Companies:
10,796
total market cap:
$144.532 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Southern States Bancshares
SSBK
#7848
Rank
$0.36 B
Marketcap
๐บ๐ธ
United States
Country
$36.37
Share price
0.00%
Change (1 day)
15.17%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Southern States Bancshares
Quarterly Reports (10-Q)
Financial Year FY2024 Q3
Southern States Bancshares - 10-Q quarterly report FY2024 Q3
Text size:
Small
Medium
Large
September 30, 2024
0001689731
12-31
false
2024
Q3
http://fasb.org/us-gaap/2024#DepositAccountMember
http://fasb.org/us-gaap/2024#DepositAccountMember
http://fasb.org/us-gaap/2024#DepositAccountMember
http://fasb.org/us-gaap/2024#DepositAccountMember
http://fasb.org/us-gaap/2024#InterestReceivable
http://fasb.org/us-gaap/2024#InterestReceivable
http://fasb.org/us-gaap/2024#InterestReceivable
http://fasb.org/us-gaap/2024#InterestReceivable
http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember
http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember
http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
ssbk:office
ssbk:loan
xbrli:pure
ssbk:loan_portfolio_segment
0001689731
2024-01-01
2024-09-30
0001689731
2024-11-11
0001689731
2024-09-30
0001689731
2023-12-31
0001689731
2024-07-01
2024-09-30
0001689731
2023-07-01
2023-09-30
0001689731
2023-01-01
2023-09-30
0001689731
us-gaap:PreferredStockMember
2023-12-31
0001689731
us-gaap:CommonStockMember
2023-12-31
0001689731
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001689731
us-gaap:RetainedEarningsMember
2023-12-31
0001689731
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001689731
ssbk:UnvestedRestrictedStockMember
2023-12-31
0001689731
ssbk:VestedRestrictedStockUnitsMember
2023-12-31
0001689731
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0001689731
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001689731
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0001689731
ssbk:UnvestedRestrictedStockMember
2024-01-01
2024-09-30
0001689731
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-09-30
0001689731
us-gaap:PreferredStockMember
2024-09-30
0001689731
us-gaap:CommonStockMember
2024-09-30
0001689731
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001689731
us-gaap:RetainedEarningsMember
2024-09-30
0001689731
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0001689731
ssbk:UnvestedRestrictedStockMember
2024-09-30
0001689731
ssbk:VestedRestrictedStockUnitsMember
2024-09-30
0001689731
2022-12-31
0001689731
2023-09-30
0001689731
srt:MinimumMember
us-gaap:BuildingMember
2024-09-30
0001689731
srt:MaximumMember
us-gaap:BuildingMember
2024-09-30
0001689731
srt:MinimumMember
ssbk:FurnitureAndEquipmentMember
2024-09-30
0001689731
srt:MaximumMember
ssbk:FurnitureAndEquipmentMember
2024-09-30
0001689731
us-gaap:CoreDepositsMember
2024-09-30
0001689731
us-gaap:CoreDepositsMember
2024-01-01
2024-09-30
0001689731
ssbk:CBBBancorpMember
2024-07-31
2024-07-31
0001689731
ssbk:CBBBancorpMember
2024-09-30
0001689731
ssbk:CBBBancorpMember
2024-07-31
0001689731
ssbk:CBBBancorpMember
2024-07-31
2024-09-30
0001689731
ssbk:CBBBancorpMember
2024-07-01
2024-09-30
0001689731
ssbk:CBBBancorpMember
2023-07-01
2023-09-30
0001689731
ssbk:CBBBancorpMember
2024-01-01
2024-09-30
0001689731
ssbk:CBBBancorpMember
2023-01-01
2023-09-30
0001689731
us-gaap:USTreasurySecuritiesMember
2024-09-30
0001689731
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001689731
us-gaap:CorporateDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:AssetBackedSecuritiesMember
2024-09-30
0001689731
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2024-09-30
0001689731
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001689731
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001689731
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:AssetBackedSecuritiesMember
2023-12-31
0001689731
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2023-12-31
0001689731
ssbk:FederalHomeLoanBankStockMember
2024-09-30
0001689731
ssbk:FederalHomeLoanBankStockMember
2023-12-31
0001689731
ssbk:FirstNationalBankersBanksharesIncStockMember
2024-09-30
0001689731
ssbk:FirstNationalBankersBanksharesIncStockMember
2023-12-31
0001689731
ssbk:PacificCoastBankersBankStockMember
2024-09-30
0001689731
ssbk:PacificCoastBankersBankStockMember
2023-12-31
0001689731
us-gaap:ConstructionLoansMember
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
us-gaap:ConstructionLoansMember
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
us-gaap:ResidentialMortgageMember
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
us-gaap:ResidentialMortgageMember
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
us-gaap:CommercialLoanMember
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
us-gaap:CommercialLoanMember
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:PassMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2024-09-30
0001689731
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:PassMember
us-gaap:ResidentialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:ResidentialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
us-gaap:ResidentialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
us-gaap:ResidentialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:ResidentialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
us-gaap:ResidentialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:CommercialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
us-gaap:CommercialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:PassMember
2024-09-30
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-09-30
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2024-09-30
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-09-30
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2024-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2024-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:PassMember
2024-09-30
0001689731
us-gaap:SpecialMentionMember
2024-09-30
0001689731
us-gaap:SubstandardMember
2024-09-30
0001689731
us-gaap:DoubtfulMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:PassMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
2023-12-31
0001689731
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:PassMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:ResidentialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
us-gaap:ResidentialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:CommercialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
us-gaap:CommercialPortfolioSegmentMember
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:PassMember
2023-12-31
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0001689731
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2023-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2023-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:PassMember
2023-12-31
0001689731
us-gaap:SpecialMentionMember
2023-12-31
0001689731
us-gaap:SubstandardMember
2023-12-31
0001689731
us-gaap:DoubtfulMember
2023-12-31
0001689731
2023-01-01
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
us-gaap:RealEstateMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
ssbk:OtherCollateralExcludingRealEstateMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
ssbk:OtherCollateralExcludingRealEstateMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:RealEstateMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialPortfolioSegmentMember
ssbk:OtherCollateralExcludingRealEstateMember
2024-09-30
0001689731
us-gaap:RealEstateMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:OtherCollateralExcludingRealEstateMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:RealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
ssbk:OtherCollateralExcludingRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:RealEstateMember
2024-09-30
0001689731
ssbk:OtherCollateralExcludingRealEstateMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
us-gaap:RealEstateMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
ssbk:ConstructionAndDevelopmentPortfolioSegmentMember
ssbk:OtherCollateralExcludingRealEstateMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
ssbk:OtherCollateralExcludingRealEstateMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:RealEstateMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialPortfolioSegmentMember
ssbk:OtherCollateralExcludingRealEstateMember
2023-12-31
0001689731
us-gaap:RealEstateMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:OtherCollateralExcludingRealEstateMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:RealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
ssbk:OtherCollateralExcludingRealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:RealEstateMember
2023-12-31
0001689731
ssbk:OtherCollateralExcludingRealEstateMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001689731
us-gaap:FinancialAssetNotPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancingReceivables30To59DaysPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancingReceivables60To89DaysPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancialAssetPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancialAssetPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2024-09-30
0001689731
us-gaap:FinancialAssetNotPastDueMember
2024-09-30
0001689731
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-09-30
0001689731
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-09-30
0001689731
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-09-30
0001689731
us-gaap:FinancialAssetPastDueMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001689731
us-gaap:FinancialAssetNotPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancingReceivables30To59DaysPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancingReceivables60To89DaysPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancialAssetPastDueMember
ssbk:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancialAssetPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0001689731
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0001689731
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0001689731
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0001689731
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0001689731
us-gaap:FinancialAssetPastDueMember
2023-12-31
0001689731
us-gaap:AccountingStandardsUpdate201613Member
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
2023-12-31
0001689731
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
2024-09-30
0001689731
us-gaap:CommercialPortfolioSegmentMember
2024-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
2022-12-31
0001689731
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0001689731
us-gaap:AccountingStandardsUpdate201613Member
ssbk:RealEstatePortfolioSegmentMember
2022-12-31
0001689731
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001689731
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0001689731
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001689731
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-09-30
0001689731
ssbk:RealEstatePortfolioSegmentMember
2023-09-30
0001689731
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001689731
us-gaap:ConsumerPortfolioSegmentMember
2023-09-30
0001689731
us-gaap:ExtendedMaturityMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-01-01
2024-09-30
0001689731
us-gaap:ConstructionLoansMember
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2024-01-01
2024-09-30
0001689731
us-gaap:ResidentialMortgageMember
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
2024-01-01
2024-09-30
0001689731
us-gaap:CommercialLoanMember
ssbk:RealEstatePortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2024-01-01
2024-09-30
0001689731
us-gaap:ExtendedMaturityMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-01-01
2023-12-31
0001689731
us-gaap:ConstructionLoansMember
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-01-01
2023-12-31
0001689731
us-gaap:ResidentialMortgageMember
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
ssbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialLoanMember
2023-01-01
2023-12-31
0001689731
us-gaap:CommercialLoanMember
ssbk:RealEstatePortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityMember
2023-01-01
2023-12-31
0001689731
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-12-31
0001689731
ssbk:SubordinatedNotesDueFebruary2032Member
us-gaap:SubordinatedDebtMember
2022-02-07
0001689731
2022-02-07
2022-02-07
0001689731
ssbk:SubordinatedNotesDueFebruary2032Member
us-gaap:SubordinatedDebtMember
2022-02-07
2022-02-07
0001689731
ssbk:SubordinatedNotesDueFebruary2032Member
us-gaap:SubordinatedDebtMember
2024-09-19
0001689731
ssbk:SubordinatedNotesDueFebruary2032Member
us-gaap:SubordinatedDebtMember
2024-09-30
0001689731
ssbk:SubordinatedNotesDueFebruary2032Member
us-gaap:SubordinatedDebtMember
2024-01-01
2024-09-30
0001689731
ssbk:SubordinatedNotesDueOctober2032Member
us-gaap:SubordinatedDebtMember
2022-10-26
0001689731
2022-10-26
2022-10-26
0001689731
ssbk:SubordinatedNotesDueOctober2032Member
us-gaap:SubordinatedDebtMember
2022-10-26
2022-10-26
0001689731
ssbk:SubordinatedNotesDueOctober2032Member
us-gaap:SubordinatedDebtMember
2024-09-30
0001689731
ssbk:SubordinatedNotesDueOctober2032Member
us-gaap:SubordinatedDebtMember
2024-01-01
2024-09-30
0001689731
ssbk:CCBBancorpAndCenturyBankMember
ssbk:SubordinatedNotesDueDecember2031Member
us-gaap:SubordinatedDebtMember
2024-07-31
0001689731
2024-07-31
2024-07-31
0001689731
ssbk:SubordinatedNotesDueDecember2031Member
us-gaap:SubordinatedDebtMember
2024-07-31
2024-07-31
0001689731
ssbk:SubordinatedNotesDueDecember2031Member
us-gaap:SubordinatedDebtMember
2024-09-19
0001689731
ssbk:SubordinatedNotesDueDecember2031Member
us-gaap:SubordinatedDebtMember
2024-09-30
0001689731
ssbk:SubordinatedNotesDueDecember2031Member
us-gaap:SubordinatedDebtMember
2024-01-01
2024-09-30
0001689731
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2024-09-30
0001689731
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2023-12-31
0001689731
us-gaap:CommitmentsToExtendCreditMember
2024-09-30
0001689731
us-gaap:CommitmentsToExtendCreditMember
2023-12-31
0001689731
us-gaap:FinancialStandbyLetterOfCreditMember
2024-09-30
0001689731
us-gaap:FinancialStandbyLetterOfCreditMember
2023-12-31
0001689731
ssbk:RealEstatePortfolioSegmentMember
ssbk:LoanPortfolioConcentrationRiskMember
us-gaap:FinanceReceivablesMember
2024-01-01
2024-09-30
0001689731
srt:SubsidiariesMember
2024-09-30
0001689731
srt:ParentCompanyMember
2024-09-30
0001689731
srt:ParentCompanyMember
2023-12-31
0001689731
srt:SubsidiariesMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
ssbk:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesResidentialAndMultifamilyMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001689731
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-09-30
0001689731
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
ssbk:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
ssbk:ForeclosedAssetsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0001689731
ssbk:ImpairedLoansMember
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2024-09-30
0001689731
ssbk:ImpairedLoansMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2024-09-30
0001689731
ssbk:ForeclosedAssetsMember
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2024-09-30
0001689731
ssbk:ForeclosedAssetsMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2024-09-30
0001689731
ssbk:ImpairedLoansMember
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2023-12-31
0001689731
ssbk:ImpairedLoansMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2023-12-31
0001689731
ssbk:ForeclosedAssetsMember
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2023-12-31
0001689731
ssbk:ForeclosedAssetsMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2023-12-31
0001689731
us-gaap:FairValueInputsLevel1Member
2024-09-30
0001689731
us-gaap:FairValueInputsLevel2Member
2024-09-30
0001689731
us-gaap:FairValueInputsLevel3Member
2024-09-30
0001689731
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001689731
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001689731
us-gaap:FairValueInputsLevel3Member
2023-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________
FORM
10-Q
_____________________________
☒
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended:
September 30, 2024
or
☐
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
Commission File Number:
001-40727
_____________________________
Southern States Bancshares, Inc.
(Exact name of registrant as specified in its charter)
_____________________________
Alabama
26-2518085
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification Number)
615 Quintard Ave
.,
Anniston
,
AL
36201
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code: (
256
)
241-1092
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $5.00 par value per share
SSBK
The Nasdaq Stock Market, LLC
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
x
As of November 11, 2024, the registrant had
9,884,859
shares of common stock, $5 par value per share, issued and outstanding.
Table of Contents
TABLE OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
2
Part I. Financial Information
Item 1.
Financial Statements (unaudited)
Consolidated Balance Sheets
4
Consolidated Statements of Income
6
Consolidated Statements of Comprehensi
ve
I
ncome
7
Consolidated Statements of Changes in Stockholders' Equity
8
Consolidated Statements of Cash Flows
9
Notes to Condensed Consolidated Financial Statements
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
45
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
78
Item 4.
Controls and Procedures
78
Part II. Other Information
Item 1.
Legal Proceedings
79
Item 1A.
Risk Factors
79
Item 2.
Unregistered Sales of Equity Securities
and Use of Proceeds
79
Item 3.
Defaults Upon Senior Securities
79
Item 4.
Mine Safety Disclosures
79
Item 5.
Other Information
80
Item 6.
Exhibits
81
Signatures
83
1
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q of Southern States Bancshares, Inc. (“Southern States” or the “Company”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which reflect our current expectations and beliefs with respect to, among other things, future events and our financial performance. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the dates made, we cannot give any assurance that such expectations will prove correct and actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict.
These statements are often, but not always, made through the use of words or phrases such as “may,” “can,” “should,” “could,” “to be,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “likely,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “target,” “project,” “would” and “outlook,” or the negative version of those words or other similar words or phrases of a future or forward-looking nature. Forward-looking statements appear in a number of places in this Quarterly Report on Form 10-Q and may include statements about business strategy and prospects for growth, operations, ability to pay dividends, competition, regulation and general economic conditions.
There are or may be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:
•
our ability to execute and prudently manage our growth and execute our strategy, including expansion activities;
•
our ability to adequately measure and limit our credit risk;
•
business, market and economic conditions generally and in the financial services industry, nationally and within our local markets;
•
factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our markets and the financial health of our commercial borrowers;
•
the failure of assumptions and estimates, as well as differences in, and changes to, economic, market, and credit conditions, including changes in borrowers’ credit risks and payment behaviors;
•
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with mortgage origination, sale and servicing operations;
•
compliance with the Bank Secrecy Act, Office of Foreign Assets Control (“OFAC”) rules and anti-money laundering laws and regulations;
•
governmental monetary and fiscal policies;
•
the effectiveness of our risk management framework, including internal controls;
•
the composition of and future changes in our management team and our ability to attract and retain key personnel;
•
geographic concentration of our business in certain Alabama and Georgia markets;
•
our ability to attract and retain customers;
•
the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest-sensitive assets and liabilities, and the risks and uncertainty of the amounts realizable;
•
changes in the availability and cost of credit and capital in the financial markets, and the types of instruments that may be included as capital for regulatory purposes;
•
changes in the prices, values and sales volumes of residential and commercial real estate;
•
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment, trust and other wealth management services and insurance services, including the disruption effects of financial technology and other competitors who are not subject to the same regulations as the Company and Southern States Bank (“the Bank”);
•
the failure of assumptions and estimates underlying the establishment of allowances for possible credit losses and other asset impairments, losses, valuations of assets and liabilities and other estimates;
•
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
•
changes in technology or products that may be more difficult, costly, or less effective than anticipated;
2
Table of Contents
•
systems failures or interruptions involving our risk management framework, our information technology and telecommunications systems or third-party servicers;
•
unauthorized data access, cyber-crime and other threats to data security and customer privacy;
•
our ability to maintain our historical rate of growth;
•
our ability to identify potential candidates for, consummate, and achieve synergies resulting from, potential future acquisitions;
•
deterioration of our asset quality or the value of collateral securing loans;
•
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax, trade, monetary and fiscal matters and appropriate compliance with applicable law and regulation;
•
operational risks associated with our business;
•
volatility and direction of market interest rates and the shape of the yield curve;
•
our ability to maintain important deposit customer relationships, maintain our reputation or otherwise avoid liquidity risks;
•
the obligations associated with being a public company;
•
the commencement and outcome of litigation and other legal proceedings against us or to which we may become subject;
•
natural disasters and adverse weather, acts of terrorism, an outbreak of hostilities (such as the conflict between Russia and Ukraine or Israel and Hamas) or other international or domestic calamities as well as national and international economic conditions and health issues and other matters beyond our control; and
•
other factors that are discussed in the sections titled “Risk Factors” in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements and the “Risk Factors” included in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
3
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except share amounts)
September 30, 2024
(Unaudited)
December 31, 2023
(Audited)
Assets
Cash and due from banks
$
24,225
$
19,710
Interest-bearing deposits in banks
182,559
134,846
Federal funds sold
71,072
96,095
Total cash and cash equivalents
277,856
250,651
Securities available for sale, at fair valu
e ($
206,002
amortized cost, $
0
allowance for credit losses at September 30, 2024; $
190,322
amortized cost, $
0
allowance for credit losses at December 31, 2023)
198,076
179,000
Securities held to maturity, at amortized cos
t ($
16,902
at fair v
alue, $
0
allowance for credit losses at September 30, 2024; $
16,233
at fair value, $
0
allowance for credit losses at
December 31, 2023
)
19,616
19,632
Other equity securities, at fair value
3,733
3,649
Restricted equity securities, at cost
4,418
5,684
Loans held for sale
415
450
Loans, net of unearned income
2,199,211
1,884,508
Less allowance for credit losses
28,061
24,378
Loans, net
2,171,150
1,860,130
Premises and equipment, net
32,319
26,426
Accrued interest receivable
10,114
8,711
Bank owned life insurance
39,159
29,884
Annuities
16,843
15,036
Foreclosed assets
33
33
Goodwill
30,980
16,862
Core deposit intangible
9,338
899
Other assets
27,390
29,616
Total assets
$
2,841,440
$
2,446,663
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing
$
546,282
$
437,959
Interest-bearing
1,874,264
1,580,230
Total deposits
2,420,546
2,018,189
Other borrowings
7,976
26,994
FHLB advances
22,000
70,000
Subordinated notes
91,107
86,679
Accrued interest payable
2,214
1,519
Other liabilities
26,227
28,318
Total liabilities
2,570,070
2,231,699
4
Table of Contents
Stockholders' equity:
Preferred stock, $
0.01
par value,
2,000,000
shares authorized;
0
shares issued and outstanding at September 30, 2024 and December 31, 2023
—
—
Common stock, $
5
par value,
30,000,000
shares authorized;
9,882,350
and
8,841,349
shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
49,684
44,479
Capital surplus
106,046
78,361
Retained earnings
123,783
102,523
Accumulated
other comprehensive loss
(
5,866
)
(
8,379
)
Unvested restricted stock
(
723
)
(
466
)
Vested restricted stock units
(
1,554
)
(
1,554
)
Total stockholders' equity
271,370
214,964
Total liabilities and stockholders' equity
$
2,841,440
$
2,446,663
See Notes to Consolidated Financial Statements.
5
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share amounts)
For the Three Months Ended
For the Nine Months Ended
September 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Interest income:
Loans, including fees
$
38,690
$
30,084
$
107,739
$
83,049
Taxable securities
2,205
1,796
6,225
4,819
Nontaxable securities
243
227
704
747
Other interest and dividends
3,930
3,097
10,143
7,473
Total interest income
45,068
35,204
124,811
96,088
Interest expense:
Deposits
18,990
12,732
52,407
31,498
Other borrowings
1,832
1,741
5,740
4,881
Total interest expense
20,822
14,473
58,147
36,379
Net interest income
24,246
20,731
66,664
59,709
Provision for credit losses
2,583
773
4,885
3,511
Net interest income after provision for credit losses
21,663
19,958
61,779
56,198
Noninterest income:
Service charges on deposit accounts
532
442
1,458
1,348
Swap (expenses) fees
(
9
)
453
10
622
SBA/USDA fees
179
74
302
274
Mortgage origination fees
112
158
300
446
N
et gain (loss) on
securities
75
(
12
)
83
457
Employee retention credit
—
(
5,100
)
—
—
Other operating income
868
1,091
2,240
2,608
Total noninterest income
1,757
(
2,894
)
4,393
5,755
Noninterest expenses:
Salaries and employee benefits
6,876
5,752
19,219
19,926
Equipment and occupancy expenses
814
718
2,170
2,095
Data processing fees
781
650
2,110
1,889
Regulatory assessments
414
322
1,149
844
Professional fees related to ERC
—
(
1,243
)
—
—
Merger-related expenses
1,511
—
1,511
—
Other operating expenses
3,291
2,370
9,314
7,405
Total noninterest expenses
13,687
8,569
35,473
32,159
Income before income taxes
9,733
8,495
30,699
29,794
Income tax expense
2,380
1,866
7,029
6,738
Net income
$
7,353
$
6,629
$
23,670
$
23,056
Basic earnings per share
$
0.76
$
0.75
$
2.58
$
2.62
Diluted earnings per share
$
0.76
$
0.73
$
2.54
$
2.56
See Notes to Consolidated Financial Statements.
