Companies:
10,761
total market cap:
$129.976 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Southside Bancshares
SBSI
#6071
Rank
$0.91 B
Marketcap
๐บ๐ธ
United States
Country
$30.67
Share price
0.89%
Change (1 day)
8.53%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Southside Bancshares
Quarterly Reports (10-Q)
Financial Year FY2013 Q3
Southside Bancshares - 10-Q quarterly report FY2013 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission file number
0-12247
SOUTHSIDE BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
TEXAS
75-1848732
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1201 S. Beckham, Tyler, Texas
75701
(Address of principal executive offices)
(Zip Code)
903-531-7111
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
The number of shares of the issuer's common stock, par value $1.25, outstanding as of
October 31, 2013
was
17,900,001
shares.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
1
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
38
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
59
ITEM 4. CONTROLS AND PROCEDURES
60
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
61
ITEM 1A. RISK FACTORS
61
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
61
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
61
ITEM 4. MINE SAFETY DISCLOSURES
61
ITEM 5. OTHER INFORMATION
61
ITEM 6. EXHIBITS
61
SIGNATURES
62
EXHIBIT INDEX
63
EXHIBIT 31.1 – CERTIFICATION PURSUANT TO SECTION 302
EXHIBIT 31.2 – CERTIFICATION PURSUANT TO SECTION 302
EXHIBIT 32 – CERTIFICATION PURSUANT TO SECTION 906
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share amounts)
September 30,
2013
December 31,
2012
ASSETS
Cash and due from banks
$
51,823
$
47,312
Interest earning deposits
7,853
103,318
Total cash and cash equivalents
59,676
150,630
Investment securities:
Available for sale, at estimated fair value
363,640
617,707
Held to maturity, at amortized cost
391,242
1,009
Mortgage-backed and related securities:
Available for sale, at estimated fair value
861,845
806,360
Held to maturity, at amortized cost
293,712
245,538
FHLB stock, at cost
32,781
27,889
Other investments, at cost
2,064
2,064
Loans held for sale
496
3,601
Loans:
Loans
1,317,568
1,262,977
Less: Allowance for loan losses
(19,356
)
(20,585
)
Net Loans
1,298,212
1,242,392
Premises and equipment, net
51,213
50,075
Goodwill
22,034
22,034
Other intangible assets, net
211
324
Interest receivable
16,701
18,936
Deferred tax asset
22,361
4,120
Other assets
51,786
44,724
TOTAL ASSETS
$
3,467,974
$
3,237,403
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Noninterest bearing
$
557,996
$
595,093
Interest bearing
1,850,370
1,756,804
Total deposits
2,408,366
2,351,897
Short-term obligations:
Federal funds purchased and repurchase agreements
858
984
FHLB advances
229,103
150,985
Other obligations
219
219
Total short-term obligations
230,180
152,188
Long-term obligations:
FHLB advances
468,139
369,097
Long-term debt
60,311
60,311
Total long-term obligations
528,450
429,408
Unsettled trades to purchase securities
25,414
10,047
Other liabilities
36,256
36,100
TOTAL LIABILITIES
3,228,666
2,979,640
Off-Balance-Sheet Arrangements, Commitments and Contingencies (Note 10)
Shareholders' equity:
Common stock ($1.25 par, 40,000,000 shares authorized, 20,360,959 shares issued at September 30, 2013 and 19,446,187 shares issued at December 31, 2012)
25,451
24,308
Paid-in capital
213,242
195,602
Retained earnings
69,252
70,708
Treasury stock (2,469,638 and 2,379,338 shares at cost)
(37,692
)
(35,793
)
Accumulated other comprehensive (loss) income
(30,945
)
2,938
TOTAL SHAREHOLDERS' EQUITY
239,308
257,763
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
3,467,974
$
3,237,403
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Interest income
Loans
$
18,625
$
17,847
$
54,680
$
52,143
Investment securities – taxable
139
22
672
73
Investment securities – tax-exempt
5,556
3,839
14,391
9,467
Mortgage-backed and related securities
5,069
6,695
13,685
27,730
FHLB stock and other investments
36
57
135
190
Other interest earning assets
15
4
93
19
Total interest income
29,440
28,464
83,656
89,622
Interest expense
Deposits
2,011
2,455
6,082
8,615
Short-term obligations
116
1,551
1,755
4,877
Long-term obligations
2,043
2,450
5,778
7,581
Total interest expense
4,170
6,456
13,615
21,073
Net interest income
25,270
22,008
70,041
68,549
Provision for loan losses
3,640
3,265
6,153
8,491
Net interest income after provision for loan losses
21,630
18,743
63,888
60,058
Noninterest income
Deposit services
4,005
3,907
11,662
11,493
(Loss) gain on sale of securities available for sale
(3
)
4,302
9,414
13,571
Loss on sale of securities carried at fair value through income
—
—
—
(498
)
Total other-than-temporary impairment losses
—
—
(52
)
(21
)
Portion of loss recognized in other comprehensive income (loss) (before taxes)
—
—
10
(160
)
Net impairment losses recognized in earnings
—
—
(42
)
(181
)
FHLB advance option impairment charges
—
(195
)
—
(2,031
)
Gain on sale of loans
130
314
690
743
Trust income
759
705
2,212
2,051
Bank owned life insurance income
327
260
845
780
Other
1,334
1,205
3,178
3,439
Total noninterest income
6,552
10,498
27,959
29,367
Noninterest expense
Salaries and employee benefits
13,167
11,919
39,777
35,894
Occupancy expense
1,922
1,980
5,690
5,589
Advertising, travel & entertainment
599
606
1,896
1,813
ATM and debit card expense
310
251
994
817
Director fees
263
261
800
802
Supplies
173
178
592
559
Professional fees
730
781
1,932
2,084
Telephone and communications
383
416
1,218
1,267
FDIC insurance
433
429
1,263
1,313
FHLB prepayment fees
—
—
988
—
Other
2,284
2,255
6,599
6,556
Total noninterest expense
20,264
19,076
61,749
56,694
Income before income tax expense
7,918
10,165
30,098
32,731
Provision for income tax expense
304
1,558
3,887
6,256
Net income
$
7,614
$
8,607
$
26,211
$
26,475
Earnings per common share – basic
$
0.43
$
0.47
$
1.47
$
1.45
Earnings per common share – diluted
$
0.42
$
0.47
$
1.46
$
1.45
Dividends paid per common share
$
0.20
$
0.20
$
0.60
$
0.58
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Net income
$
7,614
$
8,607
$
26,211
$
26,475
Other comprehensive income (loss):
Unrealized holding (losses) gains on available for sale securities during the period
(1,960
)
15,469
(44,841
)
11,425
Change in net unrealized (gain) loss on securities transferred to held to maturity
67
—
37
—
Noncredit portion of other-than-temporary impairment losses on the AFS securities
—
—
(10
)
181
Reclassification adjustment for loss (gain) on sale of available for sale securities, included in net income
3
(4,302
)
(9,414
)
(13,571
)
Reclassification of other-than-temporary impairment charges on available for sale securities, included in net income
—
—
42
181
Amortization of net actuarial loss, included in net periodic benefit cost
697
505
2,091
1,516
Amortization of prior service credit, included in net periodic benefit cost
(10
)
(10
)
(32
)
(32
)
Other comprehensive (loss) income, before tax
(1,203
)
11,662
(52,127
)
(300
)
Income tax benefit related to other items of comprehensive income
420
(4,081
)
18,244
106
Other comprehensive (loss) income, net of tax
(783
)
7,581
(33,883
)
(194
)
Comprehensive income (loss)
$
6,831
$
16,188
$
(7,672
)
$
26,281
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
(in thousands, except share and per share data)
Common
Stock
Paid In
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Equity
Balance at December 31, 2011
$
23,146
$
176,791
$
72,646
$
(28,377
)
$
14,721
$
258,927
Net Income
26,475
26,475
Other comprehensive loss
(194
)
(194
)
Issuance of common stock (45,620 shares)
57
906
963
Stock compensation expense
303
303
Tax benefits related to stock awards
11
11
Net issuance of common stock under employee stock plans
10
49
(63
)
(4
)
Cash dividends paid on common stock ($0.58 per share)
(9,908
)
(9,908
)
Stock dividend declared
1,034
16,425
(17,459
)
—
Balance at September 30, 2012
$
24,247
$
194,485
$
71,691
$
(28,377
)
$
14,527
$
276,573
Balance at December 31, 2012
$
24,308
$
195,602
$
70,708
$
(35,793
)
$
2,938
$
257,763
Net Income
26,211
26,211
Other comprehensive loss
(33,883
)
(33,883
)
Issuance of common stock (43,733 shares)
54
959
1,013
Purchase of common stock (90,300 shares)
(1,899
)
(1,899
)
Stock compensation expense
571
571
Tax benefits related to stock awards
43
43
Net issuance of common stock under employee stock plans
24
72
(68
)
28
Cash dividends paid on common stock ($0.60 per share)
(10,539
)
(10,539
)
Stock dividend declared
1,065
15,995
(17,060
)
—
Balance at September 30, 2013
$
25,451
$
213,242
$
69,252
$
(37,692
)
$
(30,945
)
$
239,308
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)
(in thousands)
Nine Months Ended
September 30,
2013
2012
OPERATING ACTIVITIES:
Net income
$
26,211
$
26,475
Adjustments to reconcile net income to net cash provided by operations:
Depreciation
2,756
2,706
Amortization of premium
27,203
35,354
Accretion of discount and loan fees
(4,705
)
(3,611
)
Provision for loan losses
6,153
8,491
Stock compensation expense
571
303
Deferred tax expense (benefit)
3
(1,988
)
Excess tax benefits from stock-based compensation
(43
)
(11
)
Loss on sale of securities carried at fair value through income
—
498
Gain on sale of securities available for sale
(9,414
)
(13,571
)
Net other-than-temporary impairment losses
42
181
FHLB advance option impairment charges
—
2,031
Loss on sale of assets
4
—
Impairment on other real estate owned
—
28
Gain on sale of other real estate owned
(59
)
(2
)
Net change in:
Interest receivable
2,235
4,698
Other assets
(6,930
)
(1,171
)
Interest payable
(447
)
(559
)
Other liabilities
2,661
(1,683
)
Loans held for sale
3,105
2,394
Net cash provided by operating activities
49,346
60,563
INVESTING ACTIVITIES:
Securities held to maturity:
Purchases
(127,479
)
—
Maturities, calls and principal repayments
150,737
67,162
Securities available for sale:
Purchases
(1,303,285
)
(1,446,425
)
Sales
697,458
745,085
Maturities, calls and principal repayments
287,582
279,995
Securities carried at fair value through income:
Purchases
—
(57,606
)
Sales
—
675,255
Maturities, calls and principal repayments
—
25,279
Proceeds from redemption of FHLB stock
5,819
12,266
Purchases of FHLB stock and other investments
(10,711
)
(12,336
)
Net increase in loans
(62,287
)
(142,126
)
Purchases of premises and equipment
(3,898
)
(2,036
)
Proceeds from sales of other real estate owned
480
401
Proceeds from sales of repossessed assets
3,155
3,416
Net cash (used in) provided by investing activities
(362,429
)
148,330
(continued)
5
Table of Contents
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED) (continued)
(in thousands)
Nine Months Ended
September 30,
2013
2012
FINANCING ACTIVITIES:
Net increase in demand and savings accounts
23,483
157,650
Net increase (decrease) in certificates of deposit
32,966
(178,046
)
Net decrease in federal funds purchased and repurchase agreements
(126
)
(1,477
)
Proceeds from FHLB advances
13,062,172
12,560,845
Repayment of FHLB advances
(12,885,012
)
(12,650,197
)
Excess tax benefits from stock-based awards
43
11
Net issuance of common stock under employee stock plan
28
—
Purchase of common stock
(1,899
)
—
Proceeds from the issuance of common stock
1,013
963
Cash dividends paid
(10,539
)
(9,908
)
Net cash provided by (used in) financing activities
222,129
(120,159
)
Net (decrease) increase in cash and cash equivalents
(90,954
)
88,734
Cash and cash equivalents at beginning of period
150,630
43,238
Cash and cash equivalents at end of period
$
59,676
$
131,972
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:
Interest paid
$
14,062
$
21,633
Income taxes paid
$
2,700
$
11,200
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Loans transferred to other repossessed assets and real estate through foreclosure
$
3,931
$
4,028
Transfer of available for sale securities to held to maturity securities
$
452,884
$
—
Adjustment to pension liability
$
(2,059
)
$
(1,484
)
5% stock dividend
$
17,060
$
17,459
Unsettled trades to purchase securities
$
(25,414
)
$
(17,326
)
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
1.
Basis of Presentation
In this report, the words “the Company,” “we,” “us,” and “our” refer to the combined entities of Southside Bancshares, Inc. and its subsidiaries. The words “Southside” and “Southside Bancshares” refer to Southside Bancshares, Inc. The words “Southside Bank” and “the Bank” refer to Southside Bank. “FWBS” refers to Fort Worth Bancshares, Inc., a bank holding company acquired by Southside. “SFG” refers to SFG Finance, LLC (formerly Southside Financial Group, LLC) which is a wholly-owned subsidiary of the Bank as of July 15, 2011.
As mentioned in our 10-K for the year ended December 31, 2012, we made a decision to close our broker-dealer subsidiary, Southside Securities, Inc. The closure was completed during the second quarter of 2013.
The consolidated balance sheet as of
September 30, 2013
, and the related consolidated statements of income, comprehensive income, changes in equity and cash flows and notes to the financial statements for the
three- and nine-month
periods ended
September 30, 2013
and
2012
are unaudited; in the opinion of management, all adjustments necessary for a fair statement of such financial statements have been included. Such adjustments consisted only of normal recurring items. All significant intercompany accounts and transactions are eliminated in consolidation. The preparation of these consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires the use of management’s estimates. These estimates are subjective in nature and involve matters of judgment. Actual amounts could differ from these estimates.
Interim results are not necessarily indicative of results for a full year. These financial statements should be read in conjunction with the financial statements and notes thereto in our Annual Report on Form 10-K for the year ended
December 31, 2012
. For a description of our significant accounting and reporting policies, refer to Note 1 of the Notes to Financial Statements in our Annual Report on Form 10-K for the year ended
December 31, 2012
.
On
March 28, 2013
our board of directors declared a
5%
stock dividend to common stock shareholders of record as of
April 18, 2013
, which was paid on
May 9, 2013
. All share data has been adjusted to give retroactive recognition to stock dividends.
Subsequent Event
During the three months ended December 31, 2013, we will record approximately
$2.0 million
of income related to death benefit proceeds.
Accounting Pronouncements
We adopted an accounting standard on January 1, 2013, requiring an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement. The adoption of this standard did not have a significant impact on our consolidated financial statements.
In addition, we adopted an accounting standard on January 1, 2013, requiring entities to provide information about the significant amounts reclassified out of accumulated other comprehensive income by component. This update also requires companies to disclose the income statement line items impacted by any significant reclassifications. The adoption of this standard as disclosed in “Note 3 - Accumulated Other Comprehensive Income (Loss),” did not have a significant impact on our consolidated financial statements.
7
Table of Contents
2.
Earnings Per Share
Earnings per share on a basic and diluted basis have been adjusted to give retroactive recognition to stock dividends and is calculated as follows (in thousands, except per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2013
2012
2013
2012
Basic and Diluted Earnings:
Net income
$
7,614
$
8,607
$
26,211
$
26,475
Basic weighted-average shares outstanding
17,876
18,233
17,860
18,211
Add: Stock options
49
15
32
12
Diluted weighted-average shares outstanding
17,925
18,248
17,892
18,223
Basic Earnings Per Share:
$
0.43
$
0.47
$
1.47
$
1.45
Diluted Earnings Per Share:
$
0.42
$
0.47
$
1.46
$
1.45
There were
no
anti-dilutive shares for the three month period ended
September 30, 2013
. For the nine month period ended
September 30, 2013
, there were approximately
6,000
anti-dilutive shares. For the three- and nine-month periods ended
September 30, 2012
, there were approximately
17,000
and
10,000
anti-dilutive shares, respectively.
8
Table of Contents
3.
Accumulated Other Comprehensive (Loss) Income
The changes in accumulated other comprehensive income by component are as follows (in thousands):
Nine Months Ended September 30, 2013
Unrealized Gains (Losses) on Securities
Pension Plans
Other
OTTI
Net Prior
Service
(Cost)
Credit
Net Gain (Loss)
Total
Beginning balance, net of tax
$
30,500
$
(1,140
)
$
248
$
(26,670
)
$
2,938
Other comprehensive (loss) income before reclassifications
(45,028
)
177
—
—
(44,851
)
Reclassified from accumulated other comprehensive income
(1)
(9,377
)
42
(32
)
2,091
(7,276
)
Income tax benefit (expense)
19,041
(76
)
11
(732
)
18,244
Net current-period other comprehensive (loss) income, net of tax
(35,364
)
143
(21
)
1,359
(33,883
)
Ending balance, net of tax
$
(4,864
)
$
(997
)
$
227
$
(25,311
)
$
(30,945
)
Three Months Ended September 30, 2013
Unrealized Gains (Losses) on Securities
Pension Plans
Other
OTTI
Net Prior
Service
(Cost)
Credit
Net Gain (Loss)
Total
Beginning balance, net of tax
$
(3,620
)
$
(1,012
)
$
234
$
(25,764
)
$
(30,162
)
Other comprehensive (loss) income before reclassifications
(1,983
)
23
—
—
(1,960
)
Reclassified from accumulated other comprehensive income
(1)
70
—
(10
)
697
757
Income tax benefit (expense)
669
(8
)
3
(244
)
420
Net current-period other comprehensive (loss) income, net of tax
(1,244
)
15
(7
)
453
(783
)
Ending balance, net of tax
$
(4,864
)
$
(997
)
$
227
$
(25,311
)
$
(30,945
)
9
Table of Contents
Nine Months Ended September 30, 2012
Unrealized Gains (Losses) on Securities
Pension Plans
Other
OTTI
Net Prior
Service
(Cost)
Credit
Net Gain (Loss)
Total
Beginning balance, net of tax
$
37,271
$
(1,577
)
$
276
$
(21,249
)
$
14,721
Other comprehensive income before reclassifications
11,402
204
—
—
11,606
Reclassified from accumulated other comprehensive income
(13,571
)
181
(32
)
1,516
(11,906
)
Income tax benefit (expense)
760
(135
)
11
(530
)
106
Net current-period other comprehensive (loss) income, net of tax
(1,409
)
250
(21
)
986
(194
)
Ending balance, net of tax
$
35,862
$
(1,327
)
$
255
$
(20,263
)
$
14,527
Three Months Ended September 30, 2012
Unrealized Gains (Losses) on Securities
Pension Plans
Other
OTTI
Net Prior
Service
(Cost)
Credit
Net Gain (Loss)
Total
Beginning balance, net of tax
$
28,655
$
(1,379
)
$
262
$
(20,592
)
$
6,946
Other comprehensive income before reclassifications
15,389
80
—
—
15,469
Reclassified from accumulated other comprehensive income
(4,302
)
—
(10
)
505
(3,807
)
Income tax benefit (expense)
(3,880
)
(28
)
3
(176
)
(4,081
)
Net current-period other comprehensive (loss) income, net of tax
7,207
52
(7
)
329
7,581
Ending balance, net of tax
$
35,862
$
(1,327
)
$
255
$
(20,263
)
$
14,527
(1)
Includes realized gains on sale of securities and amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity.
