The Cheesecake Factory
CAKE
#3988
Rank
$3.14 B
Marketcap
$63.06
Share price
0.88%
Change (1 day)
24.65%
Change (1 year)

The Cheesecake Factory - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

------------------------

FORM 10-Q

QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 29, 1999
COMMISSION FILE NUMBER 0-20574

------------------------

THE CHEESECAKE FACTORY INCORPORATED

(Exact Name of Registrant as Specified in its Charter)

DELAWARE 51-0340466
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)

26950 AGOURA ROAD 91301
CALABASAS HILLS, CALIFORNIA (Zip Code)
(Address of principal executive offices)

Registrant's telephone number, including area code: (818) 871-3000

------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

As of August 6, 1999, 20,144,026 shares of the registrant's Common Stock,
$.01 par value, were outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
INDEX

<TABLE>
<CAPTION>
PAGE
NUMBER
---------
<S> <C> <C> <C>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements:
Consolidated Balance Sheets--June 29, 1999 and December 29, 1998............... 1
Consolidated Statements of Operations--Thirteen and twenty-six weeks ended June
29, 1999 and June 30, 1998................................................... 2
Consolidated Statements of Cash Flows--Twenty-six weeks ended June 29, 1999 and
June 30, 1998................................................................ 3
Notes to Consolidated Financial Statements--June 29, 1999...................... 4

Item 2. Management's Discussion and Analysis of Financial Condition and Results of
Operations................................................................... 6

Item 3. Quantitative and Qualitative Disclosure about Market Risk...................... 14

PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Stockholders................................ 15

Item 6. Exhibits and Reports on Form 8-K............................................... 15

Signatures................................................................................. 16
</TABLE>
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
JUNE 29, DECEMBER 29,
1999 1998
------------- -------------
<S> <C> <C>
(UNAUDITED)
ASSETS
Current assets:
Cash and cash equivalents........................................................ $ 29,298 $ 17,467
Investments and marketable securities............................................ 15,728 21,596
Accounts receivable.............................................................. 3,142 3,473
Other receivables................................................................ 5,061 5,478
Inventories...................................................................... 6,565 5,854
Prepaid expenses................................................................. 1,110 826
------------- -------------
Total current assets........................................................... 60,904 54,694
------------- -------------
Property and equipment, net........................................................ 123,445 107,660
------------- -------------
Other assets:
Marketable securities............................................................ 9,014 13,609
Other receivables................................................................ 4,559 5,286
Trademarks....................................................................... 1,668 1,614
Other............................................................................ 2,889 2,557
------------- -------------
Total other assets............................................................. 18,130 23,066
------------- -------------
Total assets................................................................. $ 202,479 $ 185,420
------------- -------------
------------- -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable................................................................. $ 13,287 $ 11,303
Income taxes payable............................................................. 2,030 1,421
Other accrued expenses........................................................... 13,611 11,290
Deferred income taxes............................................................ 400 416
------------- -------------
Total current liabilities...................................................... 29,328 24,430
------------- -------------
Deferred income taxes............................................................ 227 699
Stockholders' equity:
Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued and
outstanding.................................................................... -- --
Junior participating cumulative preferred stock, $.01 par value, 150,000 shares
authorized; none issued and outstanding........................................ -- --
Common Stock, $.01 par value, 30,000,000 shares authorized; 20,351,076 and
20,108,102 issued for 1999 and 1998, respectively.............................. 204 201
Additional paid-in capital....................................................... 121,480 117,713
Retained earnings................................................................ 54,771 45,880
Marketable securities valuation account.......................................... (63) (35)
Treasury stock, 211,000 shares at cost........................................... (3,468) (3,468)
------------- -------------
Total stockholders' equity..................................................... 172,924 160,291
------------- -------------
Total liabilities and stockholders' equity................................. $ 202,479 $ 185,420
------------- -------------
------------- -------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

1
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT NET INCOME PER SHARE)
(UNAUDITED)

<TABLE>
<CAPTION>
THIRTEEN WEEKS THIRTEEN WEEKS TWENTY-SIX WEEKS TWENTY-SIX WEEKS
ENDED JUNE 29, ENDED JUNE 30, ENDED JUNE 29, ENDED JUNE 30,
1999 1998 1999 1998
--------------- --------------- ---------------- ----------------
<S> <C> <C> <C> <C>
Revenues:
Restaurant sales......................... $ 79,363 $ 59,843 $ 149,173 $ 114,810
Third-party bakery sales................. 6,404 4,430 11,418 8,964
------- ------- -------- --------
Total revenues....................... 85,767 64,273 160,591 123,774
------- ------- -------- --------
Costs and expenses:
Restaurant cost of sales................. 20,568 15,856 38,683 30,755
Third-party bakery cost of sales......... 3,166 2,081 5,664 4,201
Labor expenses........................... 25,951 19,813 49,108 38,593
Other operating costs and expenses....... 18,869 14,443 35,821 27,548
General and administrative expenses...... 5,381 4,224 10,336 7,967
Depreciation and amortization expenses... 2,695 2,048 5,107 4,062
Preopening costs......................... 1,721 1,308 3,423 1,489
------- ------- -------- --------
Total costs and expenses............. 78,351 59,773 148,142 114,615
------- ------- -------- --------
Income from operations....................... 7,416 4,500 12,449 9,159
Interest income, net......................... 755 761 1,359 1,495
Other income, net............................ 132 106 194 203
------- ------- -------- --------
Income before income taxes and cumulative
effect of change in accounting principle... 8,303 5,367 14,002 10,857
Income tax provision......................... 3,031 1,852 5,111 3,738
------- ------- -------- --------
Income before cumulative effect of change in
accounting principle....................... 5,272 3,515 8,891 7,119
Cumulative effect of change in accounting
principle, net of income tax benefit of
$3,343..................................... -- -- -- 6,347
------- ------- -------- --------
Net income................................... $ 5,272 $ 3,515 $ 8,891 $ 772
------- ------- -------- --------
------- ------- -------- --------
Net income per share:
Basic:
Income before cumulative effect of change
in accounting principle................ $ 0.26 $ 0.18 $ 0.44 $ 0.36
Cumulative effect of change in accounting
principle.............................. -- -- -- (0.32)
------- ------- -------- --------
Net income............................... $ 0.26 $ 0.18 $ 0.44 $ 0.04
------- ------- -------- --------
------- ------- -------- --------
Diluted:
Income before cumulative effect of change
in accounting principle................ $ 0.25 $ 0.17 $ 0.42 $ 0.35
Cumulative effect of change in accounting
principle.............................. -- -- -- (0.31)
------- ------- -------- --------
Net income............................... $ 0.25 $ 0.17 $ 0.42 $ 0.04
------- ------- -------- --------
------- ------- -------- --------
Weighted average shares outstanding:
Basic.................................... 20,083 20,065 19,998 19,998
Diluted.................................. 21,209 20,740 20,989 20,627
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

