments and Contingencies
136
23. Related Party Transactions
We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board and Chief Executive Officer is also the Chairman of the Board and Chief Executive Officer of Alexander’s. We provide various services to Alexander’s in accordance with management, development and leasing agreements. These agreements are described in Note 6 - Investments in Partially Owned Entities.
24. Summary of Quarterly Results (Unaudited)
The following summary represents the results of operations for each quarter in 2013 and 2012:
Net (Loss) Income
Attributable
Net (Loss) Income Per
to Common
Common Share (2)
Shareholders (1)
Basic
Diluted
December 31
(68,887)
(0.37)
September 30
679,435
83,005
0.44
June 30
681,699
145,926
0.78
March 31
726,467
231,990
1.24
62,633
0.34
0.33
700,991
232,393
1.25
674,007
20,510
0.11
674,541
233,735
1.26
_______________________________
Fluctuations among quarters resulted primarily from non-cash impairment losses, mark-to-market of derivative instruments, net gains on sale of real estate and from seasonality of business operations.
The total for the year may differ from the sum of the quarters as a result of weighting.
25. Subsequent Events
2014 Out-Performance Plan
On January 10, 2014, the Compensation Committee approved the 2014 Outperformance Plan, a multi-year, performance-based equity compensation plan and related form of award agreement (the “2014 OPP”). Under the 2014 OPP, participants have the opportunity to earn compensation payable in the form of operating partnership units during a three-year performance measurement period, if and only if we outperform a predetermined total shareholder return (“TSR”) and/or outperform the market with respect to relative TSR. Awards under the 2014 OPP may be earned if we (i) achieve a TSR level greater than 7% per annum, or 21% over the three-year performance measurement period (the “Absolute Component”), and/or (ii) achieve a TSR above that of the SNL US REIT Index (the “Index”) over a three-year performance measurement period (the “Relative Component”). To the extent awards would be earned under the Absolute Component but we underperform the Index, such awards earned under the Absolute Component would be reduced (and potentially fully negated) based on the degree to which we underperform the Index. In certain circumstances, in the event we outperform the Index but awards would not otherwise be earned under the Absolute Component, awards may be increased under the Relative Component. To the extent awards would otherwise be earned under the Relative Component but we fail to achieve at least a 6% per annum absolute TSR, such awards earned under the Relative Component would be reduced based on our absolute TSR, with no awards being earned in the event our TSR during the applicable measurement period is 0% or negative, irrespective of the degree to which we may outperform the Index. If the designated performance objectives are achieved, OPP Units are also subject to time-based vesting requirements. Awards earned under the 2014 OPP vest 33% in year three, 33% in year four and 34% in year five. Dividends on awards earned accrue during the performance measurement period. In addition, our executive officers (for the purposes of Section 16 of the Exchange Act) are required to hold any earned OPP awards (or related equity) for at least one year following vesting.
220 Central Park South Development Site
On January 31, 2014, we completed a $600,000,000 loan secured by our 220 Central Park South development site. The loan bears interest at LIBOR plus 2.75% and matures in January 2016, with three one-year extension options.
Broadway Mall
On February 14, 2014, we entered into an agreement to sell the Broadway Mall in Hicksville, Long Island, New York for $94,000,000. The sale will result in net proceeds of approximately $92,000,000 after closing costs. In the fourth quarter of 2013, we recognized a $13,443,000 non-cash impairment loss related to this property, which is included in “impairment losses, acquisition related costs and tenant buy-outs” on our consolidated statements of income.
26. Segment Information
Real estate at cost
8,591,026
4,243,048
2,827,044
2,693,508
1,249,667
904,278
100,543
6,640
154,982
9,255,964
4,107,636
3,387,798
3,262,602
See notes on page 142.
139
26. Segment Information – continued
8,855,243
4,171,879
2,812,911
2,398,185
1,704,297
576,336
95,670
7,083
547,167
9,215,438
4,196,694
3,589,633
4,585,243
140
6,991,960
4,176,894
2,898,501
2,354,346
1,740,459
536,393
113,536
7,747
506,809
575,974
7,130,240
4,150,140
3,748,303
4,910,995
141
Alexander's(b)
2013 includes a $127,512 net gain on sale of real estate.
2012 includes $179,934 for our share of net gain on sale of Kings Plaza.
2012 includes a $163,367 net gain on sale of real estate.
2013 includes $81,806 of net gains on sale of real estate, $59,599 of income pursuant to a settlement agreement with Stop & Shop and a $19,000 real estate impairment loss. 2012 includes $15,821 of net gains on sale of real estate and a $33,775 real estate impairment loss.
2013 includes a $202,275 net gain on sale of the Green Acres Mall and a $13,443 real estate impairment loss. 2012 includes a $70,100 real estate impairment loss.
On April 19, 2013, LNR was sold (see page 113 for details).
In the first quarter of 2013, we began accounting for our investment in Lexington as a marketable equity security - available for sale. This investment was previously accounted for under the equity method (see page 110 for details).
143
ITEM 9. changes in and disagreements with accountants on accounting and financial disclosure
None.
ITEM 9A. Controls and procedures
Disclosure Controls and Procedures: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a‑15 (e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this annual report on Form 10-K. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
Internal Control Over Financial Reporting: There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report on Internal Control over Financial Reporting
Management of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”), is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.
As of December 31, 2013, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control – Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2013 was effective.
Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States, and that receipts and expenditures are being made only in accordance with authorizations of management and our trustees; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
The effectiveness of our internal control over financial reporting as of December 31, 2013 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing on page 145, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2013.
We have audited the internal control over financial reporting of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”) as of December 31, 2013, based on criteria established in Internal Control—Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trustees, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on the criteria established in Internal Control—Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2013 of the Company and our report dated February 24, 2014 expressed an unqualified opinion on those financial statements and financial statement schedules.
