Truist Financial Corporation
TFC
#361
Rank
$66.39 B
Marketcap
$51.90
Share price
0.68%
Change (1 day)
11.83%
Change (1 year)

Truist Financial Corporation - 10-Q quarterly report FY


Text size:
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the quarterly period ended:

JUNE 30, 2001

Commission file number: 1-10853

BB&T CORPORATION
(Exact name of registrant as specified in its charter)

North Carolina 56-0939887
(State of Incorporation) (I.R.S. Employer Identification No.)

200 West Second Street
Winston-Salem, North Carolina 27101
(Address of Principal Executive (Zip Code)
Offices)

(336) 733-2000
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [_]

At July 31, 2001, 424,136,157 shares of the registrant's common stock, $5 par
value, were outstanding.

This Form 10-Q has 35 pages. The Exhibit Index begins on page 31.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
BB&T CORPORATION

FORM 10-Q

June 30, 2001

INDEX

<TABLE>
<CAPTION>
Page No.
--------
<S> <C> <C>
Part I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)....................................................... 2

Consolidated Financial Statements...................................................... 2

Notes to Consolidated Financial Statements............................................. 6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.. 15

Analysis of Financial Condition........................................................ 15

Market Risk Management................................................................. 19

Capital Adequacy and Resources......................................................... 22

Analysis of Results of Operations...................................................... 23

Item 3. Quantitative and Qualitative Disclosures About Market Risk............................. 19

Part II. OTHER INFORMATION

Item 1. Legal Proceedings...................................................................... 30

Item 4. Submission of Matters to a Vote of Security Holders.................................... 30

Item 6. Exhibits and Reports on Form 8-K....................................................... 31

SIGNATURES...................................................................................... 35
</TABLE>

1
Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

BB&T CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
June 30, December
2001 31, 2000
----------- -----------
(unaudited)
<S> <C> <C>
Assets
Cash and due from banks.............................. $ 1,448,252 $ 1,562,745
Interest-bearing deposits with banks................. 116,899 57,006
Federal funds sold and securities purchased under
resale agreements or similar arrangements........... 193,022 263,706
Trading securities................................... 120,381 96,719
Securities available for sale........................ 14,490,894 14,495,830
Securities held to maturity (approximate market
values of $38,235 at June 30, 2001, and $89,440 at
December 31, 2000).................................. 38,249 88,578
Loans held for sale.................................. 1,685,185 846,830
Loans and leases, net of unearned income............. 42,869,163 41,679,591
Allowance for loan and lease losses................ (588,926) (550,599)
----------- -----------
Loans and leases, net............................. 42,280,237 41,128,992
----------- -----------
Premises and equipment, net.......................... 875,846 834,119
Other assets......................................... 3,484,804 3,200,608
----------- -----------
Total assets..................................... $64,733,769 $62,575,133
=========== ===========
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits....................... $ 5,643,208 $ 5,480,778
Savings and interest checking...................... 2,421,322 2,580,923
Money rate savings................................. 12,349,867 11,505,630
Time deposits...................................... 20,970,361 20,945,956
----------- -----------
Total deposits................................... 41,384,758 40,513,287
----------- -----------
Short-term borrowed funds............................ 5,553,996 7,139,003
Long-term debt....................................... 10,864,249 8,625,100
Accounts payable and other liabilities............... 1,488,974 1,263,909
----------- -----------
Total liabilities................................ 59,291,977 57,541,299
----------- -----------
Shareholders' equity:
Preferred stock, $5 par, 5,000,000 shares
authorized, none issued and outstanding........... -- --
Common stock, $5 par, 1,000,000,000 shares
authorized; issued and outstanding 424,987,963 at
June 30, 2001, and 423,049,641 at December 31,
2000.............................................. 2,124,940 2,115,248
Additional paid-in capital......................... 421,070 417,048
Retained earnings.................................. 2,655,397 2,408,383
Unearned income and unvested restricted stock...... (4,600) (7,071)
Accumulated other comprehensive income, net of
deferred income taxes of $160,285 at June 30, 2001
and $69,618 at December 31, 2000.................. 244,985 100,226
----------- -----------
Total shareholders' equity....................... 5,441,792 5,033,834
----------- -----------
Total liabilities and shareholders' equity....... $64,733,769 $62,575,133
=========== ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

2
BB&T CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
For the Three Months For the Six Months
Ended June 30, Ended June 30,
----------------------- -----------------------
2001 2000 2001 2000
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Interest Income
Interest and fees on loans
and leases................ $ 913,376 $ 905,644 $ 1,863,918 $ 1,763,684
Interest and dividends on
securities................ 236,401 217,459 477,347 431,618
Interest on short-term
investments............... 3,619 6,088 8,451 12,357
----------- ----------- ----------- -----------
Total interest income..... 1,153,396 1,129,191 2,349,716 2,207,659
----------- ----------- ----------- -----------
Interest Expense
Interest on deposits....... 394,369 378,092 812,792 731,046
Interest on short-term
borrowed funds............ 58,465 106,510 146,455 207,648
Interest on long-term
debt...................... 152,050 104,890 300,288 195,926
----------- ----------- ----------- -----------
Total interest expense.... 604,884 589,492 1,259,535 1,134,620
----------- ----------- ----------- -----------
Net Interest Income.......... 548,512 539,699 1,090,181 1,073,039
Provision for loan and
lease losses.............. 43,898 29,076 84,924 56,526
----------- ----------- ----------- -----------
Net Interest Income After
Provision for Loan and Lease
Losses...................... 504,614 510,623 1,005,257 1,016,513
----------- ----------- ----------- -----------
Noninterest Income
Service charges on deposit
accounts.................. 83,893 67,788 159,372 131,056
Investment banking and
brokerage fees and
commissions............... 42,584 41,653 85,930 87,585
Mortgage banking income.... 49,774 25,173 55,040 52,524
Trust income............... 23,000 19,639 47,143 38,385
Agency insurance
commissions............... 42,796 32,579 82,261 64,118
Other insurance
commissions............... 3,444 3,785 6,194 7,145
Other nondeposit fees and
commissions............... 44,519 36,864 85,949 70,161
Securities gains (losses),
net....................... 16,777 (41,114) 88,771 (41,137)
Other income............... 26,400 26,419 41,405 45,094
----------- ----------- ----------- -----------
Total noninterest income.. 333,187 212,786 652,065 454,931
----------- ----------- ----------- -----------
Noninterest Expense
Personnel expense.......... 274,303 241,798 540,746 485,951
Occupancy and equipment
expense................... 73,186 67,975 150,482 138,886
Amortization of
intangibles............... 17,729 15,774 34,967 31,530
Other noninterest expense.. 153,445 140,029 296,778 270,497
----------- ----------- ----------- -----------
Total noninterest
expense.................. 518,663 465,576 1,022,973 926,864
----------- ----------- ----------- -----------
Earnings
Income before income
taxes..................... 319,138 257,833 634,349 544,580
Provision for income
taxes..................... 88,333 83,737 181,221 175,620
----------- ----------- ----------- -----------
Net income................. $ 230,805 $ 174,096 $ 453,128 $ 368,960
=========== =========== =========== ===========
Per Common Share
Net income:
Basic...................... $ .55 $ .41 $ 1.08 $ .88
=========== =========== =========== ===========
Diluted.................... $ .54 $ .41 $ 1.06 $ .87
=========== =========== =========== ===========
Cash dividends paid........ $ .23 $ .20 $ .46 $ .40
=========== =========== =========== ===========
Average Shares Outstanding
Basic...................... 420,692,786 421,190,364 421,294,032 420,911,258
=========== =========== =========== ===========
Diluted.................... 426,623,357 426,399,394 427,515,463 425,867,326
=========== =========== =========== ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

3
BB&T CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

For the Six Months Ended June 30, 2001 and 2000
(Unaudited)
(Dollars in thousands)

<TABLE>
<CAPTION>
Accumulated
Shares of Additional Retailed Other Total
Common Common Paid-In Earnings Comprehensive Shareholders'
Stock Stock Capital and Other* Income Equity
----------- ---------- ---------- ---------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Balance, December 31,
1999, as restated...... 419,772,712 $2,098,864 $388,670 $2,124,271 $(322,336) $4,289,469
Add (Deduct)
Other comprehensive
income:
Net income............. -- -- -- 368,960 -- 368,960
Unrealized holding
gains (losses)
arising during the
period............... -- -- -- -- (20,400) (20,400)
Less: reclassification
adjustment, net of
tax of ($14,398)..... -- -- -- -- (26,739) (26,739)
----------- ---------- -------- ---------- --------- ----------
Net unrealized gains
(losses) on
securities............ -- -- -- -- 6,339 6,339
----------- ---------- -------- ---------- --------- ----------
Total other
comprehensive income.. -- -- -- 368,960 6,339 375,299
----------- ---------- -------- ---------- --------- ----------
Common stock issued.... 1,930,611 9,653 30,212 -- -- 39,865
Redemption of common
stock................. (344,000) (1,720) (7,335) -- -- (9,055)
Cash dividends declared
on common stock....... -- -- -- (180,621) -- (180,621)
Other.................. -- -- -- (1,574) -- (1,574)
----------- ---------- -------- ---------- --------- ----------
Balance, June 30, 2000.. 421,359,323 $2,106,797 $411,547 $2,311,036 $(315,997) $4,513,383
=========== ========== ======== ========== ========= ==========
Balance, December 31,
2000, as restated...... 423,049,641 $2,115,248 $417,048 $2,401,312 $ 100,226 $5,033,834
Add (Deduct)
Other comprehensive
income:
Net income............. -- -- -- 453,128 -- 453,128
Unrealized holding
gains (losses)
arising during the
period............... -- -- -- -- 197,644 197,644
Less: reclassification
adjustment, net of
tax of $31,070....... -- -- -- -- 57,701 57,701
----------- ---------- -------- ---------- --------- ----------
Net unrealized gains
(losses) on
securities............ -- -- -- -- 139,943 139,943
Unrecognized gain on
cash flow hedge, net
of tax of $2,593...... -- -- -- -- 4,816 4,816
----------- ---------- -------- ---------- --------- ----------
Total other
comprehensive income.. -- -- -- 453,128 144,759 597,887
----------- ---------- -------- ---------- --------- ----------
Common stock issued.... 10,683,122 53,416 259,817 -- -- 313,233
Redemption of common
stock................. (8,744,800) (43,724) (272,203) -- -- (315,927)
Cash dividends declared
on common stock....... -- -- -- (206,596) -- (206,596)
Other.................. -- -- 16,408 2,953 -- 19,361
----------- ---------- -------- ---------- --------- ----------
Balance, June 30, 2001.. 424,987,963 $2,124,940 $421,070 $2,650,797 $ 244,985 $5,441,792
=========== ========== ======== ========== ========= ==========
</TABLE>
- --------
* Other includes unearned income and unvested restricted stock.

The accompanying notes are an integral part of these consolidated financial
statements.

4
BB&T CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2001 and 2000
(Unaudited)
(Dollars in thousands)

<TABLE>
<CAPTION>
2001 2000
---------- ----------
<S> <C> <C>
Cash Flows From Operating Activities:
Net income........................................... $ 453,128 $ 368,960
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan and lease losses................. 84,924 56,526
Depreciation of premises and equipment.............. 56,034 47,684
Amortization of intangibles......................... 34,967 31,530
Accretion of negative goodwill...................... (3,121) (3,122)
Amortization of unearned stock compensation......... 7,287 3,278
Discount accretion and premium amortization on
securities, net.................................... (3,354) (2,338)
Net decrease (increase) in trading account
securities......................................... (23,662) (34,123)
Loss (gain) on sales of securities, net............. (88,771) (41,137)
Loss (gain) on disposals of premises and equipment,
net................................................ (6,182) 2,621
Proceeds from sales of loans held for sale.......... 3,243,488 922,182
Purchases of loans held for sale.................... (1,014,445) (250,245)
Origination of loans held for sale, net of principal
collected.......................................... (3,038,973) (568,658)
Decrease (increase) in:
Accrued interest receivable........................ 23,297 (49,093)
Other assets....................................... 706,306 (266,949)
Increase (decrease) in:
Accrued interest payable........................... (26,634) 3,450
Accounts payable and other liabilities............. 151,567 200,340
Other, net.......................................... (26,611) 2,758
---------- ----------
Net cash provided by (used in) operating
activities........................................ 529,245 423,664
---------- ----------
Cash Flows From Investing Activities:
Proceeds from sales of securities available for
sale............................................... 668,832 1,113,803
Proceeds from maturities, calls and paydowns of
securities available for sale...................... 874,068 1,238,120
Purchases of securities available for sale.......... (1,026,880) (2,047,693)
Proceeds from maturities, calls and paydowns of
securities held to maturity........................ 1,100 44,559
Purchases of securities held to maturity............ (4,510) (6,715)
Leases made to customers............................ (68,499) (61,827)
Principal collected on leases....................... 51,119 45,068
Loan originations, net of principal collected....... (1,207,219) (2,455,538)
Purchases of loans.................................. (66,200) (273,386)
Net cash acquired (paid) in transactions accounted
for under the purchase method...................... 109,000 (12,611)
Purchases and originations of mortgage servicing
rights............................................. (102,945) (11,842)
Proceeds from disposals of premises and equipment... 10,168 6,996
Purchases of premises and equipment................. (95,045) (59,398)
Proceeds from sales of foreclosed property.......... 21,213 13,183
Proceeds from sales of other real estate held for
development or sale................................ 3,688 1,033
Other, net.......................................... -- (210)
---------- ----------
Net cash used in (provided by) investing
activities........................................ (832,110) (2,466,458)
========== ==========
Cash Flows From Financing Activities:
Net increase (decrease) in deposits................. 53,751 2,328,657
Net increase (decrease) in short-term borrowed
funds.............................................. (1,585,007) (1,597,629)
Proceeds from long-term debt........................ 2,576,795 4,570,457
Repayments of long-term debt........................ (390,969) (3,296,670)
Net proceeds from common stock issued............... 28,872 11,572
Redemption of common stock.......................... (315,927) (9,055)
Cash dividends paid on common stock................. (189,934) (158,103)
Other, net.......................................... -- (6,133)
---------- ----------
Net cash provided by (used in) financing
activities........................................ 177,581 1,843,096
========== ==========
Net Increase (Decrease) in Cash and Cash
Equivalents......................................... (125,284) (199,698)
Cash and Cash Equivalents at Beginning of Period..... 1,883,457 2,134,481
---------- ----------
Cash and Cash Equivalents at End of Period........... $1,758,173 $1,934,783
========== ==========
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Interest........................................... $1,202,242 $1,014,705
Income taxes....................................... 22,369 74,497
Noncash financing and investing activities:
Transfer of securities held to maturity to
available for sale................................ 53,739 21,445
Transfer of loans to foreclosed property........... 19,793 13,561
Transfer of other real estate owned to fixed
assets............................................ 143 3,616
Transfer of fixed assets to other real estate
owned............................................. 4,413 735
Tax benefit from exercise of stock options......... 12,967 3,088
Securitization of mortgage loans................... 122,616 493,269
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

5
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2001
(Unaudited)

A. Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments necessary to present fairly the
consolidated balance sheets of BB&T Corporation and subsidiaries (referred to
herein as "BB&T", "the Corporation" or "the Company") as of June 30, 2001, and
December 31, 2000; the consolidated statements of income for the three and six
months ended June 30, 2001 and 2000; the consolidated statements of changes in
shareholders' equity for the six months ended June 30, 2001 and 2000; and the
consolidated statements of cash flows for the six months ended June 30, 2001
and 2000.

