Texas Capital Bancshares
TCBI
#3327
Rank
$4.62 B
Marketcap
$104.58
Share price
2.08%
Change (1 day)
62.87%
Change (1 year)

Texas Capital Bancshares - 10-Q quarterly report FY


Text size:
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
   
þ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended September 30, 2007
   
o Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from                      to                     
Commission file number 0-30533
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
   
Delaware
(State or other jurisdiction of incorporation or organization)
 75-2679109
(I.R.S. Employer Identification Number)
   
2100 McKinney Avenue, Suite 900, Dallas, Texas, U.S.A.
(Address of principal executive officers)
 75201
(Zip Code)
214/932-6600
(Registrant’s telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o 
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” in Rule 12b-2 of the Exchange Act.
     Large Accelerated Filer o               Accelerated Filer þ               Non-Accelerated Filer o 
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ 
APPLICABLE ONLY TO CORPORATE ISSUERS:
     On October 30, 2007, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:
   
Common Stock, par value $0.01 per share 26,265,299
 
 

 


 


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED

(In thousands except per share data)
                 
  Three months ended Nine months ended
  September 30 September 30
  2007 2006 2007 2006
     
Interest income
                
Interest and fees on loans
 $70,719  $56,320  $198,419  $150,812 
Securities
  5,623   6,488   17,460   20,045 
Federal funds sold
  12   24   27   51 
Deposits in other banks
  14   16   44   40 
     
Total interest income
  76,368   62,848   215,950   170,948 
Interest expense
                
Deposits
  32,690   28,337   93,311   70,013 
Federal funds purchased
  3,554   1,753   9,474   6,094 
Repurchase agreements
  175   665   839   3,429 
Other borrowings
  1,102   634   3,231   2,078 
Trust preferred subordinated debentures
  2,088   1,358   6,198   3,353 
     
Total interest expense
  39,609   32,747   113,053   84,967 
     
Net interest income
  36,759   30,101   102,897   85,981 
Provision for loan losses
  2,000   750   4,700   3,000 
     
Net interest income after provision for loan losses
  34,759   29,351   98,197   82,981 
Non-interest income
                
Service charges on deposit accounts
  1,089   780   2,935   2,441 
Trust fee income
  1,182   1,008   3,453   2,717 
Bank owned life insurance (BOLI) income
  288   255   887   833 
Brokered loan fees
  452   656   1,505   1,508 
Equipment rental income
  1,581   1,147   4,533   2,475 
Other
  55   632   1,758   2,234 
     
Total non-interest income
  4,647   4,478   15,071   12,208 
Non-interest expense
                
Salaries and employee benefits
  15,254   12,542   44,573   36,871 
Net occupancy expense
  2,194   1,907   6,269   5,872 
Leased equipment depreciation
  1,311   928   3,722   2,095 
Marketing
  669   690   2,154   2,298 
Legal and professional
  1,799   1,590   5,202   4,402 
Communications and data processing
  849   843   2,519   2,268 
Franchise taxes
  46   58   176   223 
Other
  3,772   3,077   10,785   8,890 
     
Total non-interest expense
  25,894   21,635   75,400   62,919 
     
Income from continuing operations before income taxes
  13,512   12,194   37,868   32,270 
Income tax expense
  4,668   4,157   13,053   11,003 
     
Income from continuing operations
  8,844   8,037   24,815   21,267 
Loss from discontinued operations (after-tax)
  (602)  (167)  (746)  (413)
     
Net income
 $8,242  $7,870  $24,069  $20,854 
     
 
                
Basic earnings per share:
                
Income from continuing operations
 $.34  $.31  $.95  $.82 
Net income
 $.31  $.30  $.92  $.80 
 
                
Diluted earnings per share:
                
Income from continuing operations
 $.33  $.30  $.93  $.80 
Net income
 $.31  $.30  $.90  $.79 
See accompanying notes to consolidated financial statements.

3


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS

(In thousands except per share data)
         
  September 30, December 31,
  2007 2006
  (Unaudited)    
Assets
        
Cash and due from banks
 $75,724  $93,716 
Securities, available-for-sale
  476,448   532,053 
Loans held for sale
  118,221   199,014 
Loans held for sale from discontinued operations
  863   16,844 
Loans held for investment (net of unearned income)
  3,296,039   2,722,097 
Less: Allowance for loan losses
  26,003   21,003 
   
Loans held for investment, net
  3,270,036   2,701,094 
Premises and equipment, net
  42,224   33,818 
Accrued interest receivable and other assets
  86,746   85,821 
Goodwill and intangible assets, net
  7,891   12,989 
   
Total assets
 $4,078,153  $3,675,349 
   
 
        
Liabilities and Stockholders’ Equity
        
Liabilities:
        
Deposits:
        
Non-interest bearing
 $471,109  $513,930 
Interest bearing
  1,788,809   1,670,956 
Interest bearing in foreign branches
  1,035,789   884,444 
   
Total deposits
  3,295,707   3,069,330 
 
        
Accrued interest payable
  7,312   5,781 
Other liabilities
  19,009   21,758 
Federal funds purchased
  216,744   165,955 
Repurchase agreements
  7,820   43,359 
Other borrowings
  133,946   2,245 
Trust preferred subordinated debentures
  113,406   113,406 
   
Total liabilities
  3,793,944   3,421,834 
 
        
Stockholders’ equity:
        
Common stock, $.01 par value:
        
Authorized shares — 100,000,000
        
Issued shares — 26,243,149 and 26,065,124 at September 30, 2007 and December 31, 2006, respectively
  263   261 
Additional paid-in capital
  188,265   182,321 
Retained earnings
  100,232   76,163 
Treasury stock (shares at cost: 84,691 and 84,274 at September 30, 2007 and December 31, 2006)
  (581)  (573)
Deferred compensation
  573   573 
Accumulated other comprehensive loss, net of taxes
  (4,543)  (5,230)
   
Total stockholders’ equity
  284,209   253,515 
   
Total liabilities and stockholders’ equity
 $4,078,153  $3,675,349 
   
See accompanying notes to consolidated financial statements.

4


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands except share data)
                                     
                              Accumulated  
          Additional                 Other  
  Common Stock Paid-in     Treasury Stock Deferred Comprehensive  
  Shares Amount Capital Retained Earnings Shares Amount Compensation Loss Total
   
Balance at December 31, 2005
  25,771,718  $258  $176,131  $47,239   (84,274) $(573) $573  $(8,105) $215,523 
Comprehensive income:
                                    
Net income
           28,924               28,924 
Change in unrealized gain (loss) on available-for-sale securities, net of taxes of $1,547
                       2,875   2,875 
 
                                    
Total comprehensive income
                                  31,799 
Tax benefit related to exercise of stock options
        1,431                  1,431 
Stock-based compensation expense recognized in earnings
        2,847                  2,847 
Issuance of common stock
  293,406   3   1,912                  1,915 
   
Balance at December 31, 2006
  26,065,124   261   182,321   76,163   (84,274)  (573)  573   (5,230)  253,515 
Comprehensive income:
                                    
Net income (unaudited)
           24,069               24,069 
Change in unrealized gain (loss) on available-for-sale securities, net of taxes of $370 (unaudited)
                       687   687 
 
                                    
Total comprehensive income (unaudited)
                                  24,756 
Tax benefit related to exercise of stock options (unaudited)
        704                  704 
Stock-based compensation expense recognized in earnings (unaudited)
        3,809                  3,809 
Issuance of stock related to stock-based awards (unaudited)
  178,025   2   1,431                  1,433 
Purchase of treasury stock (unaudited)
              (417)  (8)        (8)
   
Balance at September 30, 2007 (unaudited)
  26,243,149  $263  $188,265  $100,232   (84,691) $(581) $573  $(4,543) $284,209 
   
See accompanying notes to consolidated financial statements.

