Item 1. Financial Statements VALLEY NATIONAL BANCORP CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) (in thousands, except for share data) June 30, December 31, 2003 2002 ----------------------------------- Assets Cash and due from banks $ 241,325 $ 243,923 Investment securities held to maturity, fair value of $639,447 and $597,480 in 2003 and 2002, respectively 605,695 590,892 Investment securities available for sale 2,126,734 2,140,366 Trading securities 3,524 0 Loans held for sale 98,528 58,952 Loans 6,034,860 5,703,536 Less: Allowance for loan losses (67,477) (64,087) ----------------------------------- Net loans 5,967,383 5,639,449 Premises and equipment, net 116,549 113,755 Accrued interest receivable 41,219 41,591 Bank owned life insurance 161,910 158,832 Other assets 143,703 146,914 ----------------------------------- Total assets $9,506,570 $9,134,674 =================================== Liabilities Deposits: Non-interest bearing $1,598,087 $1,569,921 Interest bearing: Savings 3,159,926 2,942,763 Time 2,268,063 2,170,703 ----------------------------------- Total deposits 7,026,076 6,683,387 Short-term borrowings 466,384 378,433 Long-term debt 1,072,599 1,119,642 Accrued expenses and other liabilities 112,377 121,474 ----------------------------------- Total liabilities 8,677,436 8,302,936 ----------------------------------- Company - obligated mandatorily redeemable preferred capital securities of a subsidiary trust holding solely junior subordinated debentures of the Company 200,000 200,000 Shareholders' Equity(1) Preferred stock, no par value, authorized 30,000,000 shares; none issued 0 0 Common stock, no par value, authorized 149,564,245 shares; issued 94,249,841 shares in 2003 and 99,007,032 shares in 2002 33,332 33,332 Surplus 319,140 318,964 Retained earnings 254,078 338,770 Unallocated common stock held by employee benefit plan (352) (435) Accumulated other comprehensive income 36,123 41,319 ----------------------------------- 642,321 731,950 Treasury stock, at cost (500,326 shares in 2003 and 3,957,498 shares in 2002) (13,187) (100,212) ----------------------------------- Total shareholders' equity 629,134 631,738 ----------------------------------- Total liabilities and shareholders' equity $9,506,570 $9,134,674 ===================================
VALLEY NATIONAL BANCORP CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in thousands, except for share data) Three Months Ended Six Months Ended June 30, June 30, --------------------------------------------------------- 2003 2002 2003 2002 --------------------------------------------------------- Interest Income Interest and fees on loans $ 92,225 $ 91,902 $ 184,052 $182,788 Interest and dividends on investment securities: Taxable 29,786 35,724 60,483 69,154 Tax-exempt 2,767 2,579 5,451 5,083 Dividends 1,176 825 2,312 1,525 Interest on federal funds sold and other short-term investments 86 327 173 964 --------------------------------------------------------- Total interest income 126,040 131,357 252,471 259,514 --------------------------------------------------------- Interest Expense Interest on deposits: Savings deposits 6,427 8,632 13,137 16,720 Time deposits 12,218 18,019 24,171 36,585 Interest on short-term borrowings 1,404 619 2,789 1,445 Interest on long-term debt 13,236 12,640 26,463 25,537 --------------------------------------------------------- Total interest expense 33,285 39,910 66,560 80,287 --------------------------------------------------------- Net Interest Income 92,755 91,447 185,911 179,227 Provision for loan losses 1,755 3,974 5,010 7,679 --------------------------------------------------------- Net Interest Income after Provision for Loan Losses 91,000 87,473 180,901 171,548 --------------------------------------------------------- Non-Interest Income Trust and investment services 2,156 1,192 4,230 2,370 Insurance fees, commissions and premiums 4,202 735 9,004 1,521 Service charges on deposit accounts 5,682 4,827 10,959 9,712 Gains on securities transactions, net 2,968 2,609 6,179 2,964 Fees from loan servicing 2,459 2,415 4,451 4,913 Gains on sales of loans, net 2,727 1,562 5,315 3,342 Bank owned life insurance 1,564 1,806 3,078 3,222 Other 4,464 5,275 8,646 10,421 --------------------------------------------------------- Total non-interest income 26,222 20,421 51,862 38,465 --------------------------------------------------------- Non-Interest Expense Salary expense 24,647 20,882 49,067 41,963 Employee benefit expense 5,892 4,701 12,198 9,547 Net occupancy expense 8,767 7,118 17,182 13,995 Amortization of intangible assets 3,609 2,714 6,375 4,903 Advertising 2,014 2,335 3,872 3,773 Distributions on capital securities 3,932 3,932 7,864 7,865 Other 11,014 8,879 21,387 17,821 --------------------------------------------------------- Total non-interest expense 59,875 50,561 117,945 99,867 --------------------------------------------------------- Income Before Income Taxes 57,347 57,333 114,818 110,146 Income tax expense 19,618 17,437 39,107 31,650 --------------------------------------------------------- Net Income $ 37,729 $ 39,896 $ 75,711 $ 78,496 ========================================================= Weighted Average Number of Shares Outstanding(1) Basic 93,798,729 98,709,539 94,226,287 99,159,149 Diluted 94,313,570 99,344,567 94,685,855 99,778,533 Earnings Per Share: (1) Basic $0.40 $0.40 $0.80 $0.79 Diluted 0.40 0.40 0.80 0.79 Cash dividends declared per common share(1) 0.225 0.21 0.44 0.42
VALLEY NATIONAL BANCORP Six Months Ended CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) June 30, ----------------------------------- (in thousands) 2003 2002 ---------------- --------------- Cash flows from operating activities: Net income $75,711 $78,496 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 11,839 9,442 Amortization of compensation costs pursuant to long-term stock incentive plan 1,488 1,290 Provision for loan losses 5,010 7,679 Net amortization of premiums and accretion of discounts 5,612 4,495 Net gains on securities transactions (6,179) (2,964) Proceeds from sales of loans 156,312 141,932 Gain on sales of loans (5,315) (3,342) Origination of loans held for sale (190,573) (110,623) Purchases of trading securities (166,570) 0 Proceeds from sales of trading securities 163,046 0 Net increase in bank owned life insurance (3,078) (3,222) Net decrease (increase) in accrued interest receivable and other assets 14,366 (11) Net decrease in accrued expenses and other liabilities (6,378) (17,170) ---------------- --------------- Net cash provided by operating activities 55,291 106,002 ---------------- --------------- Cash flows from investing activities: Purchase of bank owned life insurance 0 (50,000) Proceeds from sales of investment securities available for sale 402,722 282,439 Proceeds from maturities, redemptions and prepayments of investment securities available for sale 765,005 535,227 Purchases of investment securities available for sale (1,161,072) (877,420) Purchases of investment securities held to maturity (50,752) (23,013) Proceeds from sales of investment securities held to maturity 1,630 0 Proceeds from maturities, redemptions and prepayments of investment securities held to maturity 33,932 14,501 Net increase in loans made to customers (349,875) (195,189) Purchases of premises and equipment (8,144) (15,628) ---------------- --------------- Net cash used in investing activities (366,554) (329,083) ---------------- --------------- Cash flows from financing activities: Net increase in deposits 342,689 284,463 Net increase (decrease) in short-term borrowings 87,951 (21,679) Advances of long-term debt 23,000 0 Repayments of long-term debt (70,043) (52,042) Dividends paid to common shareholders (41,391) (41,239) Purchase of common shares to treasury (35,249) (65,805) Common stock issued, net of cancellations 1,708 3,230 ---------------- --------------- Net cash provided by financing activities 308,665 106,928 ---------------- --------------- Net decrease in cash and cash equivalents (2,598) (116,153) Cash and cash equivalents at January 1 243,923 311,850 ---------------- --------------- Cash and cash equivalents at June 30 $241,325 $195,697 ================ =============== Supplemental disclosure of cash flow information: Cash paid during the period for interest on deposits and borrowings $67,402 $82,878 Cash paid during the period for federal and state income taxes 44,560 28,898 See accompanying notes to consolidated financial statements.
