Companies:
10,796
total market cap:
$142.876 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Richmond Mutual Bancorporation
RMBI
#9078
Rank
$0.13 B
Marketcap
๐บ๐ธ
United States
Country
$14.15
Share price
1.36%
Change (1 day)
20.32%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Richmond Mutual Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2025 Q3
Richmond Mutual Bancorporation - 10-Q quarterly report FY2025 Q3
Text size:
Small
Medium
Large
0001767837
12-31
false
2025
Q3
http://fasb.org/us-gaap/2025#OtherAssets
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
fil:office
xbrli:pure
fil:segment
fil:installment
0001767837
2025-01-01
2025-09-30
0001767837
2025-11-10
0001767837
2025-09-30
0001767837
2024-12-31
0001767837
2025-07-01
2025-09-30
0001767837
2024-07-01
2024-09-30
0001767837
2024-01-01
2024-09-30
0001767837
us-gaap:CommonStockMember
2025-06-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001767837
us-gaap:RetainedEarningsMember
2025-06-30
0001767837
fil:UnearnedESOPSharesMember
2025-06-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001767837
2025-06-30
0001767837
us-gaap:RetainedEarningsMember
2025-07-01
2025-09-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-07-01
2025-09-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2025-07-01
2025-09-30
0001767837
fil:UnearnedESOPSharesMember
2025-07-01
2025-09-30
0001767837
us-gaap:CommonStockMember
2025-07-01
2025-09-30
0001767837
us-gaap:CommonStockMember
2025-09-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2025-09-30
0001767837
us-gaap:RetainedEarningsMember
2025-09-30
0001767837
fil:UnearnedESOPSharesMember
2025-09-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-09-30
0001767837
us-gaap:CommonStockMember
2024-12-31
0001767837
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001767837
us-gaap:RetainedEarningsMember
2024-12-31
0001767837
fil:UnearnedESOPSharesMember
2024-12-31
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001767837
us-gaap:RetainedEarningsMember
2025-01-01
2025-09-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-09-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-09-30
0001767837
fil:UnearnedESOPSharesMember
2025-01-01
2025-09-30
0001767837
us-gaap:CommonStockMember
2025-01-01
2025-09-30
0001767837
us-gaap:CommonStockMember
2024-06-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001767837
us-gaap:RetainedEarningsMember
2024-06-30
0001767837
fil:UnearnedESOPSharesMember
2024-06-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001767837
2024-06-30
0001767837
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-01
2024-09-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001767837
fil:UnearnedESOPSharesMember
2024-07-01
2024-09-30
0001767837
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001767837
us-gaap:CommonStockMember
2024-09-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001767837
us-gaap:RetainedEarningsMember
2024-09-30
0001767837
fil:UnearnedESOPSharesMember
2024-09-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0001767837
2024-09-30
0001767837
us-gaap:CommonStockMember
2023-12-31
0001767837
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001767837
us-gaap:RetainedEarningsMember
2023-12-31
0001767837
fil:UnearnedESOPSharesMember
2023-12-31
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001767837
2023-12-31
0001767837
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0001767837
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-09-30
0001767837
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0001767837
fil:UnearnedESOPSharesMember
2024-01-01
2024-09-30
0001767837
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001767837
stpr:IN
2025-09-30
0001767837
stpr:OH
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
2025-09-30
0001767837
fil:SmallBusinessAdministrationPoolsMember
2025-09-30
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2025-09-30
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2025-09-30
0001767837
us-gaap:CorporateDebtSecuritiesMember
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
2024-12-31
0001767837
fil:SmallBusinessAdministrationPoolsMember
2024-12-31
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2024-12-31
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2024-12-31
0001767837
us-gaap:CorporateDebtSecuritiesMember
2024-12-31
0001767837
2024-01-01
2024-12-31
0001767837
srt:StandardPoorsAAPlusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
srt:StandardPoorsAAPlusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
srt:StandardPoorsAARatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
srt:StandardPoorsAARatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
srt:StandardPoorsAAMinusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
srt:StandardPoorsAAMinusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
srt:StandardPoorsAPlusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
srt:StandardPoorsAPlusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
srt:StandardPoorsBBBPlusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
srt:StandardPoorsBBBPlusRatingMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
fil:NotRatedMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-09-30
0001767837
fil:NotRatedMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001767837
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
fil:MultiFamilyLoansMember
2025-09-30
0001767837
fil:MultiFamilyLoansMember
2024-12-31
0001767837
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
fil:HomeEquityLinesOfCreditMember
2025-09-30
0001767837
fil:HomeEquityLinesOfCreditMember
2024-12-31
0001767837
fil:DirectFinancingLeaseLoansMember
2025-09-30
0001767837
fil:DirectFinancingLeaseLoansMember
2024-12-31
0001767837
fil:ConsumerLoansMember
2025-09-30
0001767837
fil:ConsumerLoansMember
2024-12-31
0001767837
us-gaap:PassMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:SubstandardMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
fil:CommercialMortgageLoansMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:SubstandardMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
fil:ConstructionAndDevelopmentLoansMember
2025-09-30
0001767837
us-gaap:SpecialMentionMember
fil:ConstructionAndDevelopmentLoansMember
2025-09-30
0001767837
us-gaap:SubstandardMember
fil:ConstructionAndDevelopmentLoansMember
2025-09-30
0001767837
fil:ConstructionAndDevelopmentLoansMember
2025-09-30
0001767837
fil:ConstructionAndDevelopmentLoansMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:SpecialMentionMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:SubstandardMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
fil:MultiFamilyLoansMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
us-gaap:ResidentialMortgageMember
2025-09-30
0001767837
us-gaap:SubstandardMember
us-gaap:ResidentialMortgageMember
2025-09-30
0001767837
us-gaap:ResidentialMortgageMember
2025-09-30
0001767837
us-gaap:ResidentialMortgageMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
fil:HomeEquityLoansMember
2025-09-30
0001767837
us-gaap:SubstandardMember
fil:HomeEquityLoansMember
2025-09-30
0001767837
fil:HomeEquityLoansMember
2025-09-30
0001767837
fil:HomeEquityLoansMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
fil:DirectFinancingLeasesLoansMember
2025-09-30
0001767837
us-gaap:SubstandardMember
fil:DirectFinancingLeasesLoansMember
2025-09-30
0001767837
us-gaap:DoubtfulMember
fil:DirectFinancingLeasesLoansMember
2025-09-30
0001767837
fil:DirectFinancingLeasesLoansMember
2025-09-30
0001767837
fil:DirectFinancingLeasesLoansMember
2025-01-01
2025-09-30
0001767837
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2025-09-30
0001767837
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2025-09-30
0001767837
us-gaap:ConsumerPortfolioSegmentMember
2025-09-30
0001767837
us-gaap:ConsumerPortfolioSegmentMember
2025-01-01
2025-09-30
0001767837
us-gaap:PassMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:SubstandardMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
fil:CommercialMortgageLoansMember
2024-01-01
2024-12-31
0001767837
us-gaap:PassMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:SubstandardMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
fil:CommercialAndIndustrialLoansMember
2024-01-01
2024-12-31
0001767837
us-gaap:PassMember
fil:ConstructionAndDevelopmentLoansMember
2024-12-31
0001767837
us-gaap:SubstandardMember
fil:ConstructionAndDevelopmentLoansMember
2024-12-31
0001767837
fil:ConstructionAndDevelopmentLoansMember
2024-12-31
0001767837
fil:ConstructionAndDevelopmentLoansMember
2024-01-01
2024-12-31
0001767837
us-gaap:PassMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:SpecialMentionMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
fil:MultiFamilyLoansMember
2024-01-01
2024-12-31
0001767837
us-gaap:PassMember
us-gaap:ResidentialMortgageMember
2024-12-31
0001767837
us-gaap:SubstandardMember
us-gaap:ResidentialMortgageMember
2024-12-31
0001767837
us-gaap:ResidentialMortgageMember
2024-12-31
0001767837
us-gaap:ResidentialMortgageMember
2024-01-01
2024-12-31
0001767837
us-gaap:PassMember
fil:HomeEquityLoansMember
2024-12-31
0001767837
us-gaap:SubstandardMember
fil:HomeEquityLoansMember
2024-12-31
0001767837
fil:HomeEquityLoansMember
2024-12-31
0001767837
fil:HomeEquityLoansMember
2024-01-01
2024-12-31
0001767837
us-gaap:PassMember
fil:DirectFinancingLeasesLoansMember
2024-12-31
0001767837
us-gaap:SubstandardMember
fil:DirectFinancingLeasesLoansMember
2024-12-31
0001767837
us-gaap:DoubtfulMember
fil:DirectFinancingLeasesLoansMember
2024-12-31
0001767837
fil:DirectFinancingLeasesLoansMember
2024-12-31
0001767837
fil:DirectFinancingLeasesLoansMember
2024-01-01
2024-12-31
0001767837
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2024-12-31
0001767837
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2024-12-31
0001767837
us-gaap:ConsumerPortfolioSegmentMember
2024-12-31
0001767837
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:HomeEquityLinesOfCreditMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:HomeEquityLinesOfCreditMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:HomeEquityLinesOfCreditMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:HomeEquityLinesOfCreditMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:HomeEquityLinesOfCreditMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:DirectFinancingLeaseLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:DirectFinancingLeaseLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:DirectFinancingLeaseLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:DirectFinancingLeaseLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:DirectFinancingLeaseLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:ConsumerLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:ConsumerLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:ConsumerLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
fil:ConsumerLoansMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:ConsumerLoansMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-09-30
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-09-30
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-09-30
0001767837
us-gaap:FinancialAssetPastDueMember
2025-09-30
0001767837
us-gaap:FinancialAssetNotPastDueMember
2025-09-30
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:HomeEquityLinesOfCreditMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:HomeEquityLinesOfCreditMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:HomeEquityLinesOfCreditMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:HomeEquityLinesOfCreditMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:HomeEquityLinesOfCreditMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:DirectFinancingLeaseLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:DirectFinancingLeaseLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:DirectFinancingLeaseLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:DirectFinancingLeaseLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:DirectFinancingLeaseLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
fil:ConsumerLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
fil:ConsumerLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
fil:ConsumerLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
fil:ConsumerLoansMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
fil:ConsumerLoansMember
2024-12-31
0001767837
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001767837
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001767837
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001767837
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001767837
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001767837
2024-10-01
2024-12-31
0001767837
us-gaap:CommercialRealEstateMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
fil:MultiFamilyHousingMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:ResidentialRealEstateMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
fil:OtherCollateralHeldMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:CollateralPledgedMember
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
us-gaap:CommercialRealEstateMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
fil:MultiFamilyHousingMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:ResidentialRealEstateMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
fil:OtherCollateralHeldMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:CollateralPledgedMember
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:CommercialRealEstateMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
fil:MultiFamilyHousingMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:ResidentialRealEstateMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
fil:OtherCollateralHeldMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:CollateralPledgedMember
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
us-gaap:CommercialRealEstateMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
fil:MultiFamilyHousingMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:ResidentialRealEstateMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
fil:OtherCollateralHeldMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:CollateralPledgedMember
fil:MultiFamilyLoansMember
2025-09-30
0001767837
us-gaap:CommercialRealEstateMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
fil:MultiFamilyHousingMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:ResidentialRealEstateMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
fil:OtherCollateralHeldMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:CollateralPledgedMember
fil:ResidentialMortgageLoansMember
2025-09-30
0001767837
us-gaap:CommercialRealEstateMember
2025-09-30
0001767837
fil:MultiFamilyHousingMember
2025-09-30
0001767837
us-gaap:ResidentialRealEstateMember
2025-09-30
0001767837
fil:OtherCollateralHeldMember
2025-09-30
0001767837
us-gaap:CollateralPledgedMember
2025-09-30
0001767837
us-gaap:CommercialRealEstateMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
fil:MultiFamilyHousingMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:ResidentialRealEstateMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
fil:OtherCollateralHeldMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:CollateralPledgedMember
fil:CommercialMortgageLoansMember
2024-12-31
0001767837
us-gaap:CommercialRealEstateMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
fil:MultiFamilyHousingMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:ResidentialRealEstateMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
fil:OtherCollateralHeldMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:CollateralPledgedMember
fil:CommercialAndIndustrialLoansMember
2024-12-31
0001767837
us-gaap:CommercialRealEstateMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
fil:MultiFamilyHousingMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:ResidentialRealEstateMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
fil:OtherCollateralHeldMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:CollateralPledgedMember
us-gaap:ConstructionLoansMember
2024-12-31
0001767837
us-gaap:CommercialRealEstateMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
fil:MultiFamilyHousingMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:ResidentialRealEstateMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
fil:OtherCollateralHeldMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:CollateralPledgedMember
fil:MultiFamilyLoansMember
2024-12-31
0001767837
us-gaap:CommercialRealEstateMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
fil:MultiFamilyHousingMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:ResidentialRealEstateMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
fil:OtherCollateralHeldMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:CollateralPledgedMember
fil:ResidentialMortgageLoansMember
2024-12-31
0001767837
us-gaap:CommercialRealEstateMember
2024-12-31
0001767837
fil:MultiFamilyHousingMember
2024-12-31
0001767837
us-gaap:ResidentialRealEstateMember
2024-12-31