10
Table of Contents
The reclassifications out of accumulated other comprehensive income into net income are presented below (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2013
2012
2013
2012
Unrealized holding gains arising during period:
Realized (loss) gain on sale of securities
(1)
$
(3
)
$
4,302
$
9,414
$
13,571
Change in unrealized loss on securities transferred to held to maturity
(2)
(67
)
—
(37
)
—
Impairment losses
(3)
—
—
(42
)
(181
)
Total before tax
(70
)
4,302
9,335
13,390
Tax benefit (expense)
24
(1,506
)
(3,268
)
(4,687
)
Net of tax
$
(46
)
$
2,796
$
6,067
$
8,703
Amortization of pension plan items:
Net loss
(4)
$
(697
)
$
(505
)
$
(2,091
)
$
(1,516
)
Prior service credit
(4)
10
10
32
32
Total before tax
(687
)
(495
)
(2,059
)
(1,484
)
Tax benefit (expense)
241
173
721
519
Net of tax
$
(446
)
$
(322
)
$
(1,338
)
$
(965
)
Total reclassifications for the period, net of tax
$
(492
)
$
2,474
$
4,729
$
7,738
(1)
Listed as Gain on sale of securities available for sale on the Statements of Income.
(2)
Included in Interest income on the Statements of Income.
(3)
Listed as Net impairment losses recognized in earnings on the Statements of Income.
(4)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost presented in “Note 7 - Employee Benefit Plans.”
11
Table of Contents
4.
Securities
The amortized cost and estimated fair value of investment and mortgage-backed securities as of
September 30, 2013
and
December 31, 2012
, are reflected in the tables below (in thousands):
September 30, 2013
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
AVAILABLE FOR SALE
OTTI
Other
Investment Securities:
U.S. Government Agency Debentures
$
12,624
$
—
$
—
$
1,449
$
11,175
State and Political Subdivisions
343,955
5,954
—
11,777
338,132
Other Stocks and Bonds
15,773
145
1,535
50
14,333
Mortgage-backed Securities:
(1)
Residential
783,586
16,141
—
2,322
797,405
Commercial
67,102
257
—
2,919
64,440
Total
$
1,223,040
$
22,497
$
1,535
$
18,517
$
1,225,485
September 30, 2013
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
HELD TO MATURITY
OTTI
Other
Investment Securities:
State and Political Subdivisions
$
391,242
$
1,672
$
—
$
13,144
$
379,770
Mortgage-backed Securities:
(1)
Residential
92,127
4,581
—
—
96,708
Commercial
201,585
711
—
6,153
196,143
Total
$
684,954
$
6,964
$
—
$
19,297
$
672,621
December 31, 2012
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
AVAILABLE FOR SALE
OTTI
Other
Investment Securities:
U.S. Government Agency Debentures
$
61,461
$
—
$
—
$
598
$
60,863
State and Political Subdivisions
515,116
30,888
—
316
545,688
Other Stocks and Bonds
12,807
104
1,754
1
11,156
Mortgage-backed Securities:
(1)
Residential
789,356
18,003
—
999
806,360
Total
$
1,378,740
$
48,995
$
1,754
$
1,914
$
1,424,067
12
Table of Contents
December 31, 2012
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
HELD TO MATURITY
OTTI
Other
Investment Securities:
State and Political Subdivisions
$
1,009
$
128
$
—
$
—
$
1,137
Mortgage-backed Securities:
(1)
Residential
245,538
8,770
—
47
254,261
Total
$
246,547
$
8,898
$
—
$
47
$
255,398
(1)
All mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
Securities carried at fair value through income were as follows (in thousands):
At
September 30,
At
December 31,
At
December 31,
2013
2012
2011
Mortgage-backed Securities:
U.S. Government Agencies
$
—
$
—
$
30,413
Government-Sponsored Enterprises
—
—
617,346
Total
$
—
$
—
$
647,759
Net gains and losses on securities carried at fair value through income were as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2013
2012
2013
2012
Net (loss) gain on sales transactions
$
—
$
—
$
—
$
(498
)
Net mark-to-market gains
—
—
—
—
Net (loss) gain on securities carried at fair value through income
$
—
$
—
$
—
$
(498
)
13
Table of Contents
The following table represents the unrealized loss on securities for the
nine
months ended
September 30, 2013
and year ended
December 31, 2012
(in thousands):
As of September 30, 2013
Less Than 12 Months
More Than 12 Months
Total
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE
Investment Securities:
U.S. Government Agency Debentures
$
11,175
$
1,449
$
—
$
—
$
11,175
$
1,449
State and Political Subdivisions
212,259
11,777
—
—
212,259
11,777
Other Stocks and Bonds
5,264
50
1,167
1,535
6,431
1,585
Mortgage-backed Securities:
Residential
113,952
1,976
25,938
346
139,890
2,322
Commercial
61,621
2,919
—
—
61,621
2,919
Total
$
404,271
$
18,171
$
27,105
$
1,881
$
431,376
$
20,052
HELD TO MATURITY
Investment Securities:
State and Political Subdivisions
$
285,797
$
13,144
$
—
$
—
$
285,797
$
13,144
Mortgage-backed Securities:
Commercial
109,084
6,153
—
—
109,084
6,153
Total
$
394,881
$
19,297
$
—
$
—
$
394,881
$
19,297
As of December 31, 2012
Less Than 12 Months
More Than 12 Months
Total
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE
Investment Securities:
U.S. Government Agency Debentures
$
60,863
$
598
$
—
$
—
$
60,863
$
598
State and Political Subdivisions
49,548
316
—
—
49,548
316
Other Stocks and Bonds
4,856
1
990
1,754
5,846
1,755
Mortgage-backed Securities:
Residential
260,909
967
3,122
32
264,031
999
Total
$
376,176
$
1,882
$
4,112
$
1,786
$
380,288
$
3,668
HELD TO MATURITY
Mortgage-backed Securities:
Residential
$
3,251
$
47
$
—
$
—
$
3,251
$
47
Total
$
3,251
$
47
$
—
$
—
$
3,251
$
47
14
Table of Contents
When it is determined that a decline in fair value of Held to Maturity (“HTM”) and Available for Sale (“AFS”) securities are other-than-temporary, the carrying value of the security is reduced to its estimated fair value, with a corresponding charge to earnings for the credit portion and to other comprehensive income for the noncredit portion. In estimating other-than-temporary impairment losses, management considers, among other things, (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) whether we have a current intent to sell the security and whether it is not more likely than not that we will be required to sell the security before the anticipated recovery of their amortized cost basis.
At
September 30, 2013
, we have in AFS Other Stocks and Bonds,
$2.7 million
amortized cost basis in pooled trust preferred securities (“TRUPs”). Those securities are structured products with cash flows dependent upon securities issued by U.S. financial institutions, including banks and insurance companies. Our estimate of fair value at
September 30, 2013
for the TRUPs is approximately
$1.2 million
and reflects the market illiquidity. With the exception of the TRUPs, to the best of management’s knowledge and based on our consideration of the qualitative factors associated with each security, there were no securities in our investment and mortgage-backed securities portfolio at
September 30, 2013
with an other-than-temporary impairment.
Given the facts and circumstances associated with the TRUPs, we performed detailed cash flow modeling for each TRUP using an industry-accepted cash flow model. Prior to loading the required assumptions into the model, we reviewed the financial condition of each of the underlying issuing banks within the TRUP collateral pool that had not deferred or defaulted as of
September 30, 2013
. Management’s best estimate of a deferral assumption was assigned to each issuing bank based on the category in which it fell. Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows. Based on that detailed analysis, we have concluded that the other-than-temporary impairment, which captures the credit component, was estimated at
$3.3 million
at
September 30, 2013
and
December 31, 2012
. The noncredit charge to other comprehensive income was estimated at
$1.5 million
and
$1.8 million
at
September 30, 2013
and
December 31, 2012
, respectively. For the
nine
months ended
September 30, 2013
and 2012, the additional write-down recognized in earnings was approximately
$42,000
and
$181,000
, respectively. The cash flow model assumptions represent management’s best estimate and consider a variety of qualitative factors, which include, among others, the credit rating downgrades, the severity and duration of the mark-to-market loss, and the structural nuances of each TRUP. We will continue to update our assumptions and the resulting analysis each reporting period to reflect changing market conditions. Additionally, we do not currently intend to sell the TRUPs and it is not more likely than not that we will be required to sell the TRUPs before the anticipated recovery of their amortized cost basis.
The table below provides more detail on the TRUPs at
September 30, 2013
(in thousands):
TRUP
Par
Credit
Loss
Amortized
Cost
Fair
Value
Tranche
Credit
Rating
1
$
2,000
$
1,298
$
702
$
27
C1
Ca
2
2,000
550
1,450
741
B1
C
3
2,000
1,450
550
399
B2
C
$
6,000
$
3,298
$
2,702
$
1,167
The following tables present a roll forward of the credit losses recognized in earnings, on the TRUPs
(in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2013
2012
2013
2012
Balance, beginning of period
$
3,298
$
3,256
$
3,256
$
3,075
Additions for credit losses recognized on debt securities that had previously incurred impairment losses
—
—
42
181
Balance, end of period
$
3,298
$
3,256
$
3,298
$
3,256
15
Table of Contents
Interest income recognized on securities for the periods presented (in thousands):
Nine Months Ended
September 30,
2013
2012
U.S. Treasury
$
17
$
—
U.S. Government Agency Debentures
378
—
State and Political Subdivisions
14,516
9,489
Other Stocks and Bonds
152
51
Mortgage-backed Securities
13,685
27,730
Total interest income on securities
$
28,748
$
37,270
Three Months Ended
September 30,
2013
2012
U.S. Treasury
$
—
$
—
U.S. Government Agency Debentures
73
—
State and Political Subdivisions
5,569
3,847
Other Stocks and Bonds
53
14
Mortgage-backed Securities
5,069
6,695
Total interest income on securities
$
10,764
$
10,556
During the second quarter of
2013
, the Company transferred commercial mortgage-backed securities with a fair value of
$57.9 million
and state and political subdivision securities with a fair value of
$232.2 million
from AFS to HTM. The unrealized gain on the securities transferred from AFS to HTM was
$3.6 million
(
$2.4 million
, net of tax) at the date of transfer based on the fair value of the securities on the transfer date. During the third quarter of 2013, the Company transferred additional commercial mortgage-backed securities with a fair value of
$72.9 million
and state and political subdivision securities with a fair value of
$89.8 million
from AFS to HTM. The net unrealized loss on the securities transferred from AFS to HTM in the third quarter was
$15.0 million
(
$9.7 million
, net of tax) at the date of transfer based on the fair value of the securities on the transfer date. We transferred these securities due to overall balance sheet strategies and our management has the current intent and ability to hold these securities until maturity. The net unrealized loss on the transferred securities included in accumulated other comprehensive income will be amortized over the remaining life of the underlying security as an adjustment of the yield on those securities.
There were
no
sales from the HTM portfolio during the
nine
months ended
September 30, 2013
or
2012
. There were
$685.0 million
and
$246.5 million
of securities classified as HTM at
September 30, 2013
and
December 31, 2012
, respectively.
Of the
$9.4 million
in net securities gains from the AFS portfolio for the
nine
months ended
September 30, 2013
, there were
$13.1 million
in realized gains and approximately
$3.7 million
in realized losses. Of the
$13.6 million
in net securities gains from the AFS portfolio for the
nine
months ended
September 30, 2012
, there were
$13.8 million
in realized gains and approximately
$174,000
in realized losses.
The amortized cost and fair value of securities at
September 30, 2013
, are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities are presented in total by category due to the fact that mortgage-backed securities typically are issued with stated principal amounts, and the securities are backed by pools of mortgages that have loans with varying maturities. The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder. The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
16
Table of Contents
September 30, 2013
Amortized Cost
Fair Value
AVAILABLE FOR SALE
(in thousands)
Investment Securities:
Due in one year or less
$
1,252
$
1,252
Due after one year through five years
20,007
20,509
Due after five years through ten years
29,891
31,174
Due after ten years
321,202
310,705
372,352
363,640
Mortgage-backed Securities:
850,688
861,845
Total
$
1,223,040
$
1,225,485
September 30, 2013
Amortized Cost
Fair Value
HELD TO MATURITY
(in thousands)
Investment Securities:
Due in one year or less
$
—
$
—
Due after one year through five years
330
327
Due after five years through ten years
13,180
12,861
Due after ten years
377,732
366,582
391,242
379,770
Mortgage-backed Securities:
293,712
292,851
Total
$
684,954
$
672,621
Investment and mortgage-backed securities with book values of
$1.1 billion
and
$945.7 million
were pledged as of
September 30, 2013
and
December 31, 2012
, respectively, to collateralize Federal Home Loan Bank (“FHLB”) advances, repurchase agreements, and public funds or for other purposes as required by law.
Securities with limited marketability, such as FHLB stock and other investments, are carried at cost, which approximates its fair value and are assessed for other-than-temporary impairment. These securities have no maturity date.
17
Table of Contents
5.
Loans and Allowance for Probable Loan Losses
Loans in the accompanying consolidated balance sheets are classified as follows (in thousands):
September 30, 2013
December 31, 2012
Real Estate Loans:
Construction
$
126,922
$
113,744
1-4 Family residential
387,964
368,845
Other
252,827
236,760
Commercial loans
153,019
160,058
Municipal loans
223,063
220,947
Loans to individuals
173,773
162,623
Total loans
1,317,568
1,262,977
Less: Allowance for loan losses
19,356
20,585
Net loans
$
1,298,212
$
1,242,392
Allowance for Loan Losses
The allowance for loan losses is based on the most current review of the loan portfolio and is validated by multiple processes. First, the bank utilizes historical data to establish general reserve amounts for each class of loans. An average three-year history of annualized net charge-offs against the average portfolio balance for that time period is utilized. The historical charge-off figure is further adjusted through qualitative factors that include general trends in past dues, nonaccruals and classified loans to more effectively and promptly react to both positive and negative movements. Second, our lenders have the primary responsibility for identifying problem loans and estimating necessary reserves based on customer financial stress and underlying collateral. These recommendations are reviewed by senior loan administration, the Special Assets department, and the Loan Review department. Third, the Loan Review department does independent reviews of the portfolio on an annual basis. The Loan Review department follows a board-approved annual loan review scope. The loan review scope encompasses a number of metrics that takes into consideration the size of the loan, the type of credit extended, the seasoning of the loan along with the performance of the loan. The loan review scope, as it relates to size, focuses more on larger dollar loan relationships, typically, for example, aggregate debt of
$500,000
or greater. The loan review officer also tracks specific reserves for loans by type compared to general reserves to determine trends in comparative reserves as well as losses not reserved for prior to charge-off to determine the effectiveness of the specific reserve process.
At each review, a subjective analysis methodology is used to grade the respective loan. Categories of grading vary in severity from loans that do not appear to have a significant probability of loss at the time of review to loans that indicate a probability that the entire balance of the loan will be uncollectible. If full collection of the loan balance appears unlikely at the time of review, estimates of future expected cash flows or appraisals of the collateral securing the debt are used to determine the necessary allowances. The internal loan review department maintains a list of all loans or loan relationships that are graded as having more than the normal degree of risk associated with them. In addition, a list of specifically reserved loans or loan relationships of
$50,000
or more is updated on a quarterly basis in order to properly determine necessary allowances and keep management informed on the status of attempts to correct the deficiencies noted with respect to the loan.
For loans to individuals, the methodology associated with determining the appropriate allowance for losses on loans primarily consists of an evaluation of individual payment histories, remaining term to maturity and underlying collateral support.
Consumer loans at SFG are reserved for based on general estimates of loss at the time of purchase for current loans. SFG loans experiencing past due status or extension of maturity characteristics are reserved for at significantly higher levels based on the circumstances associated with each specific loan. In general the reserves for SFG are calculated based on the past due status of the loan. For reserve purposes, the portfolio has been segregated by past due status and by the remaining term variance from the original contract. During repayment, loans that pay late will take longer to pay out than the original contract. Additionally, some loans may be granted extensions for extenuating payment circumstances and evaluated for troubled debt classification. The
18
Table of Contents
remaining term extensions increase the risk of collateral deterioration and, accordingly, reserves are increased to recognize this risk.
New pools purchased are reserved at their estimated annual loss. Additionally, we use data mining measures to track migration within risk tranches. Reserves are adjusted quarterly to match the migration metrics.
Industry and our own experience indicates that a portion of our loans will become delinquent and a portion of the loans will require partial or full charge-off. Regardless of the underwriting criteria utilized, losses may be experienced as a result of various factors beyond our control, including, among other things, changes in market conditions affecting the value of properties used as collateral for loans and problems affecting the credit of the borrower and the ability of the borrower to make payments on the loan. Our determination of the appropriateness of the allowance for loan losses is based on various considerations, including an analysis of the risk characteristics of various classifications of loans, previous loan loss experience, specific loans which would have loan loss potential, delinquency trends, estimated fair value of the underlying collateral, current economic conditions, the views of the bank regulators (who have the authority to require additional allowances in accordance with GAAP), and geographic and industry loan concentration.
Credit Quality Indicators
We categorize loans into risk categories on an ongoing basis based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We use the following definitions for risk ratings:
•
Satisfactory (Rating 1 – 4) – This rating is assigned to all satisfactory loans. This category, by definition, should consist of acceptable credit. Credit and collateral exceptions should not be present, although their presence would not necessarily prohibit a loan from being rated Satisfactory, if deficiencies are in process of correction. These loans will not be included in the Watch List.
•
Satisfactory (Rating 5) – Special Treatment Required – (Pass Watch) – These loans require some degree of special treatment, but not due to credit quality. This category does not include loans specially mentioned or adversely classified by the Loan Review Officer or regulatory authorities; however, particular attention must be accorded such credits due to characteristics such as:
•
A lack of, or abnormally extended payment program;
•
A heavy degree of concentration of collateral without sufficient margin;
•
A vulnerability to competition through lesser or extensive financial leverage; and
•
A dependence on a single, or few customers, or sources of supply and materials without suitable substitutes or alternatives.
•
Special Mention (Rating 6) – A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
•
Substandard (Rating 7) – Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
•
Doubtful (Rating 8) – Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation, in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
•
Loss (Rating 9) – Loans classified as Loss are currently in the process of being charged off and are fully reserved. They are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.
Loans that are accruing and not considered troubled debt restructurings ("TDR") are reserved for as a group of similar type credits and included in the general portion of the allowance for loan losses.
19
Table of Contents
The general portion of the loan loss allowance is reflective of historical charge-off levels for similar loans adjusted for changes in current conditions and other relevant factors. These factors are likely to cause estimated losses to differ from historical loss experience and include:
•
Changes in lending policies or procedures, including underwriting, collection, charge-off, and recovery procedures;
•
Changes in local, regional and national economic and business conditions including entry into new markets;
•
Changes in the volume or type of credit extended;
•
Changes in the experience, ability, and depth of lending management;
•
Changes in the volume and severity of past due, nonaccrual, restructured, or classified loans;
•
Changes in loan review or Board oversight;
•
Changes in the level of concentrations of credit; and
•
Changes in external factors, such as competition and legal and regulatory requirements.