Three Months Ended Six Months Ended June 30, June 30, ----------------------------------------------------------- 2003 2002 2003 2002 ----------------------------------------------------------- Net income (in thousands) $37,729 $39,896 $75,711 $78,496 =========================================================== Basic weighted-average number of shares outstanding 93,798,729 98,709,539 94,226,287 99,159,149 Plus: Common stock equivalents 514,841 635,028 459,568 619,384 ----------------------------------------------------------- Diluted weighted-average number of shares outstanding 94,313,570 99,344,567 94,685,855 99,778,533 ============================================================ Earnings per share: Basic $0.40 $0.40 $0.80 $0.79 Diluted 0.40 0.40 0.80 0.79
Three Months Ended Six Months Ended June 30, June 30, ---------------------------- --------------------------- 2003 2002 2003 2002 -------------------------------------------------------- (in thousands, except for share data) Net income As reported $37,729 $ 39,896 $75,711 $ 78,496 Stock-based compensation cost, net of tax (206) (280) (413) (560) ________________________________________________________ Pro forma net income $37,523 $ 39,616 $75,298 $ 77,936 ======================================================== Earnings per share As reported: Basic $ 0.40 $ 0.40 $ 0.80 $ 0.79 Diluted 0.40 0.40 0.80 0.79 Pro forma: Basic $ 0.40 $ 0.40 $ 0.80 $ 0.79 Diluted 0.40 0.40 0.80 0.78
Three Months Ended June 30, ------------------------------------------------------ 2003 2002 -------------------------- -------------------------- (in thousands) Net income $37,729 $39,896 Other comprehensive income, net of tax: Foreign currency: Translation adjustment $ 0 $ 126 Reclassification adjustment for loss realized on sale of Canadian subsidiary 0 0 995 1,121 -------------- ------------- Unrealized gains on securities: Change in unrealized gains arising during the period 2,683 20,252 Reclassification adjustment for gains realized in net income (1,789) (1,926) -------------- ------------- Net change in unrealized gains 894 18,326 ------------- -------------- Other comprehensive income 894 19,447 ------------- -------------- Comprehensive income $38,623 $59,343 ============= ============== Six Months Ended June 30, ------------------------------------------------------- 2003 2002 -------------------------- --------------------------- (in thousands) Net income $75,711 $78,496 Other comprehensive income, net of tax: Foreign currency: Translation adjustment $ 0 $ 118 Reclassification adjustment for loss realized on sale of Canadian subsidiary 0 0 995 1,113 -------------- ------------- Unrealized gains on securities: Change in unrealized gains arising during the period (1,400) 19,381 Reclassification adjustment for gains realized in net income (3,796) (1,926) -------------- ------------- Net change in unrealized gains (5,196) 17,455 ------------- --------------- Other comprehensive income (5,196) 18,568 ------------- --------------- Comprehensive income $70,515 $97,064 ============= ===============
The following table reflects the components of net interest income for each of the three months ended June 30, 2003 and 2002. ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND NET INTEREST INCOME ON A TAX EQUIVALENT BASIS Three Months Ended June 30, ---------------------------------------------------------------------------------- 2003 2002 ---------------------------------------------------------------------------------- Average Average Average Average Balance Interest Rate Balance Interest Rate ---------------------------------------------------------------------------------- (in thousands) Assets Interest earning assets: Loans (1)(2) $6,050,578 $92,283 6.10% $5,389,510 $91,974 6.83% Taxable investments 2,375,933 30,962 5.21% 2,345,559 36,549 6.23% Tax-exempt investments (1) 244,754 4,257 6.96% 230,963 3,967 6.87% Federal funds sold and other short- term investments 21,700 86 1.59% 73,611 327 1.78% ---------------------------------------------------------------------------------- Total interest earning assets 8,692,965 $127,588 5.87% 8,039,643 $132,817 6.61% Allowance for loan losses (67,938) (65,923) Cash and due from banks 191,002 178,182 Other assets 435,716 345,601 Unrealized gain on securities available for sale 56,582 45,244 ----------------- ---------------- Total assets $9,308,327 $8,542,747 ================= ================ Liabilities and Shareholders' Equity Interest bearing liabilities: Savings deposits $3,096,965 $ 6,427 0.83% $2,674,772 $ 8,632 1.29% Time deposits 2,229,817 12,218 2.19% 2,423,577 18,019 2.97% ---------------------------------------------------------------------------------- Total interest bearing deposits 5,326,782 18,645 1.40% 5,098,349 26,651 2.09% Short-term borrowings 478,997 1,404 1.17% 173,841 619 1.42% Long-term debt 1,072,829 13,236 4.93% 924,383 12,640 5.47% ---------------------------------------------------------------------------------- Total interest bearing liabilities 6,878,608 33,285 1.94% 6,196,573 39,910 2.58% Demand deposits 1,536,919 1,432,362 Other liabilities 70,926 53,266 Capital securities 200,000 200,000 Shareholders' equity 621,874 660,546 Total liabilities and ----------------- ---------------- shareholders' equity $9,308,327 $8,542,747 ================= ================ Net interest income (tax equivalent basis) 94,303 92,907 Tax equivalent adjustment (1,548) (1,460) -------------- -------------- Net interest income $92,755 $91,447 ============== ============== Net interest rate differential 3.93% 4.03% ------------- ------------ Net interest margin (3) 4.34% 4.62% ============= ============ - ------------------------------------------------------------------------------- (1) Interest income is presented on a tax equivalent basis using a 35 percent federal tax rate. (2) Loans are stated net of unearned income and include non-accrual loans. (3) Net interest income on a tax equivalent basis as a percentage of total average interest earning assets.