ITEM 9B. Other information
PART III
ITEM 10. Directors, Executive Officers and Corporate Governance
Information relating to trustees of the Registrant, including its audit committee and audit committee financial expert, will be contained in a definitive Proxy Statement involving the election of trustees under the caption “Election of Trustees” which the Registrant will file with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 not later than 120 days after December 31, 2013, and such information is incorporated herein by reference. Also incorporated herein by reference is the information under the caption “16(a) Beneficial Ownership Reporting Compliance” of the Proxy Statement.
The following is a list of the names, ages, principal occupations and positions with Vornado of the executive officers of Vornado and the positions held by such officers during the past five years. All executive officers of Vornado have terms of office that run until the next succeeding meeting of the Board of Trustees of Vornado following the Annual Meeting of Shareholders unless they are removed sooner by the Board.
PRINCIPAL OCCUPATION, POSITION AND OFFICE
Name
Age
(Current and during past five years with Vornado unless otherwise stated)
Steven Roth
Chairman of the Board; Chief Executive Officer since April 2013 and from May 1989 to May 2009; Managing General Partner of Interstate Properties, an owner of shopping centers and an investor in securities and partnerships; Chief Executive Officer of Alexander’s, Inc. since March 1995, a Director since 1989, and Chairman since May 2004.
Michael J. Franco
Executive Vice President - Co-Head of Acquisitions and Capital Markets since November 2010; Managing Director (2003-2010) and Executive Director (2001-2003) of the Real Estate Investing Group of Morgan Stanley.
David R. Greenbaum
President of the New York Division since April 1997 (date of our acquisition); President of Mendik Realty (the predecessor to the New York Office division) from 1990 until April 1997.
Joseph Macnow
Executive Vice President - Finance and Chief Administrative Officer since June 2013; Executive Vice President - Finance and Administration from January 1998 to June 2013, and Chief Financial Officer from March 2001 to June 2013; Vice President and Chief Financial Officer of the Company from 1985 to January 1998; Executive Vice President and Chief Financial Officer of Alexander's, Inc. since August 1995.
Robert Minutoli
Executive Vice President - Retail since April 2013; Senior Vice President - Retail from April 2009 to April 2013.
Mitchell N. Schear
President of Vornado/Charles E. Smith L.P. (our Washington, DC division) since April 2003; President of the Kaempfer Company from 1998 to April 2003 (date acquired by us).
Wendy Silverstein
Executive Vice President - Co-Head of Acquisitions and Capital Markets since November 2010; Executive Vice President of Capital Markets since 1998; Senior Credit Officer of Citicorp Real Estate and Citibank, N.A. from 1986 to 1998.
Stephen W. Theriot
Chief Financial Officer since June 2013; Partner at Deloitte & Touche LLP (1994 - 2013) and most recently, leader of its Northeast Real Estate practice (2011 - 2013).
The Registrant has adopted a Code of Business Conduct and Ethics that applies to, among others, Steven Roth, its principal executive officer, and Stephen W. Theriot, its principal financial and accounting officer. This Code is available on our website at www.vno.com.
ITEM 11. Executive Compensation
Information relating to executive officer and director compensation will be contained in the Proxy Statement referred to above in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Executive Compensation” and such information is incorporated herein by reference.
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information relating to security ownership of certain beneficial owners and management will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Principal Security Holders” and such information is incorporated herein by reference.
Equity compensation plan information
The following table provides information as of December 31, 2013 regarding our equity compensation plans.
Number of securities remaining
Number of securities to be
Weighted-average
available for future issuance
issued upon exercise of
exercise price of
under equity compensation plans
outstanding options,
(excluding securities reflected in
Plan Category
warrants and rights
the second column)
Equity compensation plans approved
by security holders
4,732,733
4,672,329
Equity compensation awards not
approved by security holders
___________________________
Includes an aggregate of 1,484,034 shares/units, comprised of (i) 29,664 restricted common shares, (ii) 978,232 restricted Operating Partnership units and (iii) 476,138 Out-Performance Plan units, which do not have an exercise price.
Based on awards being granted as "Full Value Awards," as defined. If we were to grant "Not Full Value Awards," as defined, the number of securities available for future grants would be 9,344,658.
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
Information relating to certain relationships and related transactions will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.
ITEM 14. Principal Accounting Fees and Services
Information relating to Principal Accounting fees and services will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Ratification of Selection of Independent Auditors” and such information is incorporated herein by reference.
PART IV
Item 15. Exhibits, Financial Statement Schedules
(a) The following documents are filed as part of this report:
1. The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.
The following financial statement schedules should be read in conjunction with the financial statements included in Item 8 of this Annual Report on Form 10-K.
Pages in this
Annual Report
on Form 10-K
II--Valuation and Qualifying Accounts--years ended December 31, 2013, 2012 and 2011
150
III--Real Estate and Accumulated Depreciation as of December 31, 2013
151
Schedules other than those listed above are omitted because they are not applicable or the information required is included in the consolidated financial statements or the notes thereto.
The following exhibits listed on the Exhibit Index, which is incorporated herein by reference, are filed with this Annual Report on Form 10-K.
Exhibit No.
Computation of Ratios
Subsidiaries of Registrant
Consent of Independent Registered Public Accounting Firm
31.1
Rule 13a-14 (a) Certification of Chief Executive Officer
31.2
Rule 13a-14 (a) Certification of Chief Financial Officer
32.1
Section 1350 Certification of the Chief Executive Officer
32.2
Section 1350 Certification of the Chief Financial Officer
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
Date: February 24, 2014
By:
/s/ Stephen W. Theriot
Stephen W. Theriot, Chief Financial Officer
(duly authorized officer and principal financial and accounting officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/Steven Roth
Chairman of the Board of Trustees
(Steven Roth)
and Chief Executive Officer
/s/Michael D. Fascitelli
Trustee
(Michael D. Fascitelli)
/s/Candace K. Beinecke
(Candace K. Beinecke)
/s/Robert P. Kogod
(Robert P. Kogod)
/s/Michael Lynne
(Michael Lynne)
/s/David Mandelbaum
(David Mandelbaum)
/s/Ronald G. Targan
(Ronald G. Targan)
/s/Daniel R. Tisch
(Daniel R. Tisch)
/s/Richard R. West
(Richard R. West)
/s/Russell B. Wight
(Russell B. Wight, Jr.)
