ServisFirst Bancshares
SFBS
#3491
Rank
$4.25 B
Marketcap
$77.86
Share price
2.64%
Change (1 day)
12.16%
Change (1 year)

ServisFirst Bancshares - 10-Q quarterly report FY2014 Q3


Text size:

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

(Mark one)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2014

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______to_______

 

Commission file number 000-53149

 

SERVISFIRST BANCSHARES, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware26-0734029
(State or Other Jurisdiction of(I.R.S. Employer
Incorporation or Organization)Identification No.)

 

850 Shades Creek Parkway, Birmingham, Alabama35209
(Address of Principal Executive Offices)  (Zip Code)

 

(205) 949-0302

(Registrant's Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the  preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes xNo ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer ¨Accelerated filer x Non-accelerated filer ¨Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class Outstanding as of Monday, October 27, 2014
Common stock, $.001 par value 24,791,436

 

 

 
 

  

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION3
Item 1.Consolidated Financial Statements3
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations27
Item 3.Quantitative and Qualitative Disclosures about Market Risk44
Item 4.Controls and Procedures44
   
PART II. OTHER INFORMATION45
Item 1 Legal Proceedings45
Item 1A.Risk Factors45
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds45
Item 3.Defaults Upon Senior Securities45
Item 4.Mine Safety Disclosures45
Item 5.Other Information45
Item 6.Exhibits46

 

EX-31.01 SECTION 302 CERTIFICATION OF THE CEO 
EX-31.02 SECTION 302 CERTIFICATION OF THE CFO 
EX-32.01 SECTION 906 CERTIFICATION OF THE CEO 
EX-32.02 SECTION 906 CERTIFICATION OF THE CFO 

 

2
 

  

PART 1. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

 

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2014 AND DECEMBER 31, 2013

(In thousands, except share and per share amounts)

 

  September 30, 2014  December 31, 2013 
  (Unaudited)  (Audited) 
ASSETS        
Cash and due from banks $59,483  $61,370 
Interest-bearing balances due from depository institutions  277,984   188,411 
Federal funds sold  6,566   8,634 
Cash and cash equivalents  344,033   258,415 
Available for sale debt securities, at fair value  302,303   266,220 
Held to maturity debt securities (fair value of $30,248 and $31,315 at September 30, 2014 and December 31, 2013, respectively)  30,048   32,274 
Restricted equity securities  3,418   3,738 
Mortgage loans held for sale  9,037   8,134 
Loans  3,159,772   2,858,868 
Less allowance for loan losses  (34,442)  (30,663)
Loans, net  3,125,330   2,828,205 
Premises and equipment, net  7,958   8,351 
Accrued interest and dividends receivable  10,882   10,262 
Deferred tax assets  15,620   11,018 
Other real estate owned and repossessed assets  6,940   12,861 
Bank owned life insurance contracts  85,639   69,008 
Other assets  11,591   12,213 
Total assets $3,952,799  $3,520,699 
LIABILITIES AND STOCKHOLDERS' EQUITY        
Liabilities:        
Deposits:        
Noninterest-bearing $794,553  $650,456 
Interest-bearing  2,558,213   2,369,186 
Total deposits  3,352,766   3,019,642 
Federal funds purchased  178,230   174,380 
Other borrowings  19,965   19,940 
Accrued interest payable  2,204   769 
Other liabilities  6,498   8,776 
Total liabilities  3,559,663   3,223,507 
Stockholders' equity:        
Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $.001 (liquidation preference $1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at September 30, 2014 and at December 31, 2013  39,958   39,958 
Preferred stock, par value $.001 per share; 1,000,000 authorized and 960,000 currently undesignated  -   - 
Common stock, par value $.001 per share; 50,000,000 shares authorized; 24,791,436 shares issued and outstanding at September 30, 2014 and 22,050,036 shares issued and outstanding at December 31, 2013  25   7 
Additional paid-in capital  184,797   123,325 
Retained earnings  163,414   130,011 
Accumulated other comprehensive income  4,690   3,891 
Total stockholders' equity attributable to ServisFirst Banchsares, Inc.  392,884   297,192 
Noncontrolling interest  252   - 
Total Stockholders' equity  393,136   297,192 
Total liabilities and stockholders' equity $3,952,799   3,520,699 

 

See Notes to Consolidated Financial Statements.

 

3
 

  

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

(Unaudited)

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2014  2013  2014  2013 
Interest income:                
Interest and fees on loans $34,662  $30,475  $100,164  $86,667 
Taxable securities  1,131   980   3,354   2,851 
Nontaxable securities  877   858   2,618   2,537 
Federal funds sold  38   44   118   77 
Other interest and dividends  149   142   308   224 
Total interest income  36,857   32,499   106,562   92,356 
Interest expense:                
Deposits  3,123   3,131   9,164   8,628 
Borrowed funds  415   403   1,252   1,381 
Total interest expense  3,538   3,534   10,416   10,009 
Net interest income  33,319   28,965   96,146   82,347 
Provision for loan losses  2,748   3,034   7,500   10,652 
Net interest income after provision for loan losses  30,571   25,931   88,646   71,695 
Noninterest income:                
Service charges on deposit accounts  1,172   823   3,097   2,391 
Mortgage banking  582   402   1,540   2,154 
Securities gains  3   -   3   131 
Increase in cash surrender value life insurance  549   491   1,631   1,446 
Other operating income  700   553   1,848   1,517 
Total noninterest income  3,006   2,269   8,119   7,639 
Noninterest expenses:                
Salaries and employee benefits  7,890   7,048   24,685   19,783 
Equipment and occupancy expense  1,437   1,272   4,212   3,852 
Professional services  829   443   1,877   1,329 
FDIC and other regulatory assessments  533   405   1,578   1,263 
OREO expense  220   357   1,005   951 
Other operating expenses  4,406   2,542   11,098   8,013 
Total noninterest expenses  15,315   12,067   44,455   35,191 
Income before income taxes  18,262   16,133   52,310   44,143 
Provision for income taxes  4,260   5,321   14,965   14,394 
Net income  14,002   10,812   37,345   29,749 
Preferred stock dividends  100   100   316   300 
Net income available to common stockholders $13,902  $10,712  $37,029  $29,449 
                 
Basic earnings per common share $0.56  $0.51  $1.57  $1.45 
                 
Diluted earnings per common share $0.54  $0.49  $1.51  $1.37 

 

See Notes to Consolidated Financial Statements

 

4
 

  

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2014  2013  2014  2013 
Net income $14,002  $10,812  $37,345  $29,749 
Other comprehensive (loss) income, net of tax:                
Unrealized holding (losses) gains arising during period from securities available for sale, net of tax of $(331) and $424 for the three and nine months ended September 30, 2014, respectively, and $199 and $(1,458) for the three and nine months ended September 30, 2013, respectively  (614)  369   801   (2,708)
Reclassification adjustment for net gains on sale of securities in net income, net of tax of $1 for the three and nine months ended September 30, 2014, and $46 for the nine months ended September 30, 2013  (2)  -   (2)  (85)
Other comprehensive (loss) income, net of tax  (616)  369   799   (2,793)
Comprehensive income $13,386  $11,181  $38,144  $26,956 

 

See Notes to Consolidated Financial Statements

 

5
 

  

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013

(In thousands, except share amounts)

(Unaudited)

 

  Preferred
Stock
  Common
Stock
  Additional
Paid-in
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income
  Noncontrolling
Interest
  Total
Stockholders'
Equity
 
Balance, December 31, 2013 $39,958  $7  $123,325  $130,011  $3,891  $-  $297,192 
Common dividends paid, $0.10 per share  -   -   -   (2,369)  -   -   (2,369)
Common dividends declared, $0.05 per share  -   -   -   (1,240)  -   -   (1,240)
Preferred dividends paid  -   -   -   (316)  -   -   (316)
3-for-1 common stock split, in the form of a stock dividend  -   17   -   (17)  -   -   - 
Issue 1,875,000 shares of common stock, net of issuance cost of $4,777  -   1   52,097   -   -   -   52,098 
Issue 250 shares of REIT preferred stock  -   -   -   -   -   250   250 
Exercise 866,400 stock options and warrants, including tax benefit of $881  -   -   5,972   -   -   -   5,972 
Stock-based compensation expense  -   -   3,403   -   -   -   3,403 
Other comprehensive income, net of tax  -   -   -   -   799   -   799 
Net income  -   -   -   37,345   -   2   37,347 
Balance, September 30, 2014 $39,958  $25  $184,797  $163,414  $4,690  $252  $393,136 
                             
Balance, December 31, 2012 $39,958  $6  $93,505  $92,492  $7,296  $-  $233,257 
Common dividends paid  -   -   -   (12)  -   -   (12)
Common dividends declared, $0.50 per share  -   -   -   (3,538)  -   -   (3,538)
Preferred dividends paid  -   -   -   (300)  -   -   (300)
Exercise 113,500 stock options and warrants, including tax benefit of $243  -   -   2,632   -   -   -   2,632 
Issuance of 1,800,000 shares upon mandatory conversion of subordinated mandatorily convertible debentures  -   1   14,999   -   -   -   15,000 
Common stock issued  -   -   1,416   -   -   -   1,416 
Other comprehensive loss, net of tax  -   -   -   -   (2,793)  -   (2,793)
Stock-based compensation expense  -   -   889   -   -   -   889 
Other comprehensive loss, net of tax  -   -   -   29,749   -   -   29,749 
Balance, September 30, 2013 $39,958  $7  $113,441  $118,391  $4,503  $-  $276,300 

 

See Notes to Consolidated Financial Statements

 

6
 

  

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013

(In thousands) (Unaudited)

 

  2014  2013 
OPERATING ACTIVITIES        
Net income $37,345  $29,749 
Adjustments to reconcile net income to net cash provided by:        
Deferred tax benefit  (5,032)  (270)
Provision for loan losses  7,500   10,652 
Depreciation and amortization  1,497   1,356 
Net amortization of investments  2,673   712 
Increase in accrued interest and dividends receivable  (620)  (446)
Stock-based compensation expense  3,403   889 
Increase in accrued interest payable  1,435   73 
Proceeds from sale of mortgage loans held for sale  73,979   151,767 
Originations of mortgage loans held for sale  (73,342)  (136,024)
Gain on sale of debt securities available for sale  (3)  (131)
Gain on sale of mortgage loans held for sale  (1,540)  (2,199)
Net loss on sale of other real estate owned  362   135 
Write down of other real estate owned  423   402 
Decrease in special prepaid FDIC insurance assessments  -   2,498 
Increase in cash surrender value of life insurance contracts  (1,631)  (1,446)
Excess tax benefits from exercise of stock options and warrants  (881)  (248)
Net change in other assets, liabilities, and other operating activities  (3,466)  (3,186)
Net cash provided by operating activities  42,102   54,283 
INVESTMENT ACTIVITIES        
Purchase of debt securities available for sale  (59,305)  (66,120)
Proceeds from sale of debt securities available for sale  173   - 
Proceeds from maturities, calls and paydowns of debt securities available for sale  23,736   38,734 
Purchase of debt securities held to maturity  -   (10,668)
Proceeds from maturities, calls and paydowns of  debt securities held to maturity  2,226   3,505 
Increase in loans  (305,015)  (386,247)
Purchase of premises and equipment  (1,104)  (1,027)
Purchase of bank-owned life insurance contracts  (15,000)  (10,000)
Proceeds from sale of restricted equity securities  320   203 
Proceeds from sale of other real estate owned and repossessed assets  5,526   5,258 
Investment in tax credit partnerships  (1,531)  (7,907)
Net cash used in investing activities  (349,974)  (434,269)
FINANCING ACTIVITIES        
Net increase in noninterest-bearing deposits  144,097   89,979 
Net increase in interest-bearing deposits  189,027   317,666 
Net increase in federal funds purchased  3,850   53,025 
Proceeds from sale of common stock, net  52,098   1,416 
Proceeds from sale of preferred stock, net  250   - 
Proceeds from exercise of stock options and warrants  5,972   2,632 
Excess tax benefits from exercise of stock options and warrants  881   248 
Dividends paid on common stock  (2,369)  (12)
Dividends paid on preferred stock  (316)  (300)
Net cash provided by financing activities  393,490   464,654 
Net increase in cash and cash equivalents  85,618   84,668 
Cash and cash equivalents at beginning of year  258,415   180,745 
Cash and cash equivalents at end of year $344,033  $265,413 
SUPPLEMENTAL DISCLOSURE        
Cash paid for:        
Interest $8,981  $9,936 
Income taxes  21,543   15,488 
NONCASH TRANSACTIONS        
Conversion of mandatorily convertible subordinated debentures $-  $15,000 
Transfers of loans from held for sale to held for investment  -   690 
Other real estate acquired in settlement of loans  1,065   10,163 
Internally financed sales of other real estate owned  675   - 
Dividends declared  1,240   3,538 

 

See Notes to Consolidated Financial Statements

 

7
 

  

SERVISFIRST BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2014

(Unaudited)

 

NOTE 1 - GENERAL

 

The accompanying consolidated financial statements in this report have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, including Regulation S-X and the instructions for Form 10-Q, and have not been audited. These consolidated financial statements do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position and the consolidated results of operations for the interim periods have been made. All such adjustments are of a normal nature. The consolidated results of operations are not necessarily indicative of the consolidated results of operations which ServisFirst Bancshares, Inc. (the “Company”) may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Form 10-K/A for the year ended December 31, 2013. The Company’s wholly-owned subsidiary, ServisFirst Bank, is referred to herein as the “Bank.”

