Companies:
10,796
total market cap:
$144.532 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Texas Capital Bancshares
TCBI
#3340
Rank
$4.62 B
Marketcap
๐บ๐ธ
United States
Country
$104.58
Share price
2.08%
Change (1 day)
58.38%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Texas Capital Bancshares
Quarterly Reports (10-Q)
Submitted on 2007-08-02
Texas Capital Bancshares - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended June 30, 2007
o
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from
to
Commission file number 0-30533
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
75-2679109
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
2100 McKinney Avenue, Suite 900, Dallas, Texas, U.S.A.
75201
(Address of principal executive officers)
(Zip Code)
214/932-6600
(Registrants telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of large accelerated filer and accelerated filer in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
o
Accelerated Filer
þ
Non-Accelerated Filer
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
On July 31, 2007, the number of shares set forth below was outstanding with respect to each of the issuers classes of common stock:
Common Stock, par value $0.01 per share
26,192,598
Texas Capital Bancshares, Inc.
Form 10-Q
Quarter Ended June 30, 2007
Index
Part I. Financial Information
Item 1. Financial Statements
Consolidated Statements of Operations Unaudited
3
Consolidated Balance Sheets
4
Consolidated Statements of Changes in Stockholders Equity
5
Consolidated Statements of Cash Flows Unaudited
6
Notes to Consolidated Financial Statements Unaudited
7
Financial Summaries Unaudited
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures about Market Risk
28
Item 4. Controls and Procedures
30
Part II. Other Information
Item 1A. Risk Factors
31
Item 4. Submission of Matters to Vote of Security Holders
31
Item 6. Exhibits
31
Signatures
32
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
(In thousands except per share data)
Three months ended June 30
Six months ended June 30
2007
2006
2007
2006
Interest income
Interest and fees on loans
$
66,526
$
50,692
$
127,700
$
94,492
Securities
5,868
6,726
11,837
13,557
Federal funds sold
10
3
15
27
Deposits in other banks
15
13
30
24
Total interest income
72,419
57,434
139,582
108,100
Interest expense
Deposits
29,731
22,369
60,621
41,676
Federal funds purchased
3,767
2,433
5,920
4,341
Repurchase agreements
270
1,562
664
2,764
Other borrowings
2,117
890
2,129
1,444
Trust preferred subordinated debentures
2,063
1,167
4,110
1,995
Total interest expense
37,948
28,421
73,444
52,220
Net interest income
34,471
29,013
66,138
55,880
Provision for loan losses
1,500
2,250
2,700
2,250
Net interest income after provision for loan losses
32,971
26,763
63,438
53,630
Non-interest income
Service charges on deposit accounts
953
805
1,846
1,661
Trust fee income
1,194
866
2,271
1,709
Bank owned life insurance (BOLI) income
301
292
599
578
Brokered loan fees
574
483
1,053
852
Equipment rental income
1,493
815
2,952
1,328
Other
773
728
1,703
1,603
Total non-interest income
5,288
3,989
10,424
7,731
Non-interest expense
Salaries and employee benefits
14,762
12,484
29,319
24,330
Net occupancy expense
2,055
1,953
4,075
3,964
Leased equipment depreciation
1,204
786
2,411
1,167
Marketing
728
905
1,485
1,607
Legal and professional
1,742
1,360
3,403
2,812
Communications and data processing
838
733
1,670
1,425
Franchise taxes
89
104
130
165
Other
3,993
2,831
7,013
5,815
Total non-interest expense
25,411
21,156
49,506
41,285
Income from continuing operations before income taxes
12,848
9,596
24,356
20,076
Income tax expense
4,463
3,273
8,385
6,846
Income from continuing operations
8,385
6,323
15,971
13,230
Income (loss) from discontinued operations (after-tax)
(180
)
18
(144
)
(246
)
Net income
$
8,205
$
6,341
$
15,827
$
12,984
Basic earnings per share:
Income from continuing operations
$
.32
$
.24
$
.61
$
.51
Net income
$
.31
$
.24
$
.61
$
.50
Diluted earnings per share:
Income from continuing operations
$
.31
$
.24
$
.60
$
.50
Net income
$
.31
$
.24
$
.60
$
.49
See accompanying notes to consolidated financial statements.
3
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)
June 30,
December 31,
2007
2006
(Unaudited)
Assets
Cash and due from banks
$
83,603
$
93,716
Securities, available-for-sale
490,967
532,053
Loans held for sale
183,768
199,014
Loans held for sale from discontinued operations
1,264
16,844
Loans held for investment (net of unearned income)
3,083,911
2,722,097
Less: Allowance for loan losses
24,062
21,003
Loans held for investment, net
3,059,849
2,701,094
Premises and equipment, net
33,776
33,818
Accrued interest receivable and other assets
83,622
85,821
Goodwill and intangible assets, net
7,933
12,989
Total assets
$
3,944,782
$
3,675,349
Liabilities and Stockholders Equity
Liabilities:
Deposits:
Non-interest bearing
$
495,010
$
513,930
Interest bearing
1,631,397
1,670,956
Interest bearing in foreign branches
986,153
884,444
Total deposits
3,112,560
3,069,330
Accrued interest payable
6,678
5,781
Other liabilities
20,373
21,758
Federal funds purchased
148,450
165,955
Repurchase agreements
22,672
43,359
Other borrowings
250,546
2,245
Trust preferred subordinated debentures
113,406
113,406
Total liabilities
3,674,685
3,421,834
Stockholders equity:
Common stock, $.01 par value:
Authorized shares 100,000,000
Issued shares 26,189,562 and 26,065,124 at June 30, 2007 and December 31, 2006, respectively
262
261
Additional paid-in capital
186,319
182,321
Retained earnings
91,990
76,163
Treasury stock (shares at cost: 84,691 and 84,274 at June 30, 2007 and December 31, 2006)
(581
)
(573
)
Deferred compensation
573
573
Accumulated other comprehensive loss, net of taxes
(8,466
)
(5,230
)
Total stockholders equity
270,097
253,515
Total liabilities and stockholders equity
$
3,944,782
$
3,675,349
See accompanying notes to consolidated financial statements.
4
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(In thousands except share data)
Accumulated
Additional
Other
Common Stock
Paid-in
Retained
Treasury Stock
Deferred
Comprehensive
Shares
Amount
Capital
Earnings
Shares
Amount
Compensation
Loss
Total
Balance at December 31, 2005
25,771,718
$
258
$
176,131
$
47,239
(84,274
)
$
(573
)
$
573
$
(8,105
)
$
215,523
Comprehensive income:
Net income
28,924
28,924
Change in unrealized gain (loss) on available-for-sale securities, net of taxes of $1,547
2,875
2,875
Total comprehensive income
31,799
Tax benefit related to exercise of stock options
1,431
1,431
Stock-based compensation expense recognized in earnings
2,847
2,847
Issuance of common stock
293,406
3
1,912
1,915
Balance at December 31, 2006
26,065,124
261
182,321
76,163
(84,274
)
(573
)
573
(5,230
)
253,515
Comprehensive income:
Net income (unaudited)
15,827
15,827
Change in unrealized gain (loss) on available-for-sale securities, net of tax benefit of $1,742 (unaudited)
(3,236
)
(3,236
)
Total comprehensive income (unaudited)
12,591
Tax benefit related to exercise of stock options (unaudited)
444
444
Stock-based compensation expense recognized in earnings (unaudited)
2,510
2,510
Issuance of stock related to stock-based awards (unaudited)
124,438
1
1,044
1,045
Purchase of treasury stock (unaudited)
(417
)
(8
)
(8
)
Balance at June 30, 2007 (unaudited)
26,189,562
$
262
$
186,319
$
91,990
(84,691
)
$
(581
)
$
573
$
(8,466
)
$
270,097
See accompanying notes to consolidated financial statements.
