The Cheesecake Factory
CAKE
#4028
Rank
$3.07 B
Marketcap
$61.72
Share price
-0.26%
Change (1 day)
23.42%
Change (1 year)

The Cheesecake Factory - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

------------------------

FORM 10-Q

QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

COMMISSION FILE NUMBER 0-20574

------------------------

THE CHEESECAKE FACTORY INCORPORATED

(Exact Name of Registrant as Specified in its Charter)

<TABLE>
<S> <C>
DELAWARE 51-0340466
(State or other jurisdiction of (IRS Employer Identification
incorporation or organization) No.)

26950 AGOURA ROAD
CALABASAS HILLS, CALIFORNIA 91301
(Address of principal executive (Zip Code)
offices)
</TABLE>

Registrant's telephone number, including area code:
(818) 871-3000

------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

As of July 31, 1998, 20,080,074 shares of the registrant's Common Stock,
$.01 par value, were outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

INDEX

<TABLE>
<CAPTION>
PAGE
NUMBER
-----------
<S> <C> <C> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements:

Consolidated Balance Sheets--June 30, 1998 and December 30, 1997................ 1

Consolidated Statements of Operations--
Thirteen weeks and twenty-six weeks ended June 30, 1998 and June 29, 1997..... 2

Consolidated Statements of Cash Flows--
Twenty-six weeks ended June 30, 1998 and June 29, 1997........................ 3

Notes to Consolidated Financial Statements--June 30, 1998....................... 4

Item 2. Management's Discussion and Analysis of Financial Condition and Results of
Operations.................................................................... 6

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K................................................ 14

Signatures...................................................................... 15
</TABLE>
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
JUNE 30, DECEMBER
ASSETS 1998 30, 1997
--------- -----------
<S> <C> <C>
Current assets:
Cash and cash equivalents........................................... $ 35,702 $ 43,543
Investments and marketable securities............................... 18,105 8,508
Accounts receivable................................................. 1,349 2,164
Other receivables................................................... 3,564 8,087
Inventories......................................................... 5,420 5,069
Prepaid expenses.................................................... 1,394 963
Preopening costs.................................................... 9,296 9,690
--------- -----------
Total current assets.............................................. 74,830 78,024
--------- -----------
Property and equipment, net........................................... 98,898 88,064
--------- -----------
Other assets:
Marketable securities............................................... 4,717 1,500
Other receivables................................................... 6,217 6,875
Trademarks.......................................................... 1,519 1,256
Deferred income taxes............................................... 2,338 2,329
Other............................................................... 2,143 1,895
--------- -----------
Total other assets................................................ 16,934 13,855
--------- -----------
Total assets.................................................... $ 190,662 $ 179,943
--------- -----------
--------- -----------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable.................................................... $ 10,268 $ 12,071
Income taxes payable................................................ 3,034 667
Other accrued expenses.............................................. 9,318 8,251
Deferred income taxes............................................... 6,409 6,409
--------- -----------
Total current liabilities......................................... 29,029 27,398
--------- -----------
Stockholders' equity:
Preferred Stock, $.01 par value, 5,000,000 shares authorized; none
issued and outstanding............................................ -- --
Common Stock, $.01 par value, 30,000,000 shares authorized;
20,078,074 and 19,893,312 issued and outstanding for 1998 and
1997, respectively................................................ 201 199
Additional paid-in capital.......................................... 116,427 114,185
Retained earnings................................................... 45,057 38,196
Marketable securities valuation account............................. (52) (35)
--------- -----------
Total stockholders' equity........................................ 161,633 152,545
--------- -----------
Total liabilities and stockholders' equity...................... $ 190,662 $ 179,943
--------- -----------
--------- -----------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

1
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT NET INCOME PER SHARE)

<TABLE>
<CAPTION>
THIRTEEN WEEKS THIRTEEN WEEKS TWENTY-SIX TWENTY-SIX
ENDED JUNE 30, ENDED JUNE 29, WEEKS ENDED WEEKS ENDED
1998 1997 JUNE 30, 1998 JUNE 29, 1997
-------------- -------------- --------------- ---------------
<S> <C> <C> <C> <C>
Revenues:
Restaurant sales............................. $ 59,843 $ 46,294 $ 114,810 $ 87,186
Bakery sales................................. 4,430 4,701 8,964 9,038
------- ------- --------------- -------
Total revenues............................. 64,273 50,995 123,774 96,224
------- ------- --------------- -------
Costs and expenses:
Cost of food, beverages and supplies......... 17,193 13,120 33,248 24,949
Bakery costs................................. 2,081 1,828 4,201 3,588
Operating expenses:
Labor...................................... 20,555 16,572 39,869 31,193
Occupancy and other........................ 9,680 7,944 18,947 15,417
General and administrative expenses.......... 5,762 4,678 10,539 8,970
Depreciation and amortization expenses....... 2,048 1,563 4,062 3,058
Preopening amortization expense.............. 1,939 1,647 4,143 2,918
------- ------- --------------- -------
Total costs and expenses................... 59,258 47,352 115,009 90,093
------- ------- --------------- -------
Income from operations....................... 5,015 3,643 8,765 6,131
Interest income (expense), net............... 761 (60) 1,495 27
Other income, net............................ 106 88 202 144
------- ------- --------------- -------
Income before income taxes................... 5,882 3,671 10,462 6,302
Income tax provision......................... 2,029 1,267 3,601 2,174
------- ------- --------------- -------
Net income................................... $ 3,853 $ 2,404 $ 6,861 $ 4,128
------- ------- --------------- -------
------- ------- --------------- -------

