Renasant Corp
RNST
#3702
Rank
$3.53 B
Marketcap
$37.50
Share price
1.27%
Change (1 day)
31.63%
Change (1 year)

Renasant Corp - 10-Q quarterly report FY


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

þQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2012

Or

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ____ to ____

Commission file number 001-13253

 

 

RENASANT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi 64-0676974
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

209 Troy Street, Tupelo, Mississippi 38804-4827
(Address of principal executive offices) (Zip Code)

(662) 680-1001

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer þ
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of July 31, 2012, 25,113,894 shares of the registrant’s common stock, $5.00 par value per share, were outstanding. The registrant has no other classes of securities outstanding.

 

 

 


Table of Contents

Renasant Corporation and Subsidiaries

Form 10-Q

For the Quarterly Period Ended June 30, 2012

CONTENTS

 

   Page 

PART I Financial Information

  

Item 1. Financial Statements (Unaudited)

  

Consolidated Balance Sheets

   1  

Consolidated Statements of Income

   2  

Consolidated Statements of Comprehensive Income

   3  

Condensed Consolidated Statements of Cash Flows

   4  

Notes to Consolidated Financial Statements

   5  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   36  

Item 3. Quantitative and Qualitative Disclosures about Market Risk

   60  

Item 4. Controls and Procedures

   60  

PART II Other Information

  

Item 1A. Risk Factors

   61  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

   61  

Item 6. Exhibits

   62  

SIGNATURES

   63  

EXHIBIT INDEX

   64  


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

Renasant Corporation and Subsidiaries

Consolidated Balance Sheets

(In Thousands, Except Share Data)

 

   (Unaudited)    
   June 30,  December 31, 
   2012  2011 

Assets

   

Cash and due from banks

  $69,893   $85,684  

Interest-bearing balances with banks

   126,513    123,333  
  

 

 

  

 

 

 

Cash and cash equivalents

   196,406    209,017  

Securities held to maturity (fair value of $305,183 and $344,618, respectively)

   290,050    332,410  

Securities available for sale, at fair value

   386,671    463,931  

Mortgage loans held for sale

   25,386    28,222  

Loans, net of unearned income:

   

Covered under loss-share agreements

   289,685    339,462  

Not covered under loss-share agreements

   2,392,349    2,241,622  
  

 

 

  

 

 

 

Total loans, net of unearned income

   2,682,034    2,581,084  

Allowance for loan losses

   (44,779  (44,340
  

 

 

  

 

 

 

Loans, net

   2,637,255    2,536,744  

Premises and equipment, net

   57,958    54,498  

Other real estate owned:

   

Covered under loss-share agreements

   37,951    43,156  

Not covered under loss-share agreements

   58,384    70,079  
  

 

 

  

 

 

 

Total other real estate owned, net

   96,335    113,235  

Goodwill

   184,879    184,879  

Other intangible assets, net

   6,739    7,447  

FDIC loss-share indemnification asset

   54,473    107,754  

Other assets

   176,225    163,871  
  

 

 

  

 

 

 

Total assets

  $4,112,377   $4,202,008  
  

 

 

  

 

 

 

Liabilities and shareholders’ equity

   

Liabilities

   

Deposits

   

Noninterest-bearing

  $539,237   $531,910  

Interest-bearing

   2,866,959    2,880,327  
  

 

 

  

 

 

 

Total deposits

   3,406,196    3,412,237  

Short-term borrowings

   7,700    11,485  

Long-term debt

   162,279    243,224  

Other liabilities

   44,668    47,860  
  

 

 

  

 

 

 

Total liabilities

   3,620,843    3,714,806  

Shareholders’ equity

   

Preferred stock, $.01 par value—5,000,000 shares authorized; no shares issued and outstanding

   —      —    

Common stock, $5.00 par value—75,000,000 shares authorized, 26,715,797 shares issued; 25,113,894 and 25,066,068 shares outstanding, respectively

   133,579    133,579  

Treasury stock, at cost

   (26,038  (26,815

Additional paid-in capital

   217,640    217,477  

Retained earnings

   174,874    171,108  

Accumulated other comprehensive loss, net of taxes

   (8,521  (8,147
  

 

 

  

 

 

 

Total shareholders’ equity

   491,534    487,202  
  

 

 

  

 

 

 

Total liabilities and shareholders’ equity

  $4,112,377   $4,202,008  
  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

 

1


Table of Contents

Renasant Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

(In Thousands, Except Share Data)

 

    Three Months Ended
June  30,
  Six Months Ended
June 30,
 
   2012   2011  2012   2011 

Interest income

       

Loans

  $34,016    $36,245   $68,298    $72,189  

Securities

       

Taxable

   3,735     5,342    7,745     10,905  

Tax-exempt

   2,173     2,069    4,301     4,199  

Other

   54     163    139     369  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total interest income

   39,978     43,819    80,483     87,662  

Interest expense

       

Deposits

   4,969     8,776    10,388     18,858  

Borrowings

   1,599     2,377    3,842     5,002  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total interest expense

   6,568     11,153    14,230     23,860  
  

 

 

   

 

 

  

 

 

   

 

 

 

Net interest income

   33,410     32,666    66,253     63,802  

Provision for loan losses

   4,700     5,350    9,500     10,850  
  

 

 

   

 

 

  

 

 

   

 

 

 

Net interest income after provision for loan losses

   28,710     27,316    56,753     52,952  

Noninterest income

       

Service charges on deposit accounts

   4,495     5,036    9,020     9,877  

Fees and commissions

   4,322     3,118    8,250     6,049  

Insurance commissions

   842     792    1,740     1,629  

Wealth management revenue

   1,551     1,139    3,493     2,195  

Gains on sales of securities

   869     4    1,773     16  

Other-than-temporary-impairment losses on securities available for sale

   —       (15,445  —       (15,445

Non-credit related portion of other-than-temporary impairment on securities, recognized in other comprehensive income

   —       15,183    —       15,183  
  

 

 

   

 

 

  

 

 

   

 

 

 

Net impairment losses on securities

   —       (262  —       (262

BOLI income

   654     883    1,765     1,478  

Gains on sales of mortgage loans held for sale

   2,390     949    3,671     2,100  

Gain on acquisition

   —       —      —       8,774  

Other

   1,115     721    2,913     1,519  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total noninterest income

   16,238     12,380    32,625     33,375  

Noninterest expense

       

Salaries and employee benefits

   19,871     16,173    38,520     32,410  

Data processing

   2,211     1,657    4,251     3,445  

Net occupancy and equipment

   3,582     3,367    7,197     6,585  

Other real estate owned

   3,370     2,122    7,369     5,633  

Professional fees

   1,015     1,208    1,986     2,022  

Advertising and public relations

   1,302     1,124    2,499     2,120  

Intangible amortization

   349     510    707     1,025  

Communications

   926     1,212    2,029     2,374  

Merger-related expenses

   —       —      —       1,325  

Extinguishment of debt

   —       —      898     1,903  

Other

   4,084     4,272    7,875     8,796  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total noninterest expense

   36,710     31,645    73,331     67,638  
  

 

 

   

 

 

  

 

 

   

 

 

 

Income before income taxes

   8,238     8,051    16,047     18,689  

Income taxes

   1,893     2,294    3,728     5,379  
  

 

 

   

 

 

  

 

 

   

 

 

 

Net income

  $6,345    $5,757   $12,319    $13,310  
  

 

 

   

 

 

  

 

 

   

 

 

 

Basic earnings per share

  $0.25    $0.23   $0.49    $0.53  
  

 

 

   

 

 

  

 

 

   

 

 

 

Diluted earnings per share

  $0.25    $0.23   $0.49    $0.53  
  

 

 

   

 

 

  

 

 

   

 

 

 

Cash dividends per common share

  $0.17    $0.17   $0.34    $0.34  
  

 

 

   

 

 

  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

2


Table of Contents

Renasant Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

(In Thousands, Except Share Data)

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2012  2011  2012  2011 

Net income

  $6,345   $5,757   $12,319   $13,310  

Other comprehensive income, net of tax:

     

Securities available for sale:

     

Unrealized holding gains on securities

   1,090    14,378    2,108    14,655  

Non-credit related portion of other-than-temporary impairment on securities

   —      (9,376  —      (9,376

Reclassification adjustment for (gains) losses realized in net income

   (537  159    (1,095  152  

Amortization of unrealized holding gains on securities transferred to the held to maturity category

   (91  (221  (193  (390
  

 

 

  

 

 

  

 

 

  

 

 

 

Total securities available for sale

   462    4,940    820    5,041  

Derivative instruments:

     

Unrealized holding losses on derivative instruments

   (1,027  —      (1,138  —    

Reclassification adjustment for gains realized in net income

   (94  (94  (188  (187
  

 

 

  

 

 

  

 

 

  

 

 

 

Totals derivative instruments

   (1,121  (94  (1,326  (187

Defined benefit pension and post-retirement benefit plans:

     

Net (loss) gain arising during the period

   —      —      —      —    

Less amortization of net actuarial loss recognized in net periodic pension cost

   66    66    132    137  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total defined benefit pension and post-retirement benefit plans

   66    66    132    137  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive (loss) income

   (593  4,912    (374  4,991  
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  $5,752   $10,669   $11,945   $18,301  
  

 

 

  

 

 

  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

Renasant Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In Thousands)

 

    Six Months Ended June 30, 
   2012  2011 

Operating activities

   

Net cash provided by operating activities

  $101,300   $72,148  

Investing activities

   

Purchases of securities available for sale

   (83,426  (48,586

Proceeds from sales of securities available for sale

   86,850    —    

Proceeds from call/maturities of securities available for sale

   74,681    84,781  

Purchases of securities held to maturity

   (69,564  (56,684

Proceeds from sales of securities held to maturity

   —      13,033  

Proceeds from call/maturities of securities held to maturity

   111,391    21,917  

Net (increase) decrease in loans

   (128,965  2,447  

Purchases of premises and equipment

   (6,012  (2,747

Proceeds from sales of premises and equipment

   45    77  

Net cash received in acquisition

   —      148,443  
  

 

 

  

 

 

 

Net cash (used in) provided by investing activities

   (15,000  162,681  

Financing activities

   

Net increase in noninterest-bearing deposits

   7,327    79,792  

Net decrease in interest-bearing deposits

   (13,368  (293,531

Net (decrease) increase in short-term borrowings

   (3,785  680  

Repayment of long-term debt

   (80,864  (68,994

Cash paid for dividends

   (8,554  (8,535

Cash received on exercise of stock-based compensation

   333    255  
  

 

 

  

 

 

 

Net cash used in financing activities

   (98,911  (290,333
  

 

 

  

 

 

 

Net decrease in cash and cash equivalents

   (12,611  (55,504

Cash and cash equivalents at beginning of period

   209,017    292,669  
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $196,406   $237,165  
  

 

 

  

 

 

 

Supplemental disclosures

   

Noncash transactions:

   

Transfers of loans to other real estate

  $21,999   $27,828  

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note A—Summary of Significant Accounting Policies

Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on March 8, 2012.

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after June 30, 2012 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.

 

5


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note B—Mergers and Acquisitions

(In Thousands)

Acquisition of RBC Bank (USA) Trust Division

On August 31, 2011, the Company acquired the Birmingham, Alabama-based trust department of RBC Bank (USA), which serves clients in Alabama and Georgia. Under the terms of the transaction, RBC Bank (USA) transferred its approximately $680,000 in assets under management, comprised of personal and institutional clients with over 200 trust, custodial and escrow accounts, to a wholly-owned subsidiary, and the Bank acquired all of the ownership interests in the subsidiary, which was subsequently merged into the Bank. In connection with the acquisition, the Company recognized a gain of $570, which was recognized under the line item “Gain on acquisition” in the Consolidated Statements of Income for the year ended December 31, 2011. Acquisition costs related to the transaction of $326 were recognized under the line item “Merger-related expenses” in the Consolidated Statements of Income for the year ended December 31, 2011.

FDIC-Assisted Acquisitions

On February 4, 2011, the Bank entered into a purchase and assumption agreement with loss-share agreements with the Federal Deposit Insurance Corporation (the “FDIC”) to acquire specified assets and assume specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”). American Trust operated 3 branches in the northwest region of Georgia.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $73,657 of American Trust loans (the “covered ATB loans”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered ATB loans, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered ATB loans.

The acquisition of American Trust resulted in a pre-tax gain of $8,774. Due to the difference in tax bases of the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $3,356, resulting in an after-tax gain of $5,418. Under the Internal Revenue Code, the gain will be recognized over the next six years. The foregoing pre-tax and after-tax gains are considered a bargain purchase gain under Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 805, “Business Combinations,” since the total acquisition-date fair value of the identifiable net assets acquired exceeded the fair value of the consideration transferred. This gain was recognized as noninterest income in the Consolidated Statements of Income.

Acquisition costs related to the American Trust acquisition of $1,325 were recognized under the line item “Merger-related expenses” in the Consolidated Statements of Income for the six months ended June 30, 2011.

 

6


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note B—Mergers and Acquisitions (continued)

 

On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the FDIC, as receiver for Crescent. Crescent operated 11 branches in the northwest region of Georgia. The acquisition allowed the Company to expand its footprint into new markets in the State of Georgia. In addition, this acquisition gave the Company options to evaluate expansion opportunities in north Georgia and adjacent states.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $361,472 of Crescent loans and $50,168 of other real estate owned (the “covered Crescent assets”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered Crescent assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered Crescent assets.

Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, in accordance with ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30, but for which a discount is attributable, at least in part, to credit quality, are also accounted for under this guidance. As a result, related discounts are recognized subsequently through accretion based on the expected cash flow of the acquired loans.

Acquired loans covered under loss-share agreements with the FDIC are recorded, as of their respective acquisition dates, at fair value. The fair value of these loans represents the expected discounted cash flows to be received over the lives of the loans, taking into account the Company’s estimate of future credit losses on the loans. These loans are excluded from the calculation of the allowance for loan losses because the fair value measurement incorporates an estimate of losses on acquired loans. The Company monitors future cash flows on these loans; to the extent future cash flows deteriorate below initial projections, the Company reserves for these loans in the allowance for loan losses through the provision for loan losses. With respect to the loans covered under loss-share agreements acquired in the Crescent and American Trust transactions, no provision for loan losses was recorded during the three or six months ended June 30, 2012 or 2011.

In these Notes to Consolidated Financial Statements, the Company refers to loans subject to the loss-share agreements as “covered loans” or “loans covered under loss-share agreements” and loans that are not subject to the loss-share agreements as “not covered loans” or “loans not covered under loss-share agreements.”

As part of the loan portfolio and other real estate owned fair value estimation in connection with FDIC-assisted acquisitions, a FDIC loss-share indemnification asset is established, which represents the present value as of the acquisition date of the estimated losses on covered assets to be reimbursed by the FDIC. The estimated losses are based on the same cash flow estimates used in determining the fair value of the covered assets. The FDIC loss-share indemnification asset is reduced as losses are recognized on covered assets and loss-share payments are received from the FDIC. Realized losses in excess of estimates as of the date of the acquisition increase the FDIC loss-share indemnification asset. Conversely, when realized losses are less than these estimates, the portion of the FDIC loss-share indemnification asset no longer expected to result in a payment from the FDIC is amortized into interest income using the effective interest method.