The consolidated financial statements and notes are presented in accordance
with the instructions for Form 10-Q. The information contained in the
footnotes included in BB&T's 2000 Annual Report on Form 10-K, as restated in
BB&T's Current Report on Form 8-K filed on July 25, 2001, amended on July 27,
2001, should be referred to in connection with the reading of these unaudited
interim consolidated financial statements. In certain instances, amounts
reported in the 2000 financial statements have been reclassified to conform to
the 2001 statement presentation. Such reclassifications had no effect on
shareholders' equity or net income.

Use of Estimates

The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Forward-Looking Statements

This report contains forward-looking statements with respect to the
financial condition, results of operations and business of BB&T. These
forward-looking statements involve risks and uncertainties and are based on
the beliefs and assumptions of the management of BB&T, and on the information
available to management at the time that these disclosures were prepared.
Factors that may cause actual results to differ materially from those
contemplated by such forward-looking statements include, among others, the
following possibilities: (1) competitive pressures among depository and other
financial institutions may increase significantly; (2) changes in the interest
rate environment may reduce margins; (3) general economic conditions, either
nationally or regionally, may be less favorable than expected, resulting in,
among other things, a deterioration in credit quality and / or a reduced
demand for credit; (4) legislative or regulatory changes, including changes in
accounting standards, may adversely affect the businesses in which BB&T is
engaged; (5) costs or difficulties related to the integration of the
businesses of BB&T and its merger partners may be greater than expected; (6)
expected cost savings associated with pending mergers may not be fully
realized or realized within the expected time frame; (7) deposit attrition,
customer loss or revenue loss following pending mergers may be greater than
expected; (8) competitors may have greater financial resources and develop
products that enable such competitors to compete more successfully than BB&T;
and (9) adverse changes may occur in the securities markets.

B. Nature of Operations

BB&T is a financial holding company headquartered in Winston-Salem, North
Carolina. BB&T conducts its operations primarily through its commercial
banking subsidiaries which do business in North Carolina, South Carolina,
Virginia, Maryland, Georgia, West Virginia, Tennessee, Kentucky, Alabama and
Washington, D.C. BB&T's principal banking subsidiaries, Branch Banking and
Trust Company ("BB&T-NC"), Branch Banking

6
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)

and Trust Company of South Carolina ("BB&T-SC") and Branch Banking and Trust
Company of Virginia ("BB&T-VA"), provide a wide range of traditional banking
services to individuals and commercial customers. At June 30, 2001, BB&T was
the parent company for 16 subsidiary banks acquired through mergers with
BankFirst Corporation, FirstSpartan Financial Corp., Century South Banks, Inc.
and Virginia Capital Bancshares, Inc. These banks are expected to be merged
with and into BB&T-NC, BB&T-SC or BB&T-VA, as appropriate, based on the
location of their operations. Substantially all of BB&T's loans are to
individuals residing in the market areas described above or to businesses that
are located in this geographic area. Subsidiaries of BB&T's commercial banking
units offer lease financing to commercial businesses and municipal
governments, investment services (including discount brokerage services,
annuities, mutual funds and government and municipal bonds), life insurance
and property and casualty insurance on an agency basis and insurance premium
financing. Direct nonbank subsidiaries of BB&T provide a variety of financial
services including automobile lending, equipment financing, factoring, full-
service securities brokerage, investment banking and corporate finance
services.

C. New Accounting Pronouncements

The Company adopted Statement of Financial Accounting Standards No. 133
("SFAS No. 133"), "Accounting for Derivative Instruments and Hedging
Activities," on January 1, 2001. SFAS No. 133 established accounting and
reporting standards that require every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
balance sheet as either an asset or liability measured at its fair value. SFAS
No. 133 requires that changes in a derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met.
Special accounting for qualifying hedges allows a derivative's gains and
losses to offset related results on the hedged item in the income statement,
and requires that a company must formally document, designate and assess the
effectiveness of transactions that receive hedge accounting. In conjunction
with the adoption of SFAS No. 133, BB&T recorded a transition adjustment of
$7.9 million, after taxes, to accumulated other comprehensive income on
January 1, 2001. There was no material impact on net income at the date of
adoption. Substantially all of the transition adjustment is expected to be
reversed into net income during 2001.

The notional amount of derivative financial instruments held by BB&T at
June 30, 2001, was $3.4 billion with unrealized net gains of $8.7 million,
compared to a total notional value of $2.2 billion with unrealized net losses
of $12.3 million at December 31, 2000. The transition adjustment and second
quarter 2001 impact of the statement are based on the interpretive guidance
issued thus far by the Financial Accounting Standards Board ("FASB"). However,
the FASB continues to issue guidance that could affect BB&T's application of
the statement and require adjustments to the transition amount or amounts and
disclosures in the consolidated financial statements. See "Derivative
Financial Instruments" herein for additional disclosures related to the
adoption of SFAS No. 133.

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities," which
replaces SFAS No. 125. SFAS No. 140 revises the standards for accounting for
securitizations and other transfers of financial assets and collateral and
requires certain disclosures, but it carries over most of SFAS No. 125's
provisions without reconsideration. The statements provide accounting and
reporting standards for such transactions based on consistent application of a
financial components approach that focuses on control. Under this approach,
after a transfer of financial assets, an entity recognizes the financial and
servicing assets it controls and the liabilities it has incurred, derecognizes
financial assets when control has been surrendered, and derecognizes
liabilities when extinguished. Certain portions of the statement became
effective for transactions occurring after March 31, 2001. The adoption of
these provisions did not have a material impact on BB&T's consolidated
financial position or consolidated results of operations.

7
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)

In June 2001, the FASB issued SFAS No. 141, "Business Combinations," which
supersedes Accounting Principles Board ("APB") Opinion No. 16, "Business
Combinations," and SFAS No. 38, " Accounting for Preacquisition Contingencies
of Purchased Enterprises." The provisions of the Statement apply to all
business combinations initiated after June 30, 2001. SFAS No. 141 requires
that all business combinations be accounted for by the purchase method of
accounting. This method requires the accounts of an acquired institution to be
included with the acquirer's accounts as of the date of acquisition with any
excess of purchase price over the fair value of the net assets acquired to be
capitalized as goodwill. The Statement also requires that the assets of an
acquired institution be recognized as assets apart from goodwill if they meet
specific criteria presented in the Statement. The Statement ends the use of
the pooling-of-interests method of accounting for business combinations, which
required the restatement of all prior period information for the accounts of
the acquired institution. BB&T has historically been a frequent acquirer and
has used both the pooling-of-interests and purchase methods of accounting.
Following the adoption of the Statement, BB&T will account for all future
acquisitions using the purchase method.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets," which supersedes APB Opinion No. 17, "Intangible Assets." SFAS 142
addresses how intangible assets that are acquired individually or with a group
of other assets (but not those acquired in a business combination) should be
accounted for in financial statements upon their acquisition, and addresses
how goodwill and other intangible assets should be accounted for after they
have been initially recognized in the financial statements. The Statement
eliminates the requirement to amortize goodwill and other intangible assets
that have indefinite useful lives, instead requiring the assets be tested at
least annually for impairment based on the specific guidance in the Statement.
BB&T will adopt the provisions of the Statement effective January 1, 2002, as
required, and apply the provisions of the Statement to all goodwill and other
intangible assets recognized in the financial statements. The Statement
requires a transition impairment test of goodwill and other intangibles in
conjunction with the initial application of the Statement. Any resulting
impairment loss will be reflected as a change in accounting principle. As of
June 30, 2001, BB&T had unamortized goodwill totaling $795.2 million,
unamortized other intangible assets of $14.8 million, and unamortized negative
goodwill of $11.1 million, all of which will be subject to the transition
provisions of Statement Nos. 141 and 142. Amortization expense related to
goodwill was $62.9 million and $35.0 million for the year ended December 31,
2000, and the six months ended June 30, 2001, respectively. Management has not
yet determined the impact of adopting SFAS No. 142, including whether any
transitional impairment losses will be required to be recognized as the
cumulative effect of a change in accounting principle.

8
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)


D. Mergers and Acquisitions

The following table presents summary information with respect to mergers
and acquisitions completed by BB&T Corporation during 2000 and thus far during
2001:

Summary of Completed Mergers and Acquisitions
(Dollars in millions)

<TABLE>
<CAPTION>
Goodwill
Date of Accounting Goodwill Amortization
Acquisition Acquired Company Headquarters Total Assets Method Recorded Period
----------- --------------------------------- ------------------ -------------- ---------- ------------- ------------
<S> <C> <C> <C> <C> <C> <C>
June 27, 2001 Virginia Capital Bancshares, Inc. Fredericksburg, VA $532.7 million Purchase $15.2 million 15 years
June 7, 2001 Century South Banks, Inc. Alpharetta, GA 1.7 billion Pooling N/A N/A
March 2, 2001 FirstSpartan Financial Corp. Spartanburg, SC 591.0 million Purchase 42.0 million 15 years
January 8, 2001 FCNB Corp. Frederick, MD 1.6 billion Pooling N/A N/A
- ----------------------------------------------------------------------------------------------------------------------------
December 27,
2000 BankFirst Corporation Knoxville, TN $929.5 million Purchase $71.0 million 15 years
November 15,
2000 Edgar M. Norris & Co. Greenville, SC 3.7 million Purchase N/A N/A
September 29,
2000 Laureate Capital Corp. Charlotte, NC 13.8 million Purchase N/A N/A
July 6, 2000 One Valley Bancorp, Inc. Charleston, W.Va. 6.4 billion Pooling N/A N/A
June 15, 2000 First Banking Company of
Southeast Georgia Statesboro, GA 420.0 million Pooling N/A N/A
June 13, 2000 Hardwick Holding Company Dalton, GA 507.2 million Pooling N/A N/A
January 13, 2000 Premier Bancshares, Inc. Atlanta, GA 2.0 billion Pooling N/A N/A
<CAPTION>
BB&T Common
Shares
Issued to
Date of Complete
Acquisition Transaction
----------- ------------
<S> <C>
June 27, 2001 4.7 million
June 7, 2001 12.7 million
March 2, 2001 3.8 million
January 8, 2001 8.7 million
- ----------------------------------------------------------------------------------------------------------------------------
December 27,
2000 5.3 million
November 15,
2000 N/A
September 29,
2000 N/A
July 6, 2000 43.1 million
June 15, 2000
4.1 million
June 13, 2000 3.9 million
January 13, 2000 16.8 million
</TABLE>

N/A--Not applicable or terms not disclosed.

The table above does not include mergers and acquisitions of acquired
companies prior to their acquisition by BB&T or insurance agency acquisitions,
which are summarized below.

During the six months ended June 30, 2001, BB&T acquired two insurance
agencies that were accounted for as purchases. In conjunction with these two
transactions, BB&T issued approximately 229,000 shares of common stock and
recorded $7.7 million in goodwill, which is being amortized using the
straight-line method over 15 years. BB&T acquired six insurance agencies
during 2000, which were accounted for as purchases. In conjunction with these
2000 transactions, BB&T issued 1.4 million shares of common stock and recorded
$38.9 million in goodwill, which is being amortized using the straight-line
method over 15 years.

BB&T typically provides an allocation period, not to exceed one year, to
identify and quantify the assets acquired and liabilities assumed in business
combinations accounted for as purchases. Management currently does not
anticipate any material adjustments to the assigned values of the assets and
liabilities of acquired companies.

Pending Mergers and Acquisitions

On January 24, 2001, BB&T announced plans to merge with F&M National
Corporation ("F&M") of Winchester, Virginia. F&M has $4 billion in assets and
operates 163 banking offices, 13 mortgage banking offices, three trust offices
and six insurance agencies. Shareholders of F&M will receive 1.09 shares of
BB&T common stock in exchange for each share of F&M common stock held. The
transaction, which was accounted for as a pooling of interests, closed on
August 9, 2001.