5
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
(In thousands)
Six months ended June 30
2007
2006
Operating activities
Net income
$
15,827
$
12,984
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Provision for loan losses
2,700
2,250
Depreciation and amortization
3,545
2,413
Amortization and accretion on securities
171
669
Bank owned life insurance (BOLI) income
(599
)
(578
)
Stock-based compensation expense
2,510
1,458
Tax benefit from stock option exercises
444
818
Excess tax benefits from stock-based compensation arrangements
(1,269
)
(2,337
)
Originations of loans held for sale
(2,153,557
)
(1,247,038
)
Proceeds from sales of loans held for sale
2,168,803
1,186,308
Changes in operating assets and liabilities:
Accrued interest receivable and other assets
2,798
(2,624
)
Accrued interest payable and other liabilities
1,255
1,701
Net cash (used in) provided by operating activities of continuing operations
42,628
(43,976
)
Net cash provided by operating activities of discontinued operations
19,672
3,718
Net cash (used in) provided by operating activities
62,300
(40,258
)
Investing activities
Purchases of available-for-sale securities
(15,533
)
(8,001
)
Maturities and calls of available-for-sale securities
9,882
5,200
Principal payments received on securities
41,587
50,501
Net increase in loans
(359,712
)
(337,634
)
Purchase of premises and equipment, net
(4,282
)
(8,367
)
Net cash used in investing activities of continuing operations
(328,058
)
(298,301
)
Net cash used in investing activities of discontinued operations
(235
)
Net cash used in investing activities
(328,058
)
(298,536
)
Financing activities
Net increase in deposits
43,230
427,315
Issuance of stock related to stock-based awards
1,045
1,256
Issuance of trust preferred subordinated debentures
25,774
Net increase (decrease) in other borrowings
227,614
(88,554
)
Excess tax benefits from stock-based compensation arrangements
1,269
2,337
Net federal funds purchased
(17,505
)
(3,437
)
Purchase of treasury stock
(8
)
Net cash provided by financing activities of continuing operations
255,645
364,691
Net cash provided by financing activities of discontinued operations
Net cash provided by financing activities
255,645
364,691
Net increase (decrease) in cash and cash equivalents
(10,113
)
25,897
Cash and cash equivalents at beginning of period
93,716
137,840
Cash and cash equivalents at end of period
$
83,603
$
163,737
Supplemental disclosures of cash flow information:
Cash paid during the period for interest
$
72,547
$
51,754
Cash paid during the period for income taxes
9,849
6,816
Non-cash transactions:
Transfers from loans/leases to premises and equipment
845
1,945
See accompanying notes to consolidated financial statements.
6
TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Texas Capital Bancshares, Inc., a Delaware bank holding company, was incorporated in November 1996 and commenced operations in March 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the Bank). The Bank currently provides commercial banking services to its customers in Texas and concentrates on middle market commercial and high net worth customers.
Basis of Presentation
The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting principles generally accepted in the United States and to generally accepted practices within the banking industry. Our Consolidated Financial Statements include the accounts of Texas Capital Bancshares, Inc. and its subsidiary, the Bank. Certain prior period balances have been reclassified to conform with the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make interim financial information not misleading. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (SEC). Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2006, included in our Annual Report on Form 10-K filed with the SEC on March 2, 2007 (the 2006 Form 10-K).
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for possible loan losses, the fair value of stock-based compensation awards, the fair values of financial instruments and the status of contingencies are particularly susceptible to significant change in the near term.
Loans
Loans (which include equipment leases accounted for as financing leases) are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flows of borrowers. We are exposed to risk of loss on loans which may arise from any number of factors including problems within the respective industry of the borrower or from local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures.
Loans are stated at the amount of unpaid principal reduced by deferred income (net of costs) and an allowance for loan losses. Interest on loans is recognized using the simple-interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees, are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement.
7
Reserves on impaired loans are measured based on the present value of expected future cash flows discounted at the loans effective interest rate or the fair value of the underlying collateral.
The accrual of interest on loans is discontinued when it is considered impaired and/or there is a clear indication that the borrowers cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectibility is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.
We purchase participations in mortgage loans primarily for sale in the secondary market through our mortgage warehouse division. Accordingly, these loans are classified as held for sale and are carried at the lower of cost or fair value, determined on an aggregate basis.
Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged against income. The allowance for loan losses includes specific reserves for impaired loans and an estimate of losses inherent in the loan portfolio at the balance sheet date, but not yet identified with specific loans. Loans deemed to be uncollectible are charged against the allowance when management believes that the collectibility of the principal is unlikely and subsequent recoveries, if any, are credited to the allowance. Managements periodic evaluation of the adequacy of the allowance is based on an assessment of the current loan portfolio, including known inherent risks, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral and current economic conditions.
Stock-based Compensation
On January 1, 2006, we changed our accounting policy related to stock-based compensation in connection with the adoption of Statement of Financial Accounting Standards (SFAS) No. 123, Share-Based Payment (Revised 2004) (SFAS 123R). Prior to adoption, we accounted for stock plans under the recognition and measurement principles of APB Opinion 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations. No stock-based compensation was reflected in net income, as all option grants had an exercise price equal to the market value of the underlying common stock on the date of the grant. SFAS 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation expense in the statement of operations based on their fair values on the measurement date, which is the date of the grant. We transitioned to fair value based accounting for stock-based compensation using a modified version of prospective application (modified prospective application). Under modified prospective application, as it is applicable to us, SFAS 123R applies to new awards and to awards modified, repurchased or cancelled after January 1, 2006. Additionally, compensation expense for the portion of awards for which the requisite period has not been rendered (generally referring to nonvested awards) that were outstanding as of January 1, 2006 are recognized as the remaining requisite service is rendered during and after the period of adoption of SFAS 123R. The compensation expense for the earlier awards is based on the same method and on the same grant date fair values previously determined for the pro forma disclosures required for all companies that did not previously adopt the fair value accounting method for stock-based compensation.
Income Taxes
On January 1, 2007, we changed our accounting policy related to accounting for tax contingencies in connection with the adoption of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement 109 (Interpretation 48). See Note 9 New Accounting Pronouncements for additional information.
Accumulated Other Comprehensive Income (Loss)
Unrealized gains or losses on our available-for-sale securities (after applicable income tax expense or benefit) are included in accumulated other comprehensive income (loss).
8
Reclassifications
Certain items in prior financial statements have been reclassified to conform to the current presentation.