Changes in the FDIC loss-share indemnification asset were as follows:

 

Balance at January 1, 2012

  $107,754  

Realized losses in excess of initial estimates

   13,013  

Reimbursements received

   (65,828

Accretion

   (466
  

 

 

 

Balance at June 30, 2012

  $54,473  
  

 

 

 

 

7


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C—Securities

(In Thousands)

The amortized cost and fair value of securities held to maturity were as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair
Value
 

June 30, 2012

       

Obligations of other U.S. Government agencies and corporations

  $54,150    $191    $(71 $54,270  

Obligations of states and political subdivisions

   235,900     15,198     (185  250,913  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $290,050    $15,389    $(256 $305,183  
  

 

 

   

 

 

   

 

 

  

 

 

 

December 31, 2011

       

Obligations of other U.S. Government agencies and corporations

  $107,660    $225    $(74 $107,811  

Obligations of states and political subdivisions

   224,750     12,083     (26  236,807  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $332,410    $12,308    $(100 $344,618  
  

 

 

   

 

 

   

 

 

  

 

 

 

In light of the ongoing fiscal uncertainty in state and local governments, the Company analyzes its exposure to potential losses in its security portfolio on at least a quarterly basis. Management reviews the underlying credit rating and analyzes the financial condition of the respective issuers. Based on this analysis, the Company sold certain securities representing obligations of state and political subdivisions that were classified as held to maturity during 2011. The securities sold showed significant credit deterioration in that an analysis of the financial condition of the respective issuers showed the issuers were operating at net deficits with little to no financial cushion to offset future contingencies. These securities had a carrying value of $13,017, and the Company recognized a net gain of $16 on the sale during the six months ended June 30, 2011. No securities classified as held to maturity were sold during the six months ended June 30, 2012.

The amortized cost and fair value of securities available for sale were as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair
Value
 

June 30, 2012

       

Obligations of other U.S. Government agencies and corporations

  $2,181    $252    $—     $2,433  

Residential mortgage backed securities:

       

Government agency mortgage backed securities

   170,588     6,462     —      177,050  

Government agency collateralized mortgage obligations

   125,401     2,805     (257  127,949  

Commercial mortgage backed securities:

       

Government agency mortgage backed securities

   34,333     2,828     (32  37,129  

Government agency collateralized mortgage obligations

   5,131     281     —      5,412  

Trust preferred securities

   29,459     —       (16,787  12,672  

Other debt securities

   20,361     878     (3  21,236  

Other equity securities

   2,355     435     —      2,790  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $389,809    $13,941    $(17,079 $386,671  
  

 

 

   

 

 

   

 

 

  

 

 

 

 

8


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C—Securities (continued)

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair
Value
 

December 31, 2011

       

Obligations of other U.S. Government agencies and corporations

  $17,193    $202    $—     $17,395  

Residential mortgage backed securities:

       

Government agency mortgage backed securities

   224,242     6,455     (30  230,667  

Government agency collateralized mortgage obligations

   133,369     3,700     (82  136,987  

Commercial mortgage backed securities:

       

Government agency mortgage backed securities

   34,635     2,054     (20  36,669  

Government agency collateralized mortgage obligations

   5,170     146     —      5,316  

Trust preferred securities

   30,410     —       (17,625  12,785  

Other debt securities

   21,351     527     (3  21,875  

Other equity securities

   2,341     —       (104  2,237  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $468,711    $13,084    $(17,864 $463,931  
  

 

 

   

 

 

   

 

 

  

 

 

 

Gross realized gains and gross realized losses on sales of securities available for sale for the three and six months ended June 30, 2012 and 2011 were as follows:

 

                                    
   Three Months Ended
June  30,
   Six Months Ended
June  30,
 
   2012  2011   2012  2011 

Gross gains on sales of securities available for sale

  $946   $—      $1,850   $—    

Gross losses on sales of securities available for sale

   (77  —       (77  —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Gain on sales of securities available for sale, net

  $869   $—      $1,773   $—    
  

 

 

  

 

 

   

 

 

  

 

 

 

At June 30, 2012 and December 31, 2011, securities with a carrying value of $356,499 and $305,746, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $10,363 and $20,206 were pledged as collateral for short-term borrowings at June 30, 2012 and December 31, 2011, respectively.

 

9


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C—Securities (continued)

 

The amortized cost and fair value of securities at June 30, 2012 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.

 

   Held to Maturity   Available for Sale 
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 

Due within one year

  $9,310    $9,380    $—      $—    

Due after one year through five years

   38,456     39,504     —       —    

Due after five years through ten years

   99,124     102,748     2,181     2,433  

Due after ten years

   143,160     153,551     29,459     12,672  

Residential mortgage backed securities:

        

Government agency mortgage backed securities

   —       —       170,588     177,050  

Government agency collateralized mortgage obligations

   —       —       125,401     127,949  

Commercial mortgage backed securities:

        

Government agency mortgage backed securities

   —       —       34,333     37,129  

Government agency collateralized mortgage obligations

   —       —       5,131     5,412  

Other debt securities

   —       —       20,361     21,236  

Other equity securities

   —       —       2,355     2,790  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $290,050    $305,183    $389,809    $386,671  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C—Securities (continued)

 

The following table presents the age of gross unrealized losses and fair value by investment category:

 

   Less than 12 Months  12 Months or More  Total 
   Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 

Held to Maturity:

          

June 30, 2012

          

Obligations of other U.S. Government agencies and corporations

  $20,570    $(71 $—      $—     $20,570    $(71

Obligations of states and political subdivisions

   12,607     (185  —       —      12,607     (185
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $33,177    $(256 $—      $—     $33,177    $(256
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

December 31, 2011

          

Obligations of other U.S. Government agencies and corporations

  $19,919    $(74 $—      $—     $19,919    $(74

Obligations of states and political subdivisions

   4,301     (19  1,530     (7  5,831     (26
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $24,220    $(93 $1,530    $(7 $25,750    $(100
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Available for Sale:

          

June 30, 2012

          

Obligations of other U.S. Government agencies and corporations

  $—      $—     $—      $—     $—      $—    

Residential mortgage backed securities:

          

Government agency mortgage backed securities

   —       —      —       —      —       —    

Government agency collateralized mortgage obligations

   38,095     (257  —       —      38,095     (257

Commercial mortgage backed securities:

          

Government agency mortgage backed securities

   —       —      1,231     (32  1,231     (32

Government agency collateralized mortgage obligations

   —       —      —       —      —       —    

Trust preferred securities

   —       —      12,672     (16,787  12,672     (16,787

Other debt securities

   —       —      2,414     (3  2,414     (3
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $38,095    $(257 $16,317    $(16,822 $54,412    $(17,079
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

December 31, 2011

          

Obligations of other U.S. Government agencies and corporations

  $—      $—     $—      $—     $—      $—    

Residential mortgage backed securities:

          

Government agency mortgage backed securities

   4,446     (30  —       —      4,446     (30

Government agency collateralized mortgage obligations

   16,806     (82  —       —      16,806     (82

Commercial mortgage backed securities:

          

Government agency mortgage backed securities

   —       —      1,255     (20  1,255     (20

Government agency collateralized mortgage obligations

   —       —      —       —      —       —    

Trust preferred securities

   —       —      12,785     (17,625  12,785     (17,625

Other debt securities

   —       —      2,662     (3  2,662     (3

Other equity securities

   2,237     (104  —       —      2,237     (104
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $23,489    $(216 $16,702    $(17,648 $40,191    $(17,864
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

 

11


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C—Securities (continued)

 

The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.

The Company holds investments in pooled trust preferred securities that had an amortized cost basis of $29,459 and $30,410 and a fair value of $12,672 and $12,785, at June 30, 2012 and December 31, 2011, respectively. The investments in pooled trust preferred securities consist of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations of each security obtained by the Company performed by third parties. The Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be maturity. At June 30, 2012, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company did conclude that it was probable that there had been an adverse change in estimated cash flows for all four trust preferred securities and recognized credit related impairment losses on two of the four securities (XIII and XXIV in the table below) in 2010 and the remaining two securities in 2011. No additional impairment was required during the three or six months ended June 30, 2012.

However, based on the qualitative factors discussed above, each of the four pooled trust preferred securities was classified as a nonaccruing asset at June 30, 2012. Investment interest is recorded on the cash-basis method until qualifying for return to accrual status.

The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2012:

 

Name

  Single/
Pooled
   Class/
Tranche
   Amortized
Cost
   Fair
Value
   Unrealized
Loss
  Lowest
Credit

Rating
   Issuers
Currently in
Deferral or
Default
 

XIII

   Pooled     B-2    $1,216    $786    $(430  Ca     32

XXIII

   Pooled     B-2     10,599     5,093     (5,506  Ca     22

XXIV

   Pooled     B-2     12,076     4,675     (7,401  Ca     34

XXVI

   Pooled     B-2     5,568     2,118     (3,450  Ca     32
      

 

 

   

 

 

   

 

 

    
      $29,459    $12,672    $(16,787   
      

 

 

   

 

 

   

 

 

    

The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:

 

   2012  2011 

Balance at January 1

  $(3,337 $(3,075

Additions related to credit losses for which OTTI was not previously recognized

   —      (262

Increases in credit loss for which OTTI was previously recognized

   —      —    
  

 

 

  

 

 

 

Balance at June 30

  $(3,337 $(3,337
  

 

 

  

 

 

 

 

12


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses

(In Thousands, Except Number of Loans)

The following is a summary of loans:

 

   June 30,
2012
  December 31,
2011
 

Commercial, financial, agricultural

  $293,273   $278,091  

Lease financing

   254    343  

Real estate—construction

   79,202    81,235  

Real estate—1-4 family mortgage

   862,766    824,627  

Real estate—commercial mortgage

   1,387,217    1,336,635  

Installment loans to individuals

   59,331    60,168  
  

 

 

  

 

 

 

Gross loans

   2,682,043    2,581,099  

Unearned income

   (9  (15
  

 

 

  

 

 

 

Loans, net of unearned income

   2,682,034    2,581,084  

Allowance for loan losses

   (44,779  (44,340
  

 

 

  

 

 

 

Net loans

  $2,637,255   $2,536,744  
  

 

 

  

 

 

 

 

13


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

Past Due and Nonaccrual Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides an aging of past due and nonaccrual loans, segregated by class:

 

   Accruing Loans  Nonaccruing Loans     
   30-89 Days
Past Due
   90 Days
or More
Past Due
   Current
Loans
  Total
Loans
  30-89 Days
Past Due
   90 Days
or More
Past Due
   Current
Loans
   Total
Loans
   Total
Loans
 

June 30, 2012

                

Commercial, financial, agricultural

  $657    $6    $288,389   $289,052   $4    $3,997    $220    $4,221    $293,273  

Lease financing

   30     —       224    254    —       —       —       —       254  

Real estate—construction

   —       601     72,508    73,109    —       6,093     —       6,093     79,202  

Real estate—

1-4 family mortgage

   9,264     2,481     822,369    834,114    1,378     20,493     6,781     28,652     862,766  

Real estate—commercial mortgage

   15,061     737     1,319,161    1,334,959    420     48,872     2,966     52,258     1,387,217  

Installment loans to individuals

   223     238     58,609    59,070    14     217     30     261     59,331  

Unearned income

   —       —       (9  (9  —       —       —       —       (9
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $25,235    $4,063    $2,561,251   $2,590,549   $1,816    $79,672    $9,997    $91,485    $2,682,034  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011

                

Commercial, financial, agricultural

  $2,071    $165    $269,078   $271,314   $511    $5,474    $792    $6,777    $278,091  

Lease financing

   —       —       343    343    —       —       —       —       343  

Real estate—construction

   —       41     73,670    73,711    —       7,524     —       7,524     81,235  

Real estate—1-4 family mortgage

   11,949     2,481     771,596    786,026    1,140     31,457     6,004     38,601     824,627  

Real estate—commercial mortgage

   6,749     2,044     1,262,068    1,270,861    2,411     62,854     509     65,774     1,336,635  

Installment loans to individuals

   473     163     59,020    59,656    10     480     22     512     60,168  

Unearned income

   —       —       (15  (15  —       —       —       —       (15
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $21,242    $4,894    $2,435,760   $2,461,896   $4,072    $107,789    $7,327    $119,188    $2,581,084  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.

Impaired loans recognized in conformity with ASC 310, “Receivables” (“ASC 310”), segregated by class, were as follows:

 

   Unpaid
Contractual
Principal
Balance
   Recorded
Investment
With
Allowance
   Recorded
Investment
With No
Allowance
   Total
Recorded
Investment
   Related
Allowance
 

June 30, 2012

          

Commercial, financial, agricultural

  $6,735    $1,600    $2,078    $3,678    $727  

Lease financing

   —       —       —       —       —    

Real estate—construction

   15,924     —       6,093     6,093     —    

Real estate—1-4 family mortgage

   89,824     26,590     19,943     46,533     5,666  

Real estate—commercial mortgage

   139,704     34,885     50,600     85,485     7,296  

Installment loans to individuals

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $252,187    $63,075    $78,714    $141,789    $13,689  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011

          

Commercial, financial, agricultural

  $9,575    $3,358    $2,913    $6,271    $1,441  

Lease financing

   —       —       —       —       —    

Real estate—construction

   18,204     108     7,076     7,184     16  

Real estate—1-4 family mortgage

   99,121     27,047     26,785     53,832     6,077  

Real estate—commercial mortgage

   168,341     35,505     63,900     99,405     7,876  

Installment loans to individuals

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

  $295,241    $66,018    $100,674    $166,692    $15,410  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the average recorded investment and interest income recognized on impaired loans for the periods presented:

 

   Three Months Ended
June 30, 2012
   Three Months Ended
June 30, 2011
 
   Average
Recorded

Investment
   Interest
Income
Recognized(1)
   Average
Recorded

Investment
   Interest
Income
Recognized(1)
 

Commercial, financial, agricultural

  $3,667    $7    $4,860    $19  

Lease financing

   —       —       —       —    

Real estate—construction

   6,093     —       7,006     (28

Real estate—1-4 family mortgage

   48,109     274     67,439     283  

Real estate—commercial mortgage

   89,510     558     108,157     926  

Installment loans to individuals

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $147,379    $839    $187,462    $1,200  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes interest income recognized using the cash-basis method of income recognition of $100 and $184, respectively.

 

15


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

 

   Six Months Ended
June 30, 2012
   Six Months Ended
June 30, 2011
 
   Average
Recorded

Investment
   Interest
Income
Recognized(1)
   Average
Recorded

Investment
   Interest
Income
Recognized(1)
 

Commercial, financial, agricultural

  $3,730    $15    $4,542    $26  

Lease financing

   —       —       —       —    

Real estate—construction

   6,141     —       5,391     —    

Real estate—1-4 family mortgage

   48,755     598     61,480     612  

Real estate—commercial mortgage

   90,995     1,077     101,600     1,495  

Installment loans to individuals

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $149,621    $1,690    $173,013    $2,133  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes interest income recognized using the cash-basis method of income recognition of $314 and $350, respectively.

 

16


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

Restructured Loans

Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

The following table presents restructured loans segregated by class:

 

   Number of
Loans
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 

June 30, 2012

      

Commercial, financial, agricultural

   —      $—      $—    

Lease financing

   —       —       —    

Real estate—construction

   —       —       —    

Real estate—1-4 family mortgage

   18     19,941     17,572  

Real estate—commercial mortgage

   14     18,808     18,322  

Installment loans to individuals

   1     184     177  
  

 

 

   

 

 

   

 

 

 

Total

   33    $38,933    $36,071  
  

 

 

   

 

 

   

 

 

 

December 31, 2011

      

Commercial, financial, agricultural

   —      $—      $—    

Lease financing

   —       —       —    

Real estate—construction

   —       —       —    

Real estate—1-4 family mortgage

   18     20,313     18,089  

Real estate—commercial mortgage

   12     17,853     18,043  

Installment loans to individuals

   1     184     179  
  

 

 

   

 

 

   

 

 

 

Total

   31    $38,350    $36,311  
  

 

 

   

 

 

   

 

 

 

Changes in the Company’s restructured loans are set forth in the table below:

 

   Number of
Loans
  Recorded
Investment
 

Totals at January 1, 2012

   31   $36,311  

Additional loans with concessions

   6    3,215  

Reductions due to:

   

Reclassified as nonperforming

   (2  (1,258

Charge-offs

    (183

Transfer to other real estate owned

   (1  (419

Principal paydowns

    (916

Lapse of concession period

   (1  (679
  

 

 

  

 

 

 

Totals at June 30, 2012

   33   $36,071  
  

 

 

  

 

 

 

The allocated allowance for loan losses attributable to restructured loans was $5,887 and $5,994 at June 30, 2012 and December 31, 2011, respectively. The Company had $344 and $194 in remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2012 and December 31, 2011, respectively.