On July 10, 2001, BB&T announced plans to acquire Community First Banking
Company ("CFBC") of Carrollton, Georgia. CFBC has $548.1 million in assets and
operates nine banking offices, a consumer finance company, an insurance

9
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)

agency and a full-service brokerage subsidiary. Shareholders of CFBC will
receive .98 shares of BB&T common stock in exchange for each share of CFBC
common stock held. The transaction, which is expected to be accounted for as a
purchase, is planned for completion in the fourth quarter of 2001.

E. Calculation of Earnings Per Common Share

BB&T's basic and diluted earnings per common share amounts were calculated
as follows:

BB&T CORPORATION AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER SHARE
For the Periods as Indicated

<TABLE>
<CAPTION>
For the Three Months For the Six Months
Ended June 30, Ended June 30,
----------------------- -----------------------
2001 2000 2001 2000
----------- ----------- ----------- -----------
(Dollars in thousands, except per share data)
<S> <C> <C> <C> <C>
Basic Earnings Per Share:
Weighted average number of
common shares outstanding
during the period............ 420,692,786 421,190,364 421,294,032 420,911,258
----------- ----------- ----------- -----------
Net income.................... $ 230,805 $ 174,096 $ 453,128 $ 368,960
----------- ----------- ----------- -----------
Basic earnings per share...... $ .55 $ .41 $ 1.08 $ .88
=========== =========== =========== ===========
Diluted Earnings Per Share:
Weighted average number of
common shares................ 420,692,786 421,190,364 421,294,032 420,911,258
Add:
Dilutive effect of
outstanding options (as
determined by application
of treasury stock method).. 5,930,571 5,209,030 6,221,431 4,956,068
----------- ----------- ----------- -----------
Weighted average number of
common shares, as adjusted... 426,623,357 426,399,394 427,515,463 425,867,326
----------- ----------- ----------- -----------
Net income.................... $ 230,805 $ 174,096 $ 453,128 $ 368,960
=========== =========== =========== ===========
Diluted earnings per share.... $ .54 $ .41 $ 1.06 $ .87
=========== =========== =========== ===========
</TABLE>

F. Segment Disclosures

BB&T's operations are divided into six reportable business segments: the
Banking Network, Mortgage Banking, Trust Services, Agency Insurance,
Investment Banking and Brokerage, and Treasury. These operating segments have
been identified based primarily on BB&T's existing organizational structure.
The segments require unique technology and marketing strategies and offer
different products and services. While BB&T is managed as an integrated
organization, individual executive managers are held accountable for the
operations of the business segments that report to them.

BB&T's strategies for revenue growth are focused on developing and
expanding client relationships through quality service delivery and an
effective sales culture. The segment results presented herein are based on
internal

10
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)

management accounting policies that are designed to support these strategic
objectives. Unlike financial accounting, there is no comprehensive
authoritative body of guidance for management accounting equivalent to
generally accepted accounting principles. Therefore, the performance of the
individual segments is not comparable with BB&T's consolidated results or with
similar information presented by any other financial institution.
Additionally, because of the interrelationships of the various segments, the
information presented is not necessarily indicative of the segments' financial
performance if they operated as independent entities.

Please refer to BB&T's Annual Report on Form 10-K, as restated in BB&T's
Current Report on Form 8-K, filed on July 25, 2001, and amended on July 27,
2001, for a description of internal accounting policies and the basis of
segmentation, including a description of the segments presented in the
accompanying tables. There have been no significant changes from the methods
used to develop the segment disclosures contained therein.

11
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)

The following tables disclose selected financial information for BB&T's
reportable business segments for the periods as indicated:

BB&T Corporation

Reportable Segments
For the Three Months Ended June 30, 2001 and 2000

<TABLE>
<CAPTION>
Investment
Banking and
Banking Network Mortgage Banking Trust Services Agency Insurance Brokerage
----------------------- ---------------------- ---------------- ---------------- -----------------
2001 2000 2001 2000 2001 2000 2001 2000 2001 2000
----------- ----------- ---------- ---------- ------- ------- -------- ------- -------- --------
(Dollars in thousands)
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Net interest
income (expense)
from external
customers....... $ 332,870 $ 423,137 $ 153,116 $ 115,083 $(9,086) $(9,752) $ 303 $ 9 $ 2,295 $ 2 ,982
Net intersegment
interest income
(expense)....... 167,279 117,317 (118,117) (91,391) 12,367 13,298 -- -- -- --
----------- ----------- ---------- ---------- ------- ------- -------- ------- -------- --------
Net interest
income.......... 500,149 540,454 34,999 23,692 3,281 3,546 303 9 2,295 2,982
----------- ----------- ---------- ---------- ------- ------- -------- ------- -------- --------
Provision for
loan and lease
losses.......... 47,995 35,556 819 675 -- -- -- -- -- --
Noninterest
income from
external
customers....... 126,646 68,600 43,351 6,933 24,288 12,629 41,218 23,025 46,319 41,516
Intersegment
noninterest
income.......... 55,162 31,459 -- -- -- -- -- -- -- --
Noninterest
expense......... 259,939 262,009 14,109 1,000 13,767 9,255 29,495 16,384 46,624 40,780
Intersegment
noninterest
expense......... 129,037 82,237 6,235 4,787 776 871 1,057 1,025 380 378
----------- ----------- ---------- ---------- ------- ------- -------- ------- -------- --------
Income before
income taxes.... 244,986 260,711 57,187 24,163 13,026 6,049 10,969 5,625 1,610 3,340
Provision for
income taxes.... 73,225 77,863 16,238 6,371 4,602 2,008 4,321 2,241 1,439 1,728
----------- ----------- ---------- ---------- ------- ------- -------- ------- -------- --------
Net income...... $ 171,761 $ 182,848 $ 40,949 $ 17,792 $ 8,424 $ 4,041 $ 6,648 $ 3,384 $ 171 $ 1,612
=========== =========== ========== ========== ======= ======= ======== ======= ======== ========
Identifiable
segment assets.. $35,482,959 $37,653,222 $8,511,201 $6,074,890 $50,404 $31,367 $112,581 $76,974 $658,067 $673,325
=========== =========== ========== ========== ======= ======= ======== ======= ======== ========
<CAPTION>
Treasury All Other Segments(1) Total Segments
----------------------- --------------------- -----------------------
2001 2000 2001 2000 2001 2000
----------- ----------- ---------- ---------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Net interest
income (expense)
from external
customers....... $ 47,746 $ 20,210 $ 70,587 $ 90,989 $ 597,831 $ 642,658
Net intersegment
interest income
(expense)....... 8,806 19,091 -- -- 70,335 58,315
----------- ----------- ---------- ---------- ----------- -----------
Net interest
income.......... 56,552 39,301 70, 587 90,989 668,166 700,973
----------- ----------- ---------- ---------- ----------- -----------
Provision for
loan and lease
losses.......... 34 31 16,390 13,693 65,238 49,955
Noninterest
income from
external
customers....... 9,331 7,105 23,088 52,959 314,241 212,767
Intersegment
noninterest
income.......... -- -- -- -- 55,162 31,459
Noninterest
expense......... 1,783 1,833 22,681 25,125 388,398 356,386
Intersegment
noninterest
expense......... 486 138 2,850 3,780 140,821 93,216
----------- ----------- ---------- ---------- ----------- -----------
Income before
income taxes.... 63,580 44 ,404 51,754 101,350 443,112 445,642
Provision for
income taxes.... 16,977 12,701 4 ,612 29,093 121,414 132,005
----------- ----------- ---------- ---------- ----------- -----------
Net income...... $ 46,603 $ 31,703 $ 47,142 $ 72,257 $ 321,698 $ 313,637
=========== =========== ========== ========== =========== ===========
Identifiable
segment assets.. $19,304,014 $14,266,529 $4,212,077 $3,017,242 $68,331,303 $61,793,549
=========== =========== ========== ========== =========== ===========
</TABLE>
- ----
(1) Financial data from segments below the quantitative thresholds requiring
disclosure are attributable to nonbank consumer finance operations,
factoring, commercial lawn care equipment financing, leasing and other
smaller subsidiaries.

12
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)

BB&T Corporation

Reportable Segments
For the Six Months Ended June 30, 2001 and 2000

<TABLE>
<CAPTION>
Investment
Banking and
Banking Network Mortgage Banking Trust Services Agency Insurance Brokerage
----------------------- ---------------------- ------------------ ---------------- -----------------
2001 2000 2001 2000 2001 2000 2001 2000 2001 2000
----------- ----------- ---------- ---------- -------- -------- -------- ------- -------- --------
(Dollars in thousands)
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Net interest
income (expense)
from external
customers....... $ 669,146 $ 797,972 $ 299,831 $ 224,176 $(19,007) $(19,252) $ 327 $ -- $ 4,667 $ 6,030
Net intersegment
interest income
(expense)....... 314,394 211,448 (231,066) (165,199) 25,260 25,855 -- -- -- --
----------- ----------- ---------- ---------- -------- -------- -------- ------- -------- --------
Net interest
income.......... 983,540 1,009,420 68,765 58,977 6,253 6,603 327 -- 4,667 6,030
----------- ----------- ---------- ---------- -------- -------- -------- ------- -------- --------
Provision for
loan and lease
losses.......... 88,359 66,542 1,519 1,380 -- -- -- -- -- --
Noninterest
income from
external
customers....... 239,352 189,986 47,785 35,653 48,861 32,185 79,509 53,458 89,253 85,999
Intersegment
noninterest
income.......... 93,577 56,324 -- -- -- -- -- -- -- --
Noninterest
expense......... 473,012 512,120 32,792 22,453 29,115 22,032 59,631 38,030 88,847 84,531
Intersegment
noninterest
expense......... 243,707 155,423 13,052 10,484 1,551 1,814 2,114 2,049 761 752
----------- ----------- ---------- ---------- -------- -------- -------- ------- -------- --------
Income before
income taxes.... 511,391 521,645 69,187 60,313 24,448 14,942 18,091 13,379 4,312 6,746
Provision for
income taxes.... 142,668 161,988 20,297 18,599 6,802 5,023 7,167 5,310 2,487 3,299
----------- ----------- ---------- ---------- -------- -------- -------- ------- -------- --------
Net income...... $ 368,723 $ 359,657 $ 48,890 $ 41,714 $ 17,646 $ 9,919 $ 10,924 $ 8,069 $ 1,825 $ 3,447
=========== =========== ========== ========== ======== ======== ======== ======= ======== ========
Identifiable
segment assets.. $35,482,959 $37,653,222 $8,511,201 $6,074,890 $ 50,404 $ 31,367 $112,581 $76,974 $658,067 $673,325
=========== =========== ========== ========== ======== ======== ======== ======= ======== ========
<CAPTION>
Treasury All Other Segments(1) Total Segments
----------------------- --------------------- -----------------------
2001 2000 2001 2000 2001 2000
----------- ----------- ---------- ---------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Net interest
income (expense)
from external
customers....... $ 80,787 $ 45,938 $ 141,546 $ 128,034 $ 1,177,297 $ 1,182,898
Net intersegment
interest income
(expense)....... 21,838 33,686 -- -- 130,426 105,790
----------- ----------- ---------- ---------- ----------- -----------
Net interest
income.......... 102,625 79,624 141,546 128,034 1,307,723 1,288,688
----------- ----------- ---------- ---------- ----------- -----------
Provision for
loan and lease
losses.......... 67 61 29,006 19,482 118,951 87,465
Noninterest
income from
external
customers....... 15,730 13,231 63,504 61,786 583,994 472,298
Intersegment
noninterest
income.......... -- -- -- -- 93,577 56,324
Noninterest
expense......... 3, 553 2,588 50,777 41,706 737,727 723,460
Intersegment
noninterest
expense......... 972 276 5,700 4 ,456 267,857 175,254
----------- ----------- ---------- ---------- ----------- -----------
Income before
income taxes.... 113,763 89,930 119,567 124,176 860,759 831,131
Provision for
income taxes.... 27,391 20,299 14,710 36,573 221,522 251,091
----------- ----------- ---------- ---------- ----------- -----------
Net income...... $ 86,372 $ 69,631 $ 104,857 $ 87,603 $ 639,237 $ 580,040
=========== =========== ========== ========== =========== ===========
Identifiable
segment assets.. $19,304,014 $14,266,529 $4,212,077 $3,017,242 $68,331,303 $61,793,549
=========== =========== ========== ========== =========== ===========
</TABLE>
- ----
(1) Financial data from segments below the quantitative thresholds requiring
disclosure are attributable to nonbank consumer finance operations,
factoring, commercial lawn care equipment financing, leasing and other
smaller subsidiaries.

