Texas Capital Bancshares
TCBI
#3340
Rank
$4.62 B
Marketcap
$104.58
Share price
2.08%
Change (1 day)
62.87%
Change (1 year)

Texas Capital Bancshares - 10-Q quarterly report FY


Text size:
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
   
þ Quarterly Report pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934.
For the quarterly period ended September 30, 2006
   
o Transition Report pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934.
For the transition period from                      to                     
Commission file number 0-30533
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
   
Delaware 75-2679109
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification Number)
   
2100 McKinney Avenue, Suite 900, Dallas, Texas, U.S.A. 75201
(Address of principal executive officers) (Zip Code)
214/932-6600
(Registrant’s telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
     Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ No o
     Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o           Accelerated Filer þ           Non-Accelerated Filer o
     Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
     On October 31, 2006, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:
   
Common Stock, par value $0.01 per share 26,032,329
 
 

 


 


Table of Contents

ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED
(In thousands except share data)
                 
  Three Months Ended Nine Months Ended
  September 30 September 30
  2006 2005 2006 2005
         
Interest income
                
Interest and fees on loans
 $56,320  $35,023  $150,812  $88,454 
Securities
  6,488   7,442   20,045   23,625 
Federal funds sold
  24   334   51   428 
Deposits in other banks
  16   7   40   137 
         
Total interest income
  62,848   42,806   170,948   112,644 
Interest expense
                
Deposits
  28,337   13,658   70,013   33,037 
Federal funds purchased
  1,753   734   6,094   2,669 
Repurchase agreements
  665   2,706   3,429   7,251 
Other borrowings
  634   451   2,078   809 
Long-term debt
  1,358   384   3,353   1,069 
         
Total interest expense
  32,747   17,933   84,967   44,835 
         
Net interest income
  30,101   24,873   85,981   67,809 
Provision for loan losses
  750      3,000    
         
Net interest income after provision for loan losses
  29,351   24,873   82,981   67,809 
Non-interest income
                
Service charges on deposit accounts
  780   816   2,441   2,390 
Trust fee income
  1,008   778   2,717   1,979 
Bank owned life insurance (BOLI) income
  255   267   833   846 
Brokered loan fees
  656   962   1,508   1,581 
Insurance commissions
  1,057   114   2,588   399 
Equipment rental income
  1,147   43   2,475   58 
Other
  503   579   1,937   1,457 
         
Total non-interest income
  5,406   3,559   14,499   8,710 
Non-interest expense
                
Salaries and employee benefits
  13,181   10,237   38,650   28,156 
Net occupancy expense
  1,960   1,520   6,014   4,495 
Leased equipment depreciation
  928   45   2,095   46 
Marketing
  712   711   2,352   2,168 
Legal and professional
  1,634   1,183   4,467   3,383 
Communications and data processing
  861   658   2,316   2,227 
Franchise taxes
  58   49   223   139 
Other
  3,229   2,741   9,307   6,668 
         
Total non-interest expense
  22,563   17,144   65,424   47,282 
         
Income from continuing operations before income taxes
  12,194   11,288   32,056   29,237 
Income tax expense
  4,157   3,843   10,930   9,950 
         
Income from continuing operations (after-tax)
  8,037   7,445   21,126   19,287 
Income (loss) from discontinued operations (after-tax)
  (167)  139   (272)  160 
         
Net income
 $7,870  $7,584  $20,854  $19,447 
         
 
                
Basic earnings per share:
                
Income from continuing operations
 $.31  $.29  $.82  $.75 
Net income
 $.30  $.30  $.80  $.76 
 
                
Diluted earnings per share:
                
Income from continuing operations
 $.30  $.28  $.80  $.72 
Net income
 $.30  $.28  $.79  $.73 
See accompanying notes to consolidated financial statements.

3


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except share data)
         
  September 30, December 31,
  2006 2005
  (Unaudited)    
Assets
        
Cash and due from banks
 $113,461  $137,840 
Securities, available-for-sale
  554,732   630,482 
Loans held for sale
  151,255   72,383 
Loans held for sale from discontinued operations
  31,004   38,795 
Loans held for investment (net of unearned income)
  2,543,059   2,075,961 
Less: Allowance for loan losses
  20,841   18,897 
     
Loans held for investment, net
  2,522,218   2,057,064 
Premises and equipment, net
  31,605   21,632 
Accrued interest receivable and other assets
  76,616   71,395 
Goodwill and intangible assets, net
  13,122   12,634 
     
Total assets
 $3,494,013  $3,042,225 
     
 
        
Liabilities and Stockholders’ Equity
        
Liabilities:
        
Deposits:
        
Non-interest bearing
 $467,750  $512,294 
Interest bearing
  1,490,010   1,436,111 
Interest bearing in foreign branches
  818,888   546,774 
     
Total deposits
  2,776,648   2,495,179 
 
Accrued interest payable
  5,188   4,778 
Other liabilities
  20,178   14,630 
Federal funds purchased
  181,780   103,497 
Repurchase agreements
  55,844   108,357 
Other borrowings
  101,177   53,867 
Long-term debt
  113,406   46,394 
     
Total liabilities
  3,254,221   2,826,702 
 
        
Stockholders’ equity:
        
Common stock, $.01 par value:
        
Authorized shares – 100,000,000 Issued shares – 26,031,829 and 25,771,718 at September 30, 2006 and December 31, 2005, respectively
  261   258 
Additional paid-in capital
  179,017   176,131 
Retained earnings
  68,093   47,239 
Treasury stock (shares at cost: 84,274 at September 30, 2006 and December 31, 2005)
  (573)  (573)
Deferred compensation
  573   573 
Accumulated other comprehensive loss
  (7,579)  (8,105)
     
Total stockholders’ equity
  239,792   215,523 
     
Total liabilities and stockholders’ equity
 $3,494,013  $3,042,225 
     
See accompanying notes to consolidated financial statements.

4


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands except share data)
                                     
                              Accumulated    
                              Other    
                  Compre-    
          Additional                  hensive    
  Common Stock  Paid-in  Retained  Treasury Stock  Deferred  Income    
  Shares  Amount  Capital  Earnings  Shares  Amount  Compensation  (Loss)  Total 
                   
Balance at January 1, 2005
  25,461,602  $255  $172,380  $20,047   (84,274) $(573) $573  $2,593  $195,275 
Comprehensive income:
                                    
Net income
              27,192                   27,192 
Change in unrealized gain (loss) on available-for-sale securities, net of taxes of $5,759
                              (10,698)  (10,698)
 
                                   
Total comprehensive income
                                  16,494 
Tax benefit related to exercise of stock options
          1,424                       1,424 
Issuance of common stock
  310,116   3   2,327                       2,330 
                   
Balance at December 31, 2005
  25,771,718   258   176,131   47,239   (84,274)  (573)  573   (8,105)  215,523 
Comprehensive income:
                                    
Net income (unaudited)
              20,854                   20,854 
Change in unrealized gain (loss) on available-for-sale securities, net of taxes of $283 (unaudited)
                              526   526 
 
                                   
Total comprehensive income
                                  21,380 
Tax benefit related to exercise of stock options (unaudited)
          1,323                       1,323 
Issuance of common stock (unaudited)
  260,111   3   1,563                       1,566 
                   
Balance at September 30, 2006 (unaudited)
  26,031,829  $261  $179,017  $68,093   (84,274) $(573) $573  $(7,579) $239,792 
                   
See accompanying notes to consolidated financial statements.