 

17


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

Credit Quality

For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans that migrate toward the “Pass” grade (those with a risk rating between 1 and 4) or within the “Pass” grade generally have a lower risk of loss and therefore a lower risk factor. The “Watch” grade (those with a risk rating of 5) is utilized on a temporary basis for “Pass” grade loans where a significant risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between 6 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades:

 

   Pass   Watch   Substandard   Total 

June 30, 2012

        

Commercial, financial, agricultural

  $205,013    $2,400    $3,886    $211,299  

Real estate—construction

   48,116     2,851     —       50,967  

Real estate—1-4 family mortgage

   82,068     31,290     36,417     149,775  

Real estate—commercial mortgage

   931,150     54,222     37,400     1,022,772  

Installment loans to individuals

   22     —       —       22  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,266,369    $90,763    $77,703    $1,434,835  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011

        

Commercial, financial, agricultural

  $187,550    $2,929    $7,292    $197,771  

Real estate—construction

   52,593     2,362     108     55,063  

Real estate—1-4 family mortgage

   86,858     31,851     35,809     154,518  

Real estate—commercial mortgage

   873,614     54,949     41,874     970,437  

Installment loans to individuals

   199     —       —       199  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,200,814    $92,091    $85,083    $1,377,988  
  

 

 

   

 

 

   

 

 

   

 

 

 

For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating:

 

   Performing   Non-Performing   Total 

June 30, 2012

      

Commercial, financial, agricultural

  $68,732    $250    $68,982  

Lease financing

   254     —       254  

Real estate—construction

   22,142     —       22,142  

Real estate—1-4 family mortgage

   613,805     5,307     619,112  

Real estate—commercial mortgage

   178,179     825     179,004  

Installment loans to individuals

   55,841     58     55,899  
  

 

 

   

 

 

   

 

 

 

Total

  $938,953    $6,440    $945,393  
  

 

 

   

 

 

   

 

 

 

December 31, 2011

      

Commercial, financial, agricultural

  $61,864    $198    $62,062  

Lease financing

   343     —       343  

Real estate—construction

   18,756     340     19,096  

Real estate—1-4 family mortgage

   554,702     5,951     560,653  

Real estate—commercial mortgage

   156,050     756     156,806  

Installment loans to individuals

   55,356     169     55,525  
  

 

 

   

 

 

   

 

 

 

Total

  $847,071    $7,414    $854,485  
  

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

Loans Acquired with Deteriorated Credit Quality

Loans acquired in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows for the periods presented:

 

   Impaired
Covered

Loans
   Other
Covered
Loans
   Not
Covered
Loans
   Total 

June 30, 2012

        

Commercial, financial, agricultural

  $38    $12,720    $234    $12,992  

Lease financing

   —       —       —       —    

Real estate—construction

   3,900     2,193     —       6,093  

Real estate—1-4 family mortgage

   10,654     80,951     2,274     93,879  

Real estate—commercial mortgage

   37,681     141,479     6,281     185,441  

Installment loans to individuals

   —       69     3,341     3,410  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $52,273    $237,412    $12,130    $301,815  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011

        

Commercial, financial, agricultural

  $38    $17,765    $455    $18,258  

Lease financing

   —       —       —       —    

Real estate—construction

   4,031     3,045     —       7,076  

Real estate—1-4 family mortgage

   12,252     95,671     1,533     109,456  

Real estate—commercial mortgage

   44,994     161,498     2,900     209,392  

Installment loans to individuals

   —       168     4,276     4,444  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $61,315    $278,147    $9,164    $348,626  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the fair value of loans determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition at June 30, 2012:

 

   Impaired
Covered

Loans
  Other
Covered
Loans
  Not
Covered
Loans
  Total 

Contractually-required principal and interest

  $81,679   $273,376   $14,566   $369,621  

Nonaccretable difference(1)

   (29,381  (26,772  (1,233  (57,386
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows expected to be collected

   52,298    246,604    13,333    312,235  

Accretable yield(2)

   (25  (9,192  (1,203  (10,420
  

 

 

  

 

 

  

 

 

  

 

 

 

Fair value

  $52,273   $237,412   $12,130   $301,815  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1) 

Represents contractual principal and interest cash flows of $44,764 and $12,622, respectively, not expected to be collected.

(2) 

Represents contractual interest payments of $6,054 expected to be collected and purchase discount of $4,366.

Changes in the accretable yield of loans acquired with deteriorated credit quality were as follows:

 

   Impaired
Covered

Loans
  Other
Covered
Loans
  Not
Covered
Loans
  Total 

Balance at January 1, 2012

  $(40 $(9,757 $(746 $(10,543

Reclasses from nonaccretable difference

   —      (757  (1,092  (1,849

Accretion

   15    1,322    635    1,972  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2012

  $(25 $(9,192 $(1,203 $(10,420
  

 

 

  

 

 

  

 

 

  

 

 

 

 

19


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450, “Contingencies”. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The following table provides a rollforward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:

 

   Commercial  Real Estate -
Construction
  Real Estate -
1-4 Family
Mortgage
  Real Estate  -
Commercial
Mortgage
  Installment
and Other(1)
  Total 

Three Months Ended June 30, 2012

       

Allowance for loan losses:

       

Beginning balance

  $3,220   $882   $18,892   $20,379   $803   $44,176  

Provision for loan losses

   504    119    2,590    1,358    129    4,700  

Charge-offs

   (645  (38  (2,674  (1,144  (132  (4,633

Recoveries

   156    3    172    172    33    536  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,235   $966   $18,980   $20,765   $833   $44,779  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2012

       

Allowance for loan losses:

       

Beginning balance

  $4,197   $1,073   $17,191   $20,979   $900   $44,340  

Provision for loan losses

   893    (68  6,004    2,588    83    9,500  

Charge-offs

   (2,033  (42  (4,548  (3,026  (203  (9,852

Recoveries

   178    3    333    224    53    791  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,235   $966   $18,980   $20,765   $833   $44,779  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Period-End Amount Allocated to:

       

Individually evaluated for impairment

  $727   $—     $5,666   $7,296   $—     $13,689  

Collectively evaluated for impairment

   2,508    966    13,314    13,469    833    31,090  

Acquired with deteriorated credit quality

   —      —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,235   $966   $18,980   $20,765   $833   $44,779  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

20


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D—Loans and the Allowance for Loan Losses (continued)

 

   Commercial  Real Estate -
Construction
  Real Estate -
1-4 Family
Mortgage
  Real Estate  -
Commercial
Mortgage
  Installment
and  Other(1)
  Total 

Three Months Ended June 30, 2011

       

Allowance for loan losses:

       

Beginning balance

  $3,282   $1,735   $21,107   $20,410   $971   $47,505  

Provision for loan losses

   1,662    192    1,620    1,879    (3  5,350  

Charge-offs

   (1,139  (569  (3,084  (823  (33  (5,648

Recoveries

   36    31    221    52    24    364  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,841   $1,389   $19,864   $21,518   $959   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2011

       

Allowance for loan losses:

       

Beginning balance

  $2,625   $2,115   $20,870   $18,779   $1,026   $45,415  

Provision for loan losses

   2,322    41    5,272    3,244    (29  10,850  

Charge-offs

   (1,284  (798  (6,615  (1,374  (89  (10,160

Recoveries

   178    31    337    869    51    1,466  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,841   $1,389   $19,864   $21,518   $959   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Period-End Amount Allocated to:

       

Individually evaluated for impairment

  $754   $16   $8,264   $7,938   $—     $16,972  

Collectively evaluated for impairment

   3,087    1,373    11,600    13,580    959    30,599  

Acquired with deteriorated credit quality

   —      —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,841   $1,389   $19,864   $21,518   $959   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1) 

Includes lease financing receivables.

The following table provides recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:

 

   Commercial   Real Estate -
Construction
   Real Estate -
1-4 Family
Mortgage
   Real Estate -
Commercial
Mortgage
   Installment
and  Other(1)
   Total 

June 30, 2012

            

Individually evaluated for impairment

  $3,678    $6,093    $46,533    $85,485    $—      $141,789  

Collectively evaluated for impairment

   276,603     67,016     722,354     1,116,291     56,166     2,238,430  

Acquired with deteriorated credit quality

   12,992     6,093     93,879     185,441     3,410     301,815  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $293,273    $79,202    $862,766    $1,387,217    $59,576    $2,682,034  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011

            

Individually evaluated for impairment

  $6,271    $7,184    $53,832    $99,405    $—      $166,692  

Collectively evaluated for impairment

   253,562     66,975     661,339     1,027,838     56,052     2,065,766  

Acquired with deteriorated credit quality

   18,258     7,076     109,456     209,392     4,444     348,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $278,091    $81,235    $824,627    $1,336,635    $60,496    $2,581,084  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes lease financing receivables.

 

21


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note E—Other Real Estate Owned

(In Thousands)

The following table provides details of the Company’s other real estate owned (“OREO”) covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs:

 

   Covered
OREO
   Not Covered
OREO
   Total
OREO
 

June 30, 2012

      

Residential real estate

  $5,599    $11,046    $16,645  

Commercial real estate

   7,914     11,877     19,791  

Residential land development

   4,200     29,001     33,201  

Commercial land development

   20,238     6,460     26,698  
  

 

 

   

 

 

   

 

 

 

Total

  $37,951    $58,384    $96,335  
  

 

 

   

 

 

   

 

 

 

December 31, 2011

      

Residential real estate

  $11,110    $15,364    $26,474  

Commercial real estate

   8,211     11,479     19,690  

Residential land development

   4,441     36,105     40,546  

Commercial land development

   19,394     7,131     26,525  
  

 

 

   

 

 

   

 

 

 

Total

  $43,156    $70,079    $113,235  
  

 

 

   

 

 

   

 

 

 

Changes in the Company’s OREO covered and not covered under a loss-share agreement were as follows:

 

   Covered
OREO
  Not Covered
OREO
  Total
OREO
 

Balance at January 1, 2012

  $43,156   $70,079   $113,235  

Transfers of loans

   16,418    5,581    21,999  

Capitalized improvements

   —      382    382  

Impairments(1)

   (5,849  (2,997  (8,846

Dispositions

   (15,818  (14,844  (30,662

Other

   44    183    227  
  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2012

  $37,951   $58,384   $96,335  
  

 

 

  

 

 

  

 

 

 
(1) 

Of the total impairment charges of $5,849 recorded for covered OREO, $1,170 was included in the Consolidated Statements of Income for the six months ended June 30, 2012, while the remaining $4,679 increased the FDIC loss-share indemnification asset.

Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows:

 

   Three Months Ended
June  30,
  Six Months Ended
June 30,
 
   2012  2011  2012  2011 

Carrying costs

  $756   $1,330   $1,791   $2,319  

Impairments

   2,069    655    4,167    1,624  

Net losses on OREO sales

   659    205    1,650    1,836  

Rental income

   (114  (68  (239  (146
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $3,370   $2,122   $7,369   $5,633  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

22


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note F—Employee Benefit and Deferred Compensation Plans

(In Thousands, Except Share Data)

The plan expense for the Company-sponsored noncontributory defined benefit pension plan (“Pension Benefits”) and post-retirement health and life plans (“Other Benefits”) for the periods presented was as follows:

 

   Pension Benefits  Other Benefits 
   Three Months Ended
June  30,
  Three Months Ended
June  30,
 
   2012  2011  2012   2011 

Service cost

  $—     $—     $6    $9  

Interest cost

   215    222    16     15  

Expected return on plan assets

   (298  (329  —       —    

Prior service cost recognized

   —      —      —       —    

Recognized actuarial loss

   89    75    18     33  

Recognized curtailment loss

   —      —      —       —    
  

 

 

  

 

 

  

 

 

   

 

 

 

Net periodic benefit cost

  $6   $(32 $40    $57  
  

 

 

  

 

 

  

 

 

   

 

 

 
   Six Months Ended
June 30,
  Six Months Ended
June 30,
 
   2012  2011  2012   2011 

Service cost

  $—     $—     $12    $18  

Interest cost

   430    458    32     38  

Expected return on plan assets

   (596  (616  —       —    

Prior service cost recognized

   —      —      —       —    

Recognized actuarial loss

   178    152    36     72  

Recognized curtailment loss

   —      —      —       —    
  

 

 

  

 

 

  

 

 

   

 

 

 

Net periodic benefit cost

  $12   $(6 $80    $128  
  

 

 

  

 

 

  

 

 

   

 

 

 

In January 2012 and 2011, the Company granted stock options which generally vest and become exercisable in equal installments of 33 1/3% upon completion of one, two and three years of service measured from the grant date. The fair value of stock option grants is estimated on the grant date using the Black-Scholes option-pricing model. The Company employed the following assumptions with respect to its stock option grants in 2012 and 2011 for the six month periods ended June 30, 2012 and 2011:

 

   2012 Grant  2011 Grant 

Shares granted

   172,000    170,000  

Dividend yield

   4.55  4.02

Expected volatility

   37  36

Risk-free interest rate

   0.79  1.97

Expected lives

   6 years    6 years  

Weighted average exercise price

  $14.96   $16.91  

Weighted average fair value

  $3.10   $3.93  

In addition, the Company awarded 7,500 shares of time-based restricted stock and 34,000 shares of performance-based restricted stock in January 2012. The time-based restricted stock is earned 100% upon completion of three years of service measured from the grant date. The performance-based restricted stock is earned, if at all, if the Company meets or exceeds financial performance results defined by the board of directors for the year in which the grant was made. The fair value of the restricted stock grants on the date of the grants was $14.96 per share.

In April 2012, an amendment to the Company’s long-term incentive compensation plan was adopted that allows non-employee members of the Board of Directors to participate in the plan. Under this provision, the Company awarded 9,684 shares of time-based restricted stock to non-employee directors which are earned 100% upon the completion of one year of service measured from the grant date. The fair value of the restricted stock grants on the date of the grant was $15.49 per share.

 

23


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note F—Employee Benefit and Deferred Compensation Plans (continued)

 

During the six months ended June 30, 2012, the Company reissued 47,826 shares from treasury in connection with the exercise of stock-based compensation. The Company recorded total stock-based compensation expense of $316 and $300 for the three months ended June 30, 2012 and 2011, respectively, and $608 and $605 for the six months ended June 30, 2012 and 2011, respectively.

Note G—Segment Reporting

(In Thousands)

The operations of the Company’s reportable segments are described as follows:

 

  

The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, equipment leasing, as well as safe deposit and night depository facilities.

 

  

The Insurance segment includes a full service insurance agency offering all lines of commercial and personal insurance through major carriers.

 

  

The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.

In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.