13
BB&T CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

June 30, 2001
(Unaudited)


The following table presents a reconciliation of total segment results to
consolidated results:

<TABLE>
<CAPTION>
For the Three Months For the Six Months
Ended June 30, Ended June 30,
------------------------- ----------------------
2001 2000 2001 2000
------------ ----------- ---------- ----------
<S> <C> <C> <C> <C>
Net Interest Income
Net interest income from
segments................. $ 668,166 $ 700,973 $1,307,723 $1,288,688
Other net interest
income(1)................ 33,629 34,674 69,720 55,523
Elimination of net
intersegment interest
income(2)................ (153,283) (195,948) (287,262) (271,172)
------------ ----------- ---------- ----------
Consolidated net
interest income........ $ 548,512 $ 539,699 $1,090,181 $1,073,039
============ =========== ========== ==========
Net income
Net income from segments.. $ 321,698 $ 313,637 $ 639,237 $ 580,040
Other net income
(loss)(1)................ 335,208 45,590 333,129 13,837
Elimination of
intersegment net
income(2)................ (426,101) (185,131) (519,238) (224,917)
------------ ----------- ---------- ----------
Consolidated net
income................. $ 230,805 $ 174,096 $ 453,128 $ 368,960
============ =========== ========== ==========

<CAPTION>
June 30, June 30,
2001 2000
------------ -----------
<S> <C> <C> <C> <C>
Total Assets
Total assets from
segments................. $ 68,331,303 $61,793,549
Other assets(1)........... 9,824,948 2,591,720
Elimination of
intersegment assets(2)... (13,422,482) (6,147,182)
------------ -----------
Consolidated total
assets................. $ 64,733,769 $58,238,087
============ ===========
</TABLE>
- --------
(1) Other net interest income, other net income (loss) and other assets
include amounts associated with BB&T's support functions not allocated to
the various reportable segments.
(2) BB&T's reconciliation of total segment results to consolidated results
requires the elimination of internal management accounting practices.
These adjustments include the elimination of funds transfer pricing
credits and charges and the elimination of intersegment noninterest income
and noninterest expense, which are allocated to the various segments using
BB&T's internal accounting methods.

14
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

ANALYSIS OF FINANCIAL CONDITION

BB&T's total assets at June 30, 2001, were $64.7 billion, a $2.2 billion,
or 3.4%, increase from December 31, 2000. The asset category that produced the
majority of the increase was loans and leases, including loans held for sale,
which grew $2.0 billion, or 4.8%.

Total deposits at June 30, 2001, increased $871.5 million, or 2.2%, from
December 31, 2000. Short-term borrowed funds declined $1.6 billion, or 22.2%,
while long-term debt increased $2.2 billion, or 26.0%, during the first six
months of 2001. Total shareholders' equity increased $408.0 million, or 8.1%,
during the same time frame.

The factors causing the fluctuations in the major balance sheet categories
are further discussed in the following sections.

Loans and Leases

BB&T had strong loan growth during the second quarter and first six months
of 2001 compared to the previous year. Average total loans for the quarter
ended June 30, 2001, increased 12.0% compared to the same period of 2000.
Average total loans for the six months ended June 30 were $43.5 billion, or
12.2% greater than the average for the first six months of 2000.

Management continues to emphasize commercial lending in order to improve
the profitability of the overall loan portfolio. As a result, BB&T has become
the leading small business lender in the Carolinas. BB&T is a frequent
acquirer of community banks and thrift institutions, which results in a
significant percentage of the consolidated loan portfolio being composed of
mortgage loans. Additionally, BB&T is the largest originator of mortgage loans
in the Carolinas, with second quarter 2001 originations totaling $2.7 billion.
On a relative basis, mortgage loans are less profitable than commercial or
consumer loans. For this reason, management utilizes securitization programs
and sells fixed-rate mortgage loans to improve the profitability of the
overall loan portfolio. However, due to the low interest rate environment and
resulting high volumes of mortgage loan originations and the inventory of
mortgage loans held for sale, the mix of loans in the portfolio was very
similar to that of one year ago. Average mortgage loans increased 12.3% during
the first six months of 2001 compared to the same period of 2000 and
represented 19.6% of average total loans and leases at June 30, 2001, compared
to 19.6% a year ago. Average commercial loans, including lease receivables,
increased 14.4% during the first six months of 2001, and now compose 53.9% of
the loan portfolio compared to 52.9% in the second quarter of 2000. Average
consumer loans, which include sales finance, revolving credit and direct
retail, increased 7.9% for the six months ended June 30, 2001, compared to the
same period in 2000 and compose the remaining 26.5% of average loans, as
compared to 27.5% for the same period in 2000.

These trends are also evident in the second quarter of 2001. For the second
quarter of 2001, average loans totaled $44.0 billion, an increase of $4.7
billion, or 12.0%, compared to the second quarter of 2000. Average commercial
loans and leases increased 13.5% in the second quarter of 2001 to a total of
$23.6 billion, an increase of $2.8 billion, compared to the second quarter of
2000; average consumer loans increased 6.9% in the second quarter of 2001 to a
total of $11.6 billion, an increase of $747.1 million, compared to the second
quarter of 2000; and average mortgage loans increased 15.1% in the second
quarter of 2001 to a total of $8.8 billion, an increase of $1.2 billion,
compared to the second quarter of 2000.

The growth rates of average loans are affected by loan portfolios held by
companies that were acquired in purchase transactions during the last six
months of 2000 and the first six months of 2001. The securitization of $984.5
million of mortgage loans during 2000 and $122.6 million thus far in 2001 also
affected the reported growth in average mortgage loans. During the first six
months of 2001, loans totaling $502.3 million and $451.9 million were acquired
through the purchase of FirstSpartan Financial Corp. ("FirstSpartan") and
Virginia Capital Bancshares, Inc. ("VCAP"), respectively. Excluding the effect
of purchase accounting transactions completed

15
during 2000 and 2001 and mortgage loan securitizations, average "internal"
loan growth for the three months ended June 30, 2001, was 11.0% compared to
the second quarter of 2000. By category, excluding the effects of purchase
accounting transactions and loan securitizations, average mortgage loans,
including loans held for sale, increased 19.9%, commercial loans and leases
grew 10.8%, and consumer loans increased 4.3% in the second quarter of 2001
compared to the same period of 2000.

The average annualized fully taxable equivalent ("FTE") yields on
commercial, consumer and mortgage loans for the first six months of 2001 were
8.83%, 10.01%, and 7.50%, respectively, resulting in an average annualized
yield on the total loan portfolio of 8.88%. This reflects a decrease of 33
basis points over the 9.21% annualized yield on total average loans during the
first six months of 2000. The decrease in yields resulted from a lower average
prime rate during 2001, as well as generally lower interest rates produced by
aggressive action from the Federal Reserve Board during 2001. During 2001, the
Federal Reserve has reduced the target Federal funds rate six times for a
total of 2.75%, with reductions of 1.25% occurring in the second quarter. As a
result of the Federal Reserve Board's actions, the average prime rate, which
is the basis for pricing many commercial and consumer loans, declined to 7.34%
during the three months ended June 30, 2001, compared to 9.25% for the
comparable period of 2000. For the first half of 2001, the prime rate averaged
7.98%, compared to 8.97% during the first six months of 2000. The growth in
the overall loan portfolio and the decrease in the yield of the portfolio,
from 9.33% in the second quarter and 9.21% in the first six months of 2000 to
8.59% in the second quarter and 8.88% in the first half of 2001, resulted in a
relatively flat effect on interest income from loans and leases in the current
quarter and a 5.7% increase in interest income from loans and leases during
the first six months of 2001 compared to the 2000 periods.

Securities

Securities available for sale totaled $14.5 billion at June 30, 2001, a
decrease of $4.9 million from December 31, 2000. Securities available for sale
had net unrealized gains, net of deferred income taxes, of $240.2 million at
June 30, 2001, compared to net unrealized gains, net of deferred income taxes,
of $100.2 million at December 31, 2000. Securities held to maturity totaled
$38.2 million, down $50.3 million, or 56.8%, from year-end 2000. Trading
securities totaled $120.4 million, an increase of $23.7 million, or 24.5%,
compared to the balance at December 31, 2000.

Average total securities for the first six months amounted to $14.5
billion, up 3.2% from the average during the first half of 2000. For the
second quarter of 2001, average securities totaled $14.4 billion, or 2.5%
higher than the average balance for the second quarter of 2000.

The mix of the investment portfolio has changed significantly during 2001
compared to 2000. This change is a result of a restructuring of the securities
portfolio in the second and third quarters of 2000. The restructuring was
undertaken in order to improve the overall yield of the portfolio, improve the
liquidity, and reduce the average duration of the portfolio. As part of the
restructuring, BB&T sold $5.9 billion in securities and reinvested the
proceeds in higher yielding securities, primarily U.S. Government securities.
At June 30, 2001, average U.S. Government securities composed 72.4% of the
total portfolio compared to 58.8% in 2000. Mortgage-backed securities composed
19.7% at June 30, 2001, and state and municipal securities made up 7.0%,
compared to 32.9% and 7.5%, respectively, in 2000.

The annualized FTE yield on the average total securities portfolio for the
first half of 2001 was 7.26%, an increase of 57 basis points from the yield
earned in the first half of 2000. This increase resulted primarily from the
restructuring of the securities portfolio.

Other Interest Earning Assets

Federal funds sold and securities purchased under resale agreements or
similar arrangements totaled $193.0 million at June 30, 2001, a decrease of
$70.7 million, or 26.8%, compared to December 31, 2000. Interest-bearing
deposits with banks increased $59.9 million from December 31, 2000. These
categories of earning assets

16
are subject to large daily fluctuations based on the availability of these
types of funds. The average yield on other interest-earning assets for the
first six months of 2001 was 5.22%, a decrease from the 6.25% earned during
the first six months of 2000. The decrease in the yield on other interest-
earning assets is principally the result of the decrease in the average
Federal funds rate from 5.98% for the first six months of 2000 to 4.96% for
the first six months of 2001.

Other Assets

BB&T's other noninterest-earning assets, excluding premises and equipment
and noninterest-bearing cash and due from banks, increased $284.2 million from
December 31, 2000, to June 30, 2001. The increase results primarily from the
purchases of additional bank-owned life insurance, which is used as a funding
source for certain post-retirement benefits, at a cost of $199.8 million.
Additionally, goodwill from purchase acquisitions increased $34.9 million and
capitalized mortgage servicing rights increased $56.3 million.

Deposits

Total end of period deposits increased $871.5 million, or 2.2%, from
December 31, 2000, to June 30, 2001. Average deposits for the first six months
of 2001 increased $2.7 billion, or 7.1%, compared to the first six months of
2000. The categories of deposits with the highest average rates of growth in
2001 compared to 2000 were: certificates of deposit and other time deposits,
which grew $1.5 billion, or 8.0%, and money rate savings accounts, including
investor deposit accounts, which increased $1.9 billion, or 19.2%. The growth
realized in these deposit categories was partially offset by declines of
$754.7 million, or 22.2%, in average savings and interest checking.

For the second quarter, average deposits increased $3.0 billion, or 7.8%.
Total transaction accounts, which include noninterest-bearing deposits,
savings, interest checking and money rate savings, totaled $20.0 billion for
the second quarter, an increase of $1.3 billion, or 7.1%, compared to the
second quarter of 2000. Average time deposits for the second quarter totaled
$21.1 billion, an increase of $1.7 billion, or 8.5%, compared to the second
quarter of 2000.

The growth in average deposits for 2001 includes the effect of deposits
acquired in purchase accounting transactions completed during the last six
months of 2000 and the first six months of 2001. The purchase of FirstSpartan
and VCAP resulted in the addition of $436.1 million and $381.6 million in
deposits, respectively. Growth rates for noninterest-bearing deposits are also
affected by an official check outsourcing program, which improves fee income,
but reduces the balance of noninterest-bearing deposits. Excluding the effects
of purchase accounting transactions and official check outsourcing, average
deposits for the six months ended June 30, 2001, would have increased 5.0%
compared to the same time period one year ago. Excluding purchase accounting,
transaction account deposits would have increased 4.7% compared to the six
months ended June 30, 2000. Certificate accounts and other time deposits would
have increased 5.2%, excluding purchase accounting transactions. For the
second quarter, total average deposits, excluding the effects of purchase
accounting transactions and official check outsourcing, would have increased
5.4% compared to the second quarter of 2000.

The annualized average cost of total interest-bearing deposits during the
first six months of 2001 was 4.67%, an increase of 14 basis points compared to
2000.

Other Borrowings

The growth in loans, securities and other assets in recent years have
exceeded the growth of total deposits. As a result, cost-effective alternative
funding sources, such as Federal Home Loan Bank ("FHLB") advances, master
notes, purchases of Federal funds and sales of securities under repurchase
agreements have been increasingly utilized to support balance sheet growth.

At June 30, 2001, short-term borrowed funds totaled $5.6 billion, a
decrease of $1.6 billion, or 22.2%, compared to December 31, 2000. For the
second quarter of 2001, average short-term borrowed funds totaled

17
$5.5 billion, a decrease of $1.6 billion, or 22.8%, from the comparable period
of 2000. For the six months ended June 30, 2001, total average short-term
borrowed funds totaled $6.0 billion, a decrease of $1.3 billion, or 17.7%,
compared to the first half of 2000. The average annualized rate paid on short-
term borrowed funds was 4.25% for the second quarter of 2001, a decrease of
174 basis points from the average rate of 5.99% paid in the second quarter of
2000. This decrease in the cost of short-term borrowed funds resulted from the
lower interest rate environment that has existed during 2001 compared to 2000,
which included a 194 basis point decrease in the average Federal funds rate
from the second quarter of 2000 to the second quarter of 2001.

Long-term debt consists primarily of FHLB advances, medium term bank notes
and corporate subordinated debt. These borrowings provide BB&T with the
flexibility to structure borrowings in a manner that aids in the management of
interest rate risk and liquidity. Long-term debt totaled $10.9 billion at June
30, 2001, an increase of $2.2 billion, or 26.0%, from the balance at December
31, 2000. For the second quarter of 2001, average long-term debt totaled $10.9
billion, an increase of $3.9 billion, or 56.6%, compared to the prior year.
For the six months ended June 30, 2001, total average long-term borrowed funds
totaled $10.6 billion, an increase of $4.0 billion, or 59.7%, compared to the
first half of 2000. Long-term debt has been utilized for a variety of funding
needs, including the repurchase of common stock in conjunction with certain
acquisitions. The substantial increase in long-term borrowings during the year
reflects BB&T's efforts to take advantage of declining interest rates and lock
in lower funding costs for a longer period of time. The average annualized
rate paid on long-term borrowed funds was 5.60% for the second quarter of
2001, a decrease of 46 basis points from the average rate of 6.06% paid in the
second quarter of 2000.