0001767837
fil:OtherCollateralHeldMember
2024-12-31
0001767837
us-gaap:CollateralPledgedMember
2024-12-31
0001767837
fil:CommercialMortgageLoansMember
2025-06-30
0001767837
fil:CommercialMortgageLoansMember
2025-07-01
2025-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2025-06-30
0001767837
fil:CommercialAndIndustrialLoansMember
2025-07-01
2025-09-30
0001767837
us-gaap:ConstructionLoansMember
2025-06-30
0001767837
us-gaap:ConstructionLoansMember
2025-07-01
2025-09-30
0001767837
fil:MultiFamilyLoansMember
2025-06-30
0001767837
fil:MultiFamilyLoansMember
2025-07-01
2025-09-30
0001767837
fil:ResidentialMortgageLoansMember
2025-06-30
0001767837
fil:ResidentialMortgageLoansMember
2025-07-01
2025-09-30
0001767837
fil:HomeEquityLinesOfCreditMember
2025-06-30
0001767837
fil:HomeEquityLinesOfCreditMember
2025-07-01
2025-09-30
0001767837
fil:DirectFinancingLeaseLoansMember
2025-06-30
0001767837
fil:DirectFinancingLeaseLoansMember
2025-07-01
2025-09-30
0001767837
fil:ConsumerLoansMember
2025-06-30
0001767837
fil:ConsumerLoansMember
2025-07-01
2025-09-30
0001767837
us-gaap:ConstructionLoansMember
2025-01-01
2025-09-30
0001767837
fil:ResidentialMortgageLoansMember
2025-01-01
2025-09-30
0001767837
fil:HomeEquityLinesOfCreditMember
2025-01-01
2025-09-30
0001767837
fil:DirectFinancingLeaseLoansMember
2025-01-01
2025-09-30
0001767837
fil:ConsumerLoansMember
2025-01-01
2025-09-30
0001767837
fil:CommercialMortgageLoansMember
2024-06-30
0001767837
fil:CommercialMortgageLoansMember
2024-07-01
2024-09-30
0001767837
fil:CommercialMortgageLoansMember
2024-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2024-06-30
0001767837
fil:CommercialAndIndustrialLoansMember
2024-07-01
2024-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2024-09-30
0001767837
us-gaap:ConstructionLoansMember
2024-06-30
0001767837
us-gaap:ConstructionLoansMember
2024-07-01
2024-09-30
0001767837
us-gaap:ConstructionLoansMember
2024-09-30
0001767837
fil:MultiFamilyLoansMember
2024-06-30
0001767837
fil:MultiFamilyLoansMember
2024-07-01
2024-09-30
0001767837
fil:MultiFamilyLoansMember
2024-09-30
0001767837
fil:ResidentialMortgageLoansMember
2024-06-30
0001767837
fil:ResidentialMortgageLoansMember
2024-07-01
2024-09-30
0001767837
fil:ResidentialMortgageLoansMember
2024-09-30
0001767837
fil:HomeEquityLinesOfCreditMember
2024-06-30
0001767837
fil:HomeEquityLinesOfCreditMember
2024-07-01
2024-09-30
0001767837
fil:HomeEquityLinesOfCreditMember
2024-09-30
0001767837
fil:DirectFinancingLeaseLoansMember
2024-06-30
0001767837
fil:DirectFinancingLeaseLoansMember
2024-07-01
2024-09-30
0001767837
fil:DirectFinancingLeaseLoansMember
2024-09-30
0001767837
fil:ConsumerLoansMember
2024-06-30
0001767837
fil:ConsumerLoansMember
2024-07-01
2024-09-30
0001767837
fil:ConsumerLoansMember
2024-09-30
0001767837
fil:CommercialMortgageLoansMember
2023-12-31
0001767837
fil:CommercialMortgageLoansMember
2024-01-01
2024-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2023-12-31
0001767837
fil:CommercialAndIndustrialLoansMember
2024-01-01
2024-09-30
0001767837
us-gaap:ConstructionLoansMember
2023-12-31
0001767837
us-gaap:ConstructionLoansMember
2024-01-01
2024-09-30
0001767837
fil:MultiFamilyLoansMember
2023-12-31
0001767837
fil:MultiFamilyLoansMember
2024-01-01
2024-09-30
0001767837
fil:ResidentialMortgageLoansMember
2023-12-31
0001767837
fil:ResidentialMortgageLoansMember
2024-01-01
2024-09-30
0001767837
fil:HomeEquityLinesOfCreditMember
2023-12-31
0001767837
fil:HomeEquityLinesOfCreditMember
2024-01-01
2024-09-30
0001767837
fil:DirectFinancingLeaseLoansMember
2023-12-31
0001767837
fil:DirectFinancingLeaseLoansMember
2024-01-01
2024-09-30
0001767837
fil:ConsumerLoansMember
2023-12-31
0001767837
fil:ConsumerLoansMember
2024-01-01
2024-09-30
0001767837
fil:CommercialMortgageLoansMember
2025-09-30
0001767837
fil:CommercialAndIndustrialLoansMember
2025-09-30
0001767837
us-gaap:ConstructionLoansMember
2025-09-30
0001767837
fil:MultiFamilyPortfolioSegmentMember
2025-09-30
0001767837
us-gaap:CommercialPortfolioSegmentMember
fil:PortfolioSegmentConcentrationRiskMember
us-gaap:FinanceReceivablesMember
2025-01-01
2025-09-30
0001767837
us-gaap:CommercialPortfolioSegmentMember
fil:PortfolioSegmentConcentrationRiskMember
us-gaap:FinanceReceivablesMember
2024-01-01
2024-12-31
0001767837
us-gaap:CommercialPortfolioSegmentMember
fil:PortfolioSegmentConcentrationRiskMember
fil:AllowanceForCreditLossesMember
2025-01-01
2025-09-30
0001767837
us-gaap:CommercialPortfolioSegmentMember
fil:PortfolioSegmentConcentrationRiskMember
fil:AllowanceForCreditLossesMember
2024-01-01
2024-12-31
0001767837
fil:ColumbusOhioMember
us-gaap:CommercialPortfolioSegmentMember
2025-09-30
0001767837
fil:IndianapolisIndianaMember
us-gaap:CommercialPortfolioSegmentMember
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001767837
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
fil:SmallBusinessAdministrationPoolsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001767837
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-01-01
2025-09-30
0001767837
fil:FinancialAssetsMember
fil:CarryingValueMember
2025-09-30
0001767837
fil:FinancialAssetsMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
fil:FinancialAssetsMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
fil:FinancialAssetsMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
fil:FinancialLiabilitiesMember
fil:CarryingValueMember
2025-09-30
0001767837
fil:FinancialLiabilitiesMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001767837
fil:FinancialLiabilitiesMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001767837
fil:FinancialLiabilitiesMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001767837
fil:FinancialAssetsMember
fil:CarryingValueMember
2024-12-31
0001767837
fil:FinancialAssetsMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
fil:FinancialAssetsMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
fil:FinancialAssetsMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
fil:FinancialLiabilitiesMember
fil:CarryingValueMember
2024-12-31
0001767837
fil:FinancialLiabilitiesMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001767837
fil:FinancialLiabilitiesMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001767837
fil:FinancialLiabilitiesMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001767837
2020-07-01
0001767837
2020-07-01
2020-07-01
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:EmployeeStockOptionMember
2020-09-15
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2020-09-15
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2020-10-01
2020-10-01
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2020-10-01
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2021-04-01
2021-04-01
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2021-04-01
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2021-06-30
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2025-07-15
2025-07-15
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2025-07-15
0001767837
us-gaap:RestrictedStockMember
2024-12-31
0001767837
us-gaap:RestrictedStockMember
2025-01-01
2025-09-30
0001767837
us-gaap:RestrictedStockMember
2025-09-30
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2025-07-01
2025-09-30
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2025-01-01
2025-09-30
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:RestrictedStockMember
2025-09-30
0001767837
fil:A2020EquityIncentivePlanMember
2020-10-01
2020-10-01
0001767837
fil:A2020EquityIncentivePlanMember
2021-04-01
2021-04-01
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:EmployeeStockOptionMember
2021-06-30
0001767837
fil:A2020EquityIncentivePlanMember
2025-07-15
2025-07-15
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:EmployeeStockOptionMember
2025-07-15
0001767837
2025-07-15
2025-07-15
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:EmployeeStockOptionMember
2025-07-01
2025-09-30
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:EmployeeStockOptionMember
2025-01-01
2025-09-30
0001767837
fil:A2020EquityIncentivePlanMember
us-gaap:EmployeeStockOptionMember
2025-09-30
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2025
or
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ________
Commission file number:
001-38956
RICHMOND MUTUAL BANCORPORATION, INC.
(Exact name of registrant as specified in its charter)
Maryland
36-4926041
(State or other jurisdiction of incorporation of organization)
(I.R.S. Employer Identification No.)
31 North 9th Street
,
Richmond
,
Indiana
47374
(Address of principal executive offices; Zip Code)
(
765
)
962-2581
(Registrant's telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
RMBI
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
[X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
[X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[ ]
Accelerated filer
[ ]
Non-accelerated filer
[X]
Smaller reporting company
[X]
Emerging growth company
[ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No [X]
There were
10,450,007
shares of Registrant’s common stock, par value of $0.01 per share, issued and outstanding as of November 10, 2025.
RICHMOND MUTUAL BANCORPORATION, INC. AND SUBSIDIARY
10-Q
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
Page
Item 1.
Condensed Consolidated Balance Sheets at
September 30, 2025
(Unaudited) and
December 31, 2024
1
Condensed Consolidated Statements of Income (Unaudited) for the
Three and Nine
Months Ended
September 30, 2025
and
2024
2
Condensed
Consolidated Statements of Comprehensive Income (Unaudited) for the
Three and Nine
Months Ended
September 30, 2025 and 2024
3
Condensed
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the
Three and Nine
Months Ended
September 30, 2025 and 2024
4
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the
Nine Months Ended
September 30, 2025 and 2024
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
43
Item 4.
Controls and Procedures
43
PART II OTHER INFORMATION
Item 1.
Legal Proceedings
45
Item 1A.
Risk Factors
45
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 3.
Defaults Upon Senior Securities
45
Item 4.
Mine Safety Disclosures
45
Item 5
Other Information
45
Item 6.
Exhibits
46
Signatures
47
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Balance Sheets
September 30,
2025
December 31,
2024
(Unaudited)
Assets
Cash and due from banks
$
11,415,968
$
8,986,540
Interest-earning demand deposits
22,848,985
12,770,650
Cash and cash equivalents
34,264,953
21,757,190
Interest-earning time deposits
—
300,000
Investment securities - available for sale
250,449,435
258,191,630
Investment securities - held to maturity
2,771,714
3,497,913
Loans held for sale
1,441,000
1,092,920
Loans and leases, net of allowance for credit losses of $
16,364,629
and $
15,790,885
, respectively
1,178,231,605
1,158,879,008
Premises and equipment, net
13,426,599
12,922,028
Federal Home Loan Bank stock
13,907,100
13,907,100
Interest receivable
5,832,015
6,030,000
Mortgage-servicing rights
1,896,665
1,950,504
Cash surrender value of life insurance
3,929,070
3,856,494
Other assets
19,415,208
22,490,073
Total assets
$
1,525,565,364
$
1,504,874,860
Liabilities
Noninterest-bearing deposits
$
110,814,992
$
110,105,973
Interest-bearing deposits
1,007,443,355
983,833,884
Total deposits
1,118,258,347
1,093,939,857
Federal Home Loan Bank advances
254,000,000
265,000,000
Advances by borrowers for taxes and insurance
801,579
590,439
Interest payable
2,914,144
4,831,674
Other liabilities
9,556,118
7,641,130
Total liabilities
1,385,530,188
1,372,003,100
Commitments and Contingent Liabilities
—
—
Stockholders' Equity
Common stock, $
0.01
par value
Authorized -
90,000,000
shares
Issued and outstanding -
10,426,263
shares and
10,814,960
shares at September 30, 2025 and December 31, 2024, respectively
104,263
108,150
Additional paid-in capital
92,836,644
97,709,231
Retained earnings
95,371,985
91,582,986
Unearned employee stock ownership plan (ESOP)
(
10,170,922
)
(
10,722,410
)
Accumulated other comprehensive loss
(
38,106,794
)
(
45,806,197
)
Total stockholders' equity
140,035,176
132,871,760
Total liabilities and stockholders' equity
$
1,525,565,364
$
1,504,874,860
See Notes to Condensed Consolidated Statements.
1
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Interest Income
Loans and leases
$
19,676,223
$
18,070,712
$
57,632,973
$
53,132,574
Investment securities
1,933,714
2,002,123
5,817,466
6,178,777
Other
203,430
188,197
577,092
545,183
Total interest income
21,813,367
20,261,032
64,027,531
59,856,534
Interest Expense
Deposits
7,757,269
8,331,483
23,413,643
23,398,461
Borrowings
2,761,137
2,496,750
8,301,414
7,616,600
Total interest expense
10,518,406
10,828,233
31,715,057
31,015,061
Net Interest Income
11,294,961
9,432,799
32,312,474
28,841,473
Provision for (reversal of) credit losses
268,674
(
98,848
)
1,744,459
354,758
Net Interest Income After Provision for (Reversal of) Credit Losses
11,026,287
9,531,647
30,568,015
28,486,715
Non-interest Income
Service charges on deposit accounts
319,433
325,470
925,343
908,121
Card fee income
316,425
301,384
950,849
893,031
Loan and lease servicing fees
164,032
122,106
412,270
381,060
Net gains (loss) on securities (includes $
0
, $
11,331
, $(
156,859
), and $(
50,698
), respectively, related to accumulated other comprehensive income reclassifications)
—
11,331
(
156,859
)
(
50,698
)
Net gains on loan and lease sales
94,280
211,102
290,723
420,740
Other income
404,059
353,787
1,118,084
1,013,953
Total non-interest income
1,298,229
1,325,180
3,540,410
3,566,207
Non-interest Expenses
Salaries and employee benefits
4,500,594
4,580,929
13,979,656
13,826,856
Net occupancy expenses
340,023
332,479
1,071,294
1,005,702
Equipment expenses
234,667
233,619
742,464
699,175
Data processing fees
955,062
894,080
2,782,562
2,680,029
Deposit insurance expense
306,000
380,000
949,000
1,163,000
Printing and office supplies
47,528
31,816
130,519
124,225
Legal and professional fees
540,344
463,108
1,518,935
1,376,585
Advertising expense
109,563
111,183
273,400
281,999
Bank service charges
37,379
66,191
121,717
183,427
Real estate owned expense
8,425
3,883
11,712
16,370
Other expenses
1,003,180
918,246
2,984,382
2,767,545
Total non-interest expenses
8,082,765
8,015,534
24,565,641
24,124,913
Income Before Income Tax Expense
4,241,751
2,841,293
9,542,784
7,928,009
Provision for income taxes (includes $
0
, $
2,380
, $(
32,940
), and $(
10,647
), respectively, related to income tax expense (benefit) from reclassification of items)
644,745
369,415
1,375,470
1,026,636
Net Income
$
3,597,006
$
2,471,878
$
8,167,314
$
6,901,373
Earnings Per Share
Basic
$
0.37
$
0.25
$
0.84
$
0.68
Diluted
$
0.36
$
0.24
$
0.82
$
0.68
See Notes to Condensed Consolidated Statements.
2
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Net Income
$
3,597,006
$
2,471,878
$
8,167,314
$
6,901,373
Other Comprehensive Income
Unrealized gain on available for sale securities, net of tax expense of $
1,419,506
, $
2,184,979
, $
2,013,736
, and $
1,072,553
, respectively
5,340,047
8,219,682
7,575,484
4,034,841
Less: reclassification adjustment for realized gains (losses) included in net income, net of tax expense (benefit) of $
0
, $
2,380
, $(
32,940
), and $(
10,647
), respectively
—
8,951
(
123,919
)
(
40,051
)
5,340,047
8,210,731
7,699,403
4,074,892
Comprehensive Income
$
8,937,053
$
10,682,609
$
15,866,717
$
10,976,265
See Notes to Condensed Consolidated Statements.
3
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Three Months Ended September 30, 2025
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Unearned
ESOP
Shares
Accumulated
Other
Comprehensive
Loss
Total
Shares
Outstanding
Amount
Balances, June 30, 2025
10,389,137
$
103,891
$
92,798,702
$
93,220,564
$
(
10,354,751
)
$
(
43,446,841
)
$
132,321,565
Net income
—
—
—
3,597,006
—
—
3,597,006
Other comprehensive income
—
—
—
—
—
5,340,047
5,340,047
ESOP shares earned
—
—
9,020
—
183,829
—
192,849
Granting of restricted stock awards
37,126
372
(
372
)
—
—
—
—
Stock based compensation
—
—
29,294
—
—
—
29,294
Common stock dividends ($
0.15
per share)
—
—
—
(
1,445,585
)
—
—
(
1,445,585
)
Balances, September 30, 2025
10,426,263
$
104,263
$
92,836,644
$
95,371,985
$
(
10,170,922
)
$
(
38,106,794
)
$
140,035,176
Nine Months Ended September 30, 2025
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Unearned
ESOP
Shares
Accumulated
Other
Comprehensive
Loss
Total
Shares
Outstanding
Amount
Balances, December 31, 2024
10,814,960
$
108,150
$
97,709,231
$
91,582,986
$
(
10,722,410
)
$
(
45,806,197
)
$
132,871,760
Net income
—
—
—
8,167,314
—
—
8,167,314
Other comprehensive income
—
—
—
—
—
7,699,403
7,699,403
ESOP shares earned
—
—
972
—
551,488
—
552,460
Granting of restricted stock awards
37,126
372
(
372
)
—
—
—
—
Stock based compensation
—
—
756,213
—
—
—
756,213
Common stock dividends ($
0.45
per share)
—
—
—
(
4,378,315
)
—
—
(
4,378,315
)
Repurchase of common stock
(
425,823
)
(
4,259
)
(
5,629,400
)
—
—
—
(
5,633,659
)
Balances, September 30, 2025
10,426,263
$
104,263
$
92,836,644
$
95,371,985
$
(
10,170,922
)
$
(
38,106,794
)
$
140,035,176
See Notes to Condensed Consolidated Statements.