 

24


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note G—Segment Reporting (continued)

 

The following table provides financial information for our operating segments for the periods presented:

 

   Community
Banks
   Insurance   Wealth
Management
  Other  Consolidated 

Three Months Ended June 30, 2012

        

Net interest income

  $33,661    $24    $341   $(616 $33,410  

Provision for loan losses

   4,723     —       (23  —      4,700  

Noninterest income

   13,753     901     1,563    21    16,238  

Noninterest expense

   34,139     793     1,646    132    36,710  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income before income taxes

   8,552     132     281    (727  8,238  

Income taxes

   2,055     51     63    (276  1,893  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (loss)

  $6,497    $81    $218   $(451 $6,345  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total assets

  $4,054,647    $10,186    $38,125   $9,419   $4,112,377  

Goodwill

   182,096     2,783     —      —      184,879  

Three Months Ended June 30, 2011

        

Net interest income

  $32,925    $30    $320   $(609 $32,666  

Provision for loan losses

   5,360     —       (10  —      5,350  

Noninterest income

   10,408     798     1,155    19    12,380  

Noninterest expense

   29,804     734     991    116    31,645  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income before income taxes

   8,169     94     494    (706  8,051  

Income taxes

   2,375     38     152    (271  2,294  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (loss)

  $5,794    $56    $342   $(435 $5,757  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total assets

  $4,205,474    $9,197    $38,776   $5,753   $4,259,200  

Goodwill

   182,096     2,783     —      —      184,879  

 

25


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note G—Segment Reporting (continued)

 

 

   Community
Banks
   Insurance   Wealth
Management
  Other  Consolidated 

Six Months Ended June 30, 2012

        

Net interest income

  $66,766    $48    $704   $(1,265 $66,253  

Provision for loan losses

   9,517     —       (17  —      9,500  

Noninterest income

   26,998     2,070     3,514    43    32,625  

Noninterest expense

   68,402     1,576     3,112    241    73,331  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income before income taxes

   15,845     542     1,123    (1,463  16,047  

Income taxes

   3,787     210     289    (558  3,728  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (loss)

  $12,058    $332    $834   $(905 $12,319  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total assets

  $4,054,647    $10,186    $38,125   $9,419   $4,112,377  

Goodwill

   182,096     2,783     —      —      184,879  

Six Months Ended June 30, 2011

        

Net interest income

  $64,320    $62    $636   $(1,216 $63,802  

Provision for loan losses

   10,880     —       (30  —      10,850  

Noninterest income

   29,175     1,941     2,221    38    33,375  

Noninterest expense

   64,098     1,457     1,887    196    67,638  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income before income taxes

   18,517     546     1,000    (1,374  18,689  

Income taxes

   5,386     212     307    (526  5,379  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (loss)

  $13,131    $334    $693   $(848 $13,310  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total assets

  $4,205,474    $9,197    $38,776   $5,753   $4,259,200  

Goodwill

   182,096     2,783     —      —      184,879  

In connection with the acquisition of American Trust, the Company recognized a gain on acquisition of $8,774 in the six months ended June 30, 2011, which is included in “Noninterest income” for the Community Banks segment in the table above.

Note H—Fair Value Measurements

(In Thousands)

Fair Value Measurements and the Fair Level Hierarchy

The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:

Securities available for sale: Securities available for sale consist primarily of debt securities such as obligations of U.S. Government agencies and corporations, mortgage-backed securities, trust preferred securities, and other debt securities. Fair values for debt securities are based on quoted market prices, where available. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. The fair value of equity securities traded in active markets is based on quoted market prices; for equity securities not traded in an active market, fair value approximates their historical cost.

Derivative instruments: Interest rate contracts, including swaps, caps and/or floors, are extensively traded in over-the-counter markets at prices based upon projections of future cash payments/receipts discounted at market rates. The fair value of the Company’s interest rate contracts is determined based upon discounted cash flows. The fair values of the Company’s interest rate lock commitments to fund fixed-rate residential mortgage loans and forward commitments to sell residential mortgage loans to secondary market investors are based on readily available quoted market prices.

 

26


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note H—Fair Value Measurements (continued)

 

The following table presents assets and liabilities that are measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3   Totals 

June 30, 2012

        

Financial assets:

        

Securities available for sale:

        

Obligations of other U.S. Government agencies and corporations

  $—      $2,433    $—      $2,433  

Residential mortgage-backed securities:

        

Government agency mortgage backed securities

   —       177,050     —       177,050  

Government agency collateralized mortgage obligations

   —       127,949     —       127,949  

Commercial mortgage-backed securities:

        

Government agency mortgage backed securities

   —       37,129     —       37,129  

Government agency collateralized mortgage obligations

   —       5,412     —       5,412  

Trust preferred securities

   —       —       12,672     12,672  

Other debt securities

   —       21,236     —       21,236  

Other equity securities

   —       —       2,790     2,790  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

   —       371,209     15,462     386,671  

Derivative instruments:

        

Interest rate contracts

   —       2,914     —       2,914  

Interest rate lock commitments

   —       1,719     —       1,719  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       4,633     —       4,633  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $—      $375,842    $15,462    $391,304  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

        

Derivative instruments:

        

Interest rate swap

  $—      $1,843    $—      $1,843  

Interest rate contracts

   —       2,880     —       2,880  

Forward commitments

   —       406     —       406  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       5,129     —       5,129  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $—      $5,129    $—      $5,129  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note H—Fair Value Measurements (continued)

 

   Level 1   Level 2   Level 3   Totals 

December 31, 2011

        

Financial assets:

        

Securities available for sale:

        

Obligations of other U.S. Government agencies and corporations

  $—      $17,395    $—      $17,395  

Residential mortgage-backed securities:

        

Government agency mortgage backed securities

   —       230,667     —       230,667  

Government agency collateralized mortgage obligations

   —       136,987     —       136,987  

Commercial mortgage-backed securities:

        

Government agency mortgage backed securities

   —       36,669     —       36,669  

Government agency collateralized mortgage obligations

   —       5,316     —       5,316  

Trust preferred securities

   —       —       12,785     12,785  

Other debt securities

   —       21,875     —       21,875  

Other equity securities

   —       —       2,237     2,237  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

   —       448,909     15,022     463,931  

Derivative instruments:

        

Interest rate contracts

   —       2,132     —       2,132  

Interest rate lock commitments

   —       1,197     —       1,197  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       3,329     —       3,329  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $—      $452,238    $15,022    $467,260  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

        

Derivative instruments:

        

Interest rate contracts

  $—      $2,063    $—      $2,063  

Forward commitments

   —       427     —       427  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       2,490     —       2,490  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $—      $2,490    $—      $2,490  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using Level 3 inputs during the six months ended June 30, 2012:

 

   Securities available for sale 
   Trust preferred
securities
  Other equity
securities
   Total 

Balance at January 1, 2012

  $12,785   $2,237    $15,022  

Transfers out of Level 3

   —      —       —    

Realized gains (losses) included in net income

   —      14     14  

Unrealized gains included in other comprehensive income

   839    539     1,378  

Reclassification adjustment

   (952  —       (952

Settlements

   —      —       —    
  

 

 

  

 

 

   

 

 

 

Balance at June 30, 2012

  $12,672   $2,790    $15,462  
  

 

 

  

 

 

   

 

 

 

 

28


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note H—Fair Value Measurements (continued)

 

Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities measured on a nonrecurring basis:

Mortgage loans held for sale: Mortgage loans held for sale are carried at the lower of cost or fair value. If fair value is used, it is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. Mortgage loans held for sale were carried at cost on the Consolidated Balance Sheets at June 30, 2012 and December 31, 2011, respectively.

Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans covered under loss-share agreements were recorded at their fair value upon the acquisition date, and no fair value adjustments were necessary for the three or six months ended June 30, 2012 and 2011, respectively. The following table presents impaired loans measured at fair value on a nonrecurring basis:

 

   June 30,
2012
   December 31,
2011
 

Impaired loans

  $9,787    $46,596  

Specific reserve included in allowance for loan losses

  $1,342    $8,532  

The allocated allowance for loan losses for impaired loans is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO covered under loss-share agreements was recorded at its fair value at its acquisition date. OREO not covered under loss-share agreements acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3. The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets:

 

   June 30,
2012
  December 31,
2011
 

OREO covered under loss-share agreements:

   

Carrying amount prior to remeasurement

  $19,590   $7,111  

Impairment recognized in results of operations

   (905  (305

Increase in FDIC loss-share indemnification asset

   (3,618  (1,221
  

 

 

  

 

 

 

Fair value

  $15,067   $5,585  
  

 

 

  

 

 

 

OREO not covered under loss-share agreements:

   

Carrying amount prior to remeasurement

  $20,838   $25,252  

Impairment recognized in results of operations

   (1,550  (6,892
  

 

 

  

 

 

 

Fair value

  $19,288   $18,360  
  

 

 

  

 

 

 

 

29


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note H—Fair Value Measurements (continued)

 

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows:

 

   June 30, 2012   December 31, 2011 
   Carrying
Value
   Fair
Value
   Carrying
Value
   Fair
Value
 

Financial assets

        

Cash and cash equivalents

  $196,406    $196,406    $209,017    $209,017  

Securities held to maturity

   290,050     305,183     332,410     344,618  

Securities available for sale

   386,671     386,671     463,931     463,931  

Mortgage loans held for sale

   25,386     25,386     28,222     28,222  

Loans covered under loss-share agreements

   289,685     295,714     339,462     351,318  

Loans not covered under loss-share agreements, net

   2,347,570     2,370,264     2,197,282     2,220,159  

FDIC loss-share indemnification asset

   54,473     54,473     107,754     107,754  

Derivative instruments

   4,633     4,633     3,329     3,329  

Financial liabilities

        

Deposits

  $3,406,196    $3,413,093    $3,412,237    $3,420,775  

Short-term borrowings

   7,700     7,700     11,485     11,485  

Federal Home Loan Bank advances

   86,590     95,352     117,454     127,976  

Junior subordinated debentures

   75,689     28,654     75,770     28,832  

TLGP Senior Note

   —       —       50,000     50,384  

Derivative instruments

   5,129     5,129     2,490     2,490  

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.

Cash and cash equivalents: Cash and cash equivalents consist of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy.

Securities held to maturity: For securities held to maturity, fair values for debt securities are based on quoted market prices, where available, or a discounted cash flow model. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The Company’s securities held to maturity are classified as Level 2.

Loans covered under loss-share agreements: The fair value of loans covered under loss-share agreements is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans. Loans covered under loss-share agreements are classified as Level 3.

Loans not covered under loss-share agreements: For variable-rate loans not covered under loss-share agreements that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans not covered under loss-share agreements, including mortgages, commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loans not covered under loss-share agreements are classified as Level 3.

FDIC loss-share indemnification asset: The fair value of the FDIC loss-share indemnification asset is based on the net present value of future cash flows expected to be received from the FDIC under the provisions of the loss-share agreements using a discount rate that is based on current market rates for the underlying covered loans. Current market rates are used in light of the uncertainty of the timing and receipt of the loss-share reimbursement from the FDIC. The FDIC loss-share indemnification asset is classified as Level 3.

 

30


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note H—Fair Value Measurements (continued)

 

Deposits: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. These are Level 1 valuations. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of accounts. These are Level 2 valuations.

Short-term borrowings: Short-term borrowings consist of securities sold under agreements to repurchase. The fair value of these short-term borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account. Short-term borrowings are classified as Level 1.

Federal Home Loan Bank advances: The fair value for Federal Home Loan Bank (“FHLB”) advances is determined by discounting the future cash flows using the current market rate. These are classified as Level 2.

Junior subordinated debentures: The fair value for the Company’s junior subordinated debentures is determined by discounting the future cash flows using the current market rate. These are classified as Level 2.

TLGP Senior Note: The fair value for the Company’s senior note guaranteed by the FDIC under the Temporary Liquidity Guarantee Program (“TLGP”) is determined by discounting the future cash flows using the current market rate. The outstanding balance of the Company’s TLGP note was paid in full in March 2012.

Note I—Derivative Instruments

(In Thousands)

The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. In the first quarter of 2011, the Company began entering into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2012, the Company had notional amounts of $61,654 on interest rate contracts with corporate customers and $61,654 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.

In March and April 2012, the Company entered into two interest rate swap agreements effective June 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures. The interest rate swaps had a total fair value of $(1,843) at June 30, 2012.

In May 2010, the Company terminated two interest rate swaps, each designated as a cash flow hedge, designed to convert the variable interest rate on an aggregate of $75,000 of loans to a fixed rate. As of the termination date, there were $1,679 of deferred gains related to the swaps, which are being amortized into interest income over the designated hedging periods ending in August 2012 and August 2013. Deferred gains amortized into net interest income were $152 and $153 for the three months ended June 30, 2012 and 2011, respectively, and $304 and $303 for the six months ended June 30, 2012 and 2011, respectively.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $66,217 and $56,217 at June 30, 2012 and December 31, 2011, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was $66,533 and $42,074 at June 30, 2012 and December 31, 2011, respectively.

 

31


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note I—Derivative Instruments (continued)

 

The following table provides details on the Company’s derivative financial instruments:

 

   

June 30, 2012

   December 31, 2011 
   

Balance Sheet

Location

  Fair Value   Balance Sheet
Location
  Fair Value 

Derivative assets:

        

Not designated as hedging instruments:

        

Interest rate contracts

  Other Assets  $2,914    Other Assets  $2,132  

Interest rate lock commitments

  Other Assets   1,719    Other Assets   1,197  
    

 

 

     

 

 

 

Totals

    $4,633      $3,329  
    

 

 

     

 

 

 

Derivative liabilities:

        

Designated as hedging instruments:

        

Interest rate swap

  Other Liabilities  $1,843    Other Liabilities  $  
    

 

 

     

 

 

 

Totals

    $1,843      $  
    

 

 

     

 

 

 

Not designated as hedging instruments:

        

Interest rate contracts

  Other Liabilities  $2,880    Other Liabilities  $2,063  

Forward commitments

  Other Liabilities   406    Other Liabilities   427  
    

 

 

     

 

 

 

Totals

    $3,286      $2,490  
    

 

 

     

 

 

 

Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows:

 

                                                                        
   Three Months Ended
June  30,
  Six Months Ended
June 30,
 
   2012  2011  2012  2011 

Derivatives designated as hedging instruments:

     

Interest rate swaps (terminated May 2010):

     

Included in interest income on loans

  $152   $153   $304   $303  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $152   $153   $304   $303  
  

 

 

  

 

 

  

 

 

  

 

 

 

Derivatives not designated as hedging instruments:

     

Interest rate contracts:

     

Included in interest income on loans

  $549   $111   $883   $160  

Included in other noninterest expense

   23        34      

Interest rate lock commitments:

     

Included in gains on sales of mortgage loans held for sale

   923    354    522    154  

Forward commitments

     

Included in gains on sales of mortgage loans held for sale

   (888  (31  (943  (31
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $607   $434   $496   $283  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

32


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J—Other Comprehensive Income

(In Thousands)

Changes in the components of other comprehensive income were as follows:

 

   Pre-Tax  Tax Expense
(Benefit)
  Net of Tax 

Three Months Ended June 30, 2012

    

Securities available for sale:

    

Unrealized holding gains on securities

  $1,766   $676   $1,090  

Non-credit related portion of other-than-temporary impairment on securities

             

Reclassification adjustment for gains realized in net income

   (869  (332  (537

Amortization of unrealized holding gains on securities transferred to the held to maturity category

   (148  (57  (91
  

 

 

  

 

 

  

 

 

 

Total securities available for sale

   749    287    462  

Derivative instruments:

    

Unrealized holding losses on derivative instruments

   (1,664  (637  (1,027

Reclassification adjustment for gains realized in net income

   (152  (58  (94
  

 

 

  

 

 

  

 

 

 

Total derivative instruments

   (1,816  (695  (1,121

Defined benefit pension and post-retirement benefit plans:

    

Net gain (loss) arising during the period

             

Amortization of net actuarial loss recognized in net periodic pension cost

   107    41    66  
  

 

 

  

 

 

  

 

 

 

Total defined benefit pension and post-retirement benefit plans

   107    41    66  
  

 

 

  

 

 

  

 

 

 

Total other comprehensive loss

  $(960 $(367 $(593
  

 

 

  

 

 

  

 

 

 

Three Months Ended June 30, 2011

    

Securities available for sale:

    

Unrealized holding gains on securities

  $23,283   $8,905   $14,378  

Non-credit related portion of other-than-temporary impairment on securities

   (15,183  (5,807  (9,376

Reclassification adjustment for losses realized in net income

   258    99    159  

Amortization of unrealized holding gains on securities transferred to the held to maturity category

   (358  (137  (221
  

 

 

  

 

 

  

 

 

 

Total securities available for sale

   8,000    3,060    4,940  

Derivative instruments:

    

Reclassification adjustment for gains realized in net income

   (153  (59  (94
  

 

 

  

 

 

  

 

 

 

Total derivative instruments

   (153  (59  (94

Defined benefit pension and post-retirement benefit plans:

    

Net gain (loss) arising during the period

             

Amortization of net actuarial loss recognized in net periodic pension cost

   107    41    66  
  

 

 

  

 

 

  

 

 

 

Total defined benefit pension and post-retirement benefit plans

   107    41    66  
  

 

 

  

 

 

  

 

 

 

Total other comprehensive income

  $7,954   $3,042   $4,912  
  

 

 

  

 

 

  

 

 

 

 

33


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J—Other Comprehensive Income (continued)

 

 