2
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)

<TABLE>
<CAPTION>
TWENTY-SIX WEEKS TWENTY-SIX WEEKS
ENDED JUNE 29, ENDED JUNE 30,
1999 1998
---------------- ----------------
<S> <C> <C>
Cash flows from operating activities:
Net income............................................................... $ 8,891 $ 772

Adjustments to reconcile net income to cash provided by operating
activities:
Depreciation and amortization............................................ 5,108 4,062
Cumulative effect of change in accounting principle...................... -- 6,347
Deferred income taxes.................................................... (472) --

Changes in assets and liabilities:
Accounts receivable...................................................... 331 815
Other receivables........................................................ 1,144 5,181
Inventories.............................................................. (711) (351)
Prepaid expenses......................................................... (284) (431)
Trademarks............................................................... (86) (291)
Other.................................................................... (371) (309)
Accounts payable......................................................... 1,984 (1,803)
Income taxes payable..................................................... 609 2,503
Other accrued expenses................................................... 2,321 1,067
-------- --------
Cash provided by operating activities.................................. 18,464 17,562
-------- --------
Cash flows from investing activities:
Additions to property and equipment...................................... (20,822) (14,808)
Investments in available-for-sale securities............................. (18,531) (21,395)
Sales of available-for-sale securities................................... 28,950 8,555
-------- --------
Cash used by investing activities...................................... (10,403) (27,648)
-------- --------

Cash flows from financing activities:
Common stock issued...................................................... 3 2
Proceeds from exercise of employee stock options......................... 3,767 2,243
-------- --------
Cash provided by financing activities.................................. 3,770 2,245
-------- --------
Net change in cash and cash equivalents.................................... 11,831 (7,841)
Cash and cash equivalents at beginning of period........................... 17,467 43,543
-------- --------
Cash and cash equivalents at end of period................................. $ 29,298 $ 35,702
-------- --------
-------- --------

Supplemental disclosures:
Interest paid............................................................ $ 79 $ 24
-------- --------
-------- --------
Income taxes paid........................................................ $ 4,973 $ 1,234
-------- --------
-------- --------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

3
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 29, 1999

(UNAUDITED)

NOTE A--BASIS OF PRESENTATION

The accompanying consolidated financial statements include the accounts of
The Cheesecake Factory Incorporated and its wholly owned subsidiaries (The
Cheesecake Factory Restaurants, Inc.; The Cheesecake Factory Bakery
Incorporated; The Houston Cheesecake Factory Corporation; and Grand Lux Cafe
LLC) (the "Company") for the thirteen weeks and twenty-six weeks ended June 29,
1999, and have been prepared in accordance with generally accepted accounting
principles and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. The financial statements presented herein have not been audited by
independent public accountants, but include all material adjustments (consisting
of normal recurring adjustments) which are, in the opinion of management,
necessary for a fair presentation of the financial condition, results of
operations and cash flows for such periods. However, these results are not
necessarily indicative of results for any other interim period or for the full
year. The consolidated balance sheet data presented herein for December 29, 1998
was derived from the Company's audited consolidated financial statements for the
fiscal year then ended, but does not include all disclosures required by
generally accepted accounting principles. The preparation of financial
statements in accordance with generally accepted accounting principles requires
the Company's management to make certain estimates and assumptions for the
reporting periods covered by the financial statements. These estimates and
assumptions affect the reported amounts of assets, liabilities, revenues and
expenses. Actual amounts could differ from these estimates.

Certain information and footnote disclosures normally included in financial
statements in accordance with generally accepted accounting principles have been
omitted pursuant to requirements of the Securities and Exchange Commission.
Management believes the disclosures included in the accompanying interim
financial statements and footnotes are adequate to make the information not
misleading, but should be read in conjunction with the consolidated financial
statements and notes thereto included in the Company's Form 10-K for the fiscal
year ended December 29, 1998.