5


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(In thousands)
         
  Nine months ended September 30
  2006 2005
     
Operating activities
        
Net income
 $20,854  $19,447 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
        
Provision for loan losses
  3,000     
Depreciation and amortization
  4,109   1,118 
Amortization and accretion on securities
  826   1,867 
BOLI income
  (833)  (846)
Stock-based compensation expense
  2,200     
Tax benefit from stock option exercises
  1,323   901 
Excess tax benefits from stock-based compensation arrangements
  (3,780)    
Originations of loans held for sale
  (2,151,289)  (1,075,904)
Proceeds from sales of loans held for sale
  2,072,417   1,083,015 
Changes in operating assets and liabilities:
        
Accrued interest receivable and other assets
  (4,556)  (5,857)
Accrued interest payable and other liabilities
  2,767   13,144 
     
Net cash (used in) provided by operating activities of continuing operations
  (52,962)  36,885 
Net cash (used in) provided by operating activities of discontinued operations
  8,031   (6,421)
     
Net cash (used in) provided by operating activities
  (44,931)  30,464 
 
        
Investing activities
        
Purchases of available-for-sale securities
  (11,851)  (12,492)
Maturities and calls of available-for-sale securities
  12,800   10,879 
Principal payments received on securities
  74,784   121,912 
Net increase in loans
  (466,395)  (372,792)
Purchase of premises and equipment, net
  (15,693)  (1,474)
Cash paid for acquisition
      (6,755)
     
Net cash used in investing activities of continuing operations
  (406,355)  (260,722)
Net cash used in investing activities of discontinued operations
      (131)
     
Net cash used in investing activities
  (406,355)  (260,853)
 
        
Financing activities
        
Net increase in checking, money market and savings accounts
  10,760   81,231 
Net increase in certificates of deposit
  270,709   441,227 
Sale of common stock
  1,566   1,625 
Issuance of long-term debt
  67,012     
Net decrease in other borrowings
  (5,203)  (208,909)
Excess tax benefits from stock-based compensation arrangements
  3,780     
Net increase (decrease) in federal funds purchased
  78,283   (19,581)
     
Net cash provided by financing activities of continuing operations
  426,907   295,593 
Net cash provided by financing activities of discontinued operations
        
     
Net cash provided by financing activities
  426,907   295,593 
     
Net increase (decrease) in cash and cash equivalents
  (24,379)  65,204 
Cash and cash equivalents at beginning of period
  137,840   78,490 
     
Cash and cash equivalents at end of period
 $113,461  $143,694 
   
 
        
Supplemental disclosures of cash flow information:
        
Cash paid during the period for interest
 $85,500  $44,850 
Cash paid during the period for income taxes
  10,207   4,900 
Non-cash transactions:
        
Transfers from loans/leases to other repossessed assets
  950   55 
Transfers from premises and equipment to loans/leases
  1,945   1,726 
See accompanying notes to consolidated financial statements.

6


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(1) ACCOUNTING POLICIES
Basis of Presentation
The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting principles generally accepted in the United States and to generally accepted practices within the banking industry. Our Consolidated Financial Statements include the accounts of Texas Capital Bancshares, Inc. and its subsidiary, Texas Capital Bank, National Association (the “Bank”). Certain prior period balances have been reclassified to conform with the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make interim financial information not misleading. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (SEC). Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2005, included in our Annual Report on Form 10-K filed with the SEC on March 3, 2006 (the “2005 Form 10-K”).
Stock Based Compensation
On January 1, 2006, we changed our accounting policy related to stock-based compensation in connection with the adoption of Statement of Financial Accounting Standards (SFAS) No. 123, “Share-Based Payment (Revised 2004) (“SFAS 123R”). Prior to adoption, we accounted for stock plans under the recognition and measurement principles of APB Opinion 25, “Accounting for Stock Issued to Employees”, and related interpretations. No stock-based compensation was reflected in net income, as all option grants had an exercise price equal to the market value of the underlying common stock on the date of the grant. SFAS 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation expense in the statement of operations based on their fair values on the measurement date, which is generally the date of the grant. We transitioned to fair value based accounting for stock-based compensation using a modified version of prospective application (“modified prospective application”). Under modified prospective application, as it is applicable to us, SFAS 123R applies to new awards and to awards modified, repurchased or cancelled after January 1, 2006. Additionally, compensation expense for the portion of awards for which the requisite period has not been rendered (generally referring to nonvested awards) that are outstanding as of January 1, 2006 will be recognized as the remaining requisite service is rendered during and after the period of adoption of SFAS 123R. The compensation expense for the earlier awards is based on the same method and on the same grant date fair values previously determined for the pro forma disclosures required for all companies that did not previously adopt the fair value accounting method for stock-based compensation.
The fair value of our stock option and stock appreciation right (SAR) grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide the best single measure of the fair value of its employee stock options.
As a result of applying the provisions of SFAS 123R during the three and nine months ended September 30, 2006, we recognized additional stock-based compensation expense of $742,000, or $489,000 net of tax, and $1.9 million, or $1.2 million net of tax. The increase in stock-based compensation expense related to stock options resulted in a $0.02 decrease and a $0.05 decrease in diluted earnings per share during the three and

7


Table of Contents

nine months ended September 30, 2006. The amount for the three months ended September 30, 2006 is comprised of $391,000 related to unvested options issued prior to the adoption of SFAS 123R, $238,000 related to SARs issued in the third quarter of 2006, and $113,000 related to RSUs issued in the third quarter of 2006. The amount for the nine months ended September 30, 2006 is comprised of $1.2 million related to unvested options issued prior to the adoption of SFAS 123R, $458,000 related to SARs issued in 2006, and $219,000 related to RSUs issued in 2006. Cash flows from financing activities for the nine months ended September 30, 2006 included $3.8 million in cash inflows from excess tax benefits related to stock compensation. Such cash flows were previously reported as operating activities. Unrecognized stock-based compensation expense related to unvested options issued prior to adoption of SFAS 123R is $ 3.8 million, pre-tax. At September 30, 2006, the weighted average period over which this unrecognized expense is expected to be recognized was 2.0 years. Unrecognized stock-based compensation expense related to grants issued during 2006 is $5.9 million. At September 30, 2006, the weighted average period over which this unrecognized expense is expected to be recognized was 2.5 years.
The following pro forma information presents net income and earnings per share for the three and nine months ended September 30, 2005 as if the fair value method of SFAS 123R had been used to measure compensation expense for stock-based compensation.
         