   Pre-Tax  Tax Expense
(Benefit)
  Net of Tax 

Six Months Ended June 30, 2012

    

Securities available for sale:

    

Unrealized holding gains on securities

  $3,414   $1,306   $2,108  

Non-credit related portion of other-than-temporary impairment on securities

             

Reclassification adjustment for gains realized in net income

   (1,773  (678  (1,095

Amortization of unrealized holding gains on securities transferred to the held to maturity category

   (313  (120  (193
  

 

 

  

 

 

  

 

 

 

Total securities available for sale

   1,328    508    820  

Derivative instruments:

    

Unrealized holding losses on derivative instruments

   (1,843  (705  (1,138

Reclassification adjustment for gains realized in net income

   (304  (116  (188
  

 

 

  

 

 

  

 

 

 

Total derivative instruments

   (2,147  (821  (1,326

Defined benefit pension and post-retirement benefit plans:

    

Net gain (loss) arising during the period

             

Amortization of net actuarial loss recognized in net periodic pension cost

   214    82    132  
  

 

 

  

 

 

  

 

 

 

Total defined benefit pension and post-retirement benefit plans

   214    82    132  
  

 

 

  

 

 

  

 

 

 

Total other comprehensive loss

  $(605 $(231 $(374
  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2011

    

Securities available for sale:

    

Unrealized holding gains on securities

  $23,732   $9,077   $14,655  

Non-credit related portion of other-than-temporary impairment on securities

   (15,183  (5,807  (9,376

Reclassification adjustment for losses realized in net income

   246    94    152  

Amortization of unrealized holding gains on securities transferred to the held to maturity category

   (632  (242  (390
  

 

 

  

 

 

  

 

 

 

Total securities available for sale

   8,163    3,122    5,041  

Derivative instruments:

    

Reclassification adjustment for gains realized in net income

   (303  (116  (187
  

 

 

  

 

 

  

 

 

 

Total derivative instruments

   (303  (116  (187

Defined benefit pension and post-retirement benefit plans:

    

Net gain (loss) arising during the period

             

Amortization of net actuarial loss recognized in net periodic pension cost

   222    85    137  
  

 

 

  

 

 

  

 

 

 

Total defined benefit pension and post-retirement benefit plans

   222    85    137  
  

 

 

  

 

 

  

 

 

 

Total other comprehensive income

  $8,082   $3,091   $4,991  
  

 

 

  

 

 

  

 

 

 

 

34


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J—Other Comprehensive Income (continued)

 

The accumulated balances for each component of other comprehensive income, net of tax, were as follows:

 

   June 30,
2012
  December 31,
2011
 

Unrealized gains on securities

  $16,463   $15,643  

Non-credit related portion of other-than-temporary impairment on securities

   (17,474  (17,474

Unrealized (losses) gains on derivative instruments

   (890  436  

Unrecognized defined benefit pension and post-retirement benefit plans obligations

   (6,620  (6,752
  

 

 

  

 

 

 

Total accumulated other comprehensive loss

  $(8,521 $(8,147
  

 

 

  

 

 

 

Note K—Net Income Per Common Share

(In Thousands, Except Share Data)

Basic and diluted net income per common share calculations are as follows:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2012   2011   2012   2011 

Basic

        

Net income applicable to common stock

  $6,345    $5,757    $12,319    $13,310  

Average common shares outstanding

   25,110,709     25,059,081     25,094,852     25,055,623  

Net income per common share—basic

  $0.25    $0.23    $0.49    $0.53  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Net income applicable to common stock

  $6,345    $5,757    $12,319    $13,310  

Average common shares outstanding

   25,110,709     25,059,081     25,094,852     25,055,623  

Effect of dilutive stock-based compensation

   38,651     123,422     49,282     127,592  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding—diluted

   25,149,360     25,182,503     25,144,134     25,183,215  

Net income per common share—diluted

  $0.25    $0.23    $0.49    $0.53  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

35


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(In Thousands, Except Share Data)

This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements usually include words such as “expects,” “projects,” “proposes,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements.

Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include (1) the Company’s ability to efficiently integrate its recent acquisitions into its operations, retain the customers of these businesses and grow the acquired operations; (2) the effect of economic conditions and interest rates on a national, regional or international basis; (3) the timing of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (4) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (5) the financial resources of, and products available to, competitors; (6) changes in laws and regulations, including changes in accounting standards; (7) changes in policy by regulatory agencies; (8) changes in the securities and foreign exchange markets; (9) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (10) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (11) an insufficient allowance for loan losses as a result of inaccurate assumptions; (12) general economic, market or business conditions; (13) changes in demand for loan products and financial services; (14) concentration of credit exposure; (15) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; and (16) other circumstances, many of which are beyond management’s control. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Financial Condition and Results of Operations

Three Months Ended June 30, 2012 as Compared to the Three Months Ended June 30, 2011

Net Income

Net income for the three month period ended June 30, 2012 was $6,345 compared to net income of $5,757 for the three month period ended June 30, 2011. Basic and diluted earnings per share for the three month period ended June 30, 2012 were $0.25 as compared to $0.23 for the three month period ended June 30, 2011.

 

36


Table of Contents

Net Interest Income

Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income. The primary concerns in managing net interest income are the mix and the repricing of rate-sensitive assets and liabilities. Net interest income increased 2.28% to $33,410 for the second quarter of 2012 compared to $32,666 for the same period in 2011. On a tax equivalent basis, net interest income was $34,919 for the second quarter of 2012 as compared to $34,138 for the second quarter of 2011. Net interest margin, the tax equivalent net yield on earning assets, increased to 3.98% during the second quarter of 2012 from 3.76% for the same period in 2011.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

 

   Three Months Ended June 30, 
   2012  2011 
   Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
  Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
 

Assets

           

Interest-earning assets:

           

Loans(1)

  $2,647,321    $34,168     5.19 $2,575,890    $36,347     5.66

Securities:

           

Taxable(2)

   556,327     3,778     2.72    648,978     5,473     3.37  

Tax-exempt

   237,026     3,487     5.88    214,757     3,308     6.16  

Interest-bearing balances with banks

   80,425     54     0.27    200,071     163     0.33  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   3,521,099     41,487     4.73    3,639,696     45,291     4.99  

Cash and due from banks

   66,506        67,037      

Intangible assets

   191,788        191,320      

FDIC loss-share indemnification asset

   59,957        150,312      

Other assets

   284,023        246,165      
  

 

 

      

 

 

     

Total assets

  $4,123,373       $4,294,530      
  

 

 

      

 

 

     

Liabilities and shareholders’ equity

           

Interest-bearing liabilities:

           

Deposits:

           

Interest-bearing demand(3)

  $1,391,645    $1,029     0.30 $1,421,044    $3,085     0.87

Savings deposits

   230,207     123     0.22    214,190     195     0.36  

Time deposits

   1,265,026     3,817     1.21    1,437,575     5,496     1.53  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   2,886,878     4,969     0.69    3,072,809     8,776     1.15  

Borrowed funds

   168,856     1,599     3.80    261,060     2,377     3.64  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   3,055,734     6,568     0.86    3,333,869     11,153     1.34  

Noninterest-bearing deposits

   531,209        468,170      

Other liabilities

   44,266        15,595      

Shareholders’ equity

   492,164        476,896      
  

 

 

      

 

 

     

Total liabilities and shareholders’ equity

  $4,123,373       $4,294,530      
  

 

 

      

 

 

     

Net interest income/net interest margin

    $34,919     3.98   $34,138     3.76
    

 

 

      

 

 

   

 

(1)

Includes mortgage loans held for sale and shown net of unearned income.

(2)

U.S. Government and some U.S. Government agency securities are tax-exempt in the states in which we operate.

(3) 

Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.

 

37


Table of Contents

Our improvement in net interest income and net interest margin for the second quarter of 2012 as compared to the same period in 2011 was partly a result of a change in the mix of interest-earning assets, which included loan growth, a decrease in nonaccrual loans, and a decrease in interest-bearing balances with banks. Changes in the mix of interest-earning liabilities, which included growth in lower costing core deposits offset by a decline in time deposits and borrowed funds, also contributed to the improvement in net interest income and net interest margin.

Interest income, on a tax equivalent basis, was $41,487 for the second quarter of 2012 compared to $42,291 for the same period in 2011. The decrease in interest income was driven primarily by a decrease in the average balance of interest-earning assets and a decline in the yield on interest-earning assets. The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:

 

   Percentage of Total  Yield 
   Three Months Ended June 30,  Three Months Ended June 30, 
   2012  2011  2012  2011 

Loans

   75.19  70.77  5.19  5.66

Securities

   22.53    23.73    3.66    4.07  

Other

   2.28    5.50    0.27    0.33  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total earning assets

   100.00  100.00  4.73  4.99
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense was $6,568 for the second quarter of 2012, a decrease of $4,585, or 41.11%, as compared to the same period in 2011. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities, specifically time deposits and borrowed funds. In addition, the average balance of noninterest-bearing deposits increased $63,039, or 13.46%, during the second quarter of 2012 as compared to the same period in 2011. These changes to our funding mix, coupled with a reduction in borrowed funds, reduced our total cost of funds 43 basis points to 0.74% for the second quarter of 2012 as compared to 1.17% for the second quarter of 2011.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:

 

                                                                
   Percentage of Total  Cost of Funds 
   Three Months Ended June 30,  Three Months Ended June 30, 
   2012  2011  2012  2011 

Noninterest-bearing demand

   14.81  12.31  —    —  

Interest-bearing demand

   38.80    37.38    0.30    0.87  

Savings

   6.42    5.63    0.22    0.36  

Time deposits

   35.27    37.81    1.21    1.53  

Federal Home Loan Bank advances

   2.41    3.21    4.35    4.17  

Other borrowed funds

   2.29    3.66    3.21    3.18  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits and borrowed funds

   100.00  100.00  0.74  1.17
  

 

 

  

 

 

  

 

 

  

 

 

 

Loans and Loan Interest Income

The table below sets forth the balance of loans outstanding by loan type and the percentage of each loan type to total loans as of the dates presented:

 

                                                                
   June 30,
2012
   Percentage of
Total Loans
  December 31,
2011
   Percentage of
Total Loans
 

Commercial, financial, agricultural

  $293,273     10.93 $278,091     10.77

Lease financing

   245     0.01    328     0.01  

Real estate—construction

   79,202     2.95    81,235     3.15  

Real estate—1-4 family mortgage

   862,766     32.17    824,627     31.95  

Real estate—commercial mortgage

   1,387,217     51.72    1,336,635     51.79  

Installment loans to individuals

   59,331     2.21    60,168     2.33  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total loans, net of unearned income

  $2,682,034     100.00 $2,581,084     100.00
  

 

 

   

 

 

  

 

 

   

 

 

 

 

38


Table of Contents

Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At June 30, 2012, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.

Total loans at June 30, 2012 were $2,682,034, an increase of $100,950 from $2,581,084 at December 31, 2011. Loans covered under loss-share agreements with the FDIC (referred to as “covered loans”) were $289,685 at June 30, 2012, a decrease of $49,777, compared to $339,462 at December 31, 2011. For covered loans, the FDIC will reimburse Renasant Bank 80% of the losses incurred on these loans. The covered loans will continue to decline through the Company’s aggressive efforts to bring those covered loans that are commercial in nature to resolution as the loss-share agreements applicable to this portfolio provides reimbursement for five years from the acquisition date.

Loans not covered under loss-share agreements at June 30, 2012 were $2,392,349, an increase of $150,727, compared to $2,241,622 at December 31, 2011. The increase in loans not covered under loss-share agreements was attributable to growth in 1-4 family residential mortgages, owner and non-owner occupied commercial real estate loans and commercial loans, as well as loan production generated by our de novo expansion. Loans from our de novo locations in Columbus and Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama and Maryville, Tennessee contributed $68,608 of the total increase in loans from December 31, 2011.

During the first six months of 2012, loans in our Tennessee and Mississippi markets increased $12,635 and $31,464, respectively, while loans in our Alabama markets increased $63,536. Loans in our Georgia markets not covered under loss-share agreements increased $42,044 from December 31, 2011.

The following table provides a breakdown of covered loans and loans not covered under loss-share agreements as of the dates presented:

 

   June 30, 2012   December 31, 2011 
   Covered
Loans
   Not Covered
Loans
   Total
Loans
   Covered
Loans
   Not Covered
Loans
   Total
Loans
 

Commercial, financial, agricultural

  $12,758    $280,515    $293,273    $17,803    $260,288    $278,091  

Lease financing

   —       245     245     —       328     328  

Real estate—construction:

            

Residential

   2,193     35,058     37,251     3,158     28,644     31,802  

Commercial

   3,900     35,506     39,406     3,918     43,702     47,620  

Condominiums

   —       2,545     2,545     —       1,813     1,813  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate—construction

   6,093     73,109     79,202     7,076     74,159     81,235  

Real estate—1-4 family mortgage:

            

Primary

   21,716     407,390     429,106     21,447     351,702     373,149  

Home equity

   19,042     171,591     190,633     23,048     170,092     193,140  

Rental/investment

   33,502     124,636     158,138     42,261     125,147     167,408  

Land development

   17,345     67,544     84,889     21,167     69,763     90,930  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate—1-4 family mortgage

   91,605     771,161     862,766     107,923     716,704     824,627  

Real estate—commercial mortgage:

            

Owner-occupied

   93,336     560,598     653,934     101,448     539,772     641,220  

Non-owner occupied

   44,337     530,354     574,691     48,939     480,585     529,524  

Land development

   41,487     117,105     158,592     56,105     109,786     165,891  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate—commercial mortgage

   179,160     1,208,057     1,387,217     206,492     1,130,143     1,336,635  

Installment loans to individuals

   69     59,262     59,331     168     60,000     60,168  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net of unearned income

  $289,685    $2,392,349    $2,682,034    $339,462    $2,241,622    $2,581,084  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans held for sale were $25,386 at June 30, 2012 compared to $28,222 at December 31, 2011. Originations of mortgage loans to be sold totaled $233,277 in the first six months of 2012 compared to $185,652 for the same period in 2011. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.

 

39


Table of Contents

Investments and Investment Interest Income

The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and other types of borrowings. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio for the periods presented:

 

   June 30,
2012
   Percentage  of
Portfolio
  December 31,
2011
   Percentage  of
Portfolio
 

Obligations of other U.S. Government agencies and corporations

  $56,583     8.36 $125,055     15.70

Mortgage-backed securities

   347,540     51.36    409,639     51.44  

Obligations of states and political subdivisions

   235,900     34.86    224,750     28.22  

Trust preferred securities

   12,672     1.87    12,785     1.61  

Other debt securities

   21,236     3.14    21,875     2.75  

Other equity securities

   2,790     0.41    2,237     0.28  
  

 

 

   

 

 

  

 

 

   

 

 

 
  $676,721     100.00 $796,341     100.00
  

 

 

   

 

 

  

 

 

   

 

 

 

Investment income, on a tax equivalent basis, decreased $1,516 to $7,265 for the second quarter of 2012 from $8,781 for the second quarter of 2011. The average balance in the investment portfolio for the second quarter of 2012 was $793,353 compared to $863,735 for the same period in 2011. The tax equivalent yield on the investment portfolio for the second quarter of 2012 was 3.66%, down 41 basis points from the same period in 2011. The decline in yield was a result of the call of securities within the Company’s portfolio that had higher rates than the rates on the securities that the Company purchased with the proceeds of such calls. These rates were lower due to the generally lower interest rate environment.

The balance of our securities portfolio at June 30, 2012 decreased $119,620 to $676,721 from $796,341 at December 31, 2011. During the first six months of 2012, we purchased $152,990 in investment securities. Mortgage-backed securities and collateralized mortgage obligations (“CMOs”), included in the “Mortgage-backed securities” line item in the above table, comprised 54.52% of the purchases. The mortgage-backed securities and CMOs held in our securities portfolio are primarily issued by government sponsored entities. U.S. Government agency securities and municipal securities accounted for 33.61% and 11.87%, respectively, of the remainder of total securities purchased. The carrying value of securities sold during the first six months of 2012 totaled $85,077, consisting solely of mortgage-backed securities. Maturities and calls of securities during the first six months of 2012 totaled $186,072. Unrealized losses of $17,079 were recorded on investment securities with a carrying value of $54,412 at June 30, 2012, compared to unrealized losses of $17,864 recorded on investment securities with a carrying value of $40,191 at December 31, 2011.