Net income per share:
Basic...................................... $ 0.19 $ 0.15 $ 0.34 $ 0.25
Diluted.................................... $ 0.19 $ 0.14 $ 0.33 $ 0.25

Weighted average shares outstanding:
Basic...................................... 20,065 16,441 19,998 16,430
Diluted.................................... 20,740 16,584 20,627 16,597
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

2
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)

<TABLE>
<CAPTION>
TWENTY-SIX TWENTY-SIX
WEEKS ENDED WEEKS ENDED
JUNE 30, 1998 JUNE 29, 1997
--------------- ---------------
<S> <C> <C>
Cash flows from operating activities:
Net income................................................................... $ 6,861 $ 4,128
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization.............................................. 4,062 3,058
Preopening amortization.................................................... 4,143 2,918
Loss on available-for-sale securities...................................... -- 66
Deferred income taxes...................................................... -- (5)
Changes in assets and liabilities:
Accounts receivable...................................................... 815 243
Other receivables........................................................ 5,181 (442)
Inventories.............................................................. (351) (113)
Prepaid expenses......................................................... (431) (322)
Preopening costs......................................................... (3,749) (2,705)
Trademarks............................................................... (291) (4)
Other.................................................................... (309) (646)
Accounts payable......................................................... (1,803) 59
Income taxes payable..................................................... 2,367 1,767
Other accrued expenses................................................... 1,067 1,603
------- -------
Cash provided by operating activities.................................. 17,562 9,605
------- -------

Cash flows from investing activities:
Additions to property and equipment.......................................... (14,808) (7,617)
Investments in available-for-sale securities................................. (21,395) --
Sales of available-for-sale securities....................................... 8,555 279
------- -------
Cash used by investing activities...................................... (27,648) (7,338)
------- -------
Cash flows from financing activities:
Common stock issued.......................................................... 2 --
Proceeds from exercise of employee stock options............................. 2,243 299
------- -------
Cash provided by financing activities.................................. 2,245 299
------- -------
Net change in cash and cash equivalents........................................ (7,841) 2,566
Cash and cash equivalents at beginning of period............................... 43,543 8,536
------- -------
Cash and cash equivalents at end of period..................................... $ 35,702 $ 11,102
------- -------
------- -------

Supplemental disclosures:
Interest paid................................................................ $ 24 $ 210
------- -------
------- -------
Income taxes paid............................................................ $ 1,234 $ 440
------- -------
------- -------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

3
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 1998

NOTE A--BASIS OF PRESENTATION

The accompanying consolidated financial statements of The Cheesecake Factory
Incorporated and Subsidiaries (the "Company") for the thirteen weeks and
twenty-six weeks ended June 30, 1998 have been prepared in accordance with
generally accepted accounting principles and with the instructions to Form 10-Q
and Article 10 of Regulation S-X. The financial statements presented herein have
not been audited by independent public accountants, but include all material
adjustments (consisting of normal recurring adjustments) which are, in the
opinion of management, necessary for a fair presentation of the financial
condition, results of operations and cash flows for such periods. However, these
results are not necessarily indicative of results for any other interim period
or for the full year. The consolidated balance sheet data presented herein for
December 30, 1997 was derived from the Company's audited consolidated financial
statements for the fiscal year then ended. The preparation of financial
statements in accordance with generally accepted accounting principles requires
the Company's management to make certain estimates and assumptions for the
reporting periods covered by the financial statements. These estimates and
assumptions affect the reported amounts of assets, liabilities, revenues and
expenses. Actual amounts could differ from these estimates.

Certain information and footnote disclosures normally included in financial
statements in accordance with generally accepted accounting principles have been
omitted pursuant to requirements of the Securities and Exchange Commission.
Management believes the disclosures included in the accompanying interim
financial statements and footnotes are adequate to make the information not
misleading, but should be read in conjunction with the consolidated financial
statements and notes thereto included in the Company's Form 10-K for the fiscal
year ended December 30, 1997.