  Three Months Ended, Nine Months Ended
  September 30, 2005 September 30, 2005
     
Net income from continuing operations
 $7,445  $19,287 
Add: Total stock-based employee compensation recorded, net of related tax effects
  62   514 
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
  (323)  (1,255)
     
Pro forma net income from continuing operations
  7,184   18,546 
Income from discontinued operations
  139   160 
     
Net income as reported
 $7,323  $18,706 
     
 
        
Basic income per share:
        
From continuing operations
 $.29  $.75 
Pro forma from continuing operations
 $.28  $.72 
As reported
 $.30  $.76 
Pro forma
 $.29  $.73 
 
        
Diluted income per share:
        
From continuing operations
 $.28  $.72 
Pro forma from continuing operations
 $.27  $.69 
As reported
 $.28  $.73 
Pro forma
 $.27  $.70 

8


Table of Contents

(2) EARNINGS PER SHARE
The following table presents the computation of basic and diluted earnings per share (dollars in thousands except per share data):
                 
  Three Months Ended Nine Months Ended
  September 30 September 30
  2006 2005 2006 2005
         
Numerator:
                
Net income from continuing operations
 $8,037  $7,445  $21,126  $19,287 
Income (loss) from discontinued operations
  (167)  139   (272)  160 
         
Net income
 $7,870  $7,584  $20,854  $19,447 
         
 
                
Denominator:
                
Denominator for basic earnings per share-weighted average shares
  25,998,071   25,649,636   25,910,855   25,583,881 
Effect of employee stock options: (1)
  413,763   1,026,699   590,000   1,030,428 
         
Denominator for dilutive earnings per share-adjusted weighted average shares and assumed conversions
  26,411,834   26,676,335   26,500,855   26,614,309 
         
 
                
Basic earnings per share from continuing operations
 $.31  $.29  $.82  $.75 
Basic earnings per share
 $.30  $.30  $.80  $.76 
Diluted earnings per share from continuing operations
 $.30  $.28  $.80  $.72 
Diluted earnings per share
 $.30  $.28  $.79  $.73 
 
(1) Stock options outstanding of 882,170 at September 30, 2006 and 92,250 at September 30, 2005 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented. Stock options are anti-dilutive when the exercise price is higher than the average market price of our common stock.
(3) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
     
  September 30,
(In thousands) 2006
Financial instruments whose contract amounts represent credit risk:
    
Commitments to extend credit
 $1,026,030 
Standby letters of credit
  52,718 

9


Table of Contents

(4) DISCONTINUED OPERATIONS
On October 16, 2006, the Bank completed the sale of its residential mortgage lending division (RML) to Transnational Financial Network, Inc. (TFN). The sale was effective as of September 30, 2006, and is, accordingly, reported as discontinued operations. Under the terms of the agreement, the Bank will initially receive 1.13 million shares of TFN common stock with an additional 866,355 shares of TFN common stock subject to earn-out provisions. All accounts associated with this transaction have been reflected as discontinued operations. The Bank’s mortgage warehouse operations were not part of the sale, and are included in the results from continuing operations. Except as otherwise noted, all amounts and disclosures throughout this document reflect only the Company’s continuing operations.
(5) LONG-TERM DEBT
On September 29, 2006, Texas Capital Statutory Trust V issued $41,238,000 of its Floating Rate Capital Securities (the “2006 Trust Preferred Securities”) in a private offering. Proceeds of the 2006 Trust Preferred Securities were invested in Floating Rate Junior Subordinated Deferrable Interest Debenture (the “2006 Subordinated Debentures”) of the Company due 2036, After deducting underwriter’s compensation and other expenses of the offering, the net proceeds were available to the Company to increase capital and for general corporate purposes, including use in investment and lending activities. Interest payments on the 2006 Subordinated Debentures are deductible for federal income tax purposes.
Interest rate on the 2006 Subordinated Debentures is a floating rate that resets quarterly to 1.71% above the three-month LIBOR rate. Interest payments on the 2006 Subordinated Debentures are deductible for federal income tax purposes. The payment by us of the principal and interest on the 2006 Subordinated Debentures is subordinated and junior in light of payment to the prior payment in full of all of our senior indebtedness, whether outstanding at this time or incurred in the future.
The 2006 Trust Preferred Securities and the 2006 Subordinated Debentures each mature in September 2036, however, the 2006 Trust Preferred Securities and the 2006 Subordinated Debentures may be redeemed at the option of the Company on fixed quarterly dates beginning on December 31, 2011.
(6) NEW ACCOUNTING PRONOUNCEMENTS
In July 2006, the FASB issued FASB Interpretation (FIN) No. 48, “Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109” (FIN 48). This Interpretation clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements. FIN 48 requires companies to determine whether it is “more likely than not” that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recorded in the financial statements. It also provides guidance on the recognition, measurement and classification of income tax uncertainties, along with any related interest and penalties. FIN 48 will also require significant additional disclosures. This Interpretation will be effective for fiscal years beginning after December 15, 2006. We will implement this Interpretation in the first quarter of 2007 on a prospective basis. We are currently evaluating the potential impact this Interpretation will have on our financial position and results of operations.

10


Table of Contents

QUARTERLY FINANCIAL SUMMARY — UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(Dollars in thousands)
                         
  For the three months ended  For the three months ended 
  September 30, 2006  September 30, 2005 
  Average  Revenue/  Yield/  Average  Revenue/  Yield/ 
  Balance(1)  Expense  Rate  Balance(1)  Expense  Rate 
             
Assets
                        
Securities — Taxable
 $507,156  $6,055   4.74% $643,319  $7,007   4.32%
Securities — Non-taxable(2)
  48,595   666   5.44%  48,675   669   5.45%
Federal funds sold
  1,750   24   5.44%  37,532   334   3.53%
Deposits in other banks
  1,498   16   4.24%  895   7   3.10%
Loans held for sale from continuing operations
  150,225   2,747   7.25%  85,252   1,311   6.10%
Loans held for sale from discontinued operations(3)
  27,422   2,278   32.96%  35,929   2,339   25.83%
Loans
  2,479,057   53,573   8.57%  1,884,161   33,713   7.10%
Less reserve for loan losses
  19,823           18,882         
             
Loans, net of reserve
  2,636,881   58,598   8.82%  1,986,460   37,363   7.46%
             
Total earning assets
  3,195,880   65,359   8.11%  2,716,881   45,380   6.63%
Cash and other assets
  217,663           175,986         
 
                      
Total assets
 $3,413,543          $2,892,867         
 
                      
 
Liabilities and Stockholders’ Equity
                        
Transaction deposits
 $99,549  $303   1.21% $107,398  $271   1.00%
Savings deposits
  769,271   8,684   4.48%  628,019   4,442   2.81%
Time deposits
  643,708   8,069   4.97%  614,433   5,548   3.58%
Deposits in foreign branches
  845,338   11,281   5.29%  373,298   3,397   3.61%
             
Total interest bearing deposits
  2,357,866   28,337   4.77%  1,723,148   13,658   3.14%
Other borrowings
  265,772   3,358   5.01%  504,700   4,146   3.26%
Long-term debt
  73,064   1,358   7.37%  20,620   384   7.39%
             