5


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED

(In thousands)
         
  Nine months ended
  September 30
  2007 2006
   
Operating activities
        
Net income
 $24,069  $20,854 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
        
Provision for loan losses
  4,700   3,000 
Depreciation and amortization
  5,436   4,057 
Amortization and accretion on securities
  247   826 
Bank owned life insurance (BOLI) income
  (887)  (833)
Stock-based compensation expense
  3,809   2,200 
Tax benefit from stock option exercises
  704   1,323 
Excess tax benefits from stock-based compensation arrangements
  (2,010)  (3,780)
Originations of loans held for sale
  (3,080,942)  (2,151,289)
Proceeds from sales of loans held for sale
  3,151,025   2,072,417 
Changes in operating assets and liabilities:
        
Accrued interest receivable and other assets
  (38)  (4,556)
Accrued interest payable and other liabilities
  (1,587)  2,767 
   
Net cash (used in) provided by operating activities of continuing operations
  104,526   (53,014)
Net cash provided by operating activities of discontinued operations
  20,835   8,083 
   
Net cash (used in) provided by operating activities
  125,361   (44,931)
 
        
Investing activities
        
Purchases of available-for-sale securities
  (24,423)  (11,851)
Maturities and calls of available-for-sale securities
  19,438   12,800 
Principal payments received on securities
  61,399   74,784 
Net increase in loans held for investment
  (561,706)  (466,395)
Purchase of premises and equipment, net
  (14,824)  (15,451)
   
Net cash used in investing activities of continuing operations
  (520,116)  (406,113)
Net cash used in investing activities of discontinued operations
     (242)
   
Net cash used in investing activities
  (520,116)  (406,355)
 
        
Financing activities
        
Net increase in deposits
  226,377   281,469 
Issuance of stock related to stock-based awards
  1,433   1,566 
Issuance of trust preferred subordinated debentures
     67,012 
Net increase (decrease) in other borrowings
  96,162   (5,203)
Excess tax benefits from stock-based compensation arrangements
  2,010   3,780 
Net federal funds purchased
  50,789   78,283 
Purchase of treasury stock
  (8)   
   
Net cash provided by financing activities of continuing operations
  376,763   426,907 
Net cash provided by financing activities of discontinued operations
      
   
Net cash provided by financing activities
  376,763   426,907 
   
Net decrease in cash and cash equivalents
  (17,992)  (24,379)
Cash and cash equivalents at beginning of period
  93,716   137,840 
   
Cash and cash equivalents at end of period
 $75,724  $113,461 
   
 
        
Supplemental disclosures of cash flow information:
        
Cash paid during the period for interest
 $111,522  $85,500 
Cash paid during the period for income taxes
  13,302   10,207 
Non-cash transactions:
        
Transfers from loans/leases to premises and equipment
  1,084   1,945 
Transfers from loans held for sale to loans held for investment
  10,159    
See accompanying notes to consolidated financial statements.

6


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Texas Capital Bancshares, Inc., a Delaware bank holding company, was incorporated in November 1996 and commenced operations in March 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the “Bank”). The Bank currently provides commercial banking services to its customers in Texas and concentrates on middle market commercial and high net worth customers.
Basis of Presentation
The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting principles generally accepted in the United States and to generally accepted practices within the banking industry. Our consolidated financial statements include the accounts of Texas Capital Bancshares, Inc. and its subsidiary, the Bank. Certain prior period balances have been reclassified to conform with the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make interim financial information not misleading. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (SEC). Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2006, included in our Annual Report on Form 10-K filed with the SEC on March 2, 2007 (the “2006 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for possible loan losses, the fair value of stock-based compensation awards, the fair values of financial instruments and the status of contingencies are particularly susceptible to significant change in the near term.
Loans
Loans (which include equipment leases accounted for as financing leases) are stated at the amount of unpaid principal reduced by deferred income (net of costs) and an allowance for loan losses. Interest on loans is recognized using the simple-interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees, are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral.
The accrual of interest on loans is discontinued when it is considered impaired and/or there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and

7


Table of Contents

unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectibility is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.
We purchase participations in mortgage loans primarily for sale in the secondary market through our mortgage warehouse division. Accordingly, these loans are classified as held for sale and are carried at the lower of cost or fair value, determined on an aggregate basis. As a result of dislocations in the mortgage industry, some loan participations may not be sold within the normal timeframes or at previously negotiated prices. Earnings contribution from the mortgage warehouse business has been affected by reduced volumes and mark to market, and due to uncertain market conditions, future results from the mortgage warehouse division could be subject to wider fluctuations. Due to market conditions, certain mortgage warehouse loans have been transferred to our loans held for investment portfolio, and such loans are transferred at a lower of cost or market. Mortgage warehouse loans transferred to our loans held for investment portfolio could require significant allocations of the allowance for loan losses or be subject to charge off in the event the loans become impaired.
Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged against income. The allowance for loan losses includes specific reserves for impaired loans and an estimate of losses inherent in the loan portfolio at the balance sheet date, but not yet identified with specific loans. Loans deemed to be uncollectible are charged against the allowance when management believes that the collectibility of the principal is unlikely and subsequent recoveries, if any, are credited to the allowance. Management’s periodic evaluation of the adequacy of the allowance is based on an assessment of the current loan portfolio, including known inherent risks, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral and current economic conditions.
Stock-based Compensation
On January 1, 2006, we changed our accounting policy related to stock-based compensation in connection with the adoption of Statement of Financial Accounting Standards (SFAS) No. 123, “Share-Based Payment (Revised 2004)” (“SFAS 123R”). Prior to adoption, we accounted for stock plans under the recognition and measurement principles of APB Opinion 25, “Accounting for Stock Issued to Employees” (“APB 25”), and related interpretations. No stock-based compensation was reflected in net income, as all option grants had an exercise price equal to the market value of the underlying common stock on the date of the grant. SFAS 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation expense in the statement of operations based on their fair values on the measurement date, which is the date of the grant. We transitioned to fair value based accounting for stock-based compensation using a modified version of prospective application (“modified prospective application”). Under modified prospective application, as it is applicable to us, SFAS 123R applies to new awards and to awards modified, repurchased or cancelled after January 1, 2006. Additionally, compensation expense for the portion of awards for which the requisite period has not been rendered (generally referring to nonvested awards) that were outstanding as of January 1, 2006 are recognized as the remaining requisite service is rendered during and after the period of adoption of SFAS 123R. The compensation expense for the earlier awards is based on the same method and on the same grant date fair values previously determined for the pro forma disclosures required for all companies that did not previously adopt the fair value accounting method for stock-based compensation.
Income Taxes
On January 1, 2007, we changed our accounting policy related to accounting for tax contingencies in connection with the adoption of Financial Accounting Standards Board (FASB) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement 109” (“Interpretation 48”). See Note 10 — New Accounting Pronouncements for additional information.
Accumulated Other Comprehensive Income (Loss)
Unrealized gains or losses on our available-for-sale securities (after applicable income tax expense or benefit)

8


Table of Contents

are included in accumulated other comprehensive income (loss).
(2) EARNINGS PER SHARE
The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):
                 
  Three months ended Nine months ended
  September 30 September 30
  2007 2006 2007 2006
     
Numerator:
                
Net income from continuing operations
 $8,844  $8,037  $24,815  $21,267 
Loss from discontinued operations
  (602)  (167)  (746)  (413)
     