 

The Company announced on June 16, 2014 that it declared a three-for-one split of its common stock in the form of a stock dividend. On July 16, 2014, stockholders of record as of the close of business on July 9, 2014, would receive a distribution of two additional shares of ServisFirst common stock for each share they hold. Except where specifically indicated otherwise, all reported amounts in this Form 10-Q are adjusted to give effect to this stock split.

 

All reported amounts are in thousands except share and per share data.

 

NOTE 2 - CASH AND CASH EQUIVALENTS

 

Cash on hand, cash items in process of collection, amounts due from banks, and federal funds sold are included in cash and cash equivalents.

 

NOTE 3 - EARNINGS PER COMMON SHARE

 

Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options and warrants.

 

8
 

 

  Three Months Ended September
30,
  Nine Months Ended September 30, 
  2014  2013  2014  2013 
  (In Thousands, Except Shares and Per Share Data) 
Earnings per common share                
Weighted average common shares outstanding  24,761,632   21,057,207   23,539,218   20,306,034 
Net income available to common stockholders $13,902  $10,712  $37,029  $29,449 
Basic earnings per common share $0.56  $0.51  $1.57  $1.45 
                 
Weighted average common shares outstanding  24,761,632   21,057,207   23,539,218   20,306,034 
Dilutive effects of assumed conversions and exercise of stock options and warrants  1,191,251   908,526   1,059,032   1,313,520 
Weighted average common and dilutive potential common shares outstanding  25,952,883   21,965,733   24,598,250   21,619,554 
Net income available to common stockholders $13,902  $10,712  $37,029  $29,449 
Effect of interest expense on convertible debt, net of tax and discretionary expenditures related to conversion  -   -   -   115 
Net income available to common stockholders, adjusted for effect of debt conversion $13,902  $10,712  $37,029  $29,564 
Diluted earnings per common share $0.54  $0.49  $1.51  $1.37 

 

NOTE 4 - SECURITIES

 

The amortized cost and fair value of available-for-sale and held-to-maturity securities at September 30, 2014 and December 31, 2013 are summarized as follows:

 

     Gross  Gross    
  Amortized  Unrealized  Unrealized  Market 
  Cost  Gain  Loss  Value 
 (In Thousands) 
September 30, 2014   
Securities Available for Sale                
U.S. Treasury and government sponsored agencies $50,315  $586  $(13) $50,888 
Mortgage-backed securities  97,992   2,729   (99)  100,622 
State and municipal securities  130,981   3,944   (179)  134,746 
Corporate debt  15,800   247   -   16,047 
Total  295,088   7,506   (291)  302,303 
Securities Held to Maturity                
Mortgage-backed securities  24,499   365   (617)  24,247 
State and municipal securities  5,549   452   -   6,001 
Total $30,048  $817  $(617) $30,248 
                 
December 31, 2013                
Securities Available for Sale                
U.S. Treasury and government sponsored agencies $31,641  $674  $(41) $32,274 
Mortgage-backed securities  85,764   2,574   (98)  88,240 
State and municipal securities  127,083   3,430   (682)  129,831 
Corporate debt  15,738   163   (26)  15,875 
Total  260,226   6,841   (847)  266,220 
Securities Held to Maturity                
Mortgage-backed securities  26,730   266   (1,422)  25,574 
State and municipal securities  5,544   197   -   5,741 
Total $32,274  $463  $(1,422) $31,315 

 

The amortized cost and fair value of debt securities as of September 30, 2014 by contractual maturity are shown below. Actual maturities may differ from contractual maturities of mortgage-backed securities since the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories along with the other categories of debt securities.

 

9
 

  

  September 30, 2014 
  Available-for-sale  Held-to-maturity 
  

Amortized

Cost

  Fair Value  

Amortized

Cost

  Fair Value 
  (In thousands) 
Less than one year $7,764  $7,870  $-  $- 
One year to five years  120,879   123,673   -   - 
Five years to ten years  67,922   69,572   297   322 
More than ten years  531   566   5,252   5,679 
Mortgage-backed securities  97,992   100,622   24,499   24,247 
  $295,088  $302,303  $30,048  $30,248 

 

The Company sold one available-for-sale municipal debt security for total proceeds of $173,000 at a gain of $3,000 in the third quarter of 2014. The Company sold two corporate debt securities for total proceeds of $4.1 million and a gain of $131,000 during the first nine months of 2013.

 

All mortgage-backed securities are with government-sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation.

 

The following table identifies, as of September 30, 2014 and December 31, 2013, the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months. At September 30, 2014, 51 of the Company’s 699 debt securities had been in an unrealized loss position for 12 or more months. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost, which may be maturity; accordingly, the Company does not consider these securities to be other-than-temporarily impaired at September 30, 2014. Further, the Company believes any deterioration in value of its current investment securities is attributable to changes in market interest rates and not credit quality of the issuer.

 

  Less Than Twelve Months  Twelve Months or More  Total 
  Gross     Gross     Gross    
  Unrealized     Unrealized     Unrealized    
  Losses  Fair Value  Losses  Fair Value  Losses  Fair Value 
  (In Thousands) 
September 30, 2014                        
U.S. Treasury and government sponsored agencies $(13) $6,908  $-  $-  $(13) $6,908 
Mortgage-backed securities  (68)  18,447   (648)  18,019   (716)  36,466 
State and municipal securities  (39)  7,615   (140)  12,121   (179)  19,736 
Corporate debt  -   -   -   -   -   - 
Total $(120) $32,970  $(788) $30,140  $(908) $63,110 
                         
December 31, 2013                        
U.S. Treasury and government sponsored agencies $(41) $5,854  $-  $-  $(41) $5,854 
Mortgage-backed securities  (852)  21,365   (668)  6,691   (1,520)  28,056 
State and municipal securities  (607)  30,666   (75)  3,443   (682)  34,109 
Corporate debt  (26)  5,958   -   -   (26)  5,958 
Total $(1,526) $63,843  $(743) $10,134  $(2,269) $73,977 
10
 

  

NOTE 5 – LOANS

 

The following table details the Company’s loans at September 30, 2014 and December 31, 2013:

 

  September 30,  December 31, 
  2014  2013 
  (Dollars In Thousands) 
Commercial, financial and agricultural $1,382,607  $1,278,649 
Real estate - construction  194,506   151,868 
Real estate - mortgage:        
Owner-occupied commercial  773,432   710,372 
1-4 family mortgage  314,778   278,621 
Other mortgage  443,245   391,396 
Subtotal: Real estate - mortgage  1,531,455   1,380,389 
Consumer  51,204   47,962 
Total Loans  3,159,772   2,858,868 
Less: Allowance for loan losses  (34,442)  (30,663)
Net Loans $3,125,330  $2,828,205 
         
Commercial, financial and agricultural  43.76%  44.73%
Real estate - construction  6.15%  5.31%
Real estate - mortgage:        
Owner-occupied commercial  24.48%  24.85%
1-4 family mortgage  9.96%  9.74%
Other mortgage  14.03%  13.69%
Subtotal: Real estate - mortgage  48.47%  48.28%
Consumer  1.62%  1.68%
Total Loans  100.00%  100.00%

 

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for current economic conditions defined as follows:

 

·Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

·Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

·Substandard – loans that exhibit well-defined weakness or weaknesses that currently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.

 

·Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

11
 

  

Loans by credit quality indicator as of September 30, 2014 and December 31, 2013 were as follows:

  

     Special          
September 30, 2014 Pass  Mention  Substandard  Doubtful  Total 
  (In Thousands) 
Commercial, financial and agricultural $1,353,330  $25,648  $3,629  $-  $1,382,607 
Real estate - construction  181,357   5,333   7,816   -   194,506 
Real estate - mortgage:                    
Owner-occupied commercial  764,902   6,898   1,632   -   773,432 
1-4 family mortgage  304,005   3,278   7,495   -   314,778 
Other mortgage  428,997   8,790   5,458   -   443,245 
Total real estate mortgage  1,497,904   18,966   14,585   -   1,531,455 
Consumer  50,485   46   673   -   51,204 
Total $3,083,076  $49,993  $26,703  $-  $3,159,772 

 

     Special          
December 31, 2013 Pass  Mention  Substandard  Doubtful  Total 
  (In Thousands) 
Commercial, financial and agricultural $1,238,109  $34,883  $5,657  $-  $1,278,649 
Real estate - construction  139,239   3,392   9,237   -   151,868 
Real estate - mortgage:                    
Owner-occupied commercial  696,687   11,545   2,140   -   710,372 
1-4 family mortgage  265,019   1,253   12,349   -   278,621 
Other mortgage  379,419   8,179   3,798   -   391,396 
Total real estate mortgage  1,341,125   20,977   18,287   -   1,380,389 
Consumer  47,243   3   716   -   47,962 
Total $2,765,716  $59,255  $33,897  $-  $2,858,868 

 

12
 

  

Loans by performance status as of September 30, 2014 and December 31, 2013 were as follows:

 

September 30, 2014 Performing  Nonperforming  Total 
  (In Thousands) 
Commercial, financial and agricultural $1,381,648  $959  $1,382,607 
Real estate - construction  187,539   6,967   194,506 
Real estate - mortgage:            
Owner-occupied commercial  772,339   1,093   773,432 
1-4 family mortgage  308,681   6,097   314,778 
Other mortgage  441,766   1,479   443,245 
Total real estate mortgage  1,522,786   8,669   1,531,455 
Consumer  50,531   673   51,204 
Total $3,142,504  $17,268  $3,159,772 

 

December 31, 2013 Performing  Nonperforming  Total 
  (In Thousands) 
Commercial, financial and agricultural $1,276,935  $1,714  $1,278,649 
Real estate - construction  148,118   3,750   151,868 
Real estate - mortgage:            
Owner-occupied commercial  708,937   1,435   710,372 
1-4 family mortgage  276,725   1,896   278,621 
Other mortgage  391,153   243   391,396 
Total real estate mortgage  1,376,815   3,574   1,380,389 
Consumer  47,264   698   47,962 
Total $2,849,132  $9,736  $2,858,868 
13
 

  

Loans by past due status as of September 30, 2014 and December 31, 2013 were as follows:

 

September 30, 2014 Past Due Status (Accruing Loans)          
           Total Past          
  30-59 Days  60-89 Days  90+ Days  Due  Non-Accrual  Current  Total Loans 
  (In Thousands) 
Commercial, financial and agricultural $-  $117  $242  $359  $717  $1,381,531  $1,382,607 
Real estate - construction  181   -   -   181   6,967   187,358   194,506 
Real estate - mortgage:                            
Owner-occupied commercial  -   -   -   -   1,093   772,339   773,432 
1-4 family mortgage  105   170   948   1,223   5,149   308,406   314,778 
Other mortgage  -   -   -   -   1,479   441,766   443,245 
Total real estate - mortgage  105   170   948   1,223   7,721   1,522,511   1,531,455 
Consumer  7   61   -   68   673   50,463   51,204 
Total $293  $348  $1,190  $1,831  $16,078  $3,141,863  $3,159,772 

 

December 31, 2013 Past Due Status (Accruing Loans)          
           Total Past          
  30-59 Days  60-89 Days  90+ Days  Due  Non-Accrual  Current  Total Loans 
  (In Thousands) 
Commercial, financial and agricultural $73  $-  $-  $73  $1,714  $1,276,862  $1,278,649 
Real estate - construction  -   -   -   -   3,750   148,118   151,868 
Real estate - mortgage:                            
Owner-occupied commercial  -   -   -   -   1,435   708,937   710,372 
1-4 family mortgage  177   -   19   196   1,877   276,548   278,621 
Other mortgage  -   -   -   -   243   391,153   391,396 
Total real estate - mortgage  177   -   19   196   3,555   1,376,638   1,380,389 
Consumer  89   97   96   282   602   47,078   47,962 
Total $339  $97  $115  $551  $9,621  $2,848,696  $2,858,868 

 

The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, economic conditions and other risks inherent in the portfolio. Allowances for impaired loans are generally determined based on collateral values or the present value of the estimated cash flows. The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for losses on loans. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.

 

The methodology utilized for the calculation of the allowance for loan losses is divided into four distinct categories. Those categories include allowances for non-impaired loans (ASC 450), impaired loans (ASC 310), external qualitative factors, and internal qualitative factors. A description of each category of the allowance for loan loss methodology is listed below.

 

Non-Impaired Loans. Non-impaired loans are grouped into homogeneous loan pools by loan type and are the following: commercial and industrial, construction and development, commercial real estate, second lien home equity lines of credit, and all other loans. Each loan pool is stratified by internal risk rating and multiplied by a loss allocation percentage derived from the loan pool historical loss rate. The historical loss rate is based on an age weighted 5 year history of net charge-offs experienced by pool, with the most recent net charge-off experience given a greater weighting. This results in the expected loss rate per year, adjusted by a qualitative adjustment factor and a years-to-impairment factor, for each pool of loans to derive the total amount of allowance for non-impaired loans.

 

14
 

  

Impaired Loans. Loans are considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the original terms of the loan agreement. The collection of all amounts due according to contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or the fair value of the underlying collateral. The fair value of collateral, reduced by costs to sell on a discounted basis, is used if a loan is collateral-dependent. Fair value estimates for specifically impaired collateral-dependent loans are derived from appraised values based on the current market value or “as is” value of the property, normally from recently received and reviewed appraisals. Appraisals are obtained from certified and licensed appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property. These appraisals are reviewed by our credit administration department, and values are adjusted downward to reflect anticipated disposition costs. Once this estimated net realizable value has been determined, the value used in the impairment assessment is updated for each impaired loan. As subsequent events dictate and estimated net realizable values decline, required reserves may be established or further adjustments recorded.