The following tables detail activity in the allowance for loan losses by portfolio segment for the periods presented (in thousands):
Nine Months Ended September 30, 2013
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Unallocated
Total
Balance at beginning of period
$
2,355
$
3,545
$
2,290
$
3,158
$
633
$
7,373
$
1,231
$
20,585
Provision (reversal) for loan losses
(214
)
246
108
(628
)
(21
)
7,846
(1,184
)
6,153
Loans charged off
—
(228
)
(67
)
(292
)
—
(8,784
)
—
(9,371
)
Recoveries of loans charged off
49
85
338
190
—
1,327
—
1,989
Balance at end of period
$
2,190
$
3,648
$
2,669
$
2,428
$
612
$
7,762
$
47
$
19,356
Three Months Ended September 30, 2013
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Unallocated
Total
Balance at beginning of period
$
2,100
$
3,609
$
2,104
$
2,450
$
633
$
6,901
$
573
$
18,370
Provision (reversal) for loan losses
63
(35
)
237
(8
)
(21
)
3,930
(526
)
3,640
Loans charged off
—
—
—
(94
)
—
(3,420
)
—
(3,514
)
Recoveries of loans charged off
27
74
328
80
—
351
—
860
Balance at end of period
$
2,190
$
3,648
$
2,669
$
2,428
$
612
$
7,762
$
47
$
19,356
Nine Months Ended September 30, 2012
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Unallocated
Total
Balance at beginning of period
$
2,620
$
1,957
$
3,051
$
2,877
$
619
$
6,244
$
1,172
$
18,540
Provision (reversal) for loan losses
134
371
353
312
25
7,276
20
8,491
Loans charged off
(15
)
(181
)
(99
)
(402
)
—
(7,367
)
—
(8,064
)
Recoveries of loans charged off
70
166
5
271
—
1,369
—
1,881
Balance at end of period
$
2,809
$
2,313
$
3,310
$
3,058
$
644
$
7,522
$
1,192
$
20,848
20
Table of Contents
Three Months Ended September 30, 2012
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Unallocated
Total
Balance at beginning of period
$
2,474
$
2,460
$
3,138
$
3,188
$
631
$
7,164
$
1,139
$
20,194
Provision (reversal) for loan losses
312
(25
)
176
(121
)
13
2,857
53
3,265
Loans charged off
—
(128
)
(6
)
(27
)
—
(2,901
)
—
(3,062
)
Recoveries of loans charged off
23
6
2
18
—
402
—
451
Balance at end of period
$
2,809
$
2,313
$
3,310
$
3,058
$
644
$
7,522
$
1,192
$
20,848
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as described in the allowance for loan losses methodology discussion (in thousands):
As of September 30, 2013
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Unallocated
Total
Ending balance – individually evaluated for impairment
$
82
$
176
$
70
$
429
$
15
$
128
$
—
$
900
Ending balance – collectively evaluated for impairment
2,108
3,472
2,599
1,999
597
7,634
47
18,456
Balance at end of period
$
2,190
$
3,648
$
2,669
$
2,428
$
612
$
7,762
$
47
$
19,356
As of December 31, 2012
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Unallocated
Total
Ending balance – individually evaluated for impairment
$
200
$
222
$
243
$
631
$
—
$
175
$
—
$
1,471
Ending balance – collectively evaluated for impairment
2,155
3,323
2,047
2,527
633
7,198
1,231
19,114
Balance at end of period
$
2,355
$
3,545
$
2,290
$
3,158
$
633
$
7,373
$
1,231
$
20,585
The following table details activity of the reserve for unfunded loan commitments for the periods presented (in thousands):
Nine Months Ended
September 30,
2013
2012
Reserve For Unfunded Loan Commitments:
Balance at beginning of period
$
5
$
26
Provision (reversal) for losses on unfunded loan commitments
9
(23
)
Balance at end of period
$
14
$
3
21
Table of Contents
Three Months Ended
September 30,
2013
2012
Reserve For Unfunded Loan Commitments:
Balance at beginning of period
$
12
$
3
Provision (reversal) for losses on unfunded loan commitments
2
—
Balance at end of period
$
14
$
3
The following table sets forth the balance in the recorded investment in loans by portfolio segment based on impairment method as described in the allowance for loan losses methodology discussion for the periods presented (in thousands):
September 30, 2013
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Total
Loans individually evaluated for impairment
$
1,529
$
2,416
$
1,725
$
2,535
$
759
$
475
$
9,439
Loans collectively evaluated for impairment
125,393
385,548
251,102
150,484
222,304
173,298
1,308,129
Total ending loan balance
$
126,922
$
387,964
$
252,827
$
153,019
$
223,063
$
173,773
$
1,317,568
December 31, 2012
Real Estate
Construction
1-4 Family
Residential
Other
Commercial
Loans
Municipal
Loans
Loans to
Individuals
Total
Loans individually evaluated for impairment
$
2,465
$
2,799
$
2,613
$
2,043
$
—
$
594
$
10,514
Loans collectively evaluated for impairment
111,279
366,046
234,147
158,015
220,947
162,029
1,252,463
Total ending loan balance
$
113,744
$
368,845
$
236,760
$
160,058
$
220,947
$
162,623
$
1,262,977
22
Table of Contents
The following table sets forth loans by credit quality indicator for the periods presented (in thousands):
September 30, 2013
Pass
Pass Watch
Special Mention
Substandard
Doubtful
Loss
Total
Real Estate Loans:
Construction
$
120,498
$
—
$
3,579
$
2,738
$
107
$
—
$
126,922
1-4 Family residential
380,266
1,647
1,301
4,429
321
—
387,964
Other
238,743
2,586
4,825
6,641
32
—
252,827
Commercial loans
145,312
849
10
6,264
584
—
153,019
Municipal loans
222,018
—
—
1,045
—
—
223,063
Loans to individuals
172,694
37
3
785
254
—
173,773
Total
$
1,279,531
$
5,119
$
9,718
$
21,902
$
1,298
$
—
$
1,317,568
December 31, 2012
Pass
Pass Watch
Special Mention
Substandard
Doubtful
Loss
Total
Real Estate Loans:
Construction
$
106,091
$
—
$
3,637
$
3,941
$
75
$
—
$
113,744
1-4 Family residential
360,282
1,805
170
5,711
877
—
368,845
Other
226,394
2,721
4,073
3,319
253
—
236,760
Commercial loans
153,774
731
—
4,690
863
—
160,058
Municipal loans
220,388
204
—
355
—
—
220,947
Loans to individuals
161,458
27
4
723
393
18
162,623
Total
$
1,228,387
$
5,488
$
7,884
$
18,739
$
2,461
$
18
$
1,262,977
The following table sets forth nonperforming assets for the periods presented (in thousands):
At
September 30,
2013
At
December 31,
2012
Nonaccrual loans
$
8,370
$
10,314
Accruing loans past due more than 90 days
2
15
Restructured loans
3,802
2,998
Other real estate owned
740
686
Repossessed assets
739
704
Total Nonperforming Assets
$
13,653
$
14,717
Nonaccrual and Past Due Loans
Nonaccrual loans are those loans which are 90 days or more delinquent and collection in full of both the principal and interest is in doubt. Additionally, some loans that are not delinquent may be placed on nonaccrual status due to doubts about full collection of principal or interest. When a loan is categorized as nonaccrual, the accrual of interest is discontinued and any accrued balance is reversed for financial statement purposes. Payments of contractual interest are recognized as income only to the extent that full recovery of the principal balance of the loan is reasonably certain. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Other factors, such as the value of collateral securing the loan and the financial condition of the borrower must be considered in judgments as to potential loan loss.
Loans are considered impaired if, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. The measurement
23
Table of Contents
of impaired loans is generally based on the present value of the expected future cash flows discounted at the historical effective interest rate stipulated in the loan agreement, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral. In measuring the fair value of the collateral, in addition to relying on third party appraisals, we use assumptions such as discount rates, and methodologies, such as comparison to the recent selling price of similar assets, consistent with those that would be utilized by unrelated third parties performing a valuation. Loans that are evaluated and determined not to meet the definition of an impaired loan are reserved for at the general reserve rate for its appropriate class.
Nonaccrual loans and accruing loans past due more than 90 days include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
The following table sets forth the recorded investment in nonaccrual and accruing loans past due more than 90 days by class of loans for the periods presented (in thousands):
September 30, 2013
December 31, 2012
Nonaccrual
Accruing Loans Past Due More Than 90 Days
Nonaccrual
Accruing Loans Past Due More Than 90 Days
Real Estate Loans:
Construction
$
1,489
$
—
$
2,416
$
—
1-4 Family residential
1,403
—
2,001
—
Other
542
—
1,357
—
Commercial loans
2,276
—
1,812
—
Loans to individuals
2,660
2
2,728
15
Total
$
8,370
$
2
$
10,314
$
15
The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):
September 30, 2013
30-59 Days
Past Due
60-89 Days
Past Due
Greater than 90 Days Past Due
Total Past
Due
Loans Not
Past Due
Total
Real Estate Loans:
Construction
$
—
$
226
$
1,489
$
1,715
$
125,207
$
126,922
1-4 Family residential
158
754
1,403
2,315
385,649
387,964
Other
1,282
530
542
2,354
250,473
252,827
Commercial loans
413
24
2,276
2,713
150,306
153,019
Municipal loans
—
—
—
—
223,063
223,063
Loans to individuals
6,238
1,733
2,662
10,633
163,140
173,773
Total
$
8,091
$
3,267
$
8,372
$
19,730
$
1,297,838
$
1,317,568
December 31, 2012
30-59 Days Past Due
60-89 Days Past Due
Greater than 90 Days
Past Due
Total Past
Due
Loans Not Past Due
Total
Real Estate Loans:
Construction
$
1,589
$
—
$
2,416
$
4,005
$
109,739
$
113,744
1-4 Family residential
4,450
977
2,001
7,428
361,417
368,845
Other
1,639
273
1,357
3,269
233,491
236,760
Commercial loans
769
175
1,812
2,756
157,302
160,058
Municipal loans
709
—
—
709
220,238
220,947
Loans to individuals
5,908
1,191
2,743
9,842
152,781
162,623
Total
$
15,064
$
2,616
$
10,329
$
28,009
$
1,234,968
$
1,262,977
24
Table of Contents
The following table sets forth interest income recognized on nonaccrual and restructured loans by class of loans for the periods presented. Average recorded investment is reported on a year-to-date basis (in thousands):
Nine Months Ended
September 30, 2013
September 30, 2012
Average Recorded Investment
Interest Income Recognized
Accruing
Interest at
Original
Contracted Rate
Average
Recorded
Investment
Interest Income Recognized
Accruing Interest at Original Contracted Rate
Real Estate Loans:
Construction
$
1,801
$
5
$
123
$
3,391
$
—
$
188
1-4 Family residential
3,015
27
101
2,893
20
106
Other
2,031
49
78
1,584
42
110
Commercial loans
2,090
22
109
2,200
41
116
Municipal loans
152
26
31
—
—
—
Loans to individuals
3,016
280
502
3,076
339
530
Total
$
12,105
$
409
$
944
$
13,144
$
442
$
1,050
Three Months Ended
September 30, 2013
September 30, 2012
Average Recorded Investment
Interest Income Recognized
Accruing
Interest at
Original
Contracted Rate
Average
Recorded
Investment
Interest Income Recognized
Accruing
Interest
at Original
Contracted Rate
Real Estate Loans:
Construction
$
1,539
$
—
$
40
$
2,980
$
—
$
60
1-4 Family residential
2,840
10
34
2,846
11
26
Other
1,781
17
26
1,631
22
45
Commercial loans
2,218
11
39
2,506
29
61
Municipal loans
379
5
11
—
—
—
Loans to individuals
2,950
54
210
3,224
189
258
Total
$
11,707
$
97
$
360
$
13,187
$
251
$
450
The following table sets forth impaired loans by class of loans for the periods presented (in thousands):
September 30, 2013
Unpaid Contractual Principal Balance
Recorded Investment With No Allowance
Recorded Investment With Allowance
Total Recorded Investment
Related
Allowance for
Loan Losses
Real Estate Loans:
Construction
$
2,650
$
—
$
1,529
$
1,529
$
82
1-4 Family residential
2,544
—
2,416
2,416
176
Other
1,745
—
1,725
1,725
70
Commercial loans
2,779
—
2,535
2,535
429
Municipal loans
759
—
759
759
15
Loans to individuals
3,438
—
3,176
3,176
1,500
Total
$
13,915
$
—
$
12,140
$
12,140
$
2,272
25
Table of Contents
December 31, 2012
Unpaid
Contractual
Principal
Balance
Recorded
Investment
With No
Allowance
Recorded
Investment
With
Allowance
Total
Recorded
Investment
Related
Allowance for
Loan Losses
Real Estate Loans:
Construction
$
3,716
$
—
$
2,465
$
2,465
$
200
1-4 Family residential
2,907
—
2,799
2,799
222
Other
3,133
—
2,613
2,613
243
Commercial loans
2,215
—
2,043
2,043
630
Municipal loans
—
—
—
—
—
Loans to individuals
3,626
1
3,359
3,360
1,428
Total
$
15,597
$
1
$
13,279
$
13,280
$
2,723
At any time a potential loss is recognized in the collection of principal, proper reserves should be allocated. Loans are charged off when deemed uncollectible. Loans are written down as soon as collection by liquidation is evident to the liquidation value of the collateral net of liquidation costs, if any, and placed in nonaccrual status.
Troubled Debt Restructurings
The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.
The following tables set forth the recorded investment in loans modified for the periods presented (dollars in thousands):
Nine Months Ended September 30, 2013
Extend Amortization
Period
Interest Rate Reductions
Principal Forgiveness
Combination
(1)
Total Modifications
Number of Contracts
Real Estate Loans:
Construction
$
40
$
—
$
—
$
—
$
40
1
1-4 Family residential
282
—
—
120
402
5
Other
162
—
—
15
177
2
Commercial loans
266
—
—
91
357
5
Municipal loans
759
—
—
—
759
1
Loans to individuals
14
278
—
55
347
42
Total
$
1,523
$
278
$
—
$
281
$
2,082
56
Three Months Ended September 30, 2013
Extend Amortization
Period
Interest Rate Reductions
Principal Forgiveness
Combination
(1)
Total Modifications
Number of Contracts
Real Estate Loans:
Construction
$
—
$
—
$
—
$
—
$
—
—
1-4 Family residential
—
—
—
—
—
—
Other
162
—
—
—
162
1
Commercial loans
—
—
—
73
73
1
Municipal loans
759
—
—
—
759
1
Loans to individuals
—
120
—
8
128
16
Total
$
921
$
120
$
—
$
81
$
1,122
19
26
Table of Contents
Nine Months Ended September 30, 2012
Extend Amortization
Period
Interest Rate Reductions
Principal Forgiveness
Combination
(1)
Total Modifications
Number of Contracts
Real Estate Loans:
Construction
$
—
$
—
$
—
$
—
$
—
—
1-4 Family residential
518
87
—
286
891
10
Other
164
—
—
—
164
4
Commercial loans
360
—
—
803
1,163
11
Municipal loans
—
—
—
—
—
—
Loans to individuals
12
—
8
30
50
27
Total
$
1,054
$
87
$
8
$
1,119
$
2,268
52
Three Months Ended September 30, 2012
Extend Amortization
Period
Interest Rate Reductions
Principal Forgiveness
Combination
(1)
Total Modifications
Number of Contracts
Real Estate Loans:
Construction
$
—
$
—
$
—
$
—
$
—
—
1-4 Family residential
285
—
—
—
285
3
Other
79
—
—
—
79
3
Commercial loans
144
—
—
311
455
5
Municipal loans
—
—
—
—
—
—
Loans to individuals
12
—
—
28
40
23
Total
$
520
$
—
$
—
$
339
$
859
34
(1)
These modifications include more than one of the following: extension of the amortization period, interest rate reduction and principal forgiveness.
The majority of loans restructured as TDRs during the
nine months ended September 30, 2013
and
September 30, 2012
were modified to extend the maturity. Interest continues to be charged on principal balances outstanding during the term extended. Therefore, the financial effects of the recorded investment of loans restructured as TDRs during the
three and nine
months ended
September 30, 2013
and
September 30, 2012
were insignificant. Generally, the loans identified as TDRs were previously reported as impaired loans prior to restructuring and therefore the modification did not impact our determination of the allowance for loan losses.
On an ongoing basis, the performance of the restructured loans is monitored for subsequent payment default. Payment default for TDRs is recognized when the borrower is 90 days or more past due. For the
three and nine
months ended
September 30, 2013
and 2012, defaults on loans that were modified as TDRs were not significant.
At
September 30, 2013
and
September 30, 2012
, there were
no
commitments to lend additional funds to borrowers whose terms had been modified in TDRs.
27
Table of Contents
6.
Long-term Obligations
Long-term obligations are summarized as follows (in thousands):
September 30,
2013
December 31,
2012
FHLB Advances (1)
$
468,139
$
369,097
Long-term Debt (2)
Southside Statutory Trust III Due 2033 (3)
20,619
20,619
Southside Statutory Trust IV Due 2037 (4)
23,196
23,196
Southside Statutory Trust V Due 2037 (5)
12,887
12,887
Magnolia Trust Company I Due 2035 (6)
3,609
3,609
Total Long-term Debt
60,311
60,311
Total Long-term Obligations
$
528,450
$
429,408
(1)
At
September 30, 2013
, the weighted average cost of these advances was
1.47%
. Long-term FHLB Advances have maturities ranging from
November 2014
through
July 2028
.
(2)
This long-term debt consists of trust preferred securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations.
(3)
This debt carries an adjustable rate of
3.1881%
through
December 30, 2013
and adjusts quarterly at a rate equal to
three-month LIBOR plus 294 basis points
.
(4)
This debt carries an adjustable rate of
1.565%
through
October 29, 2013
and adjusts quarterly at a rate equal to
three-month LIBOR plus 130 basis points
.
(5)
This debt carries an adjustable rate of
2.5044%
through
December 15, 2013
and adjusts quarterly at a rate equal to
three-month LIBOR plus 225 basis points
.
(6)
This debt carries an adjustable rate of
2.0621%
through
November 24, 2013
and adjusts quarterly at a rate equal to
three-month LIBOR plus 180 basis points
.
During 2010 and 2011, we entered into the option to fund between one and a half and two years forward from the advance commitment date
$200 million
par in long-term advance commitments from the FHLB at the rates on the date the option was purchased. During the year ended
December 31, 2012
,
$150 million
par of long-term advance commitments expired unexercised. During the first quarter of 2013, the remaining
$50 million
par of long-term advance commitments expired unexercised. For the
three and nine
months ended
September 30, 2012
, we recorded impairment charges of
$195,000
and
$2.0 million
in our income statement. At
December 31, 2012
, the FHLB advance option fees were fully impaired. At
September 30, 2013
, there were
no
FHLB advance option fees recorded on our balance sheet.
7.
Employee Benefit Plans
The components of net periodic benefit cost are as follows (in thousands):
Nine Months Ended September 30,
Defined Benefit
Pension Plan
Restoration
Plan
2013
2012
2013
2012
Service cost
$
1,588
$
1,302
$
224
$
120
Interest cost
2,366
2,301
351
293
Expected return on assets
(3,596
)
(3,088
)
—
—
Net loss recognition
1,648
1,278
443
238
Prior service credit amortization
(31
)
(31
)
(1
)
(1
)
Net periodic benefit cost
$
1,975
$
1,762
$
1,017
$
650
28
Table of Contents
Three Months Ended September 30,
Defined Benefit
Pension Plan
Restoration
Plan
2013
2012
2013
2012
Service cost
$
529
$
434
$
75
$
40
Interest cost
789
768
117
98
Expected return on assets
(1,199
)
(1,030
)
—
—
Net loss recognition
549
426
148
79
Prior service credit amortization
(10
)
(10
)
—
—
Net periodic benefit cost
$
658
$
588
$
340
$
217
Employer Contributions
. For the
nine months ended September 30, 2013
, contributions of
$5.0 million
and
$60,000
have been made to our defined benefit and restoration plans, respectively. We do not expect further contributions to the defined benefit plan during 2013.
8.
Share-based Incentive Plans
2009 Incentive Plan
On April 16, 2009, our shareholders approved the Southside Bancshares, Inc. 2009 Incentive Plan (the “2009 Incentive Plan”), which is a stock-based incentive compensation plan. A total of
1,276,283
shares of our common stock were reserved and available for issuance pursuant to awards granted under the 2009 Incentive Plan. Under the 2009 Incentive Plan, we were authorized to grant nonqualified stock options (“NQSOs”), restricted stock units (“RSUs”), or any combination thereof to certain officers. During the three months ended September 30, 2012, we granted RSUs and NQSOs pursuant to the 2009 Incentive Plan. No grants have been made under the 2009 Incentive Plan during 2013.
As of
September 30, 2013
, there were
230,098
unvested awards outstanding. For the
three and nine months ended September 30, 2013
, there was share-based compensation expense of
$198,000
and
$571,000
, respectively, with an associated income tax benefit for the
three and nine
months of
$69,000
and
$200,000
, respectively. As of
September 30, 2012
, there were
359,643
unvested awards outstanding. Share-based compensation expense for the
three and nine months ended September 30, 2012
was
$171,000
and
$304,000
, respectively, with an associated income tax benefit for the
three and nine
months of
$60,000
and
$106,000
, respectively.
As of
September 30, 2013
and 2012, there was
$1.5 million
and
$2.5 million
of unrecognized compensation cost related to the unvested awards outstanding. The remaining cost is expected to be recognized over a weighted-average period of
2.22 years
.