Total interest bearing liabilities
  2,696,702   33,053   4.86%  2,248,468   18,188   3.21%
Demand deposits
  464,645           420,288         
Other liabilities
  21,633           15,265         
Stockholders’ equity
  230,563           208,846         
 
                      
Total liabilities and stockholders’ equity
 $3,413,543          $2,892,867         
 
                      
 
                        
 
                      
Net interest income
     $32,306          $27,192     
Net interest margin
          4.01%          3.97%
 
Net interest income from discontinued operations
     $1,972          $2,084     
 
                      
 
                        
Net interest income from continuing operations
     $30,334          $25,108     
 
Total earning assets from continuing operations
 $3,168,458          $2,680,952         
 
Net interest margin from continuing operations
          3.80%          3.72%
 
Return on average equity
      13.54%          14.41%    
Return on average equity from continuing operations
      13.83%          14.14%    
Return on average assets
      .91%          1.04%    
Return on average assets from continuing operations
      .94%          1.03%    
Equity to assets
      6.75%          7.22%    
Equity to assets from continuing operations
      6.81%          7.31%    
 
(1) The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
 
(2) Taxable equivalent rates used where applicable.
 
(3) Revenue includes origination fees and other loan fees for our residential mortgage loans that are earned when the loan is sold. This increases our overall yield on these loans since most of the mortgage loans are on our books for less than 30 days.

11


Table of Contents

QUARTERLY FINANCIAL SUMMARY — UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(Dollars in thousands)
                         
  For the nine months ended  For the nine months ended 
  September 30, 2006  September 30, 2005 
  Average  Revenue/  Yield/  Average  Revenue/  Yield/ 
  Balance(1)  Expense  Rate  Balance(1)  Expense  Rate 
             
Assets
                        
Securities — Taxable
 $537,359  $18,742   4.66% $685,777  $22,319   4.35%
Securities — Non-taxable(2)
  48,615   2,004   5.51%  48,695   2,009   5.52%
Federal funds sold
  1,393   51   4.90%  17,388   428   3.29%
Deposits in other banks
  1,163   40   4.60%  6,768   137   2.71%
Loans held for sale
  108,619   5,653   6.96%  66,455   2,972   5.98%
Loans held for sale from discontinued operations(3)
  30,646   6,881   30.02%  29,567   5,856   26.48%
Loans
  2,337,024   145,159   8.30%  1,744,303   85,482   6.55%
Less reserve for loan losses
  19,287           18,855         
             
Loans, net of reserve
  2,457,002   157,693   8.58%  1,821,470   94,310   6.92%
             
Total earning assets
  3,045,532   178,530   7.84%  2,580,098   119,203   6.18%
Cash and other assets
  210,764           162,560         
 
                      
Total assets
 $3,256,296          $2,742,658         
 
                      
 
                        
Liabilities and Stockholders’ Equity
                        
Transaction deposits
 $109,694  $925   1.13% $108,531  $798   0.98%
Savings deposits
  714,153   22,136   4.14%  632,030   11,495   2.43%
Time deposits
  654,560   22,517   4.60%  539,267   13,453   3.34%
Deposits in foreign branches
  650,663   24,435   5.02%  306,837   7,291   3.18%
             
Total interest bearing deposits
  2,129,070   70,013   4.40%  1,586,665   33,037   2.78%
Other borrowings
  361,523   12,543   4.64%  528,346   11,284   2.86%
Long-term debt
  61,424   3,353   7.30%  20,620   1,069   6.93%
             
Total interest bearing liabilities
  2,552,017   85,909   4.50%  2,135,631   45,390   2.84%
Demand deposits
  459,441           393,859         
Other liabilities
  20,007           10,981         
Stockholders’ equity
  224,831           202,187         
 
                      
Total liabilities and stockholders’ equity
 $3,256,296          $2,742,658         
 
                      
 
                        
 
                      
Net interest income
     $92,621          $73,813     
Net interest margin
          4.07%          3.82%
 
Net interest income from discontinued operations
     $5,939          $5,301     
 
                      
Net interest income from continuing operations
     $86,682          $68,512     
Total earning assets from continuing operations
 $3,014,886          $2,550,531         
Net interest margin from continuing operations
          3.84%          3.48%
 
                        
Return on average equity
      12.40%          12.86%    
Return on average equity from continuing operations
      12.56%          12.75%    
Return on average assets
      0.86%          0.95%    
Return on average assets from continuing operations
      0.88%          0.95%    
Equity to assets
      6.90%          7.37%    
Equity to assets from continuing operations
      6.97%          7.45%    
 
(1) The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
 
(2) Taxable equivalent rates used where applicable.
 
(3) Revenue includes origination fees and other loan fees for our residential mortgage loans that are earned when the loan is sold. This increases our overall yield on these loans since most of the mortgage loans are on our books for less than 30 days.

12


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
Statements and financial analysis contained in this document that are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements describe our future plans, strategies and expectations and are based on certain assumptions. As a result, these forward looking statements involve substantial risks and uncertainties, many of which are beyond our control. The important factors that could cause actual results to differ materially from the forward looking statements include the following:
 (1) Changes in interest rates
 
 (2) Changes in the levels of loan prepayments, which could affect the value of our loans or investment securities
 
 (3) Changes in general economic and business conditions in areas or markets where we compete
 
 (4) Competition from banks and other financial institutions for loans and customer deposits
 
 (5) The failure of assumptions underlying the establishment of and provisions made to the allowance for credit losses
 
 (6) The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels
 
 (7) Changes in government regulations
We have no obligation to update or revise any forward looking statements as a result of new information or future events. In light of these assumptions, risks and uncertainties, the events discussed in any forward looking statements in this quarterly report might not occur.
Results of Operations
Summary of Performance
We reported net income of $7.9 million, or $.30 per diluted common share, for the third quarter of 2006 compared to $7.6 million, or $.28 per diluted common share, for the third quarter of 2005. We reported net income from continuing operations of $8.0 million, or $.30 per diluted common share, for the third quarter of 2006 compared to $7.4 million, or $.28 per diluted common share, for the third quarter of 2005. Return on average equity was 13.54% and return on average assets was .91% for the third quarter of 2006, compared to 14.41% and 1.04%, respectively, for the third quarter of 2005. From continuing operations, return on average equity was 13.83% and return on average assets was .94% for the third quarter of 2006, compared to 14.14% and 1.03%, respectively, for the third quarter of 2005.
Net interest income for the third quarter of 2006 increased by $5.2 million, or 21%, from $24.9 million to $30.1 million over the third quarter of 2005. The increase in net interest income was due to an increase in average earning assets of $487.5 million, or 18%, with an 8 basis point improvement in net interest margin.
Non-interest income increased $1.8 million, or 52%, compared to the third quarter of 2005. The increase is primarily related to a $943,000 increase in insurance commission income from $114,000 to $1.1 million due to increased focus on the insurance business. Rental income on leased equipment increased $1.1 million related to expansion of our operating lease portfolio. Additionally, trust fee income increased $230,000 due to continued growth of trust assets.