(2) EARNINGS PER SHARE
The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):
Three months ended June 30
Six months ended June 30
2007
2006
2007
2006
Numerator:
Net income from continuing operations
$
8,385
$
6,323
$
15,971
$
13,230
Income (loss) from discontinued operations
(180
)
18
(144
)
(246
)
Net income
$
8,205
$
6,341
$
15,827
$
12,984
Denominator:
Denominator for basic earnings per share-weighted average shares
26,145,384
25,907,243
26,116,392
25,866,524
Effect of employee stock options
(1)
566,053
617,309
460,353
679,579
Denominator for dilutive earnings per share-adjusted weighted average shares and assumed conversions
26,711,437
26,524,552
26,576,745
26,546,103
Basic earnings per share from continuing operations
$
.32
$
.24
$
.61
$
.51
Basic earnings per share from discontinued operations
(.01
)
(.01
)
Basic earnings per share
$
.31
$
.24
$
.61
$
.50
Diluted earnings per share from continuing operations
$
.31
$
.24
$
.60
$
.50
Diluted earnings per share from discontinued operations
(.01
)
Diluted earnings per share
$
.31
$
.24
$
.60
$
.49
(1)
Stock options outstanding of 744,693 at June 30, 2007 and 54,500 at June 30, 2006 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented. Stock options are anti-dilutive when the exercise price is higher than the average market price of our common stock.
9
(3) LOANS AND ALLOWANCE FOR LOAN LOSSES
At June 30, 2007 and December 31, 2006, loans were as follows (in thousands):
June 30,
December 31,
2007
2006
Commercial
$
1,808,860
$
1,602,577
Construction
547,645
538,586
Real estate
668,748
530,377
Consumer
25,511
21,113
Leases
51,570
45,280
Gross loans held for investment
3,102,334
2,737,933
Deferred income (net of direct origination costs)
(18,423
)
(15,836
)
Allowance for loan losses
(24,062
)
(21,003
)
Total loans held for investment, net
3,059,849
2,701,094
Loans held for sale
183,768
199,014
Loans held for sale from discontinued operations
1,264
16,844
Total loans, net
$
3,244,881
$
2,916,952
We continue to lend primarily in Texas. As of June 30, 2007, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased selected loan participations and interests in certain syndicated credits and USDA government guaranteed loans.
Non-Performing Assets
Non-performing loans and leases at June 30, 2007, December 31, 2006 and June 30, 2006 are summarized as follows (in thousands):
June 30,
December 31,
June 30,
2007
2006
2006
Non-accrual loans:
(1)
Commercial
$
3,159
$
5,587
$
3,738
Construction
4,719
Real estate
764
3,417
1,168
Consumer
65
63
71
Equipment leases
11
21
86
Total non-accrual loans
8,718
9,088
5,063
Loans past due (90 days)
(2)
1,860
2,142
2,746
Other repossessed assets:
Other real estate owned
89
882
89
Other repossessed assets
136
135
63
Total other repossessed assets
225
1,017
152
Total non-performing assets
$
10,803
$
12,247
$
7,961
(1)
The accrual of interest on loans is discontinued when there is a clear indication that the borrowers cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal.
(2)
At June 30, 2007, $1.2 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date. The total also includes $554,000 of loans fully guaranteed by the U.S. Department of Agriculture.
10
Allowance for Loan Losses
Activity in the allowance for loan losses was as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2007
2006
2007
2006
Balance at the beginning of the period
$
22,589
$
18,909
$
21,003
$
18,897
Provision for loan losses
1,500
2,250
2,700
2,250
Net charge-offs:
Loans charged-off
154
1,648
300
1,661
Recoveries
127
135
659
160
Net charge-offs (recoveries)
27
1,513
(359
)
1,501
Balance at the end of the period
$
24,062
$
19,646
$
24,062
$
19,646
(4) PREMISES AND EQUIPMENT
Premises and equipment are stated at cost, less accumulated depreciation, computed by the straight-line method based on the estimated useful lives of the assets, which range from three to ten years. Gains or losses on disposals of premises and equipment are included in results of operations.
Premises and equipment at June 30, 2007, December 31, 2006 and June 30, 2006 are summarized as follows (in thousands):
June 30,
December 31,
June 30,
2007
2006
2006
Premises
$
5,885
$
5,876
$
5,797
Furniture and equipment
12,342
12,758
12,007
Rental equipment
(1)
33,441
30,241
20,261
51,668
48,875
38,065
Accumulated depreciation
(17,892
)
(15,057
)
(12,034
)
Total premises and equipment, net
$
33,776
$
33,818
$
26,031
(1)
These assets represent the assets related to operating leases.
(5) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on managements credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
11
(In thousands)
June 30, 2007
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit
$
1,178,745
Standby letters of credit
55,474
(6) REGULATORY MATTERS
The Company and the Bank are subject to various banking laws and regulations related to compliance and capital requirements administered by the federal banking agencies. Regulatory focus on BSA and Patriot Act compliance remains a high priority. Failure to comply with applicable laws and regulations or to meet minimum capital requirements can result in certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct and material effect on the Companys and the Banks business activities, results of operations and financial condition. Consequently, the Company and the Bank will continue to undertake programs designed to insure compliance with applicable laws and regulations.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Companys and the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Companys and the Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of June 30, 2007, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the tables below. As shown below, the Banks capital ratios exceed the regulatory definition of well capitalized as of June 30, 2007 and 2006. As of March 31, 2006, the most recent notification from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since the notification that management believes have changed the Banks category. Based upon the information in its most recently filed call report, the Bank continues to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
Based on the information in our most recently filed call report and as shown in the table below, we continue to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
TABLE 6 CAPITAL RATIOS
June 30,
June 30,
2007
2006
Risk-based capital:
Tier 1 capital
9.76
%
10.05
%
Total capital
10.94
%
10.71
%
Leverage
9.41
%
9.06
%
(7) STOCK-BASED COMPENSATION
The fair value of our stock option and SAR grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide the best single measure of the fair value of its employee stock options.
12
As a result of applying the provisions of SFAS 123R during the three and six months ended June 30, 2007, we recognized stock-based compensation expense of $1.3 million, or $824,000 net of tax, and $2.5 million, or $1,644,000 net of tax. Stock-based compensation expense related to stock options represents $0.03 and $0.06 in diluted earnings per share during the three and six months ended June 30, 2007, respectively. The amount for the three months ended June 30, 2007 is comprised of $347,000 related to unvested options issued prior to the adoption of SFAS 123R, $401,000 related to SARs issued in 2006 and 2007, and $510,000 related to RSUs issued in 2006 and 2007. The amount for the six months ended June 30, 2007 is comprised of $718,000 related to unvested options issued prior to the adoption of SFAS 123R, $796,000 related to SARs issued during 2006 and 2007, and $995,000 related to RSUs issued in 2006 and 2007. Cash flows from financing activities for the six months ended June 30, 2007 included $1.3 million in cash inflows from excess tax benefits related to stock compensation. Such cash flows were previously reported as operating activities. Unrecognized stock-based compensation expense related to unvested options issued prior to adoption of SFAS 123R is $2.7 million, pre-tax. At June 30, 2007, the weighted average period over which this unrecognized expense is expected to be recognized was 1.6 years. Unrecognized stock-based compensation expense related to grants during 2006 and 2007 is $14.3 million. At June 30, 2007, the weighted average period over which this unrecognized expense is expected to be recognized was 2.6 years.