NOTE B--INVESTMENTS AND MARKETABLE SECURITIES

Investments and marketable securities, all classified as available for sale,
consisted of the following as of June 29, 1999 (in thousands):

<TABLE>
<CAPTION>
UNREALIZED BALANCE SHEET
CLASSIFICATION COST FAIR VALUE GAIN (LOSS) AMOUNT MATURITY
- ----------------------------------------------- --------- ----------- ------------- ------------- --------------
<S> <C> <C> <C> <C> <C>
CURRENT ASSETS:
Available-for-sale securities:
July 1999 to
Corporate debt securities.................... $ 15,747 $ 15,728 $ (19) $ 15,728 June 2000
--------- ----------- --- -------------
--------- ----------- --- -------------
OTHER ASSETS:
Available-for-sale securities:
July 2000 to
Corporate debt securities.................... $ 9,090 $ 9,014 $ (76) $ 9,014 April 2001
--------- ----------- --- -------------
--------- ----------- --- -------------
</TABLE>

4
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

JUNE 29, 1999

(UNAUDITED)

NOTE C--NET INCOME PER SHARE

During fiscal 1997, the Company adopted the provisions of Statement of
Financial Accounting Standards (SFAS) No. 128, "Accounting for Earnings Per
Share." SFAS No. 128 requires companies to present basic earnings per share
(EPS) and diluted EPS, instead of the primary and fully diluted EPS
presentations that were formerly required by Accounting Principles Board Opinion
No. 15, "Earnings Per Share." Basic EPS is computed by dividing net income
available to common stockholders by the weighted average number of common shares
outstanding during the period. For the Company, diluted EPS includes the
dilutive effect of potential stock option exercises, calculated using the
treasury stock method. EPS amounts for all periods presented reflect the
provisions of SFAS No. 128.

NOTE D--STOCK TRANSACTIONS

Earnings per share amounts for all periods presented herein reflect a
three-for-two stock split which was effective April 1, 1998.

The Company is authorized to repurchase up to 450,000 shares of its common
stock for reissuance upon the exercise of stock options under the Company's
current stock option plans. As of July 30, 1999, the Company has repurchased
211,000 shares at a total cost of approximately $3.5 million. All share
repurchases occurred during fiscal 1998.

NOTE E--PREOPENING COSTS

During fiscal 1998, the Company elected the early adoption of AICPA
Statement of Position (SOP) 98-5, "Reporting on the Costs of Start-Up
Activities." This new accounting standard requires most entities to expense all
start-up and preopening costs as they are incurred. Preopening costs for all
periods presented herein reflect costs that were expensed as incurred. In
addition, the Consolidated Statement of Operations for the twenty-six weeks
ended June 30, 1998 has been restated to reflect, as a one-time charge, the
cumulative effect of this change in accounting principle, net of income tax
benefit.

NOTE F--RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current
year's presentation and to improve comparability with other restaurant entities.

5
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

CERTAIN STATEMENTS IN THIS FORM 10-Q WHICH ARE NOT HISTORICAL FACTS MAY
CONSTITUTE "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995. FORWARD-LOOKING STATEMENTS INVOLVE
KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE THE
ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY
DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR
IMPLIED BY FORWARD-LOOKING STATEMENTS. SUCH RISKS, UNCERTAINTIES, AND OTHER
FACTORS INCLUDE, BUT ARE NOT LIMITED TO, THE FOLLOWING: CHANGES IN GENERAL
ECONOMIC CONDITIONS WHICH AFFECT CONSUMER SPENDING PATTERNS FOR RESTAURANT
DINING OCCASIONS; INCREASING COMPETITION IN THE UPSCALE CASUAL DINING SEGMENT OF
THE RESTAURANT INDUSTRY; ADVERSE WEATHER CONDITIONS WHICH IMPACT CUSTOMER
TRAFFIC AT THE COMPANY'S RESTAURANTS IN GENERAL AND WHICH CAUSE THE TEMPORARY
UNDERUTILIZATION OF OUTDOOR PATIO SEATING AVAILABLE AT SEVERAL OF THE COMPANY'S
RESTAURANTS; EVENTS WHICH INCREASE THE COST TO DEVELOP AND/OR DELAY THE
DEVELOPMENT AND OPENING OF THE COMPANY'S NEW, HIGHLY CUSTOMIZED RESTAURANTS;
CHANGES IN THE AVAILABILITY AND/OR COST OF RAW MATERIALS, MANAGEMENT AND HOURLY
LABOR, AND OTHER RESOURCES NECESSARY TO OPERATE THE COMPANY'S RESTAURANTS AND
BAKERY PRODUCTION FACILITY; THE COMPANY'S ABILITY TO RAISE PRICES SUFFICIENTLY
TO OFFSET COST INCREASES; THE SUCCESS OF STRATEGIC AND OPERATING INITIATIVES,
INCLUDING BRAND EXTENSIONS AND NEW CONCEPTS; DEPTH OF MANAGEMENT; ADVERSE
PUBLICITY ABOUT THE COMPANY, ITS RESTAURANTS OR BAKERY PRODUCTS; THE COMPANY'S
DEPENDENCE ON A SINGLE BAKERY PRODUCTION FACILITY; THE COMPANY'S ABILITY TO
OBTAIN AND RETAIN LARGE-ACCOUNT CUSTOMERS FOR ITS BAKERY OPERATIONS; CHANGES IN
TIMING AND/OR SCOPE OF THE PURCHASING PLANS OF LARGE-ACCOUNT BAKERY CUSTOMERS
WHICH CAUSE FLUCTUATIONS IN BAKERY SALES AND OPERATING RESULTS; THE RATE OF
GROWTH OF GENERAL AND ADMINISTRATIVE EXPENSES ASSOCIATED WITH BUILDING A
STRENGTHENED CORPORATE INFRASTRUCTURE TO SUPPORT THE COMPANY'S GROWING
OPERATIONS; RELATIONS BETWEEN THE COMPANY AND ITS EMPLOYEES; THE AVAILABILITY,
AMOUNT, TYPE, AND COST OF CAPITAL FOR THE COMPANY AND THE DEPLOYMENT OF SUCH
CAPITAL; CHANGES IN, OR ANY FAILURE TO COMPLY WITH, GOVERNMENTAL REGULATIONS;
THE REVALUATION OF ANY OF THE COMPANY'S ASSETS; THE AMOUNT OF, AND ANY CHANGES
TO, TAX RATES; RISKS ASSOCIATED WITH THE YEAR 2000 ISSUE; AND OTHER FACTORS
REFERENCED IN THIS FORM 10-Q AND THE COMPANY'S FORM 10-K FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION FOR THE FISCAL YEAR ENDED DECEMBER 29, 1998.