The NQSOs have contractual terms of
10
years and vest in equal annual installments over three- and four-year periods.
The fair value of each RSU is the ending stock price on the date of grant. The RSUs vest in equal annual installments over three- and four-year periods.
Each award is evidenced by an award agreement that specifies the exercise price, if applicable, the duration of the award, the number of shares to which the award pertains, and such other provisions as the Board determines.
Shares issued in connection with stock compensation awards are issued from authorized shares and not from treasury shares. During the
nine months ended September 30, 2013
and 2012, there were
19,339
and
10,547
shares, respectively, issued in connection with stock compensation awards from available authorized shares.
29
Table of Contents
The following table presents activity related to our RSUs and NQSOs as of
September 30, 2013
.
Restricted Stock Units
Outstanding
Stock Options
Outstanding
Shares
Available
for Grant
Number
of Shares
Weighted-
Average
Grant-Date
Fair Value
Number
of Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Grant-Date
Fair Value
Balance, January 1, 2013
867,057
50,178
$
18.93
349,685
$
18.82
$
5.45
Granted
—
—
—
—
—
—
Stock options exercised
—
—
—
(4,435
)
17.83
5.35
Stock awards vested
—
(15,822
)
18.72
—
—
—
Forfeited
21,107
(3,310
)
18.80
(17,797
)
18.88
5.44
Canceled/expired
—
—
—
—
—
—
Balance, September 30, 2013
888,164
31,046
$
19.05
327,453
$
18.83
$
5.45
Other information regarding options outstanding and exercisable as of
September 30, 2013
is as follows:
Options Outstanding
Options Exercisable
Range of Exercise Prices
Number
of Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Life in Years
Number
of Shares
Weighted-
Average
Exercise
Price
$
17.41
-
19.94
327,453
$
18.83
8.34
128,401
$
18.39
Total
327,453
$
18.83
8.34
128,401
$
18.39
The total intrinsic value (i.e., the amount by which the fair value of the underlying common stock exceeds the exercise price of a stock option on exercise date) of outstanding stock options and exercisable stock options was
$2.6 million
and
$1.1 million
at
September 30, 2013
, respectively.
Cash received from stock option exercises for the
nine months ended September 30, 2013
and 2012 was
$79,000
and
$25,000
, respectively. The total intrinsic value related to stock options exercised during the
nine months ended September 30, 2013
and 2012, was
$31,000
and
$20,000
, respectively. The tax benefit realized for the deductions related to the stock awards was
$43,000
and
$11,000
for the
nine months ended September 30, 2013
and 2012, respectively.
30
Table of Contents
9.
Fair Value Measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Valuation techniques including the market approach, the income approach and/or the cost approach are utilized to determine fair value. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Valuation policies and procedures are determined by our investment department and reported to our Asset/Liability Committee (“ALCO”) for review. An entity must consider all aspects of nonperforming risk, including the entity’s own credit standing when measuring fair value of a liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. A fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs
- Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs
- Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs
- Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
Securities Available for Sale – U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, we obtain fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Securities Carried at Fair Value through Income – U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, we obtain fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
We review the prices quarterly supplied by the independent pricing services for reasonableness. In addition, we obtain an understanding of their underlying pricing methodologies and their Statement on Standards for Attestation Engagements-Reporting on Controls of a Service Organization (“SSAE 16”). We validate prices supplied by the independent pricing services by comparison to prices obtained from, two and in some cases, three additional third party sources. For securities where prices are outside a reasonable range, we further review those securities to determine what a reasonable price estimate is for that security, given available data.
31
Table of Contents
Certain financial assets are measured at fair value in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our monthly and/or quarterly valuation process. There were no transfers between Level 1 and Level 2 during the
nine
months ended
September 30, 2013
.
Loans Held for Sale - These loans are reported at the lower of cost or fair value. Fair value is determined based on expected proceeds, which are based on sales contracts and commitments and are considered Level 2 inputs. At
September 30, 2013
and
December 31, 2012
, based on our estimates of fair value, no valuation allowance was recognized.
Foreclosed Assets – Foreclosed assets are initially carried at fair value less costs to sell. The fair value measurements of foreclosed assets can include Level 2 measurement inputs such as real estate appraisals and comparable real estate sales information, in conjunction with Level 3 measurement inputs such as cash flow projections, qualitative adjustments, sales cost estimates, etc. As a result, the categorization of foreclosed assets is Level 3 of the fair value hierarchy. In connection with the measurement and initial recognition of certain foreclosed assets, we may recognize charge-offs through the allowance for loan losses.
Impaired Loans – Certain impaired loans may be reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on customized discounting criteria or appraisals. At
September 30, 2013
and
December 31, 2012
, the impact of loans with specific reserves based on the fair value of the collateral was reflected in our allowance for loan losses.
Certain nonfinancial assets and nonfinancial liabilities measured at fair value on a recurring basis include reporting units measured at fair value in the first step of a goodwill impairment test. Certain nonfinancial assets measured at fair value on a nonrecurring basis include nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, as well as intangible assets and other nonfinancial long-lived assets (such as real estate owned) that are measured at fair value in the event of an impairment.
The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
At or For the Nine Months Ended September 30, 2013
Fair Value Measurements at the End of the Reporting Period Using
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains
(Losses)
Recurring fair value measurements
Investment Securities:
U.S. Government Agency Debentures
$
11,175
$
—
$
11,175
$
—
$
—
State and Political Subdivisions
338,132
—
338,132
—
—
Other Stocks and Bonds
14,333
—
13,166
1,167
(42
)
Mortgage-backed Securities:
(1)
Residential
797,405
—
797,405
—
—
Commercial
64,440
—
64,440
—
—
Total recurring fair value measurements
$
1,225,485
$
—
$
1,224,318
$
1,167
$
(42
)
Nonrecurring fair value measurements
Foreclosed assets
(2)
$
1,479
$
—
$
—
$
1,479
$
(716
)
Impaired loans
(3)
9,868
—
—
9,868
(19
)
Total nonrecurring fair value measurements
$
11,347
$
—
$
—
$
11,347
$
(735
)
32
Table of Contents
At or For the Year Ended December 31, 2012
Fair Value Measurements at the End of the Reporting Period Using
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains
(Losses)
Recurring fair value measurements
Investment Securities:
U.S. Government Agency Debentures
$
60,863
$
—
$
60,863
$
—
$
—
State and Political Subdivisions
545,688
—
545,688
—
—
Other Stocks and Bonds
11,156
—
10,166
990
(181
)
Mortgage-backed Securities:
(1)
Residential
806,360
—
806,360
—
—
Total recurring fair value measurements
$
1,424,067
$
—
$
1,423,077
$
990
$
(181
)
Nonrecurring fair value measurements
Foreclosed assets
(2)
$
1,390
$
—
$
—
$
1,390
$
(752
)
Impaired loans
(3)
10,557
—
—
10,557
(81
)
Total nonrecurring fair value measurements
$
11,947
$
—
$
—
$
11,947
$
(833
)
(1)
All mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(2)
Losses represent related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.
(3)
Loans represent collateral dependent impaired loans with a specific valuation allowance. Losses on these loans represent charge-offs which are netted against the allowance for loan losses.
The following table presents additional information about financial assets and liabilities measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2013
2012
2013
2012
Other Stocks and Bonds
Balance at Beginning of Period
$
1,144
$
623
$
990
$
499
Total gains or losses (realized/unrealized):
Included in earnings
—
—
(42
)
(181
)
Included in other comprehensive income (loss)
23
80
219
385
Purchases
—
—
—
—
Issuances
—
—
—
—
Settlements
—
—
—
—
Transfers in and/or out of Level 3
—
—
—
—
Balance at End of Period
$
1,167
$
703
$
1,167
$
703
The amount of total gains or losses for the periods included in earnings attributable to the change in unrealized gains or losses relating to assets still held at reporting date
$
—
$
—
$
(42
)
$
(181
)
33
Table of Contents
The following table presents income statement classification of realized and unrealized gains and losses due to changes in fair value recorded in earnings for the period presented for recurring Level 3 assets, as shown in the previous tables (in thousands):
Nine Months Ended September 30, 2013
Net Securities Gains
(Losses)
Other Noninterest Income
(Loss)
Total
AVAILABLE FOR SALE
Realized
Unrealized
Realized
Unrealized
Realized
Unrealized
Investment Securities:
Other stocks and bonds
$
—
$
—
$
(42
)
$
—
$
(42
)
$
—
Three Months Ended September 30, 2013
Net Securities Gains
(Losses)
Other Noninterest Income
(Loss)
Total
AVAILABLE FOR SALE
Realized
Unrealized
Realized
Unrealized
Realized
Unrealized
Investment Securities:
Other stocks and bonds
$
—
$
—
$
—
$
—
$
—
$
—
The following table presents quantitative information related to the significant unobservable inputs utilized in our Level 3 recurring fair value measurements as of
September 30, 2013
. No liabilities were recorded as Level 3 at
September 30, 2013
(in thousands):
AVAILABLE FOR SALE
As of September 30, 2013
Investment Securities:
Fair Value
Valuation Techniques
Unobservable Input
Range of Inputs
Other stocks and bonds
$
1,167
Discounted Cash Flows
Constant prepayment rate
1% - 2
Discount Rate
Libor + 13% - 14
Loss Severity
25% - 100
The significant unobservable inputs used in the fair value measurement of our trust preferred securities (“TRUPS”) included the credit rating downgrades, the severity and duration of the mark-to-market loss, and the structural nuances of each TRUP. Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows. Significant increases (decreases) in any of those inputs would result in a significant lower (higher) fair value.
Level 3 assets recorded at fair value on a nonrecurring basis at
September 30, 2013
, included loans for which a specific allowance was established based on the fair value of collateral and other real estate for which fair value of the properties was less than the cost basis. For both asset classes, the unobservable inputs were the additional adjustments applied by management to the appraised values to reflect such factors as non-current appraisals and revisions to estimated time to sell. These adjustments are determined based on qualitative judgments made by management on a case-by-case basis and are not quantifiable inputs, although they are used in the determination of fair value.
We reported at fair value through income mortgage-backed securities with embedded derivatives and those purchased at a significant premium, which we defined as greater than
111.111%
as opposed to bifurcating the embedded derivative and valuing it on a stand-alone basis, as these embedded derivatives are not readily identifiable and measurable, and as such cannot be bifurcated. At
September 30, 2013
and
2012
, we had no securities carried at fair value through income. During the first quarter of 2012, we sold all of our securities carried at fair value through income which resulted in a loss on sale of securities carried at fair value through income of
$498,000
.
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet is required, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other estimation techniques. Those techniques are significantly affected
34
Table of Contents
by the assumptions used, including the discount rate and estimates of future cash flows. Such techniques and assumptions, as they apply to individual categories of our financial instruments, are as follows:
Cash and cash equivalents
- The carrying amounts for cash and cash equivalents is a reasonable estimate of those assets' fair value.
Investment and mortgage-backed and related securities
- Fair values for these securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices for similar securities or estimates from independent pricing services.
FHLB stock and other investments
- The carrying amount of FHLB stock is a reasonable estimate of those assets’ fair value.
Loans receivable
- For adjustable rate loans that reprice frequently and with no significant change in credit risk, the carrying amounts are a reasonable estimate of those assets' fair value. The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Nonperforming loans are estimated using discounted cash flow analyses or the underlying value of the collateral where applicable.
Deposit liabilities
- The fair value of demand deposits, savings accounts, and certain money market deposits is the amount on demand at the reporting date, that is, the carrying value. Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.
Federal funds purchased and repurchase agreements
- Federal funds purchased and repurchase agreements generally have an original term to maturity of one day and thus are considered short-term borrowings. Consequently, their carrying value is a reasonable estimate of fair value.
FHLB advances
- The fair value of these advances is estimated by discounting the future cash flows using rates at which advances would be made to borrowers with similar credit ratings and for the same remaining maturities.
Long-term debt
- The carrying amount for the long-term debt is estimated by discounting future cash flows using estimated rates at which long-term debt would be made to borrowers with similar credit ratings and for the remaining maturities.
The following tables present our financial assets, financial liabilities, and unrecognized financial instruments measured on a nonrecurring basis at both their respective carrying amounts and fair value (in thousands):
Estimated Fair Value
September 30, 2013
Carrying
Amount
Total
Level 1
Level 2
Level 3
Financial Assets:
Cash and cash equivalents
$
59,676
$
59,676
$
59,676
$
—
$
—
Investment securities:
Held to maturity, at amortized cost
391,242
379,770
—
379,770
—
Mortgage-backed and related securities:
Held to maturity, at amortized cost
293,712
292,851
—
292,851
—
FHLB stock and other investments, at cost
34,845
34,845
—
34,845
—
Loans, net of allowance for loan losses
1,298,212
1,277,628
—
—
1,277,628
Loans held for sale
496
496
—
496
—
Financial Liabilities:
Retail deposits
$
2,408,366
$
2,407,452
$
—
$
2,407,452
$
—
Federal funds purchased and repurchase agreements
858
858
—
858
—
FHLB advances
697,242
686,092
—
686,092
—
Long-term debt
60,311
43,982
—
43,982
—
35
Table of Contents
Estimated Fair Value
December 31, 2012
Carrying
Amount
Total
Level 1
Level 2
Level 3
Financial Assets:
Cash and cash equivalents
$
150,630
$
150,630
$
150,630
$
—
$
—
Investment securities:
Held to maturity, at amortized cost
1,009
1,137
—
1,137
—
Mortgage-backed and related securities:
Held to maturity, at amortized cost
245,538
254,261
—
254,261
—
FHLB stock and other investments, at cost
29,953
29,953
—
29,953
—
Loans, net of allowance for loan losses
1,242,392
1,235,511
—
—
1,235,511
Loans held for sale
3,601
3,601
—
3,601
—
Financial Liabilities:
Retail deposits
$
2,351,897
$
2,353,613
$
—
$
2,353,613
$
—
Federal funds purchased and repurchase agreements
984
984
—
984
—
FHLB advances
520,082
520,488
—
520,488
—
Long-term debt
60,311
49,507
—
49,507
—
As discussed earlier, the fair value estimate of financial instruments for which quoted market prices are unavailable is dependent upon the assumptions used. Consequently, those estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented in the above fair value table do not necessarily represent their underlying value.
The estimated fair value of our commitments to extend credit, credit card arrangements and letters of credit, estimated using Level 3 inputs, was not material at
September 30, 2013
or
December 31, 2012
.
36
Table of Contents
10.
Off-Balance-Sheet Arrangements, Commitments and Contingencies
Financial Instruments with Off-Balance-Sheet-Risk
. In the normal course of business, we are a party to certain financial instruments, with off-balance-sheet risk, to meet the financing needs of our customers. These off-balance-sheet instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the financial statements. The contract or notional amounts of these instruments reflect the extent of involvement and exposure to credit loss that we have in these particular classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer provided that the terms established in the contract are met. Commitments generally have fixed expiration dates and may require payment of fees. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.
We had outstanding unused commitments to extend credit of
$161.0 million
and
$132.8 million
at
September 30, 2013
and
December 31, 2012
, respectively. Each commitment has a maturity date and the commitment expires on that date with the exception of credit card and ready reserve commitments, which have no stated maturity date. Unused commitments for credit card and ready reserve at
September 30, 2013
and
December 31, 2012
were
$13.6 million
and
$13.0 million
, respectively, and are reflected in the
due after one
year category. We had outstanding standby letters of credit of
$5.7 million
and
$5.6 million
at
September 30, 2013
and
December 31, 2012
, respectively.
The scheduled maturities of unused commitments were as follows (in thousands):
At
September 30,
2013
At
December 31,
2012
Unused commitments:
Due in one year or less
$
119,304
$
84,756
Due after one year
41,650
48,061
Total
$
160,954
$
132,817
We apply the same credit policies in making commitments and standby letters of credit as we do for on-balance-sheet instruments. We evaluate each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit is based on management's credit evaluation of the borrower. Collateral held varies but may include cash or cash equivalents, negotiable instruments, real estate, accounts receivable, inventory, oil, gas and mineral interests, property, plant and equipment.
Lease Commitments
. We lease certain branch facilities and office equipment under operating leases. It is expected that certain leases will be renewed, or equipment replaced with new leased equipment, as these leases expire.
Securities
. In the normal course of business we buy and sell securities. There were
$25.4 million
and
$10.0 million
of unsettled trades to purchase at
September 30, 2013
and
December 31, 2012
, respectively. There were
no
unsettled trades to sell securities as of
September 30, 2013
or
December 31, 2012
.
Deposits
. There were
no
unsettled issuances of brokered CDs at
September 30, 2013
or
December 31, 2012
.
Litigation
. We are involved with various litigation in the normal course of business. Management, after consulting with our legal counsel, believes that any liability resulting from litigation will not have a material effect on our financial position, results of operations or liquidity.
37
Table of Contents
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the consolidated financial condition, changes in financial condition, and results of our operations, and should be read and reviewed in conjunction with the financial statements, and the notes thereto, in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2012
.
We reported a
decrease
in net income for the
three and nine months ended September 30, 2013
compared to the same period in
2012
. Net income to Southside Bancshares, Inc. for the
three and nine months ended September 30, 2013
was
$7.6 million
and
$26.2 million
, respectively, compared to
$8.6 million
and
$26.5 million
, respectively, for the same period in
2012
.
Forward Looking Statements
Certain statements of other than historical fact that are contained in this document and in written material, press releases and oral statements issued by or on behalf of Southside Bancshares, Inc., a bank holding company, may be considered to be “forward-looking statements” within the meaning of and subject to the protections of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “intend,” “probability,” “risk,” “target,” “objective,” “plans,” “potential,” and similar expressions. Forward-looking statements are statements with respect to our beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance, and are subject to significant known and unknown risks and uncertainties, which could cause our actual results to differ materially from the results discussed in the forward-looking statements. For example, discussions of the effect of our expansion, trends in asset quality, and earnings from growth, and certain market risk disclosures are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. As a result, actual income gains and losses could materially differ from those that have been estimated. Other factors that could cause actual results to differ materially from forward-looking statements include, but are not limited to, the following:
•
general economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, credit and liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses;
•
legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions with respect to interest rates and other regulatory responses to current economic conditions;
•
adverse changes in the status or financial condition of the Government-Sponsored Enterprises (the “GSEs”) impacting the GSEs’ guarantees or ability to pay or issue debt;
•
adverse changes in the credit portfolio of other U.S. financial institutions relative to the performance of certain of our investment securities;
•
economic or other disruptions caused by acts of terrorism in the United States, Europe or other areas;
•
changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact interest margins and may impact prepayments on the mortgage-backed securities ("MBS")portfolio;
•
increases in our nonperforming assets;
•
our ability to maintain adequate liquidity to fund operations and growth;
•
the failure of our assumptions underlying allowance for loan losses and other estimates;
•
unexpected outcomes of, and the costs associated with, existing or new litigation involving us;
•
changes impacting our balance sheet and leverage strategy;
•
risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels;
•
risks related to U.S. agency MBS prepayments increasing due to U.S. Government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified;
•
our ability to monitor interest rate risk;
•
significant increases in competition in the banking and financial services industry;
•
changes in consumer spending, borrowing and saving habits;
•
technological changes;
•
our ability to increase market share and control expenses;
•
the effect of changes in federal or state tax laws;
•
the effect of compliance with legislation or regulatory changes;
•
the effect of changes in accounting policies and practices;
38
Table of Contents
•
risks of mergers and acquisitions including the related time and cost of implementing transactions and the potential failure to achieve expected gains, revenue growth or expense savings;
•
credit risks of borrowers, including any increase in those risks due to changing economic conditions; and
•
risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline.