 

External Qualitative Factors . The determination of the portion of the allowance for loan losses relating to external qualitative factors is based on consideration of the following factors: gross domestic product growth rate, changes in prime rate, delinquency trends, peer delinquency trends, year over year loan growth and state unemployment rate trends. Data for the three most recent periods is utilized in the calculation for each external qualitative component. The factors have a consistent weighted methodology to calculate the amount of allowance due to external qualitative factors.

 

Internal Qualitative Factors . The determination of the portion of the allowance for loan losses relating to internal qualitative factors is based on the consideration of criteria which includes the following: number of extensions and deferrals, single pay and interest only loans, current financial information, credit concentrations and risk grade accuracy. A self-assessment for each of the criteria is made with a consistent weighted methodology used to calculate the amount of allowance required for internal qualitative factors.

 

In the third quarter of 2014, the allowance for loan loss calculation was updated to incorporate a greater emphasis placed on external and internal qualitative factors compared to historical calculations. This was determined based on an analysis of loan growth, loss rates relative to peer institutions and overall interest rate risk. This adjustment increased the allowance for loan losses associated with external and internal qualitative factors by $2.1 million at September 30, 2014 compared to June 30, 2014.

 

The following table presents an analysis of the allowance for loan losses by portfolio segment as of September 30, 2014 and December 31, 2013. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.

 

15
 

 

 

  Commercial,             
  financial and  Real estate -  Real estate -       
  agricultural  construction  mortgage  Consumer  Total 
  (In Thousands) 
  Three Months Ended September 30, 2014 
Allowance for loan losses:                    
Balance at June 30, 2014 $13,637  $6,734  $11,523  $1,090  $32,984 
Charge-offs  (531)  (610)  (149)  (131)  (1,421)
Recoveries  -   97   14   20   131 
Provision  1,364   461   905   18   2,748 
Balance at September 30, 2014 $14,470  $6,682  $12,293  $997  $34,442 

 

  Three Months Ended September 30, 2013 
Allowance for loan losses:                    
Balance at June 30, 2013 $13,794  $5,788  $8,856  $319  $28,757 
Charge-offs  (849)  (394)  (1,746)  (42)  (3,031)
Recoveries  13   124   24   6   167 
Provision  910   309   1,248   567   3,034 
Balance at September 30, 2013 $13,868  $5,827  $8,382  $850  $28,927 

 

  Nine Months Ended September 30, 2014 
Allowance for loan losses:                    
Balance at December 31, 2013 $13,576  $6,078  $10,065  $944  $30,663 
Charge-offs  (1,895)  (958)  (1,043)  (207)  (4,103)
Recoveries  46   285   28   23   382 
Provision  2,743   1,277   3,243   237   7,500 
Balance at September 30, 2014 $14,470  $6,682  $12,293  $997  $34,442 

 

  Nine Months Ended September 30, 2013 
Allowance for loan losses:                    
Balance at December 31, 2012 $11,061  $6,907  $7,964  $326  $26,258 
Charge-offs  (1,838)  (4,271)  (2,016)  (172)  (8,297)
Recoveries  50   226   28   10   314 
Provision  4,595   2,965   2,406   686   10,652 
Balance at September 30, 2013 $13,868  $5,827  $8,382  $850  $28,927 

 

  As of September 30, 2014 
Allowance for loan losses:                    
Individually Evaluated for Impairment  1,229   1,764   2,660   673   6,326 
Collectively Evaluated for Impairment  13,241   4,918   9,633   324   28,116 
                     
Loans:                    
Ending Balance $1,382,607  $194,506  $1,531,455  $51,204  $3,159,772 
Individually Evaluated for Impairment  3,629   7,816   14,585   673   26,703 
Collectively Evaluated for Impairment  1,378,978   186,690   1,516,870   50,531   3,133,069 

 

  As of December 31, 2013 
Allowance for loan losses:                    
Individually Evaluated for Impairment  1,992   1,597   1,982   699   6,270 
Collectively Evaluated for Impairment  11,584   4,481   8,083   245   24,393 
                     
Loans:                    
Ending Balance $1,278,649  $151,868  $1,380,389  $47,962  $2,858,868 
Individually Evaluated for Impairment  3,827   9,238   18,202   699   31,966 
Collectively Evaluated for Impairment  1,274,822   142,630   1,362,187   47,263   2,826,902 

 

16
 

  

The following table presents details of the Company’s impaired loans as of September 30, 2014 and December 31, 2013, respectively. Loans which have been fully charged off do not appear in the tables.

 

           For the three months  For the nine months 
           ended September 30,  ended September 30, 
  September 30, 2014  2014  2014 
              Interest     Interest 
     Unpaid     Average  Income  Average  Income 
  Recorded  Principal  Related  Recorded  Recognized  Recorded  Recognized 
  Investment  Balance  Allowance  Investment  in Period  Investment  in Period 
  (In Thousands) 
With no allowance recorded:                            
Commercial, financial and agricultural $1,700  $1,700  $-  $1,796  $26  $1,927  $83 
Real estate - construction  2,054   2,054   -   2,016   11   1,910   34 
Real estate - mortgage:                            
Owner-occupied commercial  216   216   -   219   2   229   7 
1-4 family mortgage  1,199   1,199   -   1,199   15   1,199   45 
Other mortgage  2,823   2,823   -   2,823   34   2,827   118 
Total real estate - mortgage  4,238   4,238   -   4,241   51   4,255   170 
Consumer  -   -   -   -   -   -   - 
Total with no allowance recorded  7,992   7,992   -   8,053   88   8,092   287 
                             
With an allowance recorded:                            
Commercial, financial and agricultural  1,929   1,929   1,229   1,933   16   1,967   70 
Real estate - construction  5,762   6,643   1,764   6,130   -   6,089   20 
Real estate - mortgage:                            
Owner-occupied commercial  1,416   1,416   287   1,440   9   1,475   29 
1-4 family mortgage  6,296   6,296   1,591   6,354   29   7,222   132 
Other mortgage  2,635   2,635   782   2,548   20   2,813   64 
Total real estate - mortgage  10,347   10,347   2,660   10,342   58   11,510   225 
Consumer  673   673   673   677   1   684   - 
Total with allowance recorded  18,711   19,592   6,326   19,082   75   20,250   315 
                             
Total Impaired Loans:                            
Commercial, financial and agricultural  3,629   3,629   1,229   3,729   42   3,894   153 
Real estate - construction  7,816   8,697   1,764   8,146   11   7,999   54 
Real estate - mortgage:                            
Owner-occupied commercial  1,632   1,632   287   1,659   11   1,704   36 
1-4 family mortgage  7,495   7,495   1,591   7,553   44   8,421   177 
Other mortgage  5,458   5,458   782   5,371   54   5,640   182 
Total real estate - mortgage  14,585   14,585   2,660   14,583   109   15,765   395 
Consumer  673   673   673   677   1   684   - 
Total impaired loans $26,703  $27,584  $6,326  $27,135  $163  $28,342  $602 

 

17
 

  

December 31, 2013

 

     Unpaid     Average  Interest Income 
  Recorded  Principal  Related  Recorded  Recognized in 
  Investment  Balance  Allowance  Investment  Period 
  (In Thousands) 
With no allowance recorded:                    
Commercial, financial and agricultural $1,210  $1,210  $-  $1,196  $63 
Real estate - construction  1,967   2,405   -   1,363   32 
Real estate - mortgage:                    
Owner-occupied commercial  577   577   -   603   32 
1-4 family mortgage  1,198   1,198   -   1,200   55 
Other mortgage  2,311   2,311   -   1,901   123 
Total real estate - mortgage  4,086   4,086   -   3,704   210 
Consumer  -   -   -   -   - 
Total with no allowance recorded  7,263   7,701   -   6,263   305 
                     
With an allowance recorded:                    
Commercial, financial and agricultural  2,618   2,958   1,992   2,844   98 
Real estate - construction  7,270   7,750   1,597   6,564   200 
Real estate - mortgage:                    
Owner-occupied commercial  1,509   1,509   620   1,573   38 
1-4 family mortgage  11,120   11,120   1,210   10,743   342 
Other mortgage  1,487   1,586   152   1,873   96 
Total real estate - mortgage  14,116   14,215   1,982   14,189   476 
Consumer  699   699   699   790   28 
Total with allowance recorded  24,703   25,622   6,270   24,387   802 
                     
Total Impaired Loans:                    
Commercial, financial and agricultural  3,828   4,168   1,992   4,040   161 
Real estate - construction  9,237   10,155   1,597   7,927   232 
Real estate - mortgage:                    
Owner-occupied commercial  2,086   2,086   620   2,176   70 
1-4 family mortgage  12,318   12,318   1,210   11,943   397 
Other mortgage  3,798   3,897   152   3,774   219 
Total real estate - mortgage  18,202   18,301   1,982   17,893   686 
Consumer  699   699   699   790   28 
Total impaired loans $31,966  $33,323  $6,270  $30,650  $1,107 

 

Troubled Debt Restructurings (“TDR”) at September 30, 2014, December 31, 2013 and September 30, 2013 totaled $7.9 million, $ 14.2 million and $8.4 million, respectively. At September 30, 2014, the Company had a related allowance for loan losses of $1.9 million allocated to these TDRs, compared to $2.4 million at December 31, 2013 and $0.8 million at September 30, 2013. The Company’s TDRs for the three and nine months ended September 30, 2014 and 2013 have all resulted from term extensions rather than from interest rate reductions or debt forgiveness. The following tables present loans modified in a TDR during the periods presented by portfolio segment and the financial impact of those modifications. The tables include modifications made to new TDRs, as well as renewals of existing TDRs.

 

18
 

 

  Three Months Ended September 30, 2014  Nine Months Ended September 30, 2014 
     Pre-  Post-     Pre-  Post- 
     Modification  Modification     Modification  Modification 
     Outstanding  Outstanding     Outstanding  Outstanding 
  Number of  Recorded  Recorded  Number of  Recorded  Recorded 
  Contracts  Investment  Investment  Contracts  Investment  Investment 
  (In Thousands) 
Troubled Debt Restructurings                        
Commercial, financial and agricultural  1  $390  $390   2  $889  $889 
Real estate - construction  -   -   -   -   -   - 
Real estate - mortgage:                        
Owner-occupied commercial  -   -   -   -   -   - 
1-4 family mortgage  1   4,449   4,449   1   4,449   4,449 
Other mortgage  1   275   275   2   1,684   1,684 
Total real estate mortgage  2   4,724   4,724   3   6,133   6,133 
Consumer  -   -   -   -   -   - 
   3  $5,114  $5,114   5  $7,022  $7,022 

 

  Three Months Ended September 30, 2013  Nine Months Ended September 30, 2013 
     Pre-  Post-     Pre-  Post- 
     Modification  Modification     Modification  Modification 
     Outstanding  Outstanding     Outstanding  Outstanding 
  Number of  Recorded  Recorded  Number of  Recorded  Recorded 
  Contracts  Investment  Investment  Contracts  Investment  Investment 
  (In Thousands) 
Troubled Debt Restructurings                        
Commercial, financial and agricultural  1  $412  $412   2  $911  $911 
Real estate - construction  -   -   -   -   -   - 
Real estate - mortgage:                        
Owner-occupied commercial  -   -   -   -   -   - 
1-4 family mortgage  -   -   -   1   4,925   4,925 
Other mortgage  1   294   294   1   294   294 
Total real estate mortgage  1   294   294   2   5,219   5,219 
Consumer  -   -   -   -   -   - 
   2  $706  $706   4  $6,130  $6,130 

 

The following table presents TDRs by portfolio segment which defaulted during the three and nine months ended September 30, 2014 and 2013, and which were modified in the previous twelve months (i.e., the twelve months prior to default). For purposes of this disclosure default is defined as 90 days past due and still accruing or placement on nonaccrual status.

 

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2014  2013  2014  2013 
  (In thousands) 
Defaulted during the period, where modified in a TDR twelve months prior to default                
Commercial, financial and agricultural $-  $-  $-  $- 
Real estate - construction  -   -   -   - 
Real estate - mortgage:                
Owner-occupied commercial  -   3,121   -   3,121 
1-4 family mortgage  4,313   -   4,313   - 
Other mortgage  -   -   -   - 
Total real estate mortgage  4,313   3,121   4,313   3,121 
Consumer  -   -   -   - 
  $4,313  $3,121  $4,313  $3,121 

 

19
 

  

NOTE 6 - EMPLOYEE AND DIRECTOR BENEFITS

 

Stock Options

 

At September 30, 2014, the Company had stock-based compensation plans, as described below. The compensation cost that has been charged to earnings for the plans was approximately $302,000 and $3.4 million for the three and nine months ended September 30, 2014 and $308,000 and $889,000 for the three and nine months ended September 30, 2013. The Company recorded a non-routine expense of $703,000 for the first quarter of 2014 resulting from the correction of its accounting for vested stock options previously granted to members of its advisory boards, and recorded a non-routine expense of $1.8 million for the second quarter of 2014 resulting from an acceleration of vesting of all stock options granted to members of its advisory boards. Such stock options were historically accounted for under the provisions of Accounting Standards Codification (“ASC”) 718-10, Compensation – Stock Compensation, and now have been determined to be recorded as an expense at the fair value of such options in accordance with the provisions of ASC 505-50,Equity-based Payments to Non-employees.