GENERAL

As of August 6, 1999, the Company operated 30 upscale, high volume, casual
dining restaurants under The Cheesecake Factory-Registered Trademark- name. The
Company also operated Grand Lux Cafe-TM-, an upscale casual dining restaurant
located in the Venetian Resort-Hotel-Casino in Las Vegas, Nevada; two
self-service, limited menu foodservice operations under The Cheesecake Factory
Express-Registered Trademark- name inside DisneyQuest-TM- family entertainment
concepts in Orlando, Florida and Chicago, Illinois; and a bakery production
facility. The Company's revenues consist of sales from its restaurant operations
and sales from its bakery operations to third-party foodservice operators and
distributors. Sales and costs of sales are separately reported for restaurant
and third-party bakery activity. All other operating cost and expense categories
are reported on a combined basis for both restaurant and bakery activities.
Comparable restaurant sales include the sales of restaurants open for the full
period of each period being compared. New restaurants enter the comparable sales
base in their thirteenth month of operations.

At the end of calendar 1992, the Company adopted a 52/53-week fiscal year
ending on the Sunday closest to December 31 for financial reporting purposes.
Commencing with the start of fiscal 1998, the Company changed its fiscal week
and year-end from Sunday to Tuesday to facilitate certain operational
efficiencies. Fiscal 1999 will consist of 52 weeks and will end on Tuesday,
December 28, 1999.

6
RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, the Consolidated
Statements of Operations of the Company expressed as percentages of total
revenues. The results of operations for the thirteen weeks and twenty-six weeks
ended June 29, 1999 are not necessarily indicative of the results to be expected
for the full fiscal year.

<TABLE>
<CAPTION>
THIRTEEN THIRTEEN TWENTY-SIX TWENTY-SIX
WEEKS ENDED WEEKS ENDED WEEKS ENDED WEEKS ENDED
JUNE 29, 1999 JUNE 30, 1998 JUNE 29, 1999 JUNE 30, 1998
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
% % % %
Revenues:
Restaurant sales.................................... 92.5 93.1 92.9 92.8
Third-party bakery sales............................ 7.5 6.9 7.1 7.2
------ ------ ------ ------
Total revenues.................................... 100.0 100.0 100.0 100.0
------ ------ ------ ------
Costs and expenses:
Restaurant cost of sales............................ 24.0 24.7 24.1 24.8
Third-party bakery cost of sales.................... 3.7 3.2 3.5 3.4
Labor expenses...................................... 30.3 30.8 30.6 31.2
Other operating costs and expenses.................. 22.0 22.5 22.3 22.3
General and administrative expenses................. 6.3 6.6 6.4 6.4
Depreciation and amortization expenses.............. 3.1 3.2 3.2 3.3
Preopening costs.................................... 2.0 2.0 2.1 1.2
------ ------ ------ ------
Total costs and expenses.......................... 91.4 93.0 92.2 92.6
------ ------ ------ ------
Income from operations................................ 8.6 7.0 7.8 7.4
Interest income, net.................................. 0.9 1.2 0.8 1.2
Other income, net..................................... 0.2 0.2 0.1 0.2
------ ------ ------ ------
Income before income taxes and cumulative effect of
change in accounting principle....................... 9.7 8.4 8.7 8.8
Income tax provision.................................. 3.5 2.9 3.2 3.0
------ ------ ------ ------
Income before cumulative effect of change in
accounting principle................................. 6.2 5.5 5.5 5.8
Cumulative effect of change in accounting principle,
net of income tax benefit............................ -- -- -- 5.1
------ ------ ------ ------
Net income............................................ 6.2 5.5 5.5 0.7
------ ------ ------ ------
------ ------ ------ ------
</TABLE>

THIRTEEN WEEKS ENDED JUNE 29, 1999 COMPARED TO THIRTEEN WEEKS ENDED JUNE 30,
1998

REVENUES

For the thirteen weeks ended June 29, 1999, the Company's total revenues
increased 33% to $85.8 million versus $64.3 million for the thirteen weeks ended
June 30, 1998. Restaurant sales increased $19.6 million or 33% to $79.4 million
versus $59.8 million for the same period of the prior year. The $19.6 million
increase in restaurant sales consisted of a $2.3 million or 4.0% increase in
comparable restaurant sales for the period and a $17.3 million increase from the
openings of new restaurants. Sales in comparable restaurants benefited, in part,
from the impact of an effective menu price increase of approximately 2% which
was taken in February 1999.

Third-party bakery sales increased 45% to $6.4 million for the thirteen
weeks ended June 29, 1999 versus $4.4 million for the same period of the prior
year. This increase of $2.0 million was attributable to higher sales volumes to
warehouse club and restaurant operators. Sales to warehouse club operators

7
comprised approximately 48% of total third-party bakery sales for both the
thirteen weeks ended June 29, 1999 and for the same period of the prior year.