(8) DISCONTINUED OPERATIONS
On March 30, 2007, we completed the sale of our TexCap Insurance Services (TexCap) subsidiary; the sale is, accordingly, reported as a discontinued operation. Historical operating results of TexCap and the net after-tax gain of $1.09 million from the sale, are reflected as discontinued operations in the financial statements and schedules.
During the first quarter of 2007, we and the purchaser of our residential mortgage loan division (RML) agreed to terminate and settle the contractual arrangements related to the sale of the division, which had been completed as of the end of the third quarter of 2006. Historical operating results of RML are reflected as discontinued operations in the financial statements and schedules.
(9) NEW ACCOUNTING PRONOUNCEMENTS
On January 1, 2007, we adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement 109. Interpretation 48 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. Interpretation 48 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties. Adoption of Interpretation 48 did not have a significant impact on our financial statements.
We file income tax returns in the U.S. federal jurisdiction and several U.S. state jurisdictions. We are no longer subject to U.S. Federal income tax examinations by tax authorities for years before 2003.
Statement of Financial Accounting Standard No. 157, Fair Value Measurements (SFAS 157)
defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for the Bank on January 1, 2008 and is not expected to have a significant impact on our financial statements.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS 159)
permits entities to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The fair value option (i) may be applied instrument by instrument, with certain exceptions, (ii) is irrevocable (unless a new election date
13
occurs) and (iii) is applied only to entire instruments and not to portions of instruments. SFAS 159 is effective for the Bank on January 1, 2008 and is not expected to have a significant impact on our financial statements.
14
QUARTERLY FINANCIAL SUMMARY UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
For the three months ended
For the three months ended
June 30, 2007
June 30, 2006
Average
Revenue/
Yield/
Average
Revenue/
Yield/
Balance
Expense
(1)
Rate
Balance
Expense
(1)
Rate
Assets
Securities taxable
$
452,118
$
5,435
4.82
%
$
537,934
$
6,291
4.69
%
Securities non-taxable
(2)
48,291
666
5.53
%
48,614
669
5.52
%
Federal funds sold
768
10
5.22
%
200
3
6.02
%
Deposits in other banks
1,264
15
4.76
%
908
13
5.74
%
Loans held for sale from continuing operations
191,979
3,440
7.19
%
103,483
1,752
6.79
%
Loans
2,964,863
63,086
8.53
%
2,360,189
48,940
8.32
%
Less reserve for loan losses
22,633
19,129
Loans, net of reserve
3,134,209
66,526
8.51
%
2,444,543
50,692
8.32
%
Total earning assets
3,636,650
72,652
8.01
%
3,032,199
57,668
7.63
%
Cash and other assets
205,011
208,502
Total assets
$
3,841,661
$
3,240,701
Liabilities and Stockholders Equity
Transaction deposits
$
93,488
$
236
1.01
%
$
112,046
$
310
1.11
%
Savings deposits
794,668
8,792
4.44
%
701,007
7,257
4.15
%
Time deposits
655,440
8,416
5.15
%
684,630
7,784
4.56
%
Deposits in foreign branches
966,686
12,287
5.10
%
562,223
7,018
5.01
%
Total interest bearing deposits
2,510,282
29,731
4.75
%
2,059,906
22,369
4.36
%
Other borrowings
469,999
6,154
5.25
%
405,424
4,885
4.83
%
Trust preferred subordinated debentures
113,406
2,063
7.30
%
64,521
1,167
7.25
%
Total interest bearing liabilities
3,093,687
37,948
4.92
%
2,529,851
28,421
4.51
%
Demand deposits
458,096
468,449
Other liabilities
22,650
19,055
Stockholders equity
267,228
223,346
Total liabilities and stockholders equity
$
3,841,661
$
3,240,701
Net interest income
$
34,704
$
29,247
Net interest margin
3.83
%
3.87
%
Net interest spread
3.09
%
3.12
%
(1)
The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2)
Taxable equivalent rates used where applicable.
Additional information from discontinued operations:
Loans held for sale
$
4,155
$
33,806
Borrowed funds
4,155
33,806
Net interest income
$
115
$
2,113
Net interest margin consolidated
3.84
%
4.10
%
15
QUARTERLY FINANCIAL SUMMARY UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
For the six months ended
For the six months ended
June 30, 2007
June 30, 2006
Average
Revenue/
Yield/
Average
Revenue/
Yield/
Balance
Expense
(1)
Rate
Balance
Expense
(1)
Rate
Assets
Securities taxable
$
459,627
$
10,970
4.81
%
$
552,711
$
12,687
4.63
%
Securities non-taxable
(2)
48,419
1,334
5.56
%
48,624
1,338
5.55
%
Federal funds sold
594
15
5.09
%
1,211
27
4.50
%
Deposits in other banks
1,181
30
5.12
%
993
24
4.87
%
Loans held for sale from continuing operations
174,288
6,231
7.21
%
87,471
2,906
6.70
%
Loans
2,866,893
121,469
8.54
%
2,264,830
91,586
8.15
%
Less reserve for loan losses
21,822
19,014
Loans, net of reserve
3,019,359
127,700
8.53
%
2,333,287
94,492
8.17
%
Total earning assets
3,529,180
140,049
8.00
%
2,936,826
108,568
7.45
%
Cash and other assets
218,139
207,258
Total assets
$
3,747,319
$
3,144,084
Liabilities and Stockholders Equity
Transaction deposits
$
99,507
$
518
1.05
%
$
114,850
$
622
1.09
%
Savings deposits
808,023
17,967
4.48
%
686,137
13,452
3.95
%
Time deposits
712,147
18,172
5.15
%
660,076
14,448
4.41
%
Deposits in foreign branches
941,100
23,964
5.13
%
551,712
13,154
4.81
%
Total interest bearing deposits
2,560,777
60,621
4.77
%
2,012,775
41,676
4.18
%
Other borrowings
339,377
8,713
5.18
%
377,907
8,549
4.56
%
Trust preferred subordinated debentures
113,406
4,110
7.31
%
55,507
1,995
7.25
%
Total interest bearing liabilities
3,013,560
73,444
4.91
%
2,446,189
52,220
4.30
%
Demand deposits
448,636
456,795
Other liabilities
24,561
19,181
Stockholders equity
260,562
221,919
Total liabilities and stockholders equity
$
3,747,319
$
3,144,084
Net interest income
$
66,605
$
56,348
Net interest margin
3.81
%
3.87
%
Net interest spread
3.09
%
3.15
%
(1)
The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2)
Taxable equivalent rates used where applicable.