4
Three Months Ended September 30, 2024
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Unearned
ESOP
Shares
Accumulated
Other
Comprehensive
Loss
Total
Shares
Outstanding
Amount
Balances, June 30, 2024
11,018,824
$
110,188
$
99,813,232
$
89,457,837
$
(
11,090,068
)
$
(
47,180,935
)
$
131,110,254
Net income
—
—
—
2,471,878
—
—
2,471,878
Other comprehensive income
—
—
—
—
—
8,210,731
8,210,731
ESOP shares earned
—
—
(
17,074
)
—
183,829
—
166,755
Stock based compensation
—
—
371,537
—
—
—
371,537
Exercise of stock options
1,300
13
(
24
)
—
—
—
(
11
)
Common stock dividends ($
0.14
per share)
—
—
—
(
1,418,672
)
—
—
(
1,418,672
)
Repurchase of common stock
(
71,306
)
(
713
)
(
885,162
)
—
—
—
(
885,875
)
Balances, September 30, 2024
10,948,818
$
109,488
$
99,282,509
$
90,511,043
$
(
10,906,239
)
$
(
38,970,204
)
$
140,026,597
Nine Months Ended September 30, 2024
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Unearned
ESOP
Shares
Accumulated
Other
Comprehensive
Loss
Total
Shares
Outstanding
Amount
Balances, December 31, 2023
11,208,500
$
112,085
$
101,347,566
$
87,902,747
$
(
11,457,726
)
$
(
43,045,096
)
$
134,859,576
Net income
—
—
—
6,901,373
—
—
6,901,373
Other comprehensive loss
—
—
—
—
—
4,074,892
4,074,892
ESOP shares earned
—
—
(
75,005
)
—
551,487
—
476,482
Forfeiture of restricted stock awards
(
400
)
(
4
)
4
—
—
—
—
Stock based compensation
—
—
1,102,526
—
—
—
1,102,526
Exercise of stock options
1,952
19
(
32
)
—
—
—
(
13
)
Common stock dividends ($
0.42
per share)
—
—
—
(
4,293,077
)
—
—
(
4,293,077
)
Repurchase of common stock
(
261,234
)
(
2,612
)
(
3,092,550
)
—
—
—
(
3,095,162
)
Balances, September 30, 2024
10,948,818
$
109,488
$
99,282,509
$
90,511,043
$
(
10,906,239
)
$
(
38,970,204
)
$
140,026,597
See Notes to Condensed Consolidated Statements.
5
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
2025
2024
Operating Activities
Net income
$
8,167,314
$
6,901,373
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses
1,744,459
354,758
Depreciation and amortization
665,165
638,183
Deferred income tax
(
355,561
)
(
25,729
)
Stock based compensation
756,213
1,102,526
Investment securities amortization, net
566,266
726,168
Net loss on sale of investment securities - available for sale
156,859
50,698
Net gains on loan and lease sales
(
290,723
)
(
420,740
)
(Gain) loss on sale of real estate owned
(
6,067
)
7,050
Gain on sale of premises and equipment
(
4,500
)
(
6,000
)
Accretion of loan origination fees
(
619,566
)
(
581,788
)
Amortization of mortgage-servicing rights
153,070
141,242
ESOP shares expense
552,460
476,482
Increase in cash surrender value of life insurance
(
72,576
)
(
68,601
)
Loans originated for sale
(
13,745,585
)
(
20,561,099
)
Proceeds on loans sold
14,093,665
19,987,599
Net change in
Interest receivable
197,985
(
30,261
)
Other assets
1,346,317
1,976,081
Other liabilities
1,914,988
(
1,743,912
)
Interest payable
(
1,917,530
)
(
962,951
)
Net cash provided by operating activities
13,302,653
7,961,079
Investing Activities
Net change in interest-bearing time deposits
300,000
(
300,000
)
Purchases of securities available for sale
(
4,792,287
)
(
3,502,331
)
Proceeds from maturities and paydowns of securities available for sale
14,793,251
16,414,642
Proceeds from sales of securities available for sale
6,765,143
6,907,932
Proceeds from maturities and paydowns of securities held to maturity
725,239
895,228
Net change in loans
(
20,982,158
)
(
49,250,751
)
Proceeds from sales of real estate owned
43,502
125,109
Purchases of premises and equipment
(
1,165,236
)
(
344,322
)
Proceeds from sale of premises and equipment
—
6,000
Purchase of FHLB stock
—
(
1,260,000
)
Net cash used in investing activities
(
4,312,546
)
(
30,308,493
)
Financing Activities
Net change in
Demand and savings deposits
17,460,240
(
4,363,372
)
Certificates of deposit
6,858,250
52,317,925
Advances by borrowers for taxes and insurance
211,140
111,445
Proceeds from FHLB advances
229,000,000
230,500,000
Repayment of FHLB advances
(
240,000,000
)
(
249,500,000
)
Repurchase of common stock
(
5,633,659
)
(
3,095,162
)
Proceeds from stock option exercises
—
(
13
)
Dividends paid
(
4,378,315
)
(
4,293,077
)
Net cash provided by financing activities
3,517,656
21,677,746
Net Change in Cash and Cash Equivalents
12,507,763
(
669,668
)
Cash and Cash Equivalents, Beginning of Period
21,757,190
20,240,125
Cash and Cash Equivalents, End of Period
$
34,264,953
$
19,570,457
Additional Cash Flows and Supplementary Information
Interest paid
$
33,632,587
$
31,978,012
Transfers from loans to other real estate owned
—
—
See Notes to Condensed Consolidated Statements.
6
Richmond Mutual Bancorporation, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Table Dollar Amounts in Thousands, Except Per Share Amounts)
Note 1:
Basis of Presentation
The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.
First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its
seven
full- and
one
limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its
five
full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the Indiana Department of Financial Institutions ("IDFI") and the Federal Deposit Insurance Corporation ("FDIC").
First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.
FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of First Bank Richmond.
The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Form 10-K") filed with the Securities and Exchange Commission (“SEC”) on March 27, 2025 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the periods are not necessarily indicative of the results to be expected for the full year.
Use of Estimates in Preparation of Financial Statements
Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.
Loans
For all loan classes, the accrual of interest is discontinued at the time the loan is
90
days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the
7
contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.
For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than
six months
before returning a nonaccrual loan to accrual status.
On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.
Note 2:
Accounting Pronouncements
The Jumpstart Our Business Startups Act (the "JOBS Act"), enacted in April 2012, introduced a number of changes to the federal securities laws intended to facilitate access to the capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company” ("EGC"). The Company previously qualified as, and elected to be treated as, an EGC under the JOBS Act. As an EGC, the Company elected to adopt new or revised accounting standards in the same manner and timing as a private company, an election that was required to be made upon the filing of its initial registration statement and remained irrevocable for as long as the Company maintained EGC status. As of December 31, 2024, the Company ceased to qualify as an EGC. Accordingly, beginning with the fiscal year ending December 31, 2025, the Company was required to adopt new or amended accounting standards as applicable to public companies and comply with other reporting and disclosure requirements of the Securities Exchange Act of 1934, as amended, and related SEC rules and regulations.
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-07,
Segment Reporting: Improvements to Reportable Segment Disclosures
, requiring public entities to disclose information about significant expenses for their reportable segments on both an interim and annual basis. Public entities must disclose significant expense categories and amounts for each reportable segment, which are derived from expenses regularly reported to the entity’s chief operating decision-maker (CODM) and included in the segment's reported measures of profit or loss. Additionally, public entities must disclose the title and position of the CODM and explain how the CODM uses these measures to assess segment performance. The ASU also mandates certain segment-related interim disclosures that were previously required only on an annual basis. The ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. The Company adopted this ASU on January 1, 2024. Adoption of ASU No. 2023-07 did not have a material impact on the Company's consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.
This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024.
8
In March 2023, the FASB issued ASU No. 2023-02,
Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method
. This ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. ASU No. 2023-02 is effective for all public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024. Adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
. This ASU established new income tax disclosure requirements and modified existing requirements. The ASU requires additional information be disclosed for specified categories, and reconciling items that meet a certain threshold, within the rate reconciliation on an annual basis. Additionally, this ASU requires information be disclosed on the amount of income taxes paid (net of refunds), disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds) disaggregated by jurisdiction based on a quantitative threshold. ASU No. 2023-09 is effective for all public business entities for annual periods beginning after December 15, 2024. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.
Note 3:
Investment Securities
The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:
September 30, 2025
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury securities
$
796
$
—
$
2
$
794
SBA Pools
3,619
—
420
3,199
Federal agencies
15,000
—
1,065
13,935
State and municipal obligations
157,268
7
28,578
128,697
Mortgage-backed securities - government-sponsored enterprises (GSE) residential
110,502
72
16,394
94,180
Corporate obligations
11,500
—
1,856
9,644
298,685
79
48,315
250,449
Held to maturity
State and municipal obligations
2,772
9
57
2,724
2,772
9
57
2,724
Total investment securities
$
301,457
$
88
$
48,372
$
253,173
9
December 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury securities
$
3,159
$
2
$
—
$
3,161
SBA Pools
4,243
—
543
3,700
Federal agencies
15,000
—
1,666
13,334
State and municipal obligations
162,524
1
32,166
130,359
Mortgage-backed securities - (GSE) residential
119,748
5
21,440
98,313
Corporate obligations
11,500
—
2,175
9,325
316,174
8
57,990
258,192
Held to maturity
State and municipal obligations
3,498
8
85
3,421
3,498
8
85
3,421
Total investment securities
$
319,672
$
16
$
58,075
$
261,613
The amortized cost and fair value of investment securities at September 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available for Sale
Held to Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Within one year
$
1,770
$
1,767
$
725
$
725
One to five years
23,490
22,463
987
988
Five to ten years
45,435
41,006
450
450
After ten years
117,488
91,033
610
561
188,183
156,269
2,772
2,724
Mortgage-backed securities –GSE residential
110,502
94,180
—
—
Totals
$
298,685
$
250,449
$
2,772
$
2,724
Investment securities with a carrying value of $
138,306,000
and $
136,799,000
were pledged at September 30, 2025 and December 31, 2024, respectively, to secure certain deposits and for other purposes as permitted or required by law.
Proceeds from the sale of securities available for sale were $
0
and $
6,765,000
for the three and nine months ended September 30, 2025. Gross losses recognized on the sale of securities available for sale for the three and nine months ended September 30, 2025 were $
0
and $
157,000
, while there were
no
gross gains recognized during those same periods. Proceeds from the sale of securities available for sale for the three and nine months ended September 30, 2024 were $
3,119,000
and $
6,908,000
, respectively. Gross losses recognized on the sale of securities available for sale for the three and nine months ended September 30, 2024 were $
9,000
and $
71,000
, respectively, while gross gains recognized were $
157,000
during those same periods.
Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost. Total fair value of these investments at September 30, 2025 and December 31, 2024 was $
244,243,000
and $
255,749,000
, respectively, which is approximately
96
% and
98
% of the Company’s aggregated available for sale and held to maturity investment portfolio at those dates, respectively. These declines primarily resulted from changes in market interest rates since their purchase.
The Company does not consider available for sale securities with unrealized losses to be experiencing credit losses at September 30, 2025. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.
10
Held to maturity securities are financial assets measured at amortized cost. Held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses.
The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of September 30, 2025, there was no allowance for credit losses recognized on the Company's securities held to maturity portfolio.
The following table summarizes the amortized cost of held to maturity securities by credit quality indicator as of September 30, 2025 and December 31, 2024:
State and municipal obligations
September 30, 2025
December 31, 2024
AA+
$
350
$
483
AA
—
—
AA-
—
295
A+
375
605
BBB+
—
—
Not rated
2,047
2,115
$
2,772
$
3,498
The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.
The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2025 and December 31, 2024:
Description of
Securities
September 30, 2025
Less Than 12 Months
12 Months or More
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Available for sale
U.S. Treasury Securities
$
795
$
2
$
—
$
—
$
795
$
2
SBA Pools
—
—
2,899
420
2,899
420
Federal agencies
—
—
13,935
1,065
13,935
1,065
State and municipal obligations
—
—
125,795
28,578
125,795
28,578
Mortgage-backed securities - GSE residential
—
—
89,917
16,394
89,917
16,394
Corporate obligations
—
—
9,644
1,856
9,644
1,856
Total available for sale
795
2
242,190
48,313
242,985
48,315
Held to maturity
State and municipal obligations
280
—
978
57
1,258
57
Total
$
1,075
$
2
$
243,168
$
48,370
$
244,243
$
48,372
11
Description of
Securities
December 31, 2024
Less Than 12 Months
12 Months or More
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Available for sale
SBA Pools
$
454
$
1
$
2,991
$
542
$
3,445
$
543
Federal agencies
—
—
13,334
1,666
13,334
1,666
State and municipal obligations
1,578
17
127,705
32,149
129,283
32,166
Mortgage-backed securities - GSE residential
1,045
10
96,296
21,430
97,341
21,440
Corporate obligations
—
—
9,324
2,175
9,324
2,175
Total available for sale
3,077
28
249,650
57,962
252,727
57,990
Held to maturity
State and municipal obligations
1,253
12
1,769
73
3,022
85
Total
$
4,330
$
40
$
251,419
$
58,035
$
255,749
$
58,075
Federal Agency Obligations.
The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.
SBA Pools and Mortgage-Backed Securities - GSE Residential.
The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity. The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.
State, Municipal, and Corporate Obligations.
The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes. The contractual terms of those securities do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.
The Company expects the fair value of the securities described above to recover as the securities approach their maturity or reset date.
12
Note 4:
Loans, Leases and Allowance
The following table shows the composition of the loan and lease portfolio at September 30, 2025 and December 31, 2024:
September 30,
2025
December 31,
2024
Commercial mortgage
$
420,680
$
371,705
Commercial and industrial
138,333
126,367
Construction and development
67,446
132,570
Multi-family
216,982
185,864
Residential mortgage
166,594
172,644
Home equity lines of credit
18,816
16,826
Direct financing leases
146,413
148,102
Consumer
19,914
21,218
1,195,178
1,175,296
Less
Allowance for credit losses on loans and leases
16,365
15,791
Deferred loan fees
581
626
$
1,178,232
$
1,158,879
The Company rates all loans and leases by credit quality using the following designations:
Grade 1 – Exceptional
Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).
Grade 2 – Quality Loans and Leases
These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations. Documentation exceptions are minimal or are in the process of being corrected and not of a type that could subsequently expose the Company to risk of loss.