The Company holds investments in pooled trust preferred securities. This portfolio had a cost basis of $29,459 and $30,410 and a fair value of $12,672 and $12,785 at June 30, 2012 and December 31, 2011, respectively. The investment in pooled trust preferred securities consists of four securities representing interests in various tranches of trusts collateralized by debt issued by over 340 financial institutions. Management’s determination of the fair value of each of its holdings is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for our tranches is negatively impacted. Management has determined that there has been an adverse change in estimated cash flows for each of the four pooled trust preferred securities. The Company’s quarterly evaluation of these investments for other-than-temporary-impairment resulted in no additional write-downs during the second quarter of 2012. The Company did recognize credit-related impairment losses on two of the four pooled trust preferred securities of $262 during the first six months of 2011. Furthermore, based on the qualitative factors discussed above, each of the four pooled trust preferred securities was classified as a nonaccruing asset at June 30, 2012 and December 31, 2011. Investment interest income is recorded on the cash-basis method until qualifying for return to accrual status.

 

40


Table of Contents

Deposits and Deposit Interest Expense

The Company relies on deposits as its major source of funds. Total deposits were $3,406,196 and $3,412,237, at June 30, 2012 and December 31, 2011, respectively. Noninterest-bearing deposits were $539,237 and $531,910 at June 30, 2012 and December 31, 2011, respectively, while interest-bearing deposits were $2,866,959 and $2,880,327 at June 30, 2012 and December 31, 2011, respectively. The balance of deposits at June 30, 2012 as compared to December 31, 2011 remained relatively unchanged and is primarily attributable to management’s focus on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits, including certain time deposits, to mature. The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk and maintaining our net interest margin. Accordingly, funds are only acquired when needed and at a rate that is prudent under the circumstances.

Public fund deposits are those of counties, municipalities, or other political subdivisions and may be readily obtained based on the Company’s pricing bid in comparison with competitors. Since public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. The Company has focused on growing stable sources of deposits which has resulted in the Company placing less reliance on public fund deposits. However, the Company continues to participate in the bidding process for public fund deposits. Our public fund transaction accounts are principally obtained from municipalities including school boards and utilities. Public fund deposits at June 30, 2012 increased to $379,913 from $338,273 at December 31, 2011.

Following management’s emphasis on growing a stable source of funding through core deposits and allowing more costly deposits to mature or expire, deposits in our Alabama and Georgia markets decreased $47,284 and $46,312, respectively, at June 30, 2012 from December 31, 2011. Deposits in our Tennessee markets decreased $2,526 at June 30, 2012 from December 31, 2011. Deposits in our Mississippi markets increased $90,081 at June 30, 2012 from December 31, 2011 primarily due to an increase in public fund deposits.

Interest expense on deposits was $4,969 and $8,776 for the second quarter of 2012 and 2011, respectively. The cost of interest-bearing deposits was 0.69% and 1.15% for the same periods. A more detailed discussion of the cost of our deposits is set forth below under the heading “Liquidity and Capital Resources” in this item.

Borrowed Funds and Interest Expense on Borrowings

Total borrowings include federal funds purchased, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (the “FHLB”) and junior subordinated debentures. Interest expense on total borrowings was $1,599 and $2,377 for the second quarter of 2012 and 2011, respectively. Funds are borrowed from the FHLB primarily to match-fund against certain loans, negating interest rate exposure when rates rise. Such match-funded loans are typically large commercial or real estate loans. In addition, short-term FHLB advances and federal funds purchased are used, as needed, to meet day to day liquidity needs. Total FHLB advances were $86,590 and $117,454 at June 30, 2012 and December 31, 2011, respectively. The Company had no short-term FHLB advances outstanding at June 30, 2012 or December 31, 2011. The Company had $1,040,987 of availability on unused lines of credit with the FHLB at June 30, 2012 compared to $983,950 at December 31, 2011. The cost of our FHLB advances was 4.35% and 4.17% for the second quarter of 2012 and 2011, respectively.

In March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the Temporary Liquidity Guaranty Program (“TLGP”) at maturity. The cost of the TLGP debt was 3.83% for the second quarter of 2011.

 

41


Table of Contents

Noninterest Income

 

Noninterest Income to Average Assets
(Excludes securities gains/losses)
Three Months Ended June 30,
2012  2011
1.50%  1.18%

Total noninterest income includes fees generated from deposit services, mortgage loan originations, insurance products, trust and other wealth management products and services, security gains and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify our revenue sources.

Noninterest income was $16,238 for the three months ended June 30, 2012, an increase of $3,858, or 31.16%, as compared to $12,380 for the same period in 2011.

Service charges on deposit accounts, the primary contributor to noninterest income, include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were $4,495 and $5,036 for the second quarter of 2012 and 2011, respectively. Overdraft fees, the largest component of service charges on deposits, were $3,558 for the three months ended June 30, 2012 compared to $4,443 for the same period in 2011. The decline in overdraft fees was primarily the result of regulations enacted which have restricted the Company’s ability to impose overdraft fees.

Fees and commissions include fees related to deposit services, such as interchange fees on debit card transactions, as well as fees charged on mortgage loans originated to be sold, such as origination, underwriting, documentation and other administrative fees. Fees and commissions increased 38.61% to $4,322 during the second quarter of 2012 as compared to $3,118 for the same period in 2011. For the second quarter of 2012, fees associated with debit card usage were $2,145, an increase of 15.63% as compared to $1,855 for the same period in 2011. We expect income from use of our debit cards to continue to grow as our customers use this convenient method of payment. However, the Durbin Debit Interchange Amendment to the Dodd-Frank Act that went into effect October 1, 2011 could have a negative impact on the Company’s income derived from this effort. As directed by statute, the Federal Reserve enacted regulations governing the “reasonableness” of certain fees associated with our debit cards and also placed restrictions on the rates charged for interchange fees on debit card transactions. The provisions apply only to financial institutions with more than $10 billion in assets. As affected institutions lower their debit card fees, we expect that all financial institutions, regardless of size, will have to adjust their rates in order to remain competitive. Management believes these restrictions could have an adverse impact on these interchange fees in the future, but is unable at this time to predict the extent or timing of such impact. Mortgage loan fees increased $807 to $1,549 during the second quarter of 2012 as compared to $742 for the same period in 2011. This is due to the increase in mortgage loan originations to be sold in the secondary market during the same period in 2012 as compared to 2011.

Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was $842 and $792 for the three months ended June 30, 2012 and 2011, respectively.

The Trust division within the Wealth Management segment operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Additionally, the Financial Services division within the Wealth Management segment provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $1,551 for the second quarter of 2012 compared to $1,139 for the same period in 2011. The increase in Wealth Management revenue for the second quarter of 2012 as compared to the same period in 2011 was primarily attributable to the acquisition of the Birmingham, Alabama-based trust department of RBC Bank (USA) in the third quarter of 2011. The market value of trust assets under management was $1,090,758 and $1,024,585 at June 30, 2012 and December 31, 2011, respectively.

Gains on sales of securities for the second quarter of 2012 were $869, resulting from the sale of $63,296 in securities. Gains on sales of securities for the second quarter of 2011 were $4, resulting from the sale of $7,988 in securities.

 

42


Table of Contents

Gains on the sale of mortgage loans held for sale were $2,390 and $949 for the three months ended June 30, 2012 and 2011, respectively. Originations of mortgage loans to be sold totaled $121,636 for the second quarter of 2012 as compared to $89,142 for the same period of 2011.

Noninterest Expense

 

Noninterest Expense to Average Assets
Three Months Ended June 30,
2012  2011
3.58%  2.96%

Noninterest expense was $36,710 and $31,645 for the second quarter of 2012 and 2011, respectively.

Salaries and employee benefits increased $3,698, or 22.87%, to $19,871 for the second quarter of 2012 as compared to $16,173 for the same period in 2011. The increase is attributable to our acquisitions of American Trust and the RBC Bank (USA) trust department and expansion of our franchise by opening de novo locations in Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama, and Maryville, Tennessee during the second half of 2011 and the first half of 2012. Commissions related to the increase in mortgage production during the second quarter of 2012 as compared to the same period in 2011 as well as higher-than-anticipated health insurance costs incurred also contributed to the increase.

Data processing costs increased 33.43% to $2,211 for the second quarter of 2012 from $1,657 for the same period in 2011. The increase in data processing costs over this period is reflective of increased loan and deposit processing from growth in the number of loans and deposits. The inclusion of data processing costs from American Trust and Wealth Management operations since the first and third quarters of 2011, respectively, also contributed to the increase.

Net occupancy and equipment expense for the second quarter of 2012 was $3,582, up $215 from the same period in 2011. This increase is attributable to occupancy costs and depreciation expense associated with the operations of the Company’s banking expansions beginning in the latter half of 2011.

Expenses related to other real estate owned for the second quarter of 2012 were $3,370, an increase of $1,248 compared to the same period in 2011. Expenses on other real estate owned for the second quarter of 2012 include write downs of $2,069 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $14,238 was sold during the second quarter of 2012, resulting in a net loss of $659. Expenses on other real estate owned for the three months ended June 30, 2011 included a $655 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $10,893 was sold during the second quarter of 2011, resulting in a net loss of $205.

Professional fees include fees for legal and accounting services. Professional fees were $1,015 for the second quarter of 2012 as compared to $1,208 for the same period in 2011. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall economic downturn and credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution. This expense has decreased for the second quarter of 2012 as compared to the same period in 2011 due to lower levels of nonperforming assets over the same periods.

Advertising and public relations expense was $1,302 for the second quarter of 2012 compared to $1,124 for the same period in 2011. This increase is attributable to advertising and marketing costs associated with the Company’s expansion into new markets since the first quarter of 2011.

Amortization of intangible assets totaled $349 for the second quarter of 2012 compared to $510 for the second quarter of 2011. This amortization relates to finite-lived intangible assets recorded in prior mergers which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from three to fifteen years. During 2011, the Company amortized the remaining core deposit intangible recorded in connection with the Renasant Bancshares acquisition, which contributed $163 to total intangible amortization expense for the second quarter of 2011. This reduction was offset by amortization expense related to finite-lived intangible assets recorded in association with the American Trust and the RBC Trust (USA) trust department acquisitions.

 

43


Table of Contents

Communication expenses, those expenses incurred for communication to clients and between employees, were $926 for the second quarter of 2012 as compared to $1,212 for the same period in 2011.

 

Efficiency Ratio
Three Months Ended June 30,
2012  2011
71.76%  67.96%

The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully taxable equivalent basis and noninterest income. We remain committed to aggressively managing our costs within the framework of our business model. The increases in net interest income and noninterest income more than offset the increase in noninterest expense, resulting in the increase in the Company’s efficiency ratio for the second quarter of 2012 as compared to the same period in 2011.

Income Taxes

Income tax expense for the second quarter of 2012 and 2011 was $1,893 and $2,294, respectively. The effective tax rates for those periods were 22.98% and 28.49%, respectively. The decrease in the effective tax rate for the second quarter of 2012 as compared to the same period in 2011 was attributable to consistent levels of tax-exempt interest income and higher income from bank-owned life insurance in the second quarter of 2012 as compared to the same period in 2011.

 

44


Table of Contents

Six Months Ended June 30, 2012 as Compared to the Six Months Ended June 30, 2011

Net Income

Net income for the six month period ended June 30, 2012 was $12,319 compared to net income of $13,310 for the six month period ended June 30, 2011. Basic and diluted earnings per share for the six month period ended June 30, 2012 were $0.49 as compared to $0.53 for the six month period ended June 30, 2011.

Net Interest Income

Net interest income increased 3.84% to $66,253 for the first six months of 2012 compared to $63,802 for the same period in 2011. On a tax equivalent basis, net interest income was $69,258 for the first six months of 2012 as compared to $66,802 for the first six months of 2011. Net interest margin increased to 3.92% during the first six months of 2012 from 3.65% for the same period in 2011.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

 

   Six Months Ended June 30, 
   2012  2011 
   Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
  Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
 

Assets

           

Interest-earning assets:

           

Loans(1)

  $2,630,660    $68,599     5.24 $2,572,980    $72,408     5.68

Securities:

           

Taxable(2)

   570,148     7,858     2.76    654,360     11,159     3.41  

Tax-exempt

   233,441     6,892     5.90    218,341     6,726     6.16  

Interest-bearing balances with banks

   118,279     139     0.24    241,826     369     0.31  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   3,552,508     83,488     4.72    3,687,507     90,662     4.95  

Cash and due from banks

   72,391        72,881      

Intangible assets

   191,964        191,529      

FDIC loss-share indemnification asset

   68,973        155,687      

Other assets

   287,012        248,206      
  

 

 

      

 

 

     

Total assets

  $4,172,848       $4,355,810      
  

 

 

      

 

 

     

Liabilities and shareholders’ equity

           

Interest-bearing liabilities:

           

Deposits:

           

Interest-bearing demand(3)

  $1,380,445    $2,178     0.32 $1,394,654    $6,073     0.88

Savings deposits

   226,844     289     0.26    209,284     441     0.42  

Time deposits

   1,285,025     7,921     1.24    1,506,512     12,344     1.65  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   2,892,314     10,388     0.72    3,110,450     18,858     1.22  

Borrowed funds

   203,897     3,842     3.78    275,550     5,002     3.64  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   3,096,211     14,230     0.92    3,386,000     23,860     1.42  

Noninterest-bearing deposits

   533,038        472,116      

Other liabilities

   51,435        24,153      

Shareholders’ equity

   492,164        473,541      
  

 

 

      

 

 

     

Total liabilities and shareholders’ equity

  $4,172,848       $4,355,810      
  

 

 

      

 

 

     

Net interest income/net interest margin

    $69,258     3.92   $66,802     3.65
    

 

 

      

 

 

   

 

(1)

Includes mortgage loans held for sale and shown net of unearned income.

(2)

U.S. Government and some U.S. Government agency securities are tax-exempt in the states in which we operate.

(3) 

Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

 

45


Table of Contents

The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.

Interest income, on a tax equivalent basis, was $83,488 for the first six months of 2012 compared to $90,662 for the same period in 2011. The decrease in interest income was driven primarily by a decrease in the average balance of interest-earning assets and a decline in the yield on interest-earning assets.

Investment income, on a tax equivalent basis, decreased $3,135 to $14,750 for the first six months of 2012 from $17,885 for the first six months of 2011. The average balance in the investment portfolio for the first six months of 2012 was $803,589 compared to $872,701 for the same period in 2011. The tax equivalent yield on the investment portfolio for the first six months of 2012 was 3.67%, down 43 basis points from the same period in 2011. The decline in yield was a result of the call of securities within the Company’s portfolio that had higher rates than the rates on the securities that the Company purchased with the proceeds of such calls. These rates were lower due to the generally lower interest rate environment.

The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:

 

   Percentage of Total  Yield 
   Six Months Ended June 30,  Six Months Ended June 30, 
   2012  2011  2012  2011 

Loans

   74.05  69.78  5.24  5.68

Securities

   22.62    23.67    3.67    4.10  

Other

   3.33    6.55    0.24    0.31  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total earning assets

   100.00  100.00  4.72  4.95
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense was $14,230 for the first six months of 2012 compared to $23,860 for the same period in 2011. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities, specifically time deposits and borrowed funds. In addition, the average balance of noninterest-bearing deposits increased $60,922, or 12.90%, during the first six months of 2012 as compared to the same period in 2011. These changes to our funding mix, coupled with a reduction in borrowed funds, reduced our total cost of funds 46 basis points to 0.79% for the first six months of 2012 as compared to 1.25% for the first six months of 2011.

Interest expense on deposits was $10,388 and $18,858 for the first six months of 2012 and 2011, respectively. The cost of interest-bearing deposits was 0.72% and 1.22% for the same periods.