Additional information from discontinued operations:
Loans held for sale
$
8,090
$
32,285
Borrowed funds
8,090
32,285
Net interest income
$
161
$
3,967
Net interest margin consolidated
3.86
%
4.10
%
16
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
Statements and financial analysis contained in this document that are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements describe our future plans, strategies and expectations and are based on certain assumptions. As a result, these forward looking statements involve substantial risks and uncertainties, many of which are beyond our control. The important factors that could cause actual results to differ materially from the forward looking statements include the following:
(1)
Changes in interest rates
(2)
Changes in the levels of loan prepayments, which could affect the value of our loans or investment securities
(3)
Changes in general economic and business conditions in areas or markets where we compete
(4)
Competition from banks and other financial institutions for loans and customer deposits
(5)
The failure of assumptions underlying the establishment of and provisions made to the allowance for credit losses
(6)
The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels
(7)
Changes in government regulations
We have no obligation to update or revise any forward looking statements as a result of new information or future events. In light of these assumptions, risks and uncertainties, the events discussed in any forward looking statements in this quarterly report might not occur.
Results of Operations
Except as otherwise noted, all amounts and disclosures throughout this document reflect continuing operations. See Part I, Item 1 herein for a discussion of discontinued operations at Note (8) Discontinued Operations.
Summary of Performance
We reported net income of $8.2 million, or $.31 per diluted common share, for the second quarter of 2007 compared to $6.3 million, or $.24 per diluted common share, for the second quarter of 2006. We reported net income from continuing operations of $8.4 million, or $.31 per diluted common share, for the second quarter of 2007 compared to $6.3 million, or $.24 per diluted common share, for the second quarter of 2006. Return on average equity was 12.32% and return on average assets was .86% for the second quarter of 2007, compared to 11.39% and .78%, respectively, for the second quarter of 2006. From continuing operations, return on average equity was 12.59% and return on average assets was .88% for the second quarter of 2007, compared to 11.36% and .78%, respectively, for the second quarter of 2006.
Net interest income for the second quarter of 2007 increased by $5.5 million, or 19%, to $34.5 million from $29.0 million over the second quarter of 2006. The increase in net interest income was due primarily to an increase in average earning assets of $604.5 million, or 20%, over levels reported in the second quarter of 2006.
Non-interest income increased $1.3 million, or 33%, compared to the second quarter of 2006. The increase is primarily related to a $678,000 increase in rental income on leased equipment from $815,000 to $1.5 million
17
related to expansion of our operating lease portfolio. Trust fee income increased $328,000 due to continued growth of trust assets.
Non-interest expense increased $4.2 million, or 20%, compared to the second quarter of 2006. The increase is primarily related to a $2.3 million increase in salaries and employee benefits to $14.8 million from $12.5 million, of which $563,000 relates to an increase in FAS 123R expense. The remaining increase in salaries and employee benefits resulted from growth, including higher level of variable incentives. Expansion of the operating lease portfolio resulted in an increase of $418,000 in equipment depreciation expense to $1.2 million from $786,000 in the second quarter of 2006.
Net Interest Income
Net interest income was $34.5 million for the second quarter of 2007, compared to $29.0 million for the second quarter of 2006. The increase was due to an increase in average earning assets of $604.5 million as compared to the second quarter of 2006. The increase in average earning assets included a $604.7 million increase in average loans held for investment and an increase of $88.5 million in loans held for sale, offset by a $86.1 million decrease in average securities. For the quarter ended June 30, 2007, average net loans and securities represented 86% and 14%, respectively, of average earning assets compared to 81% and 19% in the same quarter of 2006.
Average interest bearing liabilities increased $563.8 million from the second quarter of 2006, which included a $450.4 million increase in interest bearing deposits and a $64.6 million decrease in other borrowings. The average cost of interest bearing liabilities increased from 4.51% for the quarter ended June 30, 2006 to 4.92% for the same period of 2007, reflecting rising market interest rates and change in funding mix.
Net interest income was $66.1 million for the first six months of 2007, compared to $55.9 million for the same period of 2006. The increase was due to an increase in average earning assets of $592.4 million as compared to 2006 offset by a 6 basis point decrease in net interest margin. The increase in average earning assets included a $602.1 million increase in average loans held for investment and an increase of $86.8 million in loans held for sale, offset by a $93.3 million decrease in average securities. For the six months ended June 30, 2007, average net loans and securities represented 86% and 14%, respectively, of average earning assets compared to 79% and 20% in the same period of 2006.
Average interest bearing liabilities increased $567.4 million compared to the first six months of 2006, which included a $548.0 million increase in interest bearing deposits offset by a $38.5 million decrease in other borrowings. The average cost of interest bearing liabilities increased from 4.30% for the six months ended June 30, 2006 to 4.91% for the same period of 2007, reflecting the rising market interest rates and change in funding mix.
18
TABLE 1 VOLUME/RATE ANALYSIS
(In thousands)
Three months ended
Six months ended
June 30, 2007/2006
June 30, 2007/2006
Change Due To
(1)
Change Due To
(1)
Change
Volume
Yield/Rate
Change
Volume
Yield/Rate
Interest income:
Securities
(2)
$
(859
)
$
(1,008
)
$
149
$
(1,721
)
$
(2,143
)
$
422
Loans held for sale
1,688
1,498
190
3,325
2,884
441
Loans held for investment
14,146
12,538
1,608
29,883
24,346
5,537
Federal funds sold
7
9
(2
)
(12
)
(14
)
2
Deposits in other banks
2
5
(3
)
6
5
1
Total
14,984
13,042
1,942
31,481
25,078
6,403
Interest expense:
Transaction deposits
(74
)
(51
)
(23
)
(104
)
(83
)
(21
)
Savings deposits
1,535
970
565
4,515
2,390
2,125
Time deposits
632
(332
)
964
3,724
1,140
2,584
Deposits in foreign branches
5,269
5,049
220
10,810
9,284
1,526
Borrowed funds
2,165
1,662
503
2,279
1,209
1,070
Total
9,527
7,298
2,229
21,224
13,940
7,284
Net interest income
$
5,457
$
5,744
$
(287
)
$
10,257
$
11,138
$
(881
)
(1)
Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
(2)
Taxable equivalent rates used where applicable.
Net interest margin from continuing operations, the ratio of net interest income to average earning assets from continuing operations, was 3.83% for the second quarter of 2007 compared to 3.87% for the second quarter of 2006. The decrease in net interest margin resulted primarily from a 38 basis point increase in the yield on earning assets while interest expense as a percentage of earning assets increased by 43 basis points.
Non-interest Income
TABLE 2 NON-INTEREST INCOME
(In thousands)
Three months ended June 30
Six Months Ended June 30
2007
2006
2007
2006
Service charges on deposit accounts
$
953
$
805
$
1,846
$
1,661
Trust fee income
1,194
866
2,271
1,709
Bank owned life insurance (BOLI) income
301
292
599
578
Brokered loan fees
574
483
1,053
852
Equipment rental income
1,493
815
2,952
1,328
Other
773
728
1,703
1,603
Total non-interest income
$
5,288
$
3,989
$
10,424
$
7,731
Non-interest income increased $1.3 million compared to the same quarter of 2006. The increase is primarily related to a $678,000 increase in equipment rental income from $815,000 to $1.5 million related to expansion of our operating lease portfolio. Additionally, trust fee income increased $328,000 due to continued growth of trust assets.