NOTE B--INVESTMENTS AND MARKETABLE SECURITIES

Investments and marketable securities, all classified as available for sale,
consisted of the following as of June 30, 1998 (in thousands):

<TABLE>
<CAPTION>
BALANCE
UNREALIZED SHEET
CLASSIFICATION COST FAIR VALUE (LOSS) GAIN AMOUNT MATURITY
- ------------------------------------------------ --------- ----------- ------------- --------- --------------------------
<S> <C> <C> <C> <C> <C>
CURRENT ASSETS:
Various dates, all
Corporate obligations........................... $ 18,112 $ 18,105 $ (7) $ 18,105 before June 30, 1999
--------- ----------- --- ---------
--------- ----------- --- ---------

OTHER ASSETS:
Corporate obligations........................... $ 3,264 $ 3,264 $ -- $ 3,264 Various dates, all
before May 25, 2002
Preferred stocks................................ 1,508 1,453 (55) 1,453 No maturity dates
--------- ----------- --- ---------
Total......................................... $ 4,772 $ 4,717 $ (55) $ 4,717
--------- ----------- --- ---------
--------- ----------- --- ---------
</TABLE>

4
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

JUNE 30, 1998

NOTE C--NET INCOME PER SHARE

Effective December 15, 1997, the Company adopted the provisions of SFAS No.
128, "Accounting for Earnings Per Share." SFAS No. 128 requires companies to
present basic earnings per share (EPS) and diluted EPS, instead of the primary
and fully diluted EPS presentations that were formerly required by Accounting
Principles Board Opinion No. 15, "Earnings Per Share." Basic EPS is computed by
dividing net income available to common stockholders by the weighted average
number of common shares outstanding during the period. For the Company, diluted
EPS includes the dilutive effect of potential stock option exercises, calculated
using the treasury stock method. EPS amounts for all periods presented reflect
the provisions of SFAS No. 128, including amounts presented for prior periods
which have been restated to conform with SFAS No. 128.

NOTE D--STOCK SPLIT

Earnings per share amounts for all periods presented reflect a three-for-two
stock split which was effective April 1, 1998.

5
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

CERTAIN STATEMENTS IN THIS FORM 10-Q WHICH ARE NOT HISTORICAL FACTS
CONSTITUTE "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995. FORWARD-LOOKING STATEMENTS INVOLVE
KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE THE
ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE CHEESECAKE FACTORY
INCORPORATED AND ITS SUBSIDIARIES TO BE MATERIALLY DIFFERENT FROM ANY FUTURE
RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY FORWARD-LOOKING
STATEMENTS. SUCH RISKS, UNCERTAINTIES, AND OTHER FACTORS INCLUDE, BUT ARE NOT
LIMITED TO, THE FOLLOWING: CHANGES IN GENERAL ECONOMIC CONDITIONS WHICH AFFECT
CONSUMER SPENDING PATTERNS FOR RESTAURANT DINING OCCASIONS; INCREASING
COMPETITION IN THE UPSCALE CASUAL DINING SEGMENT OF THE RESTAURANT INDUSTRY;
ADVERSE WEATHER CONDITIONS WHICH IMPACT CUSTOMER TRAFFIC AT THE COMPANY'S
RESTAURANTS IN GENERAL AND WHICH CAUSE THE TEMPORARY UNDERUTILIZATION OF OUTDOOR
PATIO SEATING AVAILABLE AT SEVERAL OF THE COMPANY'S RESTAURANTS; EVENTS WHICH
INCREASE THE COST TO DEVELOP AND/OR DELAY THE DEVELOPMENT AND OPENING OF THE
COMPANY'S NEW, HIGHLY CUSTOMIZED RESTAURANTS; CHANGES IN THE AVAILABILITY AND/OR
COST OF RAW MATERIALS, MANAGEMENT AND HOURLY LABOR, AND OTHER RESOURCES
NECESSARY TO OPERATE THE COMPANY'S RESTAURANTS AND BAKERY PRODUCTION FACILITY;
THE SUCCESS OF OPERATING INITIATIVES, INCLUDING BRAND EXTENSIONS AND NEW
CONCEPTS; DEPTH OF MANAGEMENT; ADVERSE PUBLICITY; THE COMPANY'S DEPENDENCE ON A
SINGLE BAKERY PRODUCTION FACILITY; THE COMPANY'S ABILITY TO OBTAIN AND RETAIN
LARGE-ACCOUNT CUSTOMERS FOR ITS BAKERY OPERATIONS; CHANGES IN TIMING AND/OR
SCOPE OF THE PURCHASING PLANS OF LARGE-ACCOUNT BAKERY CUSTOMERS WHICH CAUSE
FLUCTUATIONS IN BAKERY SALES AND OPERATING RESULTS; THE RATE OF GROWTH OF
GENERAL AND ADMINISTRATIVE EXPENSES ASSOCIATED WITH BUILDING A STRENGTHENED
CORPORATE INFRASTRUCTURE TO SUPPORT THE COMPANY'S EXPANDED RESTAURANT AND BAKERY
OPERATIONS; THE AVAILABILITY, AMOUNT, TYPE, AND COST OF CAPITAL FOR THE COMPANY
AND THE DEPLOYMENT OF SUCH CAPITAL; CHANGES IN, OR ANY FAILURE TO COMPLY WITH,
GOVERNMENTAL REGULATIONS; THE REVALUATION OF ANY OF THE COMPANY'S ASSETS; THE
AMOUNT OF, AND ANY CHANGES TO, TAX RATES; AND OTHER FACTORS REFERENCED IN THIS
FORM 10-Q AND THE COMPANY'S FORM 10-K FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION FOR THE FISCAL YEAR ENDED DECEMBER 30, 1997.