Asset Quality

Nonperforming assets, composed of foreclosed real estate, repossessions,
nonaccrual loans and restructured loans, totaled $281.8 million at June 30,
2001, compared to $214.0 million at December 31, 2000. Nonperforming assets,
as a percentage of loan-related assets, were .63% at June 30, 2001, compared
to .50% at December 31, 2000. Loans 90 days or more past due and still
accruing interest totaled $82.5 million at June 30, 2001, compared to $75.2
million at year-end 2000.

BB&T's net charge-offs totaled $38.3 million for the second quarter and
amounted to .35% of average loans and leases, on an annualized basis, compared
to $24.3 million, or .25% of average loans and leases, on an annualized basis,
in the corresponding period in 2000. For the six months ended June 30, 2001,
net charge-offs totaled $66.2 million, or .31% of average loans and leases,
compared to $44.6 million, or .23% of average loans and leases, in 2000.

The increases in nonperforming assets and net charge-offs during the second
quarter reflect the slowdown in the economy. However, BB&T's asset quality, as
measured by relative levels of nonperforming assets and net charge-offs, has
remained favorable compared to published industry averages.

The allowance for loan and lease losses was $588.9 million, or 1.32% of
loans and leases, at June 30, 2001, compared to $550.6 million, or 1.29% of
loans and leases, at December 31, 2000. The slight increase in the allowance
as a percentage of loans and leases reflects higher provisions for loan and
lease losses given the economic slowdown and the impact of acquiring
institutions with higher allowance to loan ratios.

The provision for loan and lease losses for the second quarter of 2001 was
$43.9 million, compared to $29.1 million in the comparable quarter of 2000.
For the six months, the provision for loan and lease losses totaled $84.9
million compared to $56.5 million in 2000. The increased provision during 2001
was necessary to cover higher net charge-offs, maintain the allowance at a
level considered adequate to absorb losses inherent in the loan portfolio at
the balance sheet date and to provide additional allowances for acquired
entities to align their collection and charge-off policies and procedures with
those of BB&T.

Asset quality statistics for the last five calendar quarters are presented
in the accompanying table.

18
ASSET QUALITY ANALYSIS

(Dollars in thousands)

<TABLE>
<CAPTION>
For the Three Months Ended
------------------------------------------------
6/30/01 3/31/01 12/31/00 9/30/00 6/30/00
-------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C>
Allowance For Loan & Lease
Losses
Beginning balance......... $573,877 $550,599 $532,344 $515,806 $511,066
Allowance for acquired
loans.................... 9,470 10,084 12,934 -- --
Provision for loan and
lease losses............. 43,898 41,026 46,398 39,303 29,076
Net charge-offs........... (38,319) (27,832) (41,077) (22,765) (24,336)
-------- -------- -------- -------- --------
Ending balance.......... $588,926 $573,877 $550,599 $532,344 $515,806
======== ======== ======== ======== ========
Risk Assets
Nonaccrual loans and
leases................... $236,387 $189,642 $167,249 $138,192 $134,650
Foreclosed real estate.... 24,989 31,325 29,324 22,831 19,585
Other foreclosed
property................. 20,068 22,681 16,903 16,042 13,694
Restructured loans........ 324 2,261 492 445 501
-------- -------- -------- -------- --------
Total nonperforming
assets................. $281,768 $245,909 $213,968 $177,510 $168,430
-------- -------- -------- -------- --------
Loans 90 days or more past
due and still accruing... $ 82,507 $ 79,780 $ 75,191 $ 77,108 $ 64,767
======== ======== ======== ======== ========
Asset Quality Ratios
Nonaccrual loans and leases
as a percentage of total
loans and leases*.......... .53% .44% .39% .34% .34%
Total nonperforming assets
as a percentage of:
Total assets.............. .44 .39 .34 .30 .29
Loans and leases plus
foreclosed property*..... .63 .56 .50 .44 .42
Annualized net charge-offs
as a percentage of average
loans and leases*.......... .35 .26 .40 .23 .25
Allowance for loan and lease
losses as a percentage of
loans and leases*.......... 1.32 1.31 1.29 1.31 1.29
Ratio of allowance for
loan and lease losses to:
Net charge-offs........... 3.83x 5.08x 3.37x 5.88x 5.27x
Nonaccrual and restructured
loans and leases........... 2.49 2.99 3.28 3.84 3.82
</TABLE>
- --------
* All items referring to loans and leases include loans held for sale and are
net of unearned income.

MARKET RISK MANAGEMENT

As a financial institution, BB&T's most significant market risk exposure is
interest rate risk. The primary objective of interest rate risk management is
to minimize the effect that changes in interest rates have on net interest
income. This is accomplished through active management of asset and liability
portfolios with a focus on the strategic pricing of asset and liability
accounts and management of maturity mixes for assets and liabilities. The goal
of these activities is the development of appropriate maturity and repricing
opportunities in BB&T's portfolios of assets and liabilities that will produce
consistent net interest income during periods of changing interest rates.
BB&T's Asset / Liability Management Committee ("ALCO") monitors loan,
investment and liability portfolios to ensure comprehensive management of
interest rate risk.

The asset/liability management process is designed to achieve relatively
stable net interest margins and assure liquidity by coordinating the volumes,
maturities or repricing opportunities of earning assets, deposits and borrowed
funds. It is the responsibility of the ALCO to determine and achieve the most
appropriate volume and mix of earning assets and interest-bearing liabilities,
as well as ensure an adequate level of liquidity and capital, within the
context of corporate performance goals. The ALCO also sets policy guidelines
and establishes long-

19
term strategies with respect to interest rate risk exposure and liquidity. The
ALCO meets regularly to review BB&T's interest rate risk and liquidity
positions in relation to present and prospective market and business
conditions, and adopts funding and balance sheet management strategies that
are intended to ensure that the potential impact on earnings and liquidity as
a result of fluctuations in interest rates is within acceptable standards.

The majority of assets and liabilities of financial institutions are
monetary in nature and differ greatly from most commercial and industrial
companies that have significant investments in fixed assets and inventories.
Fluctuations in interest rates and actions of the Board of Governors of the
Federal Reserve System ("FRB") to regulate the availability and cost of credit
have a greater effect on a financial institution's profitability than do the
effects of higher costs for goods and services. Through its balance sheet
management function, BB&T is positioned to respond to changing interest rates
and inflationary trends.

Management uses Interest Sensitivity Simulation Analysis ("Simulation") to
measure the sensitivity of projected earnings to changes in interest rates.
Simulation takes into account the current contractual agreements that BB&T has
made with its customers on deposits, borrowings, loans, investments and any
commitments to enter into those transactions. Management monitors BB&T's
interest sensitivity by means of a computer model that incorporates the
current volumes, average rates and scheduled maturities and payments of asset
and liability portfolios, together with multiple scenarios of projected
prepayments, repricing opportunities and anticipated volume growth. Using this
information, the model projects earnings based on projected portfolio balances
under multiple interest rate scenarios. This level of detail is needed to
simulate the effect that changes in interest rates and portfolio balances may
have on the earnings of BB&T. This method is subject to the accuracy of the
assumptions that underlie the process, however, it provides a better
illustration of the sensitivity of earnings to changes in interest rates than
other analyses such as static or dynamic gap.

The asset/liability management process requires a number of key
assumptions. Management determines the most likely outlook for the economy and
interest rates by analyzing external factors, including published economic
projections and data, the effects of likely monetary and fiscal policies as
well as any enacted or prospective regulatory changes. BB&T's current and
prospective liquidity position, current balance sheet volumes and projected
growth, accessibility of funds for short-term needs and capital maintenance
are also considered. This data is combined with various interest rate
scenarios to provide management with information necessary to analyze interest
sensitivity and to aid in the development of strategies to reach performance
goals.

The following table shows the effect that the indicated changes in interest
rates would have on net interest income as projected for the next twelve
months under the "most likely" interest rate scenario incorporated into the
Interest Sensitivity Simulation computer model. Key assumptions in the
preparation of the table include prepayment speeds of mortgage-related assets;
cash flows and maturities of derivative financial instruments, changes in
market condition, loan volumes and pricing, deposit sensitivity; customer
preferences and capital plans. The resulting change in net interest income
reflects the level of sensitivity that net interest income has in relation to
changing interest rates.

Interest Sensitivity Simulation Analysis
June 30, 2001

<TABLE>
<CAPTION>
Annualized
Interest Rate Scenario Hypothetical
--------------------------------------- Percentage
Linear Change in
Change in Prime Net Interest
Prime Rate Rate Income
---------- ----- ------------
<S> <C> <C>
+3.00% 9.75% -0.54%
+1.50 8.25 -0.17
-1.50 5.25 -1.88
-3.00 3.75 -3.20
</TABLE>

20
Management has established parameters for asset/liability management which
prescribe a maximum impact on net interest income of 3% for a 150 basis point
parallel change in interest rates over six months from the most likely
interest rate scenario, and a maximum of 6% for a 300 basis point change over
12 months. It is management's ongoing objective to effectively manage the
impact of changes in interest rates and minimize the resulting effect on
earnings as evidenced by the preceding table. At June 30, 2001, the
sensitivity of BB&T's net interest income to changes in interest rates was
within management's targets, as illustrated in the accompanying table.

Derivative Financial Instruments

BB&T utilizes a variety of financial instruments to aid in the management
of interest rate risk. These instruments, commonly referred to as derivatives,
primarily consist of interest rate swaps, caps, floors, collars, financial
forward and futures contracts and options written and purchased. A derivative
is a financial instrument that derives its cash flows, and therefore its
value, by reference to an underlying instrument, index or referenced interest
rate. BB&T uses derivatives to hedge business loans, forecasted sales of
mortgage loans and certificates of deposit.

Credit risk related to derivatives arises when amounts receivable from a
counterparty exceed those payable. The risk of loss with any counterparty is
limited to a small fraction of the notional amount. BB&T deals only with
national market makers with strong credit ratings in its derivatives
activities. BB&T further controls the risk of loss by subjecting
counterparties to credit reviews and approvals similar to those used in making
loans and other extensions of credit. All of the derivative contracts to which
BB&T is a party settle monthly, quarterly or semiannually. Further, BB&T has
netting agreements with the dealers with which it does business. Because of
these factors, BB&T's credit risk exposure at June 30, 2001, was not material.

Derivative contracts are written in amounts referred to as notional
amounts. Notional amounts only provide the basis for calculating payments
between counterparties and do not represent amounts to be exchanged between
parties and are not a measure of financial risks. On June 30, 2001, BB&T had
derivative financial instruments outstanding with notional amounts totaling
$3.4 billion. The estimated fair value of open contracts reflected net
unrealized gains of $8.7 million at June 30, 2001.

BB&T classifies its derivative financial instruments as either (1) a hedge
of an exposure to changes in the fair value of a recorded asset or liability
("fair value hedge"), (2) a hedge of an exposure to changes in the cash flows
of a recognized asset, liability or forecasted transaction ("cash flow
hedge"), (3) a hedge of a foreign currency exposure ("foreign currency
hedge"), of which BB&T has none, or (4) derivatives not designated as hedges.
For a qualifying fair value hedge, changes in the value of the derivatives
that have been highly effective as hedges are recognized in current period
earnings along with the corresponding changes in the value of the designated
hedged item attributable to the risk being hedged. For a qualifying cash flow
hedge, the effective portion of changes in the value of the derivatives that
have been highly effective are recognized in other comprehensive income until
the related cash flows from the hedged item are recognized in earnings. For
either fair value hedges or cash flow hedges, net income may be affected to
the extent that changes in the value of the derivative instruments do not
perfectly offset changes in the value of the hedged items. During the first
six months of 2001, there was no impact on net income resulting from hedge
ineffectiveness.

As of June 30, 2001, BB&T had recorded unrecognized gains on cash flow
hedges of $4.8 million as a separate component increasing shareholders'
equity. Substantially all of this amount is attributable to forward
commitments and options hedging the cash flows from forecasted sales of
mortgage loans. The ultimate sale of the related loans will result in
reclassification of these unrecognized amounts into earnings. If the cash flow
hedge is discontinued because the forecasted transactions do not occur, these
amounts will be immediately reclassified into earnings. BB&T expects to
reclassify substantially all of the $4.8 million of unrecognized gains into
earnings within the next 12 months.

BB&T has a notional amount of $892.7 million of derivatives that do not
meet the requirements for hedge accounting treatment under SFAS No. 133.
Accordingly, these derivatives have been recorded at fair value in

21
accordance with the statement. The related net gains or losses for these
derivatives are recorded in current period earnings as other noninterest
income. The impact on earnings for the first six months of 2001 was not
material.

The following table sets forth certain information concerning BB&T's
derivative financial instruments at June 30, 2001:

Derivative Financial Instruments
June 30, 2001
(Dollars in thousands)

<TABLE>
<CAPTION>
Average Average Estimated
Notional Receive Pay Fair
Type Amount Rate Rate Value
---- ---------- ------- ------- ---------
<S> <C> <C> <C> <C>
Receive fixed swaps................... $ 104,950 5.67% 4.16% $ 533
Pay fixed swaps....................... 75,317 4.21 5.05 (120)
Caps, floors & collars................ 98,550 -- -- --
Foreign exchange contracts............ 154,212 -- -- 665
Forward contracts on mortgage loans... 2,305,700 -- -- 8,165
Mortgage loan commitments............. 562,567 -- -- (479)
Options on mortgage lending
commitments.......................... 60,000 -- -- (97)
---------- ------
Total................................. $3,361,296 $8,667
========== ======
</TABLE>

CAPITAL ADEQUACY AND RESOURCES

The maintenance of appropriate levels of capital is a management priority
and is monitored on an ongoing basis. BB&T's principal goals related to
capital are to provide an adequate return to shareholders while retaining a
sufficient base to support future growth and comply with all regulatory
standards.