Grade 3 – Acceptable Loans
This category is for “average” quality loans and leases. These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.
Grade 4 – Acceptable but Monitored
Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans. Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.
Grade 5 – Special Mention
Loans and leases in this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date. Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality. Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent.
13
Grade 6 – Substandard
Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses. Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.
The following are examples of situations that might cause a loan or lease to be graded a “6”:
•
Cash flow deficiencies (losses) jeopardize future loan or lease payments.
•
Sale of non-collateral assets has become a primary source of loan or lease repayment.
•
The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.
•
The borrower is bankrupt or for any other reason future repayment is dependent on court action.
Grade 7 – Doubtful
A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable. A doubtful loan or lease has a high probability of total or substantial loss. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.
Grade 8 – Loss
Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.
No material changes have been made to the risk characteristics discussed above contained in the Company's 2024 Form 10-K.
14
The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of September 30, 2025 and rating category as of December 31, 2024:
2025
2024
2023
2022
2021
Prior
Revolving loans amortized cost basis
Total
As of September 30, 2025:
Commercial mortgage
Pass
$
53,720
$
31,812
$
43,919
$
81,884
$
54,162
$
110,444
$
37,081
$
413,022
Substandard
—
—
—
—
7,658
—
—
7,658
Total Commercial mortgage
53,720
31,812
43,919
81,884
61,820
110,444
37,081
420,680
Current period gross charge-offs
—
—
—
—
—
—
—
—
Commercial and industrial
Pass
18,134
16,227
23,483
7,079
9,654
11,196
50,683
136,456
Substandard
—
—
—
207
—
32
1,638
1,877
Total Commercial and industrial
18,134
16,227
23,483
7,286
9,654
11,228
52,321
138,333
Current period gross charge-offs
—
—
—
—
2
—
—
2
Construction and development
Pass
20,185
22,079
10,860
1,526
6,763
110
—
61,523
Special Mention
—
—
429
594
—
—
—
1,023
Substandard
—
—
—
—
—
4,900
—
4,900
Total Construction and development
20,185
22,079
11,289
2,120
6,763
5,010
—
67,446
Current period gross charge-offs
—
—
—
—
—
—
—
—
Multi-family
Pass
18,630
18,748
9,126
66,430
46,604
23,892
26,352
209,782
Special Mention
—
—
—
2,362
1,382
—
—
3,744
Substandard
—
—
—
—
—
3,456
—
3,456
Total Multi-family
18,630
18,748
9,126
68,792
47,986
27,348
26,352
216,982
Current period gross charge-offs
—
—
—
—
—
—
—
—
Residential mortgage
Pass
14,666
16,926
30,488
25,482
25,417
49,362
2,819
165,160
Substandard
—
—
107
—
447
880
—
1,434
Total Residential mortgage
14,666
16,926
30,595
25,482
25,864
50,242
2,819
166,594
Current period gross charge-offs
—
—
—
—
—
—
—
—
Home equity
Pass
105
—
182
—
57
—
18,055
18,399
Substandard
—
—
—
—
—
—
417
417
Total Home equity lines of credit
105
—
182
—
57
—
18,472
18,816
Current period gross charge-offs
—
—
—
—
—
—
—
—
Direct financing leases
Pass
45,980
41,426
37,024
15,138
4,842
942
—
145,352
Substandard
—
129
66
136
61
—
—
392
Doubtful
9
201
282
111
60
6
—
669
Total Direct financing leases
45,989
41,756
37,372
15,385
4,963
948
—
146,413
Current period gross charge-offs
—
171
817
326
234
17
—
1,565
Consumer
Pass
5,384
5,079
4,251
3,309
1,332
445
—
19,800
Substandard
—
2
29
39
38
6
—
114
Total Consumer
5,384
5,081
4,280
3,348
1,370
451
—
19,914
Current period gross charge-offs
42
17
39
31
9
23
—
161
Total Loans and Leases
$
176,813
$
152,629
$
160,246
$
204,297
$
158,477
$
205,671
$
137,045
$
1,195,178
Total current period gross charge-offs
$
42
$
188
$
856
$
357
$
245
$
40
$
—
$
1,728
15
2024
2023
2022
2021
2020
Prior
Revolving loans amortized cost basis
Total
As of December 31, 2024:
Commercial mortgage
Pass
$
22,469
$
40,634
$
82,254
$
65,852
$
31,382
$
90,763
$
33,393
$
366,747
Substandard
—
—
—
234
4,724
—
—
4,958
Total Commercial mortgage
22,469
40,634
82,254
66,086
36,106
90,763
33,393
371,705
Current period gross charge-offs
—
—
—
—
—
—
—
—
Commercial and industrial
Pass
18,197
28,998
9,866
11,111
2,703
9,648
44,026
124,549
Substandard
—
—
282
—
—
35
1,501
1,818
Total Commercial and industrial
18,197
28,998
10,148
11,111
2,703
9,683
45,527
126,367
Current period gross charge-offs
—
—
—
—
—
16
—
16
Construction and development
Pass
20,811
44,837
43,691
18,185
30
116
—
127,670
Substandard
—
—
—
—
—
4,900
—
4,900
Total Construction and development
20,811
44,837
43,691
18,185
30
5,016
—
132,570
Current period gross charge-offs
—
—
—
—
—
—
—
—
Multi-family
Pass
7,252
3,789
61,936
50,178
6,195
24,845
26,751
180,946
Special Mention
—
—
—
1,461
3,457
—
—
4,918
Total Multi-family
7,252
3,789
61,936
51,639
9,652
24,845
26,751
185,864
Current period gross charge-offs
—
—
—
—
—
—
—
—
Residential mortgage
Pass
22,614
33,949
28,498
28,302
16,239
39,174
2,513
171,289
Substandard
—
35
—
450
—
870
—
1,355
Total Residential mortgage
22,614
33,984
28,498
28,752
16,239
40,044
2,513
172,644
Current period gross charge-offs
—
—
—
—
—
10
—
10
Home equity
Pass
18
198
—
57
—
—
16,539
16,812
Substandard
—
—
—
—
—
—
14
14
Total Home equity lines of credit
18
198
—
57
—
—
16,553
16,826
Current period gross charge-offs
—
—
—
—
—
—
—
—
Direct financing leases
Pass
53,286
53,601
25,447
11,381
3,336
329
—
147,380
Substandard
127
318
175
40
28
—
—
688
Doubtful
—
9
—
7
18
—
—
34
Total Direct financing leases
53,413
53,928
25,622
11,428
3,382
329
—
148,102
Current period gross charge-offs
—
741
592
325
72
1
—
1,731
Consumer
Pass
6,807
6,272
5,200
2,088
438
314
—
21,119
Substandard
—
3
47
49
—
—
—
99
Total Consumer
6,807
6,275
5,247
2,137
438
314
—
21,218
Current period gross charge-offs
47
89
114
32
—
3
—
285
Total Loans and Leases
$
151,581
$
212,643
$
257,396
$
189,395
$
68,550
$
170,994
$
124,737
$
1,175,296
Total current period gross charge-offs
$
47
$
830
$
706
$
357
$
72
$
30
$
—
$
2,042
For the three months ended September 30, 2025 and December 31, 2024, the Company did not have any revolving loans convert to term loans.
16
The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of September 30, 2025 and December 31, 2024:
September 30, 2025
Delinquent Loans and Leases
Current
Total
Portfolio
Loans and
Leases
Total Loans
and Leases
> 90 Days
Accruing
30-59 Days
Past Due
60-89 Days
Past Due
90 Days and
Over
Total Past
Due
Commercial mortgage
$
—
$
—
$
704
$
704
$
419,976
$
420,680
$
—
Commercial and industrial
—
81
—
81
138,252
138,333
—
Construction and development
—
—
4,900
4,900
62,546
67,446
—
Multi-family
—
—
2,362
2,362
214,620
216,982
2,362
Residential mortgage
874
344
1,432
2,650
163,944
166,594
1,357
Home equity
203
40
417
660
18,156
18,816
417
Direct financing leases
588
44
162
794
145,619
146,413
162
Consumer
170
38
114
322
19,592
19,914
114
Totals
$
1,835
$
547
$
10,091
$
12,473
$
1,182,705
$
1,195,178
$
4,412
December 31, 2024
Delinquent Loans and Leases
Current
Total
Portfolio
Loans and
Leases
Total Loans
and Leases
> 90 Days
Accruing
30-59 Days
Past Due
60-89 Days
Past Due
90 Days and
Over
Total Past
Due
Commercial mortgage
$
101
$
216
$
—
$
317
$
371,388
$
371,705
$
—
Commercial and industrial
419
—
—
419
125,948
126,367
—
Construction and development
429
240
4,900
5,569
127,001
132,570
—
Multi-family
—
—
—
—
185,864
185,864
—
Residential mortgage
781
540
1,356
2,677
169,967
172,644
1,261
Home equity
11
58
14
83
16,743
16,826
14
Direct financing leases
673
362
340
1,375
146,727
148,102
340
Consumer
108
183
99
390
20,828
21,218
99
Totals
$
2,522
$
1,599
$
6,709
$
10,830
$
1,164,466
$
1,175,296
$
1,714
17
The following table presents information on the Company’s nonaccrual loans and leases at September 30, 2025 and December 31, 2024:
September 30,
2025
December 31,
2024
Nonaccrual loans and leases
Nonaccrual loans and leases without an allowance for credit losses
Nonaccrual loans and leases
Nonaccrual loans and leases without an allowance for credit losses
Commercial mortgage
$
704
$
—
$
—
$
—
Commercial and industrial
32
32
35
—
Construction and development
4,900
—
4,900
—
Residential mortgage
76
76
94
94
Direct financing leases
669
669
34
34
Total nonaccrual loans and leases
$
6,381
$
777
$
5,063
$
128
During both the three months ended September 30, 2025 and December 31, 2024, the Company recognized $
1,000
of interest income on nonaccrual loans and leases.
The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses as of September 30, 2025 and December 31, 2024:
September 30, 2025
Commercial Real Estate
Multi-family Housing
Residential Real Estate
Other
Total
Allowance on Collateral Dependent Loans
Commercial mortgage
$
7,436
$
—
$
—
$
—
$
7,436
$
150
Commercial and industrial
—
—
—
1,638
1,638
—
Construction and development
5,923
—
—
—
5,923
1,750
Multi-family
—
7,201
—
—
7,201
250
Residential mortgage
—
—
124
—
124
—
Total
$
13,359
$
7,201
$
124
$
1,638
$
22,322
$
2,150
December 31, 2024
Commercial Real Estate
Multi-family Housing
Residential Real Estate
Other
Total
Allowance on Collateral Dependent Loans
Commercial mortgage
$
4,724
$
—
$
—
$
—
$
4,724
$
—
Commercial and industrial
—
—
—
1,501
1,501
—
Construction and development
4,900
—
—
—
4,900
1,000
Multi-family
—
1,461
—
—
1,461
—
Residential mortgage
—
—
143
—
143
—
Total
$
9,624
$
1,461
$
143
$
1,501
$
12,729
$
1,000
18
Loan/Lease Modification Disclosures under ASU 2022-02
In certain situations, the Company may modify the terms of a loan or lease to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If a determination is made that a modified loan or lease has been deemed uncollectible, the loan or lease (or portion of the loan or lease) is charged-off, reducing the amortized cost basis of the loan or lease and adjusting the allowance for credit losses. During the three and nine months ended September 30, 2025 and 2024, the Company had no new modifications to borrowers experiencing financial difficulty.
There were no modified loans or leases that had a payment default during the three or nine months ended September 30, 2025 or 2024, and that were modified in the twelve months prior to that default by borrowers experiencing financial difficulty.
Other Real Estate Owned
Other real estate owned is included in other assets on the Condensed Consolidated Balance Sheets. There was
no
other real estate owned at September 30, 2025, compared to $
37,000
of other real estate owned, consisting of foreclosed residential real estate properties, at December 31, 2024. At September 30, 2025 and December 31, 2024, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process w
as
$
289,000
a
nd $
275,000
, respectively.
Direct Financing Leases
The following lists the components of the net investment in direct financing leases:
September 30,
2025
December 31,
2024
Total minimum lease payments to be received
$
167,468
$
168,934
Initial direct costs
9,198
9,360
176,666
178,294
Less: Unearned income
(
30,253
)
(
30,192
)
Net investment in direct finance leases
$
146,413
$
148,102
The following table summarizes the future minimum lease payments receivable subsequent to September 30, 2025:
Remainder of 2025
$
18,028
2026
61,105
2027
44,158
2028
27,686
2029
13,083
Thereafter
3,408
$
167,468
Allowance for Credit Losses on Loans and Leases
The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgment to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The Company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets
19
measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.
The Company utilizes a cash flow ("CF") analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.
The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.
The Company categorizes its loan portfolios into
eight
segments, as discussed above, based on similar risk characteristics. Loans within each segment are collectively evaluated using either a CF methodology or remaining life methodology. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss estimate and reverts to a long-run average of each considered factor. The Company developed its reasonable and supportable forecasts using economic data, such as national gross domestic product ("GDP") and unemployment rate.
Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics. When evaluating the estimation for expected credit losses, the Company evaluates these qualitative adjustments for any changes in:
•
lending policies, procedures, and strategies,
•
the nature and volume of the loan and lease portfolio,
•
international, national, regional, and local conditions,
•
the experience, depth, and ability of lending management,
•
the volume and severity of past due loans,
•
the quality of the loan review system,
•
the underlying collateral,
•
concentration risk, and
•
the effect of other external factors.
The following tables summarize changes in the allowance for credit losses by segment for the three and nine months ended September 30, 2025 and 2024, respectively:
Balances, June 30, 2025
Provision for (reversal of) credit losses
Charge-offs
Recoveries
Balances, September 30, 2025
Commercial mortgage
$
4,788
$
(
157
)
$
—
$
—
$
4,631
Commercial and industrial
1,660
53
(
2
)
11
1,722
Construction and development
2,143
153
—
—
2,296
Multi-family
2,652
(
85
)
—
—
2,567
Residential mortgage
1,876
(
52
)
—
2
1,826
Home equity
211
(
34
)
—
—
177
Direct financing leases
2,512
553
(
400
)
118
2,783
Consumer
377
32
(
61
)
15
363
Total
$
16,219
$
463
$
(
463
)
$
146
$
16,365
20
Balances, December 31, 2024
Provision for (reversal of) credit losses
Charge-offs
Recoveries
Balances, September 30, 2025
Commercial mortgage
$
4,486
$
145
$
—
$
—
$
4,631
Commercial and industrial
1,483
225
(
2
)
16
1,722
Construction and development
2,243
53
—
—
2,296
Multi-family
2,660
(
93
)
—
—
2,567
Residential mortgage
1,910
(
108
)
—
24
1,826
Home equity
184
(
7
)
—
—
177
Direct financing leases
2,469
1,595
(
1,565
)
284
2,783
Consumer
356
103
(
161
)
65
363
Total
$
15,791
$
1,913
$
(
1,728
)
$
389
$
16,365
Balances, June 30, 2024
Provision for (reversal of) credit losses
Charge-offs
Recoveries
Balances, September 30, 2024
Commercial mortgage
$
4,781
$
(
531
)
$
—
$
—
$
4,250
Commercial and industrial
1,421
152
(
16
)
3
1,560
Construction and development
3,464
(
1,096
)
—
—
2,368
Multi-family
2,097
500
—
—
2,597
Residential mortgage
1,761
220
—
2
1,983
Home equity
133
43
—
—
176
Direct financing leases
1,920
983
(
463
)
18
2,458
Consumer
305
66
(
34
)
44
381
Total
$
15,882
$
337
$
(
513
)
$
67
$
15,773
Balances, December 31, 2023
Provision for (reversal of) credit losses
Charge-offs
Recoveries
Balances, September 30, 2024
Commercial mortgage
$
4,655
$
(
405
)
$
—
$
—
$
4,250
Commercial and industrial
1,281
217
(
16
)
78
1,560
Construction and development
3,883
(
1,515
)
—
—
2,368
Multi-family
1,789
808
—
—
2,597
Residential mortgage
1,681
301
(
10
)
11
1,983
Home equity
102
74
—
—
176
Direct financing leases
1,955
1,706
(
1,334
)
131
2,458
Consumer
317
144
(
172
)
92
381
Total
$
15,663
$
1,330
$
(
1,532
)
$
312
$
15,773
During the third quarter of 2025, the allowance for credit losses on loans and leases increased from $
16.2
million at June 30, 2025, to $
16.4
million at September 30, 2025. The increase was attributable to provisions for credit losses totaling $
463,000
during the three months ended September 30, 2025, partially offset by net charge-offs of $
317,000
. During the third quarter of 2025, updates were made to our allowance for credit losses calculation, including macroeconomic inputs, credit metrics, and refreshed loss driver data. As a result of these refinements, several loan and lease categories saw changes to their respective loss rates during the quarter.