RESTAURANT COST OF SALES

During the thirteen weeks ended June 29, 1999, restaurant cost of sales were
$20.6 million versus $15.9 million for the comparable period last year. The
related increase of $4.7 million was primarily attributable to new restaurant
openings. As a percentage of restaurant sales, these costs decreased slightly to
25.9% versus 26.5% for the same period of the prior year, principally as a
result of the benefit of menu price increases, lower produce and poultry costs
and more effective purchasing contracts.

The menu at the Company's restaurants is one of the most diversified in the
industry and, accordingly, is not overly dependent on a single commodity. With
respect to newly opened restaurants, costs in this category will typically be
higher than normal during the first 90-120 days of operations until each
restaurant staff becomes more accustomed to optimally predicting, managing and
servicing the high sales volumes typically experienced by the Company's
restaurants.

THIRD-PARTY BAKERY COST OF SALES

Cost of sales for third-party bakery sales, which include ingredient,
packaging and production supply costs, were $3.2 million for the thirteen weeks
ended June 29, 1999 versus $2.1 million for the same period of the prior year.
As a percentage of bakery sales, bakery costs for the thirteen weeks ended June
29, 1999 increased to 49.4% versus 47.0% for the comparable period last year.
This percentage increase was primarily due to a shift in the mix of sales to
lower-margin products. The Company's costs for certain of its dairy-related
commodities increased as much as 50% to 75% during certain weeks of fiscal 1998
when the overall level of such costs rose across the country as a result of
unfavorable supply and demand conditions. Since December 1998, the Company's
costs for its dairy-related commodities have gradually decreased, but remain
potentially volatile. While the Company has taken steps to increase its
inventory positions of certain dairy-related commodities during periods when the
costs of those commodities are seasonally low, there can be no assurance that
future costs for these commodities, or any commodities used in the Company's
bakery or restaurant operations, will not begin to rise again due to market
conditions beyond the Company's control.

LABOR EXPENSES

Labor expenses, which include restaurant-level labor costs and bakery direct
production labor costs (including associated fringe benefits), were $26.0
million for the thirteen weeks ended June 29, 1999 versus $19.8 million for the
same period of the prior year. This increase was principally due to the impact
of new restaurant openings. As a percentage of total revenues, labor expenses
decreased to 30.3% versus 30.8% for the comparable period last year. The
decrease in labor as a percentage of total revenues for the thirteen weeks ended
June 29, 1999 versus the same period of the prior year was principally due to
increased labor productivity at the restaurants and the leveraging of the fixed
component of labor expenses with higher sales volumes.

For new restaurants, labor expenses will typically be higher than normal
during the first 90-120 days of operations until each restaurant's staff becomes
more accustomed to optimally predicting, managing and servicing the high sales
volumes typically experienced by the Company's restaurants.

OTHER OPERATING COSTS AND EXPENSES

Other operating costs and expenses consist of restaurant-level occupancy and
other operating expenses (excluding food costs and labor expenses reported
separately), bakery production overhead, and selling and distribution expenses.
Other operating costs and expenses increased 31% to $18.9 million for the
thirteen weeks ended June 29, 1999 versus $14.4 million for the same period of
the prior year. This

8
increase was principally attributable to new restaurant openings. As a
percentage of total revenues, other operating costs and expenses decreased to
22.0% for the thirteen weeks ended June 29, 1999 versus 22.5% for the same
period of fiscal 1998. This percentage decrease was primarily attributable to
the leveraging of the fixed component of other operating costs and expenses with
higher sales volumes and the impact of certain cost reduction initiatives.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses consist of restaurant support expenses
(field supervision, manager recruitment and training, relocation and other
related expenses), bakery administrative expenses, and corporate support and
governance expenses. General and administrative expenses increased to $5.4
million for the thirteen weeks ended June 29, 1999 versus $4.2 million for the
same period of fiscal 1998, an increase of $1.2 million or 27%. As a percentage
of total revenues, general and administrative expenses decreased slightly to
6.3% for the thirteen weeks ended June 29, 1999 versus 6.6% for the same period
of fiscal 1998.

The Company intends to continue strengthening its operational support
infrastructure during the remainder of fiscal 1999 and fiscal 2000, which will
likely generate a higher absolute amount of general and administrative expenses
during those periods. Additionally, the Company plans to continue aggressively
pursuing new large-account customers for its bakery operations which will
require continued investments in product development and marketing programs. One
of the Company's principal objectives is to more effectively leverage its
operational and corporate support infrastructure with higher sales volumes.

DEPRECIATION AND AMORTIZATION EXPENSES

Depreciation and amortization expenses were $2.7 million for the thirteen
weeks ended June 29, 1999 versus $2.0 million for the thirteen weeks ended June
30, 1998. As a percentage of total revenues, depreciation and amortization
expenses were 3.1% for the thirteen weeks ended June 29, 1999 versus 3.2% for
the same period of the prior year. The increase of $0.7 million primarily
consisted of higher restaurant depreciation expense, which was principally due
to the openings of new restaurants.