Non-interest income increased $2.7 million during the six months ended June 30, 2007 to $10.4 million compared to $7.7 million during the same period of 2006. The increase is primarily related to a $1.7 million increase in equipment rental income from $1.3 million to $3.0 million related to expansion of our operating lease portfolio. Additionally, trust fee income increased $562,000 due to continued growth of trust assets.
While management expects continued growth in non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve continued growth in non-interest income, we may need to introduce new products or enter into new markets. Any new product introduction or new market entry would likely place additional demands on capital and
19
managerial resources.
Non-interest Expense
TABLE 3 NON-INTEREST EXPENSE
(In thousands)
Three months ended June 30
Six months ended June 30
2007
2006
2007
2006
Salaries and employee benefits
$
14,762
$
12,484
$
29,319
$
24,330
Net occupancy expense
2,055
1,953
4,075
3,964
Leased equipment depreciation
1,204
786
2,411
1,167
Marketing
728
905
1,485
1,607
Legal and professional
1,742
1,360
3,403
2,812
Communications and data processing
838
733
1,670
1,425
Franchise taxes
89
104
130
165
Other
3,993
2,831
7,013
5,815
Total non-interest expense
$
25,411
$
21,156
$
49,506
$
41,285
Non-interest expense for the second quarter of 2007 increased $4.2 million, or 20%, to $25.4 million from $21.2 million, and is primarily attributable to a $2.3 million increase in salaries and employee benefits to $14.8 million from $12.5 million. The increase in salaries and employee benefits resulted from growth, including higher level of variable incentives.
Leased equipment depreciation for the three months ended June 30, 2007 increased by $418,000 to $1.2 million from $786,000 compared to the same quarter in 2006 relating to expansion of our operating lease portfolio.
Marketing expense decreased $177,000, or 20%. Marketing expense for the three months ended June 30, 2007 included $107,000 of direct marketing and promotions and $405,000 for business development compared to direct marketing and promotions of $46,000 and business development of $586,000 during the same period for 2006. Marketing expense for the three months ended June 30, 2007 also included $216,000 for the purchase of miles related to the American Airlines AAdvantage
®
program compared to $273,000 for the same period for 2006. Our direct marketing may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the three months ended June 30, 2007 increased $382,000, or 28% compared to the same quarter in 2006 mainly related to growth. Regulatory and compliance costs continue to be a factor in our expense growth and we anticipate that they will continue to increase. Audit, legal and consulting costs related to compliance are included in legal and professional and the new FDIC assessment is included in other expense.
Non-interest expense for the first six months of 2007 increased $8.2 million, or 20%, to $49.5 million from $41.3 million during the same period in 2006. This increase is primarily related to a $5.0 million increase in salaries and employee benefits to $29.3 million from $24.3 million. The increase in salaries and employee benefits resulted from growth, including higher level of variable incentives.
Leased equipment depreciation for the six months ended June 30, 2007 increased $1.2 million to $2.4 million from $1.2 million compared to the same period in 2006 relating to expansion of our operating lease portfolio.
Marketing expense decreased $122,000, or 8%, compared to the first six months of 2006. Marketing expense for the six months ended June 30, 2007 included $216,000 of direct marketing and promotions and $836,000 for business development compared to direct marketing and promotions of $98,000 and business development of $931,000 during the same period for 2006. Marketing expense for the six months ended June 30, 2007 also included $433,000 for the purchase of miles related to the American Airlines AAdvantage
®
program, compared to $578,000 for the same period for 2006. Our direct marketing expense may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the six months ended June 30, 2007 increased $591,000, or 21%, compared to the same period in 2006 mainly related to growth and increased cost of compliance with laws and
20
regulations. Regulatory and compliance costs continue to be a factor in our expense growth and we anticipate that they will continue to increase. Audit, legal and consulting costs related to compliance are included in legal and professional and the new FDIC assessment is included in other expense. Communications and data processing expense for the six months ended June 30, 2007 increased $245,000, or 17%, compared to the same period in 2006 primarily as a result of growth.
Analysis of Financial Condition
The aggregate loan portfolio at June 30, 2007 increased $333.6 million from December 31, 2006 to $3.3 billion. Commercial loans, construction, real estate and consumer loans increased $206.3 million, $9.1 million, $138.4 million and $4.4 million, respectively. Leases also increased $6.3 million. Loans held for sale decreased $15.2 million.
TABLE 4 LOANS
(In thousands)
June 30,
December 31,
2007
2006
Commercial
$
1,808,860
$
1,602,577
Construction
547,645
538,586
Real estate
668,748
530,377
Consumer
25,511
21,113
Leases
51,570
45,280
Gross loans held for investment
3,102,334
2,737,933
Deferred income (net of direct origination costs)
(18,423
)
(15,836
)
Allowance for loan losses
(24,062
)
(21,003
)
Total loans held for investment, net
3,059,849
2,701,094
Loans held for sale
183,768
199,014
Loans held for sale from discontinued operations
1,264
16,844
Total loans, net
$
3,244,881
$
2,916,952
We continue to lend primarily in Texas. As of June 30, 2007, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased selected loan participations and interests in certain syndicated credits and USDA government guaranteed loans.
Summary of Loan Loss Experience
During the second quarter of 2007, the Company recorded net charge-offs in the amount of $27,000, compared to charge-offs of $1.5 million for the same period in 2006. The reserve for loan losses, which is available to absorb losses inherent in the loan portfolio, totaled $24.1 million at June 30, 2007, $21.0 million at December 31, 2006 and $19.6 million at June 30, 2006. This represents 0.78%, 0.77% and 0.81% of loans held for investment (net of unearned income) at June 30, 2007, December 31, 2006 and June 30, 2006, respectively.
The provision for loan losses is a charge to earnings to maintain the reserve for loan losses at a level consistent with managements assessment of the loan portfolio in light of current economic conditions and market trends. Due primarily to loan growth, we recorded a $1.5 million provision for loan losses during the second quarter of 2007 compared to $2.3 million in the second quarter of 2006 and $1.2 million in the first quarter of 2007.
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an adequate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of specific reserves include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $1,000,000 are specifically reviewed and a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles
21
among categories, and then further segregated by credit grades. Credit grades are assigned to all loans greater than $50,000. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate that portion of the required reserve assigned to unfunded loan commitments.
The reserve allocation percentages assigned to each credit grade have been developed based on an analysis of our historical loss rates and historical loss rates at selected peer banks, adjusted for certain qualitative factors. Qualitative adjustments for such things as general economic conditions, changes in credit policies, changes in composition of the portfolio by risk grade, lending standards and changes in the trend and severity of problem loans, can cause the estimation of future losses to differ from past experience. The unallocated portion of the general reserve serves to compensate for additional areas of uncertainty and considers industry trends. In addition, the reserve considers the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The allowance, which has declined as a percent of total loans, is considered adequate and appropriate based upon managements assessment of the credit quality of the loan portfolio and the consistent application of the approved reserve methodology, which incorporates the significant growth in the loan and lease portfolio, current economic conditions in our market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and credit losses inherent in the portfolio. The changes are reflected in the general reserve and in specific reserves as the collectibility of larger classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. Currently, the review of reserve adequacy is performed by executive management and presented to our board of directors for their review, consideration and ratification on a quarterly basis.