Interest expense on total borrowings was $3,842 and $5,002 for the first six months of 2012 and 2011, respectively. The cost of our FHLB advances was 4.28% and 4.11% for the first six months of 2012 and 2011, respectively.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:

 

   Percentage of Total  Cost of Funds 
   Six Months Ended June 30,  Six Months Ended June 30, 
   2012  2011  2012  2011 

Noninterest-bearing demand

   14.69  12.24  —    —  

Interest-bearing demand

   38.03    36.15    0.32    0.88  

Savings

   6.25    5.42    0.26    0.42  

Time deposits

   35.41    39.05    1.24    1.65  

Federal Home Loan Bank advances

   2.64    3.52    4.28    4.11  

Other borrowed funds

   2.98    3.62    3.33    3.18  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits and borrowed funds

   100.00  100.00  0.79  1.25
  

 

 

  

 

 

  

 

 

  

 

 

 

 

46


Table of Contents

Noninterest Income

 

Noninterest Income to Average Assets
(Excludes securities gains/losses)
Six Months Ended June 30,
2012  2011
1.49%  1.56%

Noninterest income was $32,625 for the six months ended June 30, 2012 as compared to $33,375 for the same period in 2011. Noninterest income for the first six months of 2011 includes the bargain purchase gain of $8,774 resulting from the acquisition of American Trust.

Service charges on deposit accounts were $9,020 and $9,877 for the first six months of 2012 and 2011, respectively. Overdraft fees were $7,521 for the six months ended June 30, 2012 as compared to $8,691 for the same period in 2011.

Fees and commissions increased 36.39% to $8,250 during the first six months of 2012 as compared to $6,049 for the same period in 2011. For the first six months of 2012, fees associated with debit card usage were $4,289, an increase of 20.78% as compared to $3,551 for the same period in 2011. Mortgage loan fees increased $1,383 to $2,869 during the first six months of 2012 as compared to $1,486 for the same period in 2011. This is due to the increase in mortgage loan originations to be sold in the secondary market during the same period in 2012 as compared to 2011.

Income earned on insurance products was $1,740 and $1,629 for the six months ended June 30, 2012 and 2011, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients’ policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in “Other noninterest income” in the Consolidated Statements of Income, was $250 and $321 for the six months ended June 30, 2012 and 2011, respectively.

Wealth Management revenue was $3,493 for the first six months of 2012 compared to $2,195 for the same period in 2011. The increase in Wealth Management revenue for the first six months of 2012 as compared to the same period in 2011 was primarily attributable to the acquisition of the Birmingham, Alabama-based trust department of RBC Bank (USA) in the third quarter of 2011.

Gains on sales of securities for the first six months of 2012 were $1,773, resulting from the sale of $85,077 in securities. Gains on sales of securities for the first six months of 2011 were $16, resulting from the sale of $13,017 in securities.

Gains on the sale of mortgage loans held for sale were $3,671 and $2,100 for the six months ended June 30, 2012 and 2011, respectively. Originations of mortgage loans to be sold totaled $233,277 for the first six months of 2012 as compared to $185,652 for the same period of 2011.

Noninterest Expense

 

Noninterest Expense to Average Assets
Six Months Ended June 30,
2012  2011
3.53%  3.13%

Noninterest expense was $73,331 and $67,638 for the first six months of 2012 and 2011, respectively.

Salaries and employee benefits increased $6,110, or 18.85%, to $38,520 for the first six months of 2012 as compared to $32,410 for the same period in 2011. The increase is attributable to our acquisitions of American Trust and the RBC Bank (USA) trust department and expansion of our franchise by opening de novo locations in Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama, and Maryville, Tennessee during the second half of 2011 and the first half of 2012. Commissions related to the increase in mortgage production during the first six months of 2012 as compared to the same period in 2011 as well as higher-than-anticipated health insurance costs incurred also contributed to the increase.

 

47


Table of Contents

Data processing costs increased 23.40% to $4,251for the first six months of 2012 from $3,445 for the same period in 2011. The increase in data processing costs over this period is reflective of increased loan and deposit processing from growth in the number of loans and deposits. The inclusion of data processing costs from American Trust and Wealth Management operations since the first and third quarters of 2011, respectively, also contributed to the increase.

Net occupancy and equipment expense for the first six months of 2012 was $7,197, up $612 from the same period in 2011. This increase is attributable to occupancy costs and depreciation expense associated with the operations of the Company’s banking expansions beginning in the latter half of 2011.

Expenses related to other real estate owned for the first six months of 2012 were $7,369, an increase of $1,736 compared to the same period in 2011. Expenses on other real estate owned for the first six months of 2012 include write downs of $4,167 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $30,662 was sold during the first six months of 2012, resulting in a net loss of $1,650. Expenses on other real estate owned for the six months ended June 30, 2011 included a $1,624 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $25,234 was sold during the first six months of 2011, resulting in a net loss of $1,836.

Professional fees were $1,986 for the first six months of 2012 as compared to $2,022 for the same period in 2011. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall economic downturn and credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution.

Advertising and public relations expense was $2,499 for the first six months of 2012 compared to $2,120 for the same period in 2011. This increase is attributable to advertising and marketing costs associated with the Company’s expansion into new markets since the first quarter of 2011.

Communication expenses were $2,029 for the first six months of 2012 as compared to $2,374 for the same period in 2011.

Noninterest expense for the first six months of 2012 includes $898 in prepayment penalties associated with paying off $24,000 of FHLB borrowings. In comparison, noninterest expense for the first six months of 2011 includes $1,325 of acquisition related costs associated with the American Trust acquisition and $1,903 in prepayment penalties associated with paying off $50,000 of FHLB borrowings.

Income Taxes

Income tax expense for the first six months of 2012 and 2011 was $3,728 and $5,379, respectively. The effective tax rates for those periods were 23.23% and 28.78%, respectively. The decrease in the effective tax rate for the first six months of 2012 as compared to the same period in 2011 was attributable to consistent levels of tax-exempt interest income and higher income from bank-owned life insurance in the first six months of 2012 as compared to the same period in 2011.

 

48


Table of Contents

Risk Management

The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit risk and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”

Credit Risk and Allowance for Loan Losses

The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under the Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 450, “Contingencies.” Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, “Receivables.” The balance of these loans and their related allowance are included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio.

The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining whether the amount of the allowance for loan losses is adequate include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the market in which we operate.

For impaired loans, specific reserves were established to adjust the carrying value of the loan to its estimated net realizable value. The following table quantifies the amount of the specific reserves component of the allowance for loan losses and the amount of the allowance determined by applying allowance factors to graded loans as of the dates presented:

 

   June 30,
2012
   December 31,
2011
 

Specific reserves for impaired loans

  $13,689    $15,410  

Allocated reserves for remaining portfolio

   31,090     28,930  
  

 

 

   

 

 

 

Total

  $44,779    $44,340  
  

 

 

   

 

 

 

All of the loans acquired in the American Trust and Crescent acquisitions and certain loans acquired in previous acquisitions that are accounted for under ASC 310-30 are carried at values which, in management’s opinion, reflect the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. The Company continually monitors these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses. The Company did not increase the allowance for loan losses for loans accounted for under ASC 310-30 during the three or six months ended June 30, 2012 or 2011. The provision for loan losses charged to operating expense attributable to loans accounted for under ASC 310-30 totaled $1,531 and $2,496 during the three and six months ended June 30, 2012, respectively.

 

49


Table of Contents

The table below reflects the activity in the allowance for loan losses for the periods presented:

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2012  2011  2012  2011 

Balance at beginning of period

  $44,176   $47,505   $44,340   $45,415  

Provision for loan losses

   4,700    5,350    9,500    10,850  

Charge-offs

     

Commercial, financial, agricultural

   645    1,139    2,033    1,284  

Lease financing

   —      —      —      —    

Real estate—construction

   38    569    42    798  

Real estate—1-4 family mortgage

   2,674    3,084    4,548    6,615  

Real estate—commercial mortgage

   1,144    823    3,026    1,374  

Installment loans to individuals

   132    33    203    89  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

   4,633    5,648    9,852    10,160  

Recoveries

     

Commercial, financial, agricultural

   156    36    178    178  

Lease financing

   —      —      —      —    

Real estate—construction

   3    31    3    31  

Real estate—1-4 family mortgage

   172    221    333    337  

Real estate—commercial mortgage

   172    52    224    869  

Installment loans to individuals

   33    24    53    51  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

   536    364    791    1,466  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   4,097    5,284    9,061    8,694  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $44,779   $47,571   $44,779   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs (annualized) to average loans

   0.62  0.82  0.69  0.68

Allowance for loan losses to:

     

Total loans

     1.87  2.18

Nonperforming loans

     149.45  91.52

The following table provides further details of the Company’s net charge-offs of loans secured by real estate for the periods presented:

 

   Three Months Ended
June  30,
  Six Months Ended
June 30,
 
   2012   2011  2012   2011 

Real estate—construction:

       

Residential

  $35    $542   $35    $771  

Commercial

   —       (4  4     (4

Condominiums

   —       —      —       —    
  

 

 

   

 

 

  

 

 

   

 

 

 

Total real estate—construction

   35     538    39     767  

Real estate—1-4 family mortgage:

       

Primary

   513     411    807     854  

Home equity

   1,254     827    1,826     907  

Rental/investment

   567     867    805     1,297  

Land development

   168     758    777     3,220  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total real estate—1-4 family mortgage

   2,502     2,863    4,215     6,278  

Real estate—commercial mortgage:

       

Owner-occupied

   246     407    577     607  

Non-owner occupied

   502     (3  1,664     (718

Land development

   224     367    561     616  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total real estate—commercial mortgage

   972     771    2,802     505  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total net charge-offs of loans secured by real estate

  $3,509    $4,172   $7,056    $7,550  
  

 

 

   

 

 

  

 

 

   

 

 

 

 

50


Table of Contents

Nonperforming Assets

Nonperforming assets consist of nonperforming loans, other real estate owned and nonaccruing securities available-for-sale. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the loss management committee and our loan review staff closely monitor loans that are considered to be nonperforming.

Debt securities may be transferred to nonaccrual status where the recognition of investment interest is discontinued. A number of qualitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether a debt security should be transferred to nonaccrual status. The interest on these nonaccrual investment securities is accounted for on the cash-basis method until qualifying for return to accrual status. Nonaccruing securities available-for-sale consist of the Company’s investments in pooled trust preferred securities issued by financial institutions, each of which are on nonaccrual status.

The following table provides details of the Company’s nonperforming assets covered by loss-share agreements with the FDIC (“covered assets”) and not covered under loss-share agreements:

 

   Covered
Assets
   Not
Covered
Assets
   Total
Assets
 

June 30, 2012

      

Nonaccruing loans

  $65,386    $26,099    $91,485  

Accruing loans past due 90 days or more

   199     3,864     4,063  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   65,585     29,963     95,548  

Other real estate owned

   37,951     58,384     96,335  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans and OREO

   103,536     88,347     191,883  

Nonaccruing securities available-for-sale, at fair value

   —       12,672     12,672  
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

  $103,536    $101,019    $204,555  
  

 

 

   

 

 

   

 

 

 

Nonperforming loans to total loans

       3.56

Nonperforming assets to total assets

       4.97

Allowance for loan losses to total loans

       1.67

December 31, 2011

      

Nonaccruing loans

  $88,034    $31,154    $119,188  

Accruing loans past due 90 days or more

   1,134     3,760     4,894  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   89,168     34,914     124,082  

Other real estate owned

   43,156     70,079     113,235  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans and OREO

   132,324     104,993     237,317  

Nonaccruing securities available-for-sale, at fair value

   —       12,785     12,785  
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

  $132,324    $117,778    $250,102  
  

 

 

   

 

 

   

 

 

 

Nonperforming loans to total loans

       4.81

Nonperforming assets to total assets

       5.95

Allowance for loan losses to total loans

       1.72

Due to the significant difference in the accounting for the loans and other real estate owned covered by loss-share agreements and loss mitigation offered under the loss-share agreements with the FDIC, the Company believes that excluding the covered assets from its asset quality measures provides a more meaningful presentation of the Company’s asset quality. Purchased impaired loans had evidence of deterioration in credit quality prior to acquisition, and thus the fair value of these loans as of the acquisition date included an estimate of credit losses. These loans, as well as acquired loans with no evidence of credit deterioration at acquisition, are accounted for on a pool basis, and these pools are considered to be performing. Purchased impaired loans were not classified as nonperforming assets at June 30, 2012 or December 31, 2011 as the loans are considered to be performing under ASC 310-30. As a result, interest income, through the accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all purchased loans accounted for under ASC 310-30.

 

51


Table of Contents

The asset quality measures surrounding the Company’s nonperforming loans and nonperforming assets discussed in the remainder of this section exclude covered assets relating to the Company’s FDIC-assisted acquisitions.

Another category of assets which contribute to our credit risk is restructured loans. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

The following table shows the principal amounts of nonperforming and restructured loans as of the dates presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below.

 

   June 30,
2012
  December 31,
2011
  June 30,
2011
 

Nonaccruing loans

  $26,099   $31,154   $42,331  

Accruing loans past due 90 days or more

   3,864    3,760    9,646  
  

 

 

  

 

 

  

 

 

 

Total nonperforming loans

   29,963    34,914    51,977  

Restructured loans

   36,071    36,311    40,170  
  

 

 

  

 

 

  

 

 

 

Total nonperforming and restructured loans

  $66,034   $71,225   $92,147  
  

 

 

  

 

 

  

 

 

 

Nonperforming loans to:

    

Loans—period-end

   1.25  1.56  2.38

Loans—average

   1.13  1.35  2.02

The following table presents nonperforming loans, not covered by loss-share agreements, by loan category as of the dates presented.

 

   June 30,
2012
   December 31,
2011
   June 30,
2011
 

Commercial, financial, agricultural

  $1,706    $3,505    $3,365  

Real estate—construction:

      

Residential

   601     489     334  

Commercial

   —       —       —    

Condominiums

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Total real estate—construction

   601     489     334  

Real estate—1-4 family mortgage:

      

Primary

   3,201     5,242     5,643  

Home equity

   2,068     1,013     1,261  

Rental/investment

   6,175     5,757     9,251  

Land development

   902     1,739     11,184  
  

 

 

   

 

 

   

 

 

 

Total real estate—1-4 family mortgage

   12,346     13,751     27,339  

Real estate—commercial mortgage:

      

Owner-occupied

   1,392     2,342     6,346  

Non-owner occupied

   10,669     11,741     10,375  

Land development

   2,751     2,413     3,154  
  

 

 

   

 

 

   

 

 

 

Total real estate—commercial mortgage

   14,812     16,496     19,875  

Installment loans to individuals

   498     673     1,064  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

  $29,963    $34,914    $51,977  
  

 

 

   

 

 

   

 

 

 

 

52


Table of Contents

The decrease in nonperforming loans at June 30, 2012 as compared to December 31, 2011 was attributable to the Company’s continued efforts to bring problem credits to resolution. Nonperforming loans as a percentage of total loans were 1.25% as of June 30, 2012 compared to 1.56% as of December 31, 2011 and 2.38% as of June 30, 2011. The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 149.45% as of June 30, 2012 as compared to 127.00% as of December 31, 2011 and 91.52% as of June 30, 2011.

Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at June 30, 2012. Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due were $14,473 at June 30, 2012 compared to $15,804 at December 31, 2011 and $17,527 at June 30, 2011, respectively.