Net income
 $8,242  $7,870  $24,069  $20,854 
     
 
                
Denominator:
                
Denominator for basic earnings per share-weighted average shares
  26,212,494   25,998,071   26,148,778   25,910,855 
Effect of employee stock options (1)
  554,294   413,763   492,011   590,000 
     
Denominator for dilutive earnings per share-adjusted weighted average shares and assumed conversions
  26,766,788   26,411,834   26,640,789   26,500,855 
     
 
                
Basic earnings per share from continuing operations
 $.34  $.31  $.95  $.82 
Basic earnings per share from discontinued operations
  (.03)  (.01)  (.03)  (.02)
     
Basic earnings per share
 $.31  $.30  $.92  $.80 
     
 
                
Diluted earnings per share from continuing operations
 $.33  $.30  $.93  $.80 
Diluted earnings per share from discontinued operations
  (.02)     (.03)  (.01)
     
Diluted earnings per share
 $.31  $.30  $.90  $.79 
     
 
(1) Stock options outstanding of 817,170 at September 30, 2007 and 882,170 September 30, 2006 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented. Stock options are anti-dilutive when the exercise price is higher than the average market price of our common stock.

9


Table of Contents

(3) LOANS AND ALLOWANCE FOR LOAN LOSSES
At September 30, 2007 and December 31, 2006, loans were as follows (in thousands):
         
  September 30, December 31,
  2007 2006
   
 
        
Commercial
 $1,942,867  $1,602,577 
Construction
  583,843   538,586 
Real estate
  708,560   530,377 
Consumer
  22,942   21,113 
Leases
  57,155   45,280 
   
Gross loans held for investment
  3,315,367   2,737,933 
Deferred income (net of direct origination costs)
  (19,328)  (15,836)
Allowance for loan losses
  (26,003)  (21,003)
   
Total loans held for investment, net
  3,270,036   2,701,094 
Loans held for sale
  118,221   199,014 
Loans held for sale from discontinued operations
  863   16,844 
   
Total loans, net
 $3,389,120  $2,916,952 
   
We continue to lend primarily in Texas. As of September 30, 2007, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased selected loan participations and interests in certain syndicated credits and United States Department of Agriculture (USDA) government guaranteed loans.
Non-Performing Assets
Non-performing loans and leases at September 30, 2007, December 31, 2006 and September 30, 2006 are summarized as follows (in thousands):
             
  September 30, December 31, September 30,
  2007 2006 2006
   
Non-accrual loans: (1) (3)
            
Commercial
 $2,601  $5,587  $2,879 
Construction
  4,952       
Real estate
  1,118   3,417   3,460 
Consumer
  12   63   63 
Equipment leases
  7   21   30 
   
Total non-accrual loans
  8,690   9,088   6,432 
 
            
Loans past due 90 days and accruing (2) (3)
  4,356   2,142   2,627 
Other repossessed assets:
            
Other real estate owned (3)
  501   882   882 
Other repossessed assets
  89   135   90 
   
Total other repossessed assets
  590   1,017   972 
   
Total non-performing assets
 $13,636  $12,247  $10,031 
   
 
(1) The accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal.
 
(2) At September 30, 2007, $1.3 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date. The total also includes $274,000 of loans fully guaranteed by the U.S. Department of Agriculture.
 
(3) At September 30, 2007, non-performing assets include $2.4 million of mortgage warehouse loans that were transferred from loans held for sale to loans held for investment at lower of cost or market.

10


Table of Contents

Allowance for Loan Losses
Activity in the allowance for loan losses was as follows (in thousands):
                 
  Three months ended Nine months ended
  September 30, September 30,
  2007 2006 2007 2006
   
 
                
Balance at the beginning of the period
 $24,062  $19,646  $21,003  $18,897 
Provision for loan losses
  2,000   750   4,700   3,000 
Net charge-offs:
                
Loans charged-off
  155   70   455   1,731 
Recoveries
  96   515   755   675 
   
Net charge-offs (recoveries)
  59   (445)  (300)  1,056 
   
Balance at the end of the period
 $26,003  $20,841  $26,003  $20,841 
   
(4) PREMISES AND EQUIPMENT
Premises and equipment are stated at cost, less accumulated depreciation, computed by the straight-line method based on the estimated useful lives of the assets, which range from three to ten years. Gains or losses on disposals of premises and equipment are included in results of operations.
Premises and equipment at September 30, 2007, December 31, 2006 and September 30, 2006 are summarized as follows (in thousands):
             
  September 30, December 31, September 30,
  2007 2006 2006
   
 
            
Premises
 $6,089  $5,876  $5,797 
Furniture and equipment
  12,975   12,758   11,907 
Rental equipment(1)
  42,688   30,241   27,107 
   
 
  61,752   48,875   44,811 
Accumulated depreciation
  (19,528)  (15,057)  (13,206)
   
Total premises and equipment, net
 $42,224  $33,818  $31,605 
   
 
(1) These assets represent the assets related to operating leases.
(5) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

11


Table of Contents

     
(In thousands) September 30,
2007
Financial instruments whose contract amounts represent credit risk:
    
Commitments to extend credit
 $1,247,257 
Standby letters of credit
  55,977 
(6) REGULATORY MATTERS
The Company and the Bank are subject to various banking laws and regulations related to compliance and capital requirements administered by the federal banking agencies. Regulatory focus on Bank Security Act (BSA) and Patriot Act compliance remains a high priority. Failure to comply with applicable laws and regulations or to meet minimum capital requirements can result in certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct and material effect on the Company’s and the Bank’s business activities, results of operations and financial condition. Consequently, the Company and the Bank will continue to undertake programs designed to ensure compliance with applicable laws and regulations.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of September 30, 2007, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the tables below. As shown below, the Bank’s capital ratios exceed the regulatory definition of well capitalized as of September 30, 2007 and 2006. As of March 31, 2006, the most recent notification from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since the notification that management believes have changed the Bank’s category. Based upon the information in its most recently filed call report, the Bank continues to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
Based on the information in our most recently filed call report and as shown in the table below, we continue to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
TABLE 6 — CAPITAL RATIOS
         
  September 30, September 30,
  2007 2006
   
Risk-based capital:
        
Tier 1 capital
  9.59%  11.12%
Total capital
  10.67%  11.79%
Leverage
  9.37%  10.16%
(7) STOCK-BASED COMPENSATION
The fair value of our stock option and SAR grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate,