Total shareholders' equity was $5.4 billion at June 30, 2001, and $5.0
billion at December 31, 2000. BB&T's book value per common share at June 30,
2001, was $12.80 compared to $11.90 at December 31, 2000.

Financial holding companies and their subsidiaries are subject to
regulatory requirements with respect to risk-based capital adequacy. Risk-
based capital ratios measure capital as a percentage of a combination of risk-
weighted balance sheet and off-balance sheet risk. The risk-weighted values of
both balance sheet and off-balance sheet items are determined in accordance
with risk factors specified by Federal regulatory pronouncements.

Tier 1 capital (total shareholders' equity excluding unrealized gains or
losses on debt securities available for sale, net of tax effect, plus certain
mandatorily redeemable capital securities, less nonqualifying intangible
assets) is required to be at least 4% of risk-weighted assets, and total
capital (Tier 1 capital, a qualifying portion of the allowance for loan and
lease losses and qualifying subordinated debt) must be at least 8% of risk-
weighted assets, with one half of the minimum consisting of Tier 1 capital.

In addition to the risk-based capital measures described above, regulators
have also established minimum leverage capital requirements for banking
organizations. This is the primary measure of capital adequacy used by BB&T's
management, and is calculated by dividing period-end Tier 1 capital by average
tangible assets for the most recent quarter. The minimum required Tier 1
leverage ratio ranges from 3% to 5% depending upon Federal bank regulatory
agency evaluation of an organization's overall safety and soundness.

22
BB&T's capital adequacy ratios at the end of the last five quarters are
presented in the accompanying table:

CAPITAL ADEQUACY RATIOS

<TABLE>
<CAPTION>
2001 2000
--------------- -----------------------
Second First Fourth Third Second
Quarter Quarter Quarter Quarter Quarter
------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C>
Risk-based capital ratios:
Tier 1 capital................... 9.5% 9.3% 9.4% 9.5% 10.1%
Total capital.................... 11.9 11.9 12.1 12.2 12.9
Tier 1 leverage ratio.............. 7.1 6.9 7.2 7.0 7.3
</TABLE>

ANALYSIS OF RESULTS OF OPERATIONS

Net income for the second quarter of 2001 totaled $230.8 million, an
increase of 32.6% compared to the $174.1 million earned during the comparable
quarter of 2000. On a diluted per share basis, earnings for the three months
ended June 30, 2001, were $.54, compared to $.41 for the same period in 2000,
an increase of 31.7%. BB&T's operating results for the second quarter of 2001
produced an annualized return on average assets of 1.45% and an annualized
return on average shareholders' equity of 17.66% compared to prior year ratios
of 1.22% and 15.70%, respectively.

BB&T incurred significant special expenses, charges, income and securities
losses related principally to the consummation of mergers and acquisitions
during both 2001 and 2000, which significantly affected net income during both
years. For the second quarter of 2001, BB&T recorded $24.3 million in net
after-tax special charges primarily associated with the merger of Century
South Banks, Inc. of Alpharetta, Georgia, and systems conversion costs related
to other mergers. During the second quarter of 2000, BB&T incurred $46.1
million in after-tax special charges primarily associated with the
acquisitions of Premier Bancshares, Inc., of Atlanta, Georgia; Hardwick
Holding Company of Dalton, Georgia; First Banking Company of Southeast
Georgia, Statesboro, Georgia, as well as losses incurred in restructuring the
company's debt securities portfolio. Merger-related charges typically include,
but are not limited to, personnel-related expenses such as staff relocation,
early retirement packages and contract settlements; occupancy, furniture and
equipment expenses including branch consolidation; and other costs, such as
operational charge-offs, professional fees, etc.

Excluding the effect of the above-described special items on 2001 and 2000
operating results, BB&T's net income for the second quarter of 2001 would have
totaled $255.1 million, an increase of 15.9% over the $220.2 million that
would have been earned during the second quarter of 2000. On a diluted per
share basis, earnings for the three months ended June 30, 2001, excluding
merger charges, were $.60, compared to $.52 for the same period in 2000, an
increase of 15.4%. BB&T's operating results for the first quarter of 2001,
excluding the items described above, produced an annualized return on average
assets of 1.60% and an annualized return on average shareholders' equity of
19.52% compared to prior year ratios of 1.54% and 19.85%, respectively.

For the six months ended June 30, 2001, BB&T incurred $49.3 million in net
after-tax special charges related to the mergers with Century South Banks,
Inc. and FCNB Corp. of Frederick, Maryland, as well as a one-time gain from
the sale of the Company's investment in an electronic payment processing
company. During the first six months of 2000, BB&T incurred $65.8 million in
after-tax merger-related charges associated primarily with the 2000
acquisitions noted above and the bond portfolio restructuring.

FTE net interest income increased 6.6% during the second quarter and 6.2%
for the six months of 2001 compared to the 2000 periods due to growth in
average earning assets, partially offset by a decline in the net yield on
interest-earning assets. Fluctuations in net interest income, noninterest
income and noninterest expenses will be further discussed in the following
paragraphs.

23
The following table sets forth selected financial ratios for the last five
calendar quarters:

PROFITABILITY MEASURES

<TABLE>
<CAPTION>
2001 2000
--------------- -----------------------
Second First Fourth Third Second
Quarter Quarter Quarter Quarter Quarter
------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C>
Return on average assets........... 1.45% 1.43% 1.45% 0.40% 1.22%
Return on average equity........... 17.66 17.73 18.52 5.01 15.70
Net interest margin................ 4.10 4.10 4.18 4.17 4.21
Fee income ratio (taxable
equivalent)*...................... 34.4 32.9 31.1 31.3 31.0
Efficiency ratio (taxable
equivalent)*...................... 51.4 51.1 49.9 51.9 53.6
</TABLE>
- --------
* Excludes securities gains (losses), foreclosed property expense and special
items.

Net Interest Income and Net Interest Margin

Net interest income on an FTE basis was $601.6 million for the second
quarter of 2001 compared to $564.6 million for the same period in 2000, an
increase of $37.0 million, or 6.6%. For the three months ended June 30, 2001,
average earning assets increased $5.0 billion, or 9.3%, compared to the same
period of 2000, while average interest-bearing liabilities increased by $5.3
billion, or 11.3%, and the net interest margin decreased from 4.21% in the
second quarter of 2000 to 4.10% in the current quarter. The 11 basis point
decline in the net interest margin resulted primarily from increased
investments in bank owned life insurance, which add to funding costs but
produce revenue that is classified as noninterest income, and BB&T's share
repurchase program.

For the six months ended June 30, 2001, FTE net income income increased
6.2%. Average interest earning assets for the six months ended June 30, 2001,
increased $5.1 billion, or 9.6%, while interest-bearing liabilities increased
$5.4 billion, or 11.6%, compared to the first half of 2000. The net interest
margin for the six months ended June 30, 2001, was 4.10%, down from 4.23% in
the first six months of 2000. The decrease resulted from the same factors that
affected the quarterly margin.

24
The following tables set forth the major components of net interest income
and the related yields for the second quarter and first half of 2001 compared
to the same periods in 2000, and the variances between the periods caused by
changes in interest rates versus changes in volumes.

Net Interest Income and Rate/Volume Analysis For the Three Months Ended June
30, 2001 and 2000

<TABLE>
<CAPTION>
Average Balances Yield/Rate Income/Expense Change due to
----------------------- ------------ ------------------- ------------------
Fully Taxable Equivalent-- Increase
(Dollars in thousands) 2001 2000 2001 2000 2001 2000 (Decrease) Rate Volume
- -------------------------- ----------- ----------- ----- ----- --------- --------- ---------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Assets
Securities(1):
U.S. Treasury, government
and other (5)............ $13,419,692 $13,034,611 7.20% 6.66% $ 241,676 $ 216,884 $ 24,792 $ 18,281 $ 6,511
States and political
subdivisions............. 1,000,489 1,040,155 7.50 7.48 18,763 19,454 (691) 49 (740)
----------- ----------- ----- ----- --------- --------- -------- -------- --------
Total securities (5)..... 14,420,181 14,074,766 7.17 6.72 260,439 236,338 24,101 18,330 5,771
Other earning assets (2).. 317,206 359,098 4.58 6.82 3,619 6,088 (2,469) (1,830) (639)
Loans and leases, net of
unearned income
(1)(3)(4)(5).............. 43,982,044 39,268,042 8.59 9.33 942,418 911,624 30,794 (75,983) 106,777
----------- ----------- ----- ----- --------- --------- -------- -------- --------
Total earning assets..... 58,719,431 53,701,906 8.23 8.63 1,206,476 1,154,050 52,426 (59,483) 111,909
----------- ----------- ----- ----- --------- --------- -------- -------- --------
Non-earning assets....... 5,302,007 3,730,089
----------- -----------
Total assets........... $64,021,438 $57,431,995
=========== ===========

Liabilities and
Shareholders' Equity
Interest-bearing deposits:
Savings and interest-
checking................. $ 2,585,498 $ 3,297,466 1.52 1.76 9,766 14,420 (4,654) (1,803) ( 2,851)
Money rate savings....... 12,042,107 9,984,073 2.79 3.56 83,804 88,363 (4,559) (21,082) 16,523
Time deposits............ 21,092,464 19,437,476 5.72 5.70 300,799 275,309 25,490 1,135 24,355
----------- ----------- ----- ----- --------- --------- -------- -------- --------
Total interest-bearing
deposits................. 35,720,069 32,719,015 4.43 4.65 394,369 378,092 16,277 (21,750) 38,027
Short-term borrowed
funds..................... 5,518,060 7,146,093 4.25 5.99 58,465 106,510 (48,045) (27,041) (21,004)
Long-term debt............ 10,877,561 6,945,887 5.60 6.06 152,050 104,890 47,160 (8,609) 55,769
----------- ----------- ----- ----- --------- --------- -------- -------- --------
Total interest-bearing
liabilities.............. 52,115,690 46,810,995 4.65 5.06 604,884 589,492 15,392 (57,400) 72,792
----------- ----------- ----- ----- --------- --------- -------- -------- --------
Noninterest-bearing
deposits................. 5,340,196 5,365,422
Other liabilities........ 1,323,553 794,438
Shareholders' equity..... 5,241,999 4,461,140
----------- -----------
Total liabilities and
shareholders' equity..... $64,021,438 $57,431,995
=========== ===========
Average interest rate
spread.................... 3.58 3.57
Net yield on earning
assets.................... 4.10% 4.21% $ 601,592 $ 564,558 $ 37,034 $ (2,083) $ 39,117
===== ===== ========= ========= ======== ======== ========
Taxable equivalent
adjustment................ $ 53,080 $ 24,859
========= =========
</TABLE>
- ----
(1) Yields related to securities, loans and leases exempt from income taxes
are stated on a taxable equivalent basis assuming tax rates in effect for
the periods presented.
(2) Includes Federal funds sold and securities purchased under resale
agreements or similar arrangements.
(3) Loan fees, which are not material for any of the periods shown, have been
included for rate calculation purposes.
(4) Nonaccrual loans have been included in the average balances. Only the
interest collected on such loans has been included as income.
(5) Includes assets which were held for sale or available for sale at
amortized cost and trading securities at estimated fair value.

25
Net Interest Income and Rate / Volume Analysis For the Six Months Ended June
30, 2001 and 2000

<TABLE>
<CAPTION>
Average Balances Yield/Rate Income/Expense Change due to
----------------------- ------------ --------------------- ----------------
Fully Taxable Equivalent-- Increase
(Dollars in thousands) 2001 2000 2001 2000 2001 2000 (Decrease) Rate Volume
- -------------------------- ----------- ----------- ----- ----- ---------- ---------- ---------- ------- -------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Assets
Securities(1):
U.S. Treasury, government
and other (5)............ $13,462,405 $12,976,899 7.25% 6.62% $ 488,271 $ 429,502 $58,769 $42,358 $16,411
States and political
subdivisions............. 1,015,649 1,053,167 7.40 7.53 37,556 39,650 (2,094) (706) (1,388)
----------- ----------- ----- ----- ---------- ---------- ------- ------- -------
Total securities (5)..... 14,478,054 14,030,066 7.26 6.69 525,827 469,152 56,675 41,652 15,023
Other earning assets (2).. 326,652 397,569 5.22 6.25 8,451 12,357 (3,906) (1,891) (2,015)
Loans and leases, net of
unearned income
(1)(3)(4)(5).............. 43,457,795 38,740,170 8.88 9.21 1,917,121 1,775,459 141,662 (63,376) 205,038
----------- ----------- ----- ----- ---------- ---------- ------- ------- -------
Total earning assets..... 58,262,501 53,167,805 8.46 8.52 2,451,399 2,256,968 194,431 (23,615) 218,046
----------- ----------- ----- ----- ---------- ---------- ------- ------- -------
Non-earning assets....... 5,199,966 3,643,742
----------- -----------
Total assets........... $63,462,467 $56,811,547
=========== ===========

Liabilities and
Shareholders' Equity
Interest-bearing deposits:
Savings and interest-
checking................. $ 2,641,991 $ 3,396,733 1.64 1.82 21,495 30,773 (9,278) (2,910) (6,368)
Money rate savings....... 11,739,360 9,844,975 3.16 3.48 183,727 170,228 13,499 (16,702) 30,201
Time deposits............ 20,753,287 19,210,761 5.90 5.55 607,570 530,045 77,525 35,137 42,388
----------- ----------- ----- ----- ---------- ---------- ------- ------- -------
Total interest-bearing
deposits................. 35,134,638 32,452,469 4.67 4.53 812,792 731,046 81,746 15,525 66,221
Short-term borrowed
funds..................... 5,994,985 7,282,625 4.93 5.73 146,455 207,648 (61,193) (27,357) (33,836)
Long-term debt............ 10,616,315 6,647,988 5.69 5.91 300,288 195,926 104,362 (7,622) 111,984
----------- ----------- ----- ----- ---------- ---------- ------- ------- -------
Total interest-bearing
liabilities.............. 51,745,938 46,383,082 4.91 4.92 1,259,535 1,134,620 124,915 (19,454) 144,369
----------- ----------- ----- ----- ---------- ---------- ------- ------- -------
Noninterest-bearing
deposits................. 5,225,668 5,231,789
Other liabilities........ 1,326,266 790,910
Shareholders' equity..... 5,164,595 4,405,766
----------- -----------
Total liabilities and
shareholders' equity..... $63,462,467 $56,811,547
=========== ===========
Average interest rate
spread.................... 3.55 3.60
Net yield on earning
assets.................... 4.10% 4.23% $1,191,864 $1,122,348 $69,516 $(4,161) $73,677
===== ===== ========== ========== ======= ======= =======
Taxable equivalent
adjustment................ $ 101,683 $ 49,309
========== ==========
</TABLE>
- ----
(1) Yields related to securities, loans and leases exempt from income taxes
are stated on a taxable equivalent basis assuming tax rates in effect for
the periods presented.
(2) Includes Federal funds sold and securities purchased under resale
agreements or similar arrangements.
(3) Loan fees, which are not material for any of the periods shown, have been
included for rate calculation purposes.
(4) Nonaccrual loans have been included in the average balances. Only the
interest collected on such loans has been included as income.
(5) Includes assets which were held for sale or available for sale at
amortized cost and trading securities at estimated fair value.