All written or oral forward-looking statements made by us or attributable to us are expressly qualified by this cautionary notice. We disclaim any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
Impact of Dodd-Frank Act
On July 21, 2010, the Dodd-Frank Act was signed into law. The Dodd-Frank Act represents a significant overhaul of many aspects of the regulation of the financial services industry, although some of its provisions apply to companies that are significantly larger than us. The Dodd-Frank Act directs applicable regulatory authorities to promulgate regulations implementing many of its provisions. Regulatory agencies are still in the process of issuing regulations, rules and reporting requirements as mandated by the Dodd-Frank Act. The effect of the Dodd-Frank Act on us and the financial services industry as a whole will continue to be clarified as further regulations are issued. Major elements of the Dodd-Frank Act include:
•
A permanent increase in deposit insurance coverage to $250,000 per account, and an increase in the minimum Deposit Insurance Fund reserve requirement from 1.15% to 1.35%, with assessments to be based on assets as opposed to deposits;
•
New disclosure and other requirements relating to executive compensation and corporate governance;
•
New prohibitions and restrictions on the ability of a banking entity and nonbank financial company to engage in proprietary trading and have certain interests in, or relationships with, a hedge fund or private equity fund;
•
Amendments to the Truth in Lending Act aimed at improving consumer protections with respect to mortgage originations, including originator compensation, minimum repayment standards, and prepayment considerations;
•
The establishment of the Financial Stability Oversight Council, which will be responsible for identifying and monitoring systemic risks posed by financial firms, activities, and practices;
•
The development of regulations to limit debit card interchange fees;
•
The elimination of newly issued trust preferred securities as a permitted element of Tier 1 capital;
•
The creation of a special regime to allow for the orderly liquidation of systemically important financial companies, including the establishment of an orderly liquidation fund;
•
The development of regulations to address derivatives markets, including clearing and exchange trading requirements and a framework for regulating derivatives-market participants;
•
Enhanced supervision of credit rating agencies through the Office of Credit Ratings within the SEC;
•
Increased regulation of asset-backed securities, including a requirement that issuers of asset-backed securities retain at least 5% of the risk of the asset-backed securities; and
•
The establishment of a Bureau of Consumer Financial Protection with centralized authority, including examination and enforcement authority, for consumer protection in the banking industry.
We are continuing to evaluate the potential impact of the Dodd-Frank Act on our business, financial condition and results of operations and expect that some provisions may have adverse effects on us, such as the cost of complying with the numerous new regulations and reporting requirements mandated by the Dodd-Frank Act.
Critical Accounting Estimates
Our accounting and reporting estimates conform with U.S. generally accepted accounting principles (“GAAP”) and general practices within the financial services industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. We consider our critical accounting policies to include the following:
Allowance for Losses on Loans
. The allowance for losses on loans represents our best estimate of probable losses inherent in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged-off, net of recoveries. The provision for losses on loans is determined based on our assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.
The loan loss allowance is based on the most current review of the loan portfolio and is validated by multiple processes. The servicing officer has the primary responsibility for updating significant changes in a customer's financial position. Each officer
39
Table of Contents
prepares status updates on any credit deemed to be experiencing repayment difficulties which, in the officer's opinion, would place the collection of principal or interest in doubt. Our internal loan review department is responsible for an ongoing review of our loan portfolio with specific goals set for the loans to be reviewed on an annual basis.
At each review, a subjective analysis methodology is used to grade the respective loan. Categories of grading vary in severity from loans that do not appear to have a significant probability of loss at the time of review to loans that indicate a probability that the entire balance of the loan will be uncollectible. If full collection of the loan balance appears unlikely at the time of review, estimates of future expected cash flows or appraisals of the collateral securing the debt are used to determine the necessary allowances. The internal loan review department maintains a list of all loans or loan relationships that are graded as having more than the normal degree of risk associated with them. In addition, a list of specifically reserved loans or loan relationships of $50,000 or more is updated on a quarterly basis in order to properly determine the necessary allowance and keep management informed on the status of attempts to correct the deficiencies noted with respect to the loan.
Loans are considered impaired if, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is generally based on the present value of expected future cash flows discounted at the historical effective interest rate stipulated in the loan agreement, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral. In measuring the fair value of the collateral, in addition to relying on third party appraisals, we use assumptions such as discount rates, and methodologies, such as comparison to the recent selling price of similar assets, consistent with those that would be utilized by unrelated third parties performing a valuation.
Changes in the financial condition of individual borrowers, economic conditions, historical loss experience and the conditions of the various markets in which collateral may be sold all may affect the required level of the allowance for losses on loans and the associated provision for loan losses.
As of
September 30, 2013
, our review of the loan portfolio indicated that a loan loss allowance of
$19.4 million
was appropriate to cover probable losses in the portfolio.
Refer to “Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Loan Loss Experience and Allowance for Loan Losses” and “Note 5– Loans and Allowance for Probable Loan Losses” of the Notes to Financial Statements in our Annual Report on Form 10-K for the year ended
December 31, 2012
for a detailed description of our estimation process and methodology related to the allowance for loan losses.
Estimation of Fair Value
. The estimation of fair value is significant to a number of our assets and liabilities. In addition, GAAP requires disclosure of the fair value of financial instruments as a part of the notes to the consolidated financial statements. Fair values for securities are volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds, discount rates and the shape of yield curves. Fair values for most investment and MBS are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on the quoted prices of similar instruments or estimates from independent pricing services. Where there are price variances outside certain ranges from different pricing services for specific securities, those pricing variances are reviewed with other market data to determine which of the price estimates is appropriate for that period. For securities carried at fair value through income, the change in fair value from the prior period is recorded on our income statement as fair value gain (loss) – securities.
At September 30, 2008 and continuing at
September 30, 2013
, the valuation inputs for our available for sale ("AFS") trust preferred securities ("TRUPs") became unobservable as a result of the significant market dislocation and illiquidity in the marketplace. We continue to rely on nonbinding prices compiled by third party vendors which we have verified to be an appropriate measure of fair value. However, the significant illiquidity in this market results in a fair value not clearly based on observable market data but rather a range of fair value data points from the market place. Accordingly, we determined that the TRUPs security valuation is based on Level 3 inputs.
40
Table of Contents
Impairment of Investment Securities and Mortgage-backed Securities
. Investment and MBS classified as AFS are carried at fair value and the impact of changes in fair value are recorded on our consolidated balance sheet as an unrealized gain or loss in “Accumulated other comprehensive income (loss),” a separate component of shareholders’ equity. Securities classified as AFS or held to maturity ("HTM") are subject to our review to identify when a decline in value is other-than-temporary. When it is determined that a decline in value is other-than-temporary, the carrying value of the security is reduced to its estimated fair value, with a corresponding charge to earnings for the credit portion and to other comprehensive income for the noncredit portion. Factors considered in determining whether a decline in value is other-than-temporary include: (1) whether the decline is substantial; the duration of the decline; the reasons for the decline in value; (2) whether the decline is related to a credit event, a change in interest rate or a change in the market discount rate; (3) the financial condition and near-term prospects of the issuer; and (4) whether we have a current intent to sell the security and whether it is not more likely than not that we will be required to sell the security before the anticipated recovery of its amortized cost basis. For certain assets we consider expected cash flows of the investment in determining if impairment exists.
At
September 30, 2013
, we have in AFS Other Stocks and Bonds
$2.7 million
amortized cost basis in pooled TRUPs. Those securities are structured products with cash flows dependent upon securities issued by U.S. financial institutions, including banks and insurance companies. Our estimate of fair value at
September 30, 2013
, for the TRUPs is approximately
$1.2 million
and reflects the market illiquidity. With the exception of the TRUPs, to the best of management’s knowledge and based on our consideration of the qualitative factors associated with each security, there were no securities in our investment and MBS portfolio at
September 30, 2013
, with an other-than-temporary impairment. Given the facts and circumstances associated with the TRUPs, we performed detailed cash flow modeling for each TRUP using an industry accepted model. Prior to loading the required assumptions into the model, we reviewed the financial condition of the underlying issuing banks within the TRUP collateral pool that had not deferred or defaulted as of
September 30, 2013
.
Management’s best estimate of a default assumption, based on a third party method, was assigned to each issuing bank based on the category in which it fell. Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows. Based on that detailed analysis, we have estimated the credit component at
$3.3 million
at
September 30, 2013
and at
December 31, 2012
. The noncredit charge to other comprehensive income was estimated at
$1.5 million
and
$1.8 million
at
September 30, 2013
and
December 31, 2012
, respectively. The carrying amount of the TRUPs was written down with
$42,000
recognized in earnings for the
nine
months ended
September 30, 2013
, and
$181,000
during the year ended
December 31, 2012
. The cash flow model assumptions represent management’s best estimate and consider a variety of qualitative factors, which include, among others, the credit rating downgrades, severity and duration of the mark-to-market loss, and structural nuances of each TRUP. Management believes the detailed review of the collateral and cash flow modeling support the conclusion that the TRUPs had an other-than-temporary impairment at
September 30, 2013
. We will continue to update our assumptions and the resulting analysis each reporting period to reflect changing market conditions. Additionally, we do not currently intend to sell the TRUPs and it is not more likely than not that we will be required to sell the TRUPs before the anticipated recovery of their amortized cost basis.
Defined Benefit Pension Plan
. The plan obligations and related assets of our defined benefit pension plan (the “Plan”) are presented in “Note 11 – Employee Benefits” of the Notes to Financial Statements in our Annual Report on Form 10-K for the year ended
December 31, 2012
. Entry into the Plan by new employees was frozen effective December 31, 2005. Plan assets, which consist primarily of marketable equity and debt instruments, are valued using observable market quotations. Plan obligations and the annual pension expense are determined by independent actuaries and through the use of a number of assumptions that are reviewed by management. Key assumptions in measuring the plan obligations include the discount rate, the rate of salary increases and the estimated future return on plan assets. In determining the discount rate, we utilized a cash flow matching analysis to determine a range of appropriate discount rates for our defined benefit pension and restoration plans. In developing the cash flow matching analysis, we constructed a portfolio of high quality noncallable bonds (rated AA- or better) to match as close as possible the timing of future benefit payments of the plans at
December 31, 2012
. Based on this cash flow matching analysis, we were able to determine an appropriate discount rate.
Salary increase assumptions are based upon historical experience and our anticipated future actions. The expected long-term rate of return assumption reflects the average return expected based on the investment strategies and asset allocation on the assets invested to provide for the Plan’s liabilities. We considered broad equity and bond indices, long-term return projections, and actual long-term historical Plan performance when evaluating the expected long-term rate of return assumption. At
September 30, 2013
, the weighted-average actuarial assumptions of the Plan were: a discount rate of 4.08%; a long-term rate of return on Plan assets of 7.25%; and assumed salary increases of 4.50%. Material changes in pension benefit costs may occur in the future due to changes in these assumptions. Future annual amounts could be impacted by changes in the number of Plan participants, changes in the level of benefits provided, changes in the discount rates, changes in the expected long-term rate of return, changes in the level of contributions to the Plan and other factors.
41
Table of Contents
Long-term Advance Commitments.
During 2010 and 2011, we entered into the option to fund between one and a half years and two years forward from the advance commitment date, $200 million par in long-term advance commitments from the FHLB at the FHLB rates on the date the option was purchased. During the first quarter of 2013, the remaining
$50 million
par of long-term commitments expired unexercised.
Off-Balance-Sheet Arrangements, Commitments and Contingencies
Details of our off-balance-sheet arrangements, commitments and contingencies as of
September 30, 2013
, and
December 31, 2012
, are included in “Note 10 – Off-Balance-Sheet Arrangements, Commitments and Contingencies” in the accompanying Notes to Financial Statements included in this report.
Balance Sheet Strategy
We utilize wholesale funding and securities to enhance our profitability and balance sheet composition by determining acceptable levels of credit, interest rate and liquidity risk consistent with prudent capital management. This balance sheet strategy consists of borrowing a combination of long and short-term funds from the FHLB, and when determined appropriate, issuing brokered CDs. These funds are invested primarily in U.S. agency MBS, and to a lesser extent, long-term municipal securities. Although U.S. agency MBS often carry lower yields than traditional mortgage loans and other types of loans we make, these securities generally (i) increase the overall quality of our assets because of either the implicit or explicit guarantees of the U.S. Government, (ii) are more liquid than individual loans and (iii) may be used to collateralize our borrowings or other obligations. While the strategy of investing a substantial portion of our assets in U.S. agency MBS and municipal securities has historically resulted in lower interest rate spreads and margins, we believe that the lower operating expenses and reduced credit risk combined with the managed interest rate risk of this strategy have enhanced our overall profitability over the last several years. At this time, we utilize this balance sheet strategy with the goal of enhancing overall profitability by maximizing the use of our capital.
Risks associated with the asset structure we maintain include a lower net interest rate spread and margin when compared to our peers, changes in the slope of the yield curve, which can reduce our net interest rate spread and margin, increased interest rate risk, the length of interest rate cycles, changes in volatility spreads associated with the MBS and municipal securities, the unpredictable nature of MBS prepayments and credit risks associated with the municipal securities. See “Part I - Item 1A. Risk Factors – Risks Related to Our Business” in our annual report on Form 10-K for the year ended
December 31, 2012
, for a discussion of risks related to interest rates. Our asset structure, net interest spread and net interest margin require us to closely monitor our interest rate risk. An additional risk is the change in fair value of the AFS securities portfolio as a result of changes in interest rates. Significant increases in interest rates, especially long-term interest rates, could adversely impact the fair value of the AFS securities portfolio, which could also significantly impact our equity capital. Due to the unpredictable nature of MBS prepayments, the length of interest rate cycles, and the slope of the interest rate yield curve, net interest income could fluctuate more than simulated under the scenarios modeled by our ALCO and described under “Item 3. Quantitative and Qualitative Disclosures about Market Risk” in this report.
Determining the appropriate size of the balance sheet is one of the critical decisions any bank makes. Our balance sheet is not merely the result of a series of micro-decisions, but rather the size is controlled based on the economics of assets compared to the economics of funding.
The management of our securities portfolio as a percentage of earning assets is guided by the current economics associated with increasing the securities portfolio, changes in our overall loan and deposit levels, and changes in our wholesale funding levels. If adequate quality loan growth is not available to achieve our goal of enhancing profitability by maximizing the use of capital, as described above, then we could purchase additional securities, if appropriate, which could cause securities as a percentage of earning assets to increase. Should we determine that increasing the securities portfolio or replacing the current securities maturities and principal payments is not an efficient use of capital, we could decrease the level of securities through proceeds from maturities, principal payments on MBS or sales. Our balance sheet strategy is designed such that our securities portfolio should help mitigate financial performance associated with slower loan growth and higher credit costs.
The
quarter ended September 30, 2013
, was marked by proactive management of the securities portfolio which included restructuring a portion of the portfolio. During the
quarter ended September 30, 2013
, we sold long duration, lower coupon municipal securities, U.S. Agency MBS and to a lesser extent, U.S. Agency debentures. The sale of these securities resulted in a slight overall loss on the sale of available for sale securities of
$3,000
during the
three months ended September 30, 2013
. Purchases included higher coupon shorter duration municipal securities, U.S. Agency Commercial MBS with maturities ten years or less and shorter duration U.S. Agency MBS at lower premiums that created a favorable risk reward scenario. At
September 30, 2013
, total unamortized premium for our MBS decreased to approximately
$31.2 million
from approximately
$60.7 million
at
42
Table of Contents
September 30, 2012
. Our investment securities and U.S. agency MBS
increase
d from
$1.67 billion
at
December 31, 2012
to
$1.91 billion
at
September 30, 2013
, due to strategic increases in each of the first three quarters. During the third quarter, we reduced our municipal securities by selling lower coupon, longer duration municipals, and the large majority of the increase in the securities portfolio resulted from the purchase of shorter duration U.S. Agency MBS that created an overall favorable risk reward scenario. The average coupon of the MBS portfolio
decrease
d to
4.43%
at
September 30, 2013
from
5.11%
at
December 31, 2012
.
The average coupon of the municipal securities portfolio
increase
d to
4.89%
at
September 30, 2013
when compared to
4.14%
at
December 31, 2012
. At
September 30, 2013
, securities as a percentage of assets
increased
to
55.1%
as compared to
51.6%
at
December 31, 2012
. Our balance sheet management strategy is dynamic and will be continually reevaluated as market conditions warrant. As interest rates, yield curves, MBS prepayments, funding costs, security spreads and loan and deposit portfolios change, our determination of the proper types and maturities of securities to own, proper amount of securities to own and funding needs and funding sources will continue to be reevaluated. Should the economics of purchasing securities decrease, we will likely allow this part of the balance sheet to shrink through maturities, prepayments or security sales. However, should the economics become more attractive, we might strategically increase the securities portfolio and the balance sheet. Given the current low interest rate environment and steep yield curve, our portfolio decisions reflect our significant focus on interest rate risk. We will continue to manage the balance sheet with the knowledge that at some point we are likely to transition to a higher interest rate environment.
With respect to liabilities, we continue to utilize a combination of FHLB advances and deposits to achieve our strategy of minimizing cost while achieving overall interest rate risk objectives as well as the liability management objectives of the ALCO. Our FHLB borrowings at
September 30, 2013
,
increase
d
34.1%
, or
$177.2 million
, to
$697.2 million
from
$520.1 million
at
December 31, 2012
, primarily to fund the
increase
in the securities portfolio. During April 2013, we prepaid $66.2 million of FHLB advances with an average rate of 4.03%. In June 2013 we prepaid an additional $24 million of FHLB advances with an average rate of 3.02%. This represented all of our higher priced advances maturing through February 2014. We paid a prepayment fee of $1.0 million which was more than offset by gains on available for sale securities. During the
nine months ended September 30, 2013
, our long-term FHLB advances increased $99.0 million, to $468.1 million from $369.1 million at December 31, 2012. We will continue to purchase long-term FHLB advances as a hedge against future potential high interest rates. Our long-term brokered CDs increased from $36.0 million at June 30, 2013, to
$50.4 million
at
September 30, 2013
. All of the long-term brokered CDs, except for one $5.0 million CD, have short-term calls that we control. As interest rates have increased, we have started issuing more callable long-term CDs because we believe the value of the call has increased. We utilized long-term callable brokered CDs because the brokered CDs at the time of issuance better matched overall ALCO objectives by protecting us with fixed rates should interest rates increase, while providing us options to call the funding should interest rates decrease. We are actively evaluating the callable brokered CDs and may exercise the call option if there is an economic benefit. Our wholesale funding policy currently allows maximum brokered CDs of $180 million; however, this amount could be increased to match changes in ALCO objectives. The potential higher interest expense and lack of customer loyalty are risks associated with the use of brokered CDs. Overall growth in wholesale funding resulted in an increase in our total wholesale funding as a percentage of deposits, not including brokered CDs, to
31.7%
at
September 30, 2013
, from
25.1%
at
September 30, 2012
and
23.1%
at
December 31, 2012
.
Net Interest Income
Net interest income is one of the principal sources of a financial institution's earnings stream and represents the difference or spread between interest and fee income generated from interest earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates or interest rate yield curves, as well as repricing characteristics and volume, and changes in the mix of interest earning assets and interest bearing liabilities, materially impact net interest income.
Net interest income for the
nine months ended September 30, 2013
was
$70.0 million
, an
increase
of
$1.5 million
, or
2.2%
, compared to the same period in
2012
.
During the
nine months ended September 30, 2013
, total interest income
decrease
d
$6.0 million
, or
6.7%
, to
$83.7 million
compared to
$89.6 million
, for the same period in
2012
. The
decrease
in total interest income was the result of a
decrease
in the average yield on average interest earning assets from
4.23%
for the
nine months ended September 30, 2012
to
3.98%
for the
nine months ended September 30, 2013
, which more than offset the
increase
in average interest earning assets of
$47.2 million
, or
1.5%
, from
$3.08 billion
to
$3.13 billion
. Total interest expense
decrease
d
$7.5 million
, or
35.4%
, to
$13.6 million
, during the
nine months ended September 30, 2013
, as compared to
$21.1 million
during the same period in
2012
. The
decrease
was attributable to a
decrease
in the average yield on interest bearing liabilities for the
nine months ended September 30, 2013
, to
0.74%
from
1.15%
for the same period in
2012
, which more than offset the
increase
in average interest bearing liabilities of
$25.7 million
, or
1.1%
, from
$2.44 billion
for the
nine months ended September 30, 2012
, to
$2.47 billion
for the same period in
2013
.