13


Table of Contents

Non-interest expense increased $5.4 million, or 32%, compared to the third quarter of 2005. The increase is primarily related to a $2.9 million increase in salaries and employee benefits to $13.1 million from $10.2 million, of which $742,000 relates to FAS 123R. The increase in salaries and employee benefits resulted from increases in commissions and incentives for insurance lines of business, the total number of employees related to the addition of the premium finance business and general business growth. Leased equipment depreciation increased $883,000 from $45,000 to $928,000 in the third quarter of 2006 related to expansion of our operating lease portfolio. Net occupancy expense increased $440,000 from $1.5 million to $2.0 million in the third quarter of 2006 relating to our general business growth.
Net Interest Income
Net interest income was $30.1 million for the third quarter of 2006, compared to $24.9 million for the third quarter of 2005. The increase was due to an increase in average earning assets of $487.5 million as compared to the third quarter of 2005 and an 8 basis point improvement in net interest margin, reflecting rising market interest rates. The increase in average earning assets included a $594.9 million increase in average loans held for investment and an increase of $65.0 million in loans held for sale, offset by a $136.2 million decrease in average securities. For the quarter ended September 30, 2006, average net loans and securities represented 82% and 18%, respectively, of average earning assets compared to 73% and 26% in the same quarter of 2005.
Average interest bearing liabilities increased $448.2 million from the third quarter of 2005, which included a $634.7 million increase in interest bearing deposits offset by a $238.9 million decrease in other borrowings. The average cost of interest bearing liabilities increased from 3.21% for the quarter ended September 30, 2005 to 4.86% for the same period of 2006, reflecting rising market interest rates and change in funding mix.
Net interest income was $86.0 million for the first nine months of 2006, compared to $67.8 million for the same period of 2005. The increase was due to an increase in average earning assets of $464.4 million as compared to 2005 and a 36 basis point increase in net interest margin. The increase in average earning assets included a $592.7 million increase in average loans held for investment and an increase of $42.2 million in loans held for sale, offset by a $148.5 million decrease in average securities. For the nine months ended September 30, 2006, average net loans and securities represented 81% and 19%, respectively, of average earning assets compared to 71% and 29% in the same period of 2005.
Average interest bearing liabilities increased $416.4 million compared to the first nine months of 2005, which included a $542.4 million increase in interest bearing deposits offset by a $166.8 million decrease in other borrowings. The average cost of interest bearing liabilities increased from 2.84% for the nine months ended September 30, 2005 to 4.50% for the same period of 2006, reflecting the rising market interest rates and change in funding mix.

14


Table of Contents

TABLE 1 — VOLUME/RATE ANALYSIS
(In thousands)
                         
  Three Months Ended Nine Months Ended
  September 30, 2006/2005 September 30, 2006/2005
      Change Due To (1)     Change Due To (1)
  Change Volume Yield/Rate Change Volume Yield/Rate
             
Interest income:
                        
Securities(2)
 $(955) $(1,484) $529  $(3,582) $(4,833) $1,251 
Loans held for sale
  1,436   999   437   2,681   1,886   795 
Loans held for sale from discontinued operations
  (61)  (554)  493   1,025   214   811 
Loans held for investment
  19,860   10,644   9,216   59,677   29,047   30,630 
Federal funds sold
  (310)  (318)  8   (377)  (394)  17 
Deposits in other banks
  9   5   4   (97)  (113)  16 
             
Total
  19,979   9,292   10,687   59,327   25,807   33,520 
Interest expense:
                        
Transaction deposits
  32   (20)  52   127   9   118 
Savings deposits
  4,242   999   3,243   10,641   1,494   9,147 
Time deposits
  2,521   264   2,257   9,064   2,876   6,188 
Deposits in foreign branches
  7,884   4,296   3,588   17,144   8,170   8,974 
Borrowed funds
  186   (986)  1,172   3,543   (1,448)  4,991 
             
Total
  14,865   4,553   10,312   40,519   11,101   29,418 
             
Net interest income
 $5,114  $4,739  $375  $18,808  $14,706  $4,102 
             
 
(1) Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
 
(2) Taxable equivalent rates used where applicable.
Net interest margin from continuing operations, the ratio of net interest income to average earning assets from continuing operations, was 3.80% for the third quarter of 2006 compared to 3.72% for the third quarter of 2005. The improvement in net interest margin resulted primarily from a 153 basis point increase in the yield on earning assets while interest expense as a percentage of earning assets increased by only 145 basis points.
Non-interest Income
Non-interest income increased $1.8 million compared to the same quarter of 2005. The increase is related to a $943,000 increase in insurance commission income from $114,000 to $1.1 million due to increased focus on the insurance business. Rental income on leased equipment increased $1.1 million related to expansion of our operating lease portfolio. Additionally, trust fee income increased $230,000 due to continued growth of trust assets.
Non-interest income increased $5.8 million during the nine months ended September 30, 2006 to $14.5 million compared to $8.7 million during the same period of 2005. The increase is primarily related to a $2.2 million increase in insurance commission income from $399,000 to $2.6 million due to increased focus on the insurance business. Rental income on leased equipment increased $2.4 million related to expansion of our operating lease portfolio. Additionally, trust fee income increased $738,000 due to continued growth of trust assets.
While management expects continued growth in non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve continued growth in non-interest income, we may need to introduce new products or enter into new markets. Any new product introduction or new market entry would likely place additional demands on capital and managerial resources.

15


Table of Contents

TABLE 2 — NON-INTEREST INCOME
(In thousands)
                 
  Three Months Ended Nine Months Ended
  September 30 September 30
  2006 2005 2006 2005
         
Service charges on deposit accounts
 $780  $816  $2,441  $2,390 
Trust fee income
  1,008   778   2,717   1,979 
BOLI income
  255   267   833   846 
Brokered loan fees
  656   962   1,508   1,581 
Insurance commissions
  1,057   114   2,588   399 
Equipment rental income
  1,147   43   2,475   58 
Other
  503   579   1,937   1,457 
         