GENERAL

As of June 30, 1998, the Company operated 24 upscale, high volume casual
dining restaurants and a bakery production facility. The Company's revenues
consist of sales from its restaurant operations and sales from its bakery
operations to other foodservice operators and distributors. Certain costs and
expenses relate only to restaurant sales (cost of food, beverages and supplies)
or only to bakery sales (bakery costs, which include ingredient, packaging and
supply costs). All other operating costs and expenses relate to both restaurant
and bakery sales. Comparable restaurant sales include the sales of restaurants
open for the full period of each period being compared.

At the end of calendar 1992, the Company adopted a 52/53 week fiscal year
ending on the Sunday closest to December 31 for financial reporting purposes.
Commencing with the start of fiscal 1998, the Company changed its fiscal week
and year-end from Sunday to Tuesday to facilitate certain operational
efficiencies. In order to effect the transition, the fourth quarter of fiscal
1997 was extended by two additional days to Tuesday, December 30, 1997. Fiscal
1998 will consist of 52 weeks and will end on Tuesday, December 29, 1998.

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, the Consolidated
Statements of Operations of the Company expressed as percentages of total
revenues. The results of operations for the thirteen weeks

6
and twenty-six weeks ended June 30, 1998, if annualized, are not necessarily
indicative of the results to be expected for the full fiscal year.

<TABLE>
<CAPTION>
THIRTEEN THIRTEEN TWENTY-SIX TWENTY-SIX
WEEKS ENDED WEEKS ENDED WEEKS ENDED WEEKS ENDED
JUNE 30, JUNE 29, JUNE 30, JUNE 29,
1998 1997 1998 1997
----------- ----------- ----------- -----------
% % % %
<S> <C> <C> <C> <C>
Revenues:
Restaurant sales................................................... 93.1 90.8 92.8 90.6
Bakery sales....................................................... 6.9 9.2 7.2 9.4
----- ----- ----- -----
Total revenues............................................... 100.0 100.0 100.0 100.0
----- ----- ----- -----
Costs and expenses:
Cost of food, beverages, and supplies.............................. 26.7 25.7 26.9 25.9
Bakery costs....................................................... 3.2 3.6 3.4 3.8
Operating expenses:
Labor............................................................ 32.0 32.5 32.2 32.4
Occupancy and other.............................................. 15.1 15.6 15.3 16.0
General and administrative expenses................................ 9.0 9.2 8.5 9.3
Depreciation and amortization expenses............................. 3.2 3.1 3.3 3.2
Preopening amortization expense.................................... 3.0 3.2 3.3 3.0
----- ----- ----- -----
Total costs and expenses..................................... 92.2 92.9 92.9 93.6
----- ----- ----- -----
Income from operations............................................... 7.8 7.1 7.1 6.4
Interest income (expense), net....................................... 1.2 (0.1) 1.2 0.0
Other income, net.................................................... 0.2 0.2 0.2 0.1
----- ----- ----- -----
Income before income taxes........................................... 9.2 7.2 8.5 6.5
Income tax provision................................................. 3.2 2.5 2.9 2.2
----- ----- ----- -----
Net income........................................................... 6.0 4.7 5.6 4.3
----- ----- ----- -----
----- ----- ----- -----
</TABLE>

THIRTEEN WEEKS ENDED JUNE 30, 1998 COMPARED TO THIRTEEN WEEKS ENDED JUNE 29,
1997

REVENUES

For the thirteen weeks ended June 30, 1998, the Company's total revenues
increased 26% to $64.3 million versus $51.0 million for the thirteen weeks ended
June 29, 1997. Restaurant sales increased $13.6 million or 29% to $59.8 million
versus $46.3 million for the same period of the prior year. The $13.6 million
increase in restaurant sales consisted of a $1.6 million (3.5%) increase in
comparable restaurant sales for the period and a $12.0 million increase from the
openings of new restaurants. Sales in comparable restaurants benefited, in part,
from the impact of an effective menu price increase of approximately 1.5% which
was taken during the months of June and July 1997. Excluding the seven rain-
impacted Southern California restaurants from the base of comparable
restaurants, sales for the remaining 11 comparable restaurants increased 4.2%
during the thirteen weeks ended June 30, 1998. The Company implemented an
approximate 1.5% effective menu price increase during June and July 1998 in
connection with its semiannual menu update.