Net interest income
increase
d during the
three months ended September 30, 2013
when compared to the same period in
2012
as a result of a
decrease
in interest expense, along with an increase in interest income. Our average interest earning assets during
43
Table of Contents
this period
increase
d
$128.8 million
, or
4.1%
. The
decrease
in the average yield on interest bearing liabilities of
41
basis points is a result of a continued low interest rate environment, the repricing of deposits into this low interest rate environment and the repricing of higher priced FHLB advances that matured or were prepaid. For the three months ended
September 30, 2013
, our net interest spread and net interest margin
increase
d to
3.37%
and
3.51%
, respectively, from
2.99%
and
3.22%
when compared to the same period in
2012
.
During the
nine months ended September 30, 2013
, average loans
increase
d
$126.0 million
, or
10.9%
, compared to the same period in
2012
. 1-4 Family Residential loans represent a large part of this increase. The average yield on loans
decrease
d from
6.36%
for the
nine months ended September 30, 2012
to
5.98%
for the
nine months ended September 30, 2013
. The
increase
in interest income on loans of
$2.5 million
, or
4.9%
, to
$54.7 million
for the
nine months ended September 30, 2013
, when compared to
$52.1 million
for the same period in
2012
was the result of an
increase
in the average balance which more than offset the
decrease
in the average yield. The
decrease
in the yield on loans was due to overall lower interest rates. For the
three months ended September 30, 2013
, average loans
increase
d
$97.0 million
, or
8.1%
, to
$1.30 billion
, when compared to
$1.20 billion
for the same period in
2012
. The average yield on loans
decrease
d from
6.30%
for the
three months ended September 30, 2012
to
5.97%
for the
three months ended September 30, 2013
. Due to the competitive loan pricing environment, we anticipate that we may be required to continue to offer lower interest rate loans that compete with those offered by other financial institutions in order to retain quality loan relationships. Offering lower interest rate loans could impact the overall yield on loans and, therefore, profitability.
Average investment and MBS
decrease
d
$104.9 million
, or
5.6%
, from
$1.87 billion
to
$1.77 billion
, for the
nine months ended September 30, 2013
, when compared to the same period in
2012
. At
September 30, 2013
, most of our MBS were fixed rate securities and less than two percent were variable rate MBS. The overall yield on average investment and MBS
decrease
d to
2.67%
during the
nine months ended September 30, 2013
, from
3.01%
during the same period in
2012
. The
decrease
in the average yield primarily reflects the purchase of new securities in an overall lower interest rate environment due to the decrease in the average interest rates during the majority of the first six months of
2013
. Interest income on investment and MBS
decrease
d
$8.5 million
during the
nine
months ended
September 30, 2013
, or
22.9%
, compared to the same period in
2012
due to a
decrease
in the average yield and average balance. For the
three months ended September 30, 2013
, average investment and MBS
increase
d
$23.7 million
, or
1.3%
, to
$1.89 billion
, when compared to
$1.87 billion
for the same period in
2012
. The overall yield on average investment and MBS
increase
d to
2.78%
during the
three months ended September 30, 2013
, from
2.68%
during the same period in
2012
primarily as a result of an increase in municipal securities. Interest income from investment and MBS
increase
d
$208,000
, or
2.0%
, to
$10.8 million
for the
three months ended September 30, 2013
, compared to
$10.6 million
for the same period in
2012
. The
increase
in interest income for the three months is due to an
increase
in the average yield and the average balance.
Average FHLB stock and other investments
decrease
d
$5.1 million
, or
14.7%
, to
$29.8 million
, for the
nine months ended September 30, 2013
, when compared to
$35.0 million
for the same period in
2012
due to a
decrease
in average FHLB advances during
2013
and the corresponding requirement to hold stock associated with those advances. Interest income from our FHLB stock and other investments
decrease
d
$55,000
, or
28.9%
, during the
nine months ended September 30, 2013
, when compared to the same period in
2012
due to a
decrease
in the average balance and average yield from
0.73%
for the
nine months ended September 30, 2012
, compared to
0.60%
for the same period in
2013
. For the
three months ended September 30, 2013
, average FHLB stock and other investments
decrease
d
$2.3 million
, or
6.5%
, to
$33.5 million
, when compared to
$35.8 million
for the same period in
2012
. Interest income from FHLB stock and other investments
decrease
d
$21,000
, or
36.8%
, to
$36,000
, for the
three months ended September 30, 2013
, when compared to
$57,000
for the same period in
2012
as a result of the
decrease
in the average balance and average yield from
0.63%
in
2012
to
0.43%
in
2013
. The FHLB stock is a variable instrument with the rate typically tied to the federal funds rate. We are required as a member of the FHLB to own a specific amount of stock that changes as the level of our FHLB advances and asset size change.
Average interest earning deposits
increase
d
$31.5 million
, or
223.7%
, to
$45.6 million
, for the
nine months ended September 30, 2013
, when compared to
$14.1 million
for the same period in
2012
. Interest income from interest earning deposits
increase
d
$74,000
, or
389.5%
, for the
nine months ended September 30, 2013
, when compared to the same period in
2012
, as a result of the
increase
in the average balance and the average yield from
0.18%
in
2012
to
0.27%
in
2013
. Average interest earning deposits
increase
d
$11.7 million
, or
91.4%
, to
$24.5 million
, for the
three months ended September 30, 2013
, when compared to
$12.8 million
for the same period in
2012
. Interest income from interest earning deposits
increase
d
$11,000
for the
three months ended September 30, 2013
, when compared to the same period in
2012
, as a result of an
increase
in the average balance and the average yield from
0.12%
in
2012
to
0.24%
in
2013
.
During the
nine months ended September 30, 2013
, our average loans
increase
d while our average securities
decrease
d compared to the same period in
2012
. The mix of our average interest earning assets reflected a decrease in average total securities as a percentage of total average interest earning assets as average securities
decrease
d to
57.4%
during the
nine months ended September 30, 2013
, compared to
61.9%
during the same period in
2012
. Average loans
increase
d to
41.1%
of average total interest earning
44
Table of Contents
assets and other interest earning asset categories averaged
1.5%
for the
nine months ended September 30, 2013
. During
2012
, the comparable mix was
37.7%
in loans and
0.4%
in the other interest earning asset categories.
Total interest expense
decrease
d
$7.5 million
, or
35.4%
, to
$13.6 million
during the
nine months ended September 30, 2013
, as compared to
$21.1 million
during the same period in
2012
. The
decrease
was primarily attributable to decreased funding costs as the average yield on interest bearing liabilities
decrease
d from
1.15%
for the
nine months ended September 30, 2012
, to
0.74%
for the
nine months ended September 30, 2013
, which more than offset an
increase
in average interest bearing liabilities during this same period. The
increase
in average interest bearing liabilities of
$25.7 million
, or
1.1%
, included an
increase
in interest bearing deposits of
$43.9 million
, or
2.5%
, and an
increase
in long-term FHLB advances of
$101.1 million
, or
31.9%
, which was partially offset by a
decrease
in short-term interest bearing liabilities of
$119.3 million
, or
39.0%
. For the
three months ended September 30, 2013
, total interest expense
decrease
d
$2.3 million
, or
35.4%
, to
$4.2 million
, compared to
$6.5 million
for the same period in
2012
, as a result of a
decrease
in the average yield which more than offset an increase in the average balance of interest bearing liabilities. Average interest bearing liabilities
increase
d
$137.6 million
, or
5.6%
, and the average yield
decrease
d from
1.05%
for the
three months ended September 30, 2012
, to
0.64%
for the
three months ended September 30, 2013
.
Average interest bearing deposits
increase
d
$43.9 million
, or
2.5%
, from
$1.76 billion
to
$1.80 billion
, while the average rate paid
decrease
d from
0.65%
for the
nine
months ended
September 30, 2012
, to
0.45%
for the
nine months ended September 30, 2013
. For the
three months ended September 30, 2013
, average interest bearing deposits
increase
d
$91.4 million
, or
5.3%
, to
$1.82 billion
, when compared to
$1.73 billion
for the same period in
2012
, while the average rate paid decreased from
0.56%
for the
three months ended September 30, 2012
, to
0.44%
for the
three months ended September 30, 2013
. Average time deposits
decrease
d
$161.9 million
, or
20.4%
, from
$794.4 million
to
$632.5 million
, and the average rate paid
decrease
d to
0.74%
for the
nine
months ended
September 30, 2013
, as compared to
1.00%
for the same period in
2012
. Average interest bearing demand deposits
increase
d
$193.8 million
, or
22.3%
, while the average rate paid
decrease
d to
0.31%
for the
nine
months ended
September 30, 2013
, as compared to
0.39%
for the same period in
2012
. Average savings deposits
increase
d
$11.9 million
, or
12.4%
, while the average rate paid
decrease
d to
0.13%
for the
nine
months ended
September 30, 2013
, as compared to
0.15%
for the same period in
2012
. Interest expense for interest bearing deposits for the
nine
months ended
September 30, 2013
,
decrease
d
$2.5 million
, or
29.4%
, when compared to the same period in
2012
due to the
decrease
in the average yield which more than offset the increase in the average balance. Average noninterest bearing demand deposits
increase
d
$1.9 million
, or
0.3%
, during the
nine
months ended
September 30, 2013
. The latter three categories, interest bearing demand deposits, savings deposits and noninterest bearing demand deposits, are considered the lowest cost deposits and comprised
73.3%
of total average deposits during the
nine
months ended
September 30, 2013
compared to
65.8%
during the same period in
2012
. The
increase
in our average total deposits is primarily the result of an increase in public fund deposits and deposit growth due to market penetration.
At
September 30, 2013
, we had
$50.4 million
in brokered CDs that represented 2.1% of deposits, all with maturities of less than seven years. At
December 31, 2012
, we had
$19.5 million
in brokered CDs that represented
0.8%
of deposits, all with maturities of less than five years.
Average short-term interest bearing liabilities, consisting primarily of FHLB advances, federal funds purchased and repurchase agreements, were
$186.5 million
, a
decrease
of
$119.3 million
, or
39.0%
, for the
nine months ended September 30, 2013
when compared to the same period in
2012
. Interest expense associated with short-term interest bearing liabilities
decrease
d
$3.1 million
, or
64.0%
, and the average rate paid
decrease
d to
1.26%
for the
nine months ended September 30, 2013
, when compared to
2.13%
for the same period in
2012
. For the
three months ended September 30, 2013
, average short-term interest bearing liabilities
decrease
d
$39.4 million
, or
13.4%
, when compared to the same period in
2012
. Interest expense associated with short-term interest bearing liabilities
decrease
d
$1.4 million
, or
92.5%
, and the average rate paid
decrease
d to
0.18%
for the
three months ended September 30, 2013
, when compared to
2.10%
for the same period in
2012
. The
decrease
in the interest expense was due to a
decrease
in the average balance and average rate paid.
Average long-term interest bearing liabilities consisting of FHLB advances
increase
d
$101.1 million
, or
31.9%
, during the
nine months ended September 30, 2013
to
$418.1 million
, as compared to
$317.0 million
for the
nine months ended September 30, 2012
. Interest expense associated with long-term FHLB advances
decrease
d
$404,000
, or
7.9%
, and the average rate paid
decrease
d
65
basis points for the
nine months ended September 30, 2013
, when compared to the same period in
2012
. For the
three months ended September 30, 2013
, long-term interest bearing liabilities
increase
d
$85.6 million
, or
23.1%
, when compared to the same period in
2012
. Interest expense associated with long-term FHLB advances
increase
d
$61,000
, or
3.8%
, while the average rate paid
decrease
d to
1.46%
for the
three months ended September 30, 2013
, when compared to
1.74%
for the same period in
2012
. The
increase
in the average long-term FHLB advances is due primarily to the increase in the purchase of long-term advances during the
12
months ended
September 30, 2013
, when compared to the same period in
2012
. In addition, as
$50 million
of the $200 million par in long-term advance commitments from the FHLB expired, long-term advances at rates below the advance commitment rates that expired were obtained. During 2010 and 2011, we entered into the option to fund between one and a half years and two years forward from the advance commitment date, $200 million par in long-term advance commitments from the
45
Table of Contents
FHLB at the FHLB rates on the date the option was purchased. During the first quarter of 2013, the remaining
$50 million
par of long-term commitments expired unexercised. In order to obtain these commitments from the FHLB, we paid fees of $10.95 million. During
2012
, the value of the FHLB advance option fees became further impaired resulting in a total charge of $2.03 million in
2012
which resulted in the FHLB advance option fees being fully impaired and completely written down.
Average long-term debt, consisting of our junior subordinated debentures was
$60.3 million
for the
three and nine
months ended
September 30, 2013
and
2012
. Interest expense associated with long-term debt
decrease
d
$1.4 million
, or
56.3%
, to
$1.1 million
for the
nine months ended September 30, 2013
, when compared to
$2.5 million
for the same period in
2012
, as a result of a
decrease
in the average yield of
310
basis points during the
nine months ended September 30, 2013
, when compared to the same period in
2012
. Interest expense was
$364,000
for the
three months ended September 30, 2013
, a
decrease
of
$468,000
, or
56.3%
, when compared to the same period in
2012
, as a result of a
decrease
in the average yield of
310
basis points. The interest rate on the
$20.6 million
of long-term debentures issued to Southside Statutory Trust III adjusts quarterly at a rate equal to
three-month LIBOR plus 294 basis points
. The interest rate on the
$23.2 million
of long-term debentures issued to Southside Statutory Trust IV adjusts quarterly at a rate equal to
three-month LIBOR plus 130 basis points
. The interest rate on the
$12.9 million
of long-term debentures issued to Southside Statutory Trust V adjusts quarterly at a rate equal to
three-month LIBOR plus 225 basis points
. The interest rate on the
$3.6 million
of long-term debentures issued to Magnolia Trust Company I, adjusts quarterly at a rate equal to
three-month LIBOR plus 180 basis points
.
46
Table of Contents
RESULTS OF OPERATIONS
The analysis below shows average interest earning assets and interest bearing liabilities together with the average yield on the interest earning assets and the average cost of the interest bearing liabilities.
AVERAGE BALANCES AND YIELDS
(dollars in thousands)
(unaudited)
Nine Months Ended
September 30, 2013
September 30, 2012
AVG
AVG
AVG
AVG
BALANCE
INTEREST
YIELD
BALANCE
INTEREST
YIELD
ASSETS
INTEREST EARNING ASSETS:
Loans (1) (2)
$
1,285,612
$
57,531
5.98
%
$
1,159,643
$
55,180
6.36
%
Loans Held For Sale
1,421
35
3.29
%
1,717
45
3.50
%
Securities:
Investment Securities (Taxable)(4)
54,150
672
1.66
%
5,452
73
1.79
%
Investment Securities (Tax-Exempt)(3)(4)
659,625
21,021
4.26
%
341,673
14,352
5.61
%
Mortgage-backed and Related Securities (4)
1,054,822
13,685
1.73
%
1,526,375
27,730
2.43
%
Total Securities
1,768,597
35,378
2.67
%
1,873,500
42,155
3.01
%
FHLB stock and other investments, at cost
29,843
135
0.60
%
34,966
190
0.73
%
Interest Earning Deposits
45,620
93
0.27
%
14,092
19
0.18
%
Total Interest Earning Assets
3,131,093
93,172
3.98
%
3,083,918
97,589
4.23
%
NONINTEREST EARNING ASSETS:
Cash and Due From Banks
44,416
41,908
Bank Premises and Equipment
50,409
50,455
Other Assets
122,019
168,140
Less: Allowance for Loan Loss
(18,917
)
(19,761
)
Total Assets
$
3,329,020
$
3,324,660
LIABILITIES AND SHAREHOLDERS’ EQUITY
INTEREST BEARING LIABILITIES:
Savings Deposits
$
107,571
106
0.13
%
$
95,691
108
0.15
%
Time Deposits
632,518
3,479
0.74
%
794,370
5,945
1.00
%
Interest Bearing Demand Deposits
1,064,743
2,497
0.31
%
870,904
2,562
0.39
%
Total Interest Bearing Deposits
1,804,832
6,082
0.45
%
1,760,965
8,615
0.65
%
Short-term Interest Bearing Liabilities
186,520
1,755
1.26
%
305,818
4,877
2.13
%
Long-term Interest Bearing Liabilities – FHLB Dallas
418,074
4,690
1.50
%
316,964
5,094
2.15
%
Long-term Debt (5)
60,311
1,088
2.41
%
60,311
2,487
5.51
%
Total Interest Bearing Liabilities
2,469,737
13,615
0.74
%
2,444,058
21,073
1.15
%
NONINTEREST BEARING LIABILITIES:
Demand Deposits
562,545
560,636
Other Liabilities
46,693
51,888
Total Liabilities
3,078,975
3,056,582
SHAREHOLDERS’ EQUITY
250,045
268,078
Total Liabilities and Shareholders’ Equity
$
3,329,020
$
3,324,660
NET INTEREST INCOME
$
79,557
$
76,516
NET INTEREST MARGIN ON AVERAGE EARNING ASSETS
3.40
%
3.31
%
NET INTEREST SPREAD
3.24
%
3.08
%
(1)
Interest on loans includes fees on loans that are not material in amount.
(2)
Interest income includes taxable-equivalent adjustments of
$2,886
and
$3,082
for the
nine
months ended
September 30, 2013
and
2012
, respectively.
(3)
Interest income includes taxable-equivalent adjustments of
$6,630
and
$4,885
for the
nine
months ended
September 30, 2013
and
2012
, respectively.
(4)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)
Represents junior subordinated debentures issued by us to Southside Statutory Trust III, IV, and V in connection with the issuance by Southside Statutory Trust III of $20 million of trust preferred securities, Southside Statutory Trust IV of $22.5 million of trust preferred securities, Southside Statutory Trust V of $12.5 million of trust preferred securities and junior subordinated debentures issued by FWBS to Magnolia Trust Company I in connection with the issuance by Magnolia Trust Company I of $3.5 million of trust preferred securities.
Note: As of
September 30, 2013
and
2012
, loans totaling
$8,370
and
$11,879
, respectively, were on nonaccrual status. The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
47
Table of Contents
AVERAGE BALANCES AND YIELDS
(dollars in thousands)
(unaudited)
Three Months Ended
September 30, 2013
September 30, 2012
AVG
AVG
AVG
AVG
BALANCE
INTEREST
YIELD
BALANCE
INTEREST
YIELD
ASSETS
INTEREST EARNING ASSETS:
Loans (1)(2)
$
1,300,606
$
19,581
5.97
%
$
1,203,651
$
19,048
6.30
%
Loans Held For Sale
702
7
3.96
%
1,877
14
2.97
%
Securities:
Investment Securities (Taxable) (4)
33,128
139
1.66
%
6,016
22
1.45
%
Investment Securities (Tax-Exempt)(3)(4)
771,507
8,050
4.14
%
466,776
5,879
5.01
%
Mortgage-backed and Related Securities (4)
1,087,403
5,069
1.85
%
1,395,563
6,695
1.91
%
Total Securities
1,892,038
13,258
2.78
%
1,868,355
12,596
2.68
%
FHLB stock and other investments, at cost
33,472
36
0.43
%
35,782
57
0.63
%
Interest Earning Deposits
24,472
15
0.24
%
12,789
4
0.12
%
Total Interest Earning Assets
3,251,290
32,897
4.01
%
3,122,454
31,719
4.04
%
NONINTEREST EARNING ASSETS:
Cash and Due From Banks
40,344
41,718
Bank Premises and Equipment
50,879
50,265
Other Assets
110,275
170,885
Less: Allowance for Loan Loss
(18,667
)
(20,276
)
Total Assets
$
3,434,121
$
3,365,046
LIABILITIES AND SHAREHOLDERS’ EQUITY
INTEREST BEARING LIABILITIES:
Savings Deposits
$
109,789
35
0.13
%
$
97,755
35
0.14
%
Time Deposits
660,771
1,199
0.72
%
740,203
1,574
0.85
%
Interest Bearing Demand Deposits
1,052,529
777
0.29
%
893,773
846
0.38
%
Total Interest Bearing Deposits
1,823,089
2,011
0.44
%
1,731,731
2,455
0.56
%
Short-term Interest Bearing Liabilities
254,256
116
0.18
%
293,692
1,551
2.10
%
Long-term Interest Bearing Liabilities – FHLB Dallas
456,448
1,679
1.46
%
370,815
1,618
1.74
%
Long-term Debt (5)
60,311
364
2.39
%
60,311
832
5.49
%
Total Interest Bearing Liabilities
2,594,104
4,170
0.64
%
2,456,549
6,456
1.05
%
NONINTEREST BEARING LIABILITIES:
Demand Deposits
568,023
587,315
Other Liabilities
38,048
48,929
Total Liabilities
3,200,175
3,092,793
SHAREHOLDERS’ EQUITY
233,946
272,253
Total Liabilities and Shareholders’ Equity
$
3,434,121
$
3,365,046
NET INTEREST INCOME
$
28,727
$
25,263
NET INTEREST MARGIN ON AVERAGE EARNING ASSETS
3.51
%
3.22
%
NET INTEREST SPREAD
3.37
%
2.99
%
(1)
Interest on loans includes fees on loans that are not material in amount.