The following table reflects the components of net interest income for the six months ended June 30, 2003 and 2002. ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND NET INTEREST INCOME ON A TAX EQUIVALENT BASIS Six Months Ended June 30, ---------------------------------------------------------------------------------- 2003 2002 ---------------------------------------------------------------------------------- Average Average Average Average Balance Interest Rate Balance Interest Rate ---------------------------------------------------------------------------------- (in thousands) Assets Interest earning assets: Loans (1)(2) $5,954,306 $184,170 6.19% $5,355,424 $182,933 6.83% Taxable investments 2,370,344 62,795 5.30% 2,303,560 70,679 6.14% Tax-exempt investments (1) 245,222 8,387 6.84% 226,426 7,821 6.91% Federal funds sold and other short- term investments 18,831 173 1.84% 111,555 964 1.73% ---------------------------------------------------------------------------------- Total interest earning assets 8,588,703 $255,525 5.95% 7,996,965 $262,397 6.56% Allowance for loan losses (66,855) (65,849) Cash and due from banks 194,498 181,803 Other assets 419,795 324,263 Unrealized gain on securities available for sale 58,554 38,245 ----------------- ---------------- Total assets $9,194,695 $8,475,427 ================= ================ Liabilities and Shareholders' Equity Interest bearing liabilities: Savings deposits $3,039,919 $ 13,137 0.86% $2,610,759 $ 16,720 1.28% Time deposits 2,176,896 24,171 2.22% 2,408,553 36,585 3.04% ---------------------------------------------------------------------------------- Total interest bearing deposits 5,216,815 37,308 1.43% 5,019,312 53,305 2.12% Short-term borrowings 475,446 2,789 1.17% 184,717 1,445 1.56% Long-term debt 1,085,182 26,464 4.88% 940,121 25,537 5.43% ---------------------------------------------------------------------------------- Total interest bearing liabilities 6,777,443 66,561 1.96% 6,144,150 80,287 2.61% Demand deposits 1,532,697 1,421,508 Other liabilities 57,903 46,550 Capital securities 200,000 200,000 Shareholders' equity 626,652 663,219 Total liabilities and ----------------- ---------------- shareholders' equity $9,194,695 $8,475,427 ================= ================ Net interest income (tax equivalent basis) 188,964 182,110 Tax equivalent adjustment (3,053) (2,883) -------------- -------------- Net interest income $185,911 $179,227 ============== ============== Net interest rate differential 3.99% 3.95% ------------- ------------ Net interest margin (3) 4.40% 4.55% ============= ============ - ------------------------------------------------------------------------------- (1) Interest income is presented on a tax equivalent basis using a 35 percent federal tax rate. (2) Loans are stated net of unearned income and include non-accrual loans. (3) Net interest income on a tax equivalent basis as a percentage of total average interest earning assets.