Total non-interest income
 $5,406  $3,559  $14,499  $8,710 
         
Non-interest Expense
Non-interest expense for the third quarter of 2006 increased $5.5 million, or 32%, to $22.6 million from $17.1 million, and is primarily related to a $2.9 million increase in salaries and employee benefits to $13.1 million from $10.2 million. The increase in salaries and employee benefits resulted from increases in commissions and incentives for insurance lines of business, the total number of employees related to the addition of the premium finance business and general business growth. As a result of adopting the provisions of SFAS 123R, we recognized additional stock-based compensation of $742,000 during the three months ended September 30, 2006 as compared to the same period in 2005.
Leased equipment depreciation for the three months ended September 30, 2006 increased $883,000 to $928,000 from $45,000 compared to the same quarter in 2005 relating to expansion of our operating lease portfolio. Net occupancy expense for the three months ended September 30, 2006 increased $440,000, or 29%, compared to the same quarter in 2005 relating to our general business growth.
Legal and professional expense for the three months ended September 30, 2006 increased $451,000, or 38% compared to the same quarter in 2005 mainly related to growth.
Non-interest expense for the first nine months of 2006 increased $18.1 million, or 38%, to $65.4 million from $47.3 million during the same period in 2005. This increase is primarily related to a $10.5 million increase in salaries and employee benefits to $38.7 million from $28.2 million. The increase in salaries and employee benefits resulted from increases in commissions and incentives for insurance lines of business, the total number of employees related to the addition of the premium finance business and general business growth. As a result of adopting the provisions of SFAS 123R, we recognized additional stock-based compensation of $1.9 million during the nine months ended September 30, 2006 as compared to the same period in 2005.
Leased equipment depreciation for the nine months ended September 30, 2006 increased $2.0 million to $2.1 million from $46,000 compared to the same quarter in 2005 relating to expansion of our operating lease portfolio. Net occupancy expense for the nine months ended September 30, 2006 increased by $1.5 million, or 34%, compared to the same period in 2005 relating to our general business growth.
Marketing expense increased $184,000, or 9%, compared to the first nine months of 2005. Marketing expense for the nine months ended September 30, 2006 included $158,000 of direct marketing and promotions and $1.4 million for business development compared to direct marketing and promotions of $98,000 and business development of $1.1 million during the same period for 2005. Marketing expense for the nine months ended September 30, 2006 also included $844,000 for the purchase of miles related to the American Airlines AAdvantage® program, compared to $957,000 for the same period for 2005. Our direct marketing expense may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the nine months ended September 30, 2006 increased $1.1 million, or 32%, compared to the same period in 2005 mainly related to growth and increased cost of compliance with laws and regulations.

16


Table of Contents

TABLE 3 — NON-INTEREST EXPENSE
(In thousands)
                 
  Three Months Ended Nine Months Ended
  September 30 September 30
  2006 2005 2006 2005
         
Salaries and employee benefits
 $13,181  $10,237  $38,650  $28,156 
Net occupancy expense
  1,960   1,520   6,014   4,495 
Leased equipment depreciation
  928   45   2,095   46 
Marketing
  712   711   2,352   2,168 
Legal and professional
  1,634   1,183   4,467   3,383 
Communications and data processing
  861   658   2,316   2,227 
Franchise taxes
  58   49   223   139 
Other
  3,229   2,741   9,307   6,668 
         
Total non-interest expense
 $22,563  $17,144  $65,424  $47,282 
         
Analysis of Financial Condition
The aggregate loan portfolio at September 30, 2006 increased $542.3 million from December 31, 2005 to $2.7 billion. Commercial loans increased $274.2 million and real estate loans increased $39.0 million. Construction loans, consumer loans, loans held for sale and leases increased $146.0 million, $286,000, $78.9 million and $11.8 million, respectively. Loans held for sale from discontinued operations decreased $7.8 million.
TABLE 4 — LOANS
(In thousands)
         
  September 30, December 31,
  2006 2005
   
Commercial
 $1,456,914  $1,182,734 
Construction
  533,164   387,163 
Real estate
  517,609   478,634 
Consumer
  20,248   19,962 
Leases
  28,131   16,337 
Loans held for sale
  151,255   72,383 
Loans held for sale from discontinued operations
  31,004   38,795 
   
Total
 $2,738,325  $2,196,008 
     
We continue to lend primarily in Texas. As of September 30, 2006, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased individual leases and loan and lease pools (primarily commercial and industrial equipment and vehicles), as well as selected loan participations and USDA government guaranteed loans.
Summary of Loan Loss Experience
The reserve for loan losses, which is available to absorb losses inherent in the loan portfolio, totaled $20.8 million at September 30, 2006, $18.9 million at December 31, 2005 and $18.9 million at September 30, 2005. This represents 0.82%, 0.91% and 0.98% of loans held for investment (net of unearned income) at September 30, 2006, December 31, 2005 and September 30, 2005, respectively.
The provision for loan losses is a charge to earnings to maintain the reserve for loan losses at a level consistent with management’s assessment of the loan portfolio in light of current economic conditions and market trends. Due primarily to loan growth, we recorded a $750,000 provision for loan losses during the third quarter of 2006 compared to no provision in the third quarter of 2005 and $2.25 million in the second quarter of 2006.

17


Table of Contents

The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an adequate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of specific reserves include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $1,000,000 are specifically reviewed and a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans greater than $50,000. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate that portion of the required reserve assigned to unfunded loan commitments.
The reserve allocation percentages assigned to each credit grade have been developed based on an analysis of our historical loss rates and historical loss rates at selected peer banks, adjusted for certain qualitative factors. Qualitative adjustments for such things as general economic conditions, changes in credit policies and lending standards, and changes in the trend and severity of problem loans, can cause the estimation of future losses to differ from past experience. The unallocated portion of the general reserve serves to compensate for additional areas of uncertainty and considers industry trends. In addition, the reserve considers the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The allowance, which has declined as a percent of total loans, is considered adequate and appropriate, given the significant growth in the loan and lease portfolio, current economic conditions in our market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and anticipated future credit losses. The changes are reflected in the general reserve and in specific reserves as the collectibility of larger classified loans is evaluated with new information. As our portfolio matures, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. Currently, the review of reserve adequacy is performed by executive management and presented to our board of directors for their review, consideration and ratification on a quarterly basis.

18


Table of Contents

TABLE 5 — SUMMARY OF LOAN LOSS EXPERIENCE
(Dollars in thousands)
             
  Nine months ended Nine months ended Year ended
  September 30, September 30, December 31,
  2006 2005 2005
       
Beginning balance
 $18,897  $18,698  $18,698 
Loans charged-off:
            
Commercial
  1,688   350   410 
Real estate
      28   28 
Consumer
  3   85   93 
Leases
  40   60   66 
       
Total
  1,731   523   597 
Recoveries:
            
Commercial
  450   568   569 
Consumer
  1       2 
Leases
  224   165   225 
       
Total recoveries
  675   733   796 
       
Net charge-offs (recoveries)
  1,056   (210)  (199)
Provision for loan losses
  3,000         
       
Ending balance
 $20,841  $18,908  $18,897 
       
 
Reserve to loans held for investment (2)
  .82%  .98%  .91%
Net charge-offs (recoveries) to average loans(1)(2)
  .06%  (.02)%  (.01)%
Provision for loan losses to average loans (1)(2)
  .17%        
Recoveries to total charge-offs
  38.99%  140.2%  133.33%
Reserve as a multiple of net charge-offs
  19.7   N/M   N/M 
 
Non-performing loans:
            
Non-accrual
 $6,432  $1,353  $5,657 
Loans past due (90 days) (3)
  2,627   941   2,795 
       
Total
 $9,059  $2,294  $8,452 
       
 
            
Other real estate owned
 $882  $   $  
 
            
Reserve to non-performing loans
  2.3x   8.2x   2.2x 
Reserve to non-performing assets
  2.1x   8.2x   2.2x 
 
(1) Interim period ratios are annualized.
 
(2) Excludes loans held for sale.
 
(3) At September 30, 2006, 98% of the loans past due 90 days and still accruing are premium finance loans. These loans are primarily secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can sometimes take 180 days or longer from the cancellation date.