6
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
For the Three Months Ended
September 30,
2024
September 30,
2023
Net income
$
7,353
$
6,629
Other comprehensi
ve income (loss):
Unrealized holdin
g gains (losses) o
n securities available for sale arising during the period, n
et of (tax) benefit o
f ($
867
) and $
818
, respectively
2,467
(
2,327
)
Reclassification adjustment f
or gains on s
ecurities available for sale realized in net income, n
et of tax of $
0
—
—
Other comprehensiv
e income (loss)
2,467
(
2,327
)
Comprehe
nsive income
$
9,820
$
4,302
For the Nine Months Ended
September 30,
2024
September 30,
2023
Net income
$
23,670
$
23,056
Other comprehensiv
e income:
Unrealized holding gains (losses) on securities available for sale arising during the period, net of (tax) benefit of $(
883
)
and $
733
, respectively
2,513
(
2,087
)
Reclassification adjustment
for losses on
securities available for sale realized in net income, n
et of benefit of $
0
and $
3
, respectively
—
9
Other comprehensive income (loss)
2,513
(
2,078
)
Comprehens
ive income
$
26,183
$
20,978
See Notes to Consolidated Financial Statements.
7
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share amounts)
Preferred Stock
Common Stock
Capital
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Unvested
Restricted
Stock
Vested Restricted Stock Units
Total
Stockholders'
Equity
Shares
Par Value
Shares
Par Value
Balance, December 31, 2023
—
$
—
8,841,349
$
44,479
$
78,361
$
102,523
$
(
8,379
)
$
(
466
)
$
(
1,554
)
$
214,964
Net income
—
—
—
—
—
23,670
—
—
—
23,670
Issuance of common stock
—
—
3,796
19
85
—
—
—
—
104
Issuance of common stock - acquisition
—
—
961,920
4,810
26,664
—
—
—
—
31,474
Exercise of common stock options
—
—
49,360
246
63
—
—
—
—
309
Issuance of restricted stock
—
—
29,150
146
632
—
—
(
778
)
—
—
Forfeiture of restricted stock
—
—
(
3,225
)
(
16
)
(
67
)
—
—
83
—
—
Stock-based compensation
—
—
—
—
308
—
—
438
—
746
Common stock dividends
—
—
—
—
—
(
2,410
)
—
—
—
(
2,410
)
Other comprehensive
income
—
—
—
—
—
—
2,513
—
—
2,513
Balance, September 30, 2024
—
$
—
9,882,350
$
49,684
$
106,046
$
123,783
$
(
5,866
)
$
(
723
)
$
(
1,554
)
$
271,370
See Notes to Consolidated Financial Statements.
8
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
For the Nine Months Ended September 30,
2024
2023
OPERATING ACTIVITIES
Net income
$
23,670
$
23,056
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and software amortization
915
877
Net loss on securities available for sale
—
12
Net
gain
on other equity securities
(
83
)
(
469
)
Net amortization of securities
327
456
Amortization of core deposit intangible
457
245
Provision for credit losses
4,885
3,511
Deferred income taxes
284
71
(Gain) loss on sale of foreclosed assets
(
3
)
7
Stock-based compensation
746
668
Net decrease (increase) in loans held for sale
35
(
752
)
Income from bank owned life insurance
(
673
)
(
511
)
Increase in interest receivable
(
432
)
(
1,358
)
Increase in interest payable
399
696
Net other operating activities
(
1,944
)
4,977
Net cash provided by operating activities
28,583
31,486
INVESTING ACTIVITIES
Cash acquired in acquisition
74,262
—
Purchase of securities available for sale
(
43,351
)
(
41,639
)
Proceeds from sale of securities available for sale
106,005
10,532
Proceeds from sale of other equity securities
—
800
Proceeds from maturities, calls, and paydowns of securities available for sale
27,811
13,520
Net redemption (purchase) of restricted equity securities
1,999
(
1,837
)
Purchase of annuities
(
909
)
—
Purchase of bank owned life insurance
(
2,700
)
—
Net increase in loans
(
188,034
)
(
188,460
)
Proceeds from sale of foreclosed assets
3
10
Purchase of premises, equipment and software
(
1,294
)
(
226
)
Net cash used in investing activities
(
26,208
)
(
207,300
)
FINANCING ACTIVITIES
Net increase in deposits
93,610
195,658
Proceeds from issuance of common stock
413
1,566
Proceeds from restricted stock units
—
363
Repurchase of common stock
—
(
979
)
Net repayment proceeds of FHLB advances
(
48,000
)
24,000
Net (repayment) proceeds of other borrowings
(
19,018
)
5,010
Net proceeds of subordinated notes
235
268
Common stock dividends paid
(
2,410
)
(
2,391
)
Net cash provided by financing activities
24,830
223,495
Net increase in cash and cash equivalents
27,205
47,681
Cash and cash equivalents at beginning of year
250,651
168,499
Cash and cash equivalents at end of year
$
277,856
$
216,180
SUPPLEMENTAL DISCLOSURE
Cash paid during the year for:
Interest
$
57,748
$
35,683
Income taxes
$
8,943
$
9,029
NONCASH TRANSACTIONS
Transfers of loans to foreclosed assets
$
—
$
43
Internally financed sale of foreclosed assets
$
—
$
53
See Notes to Consolidated Financial Statements.
9
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Southern States Bancshares, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, Southern States Bank (the “Bank”). The Bank is a commercial bank headquartered in Anniston, Calhoun County, Alabama. As of September 30, 2024, the Bank also operates branch offices in Birmingham, Opelika, Auburn, Huntsville, Sylacauga, Wedowee, and Roanoke, Alabama as well as Columbus, Carrollton, Cartersville, Dallas, Newnan and Rockmart, Georgia. The Bank also has
two
loan production offices (LPO) located in Atlanta, Georgia. The Bank provides a full range of banking services in its primary market areas and the surrounding areas.
Basis of Presentation and Accounting Estimates
The unaudited consolidated financial statements include the accounts of the Company and its subsidiary. Significant intercompany transactions and balances have been eliminated in consolidation.
In preparing the unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, the valuation of foreclosed assets, financial instruments, deferred taxes and investment securities
. In connection with the determination of the estimated losses on loans and the valuation of foreclosed assets, management obtains independent appraisals for significant collateral.
The determination of the adequacy of the allowance for credit losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.
The Company’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified loan portfolio, a substantial portion of its borrowers’ ability to honor their contracts is dependent on local economic conditions.
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions.
In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Cash, Cash Equivalents and Cash Flows
For purposes of reporting cash flows, cash and cash equivalents includes cash on hand, cash items in process of collection, amounts due from banks, interest-bearing deposits in banks and federal funds sold. Cash flows from loans held for sale, loans, restricted equity securities, and deposits are reported net.
The Company maintains amounts due from banks which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.
The Bank is required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank. On March 15, 2020, the Federal Reserve System Board announced an interim final rule amending Regulation D to lower all transaction account reserve requirement ratios to zero percent, thereby eliminating all reserve requirements as of September 30, 2024 and December 31, 2023.
10
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Securities
The Company classifies its debt securities into one of two categories based upon management’s intent and ability to hold the securities: (i) securities held to maturity or (ii) securities available for sale. Securities classified as held to maturity are stated at cost adjusted for amortization of premiums and accretion of discounts. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. The Company has the ability, and it is management’s intention, to hold such securities to maturity. Securities classified as available for sale are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss). Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities available for sale are recorded on the trade date and are determined using the specific identification method.
Management uses a systematic methodology to determine its allowance for credit losses for held to maturity debt securities. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the held to maturity portfolio. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the portfolio. The Company’s estimate of its allowance for credit losses involves a high degree of judgment; therefore, management’s process for determining expected credit losses may result in a range of expected credit losses. Management monitors the held to maturity portfolio to determine whether a valuation account would need to be recorded. As of September 30, 2024, the Company had $
19,616
of hel
d to maturity securities and no related valuation account.
For available for sale debt securities in an unrealized loss position, the Company will first assess whether (i) it intends to sell or (ii) it is more likely than not that it will be required to sell the debt security before recovery of its amortized cost basis. If either case is applicable, any previously recognized allowances are charged off and the debt security’s amortized cost is written down to fair value through income. If neither case is applicable, the debt security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the debt security by a rating agency and any adverse conditions specifically related to the debt security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the debt security are compared to the amortized cost basis of the debt security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount by which the fair value is less than the amortized cost basis. Any impairment that has not been recorded through allowance for credit losses is recognized in other comprehensive income (loss), net of tax. Adjustments to the allowance are reported in the income statement as a component of credit loss expense. Available for sale debt securities are charged off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by the Company or when either of the aforementioned criteria regarding intent or requirement to sell is met.
The Company excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on debt securities and does not record an allowance for credit losses on accrued interest receivable. The
accrued interest receivable
on securities
was $
1,286
and $
1,147
at September 30, 2024 and December 31, 2023, respectively.
Other Equity Securities
The mutual funds owned by the Company are classified as equity securities and are carried at fair value with any periodic changes in value recorded through the statement of income.
Restricted Equity Securities
Restricted equity securities are investments that are restricted in marketability. The Company, as a member of the Federal Home Loan Bank (FHLB) system, is required to maintain an investment in capital stock of the FHLB based upon its assets or outstanding advances. The Company has also purchased stock in First National Banker’s Bankshares, Inc. (FNBB), and Pacific Coast Banker’s Bank (PCBB), both correspondent banks. These securities are carried at cost and periodically evaluated for impairment based on ultimate recoverability of par value.
11
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Loans Held For Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value (LOCOM). For loans carried at LOCOM, gains and losses on loan sales (sales proceeds minus carrying value) are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan. The estimated fair value of loans held for sale is based on independent third party quoted prices.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balances less deferred fees and costs on originated loans and the allowance for credit losses. Interest income is accrued on the outstanding principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield over the life of the loan, using the straight-line method without anticipating prepayments.
The accrual of interest on loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due, or at the time the loan is 90 days past due, unless the loan is well-secured and in the process of collection. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal and interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income or charged to the allowance; unless management believes that the accrual of interest is recoverable through the liquidation of collateral. Interest income on nonaccrual loans is recognized on the cash basis, until the loans are returned to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and the loan has been performing according to the contractual terms generally for a period of not less than six months.
Allowance for Credit Losses
As described below under Recent Accounting Pronouncements, the Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (CECL) effective January 1, 2023.
The allowance for credit losses is based on the Company’s evaluation of the loan portfolios, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. The process is inherently subjective and subject to significant change as it requires material estimates. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for credit losses. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow, probability of default / loss given default, or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.
The estimated credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: changes in lending policies and quality of loan reviews, changes in nature and volume of loans, changes in volume and trends of problem loans, changes in concentration risk, trends in underlying collateral values, changes in competition, legal and regulatory environment and changes in economic conditions.
12
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Allowance for Credit Losses (Continued)
Credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Specific allowances are estimated based on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.
The Company measures expected credit losses over the contractual term of a loan, adjusted for estimated prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation th
at a loan modification will
be executed. Credit l
osses are estimated on the amortized cost basis of loans. Accrued interest receivable on loans is excluded from the estimate of credit losses. The
accrued interest receivable
on loans was $
8,671
and $
7,377
at
September 30, 2024 and December 31, 2023, respectively.
Off-Balance Sheet Credit Exposure
The Company also has off-balance sheet financial instruments, which include unfunded loan commitments and letters of credit. The Company minimizes these risks through underwriting guidelines and prudent risk management techniques. For off-balance sheet instruments, the allowance for credit losses is calculated in accordance with Topic 326, representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if the Company has the unconditional right to cancel the obligation. The allowance is reported as a component of other liabilities within the consolidated balance sheets. Adjustments to the allowance for credit losses for unfunded commitments are reported in the income statement as a component of other operating expense. The allowance for credit losses on off-balance sheet financial instruments was $
1,405
and $
1,239
at September 30, 2024
and
December 31, 2023, respectively.
Modifications to Borrowers Experiencing Financial Difficulty
The Company periodically provides modifications to borrowers experiencing financial difficulty. These modifications include either payment deferrals, term extensions, interest rate reductions, principal forgiveness or combinations of modification types. The determination of whether the borrower is experiencing financial difficulty is made on the date of the modification. When principal forgiveness is provided, the amount of principal forgiveness is charged off against the allowance for credit losses with a corresponding reduction in the amortized cost basis of the loan. A modified loan is tracked for at least 12 months
following the modifications granted.
Premises and Equipment
Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are reflected in income.
The estimated useful lives are as follows:
Years
Buildings
10
-
39
Furniture and equipment
3
-
7
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company - put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
13
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated selling costs. Any write-down to fair value at the time of transfer to foreclosed assets is charged to the allowance for credit losses. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated costs to sell.
Costs of improvements are capitalized, whereas costs related to holding
foreclosed assets
and subsequent write-downs to the value are expensed
. Any gains and losses realized at the time of disposal are reflected in income.
Goodwill
Goodwill represents the excess of the amount paid over the fair value of the net assets at the date of acquisition. Goodwill is subject to an annual evaluation of impairment. If desired, the Company can assess qualitative factors to determine if comparing the carrying value of the reporting unit to its fair value is necessary. Should the fair value be less than the carrying value, an impairment write-down would be taken. Based on its assessment of qualitative factors, the Company determined that
no
impairment existed at September 30, 2024.
Goodwill is not amortized but is evaluated for impairment on a quarterly basis or whenever an event occurs or circumstances change to indicate that it is more likely than not that an impairment loss has been incurred (i.e., a triggering event). The Company performed a goodwill impairment test in September 2024. The qualitative factors considered in determining if fair value of the unit was less than the carrying amount were economic conditions related to the change in the interest rate environment. A quantitative assessment of goodwill impairment included determining the estimated fair value of Company using a market-based approach. It was determined there was
no
impairment.
Core Deposit Intangible
A core deposit intangible is initially recognized based on a valuation, of acquired deposits, performed as of the acquisition date. The core deposit intangible is amortized over the average remaining life of the acquired customer deposits, or approximately
7
years. The intangible asset is reviewed annually for events or circumstances that could negatively impact the recoverability of the intangible. These events could include loss of core deposits, increased competition, or adverse changes in the economy. To the extent this intangible asset is deemed unrecoverable, an impairment charge would be recorded. The Company maintains steady deposit growth across our markets and continues to attract new customer deposits. The intangible asset was evaluated for impairment as of September 30, 2024 and based on that evaluation there was
no
impairment.
Accounting Policy for Derivative Instruments and Hedging Activities
Financial Accounting Standards Board (FASB) ASC 815,
Derivatives and Hedging
(ASC 815), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
14
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Accounting Policy for Derivative Instruments and Hedging Activities (Continued)
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Income Taxes
Income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets may be reduced by deferred tax liabilities and a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. Management believes that the Company will generate sufficient operating earnings to realize the deferred tax benefits.
Stock Compensation Plans
Stock compensation accounting guidance requires that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options and warrants, restricted stock plans, performance-based awards, share appreciation rights, and employee share purchase plans.
The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-Scholes model is used to estimate the fair value of stock options, while the estimated market price of the Company’s common stock at the date of grant is used for restricted stock awards, restricted stock units and stock grants.
15
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comprehensive Income (Loss)
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).
Fair Value of Financial Instruments
Fair values of financial instruments are estimates using relevant market information and other assumptions, as more fully disclos
ed in Note 13. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions
or in market conditions could significantly affect the estimates.
Revenue Recognition
On January 1, 2019, the Company adopted ASC 606 and all subsequent amendments (collectively ASC 606) which (1) creates a single framework for recognizing revenue from contracts with customers that fall within its scope and (2) revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as foreclosed assets. The majority of the Company’s revenues come from interest income and other sources, including loans and securities that are outside the scope of ASC 606. With the exception of gains/losses on sale of foreclosed assets, the Company’s services that fall within the scope of ASC 606 are presented within noninterest income and are recognized as revenue as the Company satisfies its obligations to the customer. Services within the scope of ASC 606 reported in noninterest income include service charges on deposit accounts, bank card services and interchange fees, and ATM fees.
Recent Accounting Pronouncements
On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures”, this standard eliminated the previous accounting guidance for troubled debt restructurings and added additional disclosure requirements for gross charge offs by year of origination. It also prescribes guidance for reporting modifications of loans to borrowers experiencing financial difficulty. The Company adopted these standards as required on January 1, 2023 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures.
In June 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU introduces a new credit loss methodology, Current Expected Credit Losses (CECL), which requires earlier recognition of credit losses, while also providing additional transparency about credit risk. Since its original issuance in 2016, the FASB has issued several updates to the original ASU. The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, off-balance sheet credit exposures, and other receivables at the time the financial asset is originated or acquired. The expected credit losses are adjusted each period for changes in expected lifetime credit losses. The methodology replaces the multiple existing impairment methods in current GAAP, which generally require that a loss be incurred before it is recognized. For available for sale securities where fair value is less than cost, credit-related impairment, if any, is recognized through an allowance for credit losses and adjusted each period for changes in credit risk. The Company adopted ASU 2016-13 on January 1, 2023 with no material impact on the consolidated financial statements.
16
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 2.
ACQUISITION ACTIVITY
On July 31, 2024 (the “Effective Date”), the Company closed the transactions pursuant to the terms of the Agreement and Plan of Merger (the “Merger Agreement”), by and between us, the Bank, and CBB Bancorp (“CBB Bancorp”), the parent company of Century Bank of Georgia (“Century Bank”). On the Effective Date, (i) CBB Bancorp merged with and into us (the “Corporate Merger”), and we were the surviving corporation in the Corporate Merger and (ii) subsequent to the Corporate Merger, Century Bank merged with and into the Bank (the “Bank Merger”) with the Bank as the surviving banking corporation in the Bank Merger.
The Company issued
961,920
shares of its common stock valued at $
31,474
as of July 31, 2024, plus $
3,150
in cash, in exchange for all outstanding shares of CBB Bancorp common stock.
Prior to the acquisition, Century Bank operated branch offices in Cartersville and Rockmart, Georgia and provided a full range of banking services. Including the effects of the purchase method of accounting adjustments, the Company acquired $
336,817
in assets, including $
127,871
in loans, and $
308,747
in deposits. The merger expanded and strengthened the Company’s footprint in the Georgia market.
The fair value of consideration paid exceeded the net assets acquired and resulted in goodwill of $
14,118
. The Company performs a quarterly and annual impairment test on goodwill and no impairment was recorded as of September 30, 2024.
The acquired assets and assumed liabilities as of July 31, 2024, as well as the adjustments to record the assets and liabilities at fair value, are presented in the following table:
Fair Value
As Recorded by
Acquired
Adjustments
the Company
Cash and cash equivalents
$
66,605
$
—
$
66,605
Securities available for sale - sold day 1
104,724
—
104,724
Securities available for sale
2,750
(
286
)
2,464
Restricted equity securities
734
—
734
Time deposits held as investments
10,897
(
90
)
10,807
Loans
132,618
(
4,747
)
127,871
Less allowance for credit losses
(
1,619
)
1,619
—
Core deposit intangible
—
8,896
8,896
Premises and equipment, net
3,903
1,610
5,513
Other assets
9,203
—
9,203
Total assets acquired
$
329,815
$
7,002
$
336,817
Deposits
308,535
212
308,747
Subordinated notes
5,000
(
307
)
4,693
Accrued expenses and other liabilities
2,871
—
2,871
Total liabilities assumed
$
316,406
$
(
95
)
$
316,311
Net assets acquired
20,506
Cash
3,150
Common stock issued (
961,920
shares)
31,474
Total consideration paid
34,624
Goodwill
$
14,118
The following is a description of the methods used to determine the fair values of significant assets and liabilities presented in the acquisition above.
17
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 2. ACQUISITION ACTIVITY (CONTINUED)
Cash and Cash Equivalents
: The carrying amounts of cash and due from banks, interest-bearing deposits in banks, and federal funds sold make up cash and cash equivalents. The carrying amount of these short-term instruments approximate fair value.
Securities Available for Sale
: Securities available for sale were acquired with an adjustment to fair value based upon quoted market prices.
Restricted Equity Securities
: The carrying amount of restricted equity securities with no readily determinable fair value approximates fair value based on the redemption provisions of the issuers which is cost.
Time Deposits Held as Investments
: Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
Loans
: The carrying amount of variable-rate loans that reprice frequently and have no significant change in credit risk approximates fair value. The fair values of fixed rate loans is estimated based on discounted contractual cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. Loans were acquired with an adjustment to fair value based upon these factors.
Core Deposit Intangible
: The core deposit intangible represents the value of the relationship that the acquired bank had with its deposit customers. The fair value of this asset was estimated based on a discounted cash flow methodology that gave consideration to expected customer attrition rates, cost of the deposit base and the net maintenance cost attributable to customer deposits.
Premises and Equipment
: Premises and equipment were acquired with an adjustment to fair value, which represents the difference between the Company’s current analysis of property and equipment values completed in connection with the acquisition and book value acquired.
Other Assets
: The carrying value of other assets approximate fair value.
Deposits
: The fair values disclosed for transaction deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
Subordinated Notes
: Subordinated notes were acquired with an adjustment to fair value based on a discounted cash flow calculation using the estimated market interest rate of similar instruments.
Accrued Interest and Other Liabilities
: The carrying amounts of accrued interest and other liabilities approximate fair value.
The following table presents pro-forma financial information as if the acquisition of CBB Bancorp had occurred on January 1, 2023. The results of operations of CBB Bancorp and Century Bank were included in the Company’s results beginning on August 1, 2024. The pro-forma financial information is not necessarily indicative of the results of operations had the acquisition been effective as of this date. No assumptions have been applied to the pro-forma results of operations regarding revenue enhancements, expenses efficiencies or asset dispositions. The pro-forma financials below excludes merger-related third party expenses, the accretion of fair value marks on securities available for sale, time deposits held as investments, acquired loans, deposits, as well as the amortization of fair value marks on core deposit intangible and subordinated notes.
For the Three Months Ended
For the Nine Months Ended
September 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Net interest income
$
24,752
$
23,058
$
71,962
$
67,311
Net income
8,986
8,006
27,477
26,699
18
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 3.