The following table demonstrates the relative impact on net interest income of changes in volume of interest earning assets and interest bearing liabilities and changes in rates earned and paid by Valley on such assets and liabilities. CHANGE IN NET INTEREST INCOME ON A TAX EQUIVALENT BASIS Three Months Ended June 30, Six Months Ended June 30, 2003 Compared with 2002 2003 Compared with 2002 Increase (Decrease) (1) Increase (Decrease) (1) --------------------------------- ---------------------------------- Interest Volume Rate Interest Volume Rate --------------------------------- ---------------------------------- (in thousands) Interest income: Loans (2) $ 309 $10,639 $(10,330) $ 1,237 $19,409 $(18,172) Taxable investments (5,587) 468 (6,055) (7,884) 2,000 (9,884) Tax-exempt investments (2) 290 239 51 566 644 (78) Federal funds sold and other short-term investments (241) (209) (32) (791) (848) 57 -------------------------------------------------------------------- (5,229) 11,137 (16,366) (6,872) 21,205 (28,077) --------------------------------- ---------------------------------- Interest expense: Savings deposits (2,205) 1,213 (3,418) (3,583) 2,448 (6,031) Time deposits (5,801) (1,352) (4,449) (12,414) (3,269) (9,145) Short-term borrowings 785 912 (127) 1,344 1,783 (439) Long-term debt 596 1,907 (1,311) 927 3,698 (2,771) --------------------------------- ---------------------------------- (6,625) 2,680 (9,305) (13,726) 4,660 (18,386) --------------------------------- ---------------------------------- Net interest income (tax equivalent basis) $1,396 $ 8,457 $(7,061) $ 6,854 $16,545 $ (9,691) --------------------------------- ---------------------------------- - ------------------------------------------------------------------------------ (1) Variances resulting from a combination of changes in volume and rates are allocated to the categories in proportion to the absolute dollar amounts of the change in each category. (2) Interest income is adjusted to a tax equivalent basis using a 35 percent federal tax rate.
The following table presents the components of non-interest income for the three and six months ended June 30, 2003 and 2002. NON-INTEREST INCOME Three Months Ended Six Months Ended ------------------------------------------------------ June 30, ------------------------------------------------------ 2003 2002 2003 2002 ------------------------------------------------------ (in thousands) Trust and investment services $ 2,156 $ 1,192 $ 4,230 $ 2,370 Insurance fees, commissions and premiums 4,202 735 9,004 1,521 Service charges on deposit accounts 5,682 4,827 10,959 9,712 Gains on securities transactions, net 2,968 2,609 6,179 2,964 Fees from loan servicing 2,459 2,415 4,451 4,913 Gains on sales of loans, net 2,727 1,562 5,315 3,342 Bank owned life insurance ("BOLI") 1,564 1,806 3,078 3,222 Other 4,464 5,275 8,646 10,421 ------------------------------------------------------ Total non-interest income $26,222 $20,421 $51,862 $38,465 ------------------------------------------------------
Non-Interest Expense The following table presents the components of non-interest expense for the three and six months ended June 30, 2003 and 2002. NON-INTEREST EXPENSE Three Months Ended Six Months Ended -------------------------------------------------------- June 30, -------------------------------------------------------- 2003 2002 2003 2002 -------------------------------------------------------- (in thousands) Salary expense $24,647 $20,882 $49,067 $41,963 Employee benefit expense 5,892 4,701 12,198 9,547 Net occupancy expense 8,767 7,118 17,182 13,995 Amortization of intangible assets 3,609 2,714 6,375 4,903 Advertising 2,014 2,335 3,872 3,773 Distributions on capital securities 3,932 3,932 7,864 7,865 Other 11,014 8,879 21,387 17,821 -------------------------------------------------------- Total non-interest expense $59,875 $50,561 $117,945 $99,867 --------------------------------------------------------
The following table presents the financial data for the three months ended June 30, 2003 and 2002. Three Months Ended June 30, 2003 --------------------------------------------------------------------------- (in thousands) --------------------------------------------------------------------------- Corporate Consumer Commercial Investment and other Lending Lending Management adjustments Total --------------------------------------------------------------------------- Average interest earning assets $3,098,456 $2,972,887 $2,621,622 $0 $8,692,965 Income (loss) before income taxes $21,557 $20,703 $22,137 $(7,050) $57,347 Return on average interest-earning assets (pre-tax) 2.78% 2.79% 3.38% 0% 2.64% --------------------------------------------------------------------------- Three Months Ended June 30, 2002 --------------------------------------------------------------------------- (in thousands) --------------------------------------------------------------------------- Corporate Consumer Commercial Investment and other Lending Lending Management adjustments Total --------------------------------------------------------------------------- Average interest earning assets $2,697,783 $2,732,105 $2,609,755 $0 $8,039,643 Income (loss) before income taxes $20,469 $17,460 $20,138 $(734) $57,333 Return on average interest earning assets (pre-tax) 3.03% 2.56% 3.09% 0% 2.85% ---------------------------------------------------------------------------