Bakery sales were $4.4 million for the thirteen weeks ended June 30, 1998, a
decrease of 5.8% versus the same period of the prior year. This decrease was
principally attributable to net lower bakery product purchases from chain
restaurant customers, partially offset by net higher product purchase levels
from warehouse club and other customers. The Company continues its efforts to
develop, test and qualify additional products for current and potential
large-account bakery customers.

7
The Company developed a limited menu, self-service bakery cafe concept
during the first half of 1997 principally to extend The Cheesecake
Factory-Registered Trademark- brand and to provide another source of sales and
operating leverage for its bakery production facility. The first bakery cafe
opened in July 1997 in the Ontario Mills shopping complex near Los Angeles and
is operated by Host Marriott Services Corporation ("Host") under a licensing
agreement with the Company. During August 1997, the Company opened three small
bakery cafe outlets in the new terminal of the Ronald Reagan Washington National
Airport. These bakery cafe outlets are currently operated by the Company under a
subcontract with Host. The Company has signed an agreement to open and operate a
bakery cafe outlet in the Venetian casino and resort in Las Vegas, Nevada which
is currently planned for a 1999 opening. The Company also continues to evaluate
sites in the Los Angeles market for an additional bakery cafe outlet. If
successful, the bakery cafe concept could be more rapidly expanded than the
Company's full-service restaurants. Bakery sales include sales from
Company-operated bakery cafe outlets, which are not expected to be a material
component of the Company's total revenues in the near future.

COST OF FOOD, BEVERAGES AND SUPPLIES

During the thirteen weeks ended June 30, 1998, the cost of food, beverages
and supplies for the restaurants was $17.2 million versus $13.1 million for the
same period last year. The related increase of $4.1 million was primarily
attributable to new restaurant openings. As a percentage of restaurant sales,
these costs increased slightly to 28.7% versus 28.3% for the same period of the
prior year, principally as a result of higher produce and dairy-related
commodity costs due, in part, to unfavorable weather conditions in certain
crop-producing areas during the first quarter of 1998. The menu at the Company's
restaurants is one of the most diversified in the industry and, accordingly, is
not overly dependent on a single commodity. With respect to newly opened
restaurants, costs in this category will typically be higher than normal during
the first 90-120 days of operations until the restaurant staffs become more
accustomed to optimally managing and servicing the high sales volumes typically
experienced by the Company's restaurants.

BAKERY COSTS

Bakery costs, which include ingredient, packaging and production supply
costs, were $2.1 million for the thirteen weeks ended June 30, 1998 versus $1.8
million for the same period of the prior year. As a percentage of bakery sales,
bakery costs for the thirteen weeks ended June 30, 1998 increased to 47.0%
versus 38.9% for the comparable period last year. This percentage increase was
primarily due to higher costs for dairy-related commodities (principally cream
cheese, whipped cream and butter) and a shift in the mix of sales to products
with slightly higher bakery costs as a percentage of sales. The general level of
dairy-related commodity costs across the country increased significantly during
the first half of fiscal 1998 as a result of unfavorable weather and other
market conditions. Currently, the Company does not expect its costs for these
commodities to begin to abate until the fall of 1998. There can be no assurance
that future costs for these commodities, or any commodities used in the
Company's bakery or restaurant operations, will not begin to rise again due to
unfavorable weather or other market conditions beyond the Company's control.

OPERATING EXPENSES--LABOR

Labor expenses, which include restaurant-level labor and bakery direct labor
costs (including associated fringe benefits), were $20.6 million for the
thirteen weeks ended June 30, 1998 versus $16.6 million for the same period of
the prior year. This 24% increase was principally due to the impact of new
restaurant openings. As a percentage of total revenues, labor expenses decreased
slightly to 32.0% versus 32.5% for the comparable period last year.

8
OPERATING EXPENSES--OCCUPANCY AND OTHER

Occupancy and other expenses for both the restaurants and the bakery
increased 22% to $9.7 million for the thirteen weeks ended June 30, 1998 versus
$7.9 million for the same period of the prior year. This increase was
principally attributable to new restaurant openings. As a percentage of total
revenues, occupancy and other expenses decreased slightly to 15.1% for the
thirteen weeks ended June 30, 1998 versus 15.6% for the same period of fiscal
1997.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses consist of bakery selling and
administrative expenses (including product development and marketing expenses),
certain restaurant administrative expenses (principally credit card discounts
and certain insurance-related expenses), restaurant field supervision expenses
(salaries and expenses of regional vice presidents and area directors of
operations) and corporate support expenses (salaries and related fringe
benefits, travel and other administrative expenses). General and administrative
expenses increased to $5.8 million for the thirteen weeks ended June 30, 1998
versus $4.7 million for the same period of fiscal 1997, an increase of $1.1
million or 23%. As a percentage of total revenues, general and administrative
expenses decreased slightly to 9.0% for the thirteen weeks ended June 30, 1998
versus 9.2% for the same period of fiscal 1997.