EARNINGS PER SHARE
Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share reflect additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options issued and the vesting of restricted stock units, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and restricted stock units.
For the Three Months Ended
September 30,
For the Nine Months Ended September 30,
2024
2023
2024
2023
Basic Earnings Per Share:
Net Income
$
7,353
$
6,629
$
23,670
$
23,056
Weighted average common shares outstanding
9,608,868
8,846,018
9,161,622
8,791,007
Basic earnings per share
$
0.76
$
0.75
$
2.58
$
2.62
Diluted Earnings Per Share:
Net income allocated to common shareholders
$
7,346
$
6,624
$
23,655
$
23,045
Weighted average common shares outstanding
9,608,868
8,846,018
9,161,622
8,791,007
Net dilutive effect of:
Assumed exercises of stock optio
ns
and vesting of restricted stock units
117,016
194,669
136,156
225,596
Average shares and dilutive potential common shares
9,725,884
9,040,687
9,297,778
9,016,603
Dilutive earnings per share
$
0.76
$
0.73
$
2.54
$
2.56
19
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 4.
SECURITIES
The amortized cost and fair value of securities at September 30, 2024 and December 31, 2023 are summarized as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
September 30, 2024
Securities Available for Sale
U.S. Treasury securities
$
9,688
$
—
$
(
709
)
$
8,979
U.S. Government Sponsored Enterprises (GSEs)
2,154
5
(
176
)
1,983
State and municipal securities
46,407
56
(
3,800
)
42,663
Corporate debt securities
14,999
—
(
1,026
)
13,973
Asset based securities
15,420
135
(
310
)
15,245
Mortgage-backed GSE residential/multifamily and non-GSE
117,334
781
(
2,882
)
115,233
Total securities available for sale
$
206,002
$
977
$
(
8,903
)
$
198,076
Securities Held to Maturity
State and municipal securities
19,616
—
(
2,714
)
16,902
Total securities held to maturity
$
19,616
$
—
$
(
2,714
)
$
16,902
Total securities
$
225,618
$
977
$
(
11,617
)
$
214,978
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
December 31, 2023
Securities Available for Sale
U.S. Treasury securities
$
9,721
$
—
$
(
949
)
$
8,772
U.S. Government Sponsored Enterprises (GSEs)
2,446
37
(
215
)
2,268
State and municipal securities
45,220
21
(
4,172
)
41,069
Corporate debt securities
12,517
—
(
1,258
)
11,259
Asset based securities
19,112
54
(
479
)
18,687
Mortgage-backed GSE residential/multifamily and non-GSE
101,306
164
(
4,525
)
96,945
Total securities available for sale
$
190,322
$
276
$
(
11,598
)
$
179,000
Securities Held to Maturity
State and municipal securities
19,632
—
(
3,399
)
16,233
Total securities held to maturity
$
19,632
$
—
$
(
3,399
)
$
16,233
Total securities
$
209,954
$
276
$
(
14,997
)
$
195,233
Securities with a carrying value of $
20,836
and $
27,477
at September 30, 2024 and December 31, 2023, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.
20
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 4. SECURITIES (Continued)
The amortized cost and fair value of securities available for sale and securities held to maturity as of September 30, 2024 and December 31, 2023 by contractual maturity are shown below. Actual maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid with or without penalty. Therefore, these securities are not included by maturity in the following summary:
September 30, 2024
December 31, 2023
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Securities Available for Sale
Due in less than one year
$
2,427
$
2,404
$
482
$
476
Due from one year to five years
12,539
11,842
11,671
10,855
Due after five to ten years
21,857
20,097
22,537
20,439
Due after ten years
51,845
48,500
54,326
50,285
Mortgage-backed securities
117,334
115,233
101,306
96,945
Total securities available for sale
$
206,002
$
198,076
$
190,322
$
179,000
Securities Held to Maturity
Due in less than one year
$
—
$
—
$
—
$
—
Due from one year to five years
—
—
—
—
Due after five to ten years
13,810
11,955
7,743
6,483
Due after ten years
5,806
4,947
11,889
9,750
Mortgage-backed securities
—
—
—
—
Total securities held to maturity
$
19,616
$
16,902
$
19,632
$
16,233
Total securities
$
225,618
$
214,978
$
209,954
$
195,233
Gains and losses on sales and change in value of securities available for sale and other equity securities held at fair value for the three and nine months ended September 30, 2024 and September 30, 2023 consist of the following:
For the Three Months Ended
For the Nine Months Ended
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
Gross gains
$
79
$
8
$
111
$
686
Gross losses
(
4
)
(
20
)
(
28
)
(
229
)
Net realize
d gain (loss)
$
75
$
(
12
)
$
83
$
457
Restricted equity securities as of September 30, 2024 and December 31, 2023 consist of the following:
September 30, 2024
December 31, 2023
Federal Home Loan Bank stock
$
3,000
$
4,759
First National Banker’s Bankshares, Inc. stock
1,168
675
Pacific Coast Banker’s Bank stock
250
250
Total restricted equity securities
$
4,418
$
5,684
21
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 4. SECURITIES (Continued)
The following table shows the gross unrealized losses and fair value of securities, aggregated by category and length of time that securities have been in a continuous unrealized loss position at September 30, 2024 and December 31, 2023.
Less Than Twelve Months
Over Twelve Months
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Total
Unrealized
Losses
September 30, 2024
Securities Available for Sale
U.S. Treasury securities
$
—
$
—
$
(
709
)
$
8,979
$
(
709
)
U.S. Government Sponsored Enterprises (GSEs)
—
—
(
176
)
1,323
(
176
)
State and municipal securities
(
2
)
364
(
3,798
)
40,184
(
3,800
)
Corporate debt securities
—
—
(
1,026
)
13,473
(
1,026
)
Asset based securities
(
3
)
523
(
307
)
4,439
(
310
)
Mortgage-backed GSE residential/multifamily and non-GSE
(
160
)
17,621
(
2,722
)
51,305
(
2,882
)
Total securities available for sale
$
(
165
)
$
18,508
$
(
8,738
)
$
119,703
$
(
8,903
)
Securities Held to Maturity
State and municipal securities
—
—
(
2,714
)
16,902
(
2,714
)
Total securities held to maturity
$
—
$
—
$
(
2,714
)
$
16,902
$
(
2,714
)
Total securities
$
(
165
)
$
18,508
$
(
11,452
)
$
136,605
$
(
11,617
)
Less Than Twelve Months
Over Twelve Months
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Total
Unrealized
Losses
December 31, 2023
Securities Available for Sale
U.S. Treasury securities
$
—
$
—
$
(
949
)
$
8,772
$
(
949
)
U.S. Government Sponsored Enterprises (GSEs)
—
—
(
215
)
1,451
(
215
)
State and municipal securities
—
—
(
4,172
)
40,663
(
4,172
)
Corporate debt securities
—
—
(
1,258
)
11,259
(
1,258
)
Asset based securities
(
11
)
1,102
(
468
)
6,904
(
479
)
Mortgage-backed GSE residential/multifamily and non-GSE
(
268
)
24,708
(
4,257
)
56,083
(
4,525
)
Total securities available for sale
$
(
279
)
$
25,810
$
(
11,319
)
$
125,132
$
(
11,598
)
Securities Held to Maturity
State and municipal securities
—
—
(
3,399
)
16,233
(
3,399
)
Total securities held to maturity
$
—
$
—
$
(
3,399
)
$
16,233
$
(
3,399
)
Total securities
$
(
279
)
$
25,810
$
(
14,718
)
$
141,365
$
(
14,997
)
22
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 4. SECURITIES (Continued)
The unrealized losses on
222
securities at September 30, 2024 were caused by interest rate changes. Because the Company does not intend to sell the securities and it is not more likely than not that the Company will be required to sell the securities before recovery of the amortized cost bases, at maturity, the Company does not consider these securities to be credit impaired at September 30, 2024.
At September 30, 2024, no allowance for credit losses has been recognized on available for sale debt securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired. This is based on the Company’s analysis of the risk characteristics, including credit ratings, and other qualitative factors related to available for sale debt securities. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities. The Company does not intend to sell these debt securities and it is more likely than not that the Company will not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity. The unrealized losses are due to increases in market interest rates over the yields available at the time the debt securities were purchased. Management measures expected credit losses on held to maturity securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to securities issued by states and political subdivisions, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, and (iv) internal forecasts. Historical loss rates associated with securities having similar grades as those in our portfolio have generally not been significant. Furthermore, as of September 30, 2024, there were no past due principal or interest payments associated with these securities. Based upon (i) the issuer’s strong bond ratings and (ii) a zero historical loss rate, no allowance for credit losses has been recorded for held to maturity state and municipal securities as such amount is not material at September 30, 2024. All debt securities in an unrealized loss position as of September 30, 2024 continue to perform as scheduled and the Company does not believe there is a possible credit loss or that an allowance for credit loss on these debt securities is necessary.
NOTE 5.
LOANS
Portfolio Segments and Classes
The composition of loans, excluding loans held for sale, is summarized as follows:
September 30, 2024
December 31, 2023
Amount
% of
Total
Amount
% of
Total
Real estate mortgages:
Construction and development
$
245,275
11.1
%
$
242,960
12.9
%
Residential
293,150
13.3
%
224,603
11.9
%
Commercial
1,344,554
61.0
%
1,144,867
60.5
%
Commercial and industrial
310,540
14.1
%
269,961
14.3
%
Consumer and other
12,228
0.5
%
8,286
0.4
%
Gross Loans
2,205,747
100.0
%
1,890,677
100.0
%
Deferred loan fees
(
6,536
)
(
6,169
)
Allowance for credit losses
(
28,061
)
(
24,378
)
Loans, net
$
2,171,150
$
1,860,130
For purposes of the disclosures required pursuant to ASC 310, the loan portfolio was disaggregated into segments and then further disaggregated into classes for certain disclosures. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. There are
three
loan portfolio segments that include real estate, commercial and industrial, and consumer and other. A class is generally determined based on the initial measurement attribute, risk characteristic of the loan, and an entity’s method for monitoring and assessing credit risk. Commercial and industrial is a separate commercial loan class. Classes within the real estate portfolio segment include construction and development, residential mortgages, and commercial mortgages. Consumer loans and other are a class in itself.
23
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Portfolio Segments and Classes (Continued)
The following describe risk characteristics relevant to each of the portfolio segments and classes:
Real estate
- As discussed below, the Company offers various types of real estate loan products. All loans within this portfolio segment are particularly sensitive to the valuation of real estate:
•
Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio class includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral.
•
Residential mortgages include 1-4 family first mortgage loans which are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. Also included in residential mortgages are real estate loans secured by farmland, second liens, or open end real estate loans, such as home equity lines. These loans are typically repaid in the same means as 1-4 family first mortgages.
•
Commercial real estate mortgage loans include both owner-occupied commercial real estate loans and other commercial real estate loans such as commercial loans secured by income producing properties. Owner-occupied commercial real estate loans made to operating businesses are long-term financing of land and buildings and are repaid by cash flows generated from business operations. Real estate loans for income-producing properties such as apartment buildings, hotels, office and industrial buildings, and retail shopping centers are repaid by cash flows from rent income derived from the properties.
Commercial and industrial
- The commercial loan portfolio segment includes commercial and industrial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the borrowers’ business operations.
Consumer and other
- The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures which affects borrowers’ incomes and cash for repayment.
Credit Risk Management
The Chief Credit Officer, Officers Loan Committee and Directors Loan Committee are each involved in the credit risk management process and assess the accuracy of risk ratings, the quality of the portfolio and the estimation of inherent credit losses in the loan portfolio. This comprehensive process also assists in the prompt identification of problem credits. The Company has taken a number of measures to manage the portfolios and reduce risk, particularly in the more problematic portfolios.
The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan portfolio segments. Credit risk management is guided by a comprehensive Loan Policy that provides for a consistent and prudent approach to underwriting and approvals of credits. Within the Board approved Loan Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans are individually underwritten, risk-rated, approved, and monitored.
Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer portfolio segment, the risk management process focuses on managing customers who become delinquent in their payments. For the commercial and real estate portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur each year to assess the larger adversely rated credits for proper risk rating and accrual status.
24
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Credit Risk Management (Continued)
Credit quality and trends in the loan portfolio segments are measured and monitored regularly. Detailed reports, by product, collateral, accrual status, etc., are reviewed by the Chief Credit Officer and reported to the Board of Directors.
A description of the general characteristics of the risk categories used by the Company is as follows:
•
Pass
-
A pass loan is a strong credit with no existing or known potential weaknesses deserving of management’s close attention.
•
Special Mention
-
A loan that has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution's credit position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
•
Substandard
- Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
•
Doubtful
-
Loans classified Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
•
Loss
-
Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.
25
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Credit Risk Management (Continued)
The following tables summarizes the risk category of the Company’s loan portfolio based upon the most recent analysis on the year of origination as of
September 30, 2024:
2024
2023
2022
2021
2020
Prior
Revolving Loans
Total
Real Estate Mortgages:
Construction and development
Pass
$
63,928
$
42,098
$
105,124
$
13,601
$
1,686
$
6,056
$
7,875
$
240,368
Special Mention
—
—
422
—
—
4,339
—
4,761
Substandard
146
—
—
—
—
—
—
146
Doubtful
—
—
—
—
—
—
—
—
Total
64,074
42,098
105,546
13,601
1,686
10,395
7,875
245,275
YTD gross charge offs
—
—
—
—
—
—
—
—
Residential
Pass
38,169
60,527
65,382
23,697
46,113
21,737
37,048
292,673
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
104
—
—
322
51
477
Doubtful
—
—
—
—
—
—
—
—
Total
38,169
60,527
65,486
23,697
46,113
22,059
37,099
293,150
YTD gross charge offs
—
—
—
—
—
11
—
11
Commercial
Pass
122,515
242,174
380,269
262,120
91,679
199,706
14,862
1,313,325
Special Mention
247
2,435
1,471
4,397
—
7,510
659
16,719
Substandard
—
664
448
7,743
480
5,175
—
14,510
Doubtful
—
—
—
—
—
—
—
—
Total
122,762
245,273
382,188
274,260
92,159
212,391
15,521
1,344,554
YTD gross charge offs
—
—
119
38
—
—
—
157
Commercial and industrial
Pass
47,280
66,823
39,990
17,027
17,203
9,672
96,911
294,906
Special Mention
1,245
1,348
—
291
10
832
6,733
10,459
Substandard
4
3,682
79
3
—
—
1,407
5,175
Doubtful
—
—
—
—
—
—
—
—
Total
48,529
71,853
40,069
17,321
17,213
10,504
105,051
310,540
YTD gross charge offs
—
—
1,210
—
—
—
—
1,210
Consumer and other
Pass
3,083
2,002
841
464
192
1,246
4,396
12,224
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
4
—
—
—
4
Doubtful
—
—
—
—
—
—
—
—
Total
3,083
2,002
841
468
192
1,246
4,396
12,228
YTD gross charge offs
10
15
—
—
—
—
—
25
Gross Loans
Pass
274,975
413,624
591,606
316,909
156,873
238,417
161,092
2,153,496
Special Mention
1,492
3,783
1,893
4,688
10
12,681
7,392
31,939
Substandard
150
4,346
631
7,750
480
5,497
1,458
20,312
Doubtful
—
—
—
—
—
—
—
—
Total
$
276,617
$
421,753
$
594,130
$
329,347
$
157,363
$
256,595
$
169,942
$
2,205,747
Total YTD gross charge offs
$
10
$
15
$
1,329
$
38
$
—
$
11
$
—
$
1,403
26
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Credit Risk Management (Continued)
The following tables summarizes the risk category of the Company’s loan portfolio based upon the most recent analysis on the year of origination as of December 31, 2023:
2023
2022
2021
2020
2019
Prior
Revolving Loans
Total
Real Estate Mortgages:
Construction and development
Pass
$
48,141
$
139,291
$
39,679
$
1,721
$
1,969
$
5,214
$
2,516
$
238,531
Special Mention
—
—
—
—
—
4,429
—
4,429
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Total
48,141
139,291
39,679
1,721
1,969
9,643
2,516
242,960
YTD gross charge offs
—
—
—
—
—
—
3
3
Residential
Pass
51,135
54,610
23,808
42,071
6,496
12,883
33,132
224,135
Special Mention
81
—
—
—
—
—
—
81
Substandard
—
118
—
—
153
62
54
387
Doubtful
—
—
—
—
—
—
—
—
Total
51,216
54,728
23,808
42,071
6,649
12,945
33,186
224,603
YTD gross charge offs
—
—
—
—
—
—
—
—
Commercial
Pass
232,834
328,006
256,007
99,067
63,906
125,007
14,685
1,119,512
Special Mention
—
350
2,840
2,623
414
4,490
—
10,717
Substandard
660
432
7,811
—
—
5,735
—
14,638
Doubtful
—
—
—
—
—
—
—
—
Total
233,494
328,788
266,658
101,690
64,320
135,232
14,685
1,144,867
YTD gross charge offs
—
—
—
—
—
—
—
—
Commercial and industrial
Pass
68,482
51,368
20,626
21,390
4,758
7,257
88,074
261,955
Special Mention
126
—
—
2,711
172
—
1,873
4,882
Substandard
—
1,210
20
—
219
—
1,675
3,124
Doubtful
—
—
—
—
—
—
—
—
Total
68,608
52,578
20,646
24,101
5,149
7,257
91,622
269,961
YTD gross charge offs
424
51
167
44
—
—
—
686
Consumer and other
Pass
2,291
1,111
292
149
316
1,275
2,852
8,286
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Total
2,291
1,111
292
149
316
1,275
2,852
8,286
YTD gross charge offs
—
6
2
—
—
—
—
8
Gross Loans
Pass
402,883
574,386
340,412
164,398
77,445
151,636
141,259
1,852,419
Special Mention
207
350
2,840
5,334
586
8,919
1,873
20,109
Substandard
660
1,760
7,831
—
372
5,797
1,729
18,149
Doubtful
—
—
—
—
—
—
—
—
Total
$
403,750
$
576,496
$
351,083
$
169,732
$
78,403
$
166,352
$
144,861
$
1,890,677
Total YTD gross charge offs
$
424
$
57
$
169
$
44
$
—
$
—
$
3
$
697
27
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Credit Risk Management (Continued)
Collateral Dependent Loans
The Company classifies a loan as collateral dependent when the borrower is experiencing financial difficulty, and expected repayment is to be provided substantially through the operation or sale of collateral
. The following tables summarize collateral dependent loans, which are individually evaluated to determine expected credit losses, as of September 30, 2024 and December 31, 2023:
Real Estate
Other
Total
ACL
As of September 30, 2024
Real estate mortgages:
Construction and development
$
285
$
—
$
285
$
25
Residential
890
—
890
49
Commercial
17,176
—
17,176
604
Commercial and industrial
—
5,179
5,179
84
Consumer and other
—
13
13
—
Total
$
18,351
$
5,192
$
23,543
$
762
Real Estate
Other
Total
ACL
As of December 31, 2023
Real estate mortgages:
Construction and development
$
210
$
—
$
210
$
31
Residential
980
—
980
72
Commercial
15,514
—
15,514
162
Commercial and industrial
—
3,131
3,131
1,100
Consumer and other
—
11
11
1
Total
$
16,704
$
3,142
$
19,846
$
1,366
28
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. Generally,
management places a loan on nonaccrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due.
The following tables present the aging of the recorded investment in loans and leases as of September 30, 2024 and December 31, 2023:
Past Due Status (Accruing Loans)
Current
30-59
Days
60-89
Days
90+
Days
Total Past Due
Nonaccrual with ACL
Nonaccrual without ACL
Total
As of September 30, 2024
Real estate mortgages:
Construction and development
$
245,275
$
—
$
—
$
—
$
—
$
—
$
—
$
245,275
Residential
291,916
647
—
65
712
22
500
293,150
Commercial
1,341,864
535
—
—
535
1,818
337
1,344,554
Commercial and industrial
304,871
3
540
—
543
83
5,043
310,540
Consumer and other
12,219
—
9
—
9
—
—
12,228
Total
$
2,196,145
$
1,185
$
549
$
65
$
1,799
$
1,923
$
5,880
$
2,205,747
As of December 31, 2023
Real estate mortgages:
Construction and development
$
242,315
$
591
$
54
$
—
$
645
$
—
$
—
$
242,960
Residential
223,195
1,106
—
51
1,157
23
228
224,603
Commercial
1,140,587
3,245
160
109
3,514
324
442
1,144,867
Commercial and industrial
269,598
265
98
—
363
—
—
269,961
Consumer and other
8,259
17
10
—
27
—
—
8,286
Total
$
1,883,954
$
5,224
$
322
$
160
$
5,706
$
347
$
670
$
1,890,677
The Company recognized
$
438
and $
44
of interest income on nonaccrual loans during the nine months ended September 30, 2024, and September 30, 2023, respectively.
Allowance for Credit Losses
The following tables detail activity in the allowance for credit losses by portfolio segment as of September 30, 2024 and September 30, 2023. As described in Note 1, the Company adopted ASU 2016-13 on January 1, 2023, which replaced the existing incurred loss methodology with an expected credit loss methodology (referred to as CECL). Under the incurred loss methodology, reserves for credit losses were recognized only when the losses were probable or had been incurred; under CECL, the Company is required to recognize the full amount of expected credit losses for the lifetime of the loan, based on historical experience, current conditions and reasonable and supportable forecasts. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
We maintain an allowance for credit losses on unfunded loan commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance for credit losses is computed using a methodology similar to that used to determine the allowance for credit losses for loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the consolidated balance sheet within other liabilities, wh
ile corresponding provision for these credit losses is recorded as a component of other operating expense. The allowance for credit losses on unfunded commitments as the result of the adoption of ASC 326 was $
1,285
. At September 30, 2024, $
1,405
in allowance for credit losses on unfunded commitments was included in other liabilities on the consolidated balance sheets.