•
Commercial Mortgage
– Allowance decreased as improved credit performance and lower modeled loss rates offset the impact of a $
27.0
million increase in loan balances.
•
Commercial & Industrial
– Allowance increased despite a $
2.4
million decline in balances, reflecting slightly higher modeled loss rates due to portfolio mix changes.
21
•
Construction & Development
– Allowance increased as certain project exposures were reassessed for higher loss sensitivity, while loan balances declined by $
34.9
million.
•
Multi-Family
– Allowance decreased as strong collateral performance and stable market conditions led to lower modeled loss rates, while loan balances increased $
25.2
million.
•
Residential Mortgage, Home Equity, Direct Financing Leases, and Consumer
– Allowances decreased in line with lower portfolio balances and stable credit trends.
Our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial and industrial loans, and construction loans, represented
70.6
% and
69.5
% of our portfolio as of September 30, 2025 and December 31, 2024, respectively. The allowance for credit losses on loans and leases allocated to the commercial loan portfolio represented
68.5
% and
68.9
% of our total allowance at September 30, 2025 and December 31, 2024, respectively.
Economic Outlook
Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.
As of September 30, 2025, several key economic factors continue to influence the Company's loan and lease portfolio. Persistent inflation, slowing economic growth, and labor market uncertainty are contributing to a more challenging operating environment for many borrowers. In addition, geopolitical tensions and tariff-related risks are creating potential disruptions in supply chains and increased input costs for certain industries. These conditions may continue to affect borrower performance and credit demand in the near term. Despite these challenges, the Company's overall credit quality remains stable, supported by conservative underwriting standards and ongoing portfolio monitoring. Management continues to evaluate macroeconomic assumptions used in the allowance for credit losses model to ensure they reflect current and expected economic conditions.
The Company remains focused on its three strategic growth markets: Columbus, Ohio, Cincinnati/Dayton/Springfield, Ohio, and Indianapolis, Indiana. These markets continue to exhibit above-average population and employment growth, strong commercial activity, and resilient real estate fundamentals relative to broader economic trends. The Company's loan growth in these markets continues to be concentrated in commercial real estate lending, consistent with its strategic focus and relationship-based lending model. Forecasts for these markets are summarized below:
•
Columbus, Ohio
– The Columbus MSA continues to experience steady economic expansion, driven by growth in technology, healthcare, and strategic development. Job creation and infrastructure expansion are supported by over $
2
billion in public and private development projects, while population growth sustains demand for housing, services, and consumer goods. Challenges include persistent inflationary pressures, housing affordability constraints, and labor shortages across multiple industries.
•
Cincinnati/Dayton/Springfield, Ohio
– The Cincinnati/Dayton/Springfield MSA is projected to experience moderate growth. Cincinnati leads the region in employment and GDP gains, supported by manufacturing, construction, and technology investments. Dayton remains stable despite slower job growth and inflationary pressures. Ongoing labor market constraints, particularly in skilled trades and technology fields, persist. The region’s connection with Columbus as part of Ohio’s emerging “Silicon Corridor” enhances opportunities for investment, workforce development, and regional competitiveness.
•
Indianapolis, Indiana
– The Indianapolis MSA continues to demonstrate favorable economic conditions, supported by advanced manufacturing, technology, and urban revitalization initiatives. Downtown capital projects totaling approximately $
9
billion are underway, while consumer demand and population growth of about
1.2
% support urban momentum. Inflation, elevated interest rates, and tariff-related impacts on manufacturing present ongoing challenges; however, the region remains well positioned relative to peer metros due to its diversified and innovation-driven economy.
The overall economic outlook remains complex and uncertain, creating a challenging environment requiring continued vigilance and adaptability. Potential economic volatility could materially affect the Company’s loan and lease portfolio,
22
including the allowance for credit losses. As a result, the Company expects that future estimates may fluctuate throughout the remainder of 2025.
Allowance for Credit Losses on Unfunded Commitments
The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Adjustments to the allowance, either additional provisions or reversals, are recorded in the provision for (reversal of) credit losses in the Condensed Consolidated Statements of Income.
The following tables detail activity in the allowance for credit losses on unfunded commitments during the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,
2025
2024
Beginning balance
$
584
$
1,103
Reversal of credit losses
(
194
)
(
436
)
Ending balance
$
390
$
667
Nine Months Ended September 30,
2025
2024
Beginning balance
$
558
$
1,642
Reversal of credit losses
(
168
)
(
975
)
Ending balance
$
390
$
667
Note 5:
Fair Value of Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities
23
Recurring Measurements
The following tables present the fair value measurements of assets recognized in the Condensed Consolidated Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2025 and December 31, 2024:
Fair Value Measurements Using
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
September 30, 2025
Available for sale securities
U.S. Treasury securities
$
794
$
794
$
—
$
—
SBA Pools
3,199
—
3,199
—
Federal agencies
13,935
—
13,935
—
State and municipal obligations
128,697
—
127,372
1,325
Mortgage-backed securities - GSE residential
94,180
—
94,180
—
Corporate obligations
9,644
—
9,644
—
$
250,449
$
794
$
248,330
$
1,325
Fair Value Measurements Using
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2024
Available for sale securities
U.S. Treasury securities
$
3,161
$
3,161
$
—
$
—
SBA Pools
3,700
—
3,700
—
Federal agencies
13,334
—
13,334
—
State and municipal obligations
130,359
—
130,359
—
Mortgage-backed securities - GSE residential
98,313
—
98,313
—
Corporate obligations
9,325
—
9,325
—
$
258,192
$
3,161
$
255,031
$
—
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the nine months ended September 30, 2025.
Available for Sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment
24
securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
During the nine months ended September 30, 2025, approximately $
1.3
million of state and municipal obligations were transferred from Level 2 to Level 3 due to the absence of observable market inputs and reliance on the original purchase price for valuation. There was no other activity in Level 3 investments during the nine months ended September 30, 2025.
Nonrecurring Measurements
As of September 30, 2025 and December 31, 2024, there were no assets or liabilities measured at fair value on a nonrecurring basis.
Fair Value of Financial Instruments
The following tables present estimated fair values of the Company’s financial instruments at September 30, 2025 and December 31, 2024:
Fair Value Measurements Using
Carrying
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
September 30, 2025
Financial assets
Cash and cash equivalents
$
34,265
$
34,265
$
—
$
—
Available for sale securities
250,449
794
248,330
1,325
Held to maturity securities
2,772
—
2,724
—
Loans held for sale
1,441
—
—
1,441
Loans and leases receivable, net
1,178,232
—
—
1,145,219
FHLB stock
13,907
—
13,907
—
Interest receivable
5,832
—
5,832
—
Financial liabilities
Deposits
1,118,258
—
1,120,561
—
FHLB advances
254,000
—
254,734
—
Interest payable
2,914
—
2,914
—
25
Fair Value Measurements Using
Carrying
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2024
Financial assets
Cash and cash equivalents
$
21,757
$
21,757
$
—
$
—
Interest-earning time deposits
300
—
300
—
Available for sale securities
258,192
3,161
255,031
—
Held to maturity securities
3,498
—
3,421
—
Loans held for sale
1,093
—
—
1,093
Loans and leases receivable, net
1,158,879
—
—
1,099,274
FHLB stock
13,907
—
13,907
—
Interest receivable
6,030
—
6,030
—
Financial liabilities
Deposits
1,093,940
—
1,095,961
—
FHLB advances
265,000
—
264,162
—
Interest payable
4,832
—
4,832
—
Note 6:
Earnings per Share
Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned.
The following table presents the computation of basic and diluted EPS for the periods indicated:
Three Months Ended September 30,
2025
2024
Net income
$
3,597
$
2,472
Shares outstanding for Basic EPS:
Average shares outstanding
10,420,613
10,986,327
Less: average restricted stock award shares not vested
31,476
83,379
Less: average unearned ESOP Shares
761,835
815,942
Shares outstanding for Basic EPS
9,627,302
10,087,006
Additional Dilutive Shares
266,551
129,388
Shares outstanding for Diluted EPS
9,893,853
10,216,394
Basic Earnings Per Share
$
0.37
$
0.25
Diluted Earnings Per Share
$
0.36
$
0.24
26
Nine Months Ended September 30,
2025
2024
Net income
$
8,167
$
6,901
Shares outstanding for Basic EPS:
Average shares outstanding
10,515,467
11,072,685
Less: average restricted stock award shares not vested
54,975
138,637
Less: average unearned ESOP Shares
775,261
829,418
Shares outstanding for Basic EPS
9,685,231
10,104,630
Additional Dilutive Shares
258,045
106,245
Shares outstanding for Diluted EPS
9,943,276
10,210,875
Basic Earnings Per Share
$
0.84
$
0.68
Diluted Earnings Per Share
$
0.82
$
0.68
Note 7:
Benefit Plans
401(k)
The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of
50
percent for the first
six
percent of base salary contributed by participants. The Company’s expense for the plan was $
61,000
and $
192,000
for the three and nine months ended September 30, 2025, respectively, and $
76,000
and $
214,000
for the three and nine months ended September 30, 2024, respectively.
Employee Stock Ownership Plan
As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired
1,082,130
shares of Company common stock at an average price of $
13.59
per share on the open market with funds provided by a loan from the Company. Dividends on unallocated shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense. Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly,
748,456
and
789,035
shares of common stock acquired by the ESOP were shown as a reduction of stockholders’ equity at September 30, 2025 and December 31, 2024, respectively. Shares are released to participants proportionately as the loan is repaid.
27
ESOP expense for the three and nine months ended September 30, 2025 was $
193,000
and $
552,000
, respectively, and was $
167,000
and $
476,000
for the three and nine months ended September 30, 2024, respectively.
September 30,
2025
December 31,
2024
Earned ESOP shares
333,674
293,095
Unearned ESOP shares
748,456
789,035
Total ESOP shares
1,082,130
1,082,130
Quoted per share price
$
14.21
$
14.15
Fair value of earned shares (in thousands)
$
4,742
$
4,147
Fair value of unearned shares (in thousands)
$
10,636
$
11,165
Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan
On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i)
1,352,662
shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii)
541,065
shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).
Restricted Stock Awards
. On October 1, 2020, the Company awarded
449,086
shares of common stock under the 2020 EIP with a grant date fair value of $
10.53
per share (total fair value of $
4.7
million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional
4,000
shares of common stock under the 2020 EIP with a grant date fair value of $
13.86
(total fair value of $
55,000
at issuance) to eligible participants. These awards vested in
five
equal annual installments with the first vesting having occurred on June 30, 2021. As of September 30, 2025, these awards were fully vested.
On July 15, 2025, the Company awarded
37,126
shares of common stock under the 2020 EIP with a grant date fair value of $
13.37
per share (total fair value of $
496,000
at issuance) to eligible participants. These awards vest in
five
equal installments with the first vesting occurring on June 30, 2026. Forfeited shares may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.
The following table summarizes the restricted stock award activity in the 2020 EIP during the nine months ended September 30, 2025.
Nine Months Ended September 30, 2025
Number of Restricted Shares
Weighted Average Grant Date Fair Value
Non-vested, beginning of period
83,379
$
10.55
Granted
37,126
13.37
Vested
(
83,379
)
10.55
Forfeited
—
—
Non-vested, September 30, 2025
37,126
13.37
Total compensation cost recognized in the Condensed Consolidated Statements of Income for restricted stock awards during the three and nine months ended September 30, 2025 was $
22,000
and $
456,000
, and the related tax benefit recognized was $
5,000
and $
96,000
, respectively. As of September 30, 2025, there was $
474,000
of unrecognized compensation expense related to restricted stock awards.
Stock Option Plan.
On October 1, 2020, the Company awarded options to purchase
1,095,657
shares of common stock under the 2020 EIP with an exercise price of $
10.53
per share, the fair value of a share of the Company's common stock on the date of
28
grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase
8,000
shares of common stock under the 2020 EIP with an exercise price of $
13.86
per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. These awards vested in
five
equal annual installments with the first vesting having occurred on June 30, 2021. As of September 30, 2025, these awards were fully vested.
On July 15, 2025, the Company awarded options to purchase
55,467
shares of common stock under the 2020 EIP with an exercise price of $
13.37
per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. These awards vest in
five
equal annual installments with the first vesting occurring on June 30, 2026. Forfeited options are available to be awarded in future grants until the 2020 EIP terminates in September 2030.
The following table summarizes the stock option activity in the 2020 EIP during the nine months ended September 30, 2025.
Nine Months Ended September 30, 2025
Number of Shares
Weighted-Average Exercise Price
Balance at beginning of period
1,016,497
$
10.55
Granted
55,467
13.37
Exercised
—
—
Forfeited/expired
—
—
Balance, September 30, 2025
1,071,964
10.55
Exercisable at end of period
1,016,497
$
10.55
The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:
July 15, 2025
Dividend yields
4.49
%
Volatility factors of expected market price of common stock
30.00
%
Risk-free interest rates
4.16
%
Expected life of options
6.5
years
A summary of the status of the Company stock option shares as of September 30, 2025 is presented below.
Shares
Weighted Average Grant Date Fair Value
Non-vested, beginning of year
204,096
$
2.91
Vested
(
204,096
)
2.91
Granted
55,467
3.00
Forfeited
—
—
Non-vested, September 30, 2025
55,467
$
3.00
Total compensation cost recognized in the Condensed Consolidated Statements of Income for option-based payment arrangements for the three and nine months ended September 30, 2025 was $
7,000
and $
300,000
, and the related tax benefit recognized was $
0
and $
31,000
, respectively. As of September 30, 2025, there was $
154,000
in unrecognized compensation expense related to the stock option awards.