The Company expects to continue to strengthen its operational and corporate
support infrastructure during the remainder of fiscal 1998 and fiscal 1999 to
support its planned future growth. This strengthening will likely result in a
higher level of general and administrative expenses during those periods.
Additionally, the Company plans to aggressively pursue new large-account
customers for its bakery operations which will require continuing investments in
product development and marketing programs. One of the Company's principal
objectives is to more effectively leverage its operational and corporate support
infrastructure with higher sales volumes.

DEPRECIATION AND AMORTIZATION EXPENSES

Depreciation and amortization expenses were $2.0 million for the thirteen
weeks ended June 30, 1998 versus $1.6 million for the thirteen weeks ended June
29, 1997. As a percentage of total revenues, depreciation and amortization
expenses were 3.2% for the thirteen weeks ended June 30, 1998 versus 3.1% for
the same period of the prior year. The increase of $0.4 million for the thirteen
weeks ended June 30, 1998 was principally due to the openings of new
restaurants.

PREOPENING AMORTIZATION EXPENSE

Preopening amortization expense was $1.9 million for the thirteen weeks
ended June 30, 1998 versus $1.6 million for the thirteen weeks ended June 29,
1997. As a percentage of total revenues, preopening amortization expense
decreased slightly to 3.0% versus 3.2% for the same period of the prior year.
The increase in the dollar amount of preopening amortization expense was
principally due to six new restaurants amortizing their preopening costs during
the thirteen weeks ended June 30, 1998, versus five restaurants amortizing their
preopening costs during the same period of the prior year.

As a result of the highly customized and operationally complex nature of the
Company's restaurants, the restaurant preopening process is extensive and costly
relative to that of most chain restaurant operations. Preopening costs, which
often exceed $1 million per restaurant, include recruiting, training, relocation
and related costs for developing management and hourly staff for new
restaurants, as well as other costs directly related to the opening of new
restaurants. Preopening costs will vary from location to location depending on a
number of factors including, among others, the proximity of other established
Company restaurants, the size and layout of each location and the relative
difficulty of the restaurant staffing and training process.

9
Consistent with the practice of many casual dining and upscale,
highly-customized restaurant entities, the Company defers its restaurant
preopening costs and amortizes them over the twelve-month period following the
opening of each respective restaurant. In April 1998, the American Institute of
Certified Public Accountants issued Statement of Position (SOP) 98-5, "Reporting
on the Costs of Start-Up Activities." SOP 98-5 requires entities to expense as
incurred all start-up and preopening costs that are not otherwise capitalizable
as long-lived assets. SOP 98-5 is effective for fiscal years beginning after
December 15, 1998, although earlier adoption is encouraged. Restatement of
previously issued financial statements is not permitted by SOP 98-5, and
entities are not required to report the pro forma effects of the retroactive
application of the new accounting standard. The Company's adoption of the
expense-as-incurred accounting principle required by SOP 98-5 will involve the
recognition of the cumulative effect of the change in accounting principle
required by SOP 98-5 as a one-time charge against earnings, net of any related
income tax effect, retroactive to the beginning of the fiscal year of adoption.
Total deferred preopening costs were $9.3 million at June 30, 1998. The Company
is currently considering its options with respect to the timing of adoption of
SOP 98-5.

As has been the case with the Company's current deferred method for
accounting for preopening costs, preopening expense comparisons under the new
expense-as-incurred standard will continue to vary from period to period
depending on the number and timing of restaurant openings and the specific
preopening expenses incurred for each restaurant during each period being
compared. Based on the Company's current expansion plans, the Company believes
total preopening expenses for fiscal 1998 and 1999 under either accounting
principle (deferred or expense-as-incurred) will likely exceed the respective
amount for each immediate prior year. However, the new expense-as-incurred
accounting principle mandated by SOP 98-5 will, by definition, cause an
acceleration in the timing of recognition of preopening expenses. The impact of
this accelerated recognition on the Company's results of operations for any
given period could be significant, depending on the number of restaurants opened
during that period. During fiscal 1996 and 1997, the Company reevaluated its
restaurant preopening process with the objective of reducing its timeframe,
intensiveness and overall cost. The Company intends to pursue further
refinements to this process during fiscal 1998. However, there can be no
assurance that preopening costs will be reduced for future restaurants or that
preopening expenses will not continue to have a significant impact on the
Company's results of operations.