 

The Company’s 2005 Amended and Restated Stock Option Plan allows for the grant of stock options to purchase up to 3,075,000 shares of the Company’s common stock. The Company’s 2009 Amended and Restated Stock Incentive Plan authorizes the grant of up to 2,775,000 shares and allows for the issuance of Stock Appreciation Rights, Restricted Stock, Stock Options, Non-stock Share Equivalents, Performance Shares or Performance Units. In June 2014, the Company amended the 2009 Plan to allow for an additional 1,500,000 shares. Both plans allow for the grant of incentive stock options and non-qualified stock options, and awards are generally granted with an exercise price equal to the estimated fair market value of the Company’s common stock at the date of grant. The maximum term of the options granted under the plans is ten years.

 

The Company has granted non-plan options to certain persons representing key business relationships to purchase up to an aggregate amount of 165,000 shares of the Company’s common stock at prices between $5.00 and $6.67 per share with a term of ten years. These options are non-qualified and not part of either plan.

 

The Company estimates the fair value of each stock option award using a Black-Scholes-Merton valuation model that uses the assumptions noted in the following table. Expected volatilities are based on an index of southeastern United States publicly traded banks. The expected term for options granted is based on the short-cut method and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U. S. Treasury yield curve in effect at the time of grant.

 

  2014  2013 
Expected volatility  19.25%  18.50%
Expected dividends  1.45%  -% 
Expected term (in years)  7.75   7.50 
Risk-free rate  2.33%  1.39%

 

The weighted average grant-date fair value of options granted during the nine months ended September 30, 2014 and September 30, 2013 was $2.95 and $2.68, respectively.

 

20
 

  

The following table summarizes stock option activity during the nine months ended September 30, 2014 and September 30, 2013:

 

        Weighted    
     Weighted  Average    
     Average  Remaining  Aggregate 
     Exercise  Contractual  Intrinsic 
  Shares  Price  Term (years)  Value 
           (In Thousands) 
Nine Months Ended September 30, 2014:                
Outstanding at January 1, 2014  2,328,900  $7.69   5.5  $14,300 
Granted  114,000   13.83   9.4   1,707 
Exercised  (821,400)  5.77   2.6   18,920 
Forfeited  -   -   -   - 
Outstanding at September 30, 2014  1,621,500   9.10   6.1  $31,942 
                 
Exercisable at September 30, 2014  609,000  $7.17   4.7  $13,174 
                 
Nine Months Ended September 30, 2013:                
Outstanding at January 1, 2013  2,449,500  $6.96   5.8  $9,905 
Granted  75,000   11.00   9.5   - 
Exercised  (129,000)  4.81   2.8   1,054 
Forfeited  (9,000)  6.67   4.2   65 
Outstanding at September 30, 2013  2,386,500   7.20   5.3  $15,828 
                 
Exercisable at September 30, 2013  1,553,232  $5.10   3.1  $13,563 

 

As of September 30, 2014, there was approximately $1.5 million of total unrecognized compensation cost related to non-vested stock options. The cost is expected to be recognized on the straight-line method over the next 1.6 years.

 

Restricted Stock

 

The Company has issued 235,500 shares of restricted stock to certain employees. The value of restricted stock awards is determined to be the current value of the Company’s stock, and this total value will be recognized as compensation expense over the vesting period. As of September 30, 2014, there was $990,000 of total unrecognized compensation cost related to non-vested restricted stock. The cost is expected to be recognized evenly over the remaining 1.3 years of the restricted stock’s vesting period.

 

Stock Warrants

 

The Company granted warrants for 45,000 shares of common stock of the Company with an exercise price of $8.33 per share in the second quarter of 2009. These warrants were granted in connection with the issuance of the Company’s 8.25% Subordinated Note due June 1, 2016. All of these warrants were exercised during the second quarter of 2014.

 

NOTE 7 - DERIVATIVES

 

The Company has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30-day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of September 30, 2014 and December 31, 2013 were not material.

 

NOTE 8 – RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

 

In July 2013, the FASB issued ASU No. 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes, which permits the Fed Funds Effective Swap Rate to be used as a U.S. benchmark interest rate for hedge accounting purposes, in addition to the U.S. Treasury and London Interbank Offered Rate. The ASU also amends previous rules by removing the restriction on using different benchmark rates for similar hedges. This amendment applies to all entities that elect to apply hedge accounting of the benchmark interest rate. The amendments in this ASU were effective for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The Company has adopted this update, but such adoption had no impact on its financial position or results of operations.

 

21
 

  

In July 2013, the FASB issued ASU No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, which provides that an unrecognized tax benefit, or a portion thereof, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except to the extent that a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from disallowance of a tax position, or the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented as a liability. These amendments in this ASU are effective for fiscal years, and interim reporting periods within those years, beginning after December 15, 2013. Early adoption and retrospective application is permitted. The Company has adopted this update, but such adoption had no impact on its financial position or results of operations.

 

In January 2014, the FASB issued ASU No. 2014-1, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects, which provides guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. It permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial investment in proportion to the tax credits and other tax benefits received, and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments are effective for public entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014, and are effective for all entities other than public entities for annual periods beginning after December 15, 2014, and interim reporting periods within annual periods beginning after December 15, 2015. Early adoption is permitted and retrospective application is required for all periods presented. The Company made an investment in a limited partnership during the first quarter of 2014 which has invested in a qualified affordable housing project. The Company has made an election to account for this investment as provided for in this update, and will recognize the net investment performance of its share of the partnership as tax credits become available.

 

NOTE 9 - RECENT ACCOUNTING PRONOUNCEMENTS

 

In January 2014, the FASB issued ASU No. 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. These amendments are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. The amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (1) the creditor obtaining legal title to the residential real estate property upon completion of residential foreclosure, or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures about such activities are required by these amendments. The amendments in this ASU become effective for public companies for annual periods and interim periods within those annual periods beginning after December 15, 2014, and early adoption is permitted. The Company is assessing the impact that these amendments will have on its financial position and results of operations, but does not currently anticipate that it will have a material impact.

 

In May 2014, the FASB issued ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606). These amendments affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g. insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606, Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This ASU will be effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. The ASU allows for either full retrospective or modified retrospective adoption. The Company is assessing the effects of this ASU, which exclude financial instruments from its scope, but does not anticipate that it will have a material impact on its financial position or results of operations.

 

In June 2014, the FASB issued ASU No. 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved After the Requisite Service Period. The amendments clarify the proper method of accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. None of the Company’s share-based payment awards have service components, so the Company does not believe this ASU will have an impact on its financial position or results of operations.

 

22
 

  

In August 2014, the FASB issued ASU No. 2014-14 – Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. These amendments address the diversity in practice regarding the classification and measurement of foreclosed loans which were part of a government-sponsored loan guarantee program (e.g. HUD, FHA, VA). The ASU outlines certain criteria that, if met, the loan (residential or commercial) should be derecognized and a separate other receivable should be recorded upon foreclosure at the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. This ASU will be effective for annual reporting periods beginning after December 15, 2014, including interim periods within that reporting period. Early adoption is permitted, provided the entity has adopted ASU 2014-04. The ASU should be adopted either prospectively or on a modified retrospective basis. The Company is assessing the impact that these amendments will have on its financial position and results of operations, but does not currently anticipate that it will have a material impact.

 

In August 2014, the FASB issued ASU No. 2014-15 Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. These amendments are intended to reduce diversity in the timing and content of going concern disclosures.  This ASU clarifies management’s responsibility to evaluate and provide related disclosures if there are any conditions or events, as a whole, that raise substantial doubt about the entity’s ability to continue as a going concern for one year after the date the financial statements are issued (or, if applicable, available to be issued). The amendments in this ASU are effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter. Early application is permitted. The Company does not believe this ASU will have an impact on its financial position or results of operations.

 

NOTE 10 - FAIR VALUE MEASUREMENT

 

Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value.

 

Debt Securities. Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on pricing services provided by independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing source regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, securities are classified in Level 3 of the hierarchy.

 

23
 

  

Impaired Loans. Impaired loans are measured and reported at fair value when full payment under the loan terms is not probable. Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Impaired loans are subject to nonrecurring fair value adjustment upon initial recognition or subsequent impairment. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized as an impairment charge related to impaired loans that are measured at fair value on a nonrecurring basis was $724,000 and $4.3 million during the three and nine months ended September 30, 2014, respectively, and $2.3 million and $8.0 million during the three and nine months ended September 30, 2013, respectively.

 

Other Real Estate Owned. Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for loan losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. Appraisals are performed by certified and licensed appraisers. Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the new cost basis. In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in absorption rates and market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition, which could result in adjustment to lower the property value estimates indicated in the appraisals. These measurements are classified as Level 3 within the valuation hierarchy. A loss on the sale and write-downs of OREO of $225,000 and $757,000 was recognized for the three and nine months ended September 30, 2014, respectively, and $302,000 and $813,000 for the three and nine months ended September 30, 2013, respectively. These charges were for write-downs in the value of OREO subsequent to foreclosure and losses on the disposal of OREO. OREO is classified within Level 3 of the hierarchy.

 

The following table presents the Company’s financial assets and financial liabilities carried at fair value on a recurring basis as of September 30, 2014 and December 31, 2013:

 

  Fair Value Measurements at September 30, 2014 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable Inputs  Unobservable    
  Assets (Level 1)  (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Recurring Basis:                
Available-for-sale securities:                
U.S. Treasury and government sponsored agencies $-  $50,888  $-  $50,888 
Mortgage-backed securities  -   100,622   -   100,622 
State and municipal securities  -   134,746   -   134,746 
Corporate debt  -   16,047   -   16,047 
Total assets at fair value $-  $302,303  $-  $302,303 

 

  Fair Value Measurements at December 31, 2013 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable Inputs  Unobservable    
  Assets (Level 1)  (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Recurring Basis:                
Available-for-sale securities                
U.S. Treasury and government sponsored agencies $-  $32,274  $-  $32,274 
Mortgage-backed securities  -   88,240   -   88,240 
State and municipal securities  -   129,831   -   129,831 
Corporate debt  -   15,875   -   15,875 
Total assets at fair value $-  $266,220  $-  $266,220 

 

24
 

  

The following table presents the Company’s financial assets and financial liabilities carried at fair value on a nonrecurring basis as of September 30, 2014 and December 31, 2013:

 

  Fair Value Measurements at September 30, 2014 Using    
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs (Level 3)
  Total 
  (In Thousands) 
Assets Measured on a Nonrecurring Basis:                
Impaired loans $-  $-  $20,377  $20,377 
Other real estate owned and repossessed assets  -   -   6,940   6,940 
Total assets at fair value $-  $-  $27,317  $27,317 

 

  Fair Value Measurements at December 31, 2013 Using    
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs (Level 3)
  Total 
  (In Thousands) 
Assets Measured on a Nonrecurring Basis:                
Impaired loans $-  $-  $25,696  $25,696 
Other real estate owned and repossessed assets  -   -   12,861   12,861 
Total assets at fair value $-  $-  $38,557  $38,557 

 

The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

 

Cash and cash equivalents: The carrying amounts reported in the statements of financial condition approximate those assets’ fair values.

 

Debt securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on prices obtained from independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing service regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, securities are classified in Level 3 of the fair value hierarchy.

 

Restricted equity securities: Fair values for other investments are considered to be their cost as they are redeemed at par value.

 

25
 

 

Loans, net: For variable-rate loans that re-price frequently and with no significant change in credit risk, fair value is based on carrying amounts. The fair value of other loans (for example, fixed-rate commercial real estate loans, mortgage loans and industrial loans) is estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. The method of estimating fair value does not incorporate the exit-price concept of fair value as prescribed by ASC 820 and generally produces a higher value than an exit-price approach. The measurement of the fair value of loans is classified within Level 3 of the fair value hierarchy.

 

Mortgage loans held for sale: Loans are committed to be delivered to investors on a “best efforts delivery” basis within 30 days of origination. Due to this short turn-around time, the carrying amounts of the Company’s agreements approximate their fair values.

 

Accrued interest and dividends receivable:The carrying amounts in the statements of condition approximate these assets’ fair value.

 

Bank owned life insurance contracts:The carrying amounts in the statements of condition approximate these assets’ fair value.

 

Deposits: The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation using interest rates currently offered for deposits with similar remaining maturities. The fair value of the Company’s time deposits do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value. Measurements of the fair value of certificates of deposit are classified within Level 2 of the fair value hierarchy.

 

Other borrowings: The fair values of other borrowings are estimated using a discounted cash flow analysis, based on interest rates currently being offered on the best alternative debt available at the measurement date. These measurements are classified as Level 2 in the fair value hierarchy.

 

Accrued interest payable: The carrying amounts in the statements of condition approximate these assets’ fair value.

 

Loan commitments: The fair values of the Company’s off-balance-sheet financial instruments are based on fees currently charged to enter into similar agreements. Since the majority of the Company’s other off-balance-sheet financial instruments consists of non-fee-producing, variable-rate commitments, the Company has determined they do not have a distinguishable fair value.

 

The carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2014 and December 31, 2013 are presented in the following table. This table includes those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis.