26
Noninterest Income

Noninterest income for the three months ended June 30, 2001, was $333.2
million compared to $212.8 million for the same period in 2000, an increase of
$120.4 million, or 56.6%. This increase was driven by substantially higher
mortgage banking income, growth in service charges on deposits, increased
trust revenue, growth in insurance commissions from BB&T's agency network, as
well as a gain from the sale of the Company's investment in an electronic
payment processing company. Excluding special items of the type described
above and the growth in noninterest income that resulted from the timing of
purchase accounting transactions, noninterest income would have increased
19.6% in the second quarter of 2001 compared to the second quarter of 2000.
For the six months, noninterest income was $652.1 million, an increase of
$197.1 million, or 43.3%, compared to the same period in 2000. Excluding
special items and growth due to purchase accounting transactions, noninterest
income would have increased 17.0% for the period end June 30, 2001.

Noninterest income, excluding special items, as a percentage of net
interest income plus noninterest income excluding special items, or the "fee
income ratio", was 34.4% for the second quarter of 2001, compared to 31.0% in
the second quarter of 2000. This increase indicates that BB&T is deriving a
greater percentage of its revenues from noninterest income sources.

Service charges on deposits totaled $83.9 million for the second quarter of
2001, an increase of $16.1 million, or 23.8%, compared to the second quarter
of 2000. For the six months, service charges on deposits totaled $159.4
million, an increase of $28.3 million, or 21.6%, compared to the first six
months of 2000. The largest components of the growth within service charges on
deposits in the 2001 period were NSF and overdraft charges on personal and
commercial accounts, which contributed $8.8 million to the increase in the
second quarter of 2001 compared to 2000, as well as higher transaction volume.
Account analysis fees on commercial transaction accounts contributed $5.4
million. BankFirst Corporation of Knoxville, Tennessee ("BankFirst"), was
acquired and accounted for as a purchase on December 27, 2000, which
contributed $1.2 million to the increase in service charges on deposits in the
second quarter of 2001 compared to the prior year quarter. Additionally,
FirstSpartan was acquired and accounted for as a purchase on March 2, 2001,
and contributed .7 million. The 21.6% increase in service charges on deposits
for the six months of 2001 was driven by the same factors that affected
quarterly growth.

Trust income totaled $23.0 million for the current quarter, an increase of
$3.4 million, or 17.1%, compared to the same period a year ago. For the six
months, trust income totaled $47.1 million, an increase of $8.8 million, or
22.8%, compared to the same period in 2000. The increase in trust income for
both the quarter and the six months reflects healthy growth in personal and
corporate trust fees compared to 2000. Assets under management totaled $15.5
billion at June 30, 2001, up from $14.6 billion at June 30, 2000.

Investment banking and brokerage fees and commissions totaled $42.6 million
during the second quarter of 2001, an increase of $.9 million, or 2.2%,
compared to the second quarter of 2000. For the six months, investment banking
and brokerage fees and commissions totaled $85.9 million, a decrease of $1.7
million, or 1.9%, compared to the same period in 2000. The increase in income
for the second quarter resulted primarily from revenue generated by Edgar M.
Norris & Co., an independent broker/dealer based in Greenville, South
Carolina, which was purchased on November 15, 2000. This acquisition was
accounted for as a purchase; therefore its operating results were only
included in BB&T's accounts in periods following the acquisition. The decrease
in year to date income resulted from a decline in trading income and fee
income at BB&T's full-service brokerage operation.

Agency insurance commissions totaled $42.8 million for the second quarter
of 2001, an increase of $10.2 million, or 31.4%, compared to the same three-
month period of 2000. For the six months, agency insurance commissions totaled
$82.3 million, an increase of $18.1 million, or 28.3%, compared to the same
period in 2000. This substantial growth in revenue resulted from the purchase
of additional agencies during 2000 and 2001, as well as internal growth.
During the second quarter of 2001, property and casualty insurance commissions
increased $5.6 million, contingent insurance commissions, group health, surety
and other miscellaneous fees and

27
commissions increased a collective $4.6 million. The 28.3% increase in agency
insurance commissions for the six months of 2001 was driven by the same
factors that affected quarterly growth.

Income from mortgage banking activities totaled $49.8 million for the
second quarter of 2001, an increase of $24.6 million, or 97.7%, compared to
the same period of 2000. For the six months, mortgage banking activities
totaled $55.0 million, an increase of $2.5 million, or 4.8%, compared to the
same period in 2000. This increase resulted from higher volumes of mortgage
loan originations in 2001 as a result of lower interest rates, and the
recapture of $5.9 million in valuation allowances related to capitalized
mortgage servicing rights. Additionally, servicing fee income increased $1.7
million; origination fees on loans sold increased $2.4 million; mortgage loan
wholesale and underwriting fees increased $2.4 million; commercial loan
servicing income increased $3.5 million; and gains from loan sales increased
$9.5 million.

Other nondeposit fees and commissions totaled $44.5 million for the second
quarter of 2001, an increase of $7.7 million, or 20.8%, compared to the three
months ended June 30, 2000. For the six months, other nondeposit fees and
commissions totaled $85.9 million, an increase of $15.8 million, or 22.5%,
compared to the same period in 2000. The principal drivers of the increase
were: higher income from the outsourcing of official checks, which added $5.1
million to revenue for the quarter; ATM network fees and debit card income,
which increased $1.6 million; commercial standby letter of credit fees, which
increased $.7 million; and bankcard income, which increased $.4 million. The
22.5% increase in other nondeposit fees and commissions for the six months of
2001 was driven by the same factors that affected quarterly growth.

BB&T realized a $16.8 million gain from sales of securities in the second
quarter of 2001 compared to a loss of $41.1 million in the second quarter last
year. For the six months, BB&T recorded an $88.8 million gain in 2001,
compared to a loss of $41.1 million in 2000. The 2001 gain includes a $76.1
million gain from the sale of BB&T's ownership interest in an electronic
payment processing company. The loss recorded in 2000 includes $40.8 million
related to the previously discussed restructuring.

Other income totaled $26.4 million in the second quarter of 2001 and 2000,
reflecting minimal change. For the six months ended 2001 and 2000, other
income totaled $41.4 million and $45.1 million, respectively.

Noninterest Expense

Noninterest expenses totaled $518.7 million for the second quarter of 2001
compared to $465.6 million for the same period a year ago, an increase of
$53.1 million, or 11.4%. Noninterest expense for the second quarter of 2001
includes $45.2 million of special expenses principally associated with the
acquisition of Century South and costs to integrate other acquisitions.
Excluding these costs, noninterest expenses would have totaled $473.5 million,
an increase of $33.8 million, or 7.7%, over the same period one year ago.
Excluding the effects of business combinations accounted for as purchases that
were completed in the second half of 2000 and first half of 2001, and the
aforementioned special expenses, noninterest expenses for the second quarter
of 2001 would have increased 1.8% from the comparable period of 2000. For the
six months ended June 30, 2001, noninterest expenses totaled $1.0 billion, an
increase of $96.1 million, or 10.4%, over the same period one year ago.
Noninterest expense for the first six months of 2001 includes $99.0 million of
special merger-related charges. Excluding these costs, noninterest expenses
would have totaled $924.0 million, an increase of $53.6 million, or 6.2%, over
the first half of 2000. Excluding the effects of business combinations
accounted for as purchases and the effect of special charges, noninterest
expenses for the first half of 2001 would have actually increased .9% from the
comparable period of 2000.

BB&T's efficiency ratio (noninterest expenses, excluding the special
expenses referred to above and costs related to foreclosed assets, as a
percentage of FTE net interest income plus noninterest income excluding
special items and securities gains and losses) improved to 51.4% for the
second quarter of 2001 compared to 53.6% for the second quarter of 2000. For
the six months, the efficiency ratio improved to 51.3% compared to 53.7% in
2000.

28
Personnel expense, the largest component of noninterest expense, was $274.3
million for the second quarter of 2001 compared to $241.8 million for the same
period in 2000, an increase of $32.5 million, or 13.4%. These amounts include
merger-related costs of $13.7 million in the second quarter of 2001 and $6.8
million in the second quarter of 2000. Excluding the merger-related charges,
personnel expense in the 2001 quarter would have increased $25.6 million, or
10.9%, from the 2000 period. This growth included the effect of acquisitions
completed in the last two quarters of 2000 and first two quarters of 2001 that
were accounted for as purchases. Excluding the effects of the merger-related
charges and purchase acquisitions, personnel expense for the second quarter of
2001 would have increased $13.4 million, or 5.7%, over the second quarter of
2000. This increase was primarily the result of a 4% average annual salary
adjustment for exempt and non-exempt employees, an increase of approximately
300 full-time equivalent employees compared to 2000, higher mortgage loan
incentive compensation resulting from significantly higher volumes of mortgage
loan originations, and higher social security taxes. For the six months,
personnel expense totaled $540.7 million, an increase of $54.8 million, or
11.3%, compared to 2000. Excluding merger-related charges, personnel expense
for the first half of 2001 would have increased $42.5 million, or 9.0%,
compared to 2000. Excluding merger-related charges and purchase accounting
transactions, personnel expense would have increased only 4.1% for the reasons
outlined above.

Occupancy and equipment expense for the three months ended June 30, 2001,
totaled $73.2 million, an increase of $5.2 million, or 7.7%, compared to 2000.
These amounts include merger-related charges of $3.4 million in the second
quarter of 2001 and $3.0 million in the second quarter of 2000. Excluding the
merger-related charges, occupancy and equipment expense would have been $69.8
million, an increase of $4.8 million, or 7.4%, compared to the same period in
2000. This growth included the effect of acquisitions completed in the last
two quarters of 2000 and first two quarters of 2001 that were accounted for as
purchases. Excluding the effects of the merger-related charges and purchase
acquisitions, occupancy and equipment expense for the second quarter of 2001
would have increased $2.3 million, or 3.5%, over the second quarter of 2000.
The increase was principally the result of higher rent expense and an increase
in information technology equipment expense. For the six months, occupancy and
equipment expense totaled $150.5 million, an increase of $11.6 million, or
8.3%, compared to 2000. These amounts include merger-related charges of $10.8
million and $8.6 million for 2001 and 2000, respectively. Excluding the
merger-related charges, occupany and equipment expense would have been $139.7
million and $130.2 million for 2001 and 2000, respectively, reflecting growth
of 7.2%. This growth included the effect of acquisitions completed in the last
two quarters of 2000 and first two quarters of 2001 that were accounted for as
purchases. Excluding the effects of the merger-related charges and purchase
acquisitions, occupancy and equipment expense for the six months of 2001 would
have increased $4.7 million, or 3.6%, over the six months of 2000.

The amortization of intangible assets totaled $17.7 million for the three
months ended June 30, 2001, an increase of $2.0 million, or 12.4%, from the
amount incurred in the second quarter of 2000. For the six months,
amortization of intangible assets totaled $35.0 million, an increase of $3.4
million, or 10.9%, compared to 2000. This increase is primarily due to the
acquisitions of BankFirst in the fourth quarter of 2000, FirstSpartan in the
first quarter of 2001 and VCAP in the second quarter, consummated using
purchase accounting. These acquisitions added $128.2 million in goodwill,
which is being amortized over 15 years.

Other noninterest expenses for the second quarter of 2001 totaled $153.4
million, an increase of $13.4 million, or 9.6%, compared to 2000. These
amounts include merger-related costs of $28.0 million in the second quarter of
2001 and $16.0 million in the second quarter of 2000. Excluding these costs,
other noninterest expenses for the three months ended June 30, 2001 would have
been $125.4 million, an increase of $1.4 million, or 1.1%, from the comparable
2000 period. This increase is due to amortization of mortgage servicing
rights, which increased $5.4 million, and the acquisitions of FirstSpartan and
BankFirst, consummated using purchase accounting, which generated a collective
increase of $2.3 million. Offsets to this increase include reductions in
expenses relating to advertising, public relations and professional services,
which decreased a collective $6.5 million. For the six months ended 2001,
other noninterest expenses totaled $296.8 million, an increase of $26.3
million, or 9.7%, over 2000. These amounts include merger-related charges of
$62.5 million for 2001, and $34.4 million for 2000. Excluding these costs,
other noninterest expenses for the six months ended June 30, 2001, would have
been $234.2 million, a decrease of $2.3 million from the comparable 2000
period.