19


Table of Contents

Non-performing Assets
Non-performing assets include non-accrual loans and leases, accruing loans 90 or more days past due, restructured loans, and other repossessed assets. The table below summarizes our non-accrual loans by type:
             
  September 30, December 31, September 30,
  2006 2005 2005
  (In thousands)
Non-accrual loans:
            
Commercial
 $2,879  $4,931  $634 
Construction
      61   61 
Real estate
  3,460   464   375 
Consumer
  63   51   66 
Leases
  30   150   217 
       
Total non-accrual loans
 $6,432  $5,657  $1,353 
       
At September 30, 2006, we had $2.6 million in loans past due 90 days and still accruing interest. At September 30, 2006, 98% of the loans past due 90 days and still accruing are premium finance loans. These loans are primarily secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can sometimes take 180 days or longer from the cancellation date. At September 30, 2006, we had $882,000 in other real estate owned and $90,000 in other repossessed assets.
Generally, we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal. As of September 30, 2006, approximately $50,000 of our non-accrual loans were earning on a cash basis.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral.
Securities Portfolio
Securities are identified as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments.
Our unrealized loss on the securities portfolio value decreased from a loss of $12.5 million, which represented 1.94% of the amortized cost at December 31, 2005, to a loss of $11.7 million, which represented 2.06% of the amortized cost at September 30, 2006.
The following table discloses, as of September 30, 2006, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):

20


Table of Contents

                         
  Less Than 12 Months 12 Months or Longer Total
  Fair Unrealized Fair Unrealized Fair Unrealized
  Value Loss Value Loss Value Loss
             
U.S. Treasuries
 $2,584  $(2) $   $   $2,584  $(2)
Mortgage-backed securities
  69,426   (985)  313,246   (10,187)  382,672   (11,172)
Corporate securities
          34,976   (660)  34,976   (660)
Municipals
  16,973   (110)  19,845   (341)  36,818   (451)
Equity securities
          3,380   (127)  3,380   (127)
             
 
 $88,983  $(1,097) $371,447  $(11,315) $460,430  $(12,412)
             
We believe the investment securities in the table above are within ranges customary for the banking industry. The number of investment positions in this unrealized loss position totals 139. We do not believe these unrealized losses are “other than temporary” as (1) we have the ability and intent to hold the investments to maturity, or a period of time sufficient to allow for a recovery in market value; (2) it is not probable that we will be unable to collect the amounts contractually due; and (3) no decision to dispose of the investments was made prior to the balance sheet date. The unrealized losses noted are interest rate related due to rising rates in 2006 in relation to previous rates in 2004 and 2005. We have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, which are formulated and monitored by our senior management and our Balance Sheet Management Committee (BSMC), and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the year ended December 31, 2005 and for the nine months ended September 30, 2006, our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements and federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are considered to be smaller than our bank) and the Federal Home Loan Bank (FHLB) borrowings.
Our liquidity needs have primarily been fulfilled through growth in our core customer deposits. Our goal is to obtain as much of our funding as possible from deposits of these core customers, which as of September 30, 2006, comprised $2.770.7 million, or 99.8%, of total deposits. These deposits are generated principally through development of long-term relationships with customers and stockholders and our retail network which is mainly through BankDirect.
In addition to deposits from our core customers, we also have access to incremental deposits through brokered retail certificates of deposit, or CDs. As of September 30, 2006, brokered retail CDs comprised $6.0 million, or 0.2%, of total deposits. Our dependence on retail brokered CDs is limited by our internal funding guidelines, which as of September 30, 2006, limited borrowing from this source to 15% of total deposits.
Additionally, we have borrowing sources available to supplement deposits and meet our funding needs. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), securities sold under repurchase agreements, treasury, tax and loan notes, and advances from the FHLB. As of September 30, 2006, our borrowings consisted of a total of $51.4 million of securities sold under repurchase agreements, $80.0 million of upstream federal funds purchased, $101.8 million of downstream federal funds purchased, $4.4 million from customer repurchase agreements, and $1.2 million of treasury, tax and loan notes. Credit availability from the FHLB is based on our bank’s financial and operating condition and borrowing collateral we hold with the FHLB. At September 30, 2006, we had $100.0 million in borrowings from the FHLB. Our unused FHLB borrowing capacity at September 30, 2006 was approximately $511.0 million. As of September 30, 2006, we had unused upstream federal fund lines available from commercial banks of approximately $379.5 million. During the nine months ended September 30, 2006, our average other borrowings from these sources

21


Table of Contents

were $361.5 million, of which $115.0 million related to securities sold under repurchase agreements. The maximum amount of borrowed funds outstanding at any month-end during the first nine months of 2006 was $442.0 million, of which $103.6 million related to securities sold under repurchase agreements.
On September 29, 2006, Texas Capital Statutory Trust V issued $41,238,000 of its Floating Rate Capital Securities (the “2006 Trust Preferred Securities”) in a private offering. Proceeds of the 2006 Trust Preferred Securities were invested in Floating Rate Junior Subordinated Deferrable Interest Debentures (the “2006 Subordinated Debentures”) of the Company due 2036. After deducting underwriter’s compensation and other expenses of the offering, the net proceeds were available to the Company to increase capital and for general corporate purposes, including use in investment and lending activities. Interest payments on the 2006 Subordinated Debentures are deductible for federal income tax purposes.
Interest rate on the 2006 Subordinated Debentures is a floating rate that resets quarterly to 1.71% above the three-month LIBOR rate. Interest payments on the 2006 Subordinated Debentures are deductible for federal income tax purposes. The payment by us of the principal and interest on the 2006 Subordinated Debentures is subordinated and junior in light of payment to the prior payment in full of all of our senior indebtedness, whether outstanding at this time or incurred in the future.
The 2006 Trust Preferred Securities and the 2006 Subordinated Debentures each mature in December 2036; however, the 2006 Trust Preferred Securities and the 2006 Subordinated Debentures may be redeemed at the option of the Company on fixed quarterly dates beginning on December 31, 2011.
Our equity capital averaged $224.8 million for the nine months ended September 30, 2006 as compared to $202.2 million for the same period in 2005. This increase reflects our retention of net earnings during this period. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the near future.
Based on the information in our most recently filed call report and as shown in the table below, we continue to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
TABLE 6 — CAPITAL RATIOS
         
  September 30, September 30,
  2006 2005
     
Risk-based capital:
        
Tier 1 capital
  11.12%  9.52%
Total capital
  11.79%  10.31%
Leverage
  10.16%  7.84%

22


Table of Contents

As of September 30, 2006, our significant fixed and determinable contractual obligations to third parties were as follows:
                     