Chief Financial Officer
(Stephen W. Theriot)
(Principal Financial and Accounting Officer)
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
(Amounts in Thousands)
Column A
Column B
Column C
Column D
Column E
Additions
Balance at
Charged
Uncollectible
Beginning
Against
Accounts
at End
Description
of Year
Operations
Written-off
Allowance for doubtful accounts
40,839
11,417
(20,187)
32,069
46,531
9,697
(15,389)
Year Ended December 31, 2011:
140,780
(56,995)
(37,254)
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Gross amount at which
Life on which
Initial cost to company (1)
carried at close of period
depreciation
Costs
in latest
capitalized
Buildings
income
and
subsequent
Date of
statement
Encumbrances
improvements
to acquisition
Total (2)
amortization
construction (3)
acquired
is computed
Manhattan
950,000
515,539
923,653
113,956
1,037,609
1,553,148
177,161
1963
2007
300,000
265,889
363,381
34,075
397,456
663,345
70,876
1960
2006
666 Fifth Avenue (Retail Condo)
390,000
189,005
471,072
660,077
13,011
One Penn Plaza
412,169
181,159
593,328
227,919
1972
1998
100 West 33rd Street (Manhattan Mall)
223,242
242,776
247,970
12,661
260,631
503,407
44,717
1911
105,914
214,208
25,955
240,163
346,077
28,847
102,594
231,903
334,497
1,461
425,000
53,615
164,903
84,924
52,689
250,753
303,442
117,909
1968
1997
249,285
42,816
292,101
101,758
88,595
113,473
72,225
185,698
274,293
38,089
353,000
52,898
95,686
90,361
186,047
238,945
73,059
1907
175,890
40,927
216,817
224,817
90,125
1964
888 Seventh Avenue
318,554
117,269
105,383
222,652
90,120
1980
909 Third Avenue
194,910
120,723
85,724
206,447
62,044
1969
1999
450,000
40,333
85,259
61,146
146,405
186,738
62,040
1923
38,224
25,992
113,404
139,396
177,620
62,664
1950
26,971
102,890
38,868
141,758
168,729
56,364
39,303
80,216
31,394
111,610
150,913
45,234
62,731
62,888
19,656
82,544
145,275
28,720
107,937
28,261
28,271
136,208
2005
120,000
24,079
55,220
2,233
57,453
81,532
13,383
1965/2004
1993
30,740
34,602
18,728
18,737
37,465
72,067
3,269
478-482 Broadway
13,375
27,843
41,218
61,218
5,419
20 Broad Street
28,760
27,401
56,161
18,774
1956
15,732
26,388
12,411
38,799
54,531
14,314
1987
11,187
41,186
52,373
608
13,616
34,635
34,756
48,372
6,957
13,700
30,544
2,545
33,089
46,789
5,780
13,446
10,237
23,683
43,404
8,387
1925
19,893
19,091
19,134
39,027
5,480
2002
7,830
27,490
3,256
30,746
38,576
5,996
6,053
22,908
3,388
26,296
32,349
5,369
715 Lexington Avenue
26,903
5,864
2001
13,070
9,640
388
10,028
23,098
1,890
8,599
13,610
22,209
2,764
484-486 Broadway
6,688
5,054
11,742
21,742
1,432
7,844
4,173
12,017
19,861
16,700
2,751
19,451
464
5,099
10,037
15,136
1,693
6,507
4,815
13,015
1540 Broadway Garage
4,086
8,914
13,000
1,687
1990
3,631
8,112
8,486
11,686
1,159
608 Fifth Avenue
10,572
1932
6,014
9,214
860
10,650
1,767
(4,671)
6,862
884
7,746
3,856
1,061
4,917
324
1,483
697
730
2,213
302
Other (Primarily Signage)
5,548
43,641
49,189
9,669
4,035,204
2,216,487
4,733,084
1,341,339
2,210,080
6,080,830
8,290,910
1,416,874
New Jersey
27,673
1,033
26,640
15,897
1967
Other Properties
29,903
121,712
78,876
200,588
230,491
80,180
1919
2,246,390
4,854,796
1,447,888
2,241,016
6,308,058
8,549,074
1,512,951
2011-2451 Crystal Drive
226,855
100,935
409,920
132,550
100,228
543,177
643,405
181,658
1984-1989
2001 Jefferson Davis Highway,
2100/2200 Crystal Drive, 223 23rd
Street, 2221 South Clark Street, Crystal
City Shops at 2100, 220 20th Street
72,579
57,213
131,206
183,233
57,070
314,582
371,652
73,439
1964-1969
1550-1750 Crystal Drive/
241-251 18th Street
112,987
64,817
218,330
74,331
64,652
292,826
357,478
90,441
1974-1980
Riverhouse Apartments
259,546
118,421
125,078
64,211
138,696
169,014
307,710
29,476
Skyline Place (6 buildings)
458,569
41,986
221,869
29,071
41,862
251,064
292,926
78,373
1973-1984
1215, 1225 S. Clark Street/ 200, 201
12th Street S.