29
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Allowance for Credit Losses (Continued)
Real Estate
Commercial
Consumer
Total
Allowance for credit losses:
Balance at December 31, 2023
$
19,826
$
4,466
$
86
$
24,378
Provision for cre
dit losses
4,055
793
37
4,885
Loans charged off
(
168
)
(
1,210
)
(
25
)
(
1,403
)
Recoveries of loans previously charged off
27
171
3
201
Ending balance at September 30, 2024
$
23,740
$
4,220
$
101
$
28,061
Real Estate
Commercial
Consumer
Total
Allowance for credit losses:
Balance at December 31, 2022
$
14,443
$
5,642
$
71
$
20,156
Impact of adoption of ASC 326
(
1,164
)
(
120
)
(
1
)
(
1,285
)
Provision (credit) for
credit losses
4,173
(
665
)
3
3,511
Loans charged off
(
3
)
(
262
)
(
6
)
(
271
)
Recoveries of loans previously charged off
38
14
18
70
Ending balance at September 30, 2023
$
17,487
$
4,609
$
85
$
22,181
Modifications to Borrowers Experiencing Financial Difficulty
On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” This standard eliminated the previous accounting guidance for troubled debt restructurings and added additional disclosure requirements for gross charge offs by year of origination. It also prescribes guidance for reporting modifications of loans to borrowers experiencing financial difficulty.
From time to time, we may modify certain loans to borrowers who are experiencing financial difficulty. In some cases, these modifications may result in new loans. Loan modifications to borrowers experiencing financial difficulty may be in the form of a principal forgiveness, an interest rate reduction, a payment delay, a term extension, or a combination thereof, among other things.
The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the
nine
months ended
September 30, 2024.
Nine Months Ended September 30, 2024
Term Extension
Term Extension and Rate Adjustment
Total
Percentage of Total Loans
Real estate mortgages:
Construction and development
$
—
$
—
$
—
—
%
Residential
—
—
—
—
%
Commercial
—
—
—
—
%
Commercial and industrial
—
—
—
—
%
Consumer and other
—
—
—
—
%
Total
$
—
$
—
$
—
—
%
30
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 5. LOANS (Continued)
Modifications to Borrowers Experiencing Financial Difficulty (Continued)
The Company had
no
modified loans during the nine months ended September 30, 2024 that subsequently defaulted. For purposes of this disclosure, the term default is defined as the earlier of being placed on nonaccrual s
tatus or reaching 90 days past due and still accruing with respect to principle and/or interest payments. The Company has
no
unfunded commitments to borrowers experiencing financial difficulty for which the Company has modified their loans as of
September 30, 2024
.
The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the year ended
December 31, 2023
.
Year Ended December 31, 2023
Term Extension
Term Extension and Rate Adjustment
Total
Percentage of Total Loans
Real estate mortgages:
Construction and development
$
89
$
117
$
206
—
%
Residential
—
—
—
—
%
Commercial
—
—
—
—
%
Commercial and industrial
—
—
—
—
%
Consumer and other
—
—
—
—
%
Total
$
89
$
117
$
206
—
%
The Company had
no
modified loans during the year ended December 31, 2023 that subsequently defaulted. For purposes of this disclosure, the term default is defined as the earlier of being placed on nonaccrual s
tatus or reaching 90 days past due and still accruing with respect to principle and/or interest payments. The Company has
no
unfunded commitments to borrowers experiencing financial difficulty for which the Company has modified their loans as of
December 31, 2023
.
Accretable Yield
The Company did not acquire any purchase credit deteriorated loans (PCD) as a result of the merger with Century Bank.
Changes in the accretable yield, or income expected to be collected, on acquired non-PCD loans as of
September 30, 2024 and December 31, 2023 were as follows:
September 30, 2024
December 31, 2023
Balance, beginning of the year
$
67
$
131
Additions
4,747
—
Disposals
(
42
)
(
16
)
Accretion
(
215
)
(
48
)
Balance, beginning of the period
$
4,557
$
67
31
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 6.
DEPOSITS
Major classifications of deposits are as follows:
September 30,
2024
December 31,
2023
Noninterest-bearing transaction
$
546,282
$
437,959
Interest-bearing transaction
1,124,706
946,347
Savings
53,565
35,412
Time deposits, $250,000 and under
558,600
500,406
Time deposits, over $250,000
137,393
98,065
Total
$
2,420,546
$
2,018,189
Brokered deposits totaled $
194,160
at September 30, 2024 and $
230,858
at December 31, 2023.
The scheduled maturities of time deposits at September 30, 2024 are as follows:
October 1, 2024 to September 30, 2025
$
644,704
October 1, 2025 to September 30, 2026
29,732
October 1, 2026 to September 30, 2027
7,321
October 1, 2027 to September 30, 2028
6,914
October 1, 2028 to September 30, 2029
7,295
Thereafter
27
Total
$
695,993
At September 30, 2024 and December 31, 2023, overdrawn transaction accounts reclassified to loans totaled $
316
and $
174
, respectively.
32
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 7.
SUBORDINATED NOTES
On February 7, 2022, the Company issued
$
48,000
of
Fixed-to-Floating Rate Subordinated Notes due February 2032 (the “Notes”). The Notes bear inte
rest at
3.5
% per annum, payable quarterly in arrears.
From and including February 7, 2027, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to a Three-Month Term
Secured Overnight Financing Rate
plus
205
basis points, payable quarterly in arrears. The Company will be entitled to redeem the Notes, in whole or in part, on any interest payment on or after February 7, 2027, and to redeem the Notes in whole upon certain other events. On September 19, 2024, the Company redeemed
$
500
of the Notes held by Century Bank in connection with the acquisition, resulting in a principal amount
$
47,500
at
September 30, 2024. Issuance costs related to the Notes totaled $
1,093
and have been netted against the subordinated notes liability on the balance sheet. At September 30, 2024, the remaining balance of the debt issuance cost was $
516
. The debt issuance costs are being amortized using the straight line method over
sixty months
and are recorded as a component of interest expense
.
On October 26, 2022, the Compa
ny issued $
40,000
of Fixed-to-Floating Rate Subordinated Notes due October 2032 (the “2032 Notes”). The 2032 Notes bear interest at
7.0
% per annum, payable quarterly in arrears.
From and including October 26, 2027, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to a Three-Month Term
Secured Overnight Financing Rate
plus
306
basis points, payable quarterly in arrears. The Company will be entitled to redeem the 2032 Notes, in whole or in part, on any interest payment on or after October 26, 2027, and to redeem the 2032 Notes in whole upon certain other events.
Issuance costs related to the 2032 Notes totaled $
832
and have been netted against the subordinated notes liability on the balance sheet. At September 30, 2024, the remaining balance of the debt issuance cost was $
514
. The debt issuance costs are being amortized using the straight line method over
sixty months
and are reco
rded as a component of interest expense.
On July 31, 2024, the Company assumed
Fixed-to-Floating Rate Subordinated Notes due December 2031
from the acquisition of Century Bank (the “Century Notes”) in an aggregate principal amount, net of premium adjustments, of $
4.7
million. The Century Notes will mature on December 22, 2031, and through December 22, 2026 will bear a fixed rate of interest of
3.5
%
per annum, payable quarterly in arrears. From and including December 22, 2026, to but excluding the maturity date or early redemption date, the interest will reset quarterly to a floating rate per annum equal to the then current Three-Month Term
Secured Overnight Financing Rate
plus
242
basis points, payable quarterly in arrears.
Issuance costs related to the Century Notes totaled $
172
and have been netted against the subordinated notes liability on the balance sheet. At September 30, 2024, the remaining balance of the debt issuance cost was $
77
. The debt issuance costs are being amortized using the straight line method over
sixty months
and are reco
rded as a component of interest expense.
33
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 8.
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
Non-designated Hedges
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet
The table below presents the fair value of the Company’s derivative financial instruments including the effects of offsetting as well as their classification on the consolidated balance sheets as of September 30, 2024 and December 31, 2023. As of September 30, 2024, the Company has posted cash collateral of $
4,360
. The amount of
gain recognized in income on derivatives
as a fair value adjustment and fee income, for the nine months ended September 30, 2024, were $
8
and $
2
, respectively.
September 30, 2024
December 31, 2023
Derivatives not
Designated as Hedging
Instruments
Notional
Amount
Balance Sheet
Location
Fair
Value
Derivatives not
Designated as Hedging
Instruments
Notional
Amount
Balance Sheet
Location
Fair
Value
Interest Rate Products
$
101,991
Other Assets
$
6,132
Interest Rate Products
$
104,180
Other Assets
$
7,691
Interest Rate Products
101,991
Other Liabilities
(
6,160
)
Interest Rate Products
104,180
Other Liabilities
(
7,726
)
Credit-risk-related Contingent Features
Applicable for OTC derivatives with dealers
The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.
The Company has agreements with certain of its derivative counterparties that contain a provision where if the company fails to maintain its status as a well / adequate capitalized institution, then the Company could be required to post additional collateral.
As of September 30, 2024, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $
6,278
. If the Company had breached any of these provisions at September 30, 2024, it could have been required to settle its obligations under the agreements at their termination value of $
6,278
, less the required collateral of $
4,360
.
34
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 9. COMMITMENTS AND CONTINGENCIES
Loan Commitments
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized in the balance sheets. The majority of all commitments to extend credit and standby letters of credit are variable rate instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.
A summary of the Company’s commitments is as follows:
September 30,
2024
December 31,
2023
Commitments to extend credit
$
352,503
$
501,935
Standby letters of credit
6,152
2,846
Total
$
358,655
$
504,781
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies and is required in instances that the Company deems necessary.
The Company has not been required to perform on any standby letters of credit, and the Company has not incurred any losses on financial standby letters of credit for the nine months ended September 30, 2024 and September 30, 2023.
Contingencies
In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material effect on the Company’s financial statements
.
NOTE 10.
CONCENTRATIONS OF CREDIT
The Company originates primarily commercial, commercial real estate, residential real estate, and consumer loans to customers in Alabama and Georgia. The ability of the majority of the Company’s customers to honor their contractual loan obligations is dependent on the economy in these areas.
Eighty-five
percent of the Company’s loan portfolio is concentrated in real estate. A substantial portion of these loans are secured by real estate in the Company’s primary market area. In addition, a substantial portion of the other real estate owned is located in those same markets. Accordingly, the
ultimate collectability of the loan portfolio and the recovery of the carrying amount of the other real estate owned are susceptible to changes in market conditions in the Company’s primary market area. The other concentrations of credit by type of loan are set forth in Note 5.
35
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 10. CONCENTRATIONS OF CREDIT (Continued)
The Company, according to regulatory restrictions, may not generally extend credit to any single borrower or group of related borrowers on a secured basis in excess of
20
% of capital, as defined, or approximately $
68,358
or on an unsecured basis in excess of
10
% of capital, as defined, or approximately $
34,179
.
NOTE 11.
STOCKHOLDERS’ EQUITY
As of September 30, 2024, the Company had
9,882,350
shares of common stock issued and outstanding and does not have any non-voting shares issued and outstanding.
As of December 31, 2023, the Company had
8,841,349
shares of common stock issued and outstanding and does not have any non-voting shares issued and outstanding.
NOTE 12.
REGULATORY MATTERS
The Bank is subject to certain restrictions on the amount of dividends that may be declared without prior regulatory approval. At September 30, 2024, approximately $
99,393
of retained earnings was available for dividend declaration without regulatory approval.
The Bank is also subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total capital, Tier 1 capital, and common equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. In addition, the Bank is subject to a capital conservation buffer that requires it to maintain common equity Tier 1 capital of 2.50% above minimum requirements for the common equity Tier 1 ratio, Tier 1 risk-based ratio and total risk-based ratio to avoid limitations on distributions and discretionary bonus payments. The capital conservation buffer is included in the minimum capital requirements in the following tables. Management believes, as of September 30, 2024 and December 31, 2023, that the Bank met all capital adequacy requirements to which it is subject.
As of September 30, 2024, the Company and the Bank believe they are each well capitalized on a consolidated basis for bank regulatory purposes as their respective capital ratios exceed minimum total, Tier 1 and CET1 risk-based capital ratios and Tier 1 leverage capital ratios as set forth in the following table. As a bank holding company with less than $3,000,000 in total consolidated assets, the Company is eligible to be treated as a “small bank holding company” under the Federal Reserve’s Small Bank Holding Company and Savings and Loan Holding Company Policy Statement. As a result, the Company’s capital adequacy is evaluated at the bank level and on a parent-only basis, and it is not subject to consolidated capital standards for regulatory purposes. The ratios set forth below as to the Company are for illustrative purposes in the event it was to become subject to consolidated capital standards for regulatory purposes. The column styled “Required for Capital Adequacy Purposes” includes the 2.50% capital conservation buffer.
The Bank is also subject to capital requirements under the FDIC’s prompt corrective action regime. As of September 30, 2024, the Bank was well capitalized under the regulatory framework for prompt corrective action.
36
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 12. REGULATORY MATTERS (Continued)
As part of the directive under the Economic Growth Act, in September 2019, the FDIC and other federal bank regulatory agencies approved the Community Bank Leverage Ratio (“CBLR”) framework. This optional framework became effective January 1, 2020, and is available to the Company and the Bank as an alternative to the Basel III risk-based capital framework. The CBLR framework provides for a simple measure of capital adequacy for certain community banking organizations. Specifically, depository institutions and depository institution holding companies that have less than $10,000,000 in total consolidated assets and meet other qualifying criteria, including a Tier 1 leverage ratio of greater than 9.00%, are considered qualifying community banking organizations and are eligible to opt into the CBLR framework, and replace the applicable Basel III risk-based capital requirements. As of September 30, 2024, the Company and the Bank qualify for the CBLR framework. Management does not intend to utilize the CBLR framework.
Actual
Required for Capital
Adequacy Purposes
Minimums To Be “Well
Capitalized” Under
Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of September 30, 2024
Tier 1 capital (to average assets)
Company
$
236,918
8.64
%
$
109,657
4.00
%
$
—
—
Bank
$
314,681
11.48
%
$
109,657
4.00
%
$
137,071
5.00
%
CET 1 capital (to risk-weighted assets)
Company
$
236,918
9.36
%
$
177,214
7.00
%
$
—
—
Bank
$
314,681
12.43
%
$
177,214
7.00
%
$
164,555
6.50
%
Tier 1 capital (to risk-weighted assets)
Company
$
236,918
9.36
%
$
215,188
8.50
%
$
—
—
Bank
$
314,681
12.43
%
$
215,188
8.50
%
$
202,530
8.00
%
Total capital (to risk-weighted assets)
Company
$
358,884
14.18
%
$
265,820
10.50
%
$
—
—
Bank
$
344,147
13.59
%
$
265,820
10.50
%
$
253,162
10.00
%
37
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 12. REGULATORY MATTERS (Continued)
Actual
Required for Capital
Adequacy Purposes
Minimums To Be “Well
Capitalized” Under
Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of December 31, 2023
Tier 1 capital (to average assets)
Company
$
205,582
8.99
%
$
91,503
4.00
%
$
—
—
Bank
$
274,850
12.01
%
$
91,503
4.00
%
$
114,379
5.00
%
CET 1 capital (to risk-weighted assets)
Company
$
205,582
9.20
%
$
156,378
7.00
%
$
—
—
Bank
$
274,850
12.30
%
$
156,378
7.00
%
$
145,209
6.50
%
Tier 1 capital (to risk-weighted assets)
Company
$
205,582
9.20
%
$
189,888
8.50
%
$
—
—
Bank
$
274,850
12.30
%
$
189,888
8.50
%
$
178,718
8.00
%
Total capital (to risk-weighted assets)
Company
$
319,199
14.29
%
$
234,568
10.50
%
$
—
—
Bank
$
300,467
13.45
%
$
234,568
10.50
%
$
223,398
10.00
%
38
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 13.
FAIR VALUE OF ASSETS AND LIABILITIES
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the
Fair Value Measurements and Disclosures
topic (FASB ASC 820), the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1
- Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2
- Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
Level 3
- Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:
Cash and Cash Equivalents
: The carrying amounts of cash and due from banks, interest-bearing deposits in banks, and federal funds sold make up cash and cash equivalents. The carrying amount of these short-term instruments approximate fair value.
Securities and Other Equity Securities
: Where quoted prices are available in an active market, management classifies the securities within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds and exchange-traded equities.
39
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 13.
FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Fair Value Hierarchy (Continued)
If quoted market prices are not available, management estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include GSE obligations, and state and municipal securities. Mortgage-backed securities are included in Level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, those securities would be classified in Level 3.
Restricted Equity Securities
: The carrying amount of restricted equity securities with no readily determinable fair value approximates fair value based on the redemption provisions of the issuers which is cost.
Loans Held for Sale
: The carrying amounts of loans held for sale approximates fair value.
Loans
: The carrying amount of variable-rate loans that reprice frequently and have no significant change in credit risk approximates fair value. The fair values of fixed rate loans is estimated based on discounted contractual cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Bank Owned Life Insurance:
The carrying amount of bank owned life insurance approximates fair value.
Annuities
: The carrying amounts of annuities approximate their fair values.
Deposits
: The fair values disclosed for transaction deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
Other Borrowings
: The fair value of fixed rate other borrowings is based on discounted contractual cash flows using interest rates currently being offered for borrowings of similar maturities. The fair values of the Company’s variable rate other borrowings approximate their carrying values.
FHLB Advances
: The fair value of FHLB advances is based on discounted contractual cash flows using interest rates currently being offered for borrowings of similar maturities.
Subordinated Notes
: The carrying amounts of the subordinated notes approximate fair value.
Accrued Interest
: The carrying amounts of accrued interest approximate fair value.
Trading Assets and Liabilities
: The Company has derivative instruments in the form of interest rate swap agreements accounted for as trading assets and liabilities and carried at fair value. The fair value of these instruments is based on information obtained from a third party financial institution. The Company reflects these instruments within Level 2 of the valuation hierarchy.
Off-Balance Sheet Credit-Related Instruments
: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.
40
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 13.
FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Assets Measured at Fair Value on a Recurring Basis
The only assets and liabilities measured at fair value on a recurring basis are our securities available for sale and swaps. There were no transfers between levels during the period.
Information related to the Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2024 and December 31, 2023 is as follows:
Fair Value Measurements At Reporting Date Using:
Fair Value
Quoted Prices
In Active
Markets For
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
September 30, 2024
U.S. Treasury securities
$
8,979
$
—
$
8,979
$
—
U.S. Government Sponsored Enterprises (GSEs)
1,983
—
1,983
—
State and municipal securities
42,663
—
42,663
—
Corporate debt securities
13,973
—
13,973
—
Asset based securities
15,245
—
15,245
—
Mortgage-backed GSE residential/multifamily and non-GSE
115,233
—
115,233
—
Other equity securities
3,733
3,733
—
—
Interest Rate Products - asset
6,132
—
6,132
—
Interest Rate Products - liabilities
(
6,160
)
—
(
6,160
)
—
December 31, 2023
U.S. Treasury securities
$
8,772
$
—
$
8,772
$
—
U.S. Government Sponsored Enterprises (GSEs)
2,268
—
2,268
—
State and municipal securities
41,069
—
41,069
—
Corporate debt securities
11,259
—
11,259
—
Asset based securities
18,687
—
18,687
—
Mortgage-backed GSE residential/multifamily and non-GSE
96,945
—
96,945
—
Other equity securities
3,649
3,649
—
—
Interest Rate Products - asset
7,691
—
7,691
—
Interest Rate Products - liabilities
(
7,726
)
—
(
7,726
)
—
Assets Measured at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measure at the lower of cost or market that were recognized at fair value below cost at the end of the period.
Assets measured at fair value on a nonrecurring basis are included in the table below as of September 30, 2024 and December 31, 2023:
Fair Value Measurements At Reporting Date Using:
Fair Value
Quoted Prices
In Active
Markets For
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
September 30, 2024:
Individually analyzed loans
$
2,191
$
—
$
—
$
2,191
Foreclosed assets
33
—
—
33
Totals
$
2,224
$
—
$
—
$
2,224
41
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 13.
FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Assets Measured at Fair Value on a Nonrecurring Basis (Continued)
Fair Value Measurements At Reporting Date Using:
Fair Value
Quoted Prices
In Active
Markets For
Identical Assets
(Level 1)
Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
December 31, 2023:
Individually analyzed loans
$
3,095
$
—
$
—
$
3,095
Foreclosed assets
33
—
—
33
Totals
$
3,128
$
—
$
—
$
3,128
Individually Analyzed Loans
Loans considered individually analyzed under ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Individually analyzed loans can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less estimated selling costs if the loan is collateral dependent.
The fair value of individually analyzed loans are primarily measured based on the value of the collateral securing these loans. Impaired loans are typically classified within level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.
Foreclosed Assets
Foreclosed assets, consisting of properties/assets obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less estimated costs to sell. Fair values are generally based on third party appraisals of the property/assets and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense.
42
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 13.
FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Quantitative Disclosures for Level 3 Fair Value Measurements
The Company had no Level 3 assets measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023.
For Level 3 assets measured at fair value on a nonrecurring basis as of September 30, 2024, the significant unobservable inputs used in the fair value measurements are presented below.
Carrying
Amount
Valuation
Technique
Significant
Unobservable
Input
Weighted
Average
of Input
Nonrecurring:
Individually analyzed loans
$
2,191
Appraisal
Appraisal discounts (%)
15
-
20
%
Foreclosed assets
$
33
Appraisal
Appraisal discounts (%)
10
-
15
%
For Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2023, the significant unobservable inputs used in the fair value measurements are presented below.
Carrying
Amount
Valuation
Technique
Significant
Unobservable
Input
Weighted
Average
of Input
Nonrecurring:
Individually analyzed loans
$
3,095
Appraisal
Appraisal discounts (%)
15
-
20
%
Foreclosed assets
$
33
Appraisal
Appraisal discounts (%)
10
-
15
%
Fair Value of Financial Instruments
The carrying amount and estimated fair value of the Company’s financial instruments were as follows:
September 30, 2024
Estimated Fair Value
Carrying
Amount
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
277,856
$
277,856
$
—
$
—
Securities available for sale
198,076
—
198,076
—
Other equity securities
3,733
3,733
—
—
Loans held for sale
415
—
415
—
Trading assets
6,132
—
6,132
—
Loans, net
2,171,150
—
2,155,738
2,191
Bank owned life insurance
39,159
—
39,159
—
Annuities
16,843
—
16,843
—
Accrued interest receivable
10,114
—
10,114
—
Restricted equity securities
4,418
—
—
4,418
Financial liabilities:
Deposits
$
2,420,546
$
—
$
2,421,471
$
—
Trading liabilities
6,160
—
6,160
—
FHLB advances
22,000
—
22,109
—
Other borrowings
7,976
—
7,976
—
Subordinated notes
91,107
—
91,107
—
Accrued interest payable
2,214
—
2,214
—
43
Table of Contents
SOUTHERN STATES BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 13.
FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Fair Value of Financial Instruments (Continued)
December 31, 2023
Estimated Fair Value
Carrying
Amount
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
250,651
$
250,651
$
—
$
—
Securities available for sale
179,000
—
179,000
—
Other equity securities
3,649
3,649
—
—
Loans held for sale
450
—
450
—
Trading assets
7,691
—
7,691
—
Loans, net
1,860,130
—
1,824,800
3,095
Bank owned life insurance
29,884
—
29,884
—
Annuities
15,036
—
15,036
—
Accrued interest receivable
8,711
—
8,711
—
Restricted equity securities
5,684
—
—
5,684
Financial liabilities:
Deposits
$
2,018,189
$
—
$
2,016,506
$
—
Trading liabilities
7,726
—
7,726
—
FHLB advances
70,000
—
70,029
—
Other borrowings
26,994
—
26,994
—
Subordinated notes
86,679
—
86,679
—
Accrued interest payable
1,519
—
1,519
—
44
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the years ended December 31, 2023 and December 31, 2022, included in our Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may not be realized. Certain risks, uncertainties and other factors, including those set forth under “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements” and elsewhere in this Quarterly Report on Form 10-Q, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements.
Overview
Southern States Bancs
hares, Inc. (including its subsidiaries, the “Company,” “our” or “we”) is a bank holding company headquartered in Anniston, Alabama. We operate primarily through our wholly owned subsidiary, Southern States Bank (the “Bank”), an Alabama banking corporation. We provide banking services from fifteen offices in Alabama and Georgia and two LPOs in Georgia. The Bank is a full-service community banking institution that offers an array of deposit, loan and other banking-related products and services to businesses and individuals in our communities. Our principal business activities include commercial and retail banking.
Our management’s discussion and analysis of financial condition and results of operations is intended to provide the reader with information that will assist in the understanding of our business, results of operations, financial condition and financial statements; changes in certain key items in our financial statements from period to period; and the primary factors that we use to evaluate our business.
45
Table of Contents
Overview of Third Quarter 2024 Results
Net income was $7.4 million for the quarter ended September 30, 2024, compared
to $8.2 m
illion for the quarter ended June 30, 2024 and $6.6 million for the quarter ended September 30, 2023. Significant measures in the third quarter of 2024 included:
•
Annualized return on average assets (“ROAA”) was 1.05% for the three months ended September 30, 2024, compared t
o 1.29% for the
three months ended June 30, 2024 and 1.15% for the three months ended September 30, 2023.
•
Annualized return on average equity (“ROAE”) was 11.89% for the three months ended
September 30, 2024, compa
red to
14.55% for
the three months ended June 30, 2024 and 12.96% for the three months en
ded September 30, 2023
.
•
Basic earnings per common share was $0.76 for the three months end
ed September 30, 2024
, compare
d to $0.91 f
or the three months ended June 30, 2024 and $0.75 for the three months
ended September 30, 2023
.
•
Net interest margin of 3.65% for the third quarter of 2024, compare
d to 3.56% for
the second quarter of 2024 and 3.78% for the third quarter of 2023.
•
Net interest income was $24.2 million for the three
months ended September 30, 2024
, an increase of $2.7 million, or 12.4%, from $21.6 million for the three months ended June 30, 2024 and an increase of $3.5 million, or 17.0%, from $20.7 million for the three months ended September 30, 2023.
•
Loans, net of unearned income, were $2.2 billion
as of September 30, 2024
, a $183.8 million, or 9.1%, increase compared to June 30, 2024, or a linked-quarter annualized growth rate of 36.3%.
•
Deposits were $2.4 billion as of September 30, 2024, a $244.9 million, or 11.3% increase compared to June 30, 2024, or a linked-quarter annualized
growth
rate of
44.8%.
•
Deposits, excluding brokered deposits, were $2.2 billion as of September 30, 2024, a $339.0 million, or 18.0%
increase
compared to June 30, 2024, or a linked-quarter annualized
growth
rate of
71.5%
.
Acquisition of Century Bank of Georgia
On July 31, 2024 (the “Effective Date”), we closed the transactions under our previously announced Agreement and Plan of Merger (the “Merger Agreement”), by and between us, the Bank, and CBB Bancorp (“CBB Bancorp”), the parent company of Century Bank of Georgia (“Century Bank”). On the Effective Date, (i) CBB Bancorp merged with and into us (the “Corporate Merger”), and we were the surviving corporation in the Corporate Merger and (ii) subsequent to the Corporate Merger, Century Bank merged with and into the Bank (the “Bank Merger”) with the Bank as the surviving banking corporation in the Bank Merger.
46
Table of Contents
Primary Factors Used to Evaluate Our Business
The most significant factors we use to evaluate our business and results of operation are net income, return on average assets and return on average equity. We also use net interest income, noninterest income and noninterest expense.
Net Interest Income
Net interest income is our principal source of net income and represents the difference between interest income and interest expense. We generate interest income from interest-earning assets that we own, including loans and investment securities. We incur interest expense from interest-bearing liabilities, including interest-bearing deposits and other borrowings, notably FHLB advances, our subordinated notes (the “Notes”) and our Line of Credit.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities, are usually the largest drivers of periodic changes.
Noninterest Income
Noninterest income primarily consists of: (i) service charges on deposit accounts; (ii) swap fees; (iii) SBA/USDA fees; (iv) bank card services and interchange fees; (v) mortgage banking activities; (vi) benefits from changes in cash surrender value of bank owned life insurance (“BOLI”) and (vii) other miscellaneous fees and income.
Our income from service charges on deposit accounts, which includes nonsufficient funds fees, is impacted by several factors, including number of accounts, products utilized and account holder cash management behaviors. These are further impacted by deposit products utilized by customers, marketing of new products and other factors. The income recognized on SBA and USDA loans, mortgage banking and interest rate swaps are impacted by prevailing market conditions and volumes of loans originated.
Noninterest Expense
Noninterest expense primarily consists of: (i) salaries and employee benefits; (ii) equipment and occupancy expenses; (iii) professional and other service fees; (iv) data processing and telecommunication expenses; (v) FDIC deposit insurance and regulatory assessments; and (vi) other operating expenses.
Primary Factors Used to Evaluate Our Financial Condition
The most significant factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality
We monitor the quality of our assets based upon factors including level and severity of deterioration in borrower cash flows and asset quality. Problem assets are assessed and reported as delinquent, classified, nonperforming or nonaccrual. We also monitor credit concentrations. We manage the allowance for credit losses to reflect loan volumes, identified credit and collateral conditions, economic conditions and other qualitative factors.
Capital
We monitor capital using regulatory capital ratios. Factors used other than regulatory rules include overall financial condition, including the trend and volume of problem assets, reserves, risks, level and quality of earnings, and anticipated growth, including acquisitions.
Liquidity
Deposits primarily consist of commercial and personal accounts maintained by businesses and individuals in our primary market areas. We also utilize brokered deposits, Qwickrate certificates of deposits and reciprocal deposits through a third-party network that effectively allows depositors to receive insurance on amounts greater than the FDIC insurance limit, which is currently $250,000. We manage liquidity based on factors that include the amount of core deposits to total deposits, level of non-customer deposits, short-term funding needs and sources, and the availability of unused funding sources.
47
Table of Contents
Results of Operations for the Three Months Ended September 30, 2024 and 2023
We had net income of $7.4 million for the three months ended
September 30, 2024
, compared to net income of $6.6 millio
n for the three months ended September 30, 2023, an increase of $724,000, or 10.9%. The increased net income was primarily the result of a significant increases in noninterest income and net interest income, which was considerably offset by substantial increases in noninterest expense and credit loss provision, coupled with a less substantial increase in income taxes. The acquisition of Century Bank had a considerable impact to net income.
The following table shows the average outstanding balance of each principal category of our assets, liabilities and stockholders’ equity, together with the average yields on our assets and average costs of our liabilities for the periods indicated. Yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.
Three Months Ended September 30, 2024
Three Months Ended September 30, 2023
Average
Balance
Interest
Yield/Rate
Average
Balance
Interest
Yield/Rate
(dollars in thousands)
Assets:
Interest-earning assets:
Loans, net of unearned income
(1)
$
2,134,318
$
38,690
7.21
%
$
1,740,582
$
30,084
6.86
%
Taxable securities
177,164
2,205
4.95
%
156,364
1,796
4.56
%
Nontaxable securities
46,586
243
2.08
%
45,466
227
1.98
%
Other interest-earnings assets
287,320
3,930
5.44
%
232,691
3,097
5.28
%
Total interest-earning assets
$
2,645,388
$
45,068
6.78
%
$
2,175,103
$
35,204
6.42
%
Allowance for credit losses
(27,253)
(21,606)
Noninterest-earning assets
159,080
128,720
Total Assets
$
2,777,215
$
2,282,217
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing transaction accounts
95,040
30
0.13
%
88,668
20
0.09
%
Savings and money market accounts
1,042,661
10,264
3.92
%
867,066
7,767
3.55
%
Time deposits
737,160
8,696
4.69
%
516,290
4,945
3.80
%
FHLB advances
36,130
455
5.01
%
43,261
514
4.72
%
Other borrowings
97,905
1,377
5.59
%
86,621
1,227
5.62
%
Total interest-bearing liabilities
$
2,008,896
$
20,822
4.12
%
$
1,601,906
$
14,473
3.58
%
Noninterest-bearing liabilities:
Noninterest-bearing deposits
$
490,450
$
448,616
Other liabilities
31,788
28,740
Total noninterest-bearing liabilities
$
522,238
$
477,356
Stockholders’ Equity
246,081
202,955
Total Liabilities and Stockholders’ Equity
$
2,777,215
$
2,282,217
Net interest income
$
24,246
$
20,731
Net interest spread
(2)
2.66
%
2.84
%
Net interest margin
(3)
3.65
%
3.78
%
(1)
Includes nonaccrual loans.
(2)
Net interest spread is the difference between interest rates earned on interest-earning assets and interest rates paid on interest-bearing liabilities.
(3)
Net interest margin is a ratio of net interest income to average interest-earning assets for the same period.
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
48
Table of Contents
The following tables set forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to: (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate); and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been proportionately allocated to both volume and rate.
Three Months Ended September 30, 2024 vs. Three Months Ended September 30, 2023
Changes due to:
Volume
Rate
Total Variance
(dollars in thousands)
Interest-earning assets:
Loans, net of unearned income
$
6,988
$
1,618
$
8,606
Taxable securities
256
153
409
Nontaxable securities
5
11
16
Other interest-earning assets
740
93
833
Total increase in interest income
$
7,989
$
1,875
$
9,864
Interest-bearing liabilities:
Interest-bearing transaction accounts
2
8
10
Savings and money market accounts
1,714
783
2,497
Time deposits
2,596
1,155
3,751
FHLB advances
(92)
33
(59)
Other borrowings
155
(5)
150
Total increase in interest expense
$
4,375
$
1,974
$
6,349
Increase in net interest income
$
3,614
$
(99)
$
3,515
Net interest income for the three months ended September 30, 2024 was $24.2 million compared to $20.7 million for the three months ended September 30, 2023, an increase of $3.5 million, or 17.0%. The increase in net interest income was comprised of a $9.9 million, or 28.0%, increase in interest income, partially offset by a $6.3 million, or 43.9%, increase in interest expense. The increase in interest income was primarily a result of a $393.7 million, or 22.6%, increase in average loans outstanding from September 30, 2023 to September 30, 2024, coupled with a 0.35% increase in average loan yield as higher rate loans were recorded from September 30, 2023 to September 30, 2024. The increase in average loans outstanding was due to growth, partially as a result of the Century Bank acquisition. The $6.3 million increase in interest expense for the three months ended September 30, 2024 was substantially due to a 0.54% increase in the cost paid on interest-bearing liabilities, coupled with an increase of $407.0 million, or 25.4%, in average interest-bearing liabilities from September 30, 2023 to September 30, 2024. The increase in average interest-bearing deposits was due to growth, partially as a result of the Century Bank acquisition. Competitive rate pressures continue to negatively impact the cost of interest-bearing deposits, though the acquisition of Century Bank resulted in slightly lower costs for the three months ended September 30, 2024. For the three months ended September 30, 2024, net interest margin and net interest spread were 3.65% and 2.66%, respectively, compared to 3.78% and 2.84%, respectively, for the same period in 2023.
Provision for Credit Losses
The provision for cre
dit losses for the three months ended September 30, 2024 was $2.6 million compared to $773,000 for the three months ended September 30, 2023. The provision for the three months ended September 30, 2024 included an immediate $1.7 million provision as a result of the acquisition of Century Bank as well as additional provisions based on growth, whereas provision for the three months ended September 30, 2023 was based primarily on growth. In the three months ended September 30, 2024, there
were net charge offs of $350,000. In the three months ended
September 30, 2023
, there were net recoveries of $23,000.
The allowance for credit losses as a percentage of gross loans was 1.27% and 1.25% at
September 30, 2024
and 2023, respectively.
49
Table of Contents
Noninterest Income
Noninterest income for the three months e
nded September 30, 2024 was $1.8 million compared to $(2.9) million for the three months ended September 30, 2023, an increase of $4.7 million, or 160.7%. The three months ended September 30, 2023 included a $5.1 million payment to the Internal Revenue Service (“IRS”) for the return of Employee Retention Credit and related revenue (“ERC”), which was received during the second quarter of 2023. The IRS revised eligibility guidelines during the third quarter of 2023, and the Company applied for the ERC Voluntary Disclosure Program (“ERC-VDP”) and removed this from income and recorded a payable. The acquisition of Century Bank resulted in additional noninterest income during the three months ended September 30, 2024.
The increase was partially offset by a decline in swap fees during the third quarter of 2024, substantially as a result of the Company not participating in any swap transactions
during the period.
The following table sets forth the major components of our noninterest income for the three months ended
September 30, 2024
and 2023:
Three Months Ended September 30,
2024
2023
Increase
(Decrease)
(dollars in thousands)
Service charges on deposit accounts
$
532
$
442
$
90
Swa
p (expenses) fees
(9)
453
(462)
SBA/USDA fees
179
74
105
Bank card services and interchange fees
529
389
140
Mortgage banking activities
112
158
(46)
Net gain (loss) on s
ecurities
75
(12)
87
ERC
—
(5,100)
5,100
Other operating income
(1)
339
702
(363)
Total noninterest income
$
1,757
$
(2,894)
$
4,651
(1)
Other income and fees include income and fees associated with miscellaneous services and the increase in the cash surrender value of BOLI.
Income from service charges on deposit accounts includes fees for overdraft charges, insufficient funds charges, account analysis service fees on commercial accounts, and monthly account service fees. These fees increased $90,000, or 20.4%, to $532,000 for the three months ended
September 30, 2024
from $442,000 for the three month
s ended September 30, 2023.
This increase
was primarily due to additional overall income as the result of the acquisition of Century Bank.
Interest rate swap fees represent fees received when the Bank’s customer enters into a back-to-back swap agreement and fair value adjustments. These fees decreased $462,000, or 102.0%, to a net expense of $9,000 for the three months ended
September 30, 2024
from $453,000 for the three months ended September 30, 2023. The Bank did not participate in interest rate swaps during the three months ended September 30, 2024 and realized a small net fair value adjustment as expense.
SBA/USDA fees primarily include gains on the sale of loans and servicing of the loans. These fees increased $105,000
, or 141.9%, to $179,000 for the three months ended September 30, 2024, from $74,000 for the three months ended September 30, 2023. The increase was due to a gain on the sale of loans during the three months ended September 30, 2024, which was slightly offset by a reduction in servicing income during the three same period.
Bank card services and interchange fees are derived from debit cards and foreign ATM transactions. These fees increased $140,000, or 36.0%, to $529,000
for the three months ended September 30, 2024, from $389,000 for the three months ended September 30, 2023. The increase was primarily due to more transactional volume, partially as a result of the acquisition of Century Bank, which generated an increase in fees during the three months ended September 30, 2024.
Income from mortgage banking activities primarily includes origination fees and gains on the sale of mortgage loans originated for sale in the secondary market. Income from
mortgage banking activities decreased $46,000, or 29.1%, to $112,000
for the three months ended September 30, 2024 from $158,000 for the three months ended September 30, 2023.
50
Table of Contents
This decrease was th
e result of decreased volumes in the secondary market primarily based on reduced mortgage demand from increased interest rates.
The acquisition of Century Bank resulted in a slight increase in income from mortgage banking activities.
Net gain on securities was $75,000 for the three months ended September 30, 2024 as a result of market adjustments on equity securities. Net loss on securities was $12,000 for the three months ended September 30, 2023 as a result of market adjustments on equity securities.
The three months ended September 30, 2023 included a $5.1 million payment to the IRS for the return of ERC, which was received during the second quarter of 2023. The IRS revised eligibility guidelines during the third quarter of 2023, and the Company applied for the ERC-VDP and removed this from income and recorded a payable.
Other operating income decreased $363,000, or 51.7%, to $339,000 for the three months ended September 30, 2024 from $702,000 for the three months ended September 30, 2023. The three months ended September 30, 2023 included a nonrecurring fee and dividend income realized on equity securities.
The acquisition of Century Bank resulted in additional other operating income.
Noninterest Expense
Noninterest expense for th
e three months ended September 30, 2024 was $13.7 million compared to $8.6 million for the three months ended September 30, 2023, an increase of $5.1 million, or 59.7%, which was primarily attributable to merger-related expenses of $1.5 million as a result of the acquisition of Century Bank and an increase in salaries and employee benefits as result of the acquisition. The three months ended September 30, 2023 included a $1.2 million refund of professional fees related to the aforementioned return of ERC.
The following table sets forth the major components of our noninterest expense for the three months ended
September 30, 2024
and 2023:
Three Months Ended September 30,
2024
2023
Increase
(Decrease)
(dollars in thousands)
Salaries and employee benefits
$
6,876
$
5,752
$
1,124
Equipment and occupancy expenses
814
718
96
Professional services
826
581
245
Professional fees related to ERC
—
(1,243)
1,243
Data processing fees
781
650
131
Other real
estate expense (income)
87
(23)
110
Merger-related expenses
1,511
—
1,511
Other operating expenses
(1)
2,792
2,134
658
Total noninterest expense
$
13,687
$
8,569
$
5,118
(1)
Other operating expenses include items such as FDIC insurance, telephone expenses, marketing and advertising expense, debit card expenses, courier fees, directors’ fees, travel and entertainment expenses, insurance, fraud and forgery losses, uninsured deposit program expenses, tax credit investment expenses and provision for credit losses on unfunded commitments.
Salaries and employee benefits primarily include: (i) amounts paid to employees for base pay, incentive compensation, and bonuses; (ii) health and other related insurance paid by the Bank on behalf of our employees; and (iii) retirement plans provided for employees, including the 401(k) and non-qualified plans maintained for certain key employees. Salaries and employee benefits increased $1.1 million, or 19.5%, from $5.8 million for the quarter ended September 30, 2023 to $6.9 million for the quarter ended September 30, 2024. Th
e increase was primarily the result of additional overall salaries and employee benefits as result of the acquisition of Century Bank.
51
Table of Contents
Equipment and occupancy expenses consist of depreciation on property, premises, equipment and software, rent expense for leased facilities, maintenance agreements on equipment, property taxes, and other expenses related to maintaining owned or leased assets. Equipment and occupancy expense for the three months ended September 30, 2024 was $814,000 compared to $718,000 for the three months ended September 30, 2023, an increase
of $96,000, or 13.4%. The increase was primarily due to additional equipment and occupancy expenses as a result of the acquisition of Century Bank.
Professional services expenses, which include legal fees, audit and accounting fees, and consulting fees, increased $245,000, or 42.2%, to $826,000
for the three months ended September 30, 2024 compared to $581,000 for the three months ended September 30, 2023. This increase was primarily the result of accelerated expense on brokered deposit calls that took place during September 2024, as well as an increase in legal fees as a result of increased expenses associated with a problem loan. These increases were partially offset by decreases in third-party expenses on interest rate swaps and servicing expenses on SBA/USDA loans.
The three months ended September 30, 2023 included a $1.2 million refund of professional fees
related to the aforementioned return of ERC.
Data processing fees, which primarily consists of data processing services for core processing from a third-party vendor, increased $131,000, or 20.2%, to $781,000 for t
he three months ended September 30, 2024 compared to $650,000 for the three months ended September 30, 2023. The increase was primarily the result of additional software and general increases, partially as a result of the acquisition of Century Bank.
Other real estate expense (income) increased $110,000, or
478.3%, to a
net
expense
of
$87,000 for the three months ended
September 30, 2024
, fro
m a net income of $23,000 for the three months ended September 30, 2023. The increase was primarily due to minor OREO expense during the three months ended September 30, 2024. The three months ended September 30, 2023 included rental income related to a property sold in December 2023, which offset the expense during the three months ended September 30, 2024.
Other operating expenses increased $658,000, or 30.8%, to $2.8 million for the three months ended
September 30, 2024
, compared to $2.1 million for the three months ended
September 30, 2023
. The increase
was substantially due to an increase in core deposit intangible amortization and other components within other operating expenses as a result of the acquisition of Century Bank.
Results of Operations for the Nine months ended September 30, 2024 and 2023
We had net income of
$23.7 million for the nine months ended September 30, 2024, compared to net income of $23.1 million for the nine months ended September 30, 2023, an increase of $614,000, or 2.7%. The increased net income was the result of a substantial increase in net interest income, which was significantly offset by significant increases in noninterest expense and provision for credit losses, coupled with a considerable decrease in noninterest income.
The following table shows the average outstanding balance of each principal category of our assets, liabilities and stockholders’ equity, together with the average yields on our assets and average costs of our liabilities for the periods indicated. Yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.