      After One          
      but Within  After Three       
  Within  Three  but Within  After Five    
(In thousands) One Year  Years  Five Years  Years  Total 
Deposits without a stated maturity(1)
 $1,362,936  $   $   $   $1,362,936 
Time deposits (1)
  1,292,223   97,002   24,426   61   1,413,712 
Federal funds purchased (1)
  181,780               181,780 
Securities sold under repurchase agreements(1)
  51,400               51,400 
Customer repurchase agreements (1)
  4,444               4,444 
Treasury, tax and loan notes (1)
  1,177               1,177 
FHLB
  100,000               100,000 
Operating lease obligations
  5,336   12,442   9,886   36,817   64,481 
Long-term debt (1)
              113,406   113,406 
 
               
Total contractual obligations
 $2,999,296  $109,444  $34,312  $150,284  $3,293,336 
 
               
 
(1) Excludes interest
Off-Balance Sheet Arrangements
The contractual amount of our financial instruments with off-balance sheet risk expiring by period at September 30, 2006 is presented below:
                     
      After One          
      but Within  After Three       
  Within  Three  but Within  After Five    
(In thousands) One Year  Years  Five Years  Years  Total 
Commitments to extend credit
 $551,888  $347,354  $118,300  $8,488  $1,026,030 
Standby letters of credit
  39,461   11,958   1,299       52,718 
 
               
Total financial instruments with off-balance sheet risk
 $591,349  $359,312  $119,599  $8,488  $1,078,748 
 
               
Due to the nature of our unfunded loan commitments, including unfunded lines of credit, the amounts presented in the table above do not necessarily represent amounts that we anticipate funding in the periods presented above. See Note (3) — Financial Instruments With
Off-Balance Sheet Risk in Item I herein.
Critical Accounting Policies
The Securities and Exchange Commission (SEC) recently issued guidance for the disclosure of “critical accounting policies”. The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 to the consolidated financial statements in the 2005 Form 10-K. Not all these significant accounting policies require management to make difficult, subjective or complex judgments. However, the policies noted below could be deemed to meet the SEC’s definition of critical accounting policies.
Management considers the policies related to the allowance for loan losses as the most critical to the financial statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 5, Accounting for Contingencies. The allowance for loan losses is established through a provision for loan losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the credit-worthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments

23


Table of Contents

and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general reserve, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See “Summary of Loan Loss Experience” for further discussion of the risk factors considered by management in establishing the allowance for loan losses.

24


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. The effect of other changes, such as foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term borrowings and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly basis.
Interest Rate Risk Management
The Company’s interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of September 30, 2006, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows.

25


Table of Contents

Interest Rate Sensitivity Gap Analysis
September 30, 2006
(In thousands)
                     
  0-3 mo  4-12 mo  1-3 yr  3+ yr  Total 
  Balance  Balance  Balance  Balance  Balance 
           
Securities (1)
 $27,807  $61,231  $168,911  $296,783  $554,732 
 
                    
Total Variable Loans
  2,242,913   8,807   745   1,055   2,253,520 
Total Fixed Loans
  165,086   95,871   126,120   97,728   484,805 
           
Total Loans (2)
  2,407,999   104,678   126,865   98,783   2,738,325 
 
                    
Total Interest Sensitive Assets
 $2,435,806  $165,909  $295,776  $395,566  $3,293,057 
           
 
                    
Liabilities:
                    
Interest Bearing Customer Deposits
 $1,714,074  $   $   $   $1,714,074 
CDs & IRAs
  254,970   217,464   92,019   24,405   588,858 
Wholesale Deposits
  60   841   4,983   82   5,966 
           
Total Interest-bearing Deposits
 $1,969,104  $218,305  $97,002  $24,487  $2,308,898 
 
                    
Repo, FF, FHLB Borrowings
  309,401   29,400           338,801 
Trust Preferred
              113,406   113,406 
           
Total Borrowing
  309,401   29,400       113,406   452,207 
 
                    
Total Interest Sensitive Liabilities
 $2,278,505  $247,705  $97,002  $137,893  $2,761,105 
           
 
GAP
  157,301   (81,796)  198,774   257,673     
Cumulative GAP
  157,301   75,505   274,279   531,952   531,952 
 
                    
Demand Deposits
                  467,750 
Stockholders’ Equity
                  239,792 
 
                   
Total
                 $707,542 
 
                   
 
(1) Securities based on fair market value.
 
(2) Loans include loans held for sale and are stated at gross.
The table above sets forth the balances as of September 30, 2006 for interest bearing assets, interest bearing liabilities, and the total of non-interest bearing deposits and stockholders’ equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and account balances over the next twelve months based on three interest rate scenarios. These are a “most likely” rate scenario and two “shock test” scenarios.
The “most likely” rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s Federal Funds target affects short-term borrowing; the prime lending rate and the London Interbank Offering Rate are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure.
The two “shock test” scenarios assume a sustained parallel 200 basis point increase or decrease, respectively, in interest rates.
Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest bearing transaction accounts and savings accounts) for a given level of market rate changes. These assumptions have been developed through a

26


Table of Contents

combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows:
TABLE 7 — INTEREST RATE SENSITIVITY
(In thousands)
         
  Anticipated Impact Over the Next Twelve Months
  as Compared to Most Likely Scenario
  200 bp Increase 200 bp Decrease
  September 30, 2006 September 30, 2006
Change in net interest income
 $7,578  $(7,901)
The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.
ITEM 4. CONTROLS AND PROCEDURES
Our management, including our chief executive officer and chief financial officer, have evaluated our disclosure controls and procedures as of September 30, 2006 and concluded that those disclosure controls and procedures are effective. There have been no changes in our internal controls or in other factors known to us that could significantly affect these controls subsequent to their evaluation, nor any corrective actions with regard to significant deficiencies and material weaknesses. While we believe that our existing disclosure controls and procedures have been effective to accomplish these objectives, we intend to continue to examine, refine and formalize our disclosure controls and procedures and to monitor ongoing developments in this area.
New Accounting Pronouncements
In July 2006, the FASB issued FASB Interpretation (FIN) No. 48, “Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109” (FIN 48). This Interpretation clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements. FIN 48 requires companies to determine whether it is “more likely than not” that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recorded in the financial statements. It also provides guidance on the recognition, measurement and classification of income tax uncertainties, along with any related interest and penalties. FIN 48 will also require significant additional disclosures. This Interpretation will be effective for fiscal years beginning after December 15, 2006. We will implement this Interpretation in the first quarter of 2007 on a prospective basis. We are currently evaluating the potential impact this Interpretation will have on our financial position and results of operations.

27


Table of Contents

PART II — OTHER INFORMATION
ITEM 1A. RISK FACTORS
There has not been any material change in the risk factors previously disclosed in the Company’s 2005 Form 10-K for the fiscal year ended December 31, 2005.
ITEM 6. EXHIBITS
     (a) Exhibits
 31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 32.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
 32.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

28


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
     
  TEXAS CAPITAL BANCSHARES, INC.
 
    
Date: November 3, 2006
 /s/ Peter B. Bartholow  
 
    
 
 Peter B. Bartholow  
 
 Chief Financial Officer  
 
 (Duly authorized officer and principal financial officer)  

29


Table of Contents

EXHIBIT INDEX
   
Exhibit Number  
 
  
31.1
 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  
31.2
 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  
32.1
 Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
  
32.2
 Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

30