(2)
Interest income includes taxable-equivalent adjustments of
$963
and
$1,215
for the
three
months ended
September 30, 2013
and
2012
, respectively.
(3)
Interest income includes taxable-equivalent adjustments of
$2,494
and
$2,040
for the
three
months ended
September 30, 2013
and
2012
, respectively.
(4)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)
Represents junior subordinated debentures issued by us to Southside Statutory Trust III, IV, and V in connection with the issuance by Southside Statutory Trust III of $20 million of trust preferred securities, Southside Statutory Trust IV of $22.5 million of trust preferred securities, Southside Statutory Trust V of $12.5 million of trust preferred securities and junior subordinated debentures issued by FWBS to Magnolia Trust Company I in connection with the issuance by Magnolia Trust Company I of $3.5 million of trust preferred securities.
Note: As of
September 30, 2013
and
2012
, loans totaling
$8,370
and
$11,879
, respectively, were on nonaccrual status. The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
48
Table of Contents
Noninterest Income
Noninterest income consists of revenue generated from a broad range of financial services and activities including deposit related fee based services such as ATM, overdraft, and check processing fees. In addition, we earn income from the sale of loans and securities, trust services, bank owned life insurance (“BOLI”), brokerage services, and other fee generating programs that we either provide or in which we participate.
Noninterest income was
$6.6 million
and
$28.0 million
for the
three and nine months ended September 30, 2013
, respectively, compared to
$10.5 million
and
$29.4 million
for the same periods in
2012
, a
decrease
of
$3.9 million
, or
37.6%
, and
$1.4 million
, or
4.8%
, respectively. The primary reason for the
decrease
in noninterest income for the three and nine months ended
September 30, 2013
, was due to the
decrease
in gain on sale of securities available for sale. During the
nine
months ended
September 30, 2013
, we had gain on sale of AFS securities of
$9.4 million
, compared to
$13.6 million
for the same period in
2012
. For the
three months ended September 30, 2013
, the loss on sale of AFS securities was
$3,000
, compared to a gain on sale of AFS securities of
$4.3 million
for the same period in
2012
. The fair value of the AFS securities portfolio at
September 30, 2013
was
$1.23 billion
with a net unrealized
gain
on that date of
$2.4 million
. The net unrealized
gain
is comprised of
$22.5 million
in unrealized gains and
$20.1 million
in unrealized losses. The fair value of the HTM securities portfolio at
September 30, 2013
was
$672.6 million
with a net unrealized
loss
on that date of
$12.3 million
. The net unrealized
loss
is comprised of
$7.0 million
in unrealized gains and
$19.3 million
in unrealized losses. During the
nine months ended September 30, 2013
, we pro-actively managed the investment portfolio which included restructuring a portion of our investment portfolio. During the quarter ended
September 30, 2013
, we sold long duration, lower coupon municipal securities, U.S. Agency MBS and to a lesser extent, U.S. Agency debentures. The sale of these securities resulted in a loss on the sale of available for sale securities of
$3,000
. For the
nine months ended September 30, 2013
, sales of available for sale securities have resulted in a gain on sale of
$9.4 million
. There can be no assurance that the level of security gains reported during the
nine months ended September 30, 2013
, will continue in future periods.
For the
three and nine months ended September 30, 2012
, the value of the FHLB advance options fees became further impaired resulting in a
$195,000
and
$2.0 million
impairment charge, respectively. At September 30, 2012, the value of the FHLB advance option fees was completely impaired and written down.
Gain on sale of loans
decrease
d
$184,000
, or
58.6%
, and
$53,000
, or
7.1%
, for the three and nine months ended
September 30, 2013
, respectively, when compared to the same periods in
2012
. The
decrease
for the three and nine months ended
September 30, 2013
was due primarily to a
decrease
in the dollar amount of loans sold and the related servicing release and secondary market fees.
Other income
increase
d
$129,000
, or
10.7%
, for the
three months ended September 30, 2013
due to the receipt of a force placed insurance refund of $298,000, and
decrease
d
$261,000
, or
7.6%
, for the
nine months ended September 30, 2013
, when compared to the same periods in
2012
. The
decrease
for the
nine months ended September 30, 2013
was due primarily to a decrease in the fair value of written loan commitments, credit life income, and trading income.
Noninterest Expense
We incur numerous types of noninterest expenses associated with the operation of our various business activities, the largest of which are salaries and employee benefits. In addition, we incur numerous other expenses, the largest of which are detailed in the consolidated statements of income.
Noninterest expense was
$20.3 million
and
$61.7 million
for the
three and nine months ended September 30, 2013
, respectively, compared to
$19.1 million
and
$56.7 million
for the same periods in
2012
, respectively, representing an
increase
of
$1.2 million
, or
6.2%
, and
$5.1 million
, or
8.9%
, for the
three and nine months ended September 30, 2013
, respectively.
Salaries and employee benefits expense
increase
d
$1.2 million
, or
10.5%
, and
$3.9 million
, or
10.8%
, during the
three and nine months ended September 30, 2013
, respectively, when compared to the same periods in
2012
. The
increase
for the
three and nine months ended September 30, 2013
was primarily the result of increases in the number of personnel over the prior year, share-based compensation associated with the 2012 awards, retirement expense, and increased health insurance expense.
Direct salary expense and payroll taxes
increase
d
$812,000
, or
8.2%
, and
$2.8 million
, or
9.4%
, during the
three and nine months ended September 30, 2013
, respectively, when compared to the same periods in
2012
.
Retirement expense, included in salary and benefits,
increase
d
$249,000
, or
23.3%
, and
$687,000
, or
21.3%
, for the
three and nine months ended September 30, 2013
, respectively, when compared to the same periods in
2012
. The
increase
was primarily related to the increase in the defined benefit and restoration plans. The defined benefit and restoration plan increased primarily
49
Table of Contents
due to the changes in the actuarial assumptions used to determine net periodic pension costs for
2013
when compared to
2012
. Specifically, the assumed discount rate decreased to 4.08%. We will continue to evaluate the assumed long-term rate of return and the discount rate to determine if either should be changed in the future. If either of these assumptions decreased, the cost and funding required for the retirement plan could increase.
Health and life insurance expense, included in salary and benefits,
increase
d
$188,000
, or
20.7%
, for the
three months ended September 30, 2013
and
increase
d
$387,000
, or
14.5%
for the
nine months ended September 30, 2013
, when compared to the same periods in
2012
. The
increase
for the
three and nine months ended September 30, 2013
is due to increases in total personnel and additional claims cost. We have a self-insured health plan which is supplemented with stop loss insurance policies. Health insurance costs are rising nationwide and these costs may continue to increase during the remainder of
2013
.
ATM and debit card expense
increase
d
$59,000
, or
23.5%
and
$177,000
, or
21.7%
, for the
three and nine months ended September 30, 2013
, when compared to the same periods in
2012
due to an increase in processing expenses and a nonrecurring transaction expense of $80,000.
FHLB prepayment fees were $1.0 million during the
nine months ended September 30, 2013
as a result of the prepayment of $90.2 million of FHLB advances during the second quarter.
Income Taxes
Pre-tax income for the
three and nine months ended September 30, 2013
was
$7.9 million
and
$30.1 million
, respectively, compared to
$10.2 million
and
$32.7 million
, for the same periods in
2012
. Income tax expense was
$304,000
and
$3.9 million
for the
three and nine months ended September 30, 2013
, respectively, compared to
$1.6 million
and
$6.3 million
for the
three and nine months ended September 30, 2012
, respectively. The effective tax rate as a percentage of pre-tax income was
3.8%
and
12.9%
for the
three and nine months ended September 30, 2013
, respectively, compared to
15.3%
and
19.1%
, for the same periods in
2012
. The
decrease
in the effective tax rate for the
three and nine months ended September 30, 2013
was due to an increase in tax-exempt income as a percentage of taxable income, as compared to the same period in
2012
. The increase in tax-exempt income as a percentage of taxable income is primarily due to the significant increase in our average tax-exempt securities portfolio for the
nine months ended September 30, 2013
compared to the same period in
2012
. The net deferred assets totaled
$22.4 million
at
September 30, 2013
, as compared to
$4.1 million
at December 31, 2012.
Capital Resources
Our total shareholders' equity at
September 30, 2013
, was
$239.3 million
, representing a
decrease
of
7.2%
, or
$18.5 million
from
December 31, 2012
and represented
6.9%
of total assets at
September 30, 2013
, compared to
8.0%
of total assets at
December 31, 2012
.
Increases to our shareholders’ equity consisted of net income of
$26.2 million
, the issuance of
$1.0 million
in common stock (
43,733
shares) through our dividend reinvestment plan and
$571,000
of stock compensation expense, which was more than offset by a
decrease
in accumulated other comprehensive income of
$33.9 million
, the repurchase of
$1.9 million
of common stock, and
$10.5 million
in cash dividends paid.
On March 28, 2013, our board of directors declared a 5% stock dividend to common stock shareholders of record as of April 18, 2013, which was paid on May 9, 2013.
Under the Federal Reserve Board's risk-based capital guidelines for bank holding companies, the minimum ratio of total capital to risk-adjusted assets (including certain off-balance sheet items, such as standby letters of credit) is currently 8%. The minimum Tier 1 capital to risk-adjusted assets is 4%. Our $20 million, $22.5 million, $12.5 million and $3.5 million of trust preferred securities issued by our subsidiaries, Southside Statutory Trust III, IV, V and Magnolia Trust Company I, respectively, are considered Tier 1 capital by the Federal Reserve Board. The Federal Reserve Board also requires bank holding companies to comply with the minimum leverage ratio guidelines. The leverage ratio is the ratio of bank holding company's Tier 1 capital to its total consolidated quarterly average assets, less goodwill and certain other intangible assets. The guidelines require a minimum leverage ratio of 4% for bank holding companies that meet certain specified criteria. Failure to meet minimum capital requirements could result in certain mandatory and possibly additional discretionary actions by our regulators that, if undertaken, could have a direct material effect on our financial statements. Management believes that, as of
September 30, 2013
, we met all capital adequacy requirements to which we were subject.
The Federal Deposit Insurance Act requires bank regulatory agencies to take "prompt corrective action" with respect to FDIC-insured depository institutions that do not meet minimum capital requirements. A depository institution's treatment for purposes
50
Table of Contents
of the prompt corrective action provisions will depend on how its capital levels compare to various capital measures and certain other factors, as established by regulation. Prompt corrective action and other discretionary actions could have a direct material effect on our financial statements.
It is management's intention to maintain our capital at a level acceptable to all regulatory authorities and future dividend payments will be determined accordingly. Regulatory authorities require that any dividend payments made by either us or the Bank, not exceed earnings for that year. Shareholders should not anticipate a continuation of the cash dividend simply because of the existence of a dividend reinvestment program. The payment of dividends will depend upon future earnings, our financial condition, and other related factors including the discretion of the board of directors.
To be categorized as well capitalized we must maintain minimum Total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table:
Actual
For Capital
Adequacy Purposes
To Be Well Capitalized
Under Prompt
Corrective Actions
Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of September 30, 2013:
(dollars in thousands)
Total Capital (to Risk Weighted Assets)
Consolidated
$
325,751
21.11
%
$
123,473
8.00
%
N/A
N/A
Bank Only
$
321,111
20.82
%
$
123,394
8.00
%
$
154,243
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
Consolidated
$
306,417
19.85
%
$
61,737
4.00
%
N/A
N/A
Bank Only
$
301,777
19.57
%
$
61,697
4.00
%
$
92,546
6.00
%
Tier 1 Capital (to Average Assets)
(1)
Consolidated
$
306,417
9.01
%
$
136,055
4.00
%
N/A
N/A
Bank Only
$
301,777
8.88
%
$
135,941
4.00
%
$
169,926
5.00
%
As of December 31, 2012:
Total Capital (to Risk Weighted Assets)
Consolidated
$
308,133
22.42
%
$
109,962
8.00
%
N/A
N/A
Bank Only
$
300,196
21.86
%
$
109,852
8.00
%
$
137,315
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
Consolidated
$
290,873
21.16
%
$
54,981
4.00
%
N/A
N/A
Bank Only
$
282,936
20.60
%
$
54,926
4.00
%
$
82,389
6.00
%
Tier 1 Capital (to Average Assets)
(1)
Consolidated
$
290,873
9.11
%
$
127,698
4.00
%
N/A
N/A
Bank Only
$
282,936
8.87
%
$
127,531
4.00
%
$
159,413
5.00
%
(1)
Refers to quarterly average assets as calculated by bank regulatory agencies.
Basel III Capital Rules.
In July 2013, the Federal Reserve, our primary federal regulator, published final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee's December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions, including Southside Bancshares and Southside Bank, compared to the current U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions' regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions' regulatory capital ratios and replace the existing risk-weighting approach, which was derived from the Basel I capital accords of the Basel Committee, with a more risk-sensitive approach based, in part, on the standardized approach in the Basel Committee's 2004 “Basel II” capital accords. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies' rules. The Basel III Capital Rules are effective for Southside Bancshares and Southside Bank on January 1, 2015 (subject to a phase-in period).
51
Table of Contents
The Basel III Capital Rules, among other things, (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared to existing regulations.
When fully phased in on January 1, 2019, the Basel III Capital Rules will require Southside Bancshares and Southside Bank to maintain (i) a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets (as compared to a current minimum leverage ratio of 3% for banking organizations that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority's risk-adjusted measure for market risk).
The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to Southside Bancshares and Southside Bank.
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
Under the Basel III Capital Rules, the initial minimum capital ratios as of January 1, 2015 will be as follows:
•
4.5% CET1 to risk-weighted assets.
•
6.0% Tier 1 capital to risk-weighted assets.
•
8.0% Total capital to risk-weighted assets.
The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Currently, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, the effects of certain accumulated other comprehensive items are not excluded; however, non-advanced approaches banking organizations, including Southside Bancshares and Southside Bank, may make a one-time permanent election to continue to exclude these items. Southside Bancshares and Southside Bank expect to make this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of our securities portfolio. The Basel III Capital Rules provide that depository holding companies with less than $15 billion in total assets as of December 31, 2009, such as Southside Bancshares, may permanently include trust preferred securities and certain other non-qualifying instruments issued and included in Tier 1 or Tier 2 capital before May 19, 2010 in additional Tier 1 (subject to a maximum of 25% of Tier 1 capital) or Tier 2 capital until maturity or redemption.
Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a four-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
With respect to insured depository institutions, such as Southside Bank, the Basel III Capital Rules also revise the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act, by (i) introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category (other than critically undercapitalized), with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The Basel III Capital Rules do not change the total risk-based capital requirement for any prompt corrective action category.
52
Table of Contents
The Basel III Capital Rules prescribe a standardized approach for risk weightings that expand the risk-weighting categories from the current four categories under the Basel I framework (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories. Specific changes to current rules impacting our determination of risk-weighted assets include, among other things:
•
Applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
•
Assigning a 150% risk weight to exposures (other than residential mortgage exposures) that are 90 days past due.
•
Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancelable (currently set at 0%).
•
Providing for a risk weight, generally not less than 20% with certain exceptions, for securities lending transactions based on the risk weight category of the underlying collateral securing the transaction.
•
Providing for a 100% risk weight for claims on securities firms.
•
Eliminating the current 50% cap on the risk weight for OTC derivatives.
In addition, the Basel III Capital Rules provide more advantageous risk weights for derivatives and repurchase-style transactions cleared through a qualifying central counterparty and increase the scope of eligible guarantors and eligible collateral for purposes of credit risk mitigation.
Management believes that, as of
September 30, 2013
, Southside Bancshares and Southside Bank would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if such requirements were currently in effect. The Basel III Capital Rules adopted in July 2013 do not address the proposed liquidity coverage ratio test and net stable funding ratio test called for by the Basel III liquidity framework. See the section captioned “Supervision and Regulation” in Item 1. Business of our 2012 Form 10-K for more information on these topics.
The table below summarizes our key equity ratios for the
three and nine months ended September 30, 2013
and
2012
:
Nine Months Ended
September 30,
2013
2012
Return on Average Assets
1.05
%
1.06
%
Return on Average Shareholders' Equity
14.02
13.19
Dividend Payout Ratio – Basic
40.82
40.00
Dividend Payout Ratio – Diluted
41.10
40.00
Average Shareholders' Equity to Average Total Assets
7.51
8.06
Three Months Ended
September 30,
2013
2012
Return on Average Assets
0.88
%
1.02
%
Return on Average Shareholders' Equity
12.91
12.58
Dividend Payout Ratio – Basic
46.51
42.55
Dividend Payout Ratio – Diluted
47.62
42.55
Average Shareholders' Equity to Average Total Assets
6.81
8.09
53
Table of Contents
Liquidity and Interest Rate Sensitivity
Liquidity management involves our ability to convert assets to cash with a minimum of loss to enable us to meet our obligations to our customers at any time. This means addressing (1) the immediate cash withdrawal requirements of depositors and other funds providers; (2) the funding requirements of all lines and letters of credit; and (3) the short-term credit needs of customers. Liquidity is provided by short-term investments that can be readily liquidated with a minimum risk of loss. Cash, interest earning deposits, federal funds sold and short-term investments with maturities or repricing characteristics of one year or less continue to be a substantial percentage of total assets. At
September 30, 2013
, these investments were
14.0%
of total assets as compared with
18.6%
for
December 31, 2012
and
17.4%
for
September 30, 2012
. The
decrease
to
14.0%
at
September 30, 2013
is primarily reflective of changes in the investment portfolio. Liquidity is further provided through the matching, by time period, of rate sensitive interest earning assets with rate sensitive interest bearing liabilities. Southside Bank has three lines of credit for the purchase of overnight federal funds at prevailing rates. One $25.0 million and two $15.0 million unsecured lines of credit have been established with Frost Bank, Comerica Bank and TIB - The Independent Bankers Bank, respectively. There were no federal funds purchased at
September 30, 2013
. Southside Bank has a $5.0 million line of credit with Frost Bank to be used to issue letters of credit. At
September 30, 2013
, the amount of additional funding Southside Bank could obtain from FHLB using unpledged securities at FHLB was approximately $342.2 million, net of FHLB stock purchases required. Southside Bank obtained no letters of credit from FHLB as collateral for a portion of its public fund deposits.
Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates. The ALCO closely monitors various liquidity ratios, interest rate spreads and margins. The ALCO performs interest rate simulation tests that apply various interest rate scenarios including immediate shocks and market value of portfolio equity (“MVPE”) with interest rates immediately shocked plus and minus 200 basis points to assist in determining our overall interest rate risk and adequacy of the liquidity position. In addition, the ALCO utilizes a simulation model to determine the impact on net interest income of several different interest rate scenarios. By utilizing this technology, we can determine changes that need to be made to the asset and liability mixes to minimize the change in net interest income under these various interest rate scenarios.