29
Note 8:
Qualified Affordable Housing Investments
The Company has investments in certain limited partnerships that fund affordable housing projects and provide the Company with low income housing tax credits ("LIHTC"). At September 30, 2025 and December 31, 2024, the balance of these investments in LIHTC totaled $
820,000
and $
951,000
, respectively. These balances are reflected in the
other assets
line of the Condensed Consolidated Balance Sheets. The assets are amortized as a component of the provision for income taxes.
The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the three and nine months ended September 30, 2025 and 2024.
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Amortization expense
$
44
$
44
$
131
$
134
Tax credits recognized
47
47
138
137
Note 9:
Segment Information
The Company has
one
reportable segment: community banking. The Company's reportable segment is determined by the Chief Executive Officer, who serves as the chief operating decision maker ("CODM"), based on information regarding the Company's products and services. The CODM evaluates the financial performance of the Company's business components by assessing revenue streams, significant expenses, and budget-to-actual results.
The Company's primary source of revenue is providing banking services to its customers. Significant expenses associated with banking operations include interest expense, credit loss expense, and salaries and employee benefits. The CODM evaluates performance, directs resource allocation, and makes key operating decisions based on consolidated net income reported in the Condensed Consolidated Statements of Income. Segment assets are measured based on total consolidated assets as reported in the Condensed Consolidated Balance Sheets.
30
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Management’s discussion and analysis of financial condition of the Richmond Mutual Bancorporation, Inc. (the “Company”) at September 30, 2025, and the consolidated results of operations for the three and nine month periods ended September 30, 2025, compared to the same periods in 2024, is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this Form 10-Q.
The terms “we,” “our,” “us,” or the “Company” refer to Richmond Mutual Bancorporation, Inc. and its consolidated direct and indirect subsidiaries, including First Bank Richmond, which we sometimes refer to as the “Bank,” unless the context otherwise requires.
Cautionary Note Regarding Forward-Looking Statements
Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.” These forward-looking statements include, but are not limited to:
•
statements of our goals, intentions and expectations;
•
statements regarding our business plans, prospects, growth and operating strategies;
•
statements regarding the quality of our loan and investment portfolios; and
•
estimates of our risks and future costs and benefits.
You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
Important factors that could cause our actual results to differ materially from the results anticipated or projected include, but are not limited to, the following:
•
adverse impacts to economic conditions in our local market areas and other markets where we have lending relationships;
•
effects of employment levels, labor shortages, persistent inflation, recessionary pressures, or slowing economic growth;
•
changes in interest rate levels and the duration of such changes, including actions by the Board of Governors of the Federal Reserve System (the "Federal Reserve");
•
the impact of inflation and monetary and fiscal policy responses thereto, and their impact on consumer behavior;
•
effects of a federal government shutdown, debt ceiling standoff, or other fiscal policy uncertainty;
•
changes in the level and direction of loan or lease delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses;
•
our ability to access cost-effective funding including maintaining the confidence of depositors;
31
•
unexpected outflows of uninsured deposits may require us to sell investment securities at a loss;
•
fluctuations in real estate values, and residential, commercial, and multi-family real estate market conditions;
•
demand for loans and deposits in our market area;
•
our ability to implement and change our business strategies;
•
competition among depository and other financial institutions and equipment financing companies;
•
bank failures or other adverse developments at banks and related negative press about the banking industry in general on investor and depositor sentiment;
•
inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on our loans and leases;
•
adverse changes in the securities or secondary mortgage markets;
•
changes in the quality or composition of our loan, lease or investment portfolios;
•
our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, "denial of service" attacks, "hacking" and identity theft, and other attacks on our information technology systems or on our third-party vendors;
•
results of examinations by regulatory authorities and potential requirements to increase credit loss allowances, write-down assets, reclassify assets, change our regulatory capital position, or affect our liquidity and earnings;
•
the inability of third-party providers to perform as expected;
•
our ability to manage market risk, credit risk and operational risk in the current economic environment;
•
our ability to enter new markets successfully and capitalize on growth opportunities;
•
our ability to attract and retain key employees;
•
our compensation expense associated with equity allocated or awarded to our employees;
•
changes in the financial condition, results of operations or future prospects of issuers of securities that we own;
•
our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;
•
changes in consumer spending, borrowing and savings habits;
•
changes in accounting policies and practices, as may be adopted by banking regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission ("SEC") or the Public Company Accounting Oversight Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;
•
legislation or regulatory changes, including but not limited to shifts in capital requirements, banking regulation, tax laws, or consumer protection laws;
•
our ability to pay dividends on our common stock;
•
our ability to adapt to rapid technological changes, including advancements in artificial intelligence, digital banking, and cybersecurity;
32
•
geopolitical developments and international conflicts, including but not limited to tensions or instability in Eastern Europe, the Middle East, and Asia, or the imposition of new or increased tariffs and trade restrictions, which may disrupt financial markets, global supply chains, energy prices, or economic activity in specific industry sectors;
•
other economic, competitive, governmental, regulatory, and technical factors affecting our operations, pricing, products and services;
•
the effects of climate change, severe weather, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest, and other external events; and
•
the other risks detailed in this report and from time to time in our other filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”).
We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
Overview
The Company, a Maryland corporation, is a bank holding company for its wholly owned subsidiary, First Bank Richmond. Substantially all of the Company's business is conducted through First Bank Richmond. The Company is regulated by the Federal Reserve and the Indiana Department of Financial Institutions ("IDFI"). The Company's corporate office is located at 31 North 9th Street, Richmond, Indiana, and its telephone number is (765) 962-2581.
First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana. The Bank was originally established in 1887 as an Indiana state-chartered mutual savings and loan association and in 1935 converted to a federal mutual savings and loan association, operating under the name First Federal Savings and Loan Association of Richmond. In 1993, the Bank converted to a state-chartered mutual savings bank and changed its name to First Bank Richmond, S.B. In 1998, the Bank, in connection with its non-stock mutual holding company reorganization, converted to a national bank charter operating as First Bank Richmond, National Association. In July 2007, Richmond Mutual Bancorporation-Delaware, the Bank’s then current holding company, acquired Mutual Federal Savings Bank headquartered in Sidney, Ohio. Mutual Federal Savings Bank was operated independently as a separately chartered, wholly owned subsidiary of Richmond Mutual Bancorporation-Delaware until 2016 when it was combined with the bank through an internal merger transaction that consolidated both banks into a single, more efficient commercial bank charter. In 2017, the Bank converted to an Indiana state-chartered commercial bank and changed its name to First Bank Richmond. The former Mutual Federal Savings Bank continues to operate in Ohio under the name Mutual Federal, a division of First Bank Richmond.
First Bank Richmond provides a full range of banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond’s Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the IDFI and the Federal Deposit Insurance Corporation (“FDIC”).
Our principal business consists of attracting deposits from the general public, as well as brokered deposits, and investing those funds primarily in loans secured by commercial and multi-family real estate, first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, direct financing leases and commercial and industrial loans. We also obtain funds by utilizing Federal Home Loan Bank (“FHLB”) advances. Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities and government sponsored agency and municipal bonds.
First Bank Richmond generates commercial, mortgage and consumer loans and leases and gathers deposits primarily within Wayne and Shelby Counties, Indiana and Shelby, Miami, and Franklin (no deposits) Counties, Ohio, which together comprises its primary market area. First Bank Richmond also operates a nationwide equipment leasing business, focusing on direct financing leases for equipment integral to small and mid-sized business operations, including technology, medical, manufacturing, industrial, construction, and transportation equipment. First Bank Richmond's trust and wealth management
33
division provides fiduciary, investment management, and custodial services. Wealth management assets under management and administration totaled $246.0 million at September 30, 2025.
Our results of operations are primarily dependent on net interest income, the difference between interest income earned on loans and investments and interest expense paid on deposits and borrowings. Other significant sources of income include service charges on deposit accounts, loan servicing fees, gains on sales of residential mortgage loans, and securities transactions. Changes in market interest rates, the shape of the yield curve, and the mix and volume of interest-earning assets and interest-bearing liabilities significantly affect the Company's net interest margin and profitability.
At September 30, 2025, on a consolidated basis, we had $1.5 billion in assets, $1.2 billion in loans and leases, net of allowance, $1.1 billion in deposits, and $140.0 million in stockholders’ equity. At September 30, 2025, First Bank Richmond’s total risk-based capital ratio was 14.36%, exceeding the 10.0% requirement for a well-capitalized institution. For the nine months ended September 30, 2025, net income was $8.2 million, compared with net income of $6.9 million for the nine months ended September 30, 2024.
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with generally accepted accounting principles in the United States ("GAAP"). In doing so, we have to make estimates and assumptions. Our critical accounting estimates are those estimates that involve a significant level of uncertainty at the time the estimate was made, and changes in the estimate that are reasonably likely to occur from period to period, or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. Accordingly, actual results could differ materially from our estimates. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We have reviewed our critical accounting estimates with the audit committee of our Board of Directors.
There have been no significant changes during the nine months ended September 30, 2025 to the critical accounting estimates reported in Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Form 10-K. See "Critical Accounting Estimates" included in Part II, Item 7 of our 2024 Form 10-K for a further discussion of our Critical Accounting Estimates.
Comparison of Financial Condition at September 30, 2025 and December 31, 2024
General.
Total assets increased $20.7 million, or 1.4%, to $1.5 billion at September 30, 2025 from December 31, 2024. The increase was primarily the result of a $19.4 million, or 1.7%, increase in loans and leases, net of allowance for credit losses, to $1.2 billion, and a $12.5 million, or 57.5%, increase in cash and cash equivalents to $34.3 million. These increases were partially offset by an $8.5 million, or 3.2%, decrease in investment securities to $253.2 million, and a $3.1 million decrease in other assets, primarily deferred tax assets.
Investment Securities.
Investment securities available for sale totaled $250.4 million and $258.2 million, while investment securities held to maturity totaled $2.8 million and $3.5 million at September 30, 2025 and December 31, 2024, respectively. The $7.7 million, or 3.0%, decrease in investment securities available for sale was primarily due to $14.8 million in maturities and principal repayments and $6.8 million in sales of securities, partially offset by a $9.7 million upward mark-to-market adjustment on the investment portfolio resulting from lower market interest rates and $4.8 million in purchases of securities. The $726,000 decrease in investment securities held to maturity was the result of scheduled principal repayments and maturities. The proceeds received from the maturities and repayments of investment securities were primarily used to fund loan growth consistent with the Company's strategy to prioritize higher-yielding assets in a moderating interest rate environment.
Loans and Leases.
Loans and leases, net of allowance for credit losses on loans and leases, increased $19.4 million, or 1.7%, to $1.2 billion at September 30, 2025 from December 31, 2024. The increase in loans and leases was attributable to increases in commercial real estate, multi-family, and commercial and industrial loans of $49.0 million, $31.1 million, and $12.0 million, respectively. These increases were partially offset by a $65.1 million decrease in construction and development loans. At September 30, 2025, loans held for sale totaled $1.4 million, compared to $1.1 million at December 31, 2024.
Nonaccrual loans and leases totaled $6.4 million at September 30, 2025, compared to $5.1 million at December 31, 2024. The increase was primarily due to one commercial real estate loan of $704,000. At September 30, 2025, this loan had a loan to value ratio of 79.1%, and was largely guaranteed by the U.S. Small Business Administration. Accruing loans and leases past due 90 days or more totaled $4.4 million and $1.7 million at September 30, 2025 and December 31, 2024, respectively.
34
The increase in accruing loans past due 90 days or more was primarily due to one multi-family loan of $2.4 million, which was not past due at December 31, 2024. Nonperforming loans and leases, consisting of nonaccrual loans and leases and accruing loans and leases 90 days or more past due, totaled $10.8 million, or 0.90% of total loans and leases, at September 30, 2025, compared to $6.8 million, or 0.58% of total loans and leases, at December 31, 2024.
Allowance for Credit Losses.
The allowance for credit losses on loans and leases increased $574,000, or 3.6%, to $16.4 million at September 30, 2025 from December 31, 2024. At September 30, 2025, the allowance for credit losses on loans and leases totaled 1.37% of total loans and leases outstanding. The increase in the allowance was primarily due to changes in portfolio composition, primarily growth in commercial real estate, multi-family, and commercial and industrial loans, which generally carry higher reserve requirements relative to other segments. In addition, updated economic forecasts, including expectations for slowing GDP growth and rising unemployment, contributed to a more cautious provisioning approach. At December 31, 2024, the allowance for credit losses on loans and leases totaled $15.8 million, or 1.34% of total loans and leases outstanding. Net charge-offs during the first nine months of 2025 totaled $1.3 million, and were primarily attributable to direct financing leases, compared to net charge-offs of $1.2 million during the first nine months of 2024.
Management regularly analyzes conditions within its geographic markets and evaluates its loan and lease portfolio. The Company evaluated its exposure to potential loan and lease losses as of September 30, 2025, which evaluation included consideration of a potential recession due to inflation, stock market volatility, and overall geopolitical tensions. Credit metrics are being reviewed and stress testing is being performed on the loan portfolio on an ongoing basis. For additional information on the allowance for credit losses, see "Allowance for Credit Losses on Loans and Leases" and "Economic Outlook" in "Note 4: Loans, Leases and Allowance" of the "Notes to Condensed Consolidated Financial Statements" in this report.
Other Assets
. Other assets decreased $3.1 million, or 13.7%, to $19.4 million at September 30, 2025 from $22.5 million at December 31, 2024. The decrease was primarily caused by a reduction in the Company's deferred tax asset, reflecting lower unrealized losses in the available for sale investment portfolio following a decline in market rates.
Deposits.
Total deposits increased $24.3 million, or 2.2%, to $1.1 billion at September 30, 2025 from December 31, 2024. The increase in deposits primarily was due to increases in retail (non-brokered) time deposits of $16.2 million, interest-bearing demand deposits of $10.4 million, and savings and money market accounts of $6.4 million. These increases were partially offset by a decrease in brokered time deposits of $9.3 million. Brokered deposits totaled $248.3 million, or 22.2% of total deposits, at September 30, 2025, compared to $257.6 million, or 23.5% of total deposits, at December 31, 2024. At September 30, 2025, noninterest-bearing deposits totaled $110.8 million, or 9.9% of total deposits, compared to $110.1 million, or 10.1% of total deposits, at December 31, 2024. Management attributes the shift from transaction accounts to time deposits to customer demand for higher yields, as financial institutions continue to offer competitive rates on certificates of deposit in response to elevated market rate levels during late 2024. Although the Federal Reserve began lowering rates in late 2024, deposit pricing remains responsive to competitive pressures and customer preferences for rate certainty.
As of September 30, 2025, approximately $262.3 million of our deposit portfolio, or 23.5% of total deposits, excluding collateralized public deposits, was uninsured. The uninsured amounts are estimated based on the methodologies and assumptions used for First Bank Richmond's regulatory reporting requirements.
Borrowings.
Total borrowings, consisting solely of FHLB advances, decreased $11.0 million, or 4.2%, to $254.0 million at September 30, 2025, compared to $265.0 million at December 31, 2024. The decrease primarily reflected scheduled maturities of term advances and reduced liquidity needs resulting from deposit growth during the period. The weighted-average interest rate on FHLB advances was 4.05% at September 30, 2025, compared to 3.96% at December 31, 2024.
Management strategically utilizes FHLB advances to supplement deposit funding, support loan growth, and manage interest rate risk. During the first nine months of 2025, the Company allowed a portion of higher-cost advances to mature without replacement, consistent with its efforts to reduce wholesale funding reliance and manage funding costs. Management will continue to monitor borrowing needs and adjust FHLB advances as necessary to maintain liquidity and support lending activities.