29
Provision for Income Taxes

The provision for income taxes totaled $88.3 million for the second quarter
of 2001, an increase of $4.6 million, or 5.5%, compared to the second quarter
of 2000. For the first six months of 2001, the provision for income taxes
totaled $181.2 million, an increase of $5.6 million, or 3.2%, compared to
2000. Excluding the tax benefits associated with merger-related charges and
other special items from all periods presented, the provision for income taxes
would have been $101.2 million during the second quarter and $205.7 million
for the six months ended June 30, 2001. These amounts represent a decrease of
$6.9 million, or 6.4%, compared to the second quarter of 2000, and a decrease
of $6.9 million, or 3.3%, compared to the first six months of 2000. The
effective tax rates on pretax income were 27.7% and 32.5% for the three months
ended June 30, 2001 and 2000, respectively, and 28.6% and 32.2% for the six
months of 2001 and 2000, respectively. Excluding the effect of merger-related
charges and other special items on pretax income and the income tax provision,
BB&T's effective income tax rates were 28.4% and 32.9% for the three months
ended June 30, 2001 and 2000, respectively, and 29.0% and 32.8% for the six
months of 2001 and 2000, respectively. During the first and second quarters of
2001, BB&T transferred responsibility for the management of certain operations
to a subsidiary in a tax-advantaged jurisdiction, thereby lowering the
effective income tax rate applicable to certain lease investments. In
accordance with SFAS No. 13, "Accounting for Leases", the net income from the
affected leases was recalculated from inception based on the new effective
income tax rate. The recalculation had the effect of reducing net interest
income and the tax provision for 2001, as reflected in the lower effective tax
rates. BB&T intends to permanently reinvest the earnings of this subsidiary
and, therefore, in accordance with the provisions of SFAS No. 109, "Accounting
for Income Taxes", deferred income taxes associated with the current year's
income tax benefit have not been provided.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The nature of the business of BB&T's banking subsidiaries ordinarily
results in a certain amount of litigation. The subsidiaries of BB&T are
involved in various legal proceedings, all of which are considered incidental
to the normal conduct of business. Management believes that the liabilities
arising from these proceedings will not have a materially adverse effect on
the consolidated financial position or consolidated results of operations of
BB&T.

Item 4. Submission of Matters to a Vote of Security Holders

BB&T held its annual meeting of the shareholders on April 24, 2001, to
consider and vote upon the following matters:

(1) To elect seven Directors for three-year terms expiring in 2004 and one
Director for a two-year term expiring in 2003. Of shares represented by
proxy, votes in favor were 311,503,546; and votes withheld were
2,513,100.

(2) To approve the Corporation's Amended and Restated 1996 Short-Term
Incentive Plan. Of shares represented by proxy, votes in favor were
293,081,788; votes opposed were 17,029,373; and abstentions were
3,913,675.

(3) To approve an amendment to the Corporation's Articles of Incorporation
to increase its authorized Common Stock from 500,000,000 shares to
1,000,000,000 shares. Of shares represented by proxy, votes in favor
were 295,888,723; votes opposed were 14,822,637; and abstentions were
3,319,755.

(4) To ratify the reappointment of Arthur Andersen LLP as the Corporation's
independent auditors for 2001. Of shares represented by proxy, votes in
favor were 310,432,746; votes opposed were 1,644,416; and abstentions
were 2,006,349.

30
Item 6. Exhibits and Reports on Form 8-K

(a)

<TABLE>
<CAPTION>
Exhibit
No. Description Location
------- ----------- --------
<C> <S> <C>
2(a) Agreement and Plan of Reorganization Incorporated herein by
dated as of July 29, 1994 and amended reference to Registration
and restated as of October 22, 1994 No. 33-56437.
between the Registrant and BB&T
Financial Corporation.

2(b) Plan of Merger as of July 29, 1994 as Incorporated herein by
amended and restated on October 22, reference to Registration
1994 between the Registrant and BB&T No. 33-56437.
Financial Corporation.

2(c) Agreement and Plan of Reorganization Incorporated herein by
dated as of November 1, 1996 between reference to Exhibit 3(a)
the Registrant and United Carolina filed in the Annual Report
Bancshares Corporation, as amended. on Form 10-K, filed
March 17, 1997.

2(d) Agreement of Plan of Reorganization Incorporated herein by
dated as of October 29, 1997 between reference to Registration
the Registrant and Life Bancorp, Inc. No. 33-44183.

2(e) Agreement and Plan of Reorganization Incorporated herein by
dated as of February 6, 2000 between reference to Exhibit 99.1
the Registrant and One Valley filed in the Current Report
Bancorp, Inc. on Form 8-K, dated February
9, 2000.

3(a)(i) Amended and Restated Articles of Incorporated herein by
Incorporation of the Registrant, as reference to Exhibit 3(a)
amended. filed in the Annual Report
on Form 10-K, filed
March 17, 1997.

3(a)(ii) Articles of Amendment of Articles of Incorporated herein by
Incorporation. reference to Exhibit
3(a)(ii) filed in the Annual
Report on Form 10-K, filed
March 18, 1998.

3(b) Bylaws of the Registrant, as amended. Incorporated herein by
reference to Exhibit 3(b)
filed in the Annual Report
on Form 10-K, filed
March 18, 1998.

4(a) Articles of Amendment to Amended and Incorporated herein by
Restated Articles of Incorporation of reference to Exhibit 3(a)
the Registrant related to Junior filed in the Annual Report
Participating Preferred Stock. on Form 10-K, filed
March 17, 1997.

4(b) Rights Agreement dated as of December Incorporated herein by
17, 1996 between the Registrant and reference to Exhibit 1 filed
Branch Banking and Trust Company, under Form 8-A, filed
Rights Agent. January 10, 1997.

4(c) Subordinated Indenture (including Incorporated herein by
Form of Subordinated Debt Security) reference to Exhibit 4(d) of
between the Registrant and State Registration No. 333-02899.
Street Bank and Trust Company,
Trustee, dated as of May 24, 1996.

4(d) Senior Indenture (including Form of Incorporated herein by
Senior Debt Security) between the reference to Exhibit 4(c) of
Registrant and State Street Bank and Registration No. 333-02899.
Trust company, Trustee, dated as of
May 24, 1996.
</TABLE>


31
<TABLE>
<CAPTION>
Exhibit
No. Description Location
------- ----------- --------
<C> <S> <C>
10(a)* Death Benefit Only Plan, Dated April Incorporated herein by
23, 1990, by and between Branch Banking reference to Registration
and Trust Company (as successor to No. 33-33984.
Southern National Bank of North
Carolina)
and L. Glenn Orr, Jr.

10(b)* BB&T Corporation Non-Employee Incorporated herein by
Directors' Deferred Compensation and reference to Exhibit 10(b)
Stock Option Plan. of the Annual Report on Form
10-K, filed March 17, 1997.

10(c)* BB&T Corporation 1994 Omnibus Stock Incorporated herein by
Incentive Plan. reference to Registration
No. 33-57865.

10(d)* Settlement and Non-Compete Agreement, Incorporated herein by
dated February 28, 1995, by and between reference to Registration
the Registrant and L. Glenn Orr, Jr. No. 33-56437.

10(e)* Settlement Agreement, Waiver and Incorporated herein by
General Release dated September 19, reference to Registration
1994, by and between the Registrant, No. 33-56437.
Branch Banking and Trust Company (as
successor to Southern National Bank of
North Carolina) and Gary E. Carlton.

10(f) BB&T Corporation 401(k) Savings Plan Incorporated herein by
(amended effective January 1, 2000). reference to Exhibit 10(f)
in BB&T Corporation's Annual
Report on Form 10-K filed on
March 16, 2001.

10(g)* BB&T Corporation 1995 Omnibus Stock Incorporated herein by
Incentive Plan. reference to Exhibit 10(g)
filed in the Annual Report
on Form 10-K, filed
March 17, 1997.

10(h)* Form of Branch Banking and Trust Incorporated by reference to
Company Long-Term Incentive Plan. the identified exhibit under
the Quarterly Report on Form
10-Q, filed May 14, 1991.

10(i)* Form of Branch Banking and Trust Incorporated by reference to
Company Executive Incentive the identified exhibit under
Compensation Plan. the Annual Report on Form
10-K, filed February 22,
1985.

10(j)* Southern National Deferred Compensation Incorporated herein by
Plan for Key Employees. reference to Exhibit 10(j)
filed in the Annual Report
on Form 10-K, filed
March 17, 1997.

10(k)* BB&T Corporation Target Pension Plan. Incorporated herein by
reference to Exhibit 10(k)
filed in the Annual Report
on Form 10-K, filed
March 17, 1997.

10(l)* BB&T Corporation Supplemental Executive Incorporated herein by
Retirement Plan. reference to Exhibit 10(l)
filed in the Annual Report
on Form 10-K, filed
March 17, 1997.
</TABLE>


32
<TABLE>
<CAPTION>
Exhibit
No. Description Location
------- ----------- --------
<C> <S> <C>
10(m)* Settlement and Noncompetition Incorporated herein by
Agreement, dated July 1, 1997, by and reference to Exhibit 10(m)
between the Registrant and E. Rhone filed in the Annual Report
Sasser. on Form 10-K, filed
March 18, 1998.

10(n)* BB&T Corporation Supplemental Defined Incorporated herein by
Contribution Plan for Highly reference to Registration
Compensated Employees. No. 333-69823.

10(o)* Scott & Stringfellow, Inc. Executive Incorporated herein by
and Employee Retention Plan. reference to Registration
No. 333-81471.

10(p)* BB&T Corporation Non-Qualified Defined Incorporated herein by
Contribution Plan. reference to Registration
No. 333-50035.

10(q)* BB&T Corporation Amended and Restated Incorporated herein by
1996 Short-term Incentive Plan. reference to Exhibit 10(q)
in BB&T Corporation's
Quarterly Report on Form 10-
Q filed on May 11, 2001.

10(r)* Amendment to 1995 Omnibus Stock Incorporated herein by
Incentive Plan. reference to Registration
No. 333-36540.

10(s)* Employment Agreement dated February 6, Incorporated herein by
2000, by and between the Registrant and reference to Exhibit 10(s)
J. Holmes Morrison. in BB&T Corporation's Annual
Report on Form 10-K filed on
March 16, 2001.

10(t) BB&T Corporation Pension Plan (amended Incorporated herein by
effective January 1, 2000). reference to Exhibit 10(t)
in BB&T Corporation's Annual
Report on Form 10-K filed on
March 16, 2001.

10(u)* Amendment to BB&T Corporation Incorporated herein by
Nonqualified Defined Contribution Plan. reference to Exhibit 10(u)
in BB&T Corporation's Annual
Report on Form 10-K filed on
March 16, 2001.

10(v)* Amendment to BB&T Corporation Non- Incorporated herein by
Employee Directors' Deferred reference to Exhibit 10(v)
Compensation and Stock Option Plan. in BB&T Corporation's Annual
Report on Form 10-K filed on
March 16, 2001.

10(w)* Amendment to the BB&T Corporation Incorporated herein by
Supplemental Defined Contribution Plan reference to Exhibit 10(w)
for Highly Compensated Employees. in BB&T Corporation's Annual
Report on Form 10-K filed on
March 16, 2001.

11 Statement re Computation of Earnings Filed herewith as Note E.
Per Share.

22 Proxy Statement for the 2001 Annual Incorporated herein by
Meeting of Shareholders. reference to BB&T
Corporation's Proxy
Statement filed on March 16,
2001.
</TABLE>
- --------
* Management compensatory plan or arrangement.

33
(b) Current Reports on Form 8-K during and following the quarter ended June
30, 2001.

On April 11, 2001, BB&T filed a Current Report on Form 8-K under Item 5
to report the results of operations for the first quarter of 2001. On April
27, 2001, BB&T filed a Current Report on Form 8-K under Item 5 to report
BB&T's operations and financial condition restated for the accounts of FCNB
Corp., which merged into BB&T on January 8, 2001. On July 10, 2001, BB&T
filed a Current Report on Form 8-K under Item 5 to announce that BB&T had
entered into a definitive agreement to acquire Community First Banking
Company of Carrollton, Georgia, and to file certain presentation material
related to this transaction. On July 12, 2001, BB&T filed a Current Report
on Form 8-K under Item 5 to report the results of operations for the second
quarter of 2001. On July 25, 2001, BB&T filed a Current Report on Form 8-K
under Item 5, which was amended on July 27, 2001, to report BB&T's results
of operations and financial condition restated for the accounts of Century
South Banks, Inc., which merged into BB&T on June 7, 2001. On July 31,
2001, BB&T filed a Current Report on Form 8-K under Item 5 to announce a
public offering of debt securities and to file the related underwriting
agreement.

34
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

BB&T CORPORATION
(Registrant)


Date: August 13, 2001 /s/ Scott E. Reed
___________________________ By: _________________________________
Scott E. Reed, Senior Executive
Vice President and Chief
Financial Officer

Date: August 13, 2001 /s/ Sherry A. Kellett
___________________________ By: _________________________________
Sherry A. Kellett, Senior
Executive Vice President and
Controller (Principal Accounting
Officer)

35