PREOPENING COSTS

Incurred preopening costs were $1.7 million for the thirteen weeks ended
June 29, 1999 compared to $1.3 million for the same period of the prior year.
The Company opened two restaurants during the quarter ended June 29, 1999 (Grand
Lux Cafe-TM- and DisneyQuest-TM--Chicago) and was well underway with preopening
activities at Columbus, Ohio (which opened on July 21, 1999) versus two openings
during the same quarter of the prior year. Preopening costs for Grand Lux
Cafe-TM- were approximately twice the cost of a typical Cheesecake Factory
restaurant due to its relatively large size (approximately 18,300 square feet)
and associated staffing requirement (approximately 325 employees), its status as
a new concept and its increased operational complexity due, in part, to its 24
hours-a-day operation.

Preopening costs include incremental, out-of-pocket costs that are not
otherwise capitalizable which are directly incurred to open new restaurants.
Most preopening costs are related to the recruiting and training of the hourly
staff for each new restaurant, the cost of restaurant management staff assigned
to the new location prior to opening, and the costs of corporate support travel,
practice cooking and service activities. As a result of the highly customized
and operationally complex nature of the Company's restaurants, the restaurant
preopening process is significantly more extensive and costly for the Company
relative to that of other chain restaurant operations. Preopening costs will
vary from location to location depending on a number of factors including, but
not limited to, the proximity of other established Company restaurants, the size
and physical layout of each location and the relative difficulty of the
restaurant staffing and training process. Preopening costs will fluctuate from
period to period based on the number and timing of restaurant openings and the
specific preopening costs incurred for each restaurant.

9
These fluctuations could be significant. Based on the Company's current growth
objectives for the remainder of fiscal 1999 and fiscal 2000, preopening costs
for each of those years will likely exceed the respective amount of preopening
costs for the applicable prior year.

During the past two fiscal years, the Company reevaluated its preopening
process with the objective of reducing its timeframe, intensiveness and overall
cost while, at the same time, not adversely impacting its ability to effectively
execute its restaurant openings. The Company intends to pursue further
refinements to this process during the remainder of fiscal 1999. However, there
can be no assurance that preopening costs will be reduced for future restaurants
or that preopening costs will not continue to have a significant impact on the
Company's results of operations.

TWENTY-SIX WEEKS ENDED JUNE 29, 1999 COMPARED TO TWENTY-SIX WEEKS ENDED JUNE 30,
1998

REVENUES

For the twenty-six weeks ended June 29, 1999, the Company's total revenues
increased 30% to $160.6 million versus $123.8 million for the twenty-six weeks
ended June 30, 1998. Restaurant sales increased $34.4 million or 30% to $149.2
million versus $114.8 million for the same period of the prior year. The $34.4
million increase in restaurant sales consisted of a $4.7 million or 4.1%
increase in comparable restaurant sales for the period and a $29.7 million
increase from the openings of new restaurants. Third-party bakery sales
increased 27% to $11.4 million for the twenty-six weeks ended June 29, 1999
versus $9.0 million for the same period of the prior year, primarily due to
increased sales to warehouse club operators.

RESTAURANT COST OF SALES

During the twenty-six weeks ended June 29, 1999, restaurant cost of sales
were $38.7 million versus $30.8 million for the comparable period last year. The
related increase of $7.9 million was primarily attributable to new restaurant
openings. As a percentage of restaurant sales, these costs decreased to 25.9%
versus 26.8% for the same period of the prior year, principally as a result of
menu price increases.

THIRD-PARTY BAKERY COST OF SALES

Third-party bakery cost of sales were $5.7 million for the twenty-six weeks
ended June 29, 1999 versus $4.2 million for the same period of the prior year.
As a percentage of bakery sales, bakery costs for the twenty-six weeks ended
June 29, 1999 increased to 49.6% versus 46.9% for the comparable period last
year. This percentage increase was primarily due to a shift in the mix of sales
to lower-margin products and slightly unfavorable cost comparisons for
dairy-related commodities.

LABOR EXPENSES

Labor expenses were $49.1 million for the twenty-six weeks ended June 29,
1999 versus $38.6 million for the same period of the prior year. This increase
was principally due to the impact of new restaurant openings. As a percentage of
total revenues, labor expenses decreased to 30.6% versus 31.2% for the
comparable period last year.

OTHER OPERATING COSTS AND EXPENSES

Other operating costs and expenses increased 30% to $35.8 million for the
twenty-six weeks ended June 29, 1999 versus $27.6 million for the same period of
the prior year. This increase was principally attributable to new restaurant
openings. As a percentage of total revenues, other operating costs and expenses
remained consistent at 22.3% for both the twenty-six weeks ended June 29, 1999
and for the same period of fiscal 1998.

10
GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased to $10.3 million for the
twenty-six weeks ended June 29, 1999 versus $8.0 million for the same period of
fiscal 1998, an increase of $2.3 million or 30%. As a percentage of total
revenues, general and administrative expenses remained consistent at 6.4% for
both periods.

DEPRECIATION AND AMORTIZATION EXPENSES

Depreciation and amortization expenses were $5.1 million for the twenty-six
weeks ended June 29, 1999 versus $4.1 million for the twenty-six weeks ended
June 30, 1998. As a percentage of total revenues, depreciation and amortization
expenses were 3.2% for the twenty-six weeks ended June 29, 1999 versus 3.3% for
the same period of the prior year. The increase of $1.0 million primarily
consisted of higher restaurant depreciation expense, which was principally due
to the openings of new restaurants.

PREOPENING COSTS

Incurred preopening costs were $3.4 million for the twenty-six weeks ended
June 29, 1999 compared to $1.5 million for the same period of the prior year. As
a percentage of total revenues, preopening costs were 2.1% for the twenty-six
weeks ended June 29, 1999 versus 1.2% for the same period of the prior year. The
increase of $1.9 million in preopening costs during the twenty-six weeks ended
June 29, 1999 was principally due to the opening of four restaurants (including
Grand Lux Cafe-TM-, a new concept) during the twenty-six weeks ended June 29,
1999, versus two restaurants opened during the same period of the prior year.