TWENTY-SIX WEEKS ENDED JUNE 30, 1998 COMPARED TO TWENTY-SIX WEEKS ENDED JUNE 29,
1997

REVENUES

For the twenty-six weeks ended June 30, 1998, the Company's total revenues
increased 29% to $123.8 million versus $96.2 million for the twenty-six weeks
ended June 29, 1997. Restaurant sales increased $27.6 million or 32% to $114.8
million versus $87.2 million for the same period of the prior year. The $27.6
million increase in restaurant sales consisted of a $3.0 million (3.7%) increase
in comparable restaurant sales for the period and a $24.6 million increase from
the openings of new restaurants. Bakery sales decreased slightly to $9.0 million
for the twenty-six weeks ended June 30, 1998.

COST OF FOOD, BEVERAGES AND SUPPLIES

During the twenty-six weeks ended June 30, 1998, the cost of food, beverages
and supplies for the restaurants was $33.2 million versus $24.9 million for the
comparable period last year. The related increase of $8.3 million was primarily
attributable to new restaurant openings. As a percentage of restaurant sales,
these costs increased slightly to 29.0% versus 28.6% for the same period of the
prior year.

BAKERY COSTS

Bakery costs were $4.2 million for the twenty-six weeks ended June 30, 1998
versus $3.6 million for the same period of the prior year. As a percentage of
bakery sales, bakery costs for the twenty-six weeks ended

10
June 30, 1998 increased to 46.9% versus 39.7% for the comparable period last
year. This percentage increase was primarily due to higher costs for
dairy-related commodities and a shift in the mix of sales to products with
slightly higher bakery costs as a percentage of sales.

OPERATING EXPENSES--LABOR

Labor expenses were $40.0 million for the twenty-six weeks ended June 30,
1998 versus $31.2 million for the same period of the prior year. This increase
was principally due to the impact of new restaurant openings. As a percentage of
total revenues, labor expenses decreased slightly to 32.2% versus 32.4% for the
comparable period last year due.

OPERATING EXPENSES--OCCUPANCY AND OTHER

Occupancy and other expenses for both the restaurants and the bakery
increased 23% to $18.9 million for the twenty-six weeks ended June 30, 1998
versus $15.4 million for the same period of the prior year. This increase was
principally attributable to new restaurant openings. As a percentage of total
revenues, occupancy and other expenses decreased to 15.3% for the twenty-six
weeks ended June 30, 1998 versus 16.0% for the same period of fiscal 1997. This
percentage decrease was principally attributable to the leveraging of the fixed
component of such costs by the 29% increase in revenues for the twenty-six weeks
ended June 30, 1998, coupled with lower costs for workers' compensation
insurance and certain other cost reductions.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased to $10.5 million for the
twenty-six weeks ended June 30, 1998 versus $9.0 million for the same period of
fiscal 1997, an increase of $1.5 million or 17%. As a percentage of total
revenues, general and administrative expenses decreased to 8.5% for the
twenty-six weeks ended June 30, 1998 versus 9.3% for the same period of fiscal
1997. This percentage decrease was principally attributable to the leveraging of
the fixed component of such costs by the 29% increase in revenues for the
twenty-six weeks ended June 30, 1998.

DEPRECIATION AND AMORTIZATION EXPENSES

Depreciation and amortization expenses were $4.1 million for the twenty-six
weeks ended June 30, 1998 versus $3.1 million for the twenty-six weeks ended
June 29, 1997. As a percentage of total revenues, depreciation and amortization
expenses were 3.3% for the twenty-six weeks ended June 30, 1998 versus 3.2% for
the same period of the prior year. The increase of $1.0 million for the
twenty-six weeks ended June 30, 1998 was principally due to the openings of new
restaurants.

PREOPENING AMORTIZATION EXPENSE

Preopening amortization expense was $4.1 million for the twenty-six weeks
ended June 30, 1998 versus $2.9 million for the same period of the prior year.
As a percentage of total revenues, preopening amortization expense was 3.3%
versus 3.0% for the twenty-six weeks ended June 29, 1997. The increase in
preopening amortization expense during the twenty-six weeks ended June 30, 1998
was principally due to a greater number of new restaurants amortizing their
preopening costs versus the same period of the prior year.

11
LIQUIDITY AND CAPITAL RESOURCES

The following table presents a summary of the Company's key liquidity
measurements for the twenty-six weeks ended June 30, 1998 and June 29, 1997.

<TABLE>
<CAPTION>
TWENTY-SIX WEEKS ENDED
------------------------
JUNE 30, JUNE 29,
1998 1997
----------- -----------
(DOLLAR AMOUNTS IN
MILLIONS)
<S> <C> <C>
Cash and marketable securities on hand, end of period.................................... $ 58.5 $ 13.0
Net working capital, end of period....................................................... $ 45.8 $ 7.1
Current ratio, end of period............................................................. 2.6:1 1.3:1
Long-term debt, end of period............................................................ -- $ 6.0
Cash provided by operations.............................................................. $ 17.6 $ 9.6
Capital expenditures..................................................................... $ 14.8 $ 7.6
</TABLE>

The increases in cash and marketable securities on hand and net working
capital as noted in the preceding table principally resulted from the Company's
completion of a follow-on public offering of 3.5 million shares of its common
stock in November 1997 at a price to the public of $18.00 per share. Of the
approximate $58.6 million of net proceeds to the Company from that offering, $14
million was utilized in December 1997 to repay in full all funded debt
outstanding at that time under the Company's $25 million revolving credit and
term loan facility (the "Credit Facility"). The remaining $44.6 million of net
proceeds from that offering was invested in short-term, investment grade,
interest-bearing securities.