12


Table of Contents

in management’s opinion, the existing models do not necessarily provide the best single measure of the fair value of its employee stock options.
As a result of applying the provisions of SFAS 123R during the three and nine months ended September 30, 2007, we recognized stock-based compensation expense of $1.3 million, or $851,000 net of tax, and $3.8 million, or $2.5 million net of tax. Stock-based compensation expense related to stock options represents $0.03 and $0.09 in diluted earnings per share during the three and nine months ended September 30, 2007, respectively. The amount for the three months ended September 30, 2007 is comprised of $342,000 related to unvested options issued prior to the adoption of SFAS 123R, $423,000 related to SARs issued in 2006 and 2007, and $535,000 related to RSUs issued in 2006 and 2007. The amount for the nine months ended September 30, 2007 is comprised of $1,059,000 related to unvested options issued prior to the adoption of SFAS 123R, $1,219,000 related to SARs issued during 2006 and 2007, and $1,530,000 related to RSUs issued in 2006 and 2007. Cash flows from financing activities for the nine months ended September 30, 2007 included $2.0 million in cash inflows from excess tax benefits related to stock compensation. Such cash flows were previously reported as operating activities. Unrecognized stock-based compensation expense related to unvested options issued prior to adoption of SFAS 123R is $2.3 million, pre-tax. At September 30, 2007, the weighted average period over which this unrecognized expense is expected to be recognized was 1.6 years. Unrecognized stock-based compensation expense related to grants during 2006 and 2007 is $14.3 million. At September 30, 2007, the weighted average period over which this unrecognized expense is expected to be recognized was 2.5 years.
(8) DISCONTINUED OPERATIONS
On March 30, 2007, we completed the sale of our TexCap Insurance Services (TexCap) subsidiary; the sale is, accordingly, reported as a discontinued operation. Historical operating results of TexCap and the net after-tax gain of $1.09 million from the sale, are reflected as discontinued operations in the financial statements and schedules.
During the first quarter of 2007, we and the purchaser of our residential mortgage loan division (RML) agreed to terminate and settle the contractual arrangements related to the sale of the division, which had been completed as of the end of the third quarter of 2006. Historical operating results of RML are reflected as discontinued operations in the financial statements and schedules.
During the third quarter of 2007, the loss from discontinued operations was $602,000, net of taxes. The loss is primarily related to an additional $750,000, or $491,000 net of taxes, related to mark to market adjustment and additional reserves for potential repurchases. We still have approximately $863,000 in loans held for sale from discontinued operations that are carried at the estimated market value at quarter end, which is less than the original cost. We plan to sell these loans, but timing and price to be realized cannot be determined at this time due to market conditions. In addition, we continue to address requests from investors related to repurchasing loans previously sold. While the results for discontinued operations for the third quarter of 2007 include an estimate of exposure to additional contingencies, including risk of having to repurchase loans previously sold, we recognize that market conditions may result in additional exposure to loss and the extension of time necessary to complete the discontinued mortgage operation.
(9) SHORT-TERM BORROWINGS
On September 27, 2007, we entered into a Credit Agreement with KeyBank National Association. This Credit Agreement permits revolving borrowings of up to $50 million and matures on September 24, 2008. At our option, the unpaid principal balance on the Credit Agreement as of September 24, 2008 may be converted into a two-year term loan, which will accrue interest at the same rate(s) as the revolving loans existing on such date. The Credit Agreement permits multiple borrowings that may bear interest at the prime rate minus 1.25% or the London Interbank Offered Rate (LIBOR) plus 1% at our election. The Credit Agreement is unsecured and proceeds may be used for general corporate purposes. The Credit Agreement contains customary financial covenants and restrictions. At September 30, 2007, we had drawn $5 million, which is included in our total other borrowings.
(10) NEW ACCOUNTING PRONOUNCEMENTS
On January 1, 2007, we adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in

13


Table of Contents

Income Taxes, an Interpretation of FASB Statement 109.” Interpretation 48 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. Interpretation 48 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties. Adoption of Interpretation 48 did not have a significant impact on our financial statements.
We file income tax returns in the U.S. federal jurisdiction and several U.S. state jurisdictions. We are no longer subject to U.S. Federal income tax examinations by tax authorities for years before 2004.
Statement of Financial Accounting Standard No. 157, “Fair Value Measurements” (“SFAS 157”) defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for the Bank on January 1, 2008 and is not expected to have a significant impact on our financial statements.
SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an amendment of FASB Statement No. 115” (“SFAS 159”) permits entities to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The fair value option (i) may be applied instrument by instrument, with certain exceptions, (ii) is irrevocable (unless a new election date occurs) and (iii) is applied only to entire instruments and not to portions of instruments. SFAS 159 is effective for the Bank on January 1, 2008 and is not expected to have a significant impact on our financial statements.

14


Table of Contents

QUARTERLY FINANCIAL SUMMARY — UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
                         
  For the three months ended  For the three months ended 
  September 30, 2007  September 30, 2006 
  Average  Revenue/  Yield/  Average  Revenue/  Yield/ 
  Balance  Expense(1)  Rate  Balance  Expense(1)  Rate 
     
Assets
                        
Securities — taxable
 $432,595  $5,187   4.76% $507,156  $6,055   4.74%
Securities — non-taxable(2)
  48,173   671   5.53%  48,595   666   5.44%
Federal funds sold
  885   12   5.38%  1,750   24   5.44%
Deposits in other banks
  1,217   14   4.56%  1,498   16   4.24%
Loans held for sale from continuing operations
  150,031   2,618   6.92%  150,225   2,747   7.25%
Loans
  3,195,480   68,101   8.46%  2,479,057   53,573   8.57%
Less reserve for loan losses
  24,065         19,823       
     
Loans, net of reserve
  3,321,446   70,719   8.45%  2,609,459   56,320   8.56%
     
Total earning assets
  3,804,316   76,603   7.99%  3,168,458   63,081   7.90%
Cash and other assets
  188,356           217,663         
 
                      
Total assets
 $3,992,672          $3,386,121         
 
                      
 
                        
Liabilities and Stockholders’ Equity
                        
Transaction deposits
 $95,870  $239   0.99% $99,549  $284   1.13%
Savings deposits
  848,760   9,393   4.39%  769,271   8,703   4.49%
Time deposits
  760,511   9,877   5.15%  643,708   8,069   4.97%
Deposits in foreign branches
  1,037,813   13,181   5.04%  845,338   11,281   5.29%
     
Total interest bearing deposits
  2,742,954   32,690   4.73%  2,357,866   28,337   4.77%
Other borrowings
  368,824   4,831   5.20%  238,350   3,052   5.08%
Trust preferred subordinated debentures
  113,406   2,088   7.30%  73,064   1,358   7.37%
     
Total interest bearing liabilities
  3,225,184   39,609   4.87%  2,669,280   32,747   4.87%
Demand deposits
  469,610           464,645         
Other liabilities
  22,173           21,633         
Stockholders’ equity
  275,705           230,563         
 
                      
Total liabilities and stockholders’ equity
 $3,992,672          $3,386,121         
 
                      
Net interest income
     $36,994          $30,334     
 
                      
Net interest margin
          3.86%          3.80%
Net interest spread
          3.12%          3.03%
 
                        
(1)     The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
  
 
(2)     Taxable equivalent rates used where applicable.
  
 
                        
Additional information from discontinued operations:
                    
Loans held for sale
 $1,259          $27,422         
Borrowed funds
  1,259           27,422         
Net interest income
     $5          $1,972     
Net interest margin — consolidated
          3.86%          4.01%

15


Table of Contents

QUARTERLY FINANCIAL SUMMARY — UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
                         
  For the nine months ended  For the nine months ended 
  September 30, 2007  September 30, 2006 
  Average  Revenue/  Yield/  Average  Revenue/  Yield/ 
  Balance  Expense(1)  Rate  Balance  Expense(1)  Rate 
     
Assets
                        
Securities — taxable
 $450,517  $16,157   4.79% $537,359  $18,742   4.66%
Securities — non-taxable(2)
  48,336   2,005   5.55%  48,615   2,004   5.51%
Federal funds sold
  692   27   5.22%  1,393   51   4.89%
Deposits in other banks
  1,193   44   4.93%  1,163   40   4.60%
Loans held for sale from continuing operations
  166,113   8,849   7.12%  108,619   5,653   6.96%
Loans
  2,977,625   189,570   8.51%  2,337,024   145,159   8.30%
Less reserve for loan losses
  22,578         19,287       
     
Loans, net of reserve
  3,121,160   198,419   8.50%  2,426,356   150,812   8.31%
     
Total earning assets
  3,621,898   216,652   8.00%  3,014,886   171,649   7.61%
Cash and other assets
  208,102           210,764         
 