52
Nine Months Ended September 30, 2024
Nine Months Ended September 30, 2023
Average
Balance
Interest
Yield/Rate
Average
Balance
Interest
Yield/Rate
(dollars in thousands)
Assets:
Interest-earning assets:
Loans, net of unearned income
(1)
$
2,013,157
$
107,739
7.15
%
$
1,676,134
$
83,049
6.62
%
Taxable securities
168,661
6,225
4.93
%
149,058
4,819
4.32
%
Nontaxable securities
45,833
704
2.05
%
47,947
747
2.08
%
Other interest-earnings assets
247,035
10,143
5.48
%
199,379
7,473
5.01
%
Total interest-earning assets
$
2,474,686
$
124,811
6.74
%
$
2,072,518
$
96,088
6.20
%
Allowance for credit losses
(25,638)
(20,750)
Noninterest-earning assets
144,127
129,083
Total Assets
$
2,593,175
$
2,180,851
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing transaction accounts
88,980
78
0.12
%
91,602
59
0.09
%
Savings and money market accounts
958,625
28,296
3.94
%
839,827
19,679
3.13
%
Time deposits
698,815
24,033
4.59
%
464,100
11,760
3.39
%
FHLB advances
45,840
1,706
4.97
%
35,703
1,202
4.50
%
Other borrowings
96,130
4,034
5.60
%
86,453
3,679
5.69
%
Total interest-bearing liabilities
$
1,888,390
$
58,147
4.11
%
$
1,517,685
$
36,379
3.20
%
Noninterest-bearing liabilities:
Noninterest-bearing deposits
$
442,667
$
442,149
Other liabilities
31,319
26,587
Total noninterest-bearing liabilities
$
473,986
$
468,736
Stockholders’ Equity
230,799
194,430
Total Liabilities and Stockholders’ Equity
$
2,593,175
$
2,180,851
Net interest income
$
66,664
$
59,709
Net interest spread
(2)
2.63
%
3.00
%
Net interest margin
(3)
3.60
%
3.85
%
(1)
Includes nonaccrual loans.
(2)
Net interest spread is the difference between interest rates earned on interest-earning assets and interest rates paid on interest-bearing liabilities.
(3)
Net interest margin is a ratio of net interest income to average interest-earning assets for the same period.
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
The following tables set forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to: (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate); and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been proportionately allocated to both volume and rate.
53
Nine Months Ended September 30, 2024 vs. Nine Months Ended September 30, 2023
Changes due to:
Volume
Rate
Total Variance
(dollars in thousands)
Interest-earning assets:
Loans, net of unearned income
$
17,891
$
6,799
$
24,690
Taxable securities
726
680
1,406
Nontaxable securities
(32)
(11)
(43)
Other interest-earning assets
1,962
708
2,670
Total increase in interest income
$
20,547
$
8,176
$
28,723
Interest-bearing liabilities:
Interest-bearing transaction accounts
(2)
21
19
Savings and money market accounts
3,514
5,103
8,617
Time deposits
8,079
4,194
12,273
FHLB advances
378
126
504
Other borrowings
410
(55)
355
Total increase in interest expense
$
12,379
$
9,389
$
21,768
Increase in net interest income
$
8,168
$
(1,213)
$
6,955
Net interest income for the nine months ended September 30, 2024 was $66.7 million compared to $59.7 million for the nine months ended September 30, 2023, an increase of $7.0 million, or 11.6%. The increase in net interest income was comprised of a $28.7 million, or 29.9%, increase in interest income, partially offset by a $21.8 million or 59.8%, increase in interest expense. The increase in interest income was substantially the result of a $337.0 million, or 20.1%, increase in average loans outstanding from September 30, 2023 to September 30, 2024, coupled with a 0.53% increase in average loan yield as higher rate loans were recorded from September 30, 2023 to September 30, 2024. The increase in average loans outstanding was due to growth, partially as a result of the Century Bank acquisition. The $21.8 million increase in interest expense for the nine months ended September 30, 2024 was primarily due to an increase of $370.7 million, or 24.4%, in average interest-bearing liabilities from September 30, 2023 to September 30, 2024, coupled with a 0.91% increase in the cost paid on interest-bearing liabilities for the nine months ended September 30, 2024. The increase in average interest-bearing deposits was due to growth, partially as a result of the Century Bank acquisition. For the nine months ended September 30, 2024, net interest margin and net interest spread were 3.60% and 2.63%, respectively, compared to 3.85% and 3.00%, respectively, for the same period in 2023.
Provision for Credit Losses
The provision for
credit losses for the nine months ended September 30, 2024 was $4.9 million compared to $3.5 million for the nine months ended September 30, 2023.
The provision for the nine months ended September 30, 2024 included an immediate $1.7 million provision as a result of the acquisition of Century Bank as well as additional provisions based on loan growth, qualitative factors and individually analyzed loans, whereas provision for the nine months ended September 30, 2023 was based primarily on growth as well as economic factors. In
t
he nine months ended September 30, 2024, there were net charge offs of $1.2 million. In the nine months ended September 30, 2023, there
were net charge offs of $201,000.
The allowance for credit losses as a percentage of gross loans was 1.27% and 1.25% at
September 30, 2024
and 2023, respectively.
Noninterest Income
Noninter
est income for the nine months ended September 30, 2024 was $4.4 million compared to $5.8 million for the nine months ended September 30, 2023, a decrease of $1.4 million, or 23.7%, which primarily resulted from a decline in swap fees during the nine months ended September 30, 2024, substantially due to the Company not participating in any swap transactions during the period, along with a decrease in other operating income. The Company also realized less gains on securities during the nine months ended September 30, 2024.
54
The following table sets forth the major components of our noninterest income for the nine months ended
September 30, 2024
and 2023:
Nine Months Ended September 30,
2024
2023
Increase
(Decrease)
(dollars in thousands)
Service charges on deposit accounts
$
1,458
$
1,348
$
110
Swa
p fees
10
622
(612)
SBA/USDA fees
302
274
28
Bank card services and interchange fees
1,358
1,160
198
Mortgage banking activities
300
446
(146)
Net gain on secur
ities
83
457
(374)
Other operating income
(1)
882
1,448
(566)
Total noninterest income
$
4,393
$
5,755
$
(1,362)
(1)
Other income and fees include income and fees associated with miscellaneous services and the increase in the cash surrender value of BOLI.
Income from service charges on deposit accounts includes fees for overdraft charges, insufficient funds charges, account analysis service fees on commercial accounts, and monthly account service fees. These fees increased $110,000, or 8.2%, to $1.5 million for the nine months ended September 30, 2024 from $1.3 million for the nine months ended September 30, 2023. The increase was primarily due to additional overall income as a result of the acquisition of Century Bank.
Interest rate swap fees represent fees received when the Bank’s customer enters into a back-to-back swap agreement and fair value adjustments. These fees decreased $612,000, or 98.4%, to $10,000 for the nine months ended September 30, 2024 from $622,000 for the nine months ended September 30, 2023. The Bank did not participate in interest rate swaps during the nine months ended September 30, 2024, but did realize a net fair value adjustment as income.
SBA/USDA fees primarily include gains on the sale of loans and servicing of the loans. These fees increased $28,000, or 10.2%, to $302,000 for the nine months ended September 30, 2024, from $274,000 for the nine months ended September 30, 2023. The increase was primarily due to additional gains on the sales of loans during the nine months ended September 30, 2024, compared to the nine months ended September 30, 2024, which was partially offset by a reduction in servicing income during the nine months ended September 30, 2024.
Bank card services and interchange fees are derived from debit cards and foreign ATM transactions. These fees increased $198,000, or 17.1%, to $1.4 million for the nine months ended September 30, 2024, from $1.2 million for the nine months ended September 30, 2023. The increase was primarily due to more transactional volume, partially as a result of the acquisition of Century Bank, that generated an increase in fees during the nine months ended September 30, 2024.
Income from mortgage banking activities primarily includes origination fees and gains on the sale of mortgage loans originated for sale in the secondary market. Income from mortgage banking activities decreased $146,000, or 32.7%, to $300,000 for the nine months ended September 30, 2024 from $446,000 for the nine months ended September 30, 2023. This decrease was the result of decreased volumes in the secondary market primarily based on reduced mortgage demand from increased interest rates.
The acquisition of Century Bank resulted in a slight increase in income from mortgage banking activities.
Net gain on securities was $83,000 for the nine months ended September 30, 2024, as a result of market adjustments on equity securities. Net gain on securities was $457,000 for the nine months ended September 30, 2023, substantially as a result of market adjustments on equity securities.
55
Other operating income decreased $566,000, or 39.1%, to $882,000 for the nine months ended September 30, 2024 from $1.4 million for the nine months ended September 30, 2023. The decrease was primarily the result of a reduction in nonrecurring income from third-parties during the nine months ended September 30, 2024. These decreases were partially offset by an increase in BOLI income, resulting from the purchase of additional BOLI insurance and from the acquisition of Century Bank.
Noninterest Expense
Noninterest expense for the nine months ended
September 30, 2024
was $35.5 million compared to $32.2 million for the nine months ended
September 30, 2023
,
an increase of $3.3 million, or 10.3%, which primarily resulted from an increase in other operating expenses and merger-related expenses, which were partially offset by a decrease in salaries and employee benefits during the nine months ended September 30, 2024.
The following table sets forth the major components of our noninterest expense for the nine months ended
September 30, 2024
and 2023:
Nine Months Ended September 30,
2024
2023
Increase
(Decrease)
(dollars in thousands)
Salaries and employee benefits
$
19,219
$
19,926
$
(707)
Equipment and occupancy expenses
2,170
2,095
75
Professional services
1,919
1,606
313
Data processing fees
2,110
1,889
221
Other real
estate expense (income)
93
(107)
200
Merger-related expenses
1,511
—
1,511
Other operating expenses
(1)
8,451
6,750
1,701
Total noninterest expense
$
35,473
$
32,159
$
3,314
(1)
Other operating expenses include items such as FDIC insurance, telephone expenses, marketing and advertising expense, debit card expenses, courier fees, directors’ fees, travel and entertainment expenses, insurance, fraud and forgery losses, uninsured deposit program expenses, tax credit investment expenses and provision for credit losses on unfunded commitments.
Salaries and employee benefits primarily include: (i) amounts paid to employees for base pay, incentive compensation, and bonuses; (ii) health and other related insurance paid by the Bank on behalf of our employees; and (iii) retirement plans provided for employees, including the 401(k) and non-qualified plans maintained for certain key employees. Salaries and employee benefits decreased $707,000 million, or 3.5%, from $19.9 million for the nine months ended September 30, 2023 to $19.2 million for the nine months ended September 30, 2024. The decrease was substantially the result of one-time retirement-related expenses of $1.6 million paid to our former CEO in May 2023 and reductions in expenses associated with restricted stock units and incentives resulting from retirements. These decreases were partially offset by an overall increase in salaries and employee benefits, notably related to our supplemental executive retirement plan (“SERP”), as a result of additional participation, primarily due to the acquisition of Century Bank.
Equipment and occupancy expenses consist of depreciation on property, premises, equipment and software, rent expense for leased facilities, maintenance agreements on equipment, property taxes, and other expenses related to maintaining owned or leased assets. Equipment and occupancy expense for the nine months ended September 30, 2024 was $2.2 million compared to $2.1 million for the nine months ended September 30, 2023, an increase of $75,000, or 3.6%. The increase was primarily due to additional equipment and occupancy expenses as a result of the acquisition of Century Bank, along with additional leasing expense during the nine months ended September 30, 2024.
Professional services expenses, which include legal fees, audit and accounting fees, and consulting fees, increased $313,000, or 19.5%, to $1.9 million for the nine months ended September 30, 2024 compared to $1.6 million for the nine months ended September 30, 2023. The increase was primarily the result of an increase in placement fees associated with utilizing additional brokered deposits during 2024 and acceleration of expenses on brokered deposit calls that took place
56
during September 2024. These increases were partially offset by a decrease in third-party expenses incurred on interest rate swaps.
Data processing fees, which primarily consists of data processing services for core processing from a third-party vendor, increased $221,000, or 11.7%, to $2.1 million for the nine months ended September 30, 2024 compared $1.9 million for the nine months ended September 30, 2023. The increase was primarily the result of additional software and general increases, partially as a result of the acquisition of Century Bank.
Other real es
tate expense (income) increased
$200,000, or 186.9%, to a ne
t
expense
of
$93,000 for the nine months ended
September 30, 2024
, from
a net
income
of
$107,000 for the nine months ended
September 30, 2023. The nine months ended September 30, 2023 included rental income related to a property sold in December 2023, while the nine months ended September 30, 2024 reflected an increase in OREO expenses compared to the nine months ended September 30, 2023.
Other operating expenses increased $1.7 million, or 25.2%, to $8.5 million for the nine months ended September 30, 2024, compared to $6.8 million for the nine months ended September 30, 2023. The increase was substantially due to a $1.2 million wire fraud loss incurred during the nine months ended September 30, 2024 that was not a systematic issue, only a procedural incident, along with an increase in FDIC insurance and regulatory assessments during the nine months ended September 30, 2024. The acquisition of Century Bank resulted in additional overall other operating expenses, most of which was core deposit intangible amortization.
Financial Condition
Total assets grew $394.8 million, or 16.1%, to $2.8 billion at
September 30, 2024
from $2.4 billion at December 31, 2023.
Loans, net of unearned income, increased $314.7 million, or 16.7%, to $2.2 billion at
September 30, 2024
from $1.9 billion at December 31, 2023. Loans, net of unearned income, grew at an annualized rate of 22.3% for the nine months ended
September 30, 2024
.
Securities portfolio increased $19.1 million, or 9.6%, to $217.7 million at
September 30, 2024
, compared to $198.6 million at December 31, 2023.
Cash and cash equivalents grew $27.2 million, or 10.9%, to $277.9 million at
September 30, 2024
, from $250.7 million at December 31, 2023.
Deposits grew $402.4 million, or 19.9%, to $2.4 billion at September 30, 2024 compared to $2.0 billion at December 31, 2023. The majority of the
growth
was due to
an increase
of $294.0 million in interest-bearing deposits, coupled with a $108.3 million
increase
in noninterest-bearing deposits. Included in the increase was $36.7 million in brokered deposits. Total deposits, excluding brokered deposits, grew at an annualized rate of 32.8% for the nine months ended September 30, 2024.
Total stockholders’ equity increased $56.4 million, or 26.2%, to $271.4 million at
September 30, 2024
, compared to $215.0 million at December 31, 2023.
The increase
was s
ubstantially due to the issuance of $31.5 million in common stock for the acquisition of Century Bank, along with earnings growth.
Loan Portfolio
Loans represent the largest portion of earning assets, greater than the securities portfolio or any other asset category, and the quality and diversification of the loan portfolio is an important consideration when reviewing the Company’s financial condition.
The Company originates residential real estate loans for the secondary market. The Company sells the residential real estate loans exclusively to two private investors who solely and independently make the credit decisions and set the closing conditions. The loans are closed in the Company’s name but are immediately assigned to the designated investor. These loans have an average turn time to purchase of 30 days or less. These mortgage loans are designated on the Company’s balance sheet as held for sale. This segment represents less than 0.021% of total loans based on the latest thirteen-month average.
57
We have three loan portfolio segments: real estate (“RE”) which is divided into three classes, commercial and industrial (“C&I”), and consumer and other. A class is generally determined based on the initial measurement attribute, risk characteristic of the loan, and method for monitoring and assessing credit risk. Classes within the RE portfolio segment include construction and development or (“C&D”), residential mortgages, and commercial mortgages.
Our loan clients primarily consist of small to medium sized business, the owners and operators of these businesses, as well as other professionals, entrepreneurs and high net worth individuals. We believe owner-occupied and investment commercial real estate loans, residential construction loans and commercial business loans provide us with higher risk-adjusted returns, shorter maturities and more sensitivity to interest rate fluctuations, and are complemented by our relatively lower risk residential real estate loans to individuals.
The following describes risk characteristics relevant to each of the loan portfolio segments:
Real estate
—The Company offers various types of real estate loan products, which are divided into the classes described below. All loans within this portfolio segment are particularly sensitive to the valuation of real estate:
•
Construction and development, or C&D, loans include extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral.
•
Residential mortgages include 1-4 family first mortgage loans, which are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. These include second liens or open-end residential real estate loans, such as home equity lines. These loans are typically repaid by the same means as 1-4 family first mortgages.
•
Commercial mortgages include both owner-occupied commercial real estate loans and other commercial real estate loans, such as commercial loans secured by income producing properties. Owner-occupied commercial real estate loans made to operating businesses are long-term financing of land and buildings and are repaid by cash flows generated from business operations. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties.
Commercial and industrial
—This loan portfolio segment includes loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the borrowers’ business operations.
Consumer and other
—This loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.
The following table presents the balance and associated percentage of the composition of loans, excluding loans held for sale on the dates indicated:
September 30, 2024
December 31, 2023
Amount
% of
Total
Amount
% of
Total
(dollars in thousands)
Real estate mortgages:
Construction and development
$
245,275
11.1
%
$
242,960
12.9
%
Residential
293,150
13.3
%
224,603
11.9
%
Commercial
1,344,554
61.0
%
1,144,867
60.5
%
Commercial and industrial
310,540
14.1
%
269,961
14.3
%
Consumer and other
12,228
0.5
%
8,286
0.4
%
Gross Loans
2,205,747
100.0
%
1,890,677
100.0
%
Deferred loan fees
(6,536)
(6,169)
Allowance for credit losses
(28,061)
(24,378)
Loans, net
$
2,171,150
$
1,860,130
58
Gross loans increased $315.1 million, or 16.7%, to $2.2 billion as of
September 30, 2024
as compared to $1.9 billion as of December 31, 2023. Portfolio segments and classes remained relatively consistent since December 31, 2023.
The majority of our fixed rate loans have a one to five-year maturity. This type of loan has historically been approximately 50% of total loans over the past three years because the majority of our commercial loans are priced with five-year balloons.
We are primarily involved in real estate and commercial lending activities with customers throughout our markets in Alabama and Georgia. About 85.4% of our gross loans were secured by real property as of
September 30, 2024
, compared to 85.3% as of December 31, 2023. We believe that these loans are not concentrated in any one single property type and that they are geographically dispersed throughout our markets. Our debtors’ ability to repay their loans is substantially dependent upon the economic conditions of the markets in which we operate, which consist primarily of wholesale/retail and related businesses.
Commercial real estate loans were 61.0% of total gross loans as of
September 30, 2024
and represented 60.5% of total gross loans as of December 31, 2023. C&D loans were 11.1% of total gross loans as of
September 30, 2024
, and represented 12.9% of total gross loans as of December 31, 2023. The regulatory concentration ratio of the Company’s commercial real estate loans to total risk-based Bank capital is 295.7% as of
September 30, 2024
and 296.8% as of December 31, 2023. C&D loans represented 71.3% of total risk-based Bank capital as of
September 30, 2024
as compared to 80.9% as of December 31, 2023. The regulatory concentration ratios of commercial real estate loans and construction and development loans to total risk-based capital as of
September 30, 2024
and December 31, 2023 were each below the 300%/100% concentration guidelines provided by regulators. Further, these loans are geographically diversified, primarily throughout our markets in Alabama and Georgia.
The Company has established concentration limits in its loan portfolio for commercial real estate loans by loan types, including collateral and industry, among others. The sector concentration is actively managed by the Senior Management team, including the Chief Executive Officer and President, Chief Risk/Credit Officer
and Ch
ief Financial Officer.
The Company requires all business purpose loans to be underwritten by a centralized underwriting department located in Birmingham, Alabama. Industry-tested underwriting guidelines are used to assess a borrower’s historical cash flow to determine debt service, and the Company further stress tests the debt service under higher interest rate scenarios. Financial and performance covenants are used in commercial lending to allow us to react to a borrower’s deteriorating financial condition, should that occur.
Construction and Development
. Loans for residential construction are for single-family properties to developers or investors. These loans are underwritten based on estimates of costs and the completed value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans is affected by economic conditions as well as the ability to control the costs of the projects. This category also includes commercial construction projects.
Construction and development loans increased $2.3 million, or 1.0%, to $245.3 million as of
September 30, 2024
from $243.0 million as o
f December 31, 2023. The majority of this increase was primarily due loans acquired from the acquisition of Century Bank.
Residential
. We offer one-to-four family mortgage loans on both owner-occupied primary residences and investor-owned residences, which make up 54.1% of our residential loan portfolio. Our residential loans also include home equity lines of credit, which total $26.3 million, or 8.9% of our residential portfolio as of
September 30, 2024
. By offering a full line of residential loan products, the owners of the small to medium sized businesses that we lend to use us, instead of a competitor, for financing a personal residence. We also offer multi-family loans, which comprise 36.5% of the portfolio. Other residential loans make up the remaining 0.5% of the portfolio.
Residential multi-family loans increased $68.5 million, or
30.5%, to $293.2 million as of September 30, 2024 from $224.6 million as of December 31, 2023. The majority of this increase was due to loans acquired from the acquisition of Century Bank, and to a lesser extent, loan growth in the Company’s Atlanta, Georgia market.
Commercial Real Estate
. The Company’s commercial real estate loan portfolio include
s loans for commercial property that is owned by real estate investors, construction loans to build owner-occupied properties, and loans to developers of commercial real estate investment properties and residential developments. Commercial real estate loans are subject to
59
underwriting standards and processes similar to the Company’s commercial loans. These loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are diversified by type and geographic location. The Company believes the diversity helps reduce the exposure to adverse economic events that may affect any single market or industry.
Commercial real estate loans increased $199.7 million, or 17.4%, to $1.3 billion as of September 30, 2024 from $1.1 billion as of December 31, 2023. The increase
in commer
cial real estate loans during this period was mostly driven by general increases in lending activity, primarily in the Company’s Atlanta/Columbus, Georgia markets. As
of
September 30, 2024
, the Company’s commercial real estate portfolio was comprised of $663.9 million in non-owner occupied commercial real estate loans and $109.9 million in commercial construction loans.
Commercial and Industrial
. Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations, and to ensure appropriate collateral is obtained to secure the loan. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial and industrial loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and typically include personal guarantees. Owner-occupied real estate is included in commercial and industrial loans, as the repayment of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties.
Commercial and industrial loans increased $40.6 million,
or 15.0% to $310.5 million as of September 30, 2024 from $270.0 million as of December 31, 2023. The majority of this increase was due to loan growth primarily in the Company’s Georgia and Opelika, Alabama markets, coupled with loans acquired from the acquisition of Century Bank.