 

26
 

 

  September 30, 2014  December 31, 2013 
  Carrying     Carrying    
  Amount  Fair Value  Amount  Fair Value 
  (In Thousands) 
Financial Assets:                
Level 2 inputs:                
Available for sale debt securities $302,303  $302,303  $266,220  $266,220 
Held to maturity debt securities  30,048   30,248   32,274   31,315 
Restricted equity securities  3,418   3,418   3,738   3,738 
Federal funds sold  6,566   6,566   8,634   8,634 
Mortgage loans held for sale  9,037   9,037   8,134   8,134 
Bank owned life insurance contracts  85,639   85,639   69,008   69,008 
                 
Level 3 inputs:                
Loans, net  3,125,330   3,133,676   2,828,205   2,825,924 
                 
Financial Liabilities:                
Level 2 inputs:                
Deposits $3,352,766  $3,352,767  $3,019,642  $3,021,847 
Federal funds purchased  178,230   178,230   174,380   174,380 
Other borrowings  19,965   19,965   19,940   19,940 

 

NOTE 11 – SUBSEQUENT EVENTS

 

The Company has evaluated all subsequent events through the date of this filing to ensure that this Form 10-Q includes appropriate disclosure of events both recognized in the financial statements as of September 30, 2014, and events which occurred subsequent to September 30, 2014 but were not recognized in the financial statements.

 

On October 20, 2014, the Company executed a definitive agreement and plan of merger (“Agreement’) with Metro Bancshares, Inc., a Georgia corporation (“Metro”), pursuant to which Metro will merge with and into the Company, with the Company as the surviving corporation (the “Merger”).

 

Under the terms of the Agreement, the Company will issue 636,720 shares of its common stock and pay approximately $22.8 million in cash for all outstanding shares of Metro common stock, subject to certain conditions and potential adjustments. The Agreement has been unanimously approved by the board of directors of each the Company and Metro. Subject to the approval of the Merger by Metro’s common stockholders, regulatory approvals and the satisfaction of customary closing conditions, the parties anticipate completing the Merger in the first quarter of 2015.

 

More information about this transaction is available in the Company’s press release dated October 20, 2014 and in its Form 8-K filed with the SEC on October 20, 2014.

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis is designed to provide a better understanding of various factors relating to the results of operations and financial condition of ServisFirst Bancshares, Inc. (the “Company”) and its wholly-owned subsidiary, ServisFirst Bank (the “Bank”). This discussion is intended to supplement and highlight information contained in the accompanying unaudited consolidated financial statements as of September 30, 2014 and for the three and nine months ended September 30, 2014 and September 30, 2013.

 

27
 

  

Forward-Looking Statements

 

Statements in this document that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. The Company cautions that such forward-looking statements, wherever they occur in this quarterly report or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-banks. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K/A and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

 

Business

 

We are a bank holding company under the Bank Holding Company Act of 1956 and are headquartered in Birmingham, Alabama. Our wholly-owned subsidiary, ServisFirst Bank, an Alabama banking corporation, provides commercial banking services through thirteen full-service banking offices located in Alabama and the panhandle of Florida, as well as a loan production office in Nashville, Tennessee. Through the Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

 

Our principal business is to accept deposits from the public and to make loans and other investments. Our principal sources of funds for loans and investments are demand, time, savings, and other deposits (including negotiable orders of withdrawal, or NOW accounts). Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits (including NOW accounts), interest paid on our other borrowings, employee compensation, office expenses, other overhead expenses and income taxes.

 

Overview

 

As of September 30, 2014, we had consolidated total assets of $4.0 billion, an increase of $0.5 billion, or 14.3%, from $3.5 billion at December 31, 2013. Total loans were $3.2 billion at September 30, 2014, up $0.3 billion, or 10.3%, from $2.9 billion at December 31, 2013. Total deposits were $3.4 billion at September 30, 2014, an increase of $0.4 billion, or 13.3%, from $3.0 billion at December 31, 2013.

 

Net income available to common stockholders for the quarter ended September 30, 2014 was $13.9 million, an increase of $3.2 million, or 29.9%, from $10.7 million for the quarter ended September 30, 2013. Basic and diluted earnings per common share were $0.56 and $0.54, respectively, for the three months ended September 30, 2014, compared to $0.51 and $0.49, respectively, for the corresponding period in 2013.

 

Net income available to common stockholders for the nine months ended September 30, 2014 was $37.0 million, an increase of $7.6 million, or 25.9%, from $29.4 million for the nine months ended September 30, 2013. Basic and diluted earnings per common share were $1.57 and $1.51, respectively, for the nine months ended September 30, 2014, compared to $1.45 and $1.37, respectively, for the corresponding period in 2013.

 

The Company completed an initial public offering of 1,875,000 shares of its common stock during the quarter ended June 30, 2014, generating gross proceeds of $56.9 million to support future growth. Stockholders’ equity increased to $393.1 million at September 30, 2014, or 32.3%, from $297.2 million at December 31, 2013. The increase was primarily attributable to the results of the Company’s initial public offering and retained earnings over the period.

 

28
 

  

Critical Accounting Policies

 

The accounting and financial policies of the Company conform to U.S. generally accepted accounting principles (“U.S. GAAP”) and to general practices within the banking industry. To prepare consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, valuation of foreclosed real estate, deferred taxes, and fair value of financial instruments are particularly subject to change. Information concerning our accounting policies with respect to these items is available in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2013.

 

Financial Condition

 

Cash and Cash Equivalents

 

At September 30, 2014, we had $6.6 million in federal funds sold, compared to $8.6 million at December 31, 2013. We also maintain balances at the Federal Reserve Bank of Atlanta, which earn interest. At September 30, 2014, we had $276.6 million in balances at the Federal Reserve, compared to $186.0 million at December 31, 2013.

 

Debt Securities

 

Debt securities available for sale totaled $302.3 million at September 30, 2014 and $266.2 million at December 31, 2013. Debt securities held to maturity totaled $30.0 million at September 30, 2014 and $32.3 million at December 31, 2013. Pay-downs of $16.4 million in mortgage-backed securities, and maturities and calls of $9.6 million in government agency and municipal securities were replaced with purchases of $11.5 million of U.S. Treasury securities, $25.5 million of mortgage-backed securities, $7.8 million of U.S. government agencies and $14.5 million of municipal securities during the first nine months of 2014. All securities bought during the first nine months of 2014 are classified as available for sale.

 

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer term securities purchased to generate level income for us over periods of interest rate fluctuations.

 

Each quarter, management assesses whether there have been events or economic circumstances indicating that a security on which there is an unrealized loss is other-than-temporarily impaired. Management considers several factors, including the amount and duration of the impairment; the intent and ability of the Company to hold the security for a period sufficient for a recovery in value; and known recent events specific to the issuer or its industry. In analyzing an issuer’s financial condition, management considers whether the securities are issued by agencies of the federal government, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports, among other things. As we currently do not have the intent to sell these securities and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis, which may be at maturity, and impairment positions at September 30, 2014 are interest-rate driven, no declines are deemed to be other than temporary. We will continue to evaluate our investment securities for possible other-than-temporary impairment, which could result in non-cash charges to earnings in one or more future periods.

 

All securities held are traded in liquid markets. As of September 30, 2014, we owned certain restricted securities of the Federal Home Loan Bank with an aggregate book value and market value of $3.2 million and certain securities of First National Bankers Bank in which we invested $0.3 million. We had no investments in any one security, restricted or liquid, in excess of 10% of our stockholders’ equity.

 

The Bank does not invest in collateralized debt obligations (“CDOs”). All tax-exempt securities currently held are issued by government issuers within the State of Alabama. All corporate bonds had a Standard and Poor’s or Moody’s rating of A-1 or better when purchased. The total investment portfolio at September 30, 2014 has a combined average credit rating of AA.

 

The carrying value of investment securities pledged to secure public funds on deposit and for other purposes as required by law was $218.3 million and $200.7 million as of September 30, 2014 and December 31, 2013, respectively.

 

29
 

  

Loans

 

We had total loans of $3.2 billion at September 30, 2014, an increase of $0.3 billion, or 10.3%, compared to $2.9 billion at December 31, 2013. At September 30, 2014, the percentage of our loans in each of our markets were as follows:

 

  Percentage of Total
Loans in MSA
 
Birmingham-Hoover, AL MSA  50.4%
Huntsville, AL MSA  13.9%
Dothan, AL MSA  12.0%
Montgomery, AL MSA  9.7%
Mobile, AL MSA  4.6%
Total Alabama MSAs  90.6%
Pensacola, FL MSA  7.1%
Nashville, TN MSA  2.3%

 

Asset Quality

 

The allowance for loan losses is established and maintained at levels management deems adequate to absorb anticipated credit losses from identified and otherwise inherent risks in the loan portfolio as of the balance sheet date. In assessing the adequacy of the allowance for loan losses, management considers its evaluation of the loan portfolio, past due loan experience, collateral values, current economic conditions and other factors considered necessary to maintain the allowance at an adequate level. Our management believes that the allowance was adequate at September 30, 2014.

 

The following table presents the allocation of the allowance for loan losses for each respective loan category with the corresponding percentage of loans in each category to total loans. Management believes that the comprehensive allowance analysis developed by our credit administration group is in compliance with all current regulatory guidelines.

 

     Percentage of loans 
     in each category 
September 30, 2014 Amount  to total loans 
  (In Thousands) 
Commercial, financial and agricultural $14,470   43.76%
Real estate - construction  6,682   6.15%
Real estate - mortgage  12,293   48.47%
Consumer  997   1.62%
Total $34,442   100.00%

 

     Percentage of loans 
     in each category 
December 31, 2013 Amount  to total loans 
  (In Thousands) 
Commercial, financial and agricultural $13,576   44.73%
Real estate - construction  6,078   5.31%
Real estate - mortgage  10,065   48.28%
Consumer  944   1.68%
Total $30,663   100.00%

 

Nonperforming Assets

 

Total nonperforming loans, which include nonaccrual loans and loans 90 or more days past due and still accruing, increased to $17.3 million at September 30, 2014, compared to $9.7 million at December 31, 2013. Of this total, nonaccrual loans of $16.1 million at September 30, 2014 represented a net increase of $6.5 million from nonaccrual loans at December 31, 2013. The majority of this increase is attributable to one loan totaling $4.3 million being placed on nonaccrual status during the third quarter of 2014. There were three loans 90 or more days past due and still accruing totaling $1.2 million at September 30, 2014, compared to two loans 90 or more days past due and still accruing totaling $115,000, at December 31, 2013. Troubled Debt Restructurings (“TDR”) at September 30, 2014 and December 31, 2013 were $7.9 million and $14.2 million, respectively. This decrease is attributable to net pay-downs of $5.7 million and net charge-offs of $2.0 million during 2014. One loan totaling $1.4 million was newly classified as a TDR and occurred during the second quarter of 2014.

 

30
 

 

Other real estate owned (OREO) and repossessed assets decreased to $6.9 million at September 30, 2014, from $12.9 million at December 31, 2013. The total number of OREO and repossessed asset accounts decreased to 25 at September 30, 2014, from 51 at December 31, 2013. The following table summarizes OREO and repossessed asset activity for the nine months ended September 30, 2014 and 2013:

 

  Nine months ended September 30 
  2014  2013 
  (In thousands) 
Balance at beginning of period $12,861  $9,721 
Transfers from loans and capitalized expenses  1,065   10,332 
Proceeds from sales  (5,526)  (5,258)
Internally financed sales  (675)  - 
Write-downs / net loss on sales  (785)  (537)
Balance at end of period $6,940  $14,258 

 

The following table summarizes our nonperforming assets and TDRs at September 30, 2014 and December 31, 2013:

 

  September 30, 2014  December 31, 2013 
     Number of     Number of 
  Balance  Loans  Balance  Loans 
  (Dollar Amounts In Thousands) 
Nonaccrual loans:                
Commercial, financial and agricultural $717   7  $1,714   9 
Real estate - construction  6,967   16   3,750   14 
Real estate - mortgage:                
Owner-occupied commercial  1,093   3   1,435   3 
1-4 family mortgage  5,149   3   1,877   3 
Other mortgage  1,479   2   243   1 
Total real estate - mortgage  7,721   8   3,555   7 
Consumer  673   4   602   4 
Total Nonaccrual loans: $16,078   35  $9,621   34 
                 
90+ days past due and accruing:                
Commercial, financial and agricultural $242   1  $-   - 
Real estate - construction  -   -   -   - 
Real estate - mortgage:                
Owner-occupied commercial  -   -   -   - 
1-4 family mortgage  948   2   19   1 
Other mortgage  -   -   -   - 
Total real estate - mortgage  948   2   19   1 
Consumer  -   -   96   1 
Total 90+ days past due and accruing: $1,190   3  $115   2 
                 
Total Nonperforming Loans: $17,268   38  $9,736   36 
                 
Plus: Other real estate owned and repossessions  6,940   25   12,861   51 
Total Nonperforming Assets $24,208   63  $22,597   87 
                 
Restructured accruing loans:                
Commercial, financial and agricultural $391   1  $962   2 
Real estate - construction  -   -   217   1 
Real estate - mortgage:                
Owner-occupied commercial  -   -   -   - 
1-4 family mortgage  -   -   8,225   2 
Other mortgage  1,676   2   285   1 
Total real estate - mortgage  1,676   2   8,510   3 
Consumer  -   -   -   - 
Total restructured accruing loans: $2,067   3  $9,689   6 
                 
Total Nonperforming assets and restructured accruing loans $26,275   66  $32,286   93 
                 
Ratios:                
Nonperforming loans to total loans  0.55%      0.34%    
Nonperforming assets to total loans plus other real estate owned and repossessions  0.76%      0.79%    
Nonperforming assets plus restructured accruing loans to total loans plus other real estate owned and repossessions  0.83%      1.12%    

 

31
 

  

The balance of nonperforming assets can fluctuate due to changes in economic conditions. We have established a policy to discontinue accruing interest on a loan (i.e., place the loan on nonaccrual status) after it has become 90 days delinquent as to payment of principal or interest, unless the loan is considered to be well-collateralized and is actively in the process of collection. In addition, a loan will be placed on nonaccrual status before it becomes 90 days delinquent unless management believes that the collection of interest is expected. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the allowance for loan losses to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal.