60,674
47,594
177,373
32,917
47,465
210,419
257,884
66,549
1983-1987
1229-1231 25th Street (West End 25)
101,671
67,049
5,039
106,456
68,198
110,346
178,544
11,499
2101 L Street
150,000
32,815
51,642
83,379
39,768
128,068
167,836
26,103
1975
2003
1800, 1851 and 1901 South Bell Street
37,551
118,806
(9,349)
109,457
147,008
30,997
2200 / 2300 Clarendon Blvd
41,279
105,475
40,977
146,452
47,179
1988-1989
106,946
1,326
26,591
82,897
51,966
134,863
1,237
Bowen Building - 875 15th Street, NW
115,022
30,077
98,962
1,712
30,176
100,575
130,751
21,759
2004
One Skyline Tower
139,536
12,266
75,343
35,222
12,231
110,600
122,831
34,684
1988
1875 Connecticut Ave, NW
36,303
82,004
4,447
35,886
86,868
122,754
18,030
33,481
67,363
4,236
34,178
70,902
105,080
4,880
1825 Connecticut Ave, NW
33,090
61,316
(5,122)
32,726
56,558
89,284
11,695
1235 S. Clark Street
15,826
53,894
17,221
71,115
86,941
20,001
1981
Commerce Executive
13,401
58,705
14,473
13,140
86,579
24,578
1985-1989
Seven Skyline Place
104,419
10,292
58,351
2,210
10,262
60,591
70,853
16,367
47,191
8,993
56,184
64,184
12,890
1150 17th Street
28,728
23,359
24,876
15,276
24,723
38,788
63,511
13,523
1970
1750 Pennsylvania Avenue
20,020
30,032
5,410
21,170
34,292
55,462
9,446
H Street - North 10-1D Land Parcel
104,473
(49,301)
46,866
8,361
55,227
1730 M Street
14,853
10,095
17,541
9,867
10,687
26,816
37,503
10,017
33,628
2,772
36,400
1726 M Street
9,450
22,062
3,588
9,455
25,645
35,100
5,270
20,465
5,753
26,218
9,985
1109 South Capitol Street
11,541
178
(205)
11,597
(83)
11,514
South Capitol
4,009
6,273
8,204
H Street
1,763
641
682
2,445
51,767
(42,411)
9,356
1,886,718
1,052,773
2,376,711
796,471
997,073
3,228,882
4,225,955
865,303
Los Angeles (Beverly Connection)
72,996
131,510
25,162
72,995
156,673
229,668
26,727
Walnut Creek (1149 S. Main St)
2,699
19,930
22,629
4,088
Signal Hill
9,652
2,940
2,941
12,593
Walnut Creek (1556 Mount Diablo Blvd)
5,909
1,536
5,908
1,537
7,445
Vallejo
2,945
221
3,166
Colton (1904 North Rancho Avenue)
1,239
954
2,193
Riverside (5571 Mission Blvd)
209
704
913
166
Total California
92,704
158,983
26,920
92,702
185,905
278,607
32,361
Connecticut
Waterbury
13,941
667
4,504
4,111
8,615
9,282
5,746
Newington
11,206
2,421
1,200
691
1,891
4,312
720
1965
Total Connecticut
25,147
3,088
5,704
4,802
10,506
13,594
6,466
Illinois
Lansing
2,135
1,135
3,270
153
Iowa
Dubuque
1,479
266
Rockville
3,470
20,599
20,692
24,162
4,559
Baltimore (Towson)
15,581
581
3,227
10,134
13,361
13,942
5,281
Annapolis
2,705
Wheaton
5,367
973
Glen Burnie
2,571
1,262
3,833
4,295
1958
Total Maryland
4,513
41,416
11,489
52,905
57,418
16,477
Massachusetts
Springfield
5,713
2,797
2,471
592
3,063
5,860
982
1966
Chicopee
8,282
895
Cambridge
260
Total Massachusetts
13,995
3,692
852
3,323
7,015
1,131
Michigan
Roseville
6,128
7,589
7,619
2,223
Battle Creek
1,264
2,144
(2,443)
264
701
965
Midland
Total Michigan
1,294
8,405
(982)
294
8,423
8,717
2,374
New Hampshire
Salem
6,083
Paramus (Bergen Town Center)
19,884
81,723
372,514
37,635
436,486
474,121
69,290
1957/2009
North Bergen (Tonnelle Ave)
24,493
63,816
31,806
56,503
88,309
7,814
Union (Springfield Avenue)
28,428
19,700
45,090
64,790
7,421
Wayne Towne Center
26,137
11,926
38,063
3,651
East Rutherford
13,558
36,727
4,582
Garfield
8,068
25,807
33,875
33,920
5,413
East Hanover I and II
42,696
2,232
18,241
11,224
2,671
29,026
31,697
14,988
1962
1962/1998
Lodi (Washington Street)
8,433
7,606
13,125
2,252
15,377
22,983
3,043
Bricktown
31,872
1,391
11,179
6,224
17,403
18,794
11,699
Hazlet
7,400
9,413
16,813
1,549
Totowa
24,710
11,994
4,561
16,555
16,675
12,369
1957/1999
1957
Carlstadt
16,457
16,458
2,546
East Brunswick II (339-341 Route 18 S.)
11,754
2,098
10,949
2,938
13,887
15,985
8,842
Marlton
1,611
3,464
9,961
1,454
13,582
15,036
7,905
1973
Hackensack
40,455
692
10,219
2,911
13,130
13,822
9,301
Union (Route 22 and Morris Ave)
32,255
3,025
7,470
2,618
10,088
13,113
5,037
Manalapan
20,993
725
4,924
1,046
11,792
12,838
7,868
1971
Cherry Hill
13,831
2,694
3,821
4,864
7,515
12,379
3,807
South Plainfield
5,112
10,044
1,562
11,606
1,825
Watchung
15,034
4,178
5,463
1,526
4,441
6,726
11,167
3,980
1994
1959
Englewood
11,760
2,300
17,245
(8,390)
1,495
9,660
285
Eatontown
4,653
4,999
326
5,325
9,978
1,210
Dover
13,121
6,363
2,962
9,325
9,884
6,380
Lodi (Route 17 N.)