Six Months Ended June 30, 2003 ----------------------------------------------------------------------------- (in thousands) ----------------------------------------------------------------------------- Corporate Consumer Commercial Investment and other Lending Lending Management adjustments Total ----------------------------------------------------------------------------- Average interest earning assets $3,037,121 $2,937,116 $2,614,466 $0 $8,588,703 Income (loss) before income taxes $44,332 $39,881 $45,657 $(15,052) $114,818 Return on average interest-earning assets (pre-tax) 2.92% 2.72% 3.49% 0% 2.67% ----------------------------------------------------------------------------- Six Months Ended June 30, 2002 ----------------------------------------------------------------------------- (in thousands) ----------------------------------------------------------------------------- Corporate Consumer Commercial Investment and other Lending Lending Management adjustments Total ----------------------------------------------------------------------------- Average interest earning assets $2,680,149 $2,713,525 $2,603,291 $0 $7,996,965 Income (loss) before income taxes $40,601 $36,558 $36,899 $(3,912) $110,146 Return on average interest earning assets (pre-tax) 3.03% 2.69% 2.83% 0% 2.75% -----------------------------------------------------------------------------
Loan Portfolio The following table reflects the composition of the loan portfolio for the periods presented. LOAN PORTFOLIO June 30, March 31, December 31, June 30, 2003 2003 2002 2002 ---------------- ----------------------------------------------------- Commercial $1,163,176 $1,140,736 $1,115,784 $1,090,045 ---------------- ---------------- ---------------- -------------- Total commercial loans 1,163,176 1,140,736 1,115,784 1,090,045 Construction 203,391 187,016 200,896 201,341 Residential mortgage 1,648,293 1,581,777 1,427,715 1,310,485 Commercial mortgage 1,564,096 1,568,991 1,515,095 1,441,810 ---------------- ---------------- ---------------- -------------- Total mortgage loans 3,415,780 3,337,784 3,143,706 2,953,636 Home equity 467,322 449,919 451,543 428,805 Credit card 10,727 10,381 11,544 11,220 Automobile 958,900 928,114 932,672 921,304 Other consumer 117,483 102,174 107,239 84,853 ---------------- ---------------- ---------------- -------------- Total consumer loans 1,554,432 1,490,588 1,502,998 1,446,182 ---------------- ---------------- ---------------- -------------- Total loans $6,133,388 $5,969,108 $5,762,488 $5,489,863 ================ ================ ================ ============== As a percent of total loans: Commercial loans 19.0 % 19.1% 19.4% 19.9% Mortgage loans 55.7 55.9 54.5 53.8 Consumer loans 25.3 25.0 26.1 26.3 ---------------- ---------------- ---------------- -------------- Total 100.0 % 100.0% 100.0% 100.0% ================ ================ ================ ==============
LOAN QUALITY June 30, March 31, December 31, June 30, 2003 2003 2002 2002 ----------------------------------------------------------- (in thousands) Loans past due in excess of 90 days and still accruing $ 3,023 $4,698 $ 4,931 $10,216 ----------------------------------------------------------- Non-accrual loans $23,894 $26,799 $21,524 $19,553 Other real estate owned 172 448 43 0 ----------------------------------------------------------- Total non-performing assets $24,066 $27,247 $21,567 $19,553 ----------------------------------------------------------- Troubled debt restructured loans $ 0 $ 0 $ 0 $ 866 ----------------------------------------------------------- Non-performing loans as a % of loans 0.39% 0.46% 0.37% 0.36% ----------------------------------------------------------- Non-performing assets as a % of loans plus other real estate owned 0.39% 0.46% 0.37% 0.36% ----------------------------------------------------------- Allowance as a % of loans 1.10% 1.12% 1.11% 1.17% -----------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES Three Months Ended ---------------------------------------------------------------- June 30, March 31, December 31, June 30, 2003 2003 2002 2002 ------------------------------------------------------------------- (in thousands) Average loans outstanding $6,050,578 $5,856,965 $5,690,264 $5,389,510 ============================================================ Beginning balance: Allowance for loan losses $ 66,791 $ 64,087 $ 66,189 $ 64,223 Loans charged-off (2,143) (2,167) (5,552) (5,265) Recoveries 1,074 1,616 784 1,367 ----------------------------------------------------------- Net charge-offs (1,069) (551) (4,768) (3,898) Provision charged to operations 1,755 3,255 2,666 3,974 ----------------------------------------------------------- Ending balance: Allowance for loan losses $ 67,477 $ 66,791 $ 64,087 $ 64,299 =========================================================== Ratio of net charge-offs during the period to average loans outstanding during the period 0.05% 0.04% 0.24% 0.27% ===========================================================