Consumer and Other
. The Company utilizes the central underwriting department for all consumer loans over $200,000 in total credit exposure regardless of collateral type. Loans below this threshold are underwritten by the responsible loan officer in accordance with the Company’s consumer loan policy. The loan policy addresses types of consumer loans that may be originated and the requisite collateral, if any, which must be perfected. We believe the relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers minimize risk.
Consumer and other loans (non-real estate loans) increased $3.9 million or 47.6%, to $12.2 million as of
September 30, 2024
from $8.3 million as of December 31, 2023.
Loan Participations
In the normal course of business, the Company periodically sells participating interests in loans to other banks and investors. All participations are sold on a proportionate (pro-rata) basis with all cash flows divided proportionately among the participants and no party has the right to pledge or exchange the entire financial asset without the consent of all the participants. Other than standard 90-day prepayment provisions and standard representations and warranties, participating interests are sold without recourse. We also purchase loan participations from time to time.
At
September 30, 2024
and December 31, 2023, loan participations sold to third parties (which are not included in the accompanying consolidated balance sheets) totaled $164.2 million and $127.8 million, respectively. We sell participations to manage our credit exposures to borrowers and concentration guidelines. At
September 30, 2024
and December 31, 2023, we purchased loan participations totaling $133.2 million and $121.8 million, respectively. The variances come from purchases and sales of participations in the ordinary course of business.
Allowance for Credit Losses
As described previously under Recent Accounting Pronouncements, the Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) effective January 1, 2023.
60
For loans the allowance for credit losses is based on the Company’s evaluation of the loan portfolio, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. The process is inherently subjective and subject to significant change as it requires material estimates. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for credit losses. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow, probability of default / loss given default, or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.
The estimated credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: changes in lending policies and quality of loan reviews, changes in nature and volume of loans, changes in volume and trends of problem loans, changes in concentration risk, trends in underlying collateral values, changes in competition, legal and regulatory environment and changes in economic conditions.
Credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Specific allowances are estimated based on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.
The Company measures expected credit losses over the contractual term of a loan, adjusted for estimated prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a loan modification will be executed. Credit losses are estimated on the amortized cost basis of loans. Accrued interest receivable on loans is excluded from the estimate of credit losses.
Credit Exposure
The Company also has off-balance sheet financial instruments, which include unfunded credit commitments and letters of credit. The Company minimizes these risks through underwriting guidelines and prudent risk management techniques. For off-balance sheet instruments, the allowance for credit losses is calculated in accordance with Topic 326, representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit and considers the probability of a drawdown on the commitment and other factors. The allowance is reported as a component of other liabilities within the consolidated balance sheets. Adjustments to the allowance for credit losses for unfunded commitments are reported
in the income statement as a component of other operating expense. The allowance for credit losses on off-balance sheet financial instruments was $1.4 million and $1.2 million at September 30, 2024 and December 31, 2023, respectively.
The allowance for credit losse
s was $28.1 million at September 30, 2024 compared to $24.4 million at December 31, 2023, an increase of $3.7 million, or 15.1%. Additional provisions were recorded based on overall growth in loans and increases for qualitative economic factors and individually analyzed loans.
61
The following table provides an analysis of the allowance for credit losses as of the dates indicated.
Three Months Ended
Nine Months Ended
September 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
(dollars in thousands)
Average loans, net of unearned income
$
2,134,318
$
1,740,582
$
2,013,157
$
1,676,134
Loans, net of unearned income
2,199,211
1,774,148
2,199,211
1,774,148
Allowance for credit losses at beginning of the period
25,828
21,385
24,378
20,156
Impact of adoption of ASC 326
—
—
—
(1,285)
Charge offs:
Construction and development
—
3
—
3
Residential
—
—
11
—
Commercial
119
—
157
—
Commercial and industrial
384
—
1,210
262
Consumer and other
—
—
25
6
Total charge offs
503
3
1,403
271
Recoveries:
Construction and development
—
—
—
—
Residential
13
10
27
38
Commercial
—
—
—
—
Commercial and industrial
139
—
171
14
Consumer and other
1
16
3
18
Total recoveries
153
26
201
70
Ne
t charge offs (recoveries)
$
350
$
(23)
$
1,202
$
201
Provision for credit losses
$
2,583
$
773
$
4,885
$
3,511
Balance at end of period
$
28,061
$
22,181
$
28,061
$
22,181
Allowance for credit losses on unfunded commitments at beginning of the period
$
1,206
$
1,495
$
1,239
$
—
Impact of adoption of ASC 326
—
—
—
1,285
Day 2 impact from acquisition
199
—
—
—
199
—
Provision (credit) for credit losses on unfunded commitments
—
29
(33)
239
Balance at the end of the period
$
1,405
$
1,524
$
1,405
$
1,524
Ratio of allowance to end of period loans
1.28
%
1.25
%
1.28
%
1.25
%
Ratio
of net charge offs (recoveries) to average loans
0.07
%
(0.01)
%
0.08
%
0.02
%
Net charge offs for the three months ended
September 30, 2024
totaled $350,000, an increase of $373,000 compared to net recoveries of $23,000 for the three months ended
September 30, 2023
. Net charge offs for the nine months ended
September 30, 2024
totaled $1.2 million, an increase of $1.0 million compared to net charge offs of $201,000 for the nine months ended
September 30, 2023
.
The following table presents the allocation of the allowance for credit losses for each respective loan category with the corresponding percentage of loans in each category to total loans:
62
September 30, 2024
September 30, 2023
Amount
Percentage of loans in each category to gross loans
Amount
Percentage of loans in each category to gross loans
(dollars in thousands)
Real estate mortgages:
Construction and development
$
5,774
11.1
%
$
5,601
12.9
%
Residential
4,116
13.3
%
3,030
12.6
%
Commercial
13,850
61.0
%
8,856
59.0
%
Commercial and industrial
4,220
14.1
%
4,609
15.0
%
Consumer and other
101
0.5
%
85
0.5
%
Total
$
28,061
100.0
%
$
22,181
100.0
%
Nonperforming Loans
Loans are considered delinquent when principal or interest payments are past due 30 days or more. Delinquent loans may remain on accrual status between 30 days and 90 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. Depending on a particular loan’s circumstances, the Company measures impairment of a loan based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. A loan is considered collateral dependent when repayment of the loan is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual basis. Between appraisal periods, the fair value may be adjusted based on specific events, such as if deterioration of quality of the collateral comes to the Company’s attention as part of its problem loan monitoring process, or if discussions with the borrower lead us to believe the last appraised value no longer reflects the actual market for the collateral. The impairment amount on a collateral-dependent loan is charged off to the allowance if deemed not collectible and the impairment amount on a loan that is not collateral-dependent is set up as a specific reserve.
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated selling costs. Any write-down to fair value at the time of transfer to other real estate owned is charged to the allowance for credit losses. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated costs to sell. Costs of improvements are capitalized, whereas costs related to holding other real estate owned and subsequent write-downs to the value are expensed. Any gains and losses realized at the time of disposal are reflected in income.
Real estate, which the Company acquires as a result of foreclosure or by deed-in-lieu of foreclosure, is classified as foreclose
d assets until sold and is initially recorded at fair value less costs to sell when acquired, establishing a new carrying value. Foreclosed assets totaled $33,000 at September 30, 2024 consisting of one property, located in Wedowee, Alabama.
Nonperforming loans include nonaccrual loans and loans past due 90 days or more. Nonperforming assets consist of nonperforming loans plus OREO and collateral taken in foreclosure or similar proceedings.
Tota
l nonperforming loans increased $6.7 million from December 31, 2023 to September 30, 2024. The net increase was primarily attributable to one significant commercial and industrial loan, one less significant commercial and industrial loan and one significant commercial real estate loan being placed on nonaccrual status.
63
Nonperforming Assets
The following table sets forth the allocation of the Company’s nonperforming assets among different asset categories as of the dates indicated. Nonperforming assets consist of nonperforming loans plus OREO and repossessed property. Nonperforming loans include nonaccrual loans and loans past due 90 days or more.
September 30,
December 31,
2024
2023
2023
(dollars in thousands)
Nonaccrual loans
$
7,803
$
1,082
$
1,017
Past due loans 90 days or more and still accruing interest
65
—
160
Total nonperforming loans
7,868
1,082
1,177
OREO
33
2,903
33
Total nonperforming assets
$
7,901
$
3,985
$
1,210
Allowance for credit losses
$
28,061
$
22,181
$
24,378
Gross loans outstanding at the end of period
$
2,205,747
$
1,779,846
$
1,890,677
Allowance for credit losses to gross loans
1.27
%
1.25
%
1.29
%
Allowance for credit losses to nonperforming loans
356.65
%
2050.00
%
2071.20
%
Nonperforming loans to gross loans
0.36
%
0.06
%
0.06
%
Nonperforming assets to gross loans and OREO
0.36
%
0.22
%
0.06
%
Nonaccrual loans by category:
Real Estate:
Construction and development
$
—
$
—
$
—
Residential
522
289
252
Commercial
2,155
785
765
Commercial and industrial
5,126
8
—
Consumer and other
—
—
—
Total
$
7,803
$
1,082
$
1,017
Securities Portfolio
The securities portfolio serves the following purposes: (i) it provides liquidity to supplement cash flows from the loan and deposit activities of customers; (ii) it can be used as an interest rate risk management tool since it provides a large base of assets and the Company can change the maturity and interest rate characteristics more readily than the loan portfolio to better match changes in the deposit base and other Company funding sources; (iii) it is an alternative interest-earning asset when loan demand is weak or when deposits grow more rapidly than loans; and (iv) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or lender.
The securities portfolio consists of securities classified as available for sale and held to maturity. All available for sale securities are reported at fair value. Securities available for sale consist primarily of state and municipal securities and mortgage-backed securities. All held to maturity securities are recorded at amortized cost. Securities held to maturity consist of state and municipal securities. We determine the appropriate classification at the time of purchase.
64
The following table summarizes the fair value of the securities portfolio as of
September 30, 2024
and December 31, 2023:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(dollars in thousands)
September 30, 2024
Securities Available for Sale
U.S. Treasury securities
$
9,688
$
—
$
(709)
$
8,979
U.S. Government Sponsored Enterprises (GSEs)
2,154
5
(176)
1,983
State and municipal securities
46,407
56
(3,800)
42,663
Corporate debt securities
14,999
—
(1,026)
13,973
Asset based securities
15,420
135
(310)
15,245
Mortgage-backed GSE residential/multifamily and non-GSE
117,334
781
(2,882)
115,233
Total securities available for sale
$
206,002
$
977
$
(8,903)
$
198,076
Securities Held to Maturity
State and municipal securities
19,616
—
(2,714)
16,902
Total securities held to maturity
$
19,616
$
—
$
(2,714)
$
16,902
Total securities
$
225,618
$
977
$
(11,617)
$
214,978
December 31, 2023
Securities Available for Sale
U.S. Treasury securities
$
9,721
$
—
$
(949)
$
8,772
U.S. Government Sponsored Enterprises (GSEs)
2,446
37
(215)
2,268
State and municipal securities
45,220
21
(4,172)
41,069
Corporate debt securities
12,517
—
(1,258)
11,259
Asset based securities
19,112
54
(479)
18,687
Mortgage-backed GSE residential/multifamily and non-GSE
101,306
164
(4,525)
96,945
Total securities available for sale
$
190,322
$
276
$
(11,598)
$
179,000
Securities Held to Maturity
State and municipal securities
19,632
—
(3,399)
16,233
Total securities held to maturity
$
19,632
$
—
$
(3,399)
$
16,233
Total securities
$
209,954
$
276
$
(14,997)
$
195,233
Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. At
September 30, 2024
, we evaluated the securities that had an unrealized loss for credit impairment and determined all declines in value to be temporary. We anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these securities and it is not probable that we will be required to sell them before recovery of the amortized cost basis, which may be at maturity.
The following tables set forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of
September 30, 2024
and December 31, 2023. Weighted average yield is calculated by taking the sum of each category of securities multiplied by the respective yield for a given maturity, and dividing by the sum of the securities for the same maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
65
Due in One Year or Less
Due After One Year Through Five Years
Due After Five Years Through Ten Years
Due After Ten Years
Total
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
(dollars in thousands)
September 30, 2024
Securities Available for Sale
U.S. Treasury securities
$
1,999
1.33
%
$
6,233
1.34
%
$
1,456
1.61
%
$
—
—
%
$
9,688
1.38
%
U.S. Government Sponsored Enterprises (GSEs)
—
—
—
—
2,154
4.86
—
—
2,154
4.86
State and municipal securities
428
1.64
1,528
2.50
4,734
2.28
39,717
2.08
46,407
2.11
Corporate debt securities
—
—
3,509
5.29
11,490
5.02
—
—
14,999
5.08
Asset based securities
—
—
1,269
2.20
2,023
2.26
12,128
6.63
15,420
5.69
Mortgage-backed GSE residential/multifamily and non-GSE
12,759
7.62
20,045
6.50
8,988
5.35
75,542
4.97
117,334
5.55
Total securities available for sale
$
15,186
6.62
%
$
32,584
5.03
%
$
30,845
4.34
%
$
127,387
4.23
%
$
206,002
4.55
%
Securities Held to Maturity
State and municipal securities
—
—
—
—
12,793
2.41
6,823
2.31
19,616
2.37
Total securities held to maturity
$
—
—
%
$
—
—
%
$
12,793
2.41
%
$
6,823
2.31
%
$
19,616
2.37
%
Total securities
$
15,186
6.62
%
$
32,584
5.03
%
$
43,638
3.75
%
$
134,210
4.13
%
$
225,618
4.36
%
Due in One Year or Less
Due After One Year Through Five Years
Due After Five Years Through Ten Years
Due After Ten Years
Total
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
(dollars in thousands)
December 31, 2023
Securities Available for Sale
U.S. Treasury securities
$
—
—
%
$
6,197
1.31
%
$
3,524
1.48
%
$
—
—
%
$
9,721
1.38
%
U.S. Government Sponsored Enterprises (GSEs)
—
—
—
—
1,699
6.34
747
1.54
2,446
4.88
State and municipal securities
482
1.90
1,595
1.85
3,833
2.12
39,310
1.99
45,220
2.00
Corporate debt securities
—
—
3,015
4.85
9,502
4.94
—
—
12,517
4.92
Asset based securities
—
—
864
2.20
3,979
3.41
14,269
6.64
19,112
5.76
Mortgage-backed GSE residential/multifamily and non-GSE
9,847
7.63
29,493
6.29
6,943
4.34
55,023
4.83
101,306
5.50
Total securities available for sale
$
10,329
7.36
%
$
41,164
5.17
%
$
29,480
3.89
%
$
109,349
4.03
%
$
190,322
4.43
%
Securities Held to Maturity
State and municipal securities
—
—
—
—
7,743
2.39
11,889
2.37
19,632
2.37
Total securities held to maturity
$
—
—
%
$
—
—
%
$
7,743
2.39
%
$
11,889
2.37
%
$
19,632
2.37
%
Total securities
$
10,329
7.36
%
$
41,164
5.17
%
$
37,223
3.58
%
$
121,238
3.86
%
$
209,954
4.24
%
Bank Owned Life Insurance
We maintain investments in BOLI policies to help control employee benefit costs, as a protection against loss of certain key emp
loyees and as a tax planning strategy. We are the sole owner and beneficiary of the BOLI policies.
At
September 30, 2024
, BOLI totaled $39.2 million compared to $29.9 million at December 31, 2023. The increase
represents additional insurance of $8.6 million, of which $5.9 million is a result of the acquisition of Century Bank, and an increase in the cash surrender value.
Deposits
Deposits represent the Company’s primary and most vital source of funds. We offer a variety of deposit products including demand deposits accounts, interest-bearing products, savings accounts and certificate of deposits. The Bank also acquires brokered deposits, QwickRate internet certificates of deposit, and reciprocal deposits through the IntraFi network. The reciprocal deposits include both the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep
66
program. The Company is a member of the IntraFi network, which effectively allows depositors to receive FDIC insurance on amounts greater than the FDIC insurance limit, which is currently $250,000. IntraFi allows institutions to break large deposits into smaller amounts and place them in a network of other IntraFi institutions to ensure full FDIC insurance is gained on the entire deposit. Generally, internet and reciprocal deposits are not brokered deposits for regulatory purposes.
Our strong asset growth requires us to place a greater emphasis on both interest and noninterest-bearing deposits. Deposit accounts are added by loan production cross-selling, customer referrals, marketing advertisements, mobile and online banking and our involvement within our communities.
Total deposits at
September 30, 2024
were $2.4 billion, representing an increase of $402.4 million, or 19.9%, compared to $2.0 billion at December 31, 2023. As of
September 30, 2024
, 22.5% of total deposits were comprised of noninterest-bearing demand accounts, 48.7% of interest-bearing non-maturity accounts and 28.8% of time deposits. Brokered deposits represented 8.0% of total deposits.
The following table summarizes our deposit balances as of
September 30, 2024
and December 31, 2023:
September 30, 2024
December 31, 2023
Amount
Percent of
Total
Amount
Percent of
Total
(dollars in thousands)
Noninterest-bearing transaction
$
546,282
22.5%
$
437,959
21.7%
Interest-bearing transaction
1,124,706
46.5%
946,347
46.9%
Savings
53,565
2.2%
35,412
1.7%
Time deposits, $250,000 and under
558,600
23.1%
500,406
24.8%
Time deposits, over $250,000
137,393
5.7%
98,065
4.9%
Total deposits
$
2,420,546
100.0%
$
2,018,189
100.0%
The following tables set forth the maturity of time deposits as of
September 30, 2024
and December 31, 2023:
September 30, 2024
Maturity Within:
Three
Months
Three
Months
Through
12 Months
Over 12
Months
Through 3
Years
Over
3 Years
Total
(dollars in thousands)
Time deposits, less than $100,000
$
79,076
$
189,002
$
29,933
$
12,410
$
310,421
Time deposits, $100,000 through $250,000
66,909
174,826
5,702
742
248,179
Time deposits, over $250,000
30,148
104,743
1,418
1,084
137,393
Total time deposits
$
176,133
$
468,571
$
37,053
$
14,236
$
695,993
67
December 31, 2023
Maturity Within:
Three
Months
Three
Months
Through
12 Months
Over 12
Months
Through 3
Years
Over
3 Years
Total
(dollars in thousands)
Time deposits, less than $100,000
$
47,117
$
155,751
$
76,776
$
18,751
$
298,395
Time deposits, $100,000 through $250,000
76,980
112,809
11,560
662
202,011
Time deposits, over $250,000
42,646
53,105
2,013
301
98,065
Total time deposits
$
166,743
$
321,665
$
90,349
$
19,714
$
598,471
Time deposits issued in amounts of more than $250,000 represent the type of deposit most likely to affect the Company’s future earnings because of interest rate sensitivity. The effective cost of these funds is generally higher than other time deposits because the funds are usually obtained at premium rates of interest.
The following table presents the average balance and average rate paid on each of the following deposit categories as of
September 30, 2024
and 2023:
September 30,
2024
2023
Average Balance
Average Rate Paid
Average Balance
Average Rate Paid
(dollars in thousands)
Noninterest-bearing transaction
$
442,667
—%
$
442,149
—%
Interest-bearing transaction
88,980
0.12%
91,602
0.09%
Money markets
920,515
4.09%
795,662
3.30%
Savings
38,110
0.28%
44,165
0.20%
Time deposits
698,815
4.59%
464,100
3.39%
Total deposits
$
2,189,087
3.20%
$
1,837,678
2.29%
Our uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit of $250,000, were $735.7 million and $615.7 million as of
September 30, 2024
and December 31, 2023, respectively.
Borrowed Funds
In addition to deposits, we utilize advances from the FHLB and other borrowings as a supplementary funding source to finance our operations.
FHLB Advances
. The FHLB allows us to borrow, on both short and long-term, collateralized by a blanket floating lien on first mortgage loans and commercial real estate loans as well as FHLB stock.
At
September 30, 2024
and December 31, 2023, we had borrowing capacity from the FHLB of $120.4 million and $162.7 million, respectively. We had $22.0 million in FHLB borrowings as of
September 30, 2024
and $70.0 million as of December 31, 2023. All our outstanding FHLB advances have fixed rates of interest.
68
The following table sets forth our FHLB borrowings as of
September 30, 2024
and December 31, 2023:
September 30,
2024
December 31,
2023
(dollars in thousands)
Amount outstanding at end of period
$
22,000
$
70,000
Weighted average interest rate at end of period
5.34
%
5.02
%
Maximum month-end balance
$
55,000
$
70,000
Average balance outstanding during the period
$
45,839
$
39,830
Weighted average interest rate during the period
4.97
%
4.64
%
Lines of Credit
. The Bank has uncollateralized, uncommitted federal funds lines of credit with multiple banks as a source of funding for liquidity management. The total amount of the lines of credit was $114.2 million and $99.2 million as of
September 30, 2024
and December 31, 2023, respectivel
y, of which $
0
and $
10.0
million was outstanding as of September 30, 2024
and December 31, 2023, respectively.
There was $
114.2
million and $
89.2
million available as of September 30, 2024 and
December 31, 2023
, respectively.
Federal Reserve Bank Discount Window.
The Bank has the ability to borrow funds from the Federal Reserve Bank utilizing the discount window, as an instrument that allows us to borrow on a short-term basis to meet temporary liquidity needs. The Bank had borrowing capacity of $286.0 million and $295.7 million as a source of funding as of September 30, 2024 and December 31, 2023, respectively, of which $0 and $10.0 million was outstanding as of September 30, 2024 and December 31, 2023, respectively. There was $286.0 million and $285.7 million available as of September 30, 2024 and December 31, 2023, respectively.