                      
Total assets
 $3,830,000          $3,225,650         
 
                      
 
                        
Liabilities and Stockholders’ Equity
                        
Transaction deposits
 $98,281  $757   1.03% $109,694  $906   1.10%
Savings deposits
  821,751   27,360   4.45%  714,153   22,155   4.15%
Time deposits
  728,446   28,049   5.15%  654,560   22,517   4.60%
Deposits in foreign branches
  973,692   37,145   5.10%  650,663   24,435   5.02%
     
Total interest bearing deposits
  2,622,170   93,311   4.76%  2,129,070   70,013   4.40%
Other borrowings
  349,300   13,544   5.18%  330,877   11,601   4.69%
Trust preferred subordinated debentures
  113,406   6,198   7.31%  61,424   3,353   7.30%
     
Total interest bearing liabilities
  3,084,876   113,053   4.90%  2,521,371   84,967   4.51%
Demand deposits
  455,704           459,441         
Other liabilities
  23,755           20,007         
Stockholders’ equity
  265,665           224,831         
 
                      
Total liabilities and stockholders’ equity
 $3,830,000          $3,225,650         
 
                      
Net interest income
     $103,599          $86,682     
 
                      
Net interest margin
          3.82%          3.84%
Net interest spread
          3.10%          3.10%
 
                        
(1)     The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
  
(2)     Taxable equivalent rates used where applicable.
  
 
                        
Additional information from discontinued operations:
                    
Loans held for sale
 $5,788          $30,646         
Borrowed funds
  5,788           30,646         
Net interest income
     $166          $5,939     
Net interest margin — consolidated
          3.82%          4.07%

16


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
Statements and financial analysis contained in this document that are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements describe our future plans, strategies and expectations and are based on certain assumptions. As a result, these forward looking statements involve substantial risks and uncertainties, many of which are beyond our control. The important factors that could cause actual results to differ materially from the forward looking statements include the following:
 (1) Changes in interest rates
 
 (2) Changes in the levels of loan prepayments, which could affect the value of our loans or investment securities
 
 (3) Changes in general economic and business conditions in areas or markets where we compete
 
 (4) Competition from banks and other financial institutions for loans and customer deposits
 
 (5) The failure of assumptions underlying the establishment of and provisions made to the allowance for credit losses
 
 (6) The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels
 
 (7) Changes in government regulations
We have no obligation to update or revise any forward looking statements as a result of new information or future events. In light of these assumptions, risks and uncertainties, the events discussed in any forward looking statements in this quarterly report might not occur.
Results of Operations
Except as otherwise noted, all amounts and disclosures throughout this document reflect continuing operations. See Part I, Item 1 herein for a discussion of discontinued operations at Note (8) — Discontinued Operations.
Summary of Performance
We reported net income of $8.2 million, or $.31 per diluted common share, for the third quarter of 2007 compared to $7.9 million, or $.30 per diluted common share, for the third quarter of 2006. We reported net income from continuing operations of $8.8 million, or $.33 per diluted common share, for the third quarter of 2007 compared to $8.0 million, or $.30 per diluted common share, for the third quarter of 2006. Return on average equity was 11.86% and return on average assets was .82% for the third quarter of 2007, compared to 13.54% and .91%, respectively, for the third quarter of 2006. From continuing operations, return on average equity was 12.73% and return on average assets was .88% for the third quarter of 2007, compared to 13.83% and .94%, respectively, for the third quarter of 2006.
Net interest income for the third quarter of 2007 increased by $6.7 million, or 22%, to $36.8 million from $30.1 million over the third quarter of 2006. The increase in net interest income was due primarily to an increase in average earning assets of $635.9 million, or 20%, over levels reported in the third quarter of 2006.
Non-interest income increased $169,000, or 4%, compared to the third quarter of 2006. The increase is primarily related to a $434,000 increase in rental income on leased equipment from $1.1 million to $1.6 million related to expansion of our operating lease portfolio. Service charge income increased $309,000 due to

17


Table of Contents

new pricing and trust fee income increased $174,000 due to continued growth of trust assets. Offsetting these increases was reduced contribution from mortgage warehouse, including brokered loan fees and mark to market.
Non-interest expense increased $4.3 million, or 20%, compared to the third quarter of 2006. The increase is primarily related to a $2.8 million increase in salaries and employee benefits to $15.3 million from $12.5 million, of which $558,000 relates to an increase in FAS 123R expense. The remaining increase in salaries and employee benefits resulted from growth, including higher level of variable incentives. Expansion of the operating lease portfolio resulted in an increase of $383,000 in equipment depreciation expense to $1.3 million from $928,000 in the third quarter of 2006.
During the third quarter of 2007, the loss from discontinued operations was $602,000, net of taxes. The loss is primarily related to an additional $750,000, or $491,000 net of taxes, related to mark to market adjustment and additional reserves for potential repurchases. We still have approximately $863,000 in loans held for sale from discontinued operations that are carried at the estimated market value at quarter end, which is less than the original cost. We plan to sell these loans, but timing and price to be realized cannot be determined at this time due to market conditions. In addition, we continue to address requests from investors related to repurchasing loans previously sold. While the results for discontinued operations for the third quarter of 2007 include an estimate of exposure to additional contingencies, including risk of having to repurchase loans previously sold, we recognize that market conditions may result in additional exposure to loss and the extension of time necessary to complete the discontinued mortgage operation.
Net Interest Income
Net interest income was $36.8 million for the third quarter of 2007, compared to $30.1 million for the third quarter of 2006. The increase was due to an increase in average earning assets of $635.9 million as compared to the third quarter of 2006. The increase in average earning assets included a $716.4 million increase in average loans held for investment offset by a slight decrease in average loans held for sale and a $75.0 million decrease in average securities. For the quarter ended September 30, 2007, average net loans and securities represented 87% and 13%, respectively, of average earning assets compared to 82% and 18% in the same quarter of 2006.
Average interest bearing liabilities increased $555.9 million from the third quarter of 2006, which included a $385.1 million increase in interest bearing deposits and a $130.5 million increase in other borrowings. The average cost of interest bearing liabilities remained constant at 4.87% for the quarter ended September 30, 2007 from the same period of 2006.
Net interest income was $102.9 million for the first nine months of 2007, compared to $86.0 million for the same period of 2006. The increase was due to an increase in average earning assets of $607.0 million as compared to 2006 offset by a 2 basis point decrease in net interest margin. The increase in average earning assets included a $640.6 million increase in average loans held for investment and an increase of $57.5 million in loans held for sale, offset by an $87.1 million decrease in average securities. For the nine months ended September 30, 2007, average net loans and securities represented 86% and 14%, respectively, of average earning assets compared to 80% and 19% in the same period of 2006.
Average interest bearing liabilities increased $563.5 million compared to the first nine months of 2006, which included a $493.1 million increase in interest bearing deposits and an $18.4 million increase in other borrowings. The average cost of interest bearing liabilities increased from 4.51% for the nine months ended September 30, 2006 to 4.90% for the same period of 2007, reflecting the rising market interest rates and change in funding mix.