 

Impaired Loans and Allowance for Loan Losses

 

We have allocated approximately $6.7 million of our allowance for loan losses to real estate construction, including acquisition and development and lot loans, $14.5 million to commercial, financial and agricultural loans and $13.2 million to other loan types. The total resulting loan loss reserve is $34.4 million. Based upon historical performance, known factors, overall judgment and regulatory methodologies, including consideration of the possible effect of current residential housing market defaults and business failures plaguing financial institutions in general, management believes that the current methodology used to determine the adequacy of the allowance for loan losses is reasonable.

 

As of September 30, 2014, we had impaired loans of $26.7 million inclusive of nonaccrual loans, a decrease of $5.3 million from $32.0 million as of December 31, 2013. We allocated $6.3 million of our allowance for loan losses at September 30, 2014 to these impaired loans. A loan is considered impaired, based on current information and events, if it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the original loan agreement. Impairment does not always indicate credit loss, but provides an indication of collateral exposure based on prevailing market conditions and third-party valuations. Impaired loans are measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. The amount of impairment, if any, and subsequent changes are included in the allowance for loan losses. Interest on accruing impaired loans is recognized as long as such loans do not meet the criteria for nonaccrual status. Our credit risk management team performs verification and testing to ensure appropriate identification of impaired loans and that proper reserves are held on these loans.

 

Of the $26.7 million of impaired loans reported as of September 30, 2014, $7.8 million were real estate construction, of which $6 million (a total of 13 loans with 4 builders) were residential construction loans. $14.6 million were real estate mortgage loans, $3.6 million were commercial, financial and agricultural loans, and $0.7 million were consumer loans.

 

Deposits

 

Total deposits increased $0.4 billion, or 13.3%, to $3.4 billion at September 30, 2014 compared to $3.0 billion at December 31, 2013. We anticipate long-term sustainable growth in deposits through continued development of market share in our markets.

 

32
 

  

For amounts and rates of our deposits by category, see the table “Average Consolidated Balance Sheets and Net Interest Analysis on a Fully Taxable-equivalent Basis” under the subheading “Net Interest Income.”

 

Other Borrowings

 

Our borrowings consist of federal funds purchased and subordinated notes payable. We had $178.2 million and $174.4 million at September 30, 2014 and December 31, 2013, respectively, in federal funds purchased from correspondent banks that are clients of our correspondent banking unit. The average rate paid on these borrowings was 0.28% for the quarter ended September 30, 2014. The $20.0 million in other borrowings consist of 5.50% Subordinated Notes due November 9, 2022, which were issued in a private placement in November 2012. The notes pay interest semi-annually.

 

Liquidity

 

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, and other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

 

The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. If our liquidity were to decline due to a run-off in deposits, we have procedures that provide for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans, and curtailing loan commitments and funding. At September 30, 2014, liquid assets, which are represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $131.4 million. Additionally, the Bank had additional borrowing availability of approximately $160.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements. We added a new line for $40.0 million during the second quarter of 2014. We believe these sources of funding are adequate to meet immediate anticipated funding needs. Our management meets on a quarterly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals. Our regular sources of funding are from the growth of our deposit base, correspondent banking relationships and related federal funds purchased, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. In addition, we have issued debt as described above under “Other Borrowings”.

 

We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity materially increasing or decreasing.

 

The following table reflects the contractual maturities of our term liabilities as of September 30, 2014. The amounts shown do not reflect any early withdrawal or prepayment assumptions.

 

  Payments due by Period 
        Over 1 - 3  Over 3 - 5    
  Total  1 year or less  years  years  Over 5 years 
  (In Thousands) 
Contractual Obligations (1)                    
                     
Deposits without a stated maturity $2,960,346  $-  $-  $-  $- 
Certificates of deposit (2)  392,420   220,420   131,110   40,890   - 
Federal funds purchased  178,230   178,230   -   -   - 
Subordinated debentures  19,965   -   -   -   19,965 
Operating lease commitments  14,958   2,547   4,814   3,765   3,832 
Total $3,565,919  $401,197  $135,924  $44,655  $23,797 

 

(1) Excludes interest

(2) Certificates of deposit give customers the right to early withdrawal. Early withdrawals may be subject to penalties.

The penalty amount depends on the remaining time to maturity at the time of early withdrawal.

 

33
 

 

Capital Adequacy

 

As of September 30, 2014, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of September 30, 2014.

 

The following table sets forth (i) the capital ratios required by the FDIC and the Alabama Banking Department’s leverage ratio requirement and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of September 30, 2014, December 31, 2013 and September 30, 2013:

 

              To Be Well Capitalized 
        For Capital Adequacy  Under Prompt Corrective 
  Actual  Purposes  Action Provisions 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
  (Dollars in thousands) 
As of September 30, 2014:                        
Total Capital to Risk-Weighted Assets:                        
Consolidated $442,853   13.71% $258,487   8.00% $ N/A   N/A 
ServisFirst Bank  390,625   12.09%  258,475   8.00%  323,094   10.00%
Tier 1 Capital to Risk-Weighted Assets:                        
Consolidated  388,446   12.02%  129,244   4.00%  N/A   N/A 
ServisFirst Bank  356,183   11.02%  129,238   4.00%  193,856   6.00%
Tier 1 Capital to Average Assets:                        
Consolidated  388,446   10.18%  152,598   4.00%  N/A   N/A 
ServisFirst Bank  356,183   9.34%  152,588   4.00%  190,735   5.00%
                         
As of December 31, 2013:                        
Total Capital to Risk-Weighted Assets:                        
Consolidated $343,904   11.73% $234,617   8.00% $N/A   N/A 
ServisFirst Bank  341,256   11.64%  234,601   8.00%  293,252   10.00%
Tier 1 Capital to Risk-Weighted Assets:                        
Consolidated  293,301   10.00%  117,308   4.00%  N/A   N/A 
ServisFirst Bank  310,593   10.59%  117,301   4.00%  175,951   6.00%
Tier 1 Capital to Average Assets:                        
Consolidated  293,301   8.48%  138,373   4.00%  N/A   N/A 
ServisFirst Bank  310,593   8.98%  138,331   4.00%  172,913   5.00%
                         
As of September 30, 2013:                        
Total Capital to Risk-Weighted Assets:                        
Consolidated $320,656   11.40% $225,115   8.00% $N/A   N/A%
ServisFirst Bank  322,262   11.45%  225,098   8.00%  281,372   10.00%
Tier 1 Capital to Risk-Weighted Assets:                        
Consolidated  271,797   9.66%  112,558   4.00%  N/A   N/A%
ServisFirst Bank  293,335   10.43%  112,549   4.00%  168,823   6.00%
Tier 1 Capital to Average Assets:                        
Consolidated  271,797   8.28%  131,341   4.00%  N/A   N/A%
ServisFirst Bank  293,335   8.94%  131,294   4.00%  164,118   5.00%

 

Off-Balance Sheet Arrangements

 

As part of our mortgage operations, we originate and sell certain loans to investors in the secondary market. We continue to experience a manageable level of investor repurchase demands. For loans sold, we have an obligation to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loans sold were in violation of representations and warranties made by the Bank at the time of the sale. Representations and warranties typically include those made regarding loans that had missing or insufficient file documentation or loans obtained through fraud by borrowers or other third parties such as appraisers. We had a reserve of $308,000 as of September 30, 2014 and $264,000 as of December 31, 2013 for the settlement of any repurchase demands by investors.

 

34
 

 

Financial instruments whose contract amounts represent credit risk at September 30, 2014 are as follows:

 

  September 30, 2014 
  (In Thousands) 
Commitments to extend credit $1,160,685 
Credit card arrangements  41,481 
Standby letters of credit  26,431 
  $1,228,597 

 

Commitments to extend credit beyond current funded amounts are agreements to lend to a customer as long as there is no violation of any condition established in the applicable loan agreement. Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. All letters of credit are due within one year or less of the original commitment date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

 

Federal funds lines of credit are uncommitted lines issued to downstream correspondent banks for the purpose of providing liquidity to them. The lines are unsecured, and we have no obligation to sell federal funds to the correspondent, nor does the correspondent have any obligation to request or accept purchases of federal funds from us.

 

Results of Operations

 

Summary of Net Income

 

Net income for the three months ended September 30, 2014 was $14.0 million compared to net income of $10.8 million for the three months ended September 30, 2013. Net income for the nine months ended September 30, 2014 was $37.3 million compared to net income of $29.7 million for the nine months ended September 30, 2013. Core net income for the nine months ended September 30, 2014 was $39.0 million. Core net income excludes the impact of non-routine expenses in the first and second quarter of 2014 resulting from the correction of our accounting for vested stock options previously granted to members of our advisory boards in our markets, including the acceleration of vesting, as more fully described in “Non-interest Expense” below. For a reconciliation of these non-GAAP measures to the most comparable GAAP measure, see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” below. Increases in net income were primarily attributable to increased net interest income, partially offset by increased operating expenses. Net interest income for the three months ended September 30, 2014 increased to $33.3 million, or 14.8%, compared to $29.0 million for the corresponding period in 2013. Net interest income for the nine months ended September 30, 2014 increased to $96.1 million, or 16.8%, compared to $82.3 million for the corresponding period in 2013. The provision for loan losses decreased $0.3 million to $2.7 million for the three months ended September 30, 2014 compared to the corresponding period in 2013, and decreased $3.2 million to $7.5 million for the nine months ended September 30, 2014 compared to the corresponding period in 2013. The decrease in provision for loan losses is more fully explained in “Provision for Loan Losses” below. Non-interest income increased $0.7 million to $3.0 million for the three months ended September 30, 2014 compared to the corresponding period in 2013, and increased $0.5 million to $8.1 million for the nine months ended September 30, 2014 compared to the corresponding period in 2013. Non-interest expenses for the three months ended September 30, 2014 increased $3.2 million, or 26.4%, to $15.3 million, compared to $12.1 million for the corresponding period in 2013, and for the nine months ended September 30, 2014 increased $9.3 million, or 26.4%, to $44.5 million compared to $35.2 million for the corresponding period in 2013. Changes in non-interest income and non-interest expense are more fully explained below.

 

35
 

  

Basic and diluted net income per common share were $0.56 and $0.54, respectively, for the three months ended September 30, 2014, compared to $0.51 and $0.49, respectively, for the corresponding period in 2013. Basic and diluted net income per common share were $1.57 and $1.51, respectively, for the nine months ended September 30, 2014, compared to $1.45 and $1.37, respectively, for the corresponding period in 2013. Core basic and diluted earnings per share were $1.64 and $1.57, respectively, for the nine months ended September 30, 2014. Return on average assets for the three and nine months ended September 30, 2014 was 1.45% and 1.37%, respectively, compared to 1.31% for both of the corresponding periods in 2013. Core return on average assets for the nine months ended September 30, 2014 was 1.43%. Return on average common stockholders’ equity for the three and nine months ended September 30, 2014 was 15.89% and 16.17%, respectively, compared to 18.47% and 18.34% for the corresponding period in 2013. Core return on average common stockholders’ equity for the nine months ended September 30, 2014 was 16.88%.

 

Net Interest Income

 

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

 

Taxable-equivalent net interest income increased $4.4 million, or 15.1%, to $33.8 million for the three months ended September 30, 2014 compared to $29.4 million for the corresponding period in 2013, and increased $14.0 million, or 16.8%, to $97.5 million for the nine months ended September 30, 2014 compared to $83.5 million for the corresponding period in 2013. This increase was primarily attributable to growth in average earning assets, which increased $0.5 billion, or 16.4%, from the third quarter of 2013 to the third quarter of 2014, and $0.6 billion, or 20.3%, from the nine months ended September 30, 2013 to the same period in 2014. The taxable-equivalent yield on interest-earning assets decreased to 4.03% for the three months ended September 30, 2014 from 4.14% for the corresponding period in 2013, and decreased to 4.12% for the nine months ended September 30, 2014 from 4.30% for the corresponding period in 2013. The yield on loans for the three months ended September 30, 2014 was 4.44% compared to 4.56% for the corresponding period in 2013, and 4.47% compared to 4.59% for the nine months ended September 30, 2014 and September 30, 2013, respectively. Loan fees included in the yield calculation increased to $238,000 for the three months ended September 30, 2014 from $176,000 for the corresponding period in 2013, and increased to $698,000 for the nine months ended September 30, 2014 from $241,000 for the corresponding period in 2013. Document preparation fees charged on each loan were increased from $300 to $400 early in 2014, and there was an increase in the amount of letter of credit fees collected during the three and nine months ended September 30, 2014 when compared to the same periods in 2013. The cost of total interest-bearing liabilities decreased to 0.53% for the three months ended September 30, 2014 from 0.58% for the corresponding period in 2013, and to 0.53% for the nine months ended September 30, 2014 from 0.60% for the corresponding period in 2013. Net interest margin for the three months ended September 30, 2014 was 3.65% compared to 3.69% for the corresponding period in 2013, and 3.72% for the nine months ended September 30, 2014 compared to 3.84% for the corresponding period in 2013.