Stockholders’ Equity.
Stockholders’ equity totaled $140.0 million at September 30, 2025, an increase of $7.2 million, or 5.4%, from December 31, 2024. The increase primarily resulted from net income of $8.2 million and a $7.7 million decrease in accumulated other comprehensive loss, reflecting improved fair values in the Company's available for sale investment portfolio due to lower market rates of interest. At December 31, 2024, the available for sale portfolio had a net unrealized loss of $58.0 million compared to a net unrealized loss of $48.2 million at September 30, 2025. The after-tax impact of the AOCL on equity was $38.1 million at September 30, 2025 compared to $45.8 million at December 31, 2024.
35
Partially offsetting these increases were dividend payments of $4.4 million and repurchases of $5.6 million of Company common stock. The Company repurchased 425,823 shares of Company common stock at an average price of $13.14 per share during the first nine months of 2025.
The Company's equity to asset ratio was 9.18% at September 30, 2025. At September 30, 2025, First Bank Richmond's Tier 1 capital to total assets ratio was 10.85% and its capital was well in excess of all regulatory requirements.
Comparison of Results of Operations for the Three Months Ended September 30, 2025 and 2024.
General.
Net income for the three months ended September 30, 2025 was $3.6 million, a $1.1 million or 45.5% increase from net income of $2.5 million for the three months ended September 30, 2024. Diluted earnings per share were $0.36 for the third quarter of 2025, compared to $0.24 diluted earnings per share for the third quarter of 2024. The increase in net income primarily was the result of an increase in net interest income of $1.9 million, partially offset by a $368,000 increase in the provision for credit losses. In addition, noninterest income declined $27,000, and noninterest expense increased $67,000.
Interest Income.
Interest income increased $1.6 million, or 7.7%, to $21.8 million during the quarter ended September 30, 2025, compared to $20.3 million during the quarter ended September 30, 2024. Interest income on loans and leases increased $1.6 million, or 8.9%, to $19.7 million for the quarter ended September 30, 2025, from $18.1 million for the comparable quarter in 2024, due to an increase in the average balance of loans and leases of $33.2 million, and an increase of 36 basis points in the average yield earned on loans and leases as new loans and leases were originated at higher rates and existing variable rate loans in the portfolio adjusted upward due to the overall higher interest rate environment. The average outstanding loan and lease balance was $1.2 billion for the quarters ended September 30, 2025 and 2024. The average yield on loans and leases was 6.63% for the quarter ended September 30, 2025, compared to 6.27% for the comparable quarter in 2024.
Interest income on investment securities, excluding FHLB stock, decreased $80,000, or 4.7%, to $1.6 million for the third quarter of 2025 from the comparable quarter in 2024. The decrease was due to a $21.0 million decrease in the average balance, primarily as a result of maturities and paydowns on securities being used to fund loan growth, partially offset by an eight basis point increase in the average yield earned on investment securities. The average yield on investment securities, excluding FHLB stock, increased to 2.59% for the third quarter of 2025, compared to 2.51% for the third quarter of 2024. The average balance of investment securities, excluding FHLB stock, decreased to $249.9 million for the quarter ended September 30, 2025, compared to $270.9 million for the quarter ended September 30, 2024.
Dividends on FHLB stock increased $12,000, or 4.0%, during the quarter ended September 30, 2025, from the comparable quarter in 2024, resulting in an average yield on FHLB stock of 9.03% for the three months ended September 30, 2025, compared to 8.69% for the three months ended September 30, 2024. Interest income on cash and cash equivalents increased $15,000, or 8.0%, to $203,000 during the quarter ended September 30, 2025 from the comparable quarter in 2024, due to a $5.1 million increase in the average balance of cash and cash equivalents, partially offset by an 87 basis point decrease in the average yield.
Interest Expense.
Interest expense decreased $310,000, or 2.9%, to $10.5 million for the quarter ended September 30, 2025, compared to $10.8 million for the quarter ended September 30, 2024. Interest expense on deposits decreased $574,000, or 6.9%, to $7.8 million for the quarter ended September 30, 2025, from $8.3 million for the comparable quarter in 2024. The decrease in interest expense on deposits primarily was attributable to a 19 basis point decrease in the average rate paid on interest-bearing deposits and an $11.9 million decrease in the average balance. The average rate paid on interest-bearing deposits was 3.14% for the quarter ended September 30, 2025, compared to 3.33% for the quarter ended September 30, 2024. The average balance of interest-bearing deposits was $989.0 million for the quarter ended September 30, 2025, compared to $1.0 billion in the comparable quarter in 2024. Interest expense on FHLB borrowings increased $264,000, or 10.6%, to $2.8 million in the third quarter of 2025 compared to $2.5 million for the same quarter in 2024, due to an increase in the average rate paid on FHLB borrowings of eight basis points and an increase in the average balance of $21.0 million. The average rate paid on FHLB borrowings was 4.16% for the quarter ended September 30, 2025, compared to 4.08% for the third quarter of 2024. The average balance of FHLB borrowings totaled $265.8 million during the quarter ended September 30, 2025, compared to $244.8 million for the quarter ended September 30, 2024.
Management continues to actively evaluate funding mix and pricing strategies to balance interest expense with overall liquidity needs. This includes a focus on deepening core deposit relationships, selectively reducing higher-cost deposits, and managing wholesale borrowings to optimize the cost of funds.
36
Net Interest Income.
Net interest income before the provision for credit losses increased $1.9 million, or 19.7%, to $11.3 million for the third quarter of 2025, compared to $9.4 million for the third quarter of 2024. This increase was due to a 49 basis point increase in the average interest rate spread and an $8.2 million increase in average net earning assets. The improved spread reflects a favorable shift in asset yields as loans and investment securities repriced to or were originated at higher market rates, paired with a slight decrease in funding costs.
Net interest margin (annualized) was 3.07% for the three months ended September 30, 2025, compared to 2.60% for the three months ended September 30, 2024. The increase in net interest margin was attributable to improved asset yields, particularly on loans and leases, paired with a slight decrease in funding costs. The Company also benefited from a more favorable asset repricing environment following the Federal Reserve's rate cuts in late 2024, which reduced deposit costs while asset yields remained elevated.
Average Balances, Interest and Average Yields/Cost.
The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.
Three Months Ended September 30,
2025
2024
Average
Balance
Outstanding
Interest
Earned/
Paid
Yield/
Rate
Average
Balance
Outstanding
Interest
Earned/
Paid
Yield/
Rate
(Dollars in thousands)
Interest-earning assets:
Loans and leases receivable
$
1,186,517
$
19,676
6.63
%
$
1,153,325
$
18,071
6.27
%
Securities
249,857
1,620
2.59
%
270,857
1,700
2.51
%
FHLB stock
13,907
314
9.03
%
13,907
302
8.69
%
Cash and cash equivalents and other
20,957
203
3.87
%
15,874
188
4.74
%
Total interest-earning assets
1,471,238
21,813
5.93
%
1,453,963
20,261
5.57
%
Non-earning assets
39,591
40,485
Total assets
1,510,829
1,494,448
Interest-bearing liabilities:
Savings and money market accounts
303,742
1,747
2.30
%
290,108
1,779
2.45
%
Interest-bearing checking accounts
145,916
425
1.17
%
140,028
431
1.23
%
Certificate accounts
539,389
5,585
4.14
%
570,820
6,121
4.29
%
Borrowings
265,793
2,761
4.16
%
244,793
2,497
4.08
%
Total interest-bearing liabilities
1,254,840
10,518
3.35
%
1,245,749
10,828
3.48
%
Noninterest-bearing demand deposits
108,360
101,239
Other liabilities
14,099
13,200
Stockholders' equity
133,530
134,260
Total liabilities and stockholders' equity
1,510,829
1,494,448
Net interest income
$
11,295
$
9,433
Net earning assets
$
216,398
$
208,214
Net interest rate spread
(1)
2.58
%
2.09
%
Net interest margin
(2)
3.07
%
2.60
%
Average interest-earning assets to average interest-bearing liabilities
117.25
%
116.71
%
_____________
37
(1)
Annualized. Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(2)
Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.
Provision for Credit Losses.
A provision for credit losses of $269,000 was recognized during the three months ended September 30, 2025, compared to a reversal of credit losses of $99,000 for the three months ended September 30, 2024. Net charge-offs during the third quarter of 2025 were $317,000, compared to $464,000 in the third quarter of 2024. The increased provision for credit losses during the quarter was primarily due to loan growth in the commercial real estate and commercial and industrial loan portfolios, which generally carry higher estimated loss rates compared to other segments. Additionally, the provision reflected replenishment of the allowance following charge-offs and was influenced by changes in the macroeconomic forecast, including a modest deterioration in projected economic indicators such as national GDP and unemployment rates.
While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to tariffs, inflation, stock market volatility, and overall geopolitical tensions.
Noninterest Income.
Noninterest income decreased $27,000, or 2.0%, to $1.3 million for the quarter ended September 30, 2025, compared to the same quarter in 2024. The decline resulted primarily from a decrease in net gains on loan and lease sales, partially offset by higher loan and lease servicing fees and other income. Net gains on loan and lease sales decreased $117,000, or 55.3%, to $94,000 during the quarter ended September 30, 2025, compared to $211,000 during the comparable quarter in 2024, primarily due to reduced mortgage banking activity. Loan and lease servicing fees increased $42,000, or 34.3%, to $164,000 for the quarter ended September 30, 2025, compared to $122,000 for the comparable quarter in 2024, due to increased fees received from the payoff of serviced loans. Other income increased $50,000, or 14.2%, to $404,000 for the quarter ended September 30, 2025, compared to $354,000 for the comparable quarter in 2024, due to increased wealth management income driven by improved market performance and a higher amount of client assets under management.
Noninterest Expense.
Noninterest expense increased $67,000, or 0.8%, to $8.1 million for the three months ended September 30, 2025, compared to the same period in 2024. Salaries and employee benefits decreased $80,000, or 1.8%, to $4.5 million, primarily due to reduced equity compensation expenses. Legal and professional fees increased $77,000, or 16.7%, reflecting higher external consulting and legal service costs. Deposit insurance expense decreased $74,000, or 19.5%, primarily due to shifts in First Bank Richmond's asset and deposit mix and related assessments. Data processing fees increased $61,000, or 6.8%, to $955,000, primarily due to increased software implementation expenses.
Income Tax Expense.
The provision for income taxes increased $275,000 during the three months ended September 30, 2025, compared to the same period in 2024, as a result of higher pre-tax income. The effective tax rate for the third quarter of 2025 was 15.2% compared to 13.0% for the same quarter a year ago. The increase in the effective tax rate was a result of a higher level of pre-tax income, reducing the favorable impact of tax-exempt interest and deductions.
Comparison of Results of Operations for the Nine Months Ended September 30, 2025 and 2024.
General.
Net income for the nine months ended September 30, 2025 was $8.2 million, a $1.3 million or 18.3% increase from net income of $6.9 million for the nine months ended September 30, 2024. Diluted earnings per share were $0.82 for the first nine months of 2025, compared to $0.68 diluted earnings per share for the first nine months of 2024. The increase in net income primarily was the result of an increase in net interest income of $3.5 million, partially offset by a $1.4 million increase in the provision for credit losses, a $441,000 increase in noninterest expense, and a $349,000 increase in the provision for income taxes. Additionally, noninterest income decreased $26,000.
Interest Income.
Interest income increased $4.1 million, or 7.0%, to $64.0 million during the nine months ended September 30, 2025, compared to $59.9 million during the nine months ended September 30, 2024. Interest income on loans and leases increased $4.5 million, or 8.5%, to $57.6 million for the nine months ended September 30, 2025, from $53.1 million for the comparable period in 2024, due to an increase in the average balance of loans and leases of $38.9 million, and an increase of 30 basis points in the average yield earned on loans and leases as new loans and leases were originated at higher rates and existing variable rate loans in the portfolio adjusted upward due to the overall higher interest rate environment. The average outstanding loan and lease balance was $1.2 billion for the nine months ended September 30, 2025, compared to $1.1 billion for the same period of 2024. The average yield on loans and leases was 6.50% for the nine months ended September 30, 2025, compared to 6.20% for the comparable period in 2024.
Interest income on investment securities, excluding FHLB stock, decreased $349,000, or 6.7%, to $4.9 million for the first nine months of 2025 from the comparable period in 2024. The decrease was due to a $21.4 million decrease in the average
38
balance, which resulted from maturities and paydowns that were used to fund loan growth. The average yield on investment securities, excluding FHLB stock, was 2.56% for both periods. The average balance of investment securities, excluding FHLB stock, decreased to $254.5 million for the nine months ended September 30, 2025, compared to $275.9 million for the nine months ended September 30, 2024.
Dividends on FHLB stock decreased $13,000, or 1.4%, during the nine months ended September 30, 2025, from the comparable period in 2024, resulting in an average yield on FHLB stock of 8.95% for the nine months ended September 30, 2025, compared to 9.12% for the nine months ended September 30, 2024. Interest income on cash and cash equivalents increased $32,000, or 5.9%, to $577,000 during the nine months ended September 30, 2025 from the comparable period in 2024, due to a $4.3 million increase in the average balance of cash and cash equivalents, partially offset by an 80 basis point decrease in the average yield.
Interest Expense.
Interest expense increased $699,000, or 2.3%, to $31.7 million for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024. Interest expense on deposits increased $15,000, or 0.1%, to $23.4 million for the nine months ended September 30, 2025, from the comparable period in 2024. The increase in interest expense on deposits primarily was attributable to a $12.1 million increase in the average balance of interest-bearing deposits, partially offset by a four basis point decrease in the average rate paid, which declined to 3.15% for the nine months ended September 30, 2025, compared to 3.19% for the nine months ended September 30, 2024. The average balance of interest-bearing deposits was $991.3 million for the nine months ended September 30, 2025, compared to $979.2 million in the comparable period in 2024.
Interest expense on FHLB borrowings increased $685,000, or 9.0%, to $8.3 million in the first nine months of 2025 compared to $7.6 million for the same period in 2024, primarily due to an increase in the average rate paid on FHLB borrowings of 23 basis points. The average rate paid on FHLB borrowings was 4.14% for the nine months ended September 30, 2025, compared to 3.91% for the first nine months of 2024. The average balance of FHLB borrowings totaled $267.5 million during the nine months ended September 30, 2025, compared to $259.9 million for the period ended September 30, 2024.
Net Interest Income.
Net interest income before the provision for credit losses increased $3.5 million, or 12.0%, to $32.3 million for the first nine months of 2025, compared to $28.8 million for the first nine months of 2024. This increase was due to a 28 basis point increase in the average interest rate spread, and an increase of $2.2 million in average net earning assets. The improved spread reflects a favorable shift in asset yields outpacing the increase in funding costs, as loans and investment securities repriced or were originated at higher market rates. The decline in average net earning assets was primarily the result of higher average balances of interest-bearing deposits.
Net interest margin (annualized) was 2.93% for the nine months ended September 30, 2025, compared to 2.66% for the nine months ended September 30, 2024. The increase in net interest margin primarily was due to the yield on interest-earning assets increasing faster than the rate paid on interest-bearing liabilities. This margin expansion was supported by growth in higher-yielding asset categories, particularly commercial and multi-family loans.