LIQUIDITY AND CAPITAL RESOURCES

The following table sets forth a summary of the Company's key liquidity
measurements for the twenty-six week periods ended June 29, 1999 and June 30,
1998.

<TABLE>
<CAPTION>
TWENTY-SIX WEEKS ENDED
------------------------------
JUNE 29, JUNE 30,
1999 1998
-------------- --------------
(DOLLAR AMOUNTS IN MILLIONS)
<S> <C> <C>
Cash and marketable securities on hand, end of period.................. $54.0 $58.5
Net working capital, end of period..................................... $31.6 $30.3
Current ratio, end of period........................................... 2.1:1 2.2:1
Long-term debt, end of period.......................................... -- --
Cash provided by operations............................................ $18.5 $17.6
Capital expenditures................................................... $20.8 $14.8
</TABLE>

As of June 29, 1999, the Company's key liquidity measurements were not
significantly different compared to June 30, 1998. As of August 6, 1999, there
were no borrowings outstanding under the Company's $25 million revolving credit
and term loan facility (the "Credit Facility"). The terms of the Credit Facility
were amended in April 1998 to provide for, among other things, borrowings under
the Credit Facility to bear interest at variable rates based, at the Company's
option, on either the prime rate of interest, the lending institution's cost of
funds rate plus 0.75%, or the applicable LIBOR rate plus 0.75%. The Credit
Facility expires on May 31, 2000. On that date, a maximum of $25 million of any
borrowings outstanding under the Credit Facility automatically convert into a
four-year term loan, payable in equal quarterly installments at interest rates
of 0.5% higher than the applicable revolving credit rates. The Credit Facility
is not collateralized and requires the Company to maintain certain financial
ratios and to observe certain restrictive covenants with respect to the conduct
of its operations, with which the Company is currently in compliance.

11
During fiscal 1998, the Company's total capital expenditures were $28.0
million, most of which were related to its restaurant operations. For fiscal
1999, the Company currently estimates its total capital expenditure requirement
to range between $35-$40 million, excluding approximately $5-$7 million of
expected noncapitalizable restaurant preopening costs and net of agreed-upon
landlord construction contributions. This estimate contemplates as many as nine
new restaurants to be opened during fiscal 1999 (including Grand Lux Cafe-TM- at
The Venetian Resort-Hotel-Casino and DisneyQuest-TM--Chicago) and also provides
for an anticipated increase in construction-in-progress disbursements for
anticipated fiscal 2000 openings. The Company has historically leased the land
and building shells for its restaurant locations and has expended cash for
leasehold improvements and furnishings, fixtures and equipment for the
locations.

The Company's primary expansion objective is to increase its total
restaurant productive square feet and operating weeks at least 25% during fiscal
1999 and 2000. As of August 6, 1999, there were four restaurants under
construction for potential 1999 openings. These restaurants are located in
Boulder, Colorado; Providence, Rhode Island; San Francisco, California; and
Mission Viejo, California (for which the Company signed a lease in July 1999).
The actual timing of these restaurant openings will depend, among other things,
upon the progress of construction and preopening activities. Two leases have
been signed for potential 2000 openings in Atlanta, Georgia (Perimeter Mall) and
West Palm Beach, Florida, and three letters of intent have been executed for
other potential locations.

Based on its current expansion objectives and opportunities, the Company
believes that its cash and short-term investments on hand, coupled with expected
cash provided by operations, available borrowings under its Credit Facility and
expected landlord construction contributions should be sufficient to finance its
planned capital expenditures and other operating activities through fiscal 2000.
The Company anticipates that it may seek additional funds to finance its future
growth. However, there can be no assurance that such funds will be available
when needed or be available on terms acceptable to the Company.

The Company effected a three-for-two stock split on April 1, 1998. The
Company is also authorized to repurchase up to 450,000 shares of its common
stock for reissuance upon the exercise of stock options under the Company's
current stock option plans. A source of funding for share repurchases will be
the proceeds to the Company from the exercise of employee stock options. Shares
may be repurchased in the open market or through privately negotiated
transactions at times and prices considered appropriate by the Company. As of
August 6, 1999, the Company had repurchased 211,000 shares at a total cost of
approximately $3.5 million. All share repurchases occurred during fiscal 1998.

YEAR 2000 COMPLIANCE

The Year 2000 issue results from the fact that many computers, embedded
computer microprocessors, computer software applications and databases only use
two digits (rather than four) to define the applicable year. As a result, such
computer systems and applications may recognize a date of "00" as the year 1900
instead of the intended year 2000, which could result in data miscalculations
and computer system failures. Computer systems and applications are considered
to be Year 2000 compliant when they are fully capable of correctly processing
transactions in the year 2000. The Year 2000 issue is real and presents a number
of serious risks and uncertainties that could have a broad impact across all
industries and which could materially impact the Company's results of
operations, liquidity and financial position.

THE COMPANY'S STATE OF READINESS FOR THE YEAR 2000 ISSUE

During fiscal 1998, the Company began to formulate a plan to address the
Year 2000 issue. The Company's Year 2000 plan currently consists of five phases:
awareness, assessment, remediation, testing and implementation. The phases of
the Year 2000 plan overlap substantially. The Company has established an
internal Year 2000 task force, consisting of cross-functional members of its
management team, to execute the plan. As of August 6, 1999, the Company has made
substantial progress in the awareness,

12
assessment and the remediation phases of the plan and is moving forward with the
testing and implementation phases. Remediation, testing and implementation work
for all mission-critical internal systems and processes is currently expected to
be completed before the end of fiscal 1999.