18


Table of Contents

TABLE 1 — VOLUME/RATE ANALYSIS
(In thousands)
                         
  Three months ended Nine months ended
  September 30, 2007/2006 September 30, 2007/2006
      Change Due To (1)     Change Due To (1)
  Change Volume Yield/Rate Change Volume Yield/Rate
    
 
                        
Interest income:
                        
Securities(2)
 $(863) $(896) $33  $(2,584) $(3,040) $456 
Loans held for sale
  (129)  (4)  (125)  3,196   2,992   204 
Loans held for investment
  14,528   15,482   (954)  44,411   39,790   4,621 
Federal funds sold
  (12)  (12)     (24)  (26)  2 
Deposits in other banks
  (2)  (3)  1   4   1   3 
     
Total
  13,522   14,567   (1,045)  45,003   39,717   5,286 
Interest expense:
                        
Transaction deposits
  (45)  (10)  (35)  (149)  (94)  (55)
Savings deposits
  690   899   (209)  5,205   3,338   1,867 
Time deposits
  1,808   1,464   344   5,532   2,542   2,990 
Deposits in foreign branches
  1,900   2,569   (669)  12,710   12,131   579 
Borrowed funds
  2,509   2,419   90   4,789   3,484   1,305 
     
Total
  6,862   7,341   (479)  28,087   21,401   6,686 
     
Net interest income
 $6,660  $7,226  $(566) $16,916  $18,316  $(1,400)
     
 
(1) Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
 
(2) Taxable equivalent rates used where applicable.
Net interest margin from continuing operations, the ratio of net interest income to average earning assets from continuing operations, was 3.86% for the third quarter of 2007 compared to 3.80% for the third quarter of 2006. The increase in net interest margin resulted primarily from a 9 basis point increase in the yield on earning assets while interest expense as a percentage of earning assets increased by only 3 basis points.
Non-interest Income
TABLE 2 — NON-INTEREST INCOME
(In thousands)
                 
  Three months ended Nine months ended
  September 30 September 30
  2007 2006 2007 2006
   
 
                
Service charges on deposit accounts
 $1,089  $780  $2,935  $2,441 
Trust fee income
  1,182   1,008   3,453   2,717 
Bank owned life insurance (BOLI) income
  288   255   887   833 
Brokered loan fees
  452   656   1,505   1,508 
Equipment rental income
  1,581   1,147   4,533   2,475 
Other
  55   632   1,758   2,234 
   
Total non-interest income
 $4,647  $4,478  $15,071  $12,208 
   
Non-interest income increased $169,000 compared to the same quarter of 2006. The increase is primarily related to a $434,000 increase in equipment rental income from $1.1 million to $1.6 million related to expansion of our operating lease portfolio. Additionally, service charge income increased $309,000 primarily due to new pricing and trust fee income increased $174,000 due to continued growth of trust assets. Offsetting these increases was reduced contribution from the mortgage warehouse division, including brokered loan fees and mark to market of the certain loans. Due to uncertain market conditions, future results from the mortgage warehouse division could be subject to wider fluctuations.
Non-interest income increased $2.9 million during the nine months ended September 30, 2007 to $15.1 million compared to $12.2 million during the same period of 2006. The increase is primarily related to a $2.0 million increase in equipment rental income from $2.5 million to $4.5 million related to expansion of our operating lease portfolio. Additionally, service charge income increased $494,000 primarily due to new pricing and trust fee income increased $736,000 due to continued growth of trust assets.

19


Table of Contents

While management expects continued growth in non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve continued growth in non-interest income, we may need to introduce new products or enter into new markets. Any new product introduction or new market entry would likely place additional demands on capital and managerial resources.
Non-interest Expense
TABLE 3 — NON-INTEREST EXPENSE
(In thousands)
                 
  Three months ended Nine months ended
  September 30 September 30
  2007 2006 2007 2006
   
 
                
Salaries and employee benefits
 $15,254  $12,542  $44,573  $36,871 
Net occupancy expense
  2,194   1,907   6,269   5,872 
Leased equipment depreciation
  1,311   928   3,722   2,095 
Marketing
  669   690   2,154   2,298 
Legal and professional
  1,799   1,590   5,202   4,402 
Communications and data processing
  849   843   2,519   2,268 
Franchise taxes
  46   58   176   223 
Other
  3,772   3,077   10,785   8,890 
     
Total non-interest expense
 $25,894  $21,635  $75,400  $62,919 
     
     Non-interest expense for the third quarter of 2007 increased $4.3 million, or 20%, to $25.9 million from $21.6 million, and is primarily attributable to a $2.8 million increase in salaries and employee benefits to $15.3 million from $12.5 million. The increase in salaries and employee
benefits resulted from growth, including higher level of variable incentives.
Net occupancy expense for the three months ended September 30, 2007 increased $287,000, or 15%, compared to the same quarter in 2006 relating to our general business growth. Leased equipment depreciation for the three months ended September 30, 2007 increased by $383,000 to $1.3 million from $928,000 compared to the same quarter in 2006 relating to expansion of our operating lease portfolio.
Marketing expense decreased $21,000, or 3%. Marketing expense for the three months ended September 30, 2007 included $100,000 of direct marketing and promotions and $347,000 for business development compared to direct marketing and promotions of $56,000 and business development of $368,000 during the same period for 2006. Marketing expense for the three months ended September 30, 2007 also included $222,000 for the purchase of miles related to the American Airlines AAdvantage® program compared to $266,000 for the same period for 2006. Our direct marketing may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the three months ended September 30, 2007 increased $209,000, or 13% compared to the same quarter in 2006 mainly related to growth. Regulatory and compliance costs continue to be a factor in our expense growth and we anticipate that they will continue to increase. Audit, legal and consulting costs related to compliance are included in legal and professional and the new FDIC assessment is included in other expense.
Non-interest expense for the first nine months of 2007 increased $12.5 million, or 20%, to $75.4 million from $62.9 million during the same period in 2006. This increase is primarily related to a $7.7 million increase in salaries and employee benefits to $44.6 million from $36.9 million. The increase in salaries and employee benefits resulted from growth, including higher level of variable incentives.
Net occupancy expense for the nine months ended September 30, 2007 increased $397,000, or 7%, compared to the same period in 2006 relating to our general business growth. Leased equipment depreciation for the nine months ended September 30, 2007 increased $1.6 million to $3.7 million from $2.1 million compared to the same period in 2006 relating to expansion of our operating lease portfolio.
Marketing expense decreased $144,000, or 6%, compared to the first nine months of 2006. Marketing expense

20


Table of Contents

for the nine months ended September 30, 2007 included $317,000 of direct marketing and promotions and $1.2 million for business development compared to direct marketing and promotions of $154,000 and business development of $1.3 million during the same period for 2006. Marketing expense for the nine months ended September 30, 2007 also included $655,000 for the purchase of miles related to the American Airlines AAdvantage® program, compared to $844,000 for the same period for 2006. Our direct marketing expense may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the nine months ended September 30, 2007 increased $800,000, or 18%, compared to the same period in 2006 mainly related to growth and increased cost of compliance with laws and regulations. Regulatory and compliance costs continue to be a factor in our expense growth and we anticipate that they will continue to increase. Audit, legal and consulting costs related to compliance are included in legal and professional and the new FDIC assessment is included in other expense. Communications and data processing expense for the six months ended September 30, 2007 increased $251,000, or 11%, compared to the same period in 2006 primarily as a result of growth.
Analysis of Financial Condition
The aggregate loan portfolio at September 30, 2007 increased $480.7 million from December 31, 2006 to $3.4 billion. Commercial loans, construction, real estate and consumer loans increased $340.3 million, $45.3 million, $178.2 million and $1.8 million, respectively. Leases also increased $11.9 million. Loans held for sale decreased $80.8 million.
TABLE 4 — LOANS
(In thousands)
             
  September 30, December 31,    
  2007 2006    
   
 
            
Commercial
 $1,942,867  $1,602,577     
Construction
  583,843   538,586     
Real estate
  708,560   530,377     
Consumer
  22,942   21,113     
Leases
  57,155   45,280     
   