Composition of Loans
One of our main objectives is to seek attractive lending opportunities in Texas, primarily in the counties in which we operate. Refer to “Part I - Item 1. Business - Market Area” in our Annual Report on Form 10-K for the year ended
December 31, 2012
for a discussion of our primary market area and the geographic concentration of our loan portfolio as of
December 31, 2012
. There were no substantial changes in these concentrations during the
nine
months ended
September 30, 2013
. Substantially all of our loan originations are made to borrowers who live in and conduct business in our primary market area, with the exception of municipal loans which are made almost entirely in Texas, and purchases of automobile loan portfolios throughout the United States. Municipal loans are made to municipalities, counties, school districts and colleges primarily throughout the state of Texas. Through SFG, we purchase portfolios of automobile loans from a variety of lenders throughout the United States. These high yield loans represent existing subprime automobile loans with payment histories that are collateralized by new and used automobiles. At
September 30, 2013
, the SFG loans totaled approximately
$89.0 million
. We look forward to the possibility that our loan growth will accelerate in the future when the economy in the markets we serve improves and as we work to identify and develop additional markets and strategies that will allow us to expand our lending territory. Total loans
increase
d
$54.6 million
, or
4.3%
, to
$1.32 billion
for the
nine months ended September 30, 2013
from
$1.26 billion
at
December 31, 2012
, and
increase
d
$96.0 million
, or
7.9%
, from
$1.22 billion
at
September 30, 2012
. Average loans
increase
d
$126.0 million
, or
10.9%
, during the
nine months ended September 30, 2013
when compared to the same period in
2012
.
Our market areas to date have not experienced the level of downturn in the economy and real estate prices that some of the harder hit areas of the country have experienced. However, we did experience weakening conditions associated with the real estate led downturn during 2008 through 2011 and strengthened our underwriting standards, especially related to all aspects of real estate lending. Our real estate loan portfolio does not have Alt-A or subprime mortgage exposure.
54
Table of Contents
The following table sets forth loan totals for the periods presented:
At
September 30,
2013
At
December 31,
2012
At
September 30,
2012
(in thousands)
Real Estate Loans:
Construction
$
126,922
$
113,744
$
116,079
1-4 Family Residential
387,964
368,845
349,419
Other
252,827
236,760
225,854
Commercial Loans
153,019
160,058
140,479
Municipal Loans
223,063
220,947
220,590
Loans to Individuals
173,773
162,623
169,174
Total Loans
$
1,317,568
$
1,262,977
$
1,221,595
Our 1-4 family residential mortgage loans
increase
d
$19.1 million
, or
5.2%
, to
$388.0 million
at
September 30, 2013
, from
$368.8 million
at
December 31, 2012
, and
$38.5 million
, or
11.0%
, from
$349.4 million
at
September 30, 2012
, due primarily to the low interest rate environment and increased activity in the Dallas-Fort Worth market.
Other real estate loans, which are comprised primarily of commercial real estate loans,
increase
d
$16.1 million
, or
6.8%
, to
$252.8 million
at
September 30, 2013
, from
$236.8 million
at
December 31, 2012
, and increased
$27.0 million
, or
11.9%
, from
$225.9 million
at
September 30, 2012
.
Construction loans
increase
d
$13.2 million
, or
11.6%
, to
$126.9 million
at
September 30, 2013
from
$113.7 million
at
December 31, 2012
, and
$10.8 million
, or
9.3%
, from
$116.1 million
at
September 30, 2012
, due to increased activity in the Austin and Dallas-Fort Worth markets.
Municipal loans
increase
d
$2.1 million
, or
1.0%
, to
$223.1 million
at
September 30, 2013
, from
$220.9 million
at
December 31, 2012
, and
increase
d
$2.5 million
, or
1.1%
, from
$220.6 million
at
September 30, 2012
.
Commercial loans
decrease
d
$7.0 million
, or
4.4%
, to
$153.0 million
at
September 30, 2013
, from
$160.1 million
at
December 31, 2012
, and
increase
d
$12.5 million
, or
8.9%
from
$140.5 million
at
September 30, 2012
.
Loans to individuals, which includes SFG loans,
increase
d
$11.2 million
, or
6.9%
, to
$173.8 million
at
September 30, 2013
, from
$162.6 million
at
December 31, 2012
, and
increase
d
$4.6 million
, or
2.7%
, from
$169.2 million
at
September 30, 2012
. The
increase
for the
nine
months ended
September 30, 2013
is due to an increase in SFG loans purchased.
Loan Loss Experience and Allowance for Loan Losses
The allowance for loan losses is based on the most current review of the loan portfolio and is validated by multiple processes. First, the bank utilizes historical data to establish general reserve amounts for each class of loans. An average three-year history of annualized net charge-offs against the average portfolio balance for that time period is utilized. The historical charge-off figure is further adjusted through qualitative factors that include general trends in past dues, nonaccruals and classified loans to more effectively and promptly react to both positive and negative movements. Second, our lenders have the primary responsibility for identifying problem loans and estimating necessary reserves based on customer financial stress and underlying collateral. These recommendations are reviewed by senior loan administration, the Special Assets department, and the Loan Review department. Third, the Loan Review department does independent reviews of the portfolio on an annual basis. The Loan Review department follows a board-approved annual loan review scope. The loan review scope encompasses a number of metrics that takes into consideration the size of the loan, the type of credit extended, the seasoning of the loan along with the performance of the loan. The loan review scope as it relates to size, focuses more on larger dollar loan relationships, typically, for example, aggregate debt of $500,000 or greater. The loan review officer also tracks specific reserves for loans by type compared to general reserves to determine trends in comparative reserves as well as losses not reserved for prior to charge-off to determine the effectiveness of the specific reserve process.
55
Table of Contents
At each review, a subjective analysis methodology is used to grade the respective loan. Categories of grading vary in severity from loans that do not appear to have a significant probability of loss at the time of review to loans that indicate a probability that the entire balance of the loan will be uncollectible. If full collection of the loan balance appears unlikely at the time of review, estimates of future expected cash flows or appraisals of the collateral securing the debt are used to determine the necessary allowances. The internal loan review department maintains a list of all loans or loan relationships that are graded as having more than the normal degree of risk associated with them. In addition, a list of specifically reserved loans or loan relationships of $50,000 or more is updated on a quarterly basis in order to properly determine necessary allowances and keep management informed on the status of attempts to correct the deficiencies noted with respect to the loan.
For loans to individuals, the methodology associated with determining the appropriate allowance for losses on loans primarily consists of an evaluation of individual payment histories, remaining term to maturity and underlying collateral support.
Consumer loans at SFG are reserved for based on general estimates of loss at the time of purchase for current loans. SFG loans experiencing past due status or extension of maturity characteristics are reserved for at significantly higher levels based on the circumstances associated with each specific loan. In general the reserves for SFG are calculated based on the past due status of the loan. For reserve purposes, the portfolio has been segregated by past due status and by the remaining term variance from the original contract. During repayment, loans that pay late will take longer to pay out than the original contract. Additionally, some loans may be granted extensions for extenuating payment circumstances and evaluated for troubled debt classification. The remaining term extensions increase the risk of collateral deterioration and accordingly, reserves are increased to recognize this risk.
New pools purchased are reserved at their estimated annual loss. Additionally, we use data mining measures to track migration within risk tranches. Reserves are adjusted quarterly to match the migration metrics.
Industry and our own experience indicates that a portion of our loans will become delinquent and a portion of the loans will require partial or full charge-off. Regardless of the underwriting criteria utilized, losses may be experienced as a result of various factors beyond our control, including, among other things, changes in market conditions affecting the value of properties used as collateral for loans and problems affecting the credit of the borrower and the ability of the borrower to make payments on the loan. Our determination of the appropriateness of the allowance for loan losses is based on various considerations, including an analysis of the risk characteristics of various classifications of loans, previous loan loss experience, specific loans which would have loan loss potential, delinquency trends, estimated fair value of the underlying collateral, current economic conditions, the views of the bank regulators (who have the authority to require additional allowances in accordance with GAAP), and geographic and industry loan concentration.
After all of the data in the loan portfolio is accumulated, the reserve allocations are separated into various loan classes. At
September 30, 2013
, the unallocated portion of the allowance for loan loss was
$47,000
.
As of
September 30, 2013
, our review of the loan portfolio indicated that a loan loss allowance of
$19.4 million
was appropriate to cover probable losses in the portfolio. Changes in economic and other conditions may require future adjustments to the allowance for loan losses.
For the
three and nine months ended September 30, 2013
, loan charge-offs were
$3.5 million
and
$9.4 million
, and recoveries were
$860,000
and
$2.0 million
, resulting in net charge-offs of
$2.7 million
and
$7.4 million
, respectively. For the
three and nine months ended September 30, 2012
, loan charge-offs were
$3.1 million
and
$8.1 million
, and recoveries were
$451,000
and
$1.9 million
, resulting in net charge-offs of
$2.6 million
and
$6.2 million
, respectively. The
increase
in net charge-offs for the
three and nine months ended September 30, 2013
, was primarily related to an increase in SFG charge-offs due to the higher average balance. The necessary provision expense was estimated at
$3.6 million
and
$6.2 million
for the
three and nine months ended September 30, 2013
, compared to
$3.3 million
and
$8.5 million
for the comparable period in
2012
. The
decrease
in provision expense for the
nine months ended September 30, 2013
, compared to the same period in
2012
was primarily a result of the increase in the credit quality of the loans and to a lesser extent, a
decrease
in nonperforming assets.
56
Table of Contents
Nonperforming Assets
Nonperforming assets consist of delinquent loans 90 days or more past due, nonaccrual loans, OREO, repossessed assets and restructured loans. Nonaccrual loans are those loans which are 90 days or more delinquent and collection in full of both the principal and interest is in doubt. Additionally, some loans that are not delinquent may be placed on nonaccrual status due to doubts about full collection of principal or interest. When a loan is categorized as nonaccrual, the accrual of interest is discontinued and the accrued balance is reversed for financial statement purposes. Restructured loans represent loans that have been renegotiated to provide a reduction or deferral of interest or principal because of deterioration in the financial position of the borrowers. The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Categorization of a loan as nonperforming is not in itself a reliable indicator of potential loan loss. Other factors, such as the value of collateral securing the loan and the financial condition of the borrower must be considered in judgments as to potential loan loss. OREO represents real estate taken in full or partial satisfaction of debts previously contracted. The dollar amount of OREO is based on a current evaluation of the OREO at the time it is recorded on our books, net of estimated selling costs. Updated valuations are obtained as needed and any additional impairments are recognized.
The following tables set forth nonperforming assets for the periods presented (in thousands):
At
September 30,
2013
At
December 31,
2012
At
September 30,
2012
Nonaccrual loans
$
8,370
$
10,314
$
11,879
Accruing loans past due more than 90 days
2
15
9
Restructured loans
3,802
2,998
2,897
Other real estate owned
740
686
708
Repossessed assets
739
704
322
Total Nonperforming Assets
$
13,653
$
14,717
$
15,815
At
September 30,
2013
At
December 31,
2012
At
September 30,
2012
Asset Quality Ratios:
Nonaccruing loans to total loans
0.64
%
0.82
%
0.97
%
Allowance for loan losses to nonaccruing loans
231.25
199.58
175.50
Allowance for loan losses to nonperforming assets
141.77
139.87
131.82
Allowance for loan losses to total loans
1.47
1.63
1.71
Nonperforming assets to total assets
0.39
0.45
0.49
Net charge-offs to average loans
0.77
0.74
0.71
Total nonperforming assets at
September 30, 2013
were
$13.7 million
, a
decrease
of
$1.1 million
, or
7.2%
, from
$14.7 million
at
December 31, 2012
and a
decrease
of
$2.2 million
, or
13.7%
, from
$15.8 million
at
September 30, 2012
. The decrease in nonperforming assets for the
nine months ended September 30, 2013
is primarily a result of a decrease in nonaccrual loans.
From
December 31, 2012
to
September 30, 2013
, nonaccrual loans
decrease
d
$1.9 million
, or
18.8%
, to
$8.4 million
, and from
September 30, 2012
,
decrease
d
$3.5 million
, or
29.5%
. Of the total nonaccrual loans at
September 30, 2013
,
16.7%
are residential real estate loans,
6.5%
are commercial real estate loans,
27.2%
are commercial loans,
31.8%
are loans to individuals, primarily SFG automobile loans, and
17.8%
are construction loans. Accruing loans past due more than 90 days
decrease
d
$13,000
, or
86.7%
, at
September 30, 2013
, from
$15,000
at
December 31, 2012
and from
September 30, 2012
,
decrease
d
$7,000
, or
77.8%
. Restructured loans
increase
d
$804,000
, or
26.8%
, to
$3.8 million
at
September 30, 2013
, from
$3.0 million
at
December 31, 2012
and
$905,000
, or
31.2%
, from
$2.9 million
at
September 30, 2012
. OREO
increase
d
$54,000
, or
7.9%
, to
$740,000
at
September 30, 2013
from
$686,000
at
December 31, 2012
and
increase
d
$32,000
, or
4.5%
, from
$708,000
at
September 30, 2012
. The OREO at
September 30, 2013
, consisted primarily of residential and commercial real estate property. We are actively
57
Table of Contents
marketing all properties and none are being held for investment purposes. Repossessed assets
increase
d
$35,000
, or
5.0%
, to
$739,000
at
September 30, 2013
, from
$704,000
at
December 31, 2012
and
$417,000
, or
129.5%
, from
$322,000
at
September 30, 2012
.
Reorganization
During the second quarter of 2013, we completed the closure of Southside Securities, Inc.
Recent Accounting Pronouncements
See “Note 1 – Basis of Presentation” in our financial statements included in this report.
58
Table of Contents
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The disclosures set forth in this item are qualified by the section captioned “Forward-Looking Statements” included in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report and other cautionary statements set forth elsewhere in this report.
Refer to the discussion of market risks included in “Item 7A. Quantitative and Qualitative Disclosures About Market Risks” in our Annual Report on Form 10-K for the year ended
December 31, 2012
. There have been no significant changes in the types of market risks we face since
December 31, 2012
.
In the banking industry, a major risk exposure is changing interest rates. The primary objective of monitoring our interest rate sensitivity, or risk, is to provide management the tools necessary to manage the balance sheet to minimize adverse changes in net interest income as a result of changes in the direction and level of interest rates. Federal Reserve Board monetary control efforts, the effects of deregulation, the current economic downturn and legislative changes have been significant factors affecting the task of managing interest rate sensitivity positions in recent years.
In an attempt to manage our exposure to changes in interest rates, management closely monitors our exposure to interest rate risk through our ALCO. Our ALCO meets regularly and reviews our interest rate risk position and makes recommendations to our board for adjusting this position. In addition, our board reviews our asset/liability position on a monthly basis. We primarily use two methods for measuring and analyzing interest rate risk: net income simulation analysis and MVPE modeling. We utilize the net income simulation model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. This model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next 12 months. The model was used to measure the impact on net interest income relative to a base case scenario of rates increasing 100 and 200 basis points or decreasing 100 and 200 basis points over the next 12 months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the repricing and maturity characteristics of the existing and projected balance sheet. The impact of interest rate-related risks such as prepayment, basis and option risk are also considered. As of
September 30, 2013
, the model simulations projected that 100 and 200 basis point immediate increases in interest rates would result in negative variances on net interest income of 6.75% and 8.26%, respectively, relative to the base case over the next 12 months, while an immediate decrease in interest rates of 100 and 200 basis points would result in a negative variance in net interest income of 3.16% and 3.09%, respectively, relative to the base case over the next 12 months. As of
September 30, 2012
, the model simulations projected that 100 and 200 basis point immediate increases in interest rates would result in positive variances on net interest income of 1.04% and 0.58%, respectively, relative to the base case over the next 12 months, while an immediate decrease in interest rates of 100 and 200 basis points would result in a negative variance in net interest income of 2.79% and 3.07%, respectively, relative to the base case over the next 12 months. As part of the overall assumptions, certain assets and liabilities have been given reasonable floors. This type of simulation analysis requires numerous assumptions including but not limited to changes in balance sheet mix, prepayment rates on mortgage-related assets and fixed rate loans, cash flows and repricing of all financial instruments, changes in volumes and pricing, future shapes of the yield curve, relationship of market interest rates to each other (basis risk), credit spread and deposit sensitivity. Assumptions are based on management’s best estimates but may not accurately reflect actual results under certain changes in interest rates.
The ALCO monitors various liquidity ratios to ensure a satisfactory liquidity position for us. Management continually evaluates the condition of the economy, the pattern of market interest rates and other economic data to determine the types of investments that should be made and at what maturities. Using this analysis, management from time to time assumes calculated interest sensitivity gap positions to maximize net interest income based upon anticipated movements in the general level of interest rates. Regulatory authorities also monitor our gap position along with other liquidity ratios. In addition, as described above, we utilize a simulation model to determine the impact of net interest income under several different interest rate scenarios. By utilizing this technology, we can determine changes that need to be made to the asset and liability mixes to mitigate the change in net interest income under these various interest rate scenarios.
59
Table of Contents
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Management, including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”), undertook an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report, and, based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report, in recording, processing, summarizing and reporting in a timely manner the information that the Company is required to disclose in its reports under the Exchange Act and in accumulating and communicating to the Company's management, including the Company's CEO and CFO, such information as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
No changes were made to our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended
September 30, 2013
that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
60
Table of Contents
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
We are party to legal proceedings arising in the normal conduct of business. Management believes that at
September 30, 2013
such litigation is not material to our financial position, results of operations or cash flows.
ITEM 1A.
RISK FACTORS
Additional information regarding risk factors appears in “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Forward Looking Statements” of this Form 10-Q and in Part I - “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not Applicable.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
Not Applicable.
ITEM 4.
MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5.
OTHER INFORMATION
Not Applicable.
ITEM 6.
EXHIBITS
A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.
61
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SOUTHSIDE BANCSHARES, INC.
BY:
/s/ SAM DAWSON
Sam Dawson, President and Chief Executive Officer
(Principal Executive Officer)
DATE:
November 6, 2013
BY:
/s/ LEE R. GIBSON
Lee R. Gibson, CPA, Senior Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
DATE:
November 6, 2013
62
Table of Contents
Exhibit Index
Exhibit Number
Description
3 (a)
Amended and Restated Articles of Incorporation of Southside Bancshares, Inc. effective April 17, 2009 (filed as Exhibit 3(a) to the Registrant's Form 8-K, filed April 20, 2009, and incorporated herein by reference).
3 (b)
Amended and Restated Bylaws of Southside Bancshares, Inc. effective August 9, 2012 (filed as Exhibit 3(b) to the Registrant’s Form 8-K, filed August 10, 2012, and incorporated herein by reference).
*31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
†*32
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*101.INS
XBRL Instance Document.
*101.SCH
XBRL Taxonomy Extension Schema Document.
*101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
*101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
*101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
*101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
*Filed herewith.
† The certification attached as Exhibit 32 accompanies this quarterly report on Form 10-Q and is “furnished” to the Commission pursuant to Section 906 of the Sabarnes-Oxley Act of 2002 and shall not be deemed “filed” by us for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
63
Table of Contents
Exhibit 31.1
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Sam Dawson, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Southside Bancshares, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
DATE:
November 6, 2013
By:
/s/ SAM DAWSON
Sam Dawson
President and Chief Executive Officer
64
Table of Contents
Exhibit 31.2
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Lee R. Gibson, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Southside Bancshares, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
DATE:
November 6, 2013
By:
/s/ LEE R. GIBSON
Lee R. Gibson, CPA
Senior Executive Vice President and Chief Financial Officer
65
Table of Contents
Exhibit 32
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the filing of the Quarterly Report on Form 10-Q for the quarter ended
September 30, 2013
(the “Report”) by Southside Bancshares, Inc. (“Registrant”), each of the undersigned hereby certifies that to his knowledge:
1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Registrant.
DATE:
November 6, 2013
By:
/s/ SAM DAWSON
Sam Dawson
President and Chief Executive Officer
DATE:
November 6, 2013
By:
/s/ LEE R. GIBSON
Lee R. Gibson, CPA
Senior Executive Vice President and Chief Financial Officer
66