11,316
238
9,684
3,363
North Plainfield
500
13,983
(5,785)
8,198
8,698
2,709
1955
1989
Jersey City
20,227
7,495
468
7,963
2,621
Morris Plains
21,321
1,104
6,411
915
7,326
8,430
6,810
1961
1985
Middletown
17,330
283
5,248
1,947
7,195
7,478
5,542
East Brunswick I (325-333 Route 18 S.)
24,820
319
6,220
586
6,806
7,125
6,712
Woodbridge
20,610
1,509
2,675
1,867
1,539
4,512
6,051
2,600
Delran
756
4,468
724
5,192
5,948
Lawnside
10,660
851
3,164
1,351
4,515
5,366
4,198
Kearny
309
3,376
1,211
4,587
4,896
3,530
1938
Bordentown
498
3,176
1,178
713
4,139
4,852
4,058
Turnersville
900
1,342
1,094
2,436
3,336
2,195
1974
North Bergen (Kennedy Blvd)
5,084
2,308
636
684
2,992
458
Montclair
2,624
419
381
800
866
Total New Jersey
840,225
118,869
432,312
529,529
143,239
937,471
1,080,710
251,477
Bronx (Bruckner Blvd)
66,100
259,503
(18,471)
62,243
244,889
307,132
45,494
Hicksville (Broadway Mall)
126,324
48,904
(79,777)
64,513
30,938
95,451
2,748
Huntington
16,619
21,200
33,667
35,044
56,244
5,292
Mt. Kisco
28,206
22,700
26,700
442
23,297
26,545
49,842
4,002
Poughkeepsie
12,733
12,026
16,556
8,469
32,846
41,315
5,348
Bronx (1750-1780 Gun Hill Road)
6,427
11,885
19,156
6,428
31,040
37,468
4,109
Staten Island
17,000
21,262
22,221
5,454
Inwood
12,419
19,097
588
19,685
32,104
4,413
Queens (99-01 Queens Blvd)
7,839
20,392
2,123
22,515
30,354
5,567
West Babylon
6,720
13,786
13,813
20,533
2,347
Buffalo (Amherst)
5,743
4,056
9,966
5,107
14,658
19,765
5,409
Freeport (437 E. Sunrise Highway)
1,231
4,747
1,453
6,200
7,431
5,178
Dewitt
7,116
1,277
Oceanside
2,710
5,016
155
Albany (Menands)
460
2,091
4,480
4,940
3,620
Rochester (Henrietta)
2,647
892
3,539
3,229
Rochester
4,374
2,172
Freeport (240 West Sunrise Highway)
Commack
184
227
New Hyde Park
1976
87,520
306,224
490,232
(41,876)
236,254
518,326
754,580
104,208
Pennsylvania
Wilkes-Barre
19,898
26,646
424
27,070
33,123
4,129
Allentown
29,904
187
15,580
1,584
17,164
17,351
13,169
Bensalem
14,843
2,727
1,895
8,593
11,320
3,443
1972/1999
Bethlehem
5,576
827
5,200
960
839
6,148
6,987
5,530
Wyomissing
2,646
2,381
5,027
3,139
York
5,194
409
2,568
1,566
4,134
4,543
3,609
Broomall
850
2,171
1,224
3,395
2,696
Lancaster
5,385
3,140
711
774
3,914
491
Glenolden
6,834
1,820
568
2,388
3,238
2,022
Total Pennsylvania
98,294
15,043
63,392
11,393
15,055
74,773
89,828
38,272
South Carolina
Charleston
3,634
659
Tennessee
Antioch
1,521
2,386
3,907
432
Virginia
Springfield (Springfield Mall)
49,516
265,964
17,936
849
332,567
333,416
830
Norfolk
3,927
3,942
2,684
Total Virginia
269,891
17,951
336,509
337,358
3,514
Wisconsin
Fond Du Lac
174
Las Catalinas
15,280
64,370
9,015
73,385
88,665
28,700
1996
Montehiedra
9,182
66,751
7,874
9,267
74,540
83,807
29,843
Total Puerto Rico
24,462
131,121
16,889
24,547
147,925
172,472
58,543
3,861
487
1,200,762
629,144
1,612,664
581,001
533,972
2,288,837
2,822,809
516,965
156
550,000
64,528
319,146
247,014
64,535
566,153
630,688
186,040
1930
527 W. Kinzie, Chicago
5,166
Total Illinois
69,694
69,701
635,854
34,614
94,167
35,522
129,689
164,303
38,836
1901
2000
MMPI Piers
11,702
749
47,224
141,391
176,005
39,585
104,308
413,313
294,238
104,315
707,544
811,859
225,625
Warehouse/Industrial
East Hanover
576
7,752
9,039
16,676
17,367
13,996
Total Warehouse/Industrial
600,000
221,903
893,324
49,758
943,082
1,164,985
169,495
1922/1969/1970
115,720
16,420
367,471
499,611
Borgata Land, Atlantic City, NJ
59,309
83,089
40 East 66th Residential
29,199
85,798
(82,151)
12,765
20,081
3,777
677-679 Madison
1,462
1,058
2,805
28,052
(16,349)
9,364
2,339
11,703
Total Other
659,309
479,425
996,607
319,007
328,748
1,466,291
1,795,039
173,555
Leasehold Improvements
Equipment and Other
102,538
Total December 31, 2013
4,512,616
10,261,843
3,580,167
14,148,811
3,410,933
157
Notes:
Initial cost is cost as of January 30, 1982 (the date on which Vornado commenced real estate operations) unless acquired subsequent to that date see Column H.
The net basis of the Company’s assets and liabilities for tax purposes is approximately $3.6 billion lower than the amount reported for financial statement purposes.
Date of original construction –– many properties have had substantial renovation or additional construction –– see Column D.
Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to forty years.