 

The following tables show, for the three and nine months ended September 30, 2014 and September 30, 2013, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue. The accompanying tables reflect changes in our net interest margin as a result of changes in the volume and rate of our interest-earning assets and interest-bearing liabilities for the same periods. Changes as a result of mix or the number of days in the periods have been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. The tables are presented on a taxable-equivalent basis where applicable:

 

36
 

  

Average Consolidated Balance Sheets and Net Interest Analysis

On a Fully Taxable-Equivalent Basis

For the Three Months Ended September 30, 2014 and 2013

(Dollar Amounts In Thousands)

 

  2014  2013 
     Interest  Average     Interest  Average 
  Average  Earned /  Yield /  Average  Earned /  Yield / 
  Balance  Paid  Rate  Balance  Paid  Rate 
Assets:                  
Interest-earning assets:                        
Loans, net of unearned income (1)                        
Taxable $3,081,435  $34,514   4.44% $2,640,444  $30,367   4.56%
Tax-exempt(2)  12,043   129   4.28   2,483   37   5.96 
Mortgage loans held for sale  6,861   63   3.64   12,531   84   2.66 
Investment securities:                        
Taxable  195,220   1,129   2.31   152,135   980   2.58 
Tax-exempt(2)  126,512   1,290   4.08   118,001   1,228   4.16 
Total investment securities (3)  321,732   2,419   2.98   270,136   2,208   3.24 
Federal funds sold  57,625   39   0.27   62,192   44   0.28 
Restricted equity securities  3,418   33   3.83   3,738   25   2.65 
Interest-bearing balances with banks  185,716   116   0.25   161,169   117   0.29 
Total interest-earning assets $3,668,830  $37,313   4.03% $3,152,693  $32,882   4.14%
Non-interest-earning assets:                        
Cash and due from banks  58,340           45,314         
Net fixed assets and equipment  8,310           9,052         
Allowance for loan losses, accrued interest and other assets  86,859           76,477         
Total assets $3,822,339           3,283,536         
                         
Liabilities and stockholders' equity:                        
Interest-bearing liabilities:                        
Interest-bearing demand deposits $484,291  $322   0.26% $432,453  $308   0.28%
Savings deposits  26,584   19   0.28   21,602   16   0.29 
Money market accounts  1,555,091   1,741   0.44   1,356,197   1,609   0.47 
Time deposits  394,158   1,040   1.05   408,600   1,198   1.16 
Federal funds purchased  187,629   133   0.28   168,121   118   0.28 
Other borrowings  19,961   283   5.62   19,928   283   5.63 
Total interest-bearing liabilities $2,667,714  $3,538   0.53% $2,406,901  $3,532   0.58%
Non-interest-bearing liabilities:                        
Non-interest-bearing demand deposits  751,831           599,378         
Other liabilities  15,796           7,250         
Stockholders' equity  382,025           266,427         
Unrealized gains on securities and derivatives  4,973           3,580         
Total liabilities and stockholders' equity $3,822,339          $3,283,536         
Net interest spread          3.51%          3.56%
Net interest margin          3.65%          3.69%

 

(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $238,000 and $176,000 are included in interest income in 2014 and 2013, respectively.

(2)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.
(3)Unrealized gains of $7,651,000 and $5,507,000 are excluded from the yield calculation in 2014 and 2013, respectively.

 

37
 

  

  For the Three Months Ended September 30, 
  2014 Compared to 2013 
  Increase (Decrease) in Interest Income and Expense Due
to Changes in:
 
  Volume  Rate  Total 
  (In Thousands) 
Interest-earning assets:            
Loans, net of unearned income           
Taxable $4,957  $(810) $4,147 
Tax-exempt  105   (13)  92 
Mortgages held for sale  (46)  25   (21)
Debt securities:            
Taxable  257   (108)  149 
Tax-exempt  87   (25)  62 
Total debt securities  344   (133)  211 
Federal funds sold  (3)  (2)  (5)
Restricted equity securities  (2)  10   8 
Interest-bearing balances with banks  16   (17)  (1)
Total interest-earning assets  5,371   (940)  4,431 
             
Interest-bearing liabilities:            
Interest-bearing demand deposits  35   (21)  14 
Savings  4   (1)  3 
Money market accounts  227   (95)  132 
Time deposits  (41)  (117)  (158)
Federal funds purchased  14   1   15 
Other borrowed funds  -   -   - 
Total interest-bearing liabilities  239   (233)  6 
Increase in net interest income $5,132  $(707) $4,425 

 

We have experienced an unfavorable variance relating to the interest rate component because rates on earning assets have declined at a greater pace compared to deposit cost. Accordingly, the prolonged low interest rate environment has resulted in a compression of the net interest margin. Our growth in loans continues to result in favorable volume component change and overall change.

 

38
 

  

Average Consolidated Balance Sheets and Net Interest Analysis

On a Fully Taxable-Equivalent Basis

For the Nine Months Ended September 30, 2014 and 2013

(Dollar Amounts In Thousands)

 

  2014  2013 
     Interest        Interest    
  Average  Earned /  Average  Average  Earned /  Average 
  Balance  Paid  Yield / Rate  Balance  Paid  Yield / Rate 
Assets:                        
Interest-earning assets:                        
Loans, net of unearned income (1)                        
Taxable $2,984,858  $99,727   4.47% $2,516,809  $86,342   4.59%
Tax-exempt(2)  14,123   397   3.75   2,467   108   5.84 
Mortgage loans held for sale  6,477   159   3.28   15,312   251   2.19 
Investment securities:                        
Taxable  186,144   3,354   2.40   145,271   2,851   2.62 
Tax-exempt(2)  124,379   3,815   4.09   114,370   3,641   4.24 
Total investment securities (3)  310,523   7,169   3.08   259,641   6,492   3.34 
Federal funds sold  51,313   118   0.31   35,814   77   0.29 
Restricted equity securities  3,533   97   3.67   3,809   68   2.39 
Interest-bearing balances with banks  130,221   211   0.22   75,782   155   0.27 
Total interest-earning assets $3,501,048  $107,878   4.12% $2,909,634  $93,493   4.30%
Non-interest-earning assets:                        
Cash and due from banks  57,278           42,990         
Net fixed assets and equipment  8,469           9,217         
Allowance for loan losses, accrued interest and other assets  86,968           75,150         
Total assets $3,653,763          $3,036,991         
                         
Liabilities and stockholders' equity:                        
Interest-bearing liabilities:                        
Interest-bearing demand deposits $481,715  $960   0.27% $420,849  $880   0.28%
Savings deposits  25,696   54   0.28   21,806   46   0.28 
Money market accounts  1,481,868   4,904   0.44   1,185,709   4,119   0.46 
Time deposits  403,063   3,246   1.08   402,458   3,583   1.19 
Federal funds purchased  193,104   402   0.28   163,725   338   - 
Other borrowings  19,953   849   5.69   22,403   1,043   6.22 
Total interest-bearing liabilities $2,605,399  $10,415   0.53% $2,216,950  $10,009   0.60%
Non-interest-bearing liabilities:                        
Non-interest-bearing demand deposits  689,503           554,368         
Other liabilites  12,759           11,034         
Stockholders' equity  341,269           248,879         
Unrealized gains on securities and derivatives  4,833           5,760         
Total liabilities and stockholders' equity $3,653,763          $3,036,991         
Net interest spread          3.59%          3.69%
Net interest margin          3.72%          3.84%

 

(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $698,000 and $241,000 are included in interest income in 2014 and 2013, respectively.

(2)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.
(3)Unrealized gains of $7,438,000 and $8,861,000 are excluded from the yield calculation in 2014 and 2013, respectively.

 

39
 

 

 

  For the Nine Months Ended September 30, 
  2014 Compared to 2013 
  Increase (Decrease) in Interest Income and Expense Due to
Changes in:
 
  Volume  Rate  Total 
  (In Thousands) 
Interest-earning assets:            
Loans, net of unearned income            
Taxable $15,690  $(2,305) $13,385 
Tax-exempt  341   (52)  289 
Mortgages held for sale  (184)  92   (92)
Debt securities:            
Taxable  751   (248)  503 
Tax-exempt  311   (137)  174 
Total debt securities  1,062   (385)  677 
Federal funds sold  36   5   41 
Restricted equity securities  (5)  34   29 
Interest-bearing balances with banks  93   (37)  56 
Total interest-earning assets  17,033   (2,648)  14,385 
             
Interest-bearing liabilities:            
Interest-bearing demand deposits  122   (42)  80 
Savings  8   -   8 
Money market accounts  988   (203)  785 
Time deposits  6   (343)  (337)
Federal funds purchased  61   3   64 
Other borrowed funds  (108)  (86)  (194)
Total interest-bearing liabilities  1,077   (671)  406 
Increase in net interest income $15,956  $(1,977) $13,979 

 

The prolonged low interest rate environment has led to net interest margin compression and the net interest margin declined by four basis points in the comparable 2014 period. Our growth in loans continues to result in a favorable volume component change and overall change.

 

Provision for Loan Losses

 

The provision for loan losses represents the amount determined by management to be necessary to maintain the allowance for loan losses at a level capable of absorbing inherent losses in the loan portfolio. Our management reviews the adequacy of the allowance for loan losses on a quarterly basis. The allowance for loan losses calculation is segregated into various segments that include classified loans, loans with specific allocations and pass rated loans. A pass rated loan is generally characterized by a very low to average risk of default and in which management perceives there is a minimal risk of loss. Loans are rated using a nine-point risk grade scale with loan officers having the primary responsibility for assigning risk grades and for the timely reporting of changes in the risk grades. Based on these processes, and the assigned risk grades, the criticized and classified loans in the portfolio are segregated into the following regulatory classifications: Special Mention, Substandard, Doubtful or Loss, with some general allocation of reserve based on these grades. At September 30, 2014, total loans rated Special Mention, Substandard, and Doubtful were $76.7 million, or 2.4% of total loans, compared to $93.2 million, or 3.3% of total loans, at December 31, 2013. Impaired loans are reviewed specifically and separately under FASB ASC 310-30-35, Subsequent Measurement of Impaired Loans, to determine the appropriate reserve allocation. Our management compares the investment in an impaired loan with the present value of expected future cash flow discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral, if the loan is collateral-dependent, to determine the specific reserve allowance. Reserve percentages assigned to non-impaired loans are based on historical charge-off experience adjusted for other risk factors. To evaluate the overall adequacy of the allowance to absorb losses inherent in our loan portfolio, our management considers historical loss experience based on volume and types of loans, trends in classifications, volume and trends in delinquencies and nonaccruals, economic conditions and other pertinent information. Based on future evaluations, additional provisions for loan losses may be necessary to maintain the allowance for loan losses at an appropriate level.

 

40
 

  

The provision for loan losses was $2.7 million for the three months ended September 30, 2014, a decrease of $0.3 million from $3.0 million for the three months ended September 30, 2013, and was $7.5 million for the nine months ended September 30, 2014, a $3.2 million decrease, compared to $10.7 million for the nine months ended September 30, 2013. The decrease in provision for loan losses for the three and nine month periods ended September 30, 2014 is primarily attributable to improving credit quality resulting from fewer loan charge-offs. Annualized net charge-offs to average loans were 0.17% for each of the three and nine months ended September 30, 2014 compared to 0.43% and 0.42% for the three and nine months ended September 30, 2013. Nonperforming loans increased to $17.3 million, or 0.55% of total loans, at September 30, 2014 from $9.7 million, or 0.34% of total loans, at December 31, 2013, and were also higher than $9.4 million, or 0.34% of total loans, at September 30, 2013. Impaired loans decreased to $26.7 million, or 0.85% of total loans, at September 30, 2014, compared to $32.0 million, or 1.1% of total loans, at December 31, 2013. The allowance for loan losses totaled $34.4 million, or 1.09% of total loans, net of unearned income, at September 30, 2014, compared to $30.7 million, or 1.07% of loans, net of unearned income, at December 31, 2013 and $28.9 million, or 1.06%of loans, net of unearned income, at September 30, 2013.

 

Non-interest Income

 

Non-interest income totaled $3.0 million for the three months ended September 30, 2014, an increase of $0.7 million, or 30.4%, compared to the corresponding period in 2013, and totaled $8.1 million for the nine months ended September 30, 2014, an increase of $0.5 million, or 6.6%, compared to the corresponding period in 2013. Service charges on deposit accounts increased to $1.2 million for the three months ended September 30, 2014 compared to $0.8 million for the same period in 2013, and increased to $3.1 million for the nine months ended September 30, 2014 compared to $2.4 million for the same period in 2013. This increase was primarily the result of increases in monthly service charges and various transaction fees on many of our business account types that became effective in May 2014. Income from credit cards increased to $0.5 million for the three months ended September 30, 2014 from $0.4 million for the same period in 2013, and increased to $1.5 million for the nine months ended September 30, 2014 compared to $1.0 million for the same period in 2013. We continue to aggressively expand our credit card products, and have begun to sell credit card services through our correspondent banks. Increases in the cash surrender value of bank-owned life insurance contracts increased by $0.2 million during the nine month period ended September 30, 2014 compared to the same period in 2013, a result of the purchase of additional life insurance contracts in September 2013. Income from mortgage banking for the three months ended September 30, 2014 was $0.6 million, up from $0.4 million for the same period in 2013, and for the nine months ended September 30, 2014 was $1.5 million compared to $2.2 million for the same period in 2013. Recent fluctuations in market rates for mortgages have resulted in a lower number of refinancings of existing mortgages. We sold one debt security during the first nine months of 2014 with a very small gain compared to $0.1 million in gains on sales proceeds of $4.1 million during the first nine months of 2013.