Federal Reserve Bank Term Funding Program (
“
BTFP
”
)
. O
n March 12, 2023, the Federal Reserve Bank, Department of Treasury and the FDIC issued a joint statement outlining actions taken to protect the U.S. economy by strengthening public confidence in the banking system as a result of and in response to recently announced bank closures. Among other actions, the Federal Reserve Board announced that it would make available additional funding to eligible depository institutions through the creation of a new BTFP. The BTFP provides eligible depository institutions an additional source of liquidity. On March 11, 2024, BTFP ended and ceased providing new loans, and, as a result, the Bank has no more borrowing capacity or availability to borrow, but had $8.0 million outstanding as of
September 30, 2024
. The Bank had borrowing capacity of $11.3 million as a source of funding as of
December 31, 2023, of which $7.0 million was outstanding as of December 31, 2023
. There was $
4.3 million
available as of
December 31, 2023.
First Horizon Line of Credit
. During 2019, the Company obtained the $25.0 million Line of Credit with First
Horizon, which was extended in August 2024 and matures in August 2026. The Line of Credit is collateralized by 100% of the capital stock of the Bank. The Line of Credit includes various financial and nonfinancial covenants. The Line of Credit has a variable interest rate linked to the WSJ Prime Rate with an initial interest rate of 4.75% per annum (but in no event less than 3.00% per annum), and requires quarterly interest payments. The balance outstanding under the Line of Credit as of
September 30, 2024
and December 31, 2023 was $0.
Subordinated Debt Securities
On February 7, 2022, the Company issued $48.0 million of Fixed-to-Floating Rate Subordinated Notes due February 2032 (the “Notes”). The Notes bear interest at 3.50% per annum, payable quarterly in arrears.
From and including February 7, 2027, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to a Three-Month Term Secured Overnight Financing Rate plus 205 basis points, payable quarterly in arrears. The Company will be entitled to redeem the Notes, in whole or in part, on any interest payment on or after February 7, 2027, and to redeem the Notes in whole upon certain other events.
On September 19, 2024, the Company redeemed
$
500,000
of the Notes held by Century Bank in connection with the acquisition, resulting in a principal amount
$
47.5
million at
September 30, 2024.
On October 26, 2022, the Company issued $40.0 million of Fixed-to-Floating Rate Subordinated Notes due October 2032 (the “2032 Notes”). The 2032 Notes bear interest at 7.00% per annum, payable quarterly in arrears.
From and including October 26, 2027, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to a Three-Month Term Secured Overnight Financing Rate plus 306 basis points, payable quarterly in arrears. The Company
69
will be entitled to redeem the 2032 Notes, in whole or in part, on any interest payment on or after October 26, 2027, and to redeem the 2032 Notes in whole upon certain other events.
On July 31, 2024, the Company assumed
Fixed-to-Floating Rate Subordinated Notes due December 2031
from the acquisition of Century Bank (the “Century Notes”) in an aggregate principal amount, net of premium adjustments, of $
4.7
million. The Century Notes will mature on December 22, 2031, and through December 22, 2026 will bear a fixed rate of interest of 3.50% per annum, payable quarterly in arrears. From and including December 22, 2026, to but excluding the maturity date or early redemption date, the interest will reset quarterly to a floating rate per annum equal to the then current Three-Month Term Secured Overnight Financing Rate plus 242 basis points, payable quarterly in arrears.
Liquidity and Capital Resources
Liquidity
Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Interest rate sensitivity involves the relationships between rate-sensitive assets and liabilities and is an indication of the probable effects of interest rate fluctuations on the Company’s net interest income. Interest rate sensitive assets and liabilities are those with yields or rates that are subject to change within a future time period due to maturity or changes in market rates. A model is used to project future net interest income under a set of possible interest rate movements. The Company’s Asset Liability Committee, or ALCO, reviews this information to determine if the projected future net interest income levels would be acceptable. The Company attempts to stay within acceptable net interest income levels.
Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks, federal funds sold, and the fair value of unpledged investment securi
ties. Other available sources of liquidity include wholesale deposits, and additional borrowings from correspondent banks,
FHLB advances, federal reserve bank borrowings and the Line of Credit.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
The Company and the Bank are separate corporate entities. The Company’s liquidity depends primarily upon dividends received from the Bank and capital and debt issued by the Company. The Company relies on its liquidity to pay interest and principal on Company indebtedness, company operating expenses, and dividends to Company shareholders.
During the first quarter of 2023, numerous regional banks encountered liquidity stresses and the failure of a few high-profile financial institutions created stress in the banking sector. These institutions appeared to face stress particularly surrounding uninsured deposits. Our percentage of deposits that were uninsured as of
September 30, 2024
, was 30.4%. We believe this percentage would place the Company’s level of uninsured deposits below peer average and peer median. We attribute this lower level of uninsured deposits to having a deposit base with less concentrated deposits than those of the institutions that failed, especially when considering our commercial banking focus. This is due primarily to our focus on banking small businesses that allows us to accumulate larger quantities of insured commercial accounts than a bank that is focused on larger clients. In addition, the Company also utilizes an uninsured deposit program.
Capital Requirements
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated
70
under regulatory accounting policies. The capital amounts and classifications are subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors.
As of
September 30, 2024
, both the Company and the Bank exceeded all the minimum bank regulatory capital requirements to which the Company and the Bank were subject.
The table below summarizes the minimum capital requirements applicable to the Company and the Bank from a regulatory perspective, as well as the Company’s and the Bank’s capital ratios as of
September 30, 2024
and December 31, 2023.
Basel III capital guidelines require the Bank to maintain minimum amounts and ratios of total capital, Tier 1 capital, and common equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. In addition, under Basel III, the Bank is subject to a capital conservation buffer, which requires it to maintain common equity Tier 1 capital of 2.50% above minimum capital requirements for the common equity Tier 1 ratio, Tier 1 risk-based ratio and total risk-based ratio to avoid limitations on distributions and discretionary bonus payments.
In addition, the Federal Deposit Insurance Act requires, among other things, that the federal banking regulators take prompt corrective action with respect to FDIC-insured depository institutions that do not meet certain minimum capital requirements. Under the Federal Deposit Insurance Act’s prompt corrective action regime, insured depository institutions are divided into five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. A depository institution is defined to be well capitalized if it has a common equity tier 1 capital ratio (“CET1 capital”) of at least 6.5%, a leverage ratio of at least 5%, a tier 1 risk-based capital ratio of at least 8%, and a total risk-based capital ratio of at least 10%, and it is not subject to a directive, order or written agreement to meet and maintain specific capital levels. Bank holding companies are not suspect to prompt corrective action.
The Company and the Bank exceeded all regulatory capital requirements under Basel III and the Bank met all the minimum capital adequacy requirements to be considered “well capitalized” for prompt corrective action purposes as of the dates reflected in the table below. As a bank holding company with less than $3.0 billion in total consolidated assets, the Company is eligible to be treated as a “small bank holding company” under the Federal Reserve’s Small Bank Holding Company and Savings and Loan Holding Company Policy Statement. As a result, the Company’s capital adequacy is evaluated at the bank level and on a parent-only basis, and it is not subject to consolidated capital standards for regulatory purposes. The ratios set forth below as to the Company are for illustrative purposes in the event the Company were to become subject to consolidated capital standards for regulatory purposes. The column styled “Required for Capital Adequacy Purposes” includes the 2.50% capital conservation buffer.
71
Actual
Required for Capital
Adequacy Purposes
Minimums To Be “Well
Capitalized” Under Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
(dollars in thousands)
As of September 30, 2024
Tier 1 capital (to average assets)
Company
$
236,918
8.64%
$
109,657
4.00%
$
—
—
Bank
$
314,681
11.48%
$
109,657
4.00%
$
137,071
5.00%
CET 1 capital (to risk-weighted assets)
Company
$
236,918
9.36%
$
177,214
7.00%
$
—
—
Bank
$
314,681
12.43%
$
177,214
7.00%
$
164,555
6.50%
Tier 1 capital (to risk-weighted assets)
Company
$
236,918
9.36%
$
215,188
8.50%
$
—
—
Bank
$
314,681
12.43%
$
215,188
8.50%
$
202,530
8.00%
Total capital (to risk-weighted assets)
Company
$
358,884
14.18%
$
265,820
10.50%
$
—
—
Bank
$
344,147
13.59%
$
265,820
10.50%
$
253,162
10.00%
Actual
Required for Capital
Adequacy Purposes
Minimums To Be “Well
Capitalized” Under Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
(dollars in thousands)
As of December 31, 2023
Tier 1 capital (to average assets)
Company
$
205,582
8.99%
$
91,503
4.00%
$
—
—
Bank
$
274,850
12.01%
$
91,503
4.00%
$
114,379
5.00%
CET 1 capital (to risk-weighted assets)
Company
$
205,582
9.20%
$
156,378
7.00%
$
—
—
Bank
$
274,850
12.30%
$
156,378
7.00%
$
145,209
6.50%
Tier 1 capital (to risk-weighted assets)
Company
$
205,582
9.20%
$
189,888
8.50%
$
—
—
Bank
$
274,850
12.30%
$
189,888
8.50%
$
178,718
8.00%
Total capital (to risk-weighted assets)
Company
$
319,199
14.29%
$
234,568
10.50%
$
—
—
Bank
$
300,467
13.45%
$
234,568
10.50%
$
223,398
10.00%
72
Contractual Obligations
The following tables contain supplemental information regarding our total contractual obligations at
September 30, 2024
.
Payments Due as of
September 30, 2024
Within
One
Year
One to
Five
Years
After
Five
Years
Total
(dollars in thousands)
Time deposits
$
644,704
$
51,262
$
27
$
695,993
FHLB advances
22,000
—
—
22,000
Subordinated notes
—
(286)
91,393
91,107
Other borrowings
8,000
(24)
—
7,976
Total contractual obligations
$
674,704
$
50,952
$
91,420
$
817,076
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate cash levels. We expect to maintain adequate cash levels through profitability, loan and securities repayment and maturity activity and continued deposit gathering activities. We have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Off-Balance Sheet Arrangements
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit to our customers is represented by the contractual or notional amount of those instruments. Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Company until the instrument is exercised. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company uses the same credit policies in making commitments and conditional obligations as they do for on-balance sheet instruments. The amount and nature of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the potential borrower.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private short-term borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments for which collateral is deemed necessary.
The following table summarizes commitments we have made as of the dates presented.
September 30,
2024
December 31,
2023
(dollars in thousands)
Commitments to extend credit
$
352,503
$
501,935
Standby letters of credit
6,152
2,846
Total
$
358,655
$
504,781
73
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our interest rate risk policy provides management with the guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our sensitivity position within our established guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage our exposure to interest rates by adjusting our balance sheet assets and liabilities in the ordinary course of business. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk.
Our exposure to interest rate risk is managed by ALCO in accordance with policies approved by the Bank’s board of directors. ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, commitments to originate loans and the maturities of investments and borrowings. Additionally, ALCO reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. Management also employs methodologies to manage interest rate risk, which include an analysis of the relationships between interest-earning assets and interest-bearing liabilities and an interest rate risk simulation model and shock analyses.
We use interest rate risk simulation models and shock analyses to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial metrics.
Contractual maturities and re-pricing opportunities of loans are incorporated in the models. The average lives of non-maturity deposit accounts are based on decay assumptions and are incorporated into the models. All of the assumptions used in our analyses are inherently uncertain and, as a result, the models cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the models’ simulated results due to the timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
On a quarterly basis, we run a simulation model for a static balance sheet and other scenarios. These models test the impact on net interest income from changes in market interest rates under various scenarios. Under the static model, rates are shocked instantaneously and ramped rates change over a 12-month and 24-month horizon based upon parallel and non-parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Non-parallel simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Our internal policy regarding internal rate risk simulations currently specifies that for parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10% for a 100 basis point shift, 15% for a 200 basis point shift, 20% for a 300 basis point shift, and 25% for a 400 basis point shift.
74
The following tables summarize the simulated change in net interest income over a 12-month horizon as of the dates indicated:
Percent Change in Net Interest Income
As of
September 30, 2024
As of September 30, 2023
Change in Interest Rates (Basis Points)
+400
5.20
4.30
+300
4.30
3.70
+200
3.10
2.70
+100
1.70
1.50
-100
(2.10)
(4.40)
-200
(4.80)
(7.50)
-300
(9.20)
(10.80)
-400
(15.00)
(14.40)
Inflation and increases in interest rates may result from fiscal stimulus and monetary stimulus, and the Federal Reserve has indicated it is willing to permit inflation to run moderately above its 2% target for some time. Increases in interest rates have caused consumers to shift their funds to more interest-bearing instruments and to increase the competition for and costs of deposits. Customers movement of bank deposits into other investment assets or from transaction deposits to higher interest-bearing time deposits have caused our funding costs to increase. Additionally, any such loss of funds could result in lower loan originations and growth, which could materially and adversely affect our results of operations and financial condition. Increases in market interest rates may reduce demand for loans, including residential mortgage loan originations. At the same time, increases in rates will increase the rates we charge on variable rate loans and may increase our net interest margin. Higher interest rates would decrease the values of our existing fixed rate securities investments and could potentially adversely affect the values and liquidity of collateral securing our loans. The effects of increased rates will depend on the rates of changes in our costs of funds and interest earned on our loans and investments and the shape of the yield curve.
Impact of Inflation
The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within our industry. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical to understanding our financial statements.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Additional information about these policies can be found in Note 1 of the Company’s consolidated financial statements as of December 31, 2023, included in our Annual Report on Form 10-K.
Allowance for Credit Losses on Loans.
The allowance for credit losses is based on the Company’s evaluation of the loan portfolios, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse
75
situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. The process is inherently subjective and subject to significant change as it requires material estimates. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for credit losses. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow, probability of default / loss given default, or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.
The estimated credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: changes in lending policies and quality of loan reviews, changes in nature and volume of loans, changes in volume and trends of problem loans, changes in concentration risk, trends in underlying collateral values, changes in competition, legal and regulatory environment and changes in economic conditions.
Credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Specific allowances are estimated based on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.
The Company measures expected credit losses over the contractual term of a loan, adjusted for estimated prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed. Credit losses are estimated on the amortized cost basis of loans. Accrued interest receivable on loans is excluded from the estimate of credit losses.
Allowance for Credit Losses on Securities.
Effective January 1, 2023, the Company estimates and recognizes an allowance for credit losses for held to maturity debt securities pursuant to ASU No. 2016-13. The Company has a zero-loss expectation for its held to maturity securities portfolio, except for U.S. State and Municipal securities, and therefore it is not required to estimate an allowance for credit losses related to these securities. For held to maturity securities that do not have a zero-loss expectation, the allowance for credit losses is based on the security’s amortized cost, excluding interest receivable, and represents the portion of the amortized cost that the Company does not expect to collect over the life of the security. The allowance for credit losses is determined using average industry credit ratings and historical loss experience, and is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. The Company evaluates available for sale debt securities that experienced a decline in fair value below amortized cost for credit impairment. In performing an assessment of whether any decline in fair value is due to a credit loss, the Company considers the extent to which the fair value is less than the amortized cost, changes in credit ratings, any adverse economic conditions, as well as all relevant information at the individual security level, such as credit deterioration of the issuer, explicit or implicit guarantees by the federal government or collateral underlying the security. If it is determined that the decline in fair value was due to credit losses, an allowance for credit losses is recorded, limited to the amount the fair value is less than the amortized cost basis. The non-credit related decrease in the fair value, such as a decline due to changes in market interest rates, is recorded in other comprehensive income, net of tax. The Company recognizes a credit impairment if the Company has the intent to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost.
Valuation of Foreclosed Assets.
Foreclosed assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less selling costs. Any write-down to fair value at the time of transfer to foreclosed assets is charged to the allowance for credit losses. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell. Costs of
76
improvements are capitalized, whereas costs relating to holding foreclosed assets and subsequent write-downs to the value are expensed. The valuation of foreclosed assets is a significant estimate and is regularly evaluated by management for accuracy by taking into consideration periodic independent appraisals adjusted for estimated costs to sell. Because current economic conditions can change and future events are inherently difficult to predict, the valuation of the Company’s foreclosed assets could significantly and quickly change, particularly when updated appraisal valuations are obtained on individual properties.
77
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Quantitative and qualitative disclosures about market risk are presented in our Annual Report on Form 10-K for the year ended December 31, 2023, under the heading “
Management's Discussion and Analysis of Financial Condition and Results of Operations — Interest Rate Sensitivity and Market Risk”. Additional information as of September 30, 2024, is included herein under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Interest Rate Sensitivity and Market Risk”.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
As of the end of the period covered by this report, an evaluation was performed by the Company, under the supervision and with the participation of its management, including its Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer), of the effectiveness of the design and operation of its disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) were effective as of the end of the period covered by this report.
Changes in internal control over financial reporting
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
78
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Southern States and Southern States Bank are parties to various legal proceedings in the ordinary course of their respective businesses, including proceedings to collect loans or enforce security interests. In the opinion of management, none of these legal proceedings currently pending will, when resolved, have a material adverse effect on the financial condition or the results of operations of Southern States or Southern States Bank. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws, we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risks.
Item 1A. Risk Factors
For information regarding risk factors that could affect our business, financial condition, and results of operations, see the information in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds
Our purchase of shares of common stock made during the quarter consisted of stock repurchases made under our publicly announced share repurchase program authorizing us to repurchase up to $10.0 million of our common stock (the “Program”), and are summarized in the table below.
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of the Publicly Announced Program
Dollar Value of Shares that May Yet Be Purchased Under the Program
(1)
(Dollars in thousands)
January 1 - January 31, 2024
—
$
—
—
$
10,000
February 1 - February 29, 2024
—
—
—
10,000
March 1 - March 31, 2024
—
—
—
10,000
April 1 - April 30, 2024
—
—
—
10,000
May 1 - May 31, 2024
—
—
—
10,000
June 1 - June 30, 2024
—
—
—
10,000
July 1 - July 31, 2024
—
—
—
10,000
August 1 - August 31, 2024
—
—
—
10,000
September 1 - September 30, 2024
—
—
—
10,000
Total
—
$
—
—
$
10,000
(1) On February 15, 2023, we announced that our board of directors approved an extended Program that authorized us to repurchase up to $10.0 million of our common stock through December 31, 2023. On December 20, 2023, the board of directors announced that it had extended the Program for another $10.0 million to be in effect until December 31, 2024, with the timing of purchases and number of shares repurchased under the Program dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements, and market conditions. We are not obligated to purchase any shares under the Program and the Program may be suspended or discontinued at any time without notice.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
79
Item 5. Other Information
None.
80
Item 6. Exhibits
NUMBER
DESCRIPTION
2.1#
Agreement and Plan of Merger by and between Southern States Bancshares, Inc. and East Alabama Financial Group, Inc., dated as of May 7, 2019 (incorporated by reference to Exhibit 2.1 to Southern States Bancshares, Inc.’s Registration Statement on Form S-1 filed with the SEC on July 15, 2021, file number 333-257915).
2.2#
Agreement and Plan of Merger by and between Southern States Bancshares, Inc. and CBB Bancorp, dated as of February 27, 2024 (incorporated by reference to Exhibit 2.1 to the Southern States Bancshares Inc.'s Current Report on Form 8-K filed with the SEC on February 28, 2024, file number 001-40727).
3.1
Certificate of Incorporation of Southern States Bancshares, Inc., as amended (incorporated by reference to Exhibit 3.1 to Southern States Bancshares, Inc.’s Registration Statement on Form S-1 filed with the SEC on July 15, 2021, file number 333-257915).
3.2
Amended and Restated Bylaws of Southern States Bancshares, Inc. (incorporated by reference to Exhibit 3.2 to Southern States Bancshares, Inc.’s Registration Statement on Form S-1 filed with the SEC on July 15, 2021, file number 333-257915).
4.1
Specimen common stock certificate (incorporated by reference to Exhibit 4.1 to Southern States Bancshares, Inc.’s Registration Statement on Form S-1 filed with the SEC on July 15, 2021, file number 333-257915).
4.2
Indenture, dated February 7, 2022, by and between Southern States Bancshares, Inc. and UMB Bank, N.A., as trustee. (incorporated by reference to Exhibit 4.1 to Southern States Bancshares, Inc.’s Current Report on Form 8-K filed with the SEC on February 8, 2022, file number 001-40727).
4.3
Form of 3.50% Fixed-to-Floating Rate Subordinated Note due February 7, 2032 (included as Exhibit A-1 and Exhibit A-2 to the Indenture filed as Exhibit 4.2 hereto) (incorporated by reference to Exhibit 4.2 to Southern States Bancshares, Inc.’s Current Report on Form 8-K filed with the SEC on February 8, 2022, file number 001-40727).
4.4
Form of Indenture for Senior Indebtedness (incorporated by reference to Exhibit 4.7 to Southern States Bancshares, Inc.'s Registration Statement on Form S-3 filed with the SEC on October 7, 2022, file number 333-267772).
4.5
Form of Indenture for Subordinated Indebtedness
(incorporated by reference to Exhibit 4.8 to Southern States Bancshares, Inc.'s Registration Statement on Form S-3 filed with the SEC on October 7, 2022, file number 333-267772).
4.6
Indenture, dated October 26, 2022, by and between Southern States Bancshares, Inc. and UMB Bank, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Southern States Bancshares, Inc.'s Current Report on Form 8-K filed with the SEC on October 27, 2022, file number 001-40727).
4.7
Form of 7.00% Fixed-to-Floating Rate Subordinated Note due October 26, 2032 (included as Exhibit A-1 and Exhibit A-2 to the Indenture filed as Exhibit 4.7 hereto) (incorporated by reference to Exhibit 4.2 to the Southern States Bancshares, Inc.'s Current Report on Form 8-K filed with the SEC on October 27, 2022, file number 001-40727).
10.1
Third Amendment to Loan Agreement, dated August 23, 2024, between Southern States Bancshares, Inc. and First Horizon Bank (formerly First Tennessee Bank National Association), and related Third Amended and Restated Revolving Credit Note
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definitions Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File - Formatted as Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101.
81
*
Filed herewith
**
These exhibits are furnished herewith and shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.
#
Certain schedules, exhibits and appendices have been omitted pursuant to Item 601(b)(5). We will furnish the omitted schedules exhibits and appendices to the Securities and Exchange Commission upon request by the Commission.
82
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SOUTHERN STATES BANCSHARES, INC.
Date: November 14, 2024
By:
/s/ Mark A. Chambers
Mark A. Chambers
Chief Executive Officer, President and Director
(Principal Executive Officer)
Date: November 14, 2024
By:
/s/ Lynn J. Joyce
Lynn J. Joyce
Senior Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
83