AWARENESS AND ASSESSMENT

The Company believes the nature of its business is such that the principal
business risks associated with the Year 2000 issue can be addressed by assessing
the readiness of key suppliers of goods and services to its restaurant and
bakery operations to ensure they are aware of the Year 2000 issue and are taking
timely and appropriate actions to reduce or eliminate the risks. The Company has
also completed its assessment of all internal computer systems and software
applications.

SUPPLIERS OF MISSION-CRITICAL GOODS AND SERVICES

The Company has sent a letter and questionnaire to all key suppliers of its
goods and services to bring the Year 2000 issue to their attention and to assess
their readiness. The task force has identified and prioritized those suppliers
which provide mission-critical goods and services to the Company, is currently
summarizing their responses to the Company's Year 2000 questionnaire, and
expects to continue discussions with them in an attempt to ensure an
uninterrupted supply of goods and services and to develop any necessary
contingency plans. The Company has received written responses from its suppliers
of computerized point-of-sale systems, credit card processing services and
outside payroll processing services that represent their respective systems to
be Year 2000 compliant. However, there are many other key suppliers who have not
yet responded to the Company's letter and questionnaire. All of the Company's
efforts in this regard will not necessarily guarantee that events and
circumstances outside of the Company's direct influence and control will not
adversely impact its operations.

EXPECTED COSTS TO ADDRESS THE YEAR 2000 ISSUE

As of August 6, 1999, the Company does not believe that the costs related to
the execution of its Year 2000 plan will be material to its results of
operations, liquidity and financial position. The Company estimates that it has
incurred a total cost of less than $100,000 to date with respect to executing
its Year 2000 plan. Additional assessment, remediation, testing and
implementation costs are currently expected to be less than $200,000 in the
aggregate and are expected to be funded by cash flows from operations. This
expected cost is based on the Company's best estimates, which were derived using
numerous assumptions of future events including the continued availability of
certain necessary resources, third-party modification plans and other factors.
Any unanticipated failures by critical suppliers, as well as any failure on the
part of the Company to successfully execute its own remediation efforts, could
materially increase the expected cost of the plan and could lengthen its
completion date. As a result, there can be no assurance that these
forward-looking statements will be achieved.

RISKS ASSOCIATED WITH THE YEAR 2000 ISSUE

If any mission-critical computer systems have been inadvertently overlooked
by the Company in the assessment, remediation, testing or implementation phases
of its Year 2000 plan, or if any of the Company's internal computer systems are
not successfully remediated, there could be a material adverse effect on the
Company's results of operations, liquidity and financial condition of a
magnitude which the Company has not yet been able to fully analyze.
Additionally, the Company has not yet been assured that the computer systems of
all of its key suppliers will be Year 2000 compliant in a timely manner or that
the computer systems of third parties with which the Company's computer systems
exchange data will also be compliant. If the Company's suppliers of
mission-critical goods and services, including providers of necessary energy,
telecommunications and transportation requirements, fail to provide the Company
with the raw materials and services necessary to predictably execute its
operations, such failures could have a material adverse impact on the Company's
results of operations, liquidity and financial position.

13
CONTINGENCY PLANS

The Company is in the initial stages of developing an operational
contingency plan to address any unavoidable Year 2000 issues. Although the
Company expects to have the plan substantially completed by the start of the
fourth quarter of fiscal 1999, modifications to the plan will likely continue
through the remainder of fiscal 1999 and into fiscal 2000.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company is exposed to market risk from changes in interest rates on
funded debt. This exposure relates to its $25 million revolving credit and term
loan facility (the "Credit Facility"). There were no borrowings outstanding
under the Credit Facility during the twenty-six weeks ended June 29, 1999.
Borrowings under the Credit Facility bear interest at variable rates based on
either the prime rate of interest, the lending institution's cost of funds plus
0.75% or LIBOR plus 0.75%. A hypothetical 1% interest rate change would not have
a material impact on the Company's results of operations.

A change in market prices also exposes the Company to market risk related to
its investments in marketable securities. As of June 29, 1999, the Company held
$24.7 million in marketable securities. A hypothetical 10% decline in the market
value of those securities would result in a $2.4 million unrealized loss. This
hypothetical decline would not affect cash flow from operations and would not
have an impact on net income until the securities were disposed of.

14
PART II. OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS

On May 18, 1999, the Company held its Annual Meeting of Stockholders (the
"Meeting"). At the Meeting, the stockholders re-elected David Overton to the
Board of Directors to serve until the 2002 Annual Meeting of Stockholders and
until his successor has been duly elected and qualified. As to the re-election
of David Overton as a director, there were 16,858,259 votes "for" and 25,587
votes "withheld."

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

10.10 Debby R. Zurzolo Employment Agreement

(b) Reports on Form 8-K. None.

15
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<S> <C> <C>
THE CHEESECAKE FACTORY INCORPORATED
Date: August 13, 1999

By: /s/ DAVID M. OVERTON
------------------------------------------
David M. Overton
CHAIRMAN OF THE BOARD, PRESIDENT
AND CHIEF EXECUTIVE OFFICER

By: /s/ GERALD W. DEITCHLE
------------------------------------------
Gerald W. Deitchle
EXECUTIVE VICE PRESIDENT AND
CHIEF FINANCIAL OFFICER
</TABLE>

16