 

Non-interest Expense

 

Non-interest expense totaled $15.3 million for the three months ended September 30, 2014, an increase of $3.2 million, or 26.4%, compared to $12.1 million for the same period in 2013, and totaled $44.5 million for the nine months ended September 30, 2014, an increase of $9.3 million, or 26.4%, compared to $35.2 million for the same period in 2013.

 

Details of expenses are as follows:

 

·Salary and benefit expense increased $0.8 million, or 11.3%, to $7.9 million for the three months ended September 30, 2014 from $7.1 million for the same period in 2013, and increased $4.9 million, or 24.7%, to $24.7 million for the nine months ended September 30, 2014 from $19.8 million for the same period in 2013. We had 285 full-time equivalent employees at September 30, 2014 compared to 264 at September 30, 2013, a 8.0% increase. Items impacting the third quarter of 2014 when compared to the same period in 2013 include: (1) new hires with annual salaries totaling $0.5 million ($0.1 million recognized during the quarter, including any signing bonus or recruiting fee paid, if applicable), (2) $0.2 million higher deferrals of lending-related compensation expense and (3) $0.5 million higher incentive accruals. Items impacting the nine month period ending September 30, 2014 when compared to the same period in 2013 include: (1) new hires with annual salaries totaling $1.4 million ($0.8 million recognized during the first nine months of 2014, including any signing bonus or recruiting fee paid,, if applicable), (2) $0.5 million higher deferrals of lending-related compensation expense and (3) non-routine expenses of $2.5 million resulting from the correction of our accounting for vested stock options previously granted to members of our advisory boards in our markets and the related acceleration of vesting of these stock options. We historically accounted for these options under the provisions of FASB ASC 718-10, Compensation – Stock Compensation, and now have determined to recognize as an expense the fair value of these vested options in accordance with the provisions of the FASB ASC Topic 505-50, Equity-Based Payments to Non-Employees. The change in accounting treatment is a non-cash item and does not impact the Company’s operating activities or cash from operations.

 

41
 

 

·Professional services expense increased $0.4 million, or 87.1%, to $0.8 million for the three months ended September 30, 2014 compared to the same period in 2013, and increased $0.5 million, or 41.2%, to $1.9 million for the nine months ended September 30, 2014 compared to the same period in 2013. These increases are primarily due to overlapping engagement expenses resulting from our change in auditors. As announced in a Form 8-K filed with the SEC on June 24, 2014, we dismissed KPMG LLP and engaged the audit firm of Dixon Hughes Goodman LLP as our principal accounting firm. We also changed to McGladrey LLP as our internal audit firm in 2014.

 

·Other operating expenses increased $1.9 million to $4.4 million for the three months ended September 30, 2014 compared to the same period in 2013, and increased $3.1 million to $11.1 million for the nine months ended September 30, 2014 compared to the same period in 2013. This increase was primarily the result of write-downs of investments in tax credit partnerships of $1.4 million for the three months ended September 30, 2014 and $2.1 million for the nine months ended September 30, 2014 compared to $53,000 and $0.2 million during the same periods in 2013, respectively. We recognized corresponding tax credits of $1.9 million and $3.0 million for the three and nine months ended September 30, 2014 compared to $53,000 and $0.2 million for the same periods in 2013. In addition, we settled a lawsuit in the amount of $0.5 million, of which $0.4 million was accrued in the second quarter of 2014.

 

The following table presents our non-interest income and non-interest expense for the three and nine month periods ending September 30, 2014 compared to the same periods in 2013.

 

  Three Months Ended
September 30,
        Nine Months Ended
September 30,
       
  2014  2013  $ change  % change  2014  2013  $ change  % change 
Non-interest Income:                                
Service charges on deposit accounts $1,172  $823  $349   42.4% $3,097  $2,391  $706   29.5%
Mortgage banking  582   402   180   44.8%  1,540   2,154   (614)  (28.5)%
Securities gains  3   -   3   NM   3   131   (128)  (97.7)%
Increase in cash surrender value life insurance  549   491   58   11.8%  1,631   1,446   185   12.8%
Other operating income  700   553   147   26.6%  1,848   1,517   331   21.8%
Total non-interest income $3,006  $2,269  $737   32.5% $8,119  $7,639  $480   6.3%
                                 
Non-interest Expense:                                
Salaries and employee benefits $7,890  $7,048  $842   11.9% $24,685  $19,783  $4,902   24.8%
Equipment and occupancy expense  1,437   1,272   165   13.0%  4,212   3,852   360   9.3%
Professional services  829   443   386   87.1%  1,877   1,329   548   41.2%
FDIC and other regulatory assessments  533   405   128   31.6%  1,578   1,263   315   24.9%
OREO expense  220   357   (137)  (38.4)%  1,005   951   54   5.7%
Other operating expense  4,406   2,542   1,864   73.3%  11,098   8,013   3,085   38.5%
Total non-interest expense $15,315  $12,067  $3,248   26.9% $44,455  $35,191  $9,264   26.3%

 

Income Tax Expense

 

Income tax expense was $4.3 million for the three months ended September 30, 2014 compared to $5.3 million for the same period in 2013, and was $15.0 million for the nine months ended September 30, 2014 compared to $14.4 million for the same period in 2013. Our effective tax rate for the three and nine months ended September 30, 2014 was 23.3% and 28.6%, respectively, compared to 33.0% and 32.6%, respectively, for the corresponding periods in 2013. The decrease in the effective rate of the 2014 periods primarily relates to historic rehabilitation tax credits. Our primary permanent differences are related to tax exempt income on securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits, change in cash surrender value of bank-owned life insurance and incentive stock option expenses.

 

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are majority-owned subsidiaries of a trust holding company, which in turn is a wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.

 

42
 

  

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

 

As discussed in more detail in the section titled “Non-interest Expense,” we recorded a non-routine expense of $0.7 million for the first quarter of 2014 resulting from the correction of our accounting for vested stock options previously granted to members of our advisory boards, and we recorded a non-routine expense of $1.8 million for the second quarter of 2014 resulting from an acceleration of vesting of stock options previously granted to members of our advisory boards. This change in accounting treatment is a non-cash item and does not impact our operating activities or cash from operations. The non-GAAP financial measures included in this quarterly report on Form 10-Q results for the nine months ended September 30, 2014 are “core net income,” “core net income available to common stockholders,” “core diluted earnings per share,” “core return on average assets” and “core return on average common stockholders’ equity.” Each of these five core financial measures excludes the impact of the non-routine expenses attributable to the correction of our accounting for stock options and related acceleration of vesting of such stock options.

 

“Core net income” is defined as net income, adjusted by the net effect of the non-routine expense.

 

“Core net income available to common stockholders” is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense.

 

“Core diluted earnings per share” is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense, divided by weighted average diluted shares outstanding.

 

“Core return on average assets” is defined as net income, adjusted by the net effect of the non-routine expense, divided by average total assets.

 

“Core return of average common stockholders’ equity” is defined as net income, adjusted by the net effect of the non-routine expense, divided by average common stockholders’ equity.

 

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures for the nine months ended September 30, 2014. Dollars are in thousands, except share and per share data.

 

  For the Nine
Months Ended
September 30, 2014
 
Provision for income taxes - GAAP $14,965 
Adjustments:    
Adjustment for non-routine expense  865 
Core provision for income taxes $15,830 
     
Return on average assets - GAAP  1.37%
Net income - GAAP $37,345 
Adjustments:    
Adjustment for non-routine expense  1,612 
Core net income $38,957 
Average assets $3,822,381 
Core return on average assets  1.43%
     
Return on average common stockholders' equity  16.17%
Net income available to common stockholders - GAAP $37,029 
Adjustments:    
Adjustment for non-routine expense  1,612 
Core net income available to common stockholders $38,641 
Average common stockholders' equity $347,040 
Core return on average common stockholders' equity  16.88%
     
Earnings per share - GAAP $1.57 
Weighted average shares outstanding, diluted  23,539,218 
Core diluted earnings per share $1.64 
     
Diluted earnings per share - GAAP $1.51 
Weighted average shares outstanding, diluted  24,598,250 
Core diluted earnings per share $1.57 

 

43
 

  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Like all financial institutions, we are subject to market risk from changes in interest rates. Interest rate risk is inherent in the balance sheet due to the mismatch between the maturities of rate-sensitive assets and rate-sensitive liabilities. If rates are rising, and the level of rate-sensitive liabilities exceeds the level of rate-sensitive assets, the net interest margin will be negatively impacted. Conversely, if rates are falling, and the level of rate-sensitive liabilities is greater than the level of rate-sensitive assets, the impact on the net interest margin will be favorable. Managing interest rate risk is further complicated by the fact that all rates do not change at the same pace; in other words, short-term rates may be rising while longer-term rates remain stable. In addition, different types of rate-sensitive assets and rate-sensitive liabilities react differently to changes in rates.

 

To manage interest rate risk, we must take a position on the expected future trend of interest rates. Rates may rise, fall or remain the same. Our asset-liability committee develops its view of future rate trends and strives to manage rate risk within a targeted range by monitoring economic indicators, examining the views of economists and other experts, and understanding the current status of our balance sheet. Our annual budget reflects the anticipated rate environment for the next 12 months. The asset-liability committee conducts a quarterly analysis of the rate sensitivity position and reports its results to our board of directors.

 

The asset-liability committee thoroughly analyzes the maturities of rate-sensitive assets and liabilities. This analysis measures the “gap”, which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. The gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than one, the dollar value of assets exceeds the dollar value of liabilities; the balance sheet is “asset-sensitive.” Conversely, if the value of liabilities exceeds the value of assets, the ratio is less than one and the balance sheet is “liability-sensitive.” Our internal policy requires management to maintain the gap such that net interest margins will not change more than 10% if interest rates change 100 basis points or more than 15% if interest rates change 200 basis points. There have been no changes to our policies or procedures for analyzing our interest rate risk since December 31, 2013, and there are no significant changes to our sensitivity to changes in interest rates since December 31, 2013 as disclosed in our Form 10-K/A.

 

ITEM 4. CONTROLS AND PROCEDURES

 

CEO and CFO Certification.

 

Appearing as exhibits to this report are Certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”). The Certifications are required to be made by Rule 13a-14 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This item contains the information about the evaluation that is referred to in the Certifications, and the information set forth below in this Item 4 should be read in conjunction with the Certifications for a more complete understanding of the Certifications.

 

Evaluation of Disclosure Controls and Procedures.

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

44
 

  

We conducted an evaluation (the "Evaluation") of the effectiveness of the design and operation of our disclosure controls and procedures under the supervision and with the participation of our management, including our CEO and CFO, as of September 30, 2014. Based upon the Evaluation, our CEO and CFO have concluded that, as of September 30, 2014, our disclosure controls and procedures are effective to ensure that material information relating to ServisFirst Bancshares, Inc. and its subsidiaries is made known to management, including the CEO and CFO, particularly during the period when our periodic reports are being prepared.

 

There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, except as previously disclosed in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2013.

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time we may be a party to various legal proceedings arising in the ordinary course of business. We are not currently a party to any material legal proceedings except as disclosed in Item 3, “Legal Proceedings”, in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2013, and there has been no material change in any matter described therein.

 

ITEM 1A. RISK FACTORS

 

Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. We have identified a number of these risk factors in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2013, which should be taken into consideration when reviewing the information contained in this report. There have been no material changes with regard to the risk factors previously disclosed in the Form 10-K/A. For other factors that may cause actual results to differ materially from those indicated in any forward-looking statement or projection contained in this report, see “Forward-Looking Statements” under Part 1, Item 2 above.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On May 13, 2014, the Company’s registration statement on Form S-1 (File No. 333-193401), which related to the Company’s initial public offering, was declared effective by the SEC. Under that registration statement, the Company registered and sold an aggregate of 1,875,000 shares of common stock at a price to the public of $30.33 per share, generating gross offering proceeds of approximately $56.9 million. The net proceeds to the Company of the sale of such shares, after underwriting commissions and offering expenses, were approximately $52.1 million. There has been no material change in the planned use of proceeds from the Company’s initial public offering as described in its final prospectus filed with the SEC on May 14, 2014 under Rule 424(b) of the Securities Act of 1933, as amended. Through October 29, 2014, the Company has not applied any of the proceeds.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

45
 

 

ITEM 6. EXHIBITS

 

Exhibit: Description
31.01 Certification of principal executive officer pursuant to Rule 13a-14(a).
31.02 Certification of principal financial officer pursuant to Rule 13a-14(a).
32.01 Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
32.02 Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

SERVISFIRST BANCSHARES, INC.

 

Date: October 29, 2014By

/s/ Thomas A. Broughton III

  Thomas A. Broughton III
  President and Chief Executive Officer
   
Date: October 29, 2014By/s/ William M. Foshee
  

William M. Foshee 

  Chief Financial Officer.01, Doc:

 

46