22
TABLE 5 SUMMARY OF LOAN LOSS EXPERIENCE
(In thousands)
Six months ended
Six months ended
Year ended
June 30,
June 30,
December 31,
2007
2006
2006
Beginning balance
$
21,003
$
18,897
$
18,897
Loans charged-off:
Commercial
239
1,618
2,525
Consumer
3
3
3
Leases
58
40
76
Total charge-offs
300
1,661
2,604
Recoveries:
Commercial
553
9
462
Consumer
13
1
1
Leases
93
150
247
Total recoveries
659
160
710
Net charge-offs (recoveries)
(359
)
1,501
1,894
Provision for loan losses
2,700
2,250
4,000
Ending balance
$
24,062
$
19,646
$
21,003
Reserve to loans held for investment
(2)
.78
%
.81
%
.77
%
Net charge-offs (recoveries) to average loans
(1) (2)
(.03
)%
.13
%
.08
%
Provision for loan losses to average loans
(1) (2)
.19
%
.20
%
.17
%
Recoveries to total charge-offs
219.67
%
9.63
%
27.27
%
Non-performing and renegotiated loans:
Non-accrual
$
8,718
$
5,063
$
9,088
Loans past due (90 days)
(3)
1,860
2,746
2,142
Total
$
10,578
$
7,809
$
11,230
Other real estate owned
$
89
$
89
$
882
Reserve as a percent of non-performing loans
(2)
2.3
x
2.5
x
1.9
x
(1)
Interim period ratios are annualized.
(2)
Excludes loans held for sale.
(3)
At June 30, 2007, $1.2 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180 days or longer from the cancellation date. The total also includes $554,000 USDA guaranteed loans.
23
Non-performing Assets
Non-performing assets include non-accrual loans and leases, accruing loans 90 or more days past due, restructured loans, and other repossessed assets. The table below summarizes our non-accrual loans by type (in thousands):
June 30,
December 31,
June 30,
2007
2006
2006
Non-accrual loans:
Commercial
$
3,159
$
5,587
$
3,738
Construction
4,719
Real estate
764
3,417
1,168
Consumer
65
63
71
Leases
11
21
86
Total non-accrual loans
$
8,718
$
9,088
$
5,063
At June 30, 2007, we had $1.9 million in loans past due 90 days and still accruing interest. At June 30, 2007, $1.2 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180 days or longer from the cancellation date. The total also includes $554,000 USDA guaranteed loans. At June 30, 2007, we had $225,000 in other repossessed assets and real estate.
Generally, we place loans on non-accrual when there is a clear indication that the borrowers cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal. As of June 30, 2007, approximately $1.8 million of our non-accrual loans were earning on a cash basis.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of the expected future cash flows discounted at the loans effective interest rate or the fair value of the underlying collateral.
Securities Portfolio
Securities are identified as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments.
Our unrealized loss on the securities portfolio value increased from a loss of $8.0 million, which represented 1.49% of the amortized cost at December 31, 2006, to a loss of $13.0 million, which represented 2.58% of the amortized cost at June 30, 2007.
The following table discloses, as of June 30, 2007, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):
24
Less Than 12 Months
12 Months or Longer
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Value
Loss
Value
Loss
Value
Loss
U.S. Treasuries
$
2,590
$
(1
)
$
$
$
2,590
$
(1
)
Mortgage-backed securities
34,730
(332
)
319,423
(11,283
)
354,153
(11,615
)
Corporate securities
4,926
(74
)
30,175
(347
)
35,101
(421
)
Municipals
21,067
(378
)
24,767
(666
)
45,834
(1,044
)
Equity securities
3,506
(173
)
3,506
(173
)
$
63,313
$
(785
)
$
377,871
$
(12,469
)
$
441,184
$
(13,254
)
We believe the investment securities in the table above are within ranges customary for the banking industry. The number of investment positions in this unrealized loss position totals 178. We do not believe these unrealized losses are other than temporary as (1) we have the ability and intent to hold the investments to maturity, or a period of time sufficient to allow for a recovery in market value, and (2) it is not probable that we will be unable to collect the amounts contractually due. The unrealized losses noted are interest rate related due to rising rates in 2006 in relation to previous rates in 2004 and 2005. We have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, which are formulated and monitored by our senior management and our Balance Sheet Management Committee (BSMC), and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the year ended December 31, 2006 and for the six months ended June 30, 2007, our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements and federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are considered to be smaller than our bank) and the Federal Home Loan Bank (FHLB) borrowings.
Our liquidity needs have primarily been fulfilled through growth in our core customer deposits. Our goal is to obtain as much of our funding as possible from deposits of these core customers, which as of June 30, 2007, comprised $3,034.8 million, or 97.5%, of total deposits. These deposits are generated principally through development of long-term relationships with customers and stockholders and our retail network which is mainly through BankDirect.
In addition to deposits from our core customers, we also have access to incremental deposits through brokered retail certificates of deposit, or CDs. As of June 30, 2007, brokered retail CDs comprised $77.7 million, or 2.5%, of total deposits. We believe the Company has access to sources of brokered deposits of not less than $923 million.
Additionally, we have borrowing sources available to supplement deposits and meet our funding needs. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), securities sold under repurchase agreements, treasury, tax and loan notes, and advances from the FHLB. As of June 30, 2007, our borrowings consisted of a total of $22.7 million of securities sold under repurchase agreements and $148.5 million of downstream federal funds purchased. Credit availability from the FHLB is based on our banks financial and operating condition and borrowing collateral we hold with the FHLB. At June 30, 2007, we had $250.0 million in borrowings from the FHLB. FHLB borrowings are collateralized by eligible securities and loans. Our unused FHLB borrowing capacity at June 30, 2007 was approximately $356.2 million. As of June 30, 2007, we had unused upstream federal fund lines available from commercial banks of approximately $418.4 million. During the six months ended June 30, 2007, our average other borrowings from these sources were $339.4 million, of which $35.3 million related to securities sold under repurchase agreements. The maximum
25
amount of borrowed funds outstanding at any month-end during the first six months of 2007 was $652.3 million, of which $22.6 related to securities sold under repurchase agreements.
Our equity capital averaged $260.6 million for the six months ended June 30, 2007 as compared to $221.9 million for the same period in 2006. This increase reflects our retention of net earnings during this period. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the near future.