Gross loans held for investment
  3,315,367   2,737,933     
Deferred income (net of direct origination costs)
  (19,328)  (15,836)    
Allowance for loan losses
  (26,003)  (21,003)    
   
Total loans held for investment, net
  3,270,036   2,701,094     
Loans held for sale
  118,221   199,014     
Loans held for sale from discontinued operations
  863   16,844     
   
Total loans, net
 $3,389,120  $2,916,952     
   
We continue to lend primarily in Texas. As of September 30, 2007, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased selected loan participations and interests in certain syndicated credits and USDA government guaranteed loans.
Summary of Loan Loss Experience
During the third quarter of 2007, the Company recorded net charge-offs in the amount of $59,000, compared to net recoveries of $445,000 for the same period in 2006. The reserve for loan losses, which is available to absorb losses inherent in the loan portfolio, totaled $26.0 million at September 30, 2007, $21.0 million at December 31, 2006 and $20.8 million at September 30, 2006. This represents 0.79%, 0.77% and 0.82% of loans held for investment (net of unearned income) at September 30, 2007, December 31, 2006 and September 30, 2006, respectively.
The provision for loan losses is a charge to earnings to maintain the reserve for loan losses at a level consistent with management’s assessment of the loan portfolio in light of current economic conditions and market trends. Due primarily to loan growth, we recorded a $2.0 million provision for loan losses during the third quarter of

21


Table of Contents

2007 compared to $750,000 in the third quarter of 2006 and $1.5 million in the second quarter of 2007.
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an adequate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of specific reserves include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $1,000,000 are specifically reviewed and a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans greater than $50,000. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate that portion of the required reserve assigned to unfunded loan commitments.
The reserve allocation percentages assigned to each credit grade have been developed based on an analysis of our historical loss rates and historical loss rates at selected peer banks, adjusted for certain qualitative factors. Qualitative adjustments for such things as general economic conditions, changes in credit policies, changes in composition of the portfolio by risk grade, lending standards and changes in the trend and severity of problem loans, can cause the estimation of future losses to differ from past experience. The unallocated portion of the general reserve serves to compensate for additional areas of uncertainty and considers industry trends. In addition, the reserve considers the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The allowance, which has declined as a percent of total loans, is considered adequate and appropriate based upon management’s assessment of the credit quality of the loan portfolio and the consistent application of the approved reserve methodology, which incorporates the significant growth in the loan and lease portfolio, current economic conditions in our market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be responsive to changes in portfolio credit quality and credit losses inherent in the portfolio. The changes are reflected in the general reserve and in specific reserves as the collectibility of larger classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. Currently, the review of reserve adequacy is performed by executive management and presented to our board of directors for their review, consideration and ratification on a quarterly basis.

22


Table of Contents

TABLE 5 — SUMMARY OF LOAN LOSS EXPERIENCE
(In thousands)
             
  Nine months ended Nine months ended Year ended
  September 30, September 30, December 31,
  2007 2006 2006
   
 
            
Beginning balance
 $21,003  $18,897  $18,897 
Loans charged-off:
            
Commercial
  339   1,688   2,525 
Consumer
  48   3   3 
Leases
  68   40   76 
   
Total charge-offs
  455   1,731   2,604 
Recoveries:
            
Commercial
  625   450   462 
Consumer
  14   1   1 
Leases
  116   224   247 
   
Total recoveries
  755   675   710 
   
Net charge-offs (recoveries)
  (300)  1,056   1,894 
Provision for loan losses
  4,700   3,000   4,000 
   
Ending balance
 $26,003  $20,841  $21,003 
   
 
            
Reserve to loans held for investment (2)
  .79%  .82%  .77%
Net charge-offs (recoveries) to average loans (1)(2)
  (.01)%  .06%  .08%
Provision for loan losses to average loans (1)(2)
  .21%  .17%  .17%
Recoveries to total charge-offs
  165.93%  38.99%  27.27%
 
            
Non-performing and renegotiated loans:
            
Non-accrual
 $8,690  $6,432  $9,088 
Loans past due 90 days and accruing (3) (4)
  4,356   2,627   2,142 
   
Total (4)
 $13,046  $9,059  $11,230 
   
 
            
Other real estate owned
 $501  $882  $882 
 
            
Reserve as a percent of non-performing loans (2)
  2.0  2.3  1.9
 
(1) Interim period ratios are annualized.
 
(2) Excludes loans held for sale.
 
(3) At September 30, 2007, $1.3 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180 days or longer from the cancellation date. The total also includes $274,000 USDA guaranteed loans.
 
(4) At September 30, 2007, non-performing assets include $2.4 million of mortgage warehouse loans that were transferred from loans held for sale to loans held for investment at lower of cost or market.

23


Table of Contents

Non-performing Assets
Non-performing assets include non-accrual loans and leases, accruing loans 90 or more days past due, restructured loans, and other repossessed assets. The table below summarizes our non-accrual loans by type (in thousands):
             
  September 30,  December 31,  September 30, 
  2007  2006  2006 
   
Non-accrual loans:
            
Commercial
 $2,601  $5,587  $2,879 
Construction
  4,952       
Real estate
  1,118   3,417   3,460 
Consumer
  12   63   63 
Leases
  7   21   30 
   
Total non-accrual loans
 $8,690  $9,088  $6,432 
   
At September 30, 2007, we had $4.4 million in loans past due 90 days and still accruing interest. At September 30, 2007, $1.3 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180 days or longer from the cancellation date. The total also includes $274,000 USDA guaranteed loans. At September 30, 2007, we had $590,000 in other repossessed assets and real estate.
Generally, we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal. As of September 30, 2007, approximately $1.8 million of our non-accrual loans were earning on a cash basis.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral.
Securities Portfolio
Securities are identified as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments.
Our unrealized loss on the securities portfolio value increased from a loss of $8.0 million, which represented 1.49% of the amortized cost at December 31, 2006, to a loss of $7.0 million, which represented 1.45% of the amortized cost at September 30, 2007.
The following table discloses, as of September 30, 2007, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):

24


Table of Contents

                         
  Less Than 12 Months  12 Months or Longer  Total 
  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Loss  Value  Loss  Value  Loss 
U.S. Treasuries
 $2,593  $  $  $  $2,593  $ 
Mortgage-backed securities
        297,795   (6,788)  297,795   (6,788)
Corporate securities
  4,995   (6)  30,233   (258)  35,228   (264)
Municipals
  14,153   (75)  25,588   (344)  39,741   (419)
Equity securities
        3,506   (139)  3,506   (139)
 
                  
 
 $21,741  $(81) $357,122  $(7,529) $378,863  $(7,610)
 