39
Average Balances, Interest and Average Yields/Cost.
The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.
Nine Months Ended September 30,
2025
2024
Average
Balance
Outstanding
Interest
Earned/
Paid
Yield/
Rate
Average
Balance
Outstanding
Interest
Earned/
Paid
Yield/
Rate
(Dollars in thousands)
Interest-earning assets:
Loans and leases receivable
$
1,181,751
$
57,633
6.50
%
$
1,142,828
$
53,133
6.20
%
Securities
254,513
4,883
2.56
%
275,903
5,232
2.53
%
FHLB stock
13,907
934
8.95
%
13,848
947
9.12
%
Cash and cash equivalents and other
19,769
577
3.89
%
15,480
545
4.69
%
Total interest-earning assets
1,469,940
64,027
5.81
%
1,448,059
59,857
5.51
%
Non-earning assets
40,032
42,399
Total assets
1,509,972
1,490,458
Interest-bearing liabilities:
Savings and money market accounts
308,212
5,303
2.29
%
279,890
4,961
2.36
%
Interest-bearing checking accounts
140,493
1,122
1.06
%
144,157
1,250
1.16
%
Certificate accounts
542,573
16,989
4.17
%
555,136
17,188
4.13
%
Borrowings
267,484
8,301
4.14
%
259,911
7,617
3.91
%
Total interest-bearing liabilities
1,258,762
31,715
3.36
%
1,239,094
31,016
3.34
%
Noninterest-bearing demand deposits
105,016
105,564
Other liabilities
13,674
13,718
Stockholders' equity
132,520
132,082
Total liabilities and stockholders' equity
1,509,972
1,490,458
Net interest income
$
32,312
$
28,841
Net earning assets
$
211,178
$
208,965
Net interest rate spread
(1)
2.45
%
2.17
%
Net interest margin
(2)
2.93
%
2.66
%
Average interest-earning assets to average interest-bearing liabilities
116.78
%
116.86
%
_____________
(1)
Annualized. Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(2)
Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.
Provision for Credit Losses.
A provision for credit losses of $1.7 million was recognized during the nine months ended September 30, 2025, compared to a provision of $355,000 for the nine months ended September 30, 2024. Net charge-offs during the first nine months of 2025 were $1.3 million, compared to $1.2 million in the first nine months of 2024. The increased provision for credit losses during the period was primarily due to loan growth in the commercial real estate and commercial and industrial loan portfolios, which generally carry higher estimated loss rates compared to other segments. Additionally, the provision reflected replenishment of the allowance following charge-offs and was influenced by changes in the macroeconomic forecast, including a modest deterioration in projected economic indicators such as national GDP and unemployment rates.
40
While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to tariffs, inflation, stock market volatility, and overall geopolitical tensions.
Noninterest Income.
Noninterest income decreased $26,000, or 0.7%, to $3.5 million for the nine months ended September 30, 2025, compared to the same period in 2024. Net gains on loan and lease sales decreased $130,000, or 30.9%, to $291,000 for the nine months ended September 30, 2025, compared to the comparable period in 2024, primarily due to reduced mortgage banking activity. In addition, net losses on sales of securities increased $106,000 for the first nine months of 2025, compared to the same period in 2024. These decreases were partially offset by an increase in other income of $104,000, or 10.3%, to $1.1 million for the nine months ended September 30, 2025, compared to $1.0 million for the comparable period in 2024, primarily due to increased wealth management income driven by improved market performance and a higher amount of client assets under management. Additionally, card fee income increased $58,000, or 6.5%, to $951,000, due to increased usage reflecting increased transaction volumes and continued growth in debit card usage by retail customers.
Noninterest Expense.
Noninterest expense increased $441,000, or 1.8%, to $24.6 million for the nine months ended September 30, 2025, compared to $24.1 million for the same period in 2024. Salaries and employee benefits, which represent the largest component of noninterest expense, increased $153,000, or 1.1%, to $14.0 million, reflecting annual merit increases and increased staffing to support business growth and operational needs. Other expenses increased $217,000, or 7.8%, primarily due to one-time expenses associated with contract negotiations related to the renewal of our core service provider agreement. The renegotiated agreement is expected to produce meaningful cost savings over the term of the contract by reducing costs on existing services and adding new products aimed at improving operational efficiency and the customer experience, while reducing reliance on third-party vendors. Deposit insurance expense decreased $214,000, or 18.4%, primarily due to changes in the Company's asset and deposit mix and related assessments. Data processing fees increased $103,000, or 3.8%, to $2.8 million, primarily due to increased software implementation and technology upgrade expenses.
Income Tax Expense.
The provision for income taxes increased $349,000 during the nine months ended September 30, 2025, compared to the same period in 2024. The effective tax rate for the first nine months of 2025 was 14.4% compared to 12.9% for the same period a year ago. The increase in the effective tax rate was a result of a higher level of pre-tax income, reducing the favorable impact of tax-exempt interest and deductions.
Capital and Liquidity
Capital.
Shareholders' equity totaled $140.0 million at September 30, 2025 and $132.9 million at December 31, 2024. In addition to net income of $8.2 million, other sources of capital during the first nine months of 2025 included $552,000 related to the allocation of ESOP shares, $756,000 related to stock-based compensation, and a $7.7 million reduction in AOCL. Uses of capital during the first nine months of 2025 included $4.4 million of dividends paid on common stock and $5.6 million of stock repurchases.
We paid a regular quarterly dividend of $0.15 per common share during the third quarter of 2025, compared to $0.14 per common share during the third quarter of 2024. We currently expect to continue our practice of paying regular quarterly cash dividends on common stock subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Assuming continued payment during 2025 at the current dividend rate of $0.15 per share, our average total dividend paid each quarter would be approximately $1.6 million based on the number of our currently outstanding shares at September 30, 2025.
Stock Repurchase Plans.
During the nine months ended September 30, 2025, the Company repurchased 425,823 shares of its common stock at an average price of $13.14 per share, for an aggregate purchase price of $5.6 million, under its existing stock repurchase program. The program, which was last extended by the Board of Directors on May 16, 2024, expired on June 6, 2025, with approximately 47,121 shares remaining available for repurchase at that date. Stock repurchase programs are utilized from time to time to manage the Company's capital position, enhance shareholder value, and offset dilution from stock-based compensation awards. See Part II, Item 2 - "Unregistered Sales of Equity Securities and Use of Proceeds."
Liquidity.
Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. The objective of our liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund our operations and to meet obligations and other commitments on a timely basis and at a reasonable cost. We seek to achieve this objective and ensure that funding needs are met by maintaining an appropriate level of liquid funds through asset/liability management, which
41
includes managing the mix and time to maturity of financial assets and financial liabilities on our balance sheet. Our liquidity position is enhanced by our ability to raise additional funds as needed in the wholesale markets.
Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets generally include cash, interest-bearing deposits in banks, securities available for sale, maturities and cash flow from securities held to maturity, sales of fixed rate residential mortgage loans in the secondary market, and federal funds sold and resell agreements. Liability liquidity generally is provided by access to funding sources which include core deposits and advances from the FHLB and other borrowing relationships with third party financial institutions.
Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs.
Our liquid assets in the form of cash and cash equivalents and investments available for sale totaled $284.7 million at September 30, 2025. Certificates of deposit scheduled to mature in less than one year from September 30, 2025 totaled $424.2 million. Historically, First Bank Richmond has been able to retain a significant amount of its deposits as they mature.
As of September 30, 2025, we had approximately $19.0 million held in an interest-bearing account at the Federal Reserve. We also have the ability to borrow funds as a member of the FHLB. As of September 30, 2025, based upon available, pledgeable collateral, our total remaining borrowing capacity with the FHLB was approximately $105.6 million. Furthermore, at September 30, 2025, we had approximately $137.5 million in securities that were unencumbered by a pledge and could be used to support additional borrowings through repurchase agreements or the Federal Reserve discount window, as needed. As of September 30, 2025, management was not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.
Our cash flows are comprised of three primary classifications: operating activities, investing activities, and financing activities. Net cash provided by operating activities was $13.3 million for the nine months ended September 30, 2025, compared to $8.0 million provided by operating activities for the nine months ended September 30, 2024. The increase in operating cash flows primarily reflected higher net income and changes in operating assets and liabilities, including a smaller volume of loans originated for sale and higher proceeds from loan sales during the 2025 period, partially offset by a larger increase in interest payable.
Net cash used in investing activities totaled $4.3 million for the nine months ended September 30, 2025, compared to $30.3 million used in the same period of 2024. The significantly lower cash usage in 2025 was primarily due to reduced net loan growth compared to the prior-year period. This was partially offset by new investment security purchases and capital expenditures related to facility and technology investments.
Net cash provided by financing activities was $3.5 million for the nine months ended September 30, 2025, compared to $21.7 million provided during the same period in 2024. The change primarily reflected lower net deposit inflows, particularly in certificates of deposit, and the repurchase of $5.6 million of common stock, as well as dividend payments of $4.4 million. These outflows were partially offset by increases in demand and savings deposits and a net increase in FHLB advances.
Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and long-term cash requirements and there has not been a material change in our liquidity and capital resources since the information disclosed in our 2024 Form 10-K other than set forth above.
Richmond Mutual Bancorporation is a separate legal entity from First Bank Richmond and must provide for its own liquidity. In addition to its own operating expenses, Richmond Mutual Bancorporation is responsible for paying for any stock repurchases, dividends declared to its stockholders and other general corporate expenses. Since Richmond Mutual Bancorporation is a holding company and does not conduct operations, its primary sources of liquidity are interest on investment securities purchased with proceeds from our initial public offering, dividends up-streamed from First Bank Richmond and borrowings from outside sources. Banking regulations may limit the amount of dividends that may be paid to us by First Bank Richmond. At September 30, 2025, Richmond Mutual Bancorporation, on an unconsolidated basis, had $1.2 million in cash, noninterest-bearing deposits, and liquid investments generally available for its cash needs.
42
Regulatory Capital Requirements.
First Bank Richmond is subject to minimum capital requirements imposed by the FDIC. The FDIC may require us to have additional capital above the specific regulatory levels if it believes we are subject to increased risk due to asset problems, high interest rate risk and other risks. At September 30, 2025, First Bank Richmond’s regulatory capital exceeded the FDIC regulatory requirements, and First Bank Richmond was well-capitalized under regulatory prompt corrective action standards. Consistent with our goals to operate a sound and profitable organization, our policy is for First Bank Richmond to maintain well-capitalized status.
Actual
Minimum for Capital Adequacy Purposes
Categorized as "Well-Capitalized" Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of September 30, 2025
Total risk-based capital (to risk weighted assets)
$
184,296
14.4
%
$
102,651
8.0
%
$
128,314
10.0
%
Tier 1 risk-based capital (to risk weighted assets)
168,248
13.1
76,988
6.0
102,651
8.0
Common equity tier 1 capital (to risk weighted assets)
168,248
13.1
57,741
4.5
83,404
6.5
Tier 1 leverage (core) capital (to adjusted tangible assets)
168,248
10.9
62,002
4.0
77,502
5.0
As of December 31, 2024
Total risk-based capital (to risk weighted assets)
$
181,415
14.2
%
$
102,014
8.0
%
$
127,518
10.0
%
Tier 1 risk-based capital (to risk weighted assets)
165,471
13.0
76,511
6.0
102,014
8.0
Common equity tier 1 capital (to risk weighted assets)
165,471
13.0
57,383
4.5
82,887
6.5
Tier 1 leverage (core) capital (to adjusted tangible assets)
165,471
10.7
61,579
4.0
76,974
5.0
Pursuant to the capital regulations of the FDIC and the other federal banking agencies, First Bank Richmond must maintain a capital conservation buffer consisting of additional common equity tier 1 (“CET1”) capital greater than 2.5% of risk-weighted assets above the required minimum levels of risk-based CET1 capital, tier 1 capital and total capital. Failure to maintain the required buffer could result in limitations on First Bank Richmond's ability to pay dividends and discretionary bonuses and the Company's ability to repurchase shares based on specified percentages of eligible retained income. At September 30, 2025, First Bank Richmond’s capital exceeded the conservation buffer.
For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve Board expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations. If Richmond Mutual Bancorporation was subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets, at September 30, 2025, it would have exceeded all regulatory capital requirements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
There has not been any material change in the market risk disclosures contained in our 2024 Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures.
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2025, was carried out under the supervision and with the participation of our Chief Executive Officer (principal executive officer), Chief Financial Officer (principal financial officer),
and several other
43
members of senior management. Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures in effect as of September 30, 2025, were effective.
We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
(b) Changes in Internal Control Over Financial Reporting.
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the three months ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at September 30, 2025, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.
ITEM 1A. RISK FACTORS
There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2024 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Not applicable
(b)
Not applicable
(c)
The following table sets forth information with respect to repurchases of our outstanding common shares during the three months ended September 30, 2025:
Total
number of
shares
purchased
Average
price
paid
per share
Total number of
shares purchased
as part of
publicly announced
plans or programs
Maximum number of shares that may yet be purchased under the plans or programs
(1)
July 1, 2025 - July 31, 2025
—
$
—
—
—
August 1, 2025 - August 31, 2025
—
$
—
—
—
September 1, 2025 - September 30, 2025
—
—
—
—
Total
—
$
—
—
—
_________________________
(1)
The Company did not have a publicly announced stock repurchase program in place during the quarter ended September 30, 2025.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Nothing to report.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
(a) Nothing to report.
(b) Nothing to report.
(c) Trading Plans. During the three months ended September 30, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company
adopted
or
terminated
a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.
45
ITEM 6. EXHIBITS
Exhibit No.
3.1
Charter of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
3.2
Bylaws of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
4.0
Form of Common Stock Certificate of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 4.0 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
10.1+
Form of Non-Qualified Deferred Compensation Plan for Garry Kleer (incorporated by reference to Exhibit 10.1 of the Company's Registration Statement on Form S-1 (Commission File No. 333-230184))
10.2+
Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan (included as Appendix A to the Registrant’s definitive proxy statement filed with the SEC on July 28, 2020 (File No. 001-38956) and incorporated herein by reference).
10.3+
Form of Incentive Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.4
+
Form of Non-qualified Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.5
+
Form of Restricted Stock Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.6+
Change in Control Agreement, dated May 27, 2025, by and between Richmond Mutual Bancorporation, Inc. and Paul Witte (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on May 27, 2025 (Commission File No. 001-38956)).
10.7+
Change in Control Agreement, dated May 27, 2025, by and between Richmond Mutual Bancorporation, Inc. and Bradley Glover (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on May 27, 2025 (Commission File No. 001-38956)).
31.1
Rule 13a-14(a) Certifications (Chief Executive Officer)
31.2
Rule 13a-14(a) Certifications (Chief Financial Officer)
32.0
Section 1350 Certifications
101.0
The following materials for the quarter ended September 30, 2025, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
+ Indicates management contract or compensatory plan or arrangement.
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RICHMOND MUTUAL BANCORPORATION, INC.
Date: November 10, 2025
By:
/s/ Garry D. Kleer
Garry D. Kleer
Chairman, President and CEO
(Duly Authorized Officer)
Date: November 10, 2025
By:
/s/ Bradley M. Glover
Bradley M. Glover
Senior Vice President and CFO
(Principal Financial and Accounting Officer)
47