As of June 30, 2007, our significant fixed and determinable contractual obligations to third parties were as follows (in thousands):
After One
After Three
Within
but Within
but Within
After Five
One Year
Three Years
Five Years
Years
Total
Deposits without a stated maturity
(1)
$
1,452,757
$
$
$
$
1,452,757
Time deposits
(1)
1,536,661
103,594
19,485
63
1,659,803
Federal funds purchased
(1)
148,450
148,450
Securities sold under repurchase agreements
(1)
18,200
18,200
Customer repurchase agreements
(1)
4,472
4,472
Treasury, tax and loan notes
(1)
546
546
FHLB borrowings
(1)
250,000
250,000
Operating lease obligations
6,044
13,321
8,473
34,597
62,435
Trust preferred subordinated debentures
(1)
113,406
113,406
Total contractual obligations
$
3,417,130
$
116,915
$
27,958
$
148,066
$
3,710,069
(1)
Excludes interest
Off-Balance Sheet Arrangements
The contractual amount of our financial instruments with off-balance sheet risk expiring by period at June 30, 2007 is presented below (in thousands):
After One but
After Three
Within
Within Three
but Within
After Five
One Year
Years
Five Years
Years
Total
Commitments to extend credit
$
631,078
$
441,805
$
89,201
$
16,661
$
1,178,745
Standby letters of credit
55,212
44
218
55,474
Total financial instruments with off-balance sheet risk
$
686,290
$
441,849
$
89,419
$
16,661
$
1,234,219
Due to the nature of our unfunded loan commitments, including unfunded lines of credit, the amounts presented in the table above do not necessarily represent amounts that we anticipate funding in the periods presented above. See Note (5) Financial Instruments With Off-Balance Sheet Risk in Part I, Item 1 herein.
Critical Accounting Policies
SEC guidance requires disclosure of critical accounting policies. The SEC defines critical accounting policies as those that are most important to the presentation of a companys financial condition and results, and require managements most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 to the consolidated financial statements in the 2006 Form 10-K. Not all these significant accounting policies require management to make difficult, subjective or complex judgments. However, the policies noted below could be deemed to meet the SECs definition of critical accounting policies.
Management considers the policies related to the allowance for loan losses as the most critical to the financial
26
statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 5, Accounting for Contingencies. The allowance for loan losses is established through a provision for loan losses charged to current earnings. The amount maintained in the allowance reflects managements continuing evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the credit-worthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loans initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general reserve, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See Summary of Loan Loss Experience in Part I, Item 2 herein for further discussion of the risk factors considered by management in establishing the allowance for loan losses.
27
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. The effect of other changes, such as foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly basis.
Interest Rate Risk Management
The Companys interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of June 30, 2007, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the gap for that period. A positive gap (asset sensitive), where interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows.
28
Interest Rate Sensitivity Gap Analysis
June 30, 2007
(in thousands)
0-3 mo
4-12 mo
1-3 yr
3+ yr
Total
Balance
Balance
Balance
Balance
Balance
Securities
(1)
$
24,625
$
70,111
$
136,048
$
260,183
$
490,967
Total variable loans
2,678,700
14,920
1,466
10,052
2,705,138
Total fixed loans
173,154
115,474
177,871
115,729
582,228
Total loans
(2)
2,851,854
130,394
179,337
125,781
3,287,366
Total interest sensitive assets
$
2,876,479
$
200,505
$
315,385
$
385,964
$
3,778,333
Liabilities:
Interest bearing customer deposits
$
1,943,900
$
$
$
$
1,943,900
CDs & IRAs
260,507
212,523
103,338
19,547
595,915
Wholesale deposits
72,670
5,065
77,735
Total interest bearing deposits
2,277,077
217,588
103,338
19,547
2,617,550
Repo, FF, FHLB borrowings
421,668
421,668
Trust preferred subordinated debentures
113,406
113,406
Total borrowings
421,668
113,406
535,074
Total interest sensitive liabilities
$
2,698,745
$
217,588
$
103,338
$
132,953
$
3,152,624
GAP
177,734
(17,083
)
212,047
253,011
Cumulative GAP
177,734
160,651
372,698
625,709
625,709
Demand deposits
$
495,010
Stockholders equity
270,097
Total
$
765,107
(1)
Securities based on fair market value. (2) Loans include loans held for sale and are stated at gross.
The table above sets forth the balances as of June 30, 2007 for interest bearing assets, interest bearing liabilities, and the total of non-interest bearing deposits and stockholders equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and account balances over the next twelve months based on three interest rate scenarios. These are a most likely rate scenario and two shock test scenarios.
The most likely rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserves Federal Funds target affects short-term borrowing; the prime lending rate and the London Interbank Offering Rate are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure.
The two shock test scenarios assume a sustained parallel 200 basis point increase or decrease, respectively, in interest rates.
Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest bearing transaction accounts and
29
savings accounts) for a given level of market rate changes. These assumptions have been developed through a combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows:
TABLE 7 INTEREST RATE SENSITIVITY
(In thousands)
Anticipated Impact Over the Next Twelve Months
as Compared to Most Likely Scenario
200 bp Increase
200 bp Decrease
June 30, 2007
June 30, 2007
Change in net interest income
$
7,553
$
(7,766
)
The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.
ITEM 4. CONTROLS AND PROCEDURES
Our management, including our chief executive officer and chief financial officer, have evaluated our disclosure controls and procedures as of June 30, 2007, and concluded that those disclosure controls and procedures are effective. There have been no changes in our internal controls or in other factors known to us that could materially affect these controls subsequent to their evaluation, nor any corrective actions with regard to significant deficiencies and material weaknesses. While we believe that our existing disclosure controls and procedures have been effective to accomplish these objectives, we intend to continue to examine, refine and formalize our disclosure controls and procedures and to monitor ongoing developments in this area.
30
PART II OTHER INFORMATION
ITEM 1A. RISK FACTORS
There has not been any material change in the risk factors previously disclosed in the Companys 2006 Form 10-K for the fiscal year ended December 31, 2006.
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
On May 15, 2007, we held our annual meeting of stockholders (the Annual Meeting). At the Annual Meeting, out of 26,101,994 shares of common stock entitled to vote at the meeting, the holders of 21,392,990 shares were present in person or by proxy. At the Annual Meeting, each nominee for director discussed in our Proxy Statement dated April 9, 2007 regarding the Annual Meeting was elected a director of the Company. The votes received by each nominee for director are set forth below:
Nominee
Votes For
Votes Withheld
Peter B. Bartholow
20,858,054
534,936
Leo Corrigan III
20,834,196
558,794
Joseph M. Grant
20,926,979
466,011
Frederick B. Hegi, Jr.
21,319,928
73,062
Larry L. Helm
21,307,947
85,043
James R. Holland, Jr.
20,836,301
556,689
George F. Jones, Jr.
21,328,245
64,745
Walter W. McAllister III
19,819,591
1,573,399
Lee Roy Mitchell
21,329,285
63,705
Steve Rosenberg
20,853,810
539,180
John C. Snyder
21,329,385
63,605
Robert W. Stallings
21,327,330
65,660
Ian J. Turpin
19,792,420
1,600,570
ITEM 6. EXHIBITS
(a)
Exhibits
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TEXAS CAPITAL BANCSHARES, INC.
Date: August 2, 2007
/s/ Peter B. Bartholow
Peter B. Bartholow
Chief Financial Officer
(Duly authorized officer and principal financial officer)
32
EXHIBIT INDEX
Exhibit Number
3.6
First Amendment to the Amended and Restated Bylaws of Texas Capital Bancshares, Inc., dated as of July 17, 2007, which is incorporated by reference to our Current Report on Form 8-K dated July 17, 2007.
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
33