Cash provided by operations was $17.6 million for the twenty-six weeks ended
June 30, 1998 compared to $9.6 million for the same period of the prior year.
The related increase of $8.0 million was principally due to the collection of
construction contributions due from landlords.

As of August 4, 1998, there were no borrowings outstanding under the Credit
Facility. The terms of the Credit Facility were amended in March 1998 to provide
for, among other things, borrowings under the Credit Facility to bear interest
at variable rates based, at the Company's option, on either the prime rate of
interest, the lending institution's cost of funds rate plus 0.75%, or the
applicable LIBOR rate plus 0.75%. The Credit Facility expires on May 30, 2000.
On that date, a maximum of $25 million of any borrowings outstanding under the
Credit Facility automatically convert into a four-year term loan, payable in
equal quarterly installments at an interest rate of 0.5% higher than the
applicable revolving credit rates. The Credit Facility is not collateralized and
requires the Company to maintain certain financial ratios and to observe certain
restrictive covenants with respect to the conduct of its operations, with which
the Company is currently in compliance.

During fiscal 1997, the Company's total capital expenditures were $21.7
million, most of which were related to its restaurant operations. For fiscal
1998, the Company currently estimates its total capital expenditure requirement
should range between $28 - $30 million, excluding approximately $7 - $8 million
of expected noncapitalizable restaurant preopening costs and net of anticipated
landlord construction contributions. This estimate contemplates as many as seven
new restaurants to be opened during fiscal 1998 and provides for an anticipated
increase in construction-in-progress disbursements for anticipated fiscal 1999
openings. The Company has historically leased the land and building shells for
its restaurant locations and has expended cash for leasehold improvements and
furnishings, fixtures and equipment for the locations.

The Company's primary expansion objective is to increase its total
restaurant productive square footage and operating weeks by 25% to 30% during
fiscal 1998 and 1999. As of August 4, 1998, there were five restaurants under
construction or in the design and permitting process for potential 1998
openings. These restaurants are located in Irvine, California; Dallas, Texas;
San Diego, California; Sunrise, Florida; and Thousand Oaks, California. Leases
have also been signed for potential 1999 openings in Columbus,

12
Ohio and Boulder, Colorado. In addition to growing its full-service restaurant
concept, the Company has entered into an agreement to lease and operate
foodservice facilities in the first two DisneyQuest-TM- entertainment
facilities. The first DisneyQuest-TM- facility opened on June 17, 1998 in
Orlando, Florida, and the second opening is currently planned for summer 1999 in
Chicago, Illinois. The Company has also signed a lease to develop and operate a
20,000 square foot restaurant in the new Venetian casino and resort in Las Vegas
(currently planned for a spring 1999 opening) to be called Grand Lux Cafe.

Based on its current expansion objectives and opportunities, the Company
believes its cash and short-term investments on hand, coupled with expected cash
provided by operations, available borrowings under its Credit Facility, and
expected construction contributions from landlords should be sufficient to
finance its planned capital expenditures and other operating activities through
fiscal 1999. The Company anticipates that it may seek additional funds to
finance its future growth. However, there can be no assurance that such funds
will be available when needed or be available on terms acceptable to the
Company.

The Company effected a three-for-two stock split on April 1, 1998. The
Company is also authorized to repurchase up to 450,000 shares of its common
stock for reissuance upon the exercise of stock options under the Company's
current stock option plans. A source of funding for share repurchases will be
the proceeds to the Company from the exercise of stock options. Shares may be
repurchased in the open market or through privately negotiated transactions at
times and prices considered appropriate by the Company. As of August 4, 1998, no
shares had been repurchased by the Company.

13
PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

10.7 David Overton Employment Agreement

10.8 Linda J. Candioty Employment Agreement

(b) Reports on Form 8-K. None.

14
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<S> <C> <C>
THE CHEESECAKE FACTORY
INCORPORATED
Date: August 10, 1998

By: /s/ DAVID M. OVERTON
-----------------------------------------
David M. Overton
CHAIRMAN OF THE BOARD, PRESIDENT AND
CHIEF EXECUTIVE OFFICER

By: /s/ GERALD W. DEITCHLE
-----------------------------------------
Gerald W. Deitchle
EXECUTIVE VICE PRESIDENT AND
CHIEF FINANCIAL OFFICER
</TABLE>

15