                  
The number of investment positions in this unrealized loss position totals 140. We do not believe these unrealized losses are “other than temporary” as (1) we have the ability and intent to hold the investments to maturity, or a period of time sufficient to allow for a recovery in market value, and (2) it is not probable that we will be unable to collect the amounts contractually due. The unrealized losses noted are interest rate related due to rising rates in 2006 in relation to previous rates in 2004 and 2005. We have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, which are formulated and monitored by our senior management and our Balance Sheet Management Committee (BSMC), and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the year ended December 31, 2006 and for the nine months ended September 30, 2007, our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements and federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are considered to be smaller than our bank) and the Federal Home Loan Bank (FHLB) borrowings.
Our liquidity needs have primarily been fulfilled through growth in our core customer deposits. Our goal is to obtain as much of our funding as possible from deposits of these core customers, which as of September 30, 2007, comprised $3,290.6 million, or 99.8%, of total deposits. These deposits are generated principally through development of long-term relationships with customers and stockholders and our retail network which is mainly through BankDirect.
In addition to deposits from our core customers, we also have access to incremental deposits through brokered retail certificates of deposit, or CDs. As of September 30, 2007, brokered retail CDs comprised $5.1 million, or 0.2%, of total deposits. We have access to sources of brokered deposits of not less than $995 million.
Additionally, we have borrowing sources available to supplement deposits and meet our funding needs. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), customer repurchase agreements, treasury, tax and loan notes, and advances from the FHLB. As of September 30, 2007, our borrowings consisted of a total of $7.8 million of customer repurchase agreements and $216.7 million of downstream federal funds purchased. Credit availability from the FHLB is based on our bank’s financial and operating condition and borrowing collateral we hold with the FHLB. At September 30, 2007, we had $125.0 million in borrowings from the FHLB. FHLB borrowings are collateralized by eligible securities and loans. Our unused FHLB borrowing capacity at September 30, 2007 was approximately $486.1 million. As of September 30, 2007, we had unused upstream federal fund lines available from commercial banks of approximately $431.6 million. During the nine months ended September 30, 2007, our average other borrowings from these sources were $349.3 million, of which $29.0 million related to customer repurchase agreements. The maximum amount of borrowed funds outstanding at any month-end during the first nine months of 2007 was $652.3 million, of which $22.6 related to customer repurchase agreements.

25


Table of Contents

Our equity capital averaged $265.7 million for the nine months ended September 30, 2007 as compared to $224.8 million for the same period in 2006. This increase reflects our retention of net earnings during this period. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the near future.
As of September 30, 2007, our significant fixed and determinable contractual obligations to third parties were as follows (in thousands):
                     
      After One but  After Three but       
  Within One Year  Within Three Years  Within Five Years  After Five Years  Total 
 
                    
Deposits without a stated maturity(1)
 $1,499,502  $  $  $  $1,499,502 
Time deposits (1)
  1,677,242   100,069   18,831   63   1,796,205 
Federal funds purchased (1)
  216,744            216,744 
Customer repurchase agreements (1)
  7,820            7,820 
Treasury, tax and loan notes (1)
  3,946            3,946 
FHLB borrowing (1)
  125,000            125,000 
Short-term borrowing (1)
  5,000            5,000 
Operating lease obligations
  6,390   13,486   8,670   34,465   63,011 
Trust preferred subordinated debentures(1)
           113,406   113,406 
 
               
Total contractual obligations
 $3,541,644  $113,555  $27,501  $147,934  $3,830,634 
 
               
 
(1) Excludes interest
Critical Accounting Policies
SEC guidance requires disclosure of “critical accounting policies”. The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 to the consolidated financial statements in the 2006 Form 10-K. Not all these significant accounting policies require management to make difficult, subjective or complex judgments. However, the policies noted below could be deemed to meet the SEC’s definition of critical accounting policies.
Management considers the policies related to the allowance for loan losses as the most critical to the financial statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 114, “Accounting by Creditors for Impairment of a Loan”, and SFAS No. 5, “Accounting for Contingencies”. The allowance for loan losses is established through a provision for loan losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the credit-worthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general reserve, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See “Summary of Loan Loss Experience” in Part I, Item 2 herein for further discussion of the risk factors considered by management in establishing the allowance for loan losses.

26


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. The effect of other changes, such as foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly basis.
Interest Rate Risk Management
The Company’s interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of September 30, 2007, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows.

27


Table of Contents

Interest Rate Sensitivity Gap Analysis
September 30, 2007

(In thousands)
                     
  0-3 mo  4-12 mo  1-3 yr  3+ yr  Total 
  Balance  Balance  Balance  Balance  Balance 
   
 
                    
Securities (1)
 $32,407  $74,152  $140,221  $229,668  $476,448 
Total variable loans
  2,809,197   19,434   1,403   10,044   2,840,078 
Total fixed loans
  167,112   134,021   176,127   117,113   594,373 
   
Total loans (2)
  2,976,309   153,455   177,530   127,157   3,434,451 
   
Total interest sensitive assets
 $3,008,716  $227,607  $317,751  $356,825  $3,910,899 
   
 
Liabilities:
                    
Interest bearing customer deposits
 $2,064,182  $  $  $  $2,064,182 
CD’s & IRA’s
  259,531   377,027   99,899   18,894   755,351 
Wholesale deposits
     4,896   169      5,065 
   
Total interest bearing deposits
  2,323,713   381,923   100,068   18,894   2,824,598 
 
Repo, FF, FHLB borrowings
  353,510   5,000         358,510 
Trust preferred subordinated debentures
           113,406   113,406 
   
Total borrowings
  353,510   5,000      113,406   471,916 
   
 
Total interest sensitive liabilities
 $2,677,223  $386,923  $100,068  $132,300  $3,296,514 
   
 
GAP
  331,493   (159,316)  217,683   224,525    
Cumulative GAP
  331,493   172,177   389,860   614,385   614,385 
 
Demand deposits
                 $471,109 
Stockholders’ equity
                  284,209 
 
                   
Total
                 $755,318 
 
                   
 
(1) Securities based on fair market value.
 
(2) Loans include loans held for sale and are stated at gross.
The table above sets forth the balances as of September 30, 2007 for interest bearing assets, interest bearing liabilities, and the total of non-interest bearing deposits and stockholders’ equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and account balances over the next twelve months based on three interest rate scenarios. These are a “most likely” rate scenario and two “shock test” scenarios.
The “most likely” rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s Federal Funds target affects short-term borrowing; the prime lending rate and the London Interbank Offering Rate are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure.
The two “shock test” scenarios assume a sustained parallel 200 basis point increase or decrease, respectively, in interest rates.
Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest bearing transaction accounts and

28


Table of Contents

savings accounts) for a given level of market rate changes. These assumptions have been developed through a combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows:
TABLE 7 — INTEREST RATE SENSITIVITY
(In thousands)
         
  Anticipated Impact Over the Next Twelve Months 
  as Compared to Most Likely Scenario 
  200 bp Increase  200 bp Decrease 
  September 30, 2007  September 30, 2007 
Change in net interest income
 $9,805  $(10,328)
The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.
ITEM 4. CONTROLS AND PROCEDURES
Our management, including our chief executive officer and chief financial officer, have evaluated our disclosure controls and procedures as of September 30, 2007, and concluded that those disclosure controls and procedures are effective. There have been no changes in our internal controls or in other factors known to us that could materially affect these controls subsequent to their evaluation, nor any corrective actions with regard to significant deficiencies and material weaknesses. While we believe that our existing disclosure controls and procedures have been effective to accomplish these objectives, we intend to continue to examine, refine and formalize our disclosure controls and procedures and to monitor ongoing developments in this area.

29


Table of Contents

PART II — OTHER INFORMATION
ITEM 1A. RISK FACTORS
There has not been any material change in the risk factors previously disclosed in the Company’s 2006 Form 10-K for the fiscal year ended December 31, 2006.
ITEM 6. EXHIBITS
     (a) Exhibits
 31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 32.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
 32.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

30


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
     
 TEXAS CAPITAL BANCSHARES, INC.

 
 
Date: October 31, 2007 /s/ Peter B. Bartholow   
 Peter B. Bartholow  
 Chief Financial Officer (Duly authorized officer and principal financial officer)  

31


Table of Contents

     
EXHIBIT INDEX
   
Exhibit Number  
3.6
 First Amendment to the Amended and Restated Bylaws of Texas Capital Bancshares, Inc., dated as of July 17, 2007, which is incorporated by reference to our Current Report on Form 8-K dated July 17, 2007.
31.1
 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
 Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2
 Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

32