(AMOUNTS IN THOUSANDS)
The following is a reconciliation of real estate assets and accumulated depreciation:
16,193,864
Additions during the period:
131,646
514,950
Buildings & improvements
1,014,876
1,615,077
315,762
19,384,740
18,551,728
16,543,107
Less: Assets sold, written-off and deconsolidated
1,030,114
313,510
121,406
Accumulated Depreciation
3,072,269
2,874,529
2,520,818
Additions charged to operating expenses
423,844
427,189
452,793
3,496,113
3,301,718
2,973,611
Less: Accumulated depreciation on assets sold and written-off
85,180
229,449
99,082
159
EXHIBIT INDEX
3.1
Articles of Restatement of Vornado Realty Trust, as filed with the State
*
Department of Assessments and Taxation of Maryland on July 30, 2007 - Incorporated
by reference to Exhibit 3.75 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 (File No. 001-11954), filed on July 31, 2007
Amended and Restated Bylaws of Vornado Realty Trust, as amended on March 2, 2000 -
Incorporated by reference to Exhibit 3.12 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on
March 9, 2000
Articles Supplementary, 5.40% Series L Cumulative Redeemable Preferred Shares of
Beneficial Interest, liquidation preference $25.00 per share, no par value – Incorporated by
reference to Exhibit 3.6 to Vornado Realty Trust’s Registration Statement on Form 8-A
(File No. 001-11954), filed on January 25, 2013
3.4
Second Amended and Restated Agreement of Limited Partnership of Vornado Realty L.P.,
dated as of October 20, 1997 (the “Partnership Agreement”) – Incorporated by reference
to Exhibit 3.26 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
Amendment to the Partnership Agreement, dated as of December 16, 1997 – Incorporated by
reference to Exhibit 3.27 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
Second Amendment to the Partnership Agreement, dated as of April 1, 1998 – Incorporated
by reference to Exhibit 3.5 to Vornado Realty Trust’s Registration Statement on Form S-3
(File No. 333-50095), filed on April 14, 1998
Third Amendment to the Partnership Agreement, dated as of November 12, 1998 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on November 30, 1998
Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on February 9, 1999
3.9
Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on March 17, 1999
3.10
Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999 - Incorporated
by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999
3.11
Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999 - Incorporated
by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K
3.12
Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999 - Incorporated
by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on Form 8-K
3.13
Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 25, 1999
_______________________
Incorporated by reference.
3.14
Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to exhibit 3,4 to Vornado Realty Trust's Current Report on
3.15
Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999 -
Form 8-K (File No. 001-11954), filed on December 23, 1999
3.16
Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000 - Incorporated
(File No. 001-11954), filed on May 19, 2000
3.17
Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000 -
Form 8-K (File No. 001-11954), filed on June 16, 2000
3.18
Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000 -
Form 8-K (File No. 001-11954), filed on December 28, 2000
3.19
Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000 -
Incorporated by reference to Exhibit 4.35 to Vornado Realty Trust’s Registration
Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001
Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001 - Incorporated
(File No. 001 11954), filed on October 12, 2001
3.21
Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001 -
Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on
Form 8 K (File No. 001-11954), filed on October 12, 2001
3.22
Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002 -
Form 8-K/A (File No. 001-11954), filed on March 18, 2002
Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002 - Incorporated
by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002
Twentieth Amendment to the Partnership Agreement, dated April 9, 2003 - Incorporated by
reference to Exhibit 3.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003 -
Incorporated by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on
November 7, 2003
Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003 –
Incorporated by reference to Exhibit 3.49 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on
March 3, 2004
Twenty-Third Amendment to the Partnership Agreement, dated May 27, 2004 – Incorporated
by reference to Exhibit 99.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on June 14, 2004
161
3.28
Twenty-Fourth Amendment to the Partnership Agreement, dated August 17, 2004 –
Incorporated by reference to Exhibit 3.57 to Vornado Realty Trust and Vornado Realty
L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on
January 26, 2005
3.29
Twenty-Fifth Amendment to the Partnership Agreement, dated November 17, 2004 –
Incorporated by reference to Exhibit 3.58 to Vornado Realty Trust and Vornado Realty
3.30
Twenty-Sixth Amendment to the Partnership Agreement, dated December 17, 2004 –
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on December 21, 2004
3.31
Twenty-Seventh Amendment to the Partnership Agreement, dated December 20, 2004 –
Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.’s Current Report on
3.32
Twenty-Eighth Amendment to the Partnership Agreement, dated December 30, 2004 -
Form 8-K (File No. 000-22685), filed on January 4, 2005
3.33
Twenty-Ninth Amendment to the Partnership Agreement, dated June 17, 2005 - Incorporated
by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on June 21, 2005
3.34
Thirtieth Amendment to the Partnership Agreement, dated August 31, 2005 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on September 1, 2005
3.35
Thirty-First Amendment to the Partnership Agreement, dated September 9, 2005 -
Form 8-K (File No. 000-22685), filed on September 14, 2005
3.36
Thirty-Second Amendment and Restated Agreement of Limited Partnership, dated as of
December 19, 2005 – Incorporated by reference to Exhibit 3.59 to Vornado Realty L.P.’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2006
(File No. 000-22685), filed on May 8, 2006
3.37
Thirty-Third Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of April 25, 2006 – Incorporated by reference to Exhibit 10.2 to
Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on May 1, 2006
3.38
Thirty-Fourth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of May 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
May 3, 2006
3.39
Thirty-Fifth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of August 17, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on August 23, 2006
3.40
Thirty-Sixth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of October 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on January 22, 2007
162
Thirty-Seventh Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.1 to
June 27, 2007
3.42
Thirty-Eighth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.2 to
3.43
Thirty-Ninth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.3 to
3.44
Fortieth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.4 to
3.45
Forty-First Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of March 31, 2008 – Incorporated by reference to Exhibit 3.44 to
Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2008 (file No. 001-11954), filed on May 6, 2008
3.46
Forty-Second Amendment to Second Amended and Restated Agreement of Limited Partnership,
dated as of December 17, 2010 – Incorporated by reference to Exhibit 99.1 to Vornado
Realty L.P.'s Current Report on Form 8-K (File No. 000-22685), filed on December 21, 2010
3.47
Forty-Third Amendment to Second Amended and Restated Agreement of Limited Partnership,
dated as of April 20, 2011 – Incorporated by reference to Exhibit 3.1 to Vornado
Realty L.P.'s Current Report on Form 8-K (File No. 000-22685), filed on April 21, 2011
3.48
Forty-Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership
dated as of July 18, 2012 – Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s
Current Report on Form 8-K (File No. 001-34482), filed on July 18, 2012
3.49
Forty-Fifth Amendment to Second Amended and Restated Agreement of Limited Partnership,
dated as of January 25, 2013 – Incorporated by reference to Exhibit 3.1 to Vornado Realty
L.P.’s Current Report on Form 8-K (File No. 001-34482), filed on January 25, 2013
4.1
Indenture, dated as of November 25, 2003, between Vornado Realty L.P. and The Bank of
New York, as Trustee - Incorporated by reference to Exhibit 4.10 to Vornado Realty
Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2005
(File No. 001-11954), filed on April 28, 2005
4.2
Indenture, dated as of November 20, 2006, among Vornado Realty Trust, as Issuer, Vornado
Realty L.P., as Guarantor and The Bank of New York, as Trustee – Incorporated by
reference to Exhibit 4.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on November 27, 2006
Certain instruments defining the rights of holders of long-term debt securities of Vornado
Realty Trust and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation
S-K. Vornado Realty Trust hereby undertakes to furnish to the Securities and Exchange
163
10.1
Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated
as of May 1, 1992 - Incorporated by reference to Vornado, Inc.’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 1992 (File No. 001-11954), filed May 8, 1992
10.2
Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29,
1992 - Incorporated by reference to Vornado Realty Trust’s Annual Report on Form 10-K
for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
**
Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992
- Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
10.4
Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992
10.5
Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust,
The Mendik Company, L.P. and David R. Greenbaum - Incorporated by reference to
Exhibit 10.4 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on April 30, 1997
10.6
Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust
- Incorporated by reference to Exhibit 10.51 to Vornado Realty Trust’s Annual Report on
10.7
Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty
Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E.
Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod,
dinividually, and Charles E. Smith Management, Inc. - Incorporated by reference to
Exhibit 2.1 to Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),
filed on January 16, 2002
10.8
Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado,
Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith
Commercial Realty L.L.C. - Incorporated by reference to Exhibit 10.3 to Vornado Realty
Trust’s Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002
Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated
March 8, 2002 - Incorporated by reference to Exhibit 10.7 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2002
(File No. 001-11954), filed on May 1, 2002
10.10
First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado
Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference
to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002
10.11
Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Alexander’s, Inc. and Vornado Realty L.P. - Incorporated by reference to Exhibit
10(i)(E)(3) to Alexander’s Inc.’s Quarterly Report for the quarter ended June 30, 2002
(File No. 001-06064), filed on August 7, 2002
10.12
59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC - Incorporated by
reference to Exhibit 10(i)(E)(4) to Alexander’s Inc.’s Quarterly Report for the quarter
ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002
Management contract or compensatory agreement.
10.13
Amended and Restated Management and Development Agreement, dated as of July 3, 2002,
10.14
Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty
Trust and Steven Roth dated December 29, 1992 - Incorporated by reference to Exhibit 5
of Interstate Properties’ Schedule 13D/A dated May 29, 2002 (File No. 005-44144), filed
on May 30, 2002
10.15
Vornado Realty Trust’s 2002 Omnibus Share Plan - Incorporated by reference to Exhibit 4.2
to Vornado Realty Trust’s Registration Statement on Form S-8 (File No. 333-102216)
filed December 26, 2002
10.16
Form of Stock Option Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.77 to Vornado Realty Trust’s
Annual Report on Form 10-K for the year ended December 31, 2004
(File No. 001-11954), filed on February 25, 2005
10.17
Form of Restricted Stock Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.78 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on
February 25, 2005
10.18
Amendment, dated March 17, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.50 to Vornado Realty Trust’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2006 (File No. 001-11954), filed on
May 2, 2006
10.19
Form of Vornado Realty Trust 2006 Out-Performance Plan Award Agreement, dated as of
April 25, 2006 – Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s
Form 8-K (File No. 001-11954), filed on May 1, 2006
10.20
Form of Vornado Realty Trust 2002 Restricted LTIP Unit Agreement – Incorporated by
reference to Vornado Realty Trust’s Form 8-K (Filed No. 001-11954), filed on
May 1, 2006
10.21
Amendment No.2, dated May 18, 2006, to the Vornado Realty Trust Omnibus Share Plan
– Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed
on August 1, 2006
10.22
Amended and Restated Employment Agreement between Vornado Realty Trust and Joseph
Macnow dated July 27, 2006 – Incorporated by reference to Exhibit 10.54 to Vornado
Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006
(File No. 001-11954), filed on August 1, 2006
10.23
Amendment, dated October 26, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.54 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on
October 31, 2006
10.24
Amendment to Real Estate Retention Agreement, dated January 1, 2007, by and between
Vornado Realty L.P. and Alexander’s Inc. – Incorporated by reference to Exhibit 10.55
to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2006 (File No. 001-11954), filed on February 27, 2007
10.25
Amendment to 59th Street Real Estate Retention Agreement, dated January 1, 2007, by and
among Vornado Realty L.P., 731 Retail One LLC, 731 Restaurant LLC, 731 Office One
LLC and 731 Office Two LLC. – Incorporated by reference to Exhibit 10.56 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
10.26
Employment Agreement between Vornado Realty Trust and Mitchell Schear, as of April 19,
2007 – Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954),
filed on May 1, 2007
10.27
Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted
LTIP Unit Agreement – Incorporated by reference to Exhibit 10.45 to Vornado Realty
Trust’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No.
001-11954) filed on February 26, 2008
10.28
Form of Vornado Realty Trust 2008 Out-Performance Plan Award Agreement – Incorporated
by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended March 31, 2008 (File No. 001-11954) filed on May 6, 2008
10.29
Amendment to Employment Agreement between Vornado Realty Trust and Michael D.
Fascitelli, dated December 29, 2008. Incorporated by reference to Exhibit 10.47 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
2008 (File No. 001-11954) filed on February 24, 2009
10.30
Amendment to Employment Agreement between Vornado Realty Trust and Joseph Macnow,
dated December 29, 2008. Incorporated by reference to Exhibit 10.48 to Vornado Realty
Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No.
001-11954) filed on February 24, 2009
10.31
Amendment to Employment Agreement between Vornado Realty Trust and David R.
Greenbaum, dated December 29, 2008. Incorporated by reference to Exhibit 10.49 to
10.32
Amendment to Indemnification Agreement between Vornado Realty Trust and David R.
Greenbaum, dated December 29, 2008. Incorporated by reference to Exhibit 10.50 to
10.33
Amendment to Employment Agreement between Vornado Realty Trust and Mitchell N.
Schear, dated December 29, 2008. Incorporated by reference to Exhibit 10.51 to Vornado
Realty Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File
No. 001-11954) filed on February 24, 2009
10.34
Vornado Realty Trust's 2010 Omnibus Share Plan. Incorporated by reference to Exhibit 10.41 to
Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010
(File No. 001-11954) filed on August 3, 2010
10.35
Employment Agreement between Vornado Realty Trust and Michael J. Franco, dated
September 24, 2010. Incorporated by reference to Exhibit 10.42 to Vornado Realty Trust's
Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 001-11954)
filed on November 2, 2010
10.36
Form of Vornado Realty Trust 2010 Omnibus Share Plan Incentive / Non-Qualified Stock Option
Agreement. Incorporated by reference to Exhibit 99.1 to Vornado Realty Trust's Current
Report on Form 8-K (File No. 001-11954) filed on April 5, 2012
10.37
Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted Stock Agreement.
Incorporated by reference to Exhibit 99.2 to Vornado Realty Trust's Current Report on Form
8-K (File No. 001-11954) filed on April 5, 2012
10.38
Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted LTIP Unit Agreement.
Incorporated by reference to Exhibit 99.3 to Vornado Realty Trust's Current Report on Form
10.39
Letter Agreement between Vornado Realty Trust and Michelle Felman, dated December 21, 2010.
Incorporated by reference to Exhibit 10.45 to Vornado Realty Trust's Annual Report on Form
10-K for the year ended December 31, 2010 (File No. 001-11954) filed on February 23, 2011
10.40
Waiver and Release between Vornado Realty Trust and Michelle Felman, dated December 21,
2010. Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust's Annual Report
on Form 10-K for the year ended December 31, 2010 (File No. 001-11954) filed on
February 23, 2011
10.41
Revolving Credit Agreement dated as of June 8, 2011, by and among Vornado Realty L.P. as
borrower, Vornado Realty Trust as General Partner, the Banks listed on the signature pages
thereof, and J.P. Morgan Chase Bank N.A., as Administrative Agent for the Banks.
Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust's Quarterly Report on
Form 10-Q for the quarter ended June 30, 2011 (File No. 001-11954) filed on August 1, 2011
10.42
Letter Agreement between Vornado Realty Trust and Christopher G. Kennedy, dated August 5,
2011. Incorporated by reference to Exhibit 10.47 to Vornado Realty Trust’s Quarterly Reporton Form 10-Q for the quarter ended September 30, 2011 (File No. 001-11954) filed on November 3, 2011
10.43
Waiver and Release between Vornado Realty Trust and Christopher G. Kennedy, dated August 5,
2011. Incorporated by reference to Exhibit 10.48 to Vornado Realty Trust’s Quarterly Reporton Form 10-Q for the quarter ended September 30, 2011 (File No. 001-11954) filed on November 3, 2011
10.44
Revolving Credit Agreement dated on November 7, 2011, by and among Vornado Realty L.P. as
thereof, and JP Morgan Chase Bank N.A., as administrative agent for the Banks.
Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954) filed on November 11, 2011
10.45
Form of Vornado Realty Trust 2012 Outperformance Plan Award Agreement.
10-K for the year ended December 31, 2012 (File No. 001-11954) filed on February 26, 2013
10.46
Letter Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated
February 27, 2013. Incorporated by reference to Exhibit 99.1 to Vornado Realty Trust’s
Current Report on Form 8-K (File No. 001-11954), filed on February 27, 2013
167
10.47
Waiver and Release between Vornado Realty Trust and Michael D. Fascitelli, dated
February 27, 2013. Incorporated by reference to Exhibit 99.2 to Vornado Realty Trust’s
10.48
Amendment to June 2011 Revolving Credit Agreement dated as of March 28, 2013, by and
among Vornado Realty L.P., as Borrower, the banks listed on the signature pages, and
J.P. Morgan Chase Bank N.A., as Administrative Agent. Incorporated by reference to
Exhibit 10.48 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2013 (File No. 001-11954), filed on May 6, 2013
10.49
Amendment to November 2011 Revolving Credit Agreement dated as of March 28, 2013, by
and among Vornado Realty L.P., as Borrower, the banks listed on the signature pages, and
Exhibit 10.49 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
10.50
Form of Vornado Realty Trust 2013 Outperformance Plan Award Agreement. Incorporated
by reference to Exhibit 10.50 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended March 31, 2013 (File No. 001-11954), filed on May 6, 2013
10.51
Employment agreement between Vornado Realty Trust and Stephen W. Theriot dated
June 1, 2013. Incorporated by reference to Exhibit 10.51 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 (File No. 001-11954),
filed on August 5, 2013
168
Subsidiaries of the Registrant
Rule 13a-14 (a) Certification of the Chief Executive Officer
Rule 13a-14 (a) Certification of the Chief Financial Officer
169