As shown above, restructured loans totaled $36,071 at June 30, 2012 compared to $36,311 at December 31, 2011 and $40,170 at June 30, 2011. At June 30, 2012, total loans restructured through interest rate concessions represented 69.26% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Company’s restructured loans for the periods presented:

 

   June 30,
2012
   December 31,
2011
   June 30,
2011
 

Commercial, financial, agricultural

  $—      $—      $125  

Real estate—construction:

      

Residential

   —       —       —    

Commercial

   —       —       —    

Condominiums

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Total real estate—construction

   —       —       —    

Real estate—1-4 family mortgage:

      

Primary

   4,391     5,106     6,159  

Home equity

   —       —       —    

Rental/investment

   2,026     2,060     3,594  

Land development

   11,155     10,923     13,483  
  

 

 

   

 

 

   

 

 

 

Total real estate—1-4 family mortgage

   17,572     18,089     23,236  

Real estate—commercial mortgage:

      

Owner-occupied

   11,479     11,226     7,863  

Non-owner occupied

   6,843     6,232     6,329  

Land development

   —       585     2,437  
  

 

 

   

 

 

   

 

 

 

Total real estate—commercial mortgage

   18,322     18,043     16,629  

Installment loans to individuals

   177     179     180  
  

 

 

   

 

 

   

 

 

 

Total restructured loans

  $36,071    $36,311    $40,170  
  

 

 

   

 

 

   

 

 

 

Changes in the Company’s restructured loans are set forth in the table below:

 

   2012  2011 

Balance at January 1

  $36,311   $32,615  

Additional loans with concessions

   3,215    11,336  

Reductions due to:

   

Reclassified as nonperforming

   (1,258  (2,546

Charge-offs

   (183  —    

Transfer to other real estate owned

   (419  —    

Paydowns

   (916  (603

Lapse of concession period

   (679  (632
  

 

 

  

 

 

 

Balance at June 30

  $36,071   $40,170  
  

 

 

  

 

 

 

 

53


Table of Contents

Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in “Other real estate owned” in the Consolidated Statements of Income. Other real estate owned with a cost basis of $14,844 was sold during the six months ended June 30, 2012, resulting in a net loss of $1,118, while other real estate owned with a cost basis of $17,738 was sold during the six months ended June 30, 2011, resulting in a net loss of $1,590.

The following table provides details of the Company’s other real estate owned for the periods presented:

 

   June 30,
2012
   December 31,
2011
   June 30,
2011
 

Residential real estate

  $11,046    $15,364    $11,481  

Commercial real estate

   11,877     11,479     13,108  

Residential land development

   29,001     36,105     38,050  

Commercial land development

   6,460     7,131     5,526  

Other

   —       —       219  
  

 

 

   

 

 

   

 

 

 

Total other real estate owned

  $58,384    $70,079    $68,384  
  

 

 

   

 

 

   

 

 

 

Changes in the Company’s other real estate owned were as follows:

 

   2012  2011 

Balance at January 1

  $70,079   $71,833  

Additions

   5,581    15,242  

Capitalized improvements

   382    37  

Impairments

   (2,997  (1,624

Dispositions

   (14,844  (17,738

Other

   183    634  
  

 

 

  

 

 

 

Balance at June 30

  $58,384   $68,384  
  

 

 

  

 

 

 

Interest Rate Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. To that end, management actively monitors and manages our interest rate risk exposure.

We have an Asset/Liability Committee (“ALCO”) which is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.

We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.

 

54


Table of Contents

The following rate shock analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:

 

   Percentage Change In: 

Change in Interest Rates(1)

        (In Basis Points)

  Net Interest Income(2)  Economic Value
of Equity (3)
 
  June 30,
2012
  December 31,
2011
  June 30,
2012
  December 31,
2011
 

            +400

   1.99  4.54  17.28  18.93

            +300

   2.02  3.88  15.48  16.72

            +200

   1.40  2.82  12.77  13.87

            +100

   0.99  1.83  9.08  10.30

             -100

   (1.96%)   (2.40%)   (6.00%)   (5.09%) 

 

(1) 

On account of the present position of the target federal funds rate, the Company did not perform an analysis assuming a downward movement in rates of more than 100 bps.

(2) 

The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.

(3) 

The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.

The rate shock results for both the net interest income simulation and EVE are less asset sensitive as of June 30, 2012 as compared to December 31, 2011. This shift is due to our improved liability mix as higher cost fixed-rate borrowings and time deposits were replaced with variable, but much lower rate deposits. Additionally, on the asset side, lower-yielding investments within the securities portfolio and overnight investments in interest-bearing balances with banks were shifted to the higher-yielding, longer-term loan portfolio.

The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Board of Directors. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. With the present position of the target federal funds rate, the declining rate scenarios seem improbable. Furthermore, it has been the Federal Reserve’s policy to adjust the target federal funds rate incrementally over time. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results will differ from simulated results.

The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2012, the Company had notional amounts of $61,654 on interest rate contracts with corporate customers and $61,654 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.

In March and April 2012, the Company entered into two interest rate swap agreements effective June 30, 2014 and March 17, 2014, respectively. Beginning on the respective effective date, the Company will receive a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pay a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures.

The Company also enters into interest rate lock commitments with its customers to mitigate the Company’s interest rate risk associated with its commitments to fund fixed-rate residential mortgage loans. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the customer for a period of time, typically thirty

 

55


Table of Contents

days. Once an interest rate lock commitment is entered into with a customer, the Company also enters into a forward commitment to sell the residential mortgage loan to secondary market investors. Accordingly, the Company does not incur risk if the interest rate lock commitment in the pipeline fails to close.

For more information about the Company’s derivative financial instruments, see Note I, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.

Liquidity and Capital Resources

Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.

Core deposits, which are deposits excluding time deposits and public fund deposits, are a major source of funds used by Renasant Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring Renasant Bank’s liquidity. Management continually monitors the liquidity and non-core dependency ratios to ensure compliance with ALCO targets.

Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to 16.33% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At June 30, 2012, securities with a carrying value of $366,862 were pledged to secure public fund deposits and as collateral for short-term borrowings as compared to $325,952 at December 31, 2011.

Other sources available for meeting liquidity needs include federal funds purchased and advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. There were no outstanding federal funds purchased at June 30, 2012 or December 31, 2011. Funds obtained from the FHLB are used primarily to match-fund real estate loans and other longer-term fixed rate loans in order to minimize interest rate risk and also be used to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At June 30, 2012, the balance of our outstanding advances with the FHLB was $86,590. The total amount of the remaining credit available to us from the FHLB at June 30, 2012 was $1,040,987. We also maintain lines of credit with other commercial banks totaling $85,000. These are unsecured lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at June 30, 2012 or December 31, 2011.

In March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the TLGP at maturity. The cost of the TLGP debt was 3.91% and 3.83% for the first six months of 2012 and 2011, respectively.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:

 

   Percentage of Total  Cost of Funds 
   Six Months Ended June 30,  Six Months Ended June 30, 
   2012  2011  2012  2011 

Noninterest-bearing demand

   14.69  12.24  —    —  

Interest-bearing demand

   38.03    36.15    0.32    0.88  

Savings

   6.25    5.42    0.26    0.42  

Time deposits

   35.41    39.05    1.24    1.65  

FHLB advances

   2.64    3.52    4.28    4.11  

Other borrowed funds

   2.98    3.62    3.33    3.18  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits and borrowed funds

   100.00  100.00  0.79  1.25
  

 

 

  

 

 

  

 

 

  

 

 

 

Our strategy in choosing funds is focused on attempting to mitigate interest rate risk, and thus we utilize funding sources that are commensurate with the interest rate risk associated with the assets. Accordingly, management targets growth of non-interest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. For example, we could obtain time deposits based on our aggressiveness in pricing and length of term. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position. Our cost of funds decreased for the six months ended June 30, 2012 as compared to the same period in 2011 as management used lower costing deposits and repaid higher costing funding sources.

 

56


Table of Contents

Cash and cash equivalents were $196,406 at June 30, 2012 compared to $237,165 at June 30, 2011. Cash used in investing activities for the six months ended June 30, 2012 was $15,000 compared to cash provided by investing activities of $162,681 for the six months ended June 30, 2011. The net cash proceeds received from the acquisition of American Trust, which occurred during the first quarter of 2011, were $148,443. Purchases of investment securities were $152,990 for the first six months of 2012 compared to $105,270 for the same period in 2011. Proceeds from the sale, maturity or call of securities within our investment portfolio were $272,922 for the first six months of 2012 compared to proceeds of $119,731 for the first six months of 2011. Cash provided from the sale of securities during the second quarter of 2012 was primarily used to fund loan growth, as evidenced by a net increase in loans of $128,965 during the first six months of 2012, compared to a net decrease in loans during the first six months of 2011 providing funds of $2,447.

Cash used in financing activities for the six months ended June 30, 2012 was $98,911 compared to $290,333 for the same period in 2011. Deposit runoff totaled $6,041 and $213,739 for the six months ended June 30, 2012 and 2011, respectively. Cash provided from the sale of securities during the first quarter of 2012 was partially used to reduce FHLB borrowings by $24,000 prior to maturity. In addition, in March 2012, the Company repaid $50,000 of qualifying senior debt securities issued under the TLGP at maturity.

Restrictions on Bank Dividends, Loans and Advances

The Company’s liquidity and capital resources, as well as its ability to pay dividends to our shareholders, are substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. Accordingly, the approval of this supervisory authority is required prior to Renasant Bank paying dividends to the Company.

Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At June 30, 2012, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $40,875. The Company maintains a line of credit collateralized by cash with the Bank totaling $3,000. Amounts outstanding under this line of credit totaled $1,000 at June 30, 2012. These restrictions did not have any impact on the Company’s ability to meet its cash obligations in the first six months of 2012, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.

Off-Balance Sheet Transactions

The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have essentially the same credit risk as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.

Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding were as follows for the periods presented:

 

   June 30,
2012
   December 31,
2011
 

Loan commitments

  $461,714    $401,132  

Standby letters of credit

   46,360     46,978  

The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.

 

57


Table of Contents

Shareholders’ Equity and Regulatory Matters

Total shareholders’ equity of the Company was $491,534 at June 30, 2012 compared to $487,202 at December 31, 2011. Book value per share was $19.57 and $19.44 at June 30, 2012 and December 31, 2011, respectively. The growth in shareholders’ equity was attributable to earnings retention offset by dividends declared and changes in accumulated other comprehensive income.

On July 8, 2009, the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”). The shelf registration statement, which the SEC declared effective on July 13, 2009, allowed the Company to raise capital from time to time, up to an aggregate of $150,000, through the sale of common stock, preferred stock, warrants and units, or a combination thereof, subject to market conditions. The shelf registration statement expired in July 2012, but the Company currently intends to file a new shelf registration statement.

Renasant Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Renasant Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Renasant Bank must meet specific capital guidelines that involve quantitative measures of Renasant Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Renasant Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:

 

Capital Tiers

  Tier 1 Capital
to Average
Assets

(Leverage)
  Tier 1 Capital
to Risk-
Weighted
Assets
  Total Capital to
Risk-Weighted
Assets

Well capitalized

  5% or above  6% or above  10% or above

Adequately capitalized

  4% or above  4% or above  8% or above

Undercapitalized

  Less than 4%  Less than 4%  Less than 8%

Significantly undercapitalized

  Less than 3%  Less than 3%  Less than 6%

Critically undercapitalized

    2% or less  

As of June 30, 2012, Renasant Bank met all capital adequacy requirements to which it is subject. Also, as of June 30, 2012, the most recent notification from the FDIC categorized Renasant Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed Renasant Bank’s category.

 

58


Table of Contents

The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank for the periods presented:

 

   Actual  Minimum Capital
Requirement to be

Well Capitalized
  Minimum Capital
Requirement to be
Adequately
Capitalized
 
   Amount   Ratio  Amount   Ratio  Amount   Ratio 

June 30, 2012

          

Renasant Corporation:

          

Tier 1 Capital to Average Assets

  $380,320     9.68 $196,532     5.00 $157,226     4.00

Tier 1 Capital to Risk-Weighted Assets

   380,320     13.14  173,672     6.00  115,781     4.00

Total Capital to Risk-Weighted Assets

   416,608     14.39  289,453     10.00  231,562     8.00

Renasant Bank:

          

Tier 1 Capital to Average Assets

  $372,542     9.51 $195,952     5.00 $156,762     4.00

Tier 1 Capital to Risk-Weighted Assets

   372,542     12.90  173,304     6.00  115,536     4.00

Total Capital to Risk-Weighted Assets

   408,754     14.15  288,841     10.00  231,073     8.00

December 31, 2011

          

Renasant Corporation:

          

Tier 1 Capital to Average Assets

  $375,829     9.44 $199,000     5.00 $159,200     4.00

Tier 1 Capital to Risk-Weighted Assets

   375,829     13.32  169,279     6.00  112,852     4.00

Total Capital to Risk-Weighted Assets

   411,208     14.58  282,131     10.00  225,705     8.00

Renasant Bank:

          

Tier 1 Capital to Average Assets

  $368,087     9.26 $198,683     5.00 $158,946     4.00

Tier 1 Capital to Risk-Weighted Assets

   368,087     13.07  168,993     6.00  112,662     4.00

Total Capital to Risk-Weighted Assets

   403,407     14.32  281,655     10.00  225,324     8.00

In June 2012, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency issued notices of proposed rulemaking (“NPRs”) that would call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations.

In the Basel III Capital NPR, the agencies are proposing to revise their risk-based and leverage capital requirements consistent with agreements reached by the Basel Committee on Banking Supervision (“BCBS”) in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”). The proposed revisions would include implementation of a new common equity Tier 1 minimum capital requirement, a higher minimum Tier 1 capital requirement and other items that would affect the calculation of the numerator of a banking organization’s risk-based capital ratios. Additionally, consistent with Basel III, the agencies are proposing to apply limits on a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of common equity Tier 1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements. The revisions set forth in this NPR are consistent with section 171 of the Dodd-Frank Act, which requires the agencies to establish minimum risk-based and leverage capital requirements.

The new common equity Tier 1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. The Basel III capital requirements would require banks to have common equity Tier 1 capital of 4.5% of average assets, Tier 1 capital of 6% of average assets, as compared to the current 4%, and total capital of 8% of risk-weighted assets to be categorized as adequately capitalized. The Basel III final capital framework also requires the phase-out of trust preferred securities as Tier 1 capital of bank holding companies of the Company’s size in equal installments between 2013 and 2022.

The Standardized Approach NPR includes proposed changes to the agencies’ general risk-based capital requirements for determining risk-weighted assets that would affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The proposed changes would revise the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and would incorporate certain international capital standards of the BCBS set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework” (“Basel II”). This notice also proposes alternatives to credit ratings for calculating risk-weighted assets for certain assets, consistent with section 939A of the Dodd-Frank Act.

 

59


Table of Contents

The calculation of risk-weighted assets in the denominator of the Basel III capital ratios would be adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and the Bank:

 

  

Residential mortgages: Replaces the current 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.

 

  

Commercial mortgages: Replaces the current 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.

 

  

Nonperforming loans: Replaces the current 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.

An assessment of the Basel III proposed rulemaking on the Company and the Bank is not provided in this quarterly report because such proposals are subject to change through the comment and review process. Therefore, the effects of the Basel III proposed rulemaking on the Company and the Bank cannot be meaningfully assessed. The final rules resulting from the Basel III proposed rulemaking could impact the Company’s and the Bank’s capital ratios.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risk since December 31, 2011. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended December 31, 2011.

Item 4. CONTROLS AND PROCEDURES

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Chief Executive Officer and Chief Financial Officers have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

60


Table of Contents

Part II. OTHER INFORMATION

Item 1A. RISK FACTORS

Information regarding risk factors appears in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes in the risk factors disclosed in our Annual Report on

Form 10-K.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

The Company did not repurchase any shares of its outstanding stock during the three month period ended June 30, 2012.

Please refer to the information discussing restrictions on the Company’s ability to pay dividends under the heading “Liquidity and Capital Resources” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this report, which is incorporated by reference herein.

 

61


Table of Contents

Item 6. EXHIBITS

 

Exhibit

Number

   

Description

 (3)(i)    Articles of Incorporation of Renasant Corporation, as amended(1)
 (3)(ii)    Restated Bylaws of Renasant Corporation(2)
 (4)(i)    Articles of Incorporation of Renasant Corporation, as amended(1)
 (4)(ii)    Restated Bylaws of Renasant Corporation(2)
 (31)(i)    Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 (31)(ii)    Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 (31)(iii)    Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 (32)(i)    Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 (32)(ii)    Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 (32)(iii)    Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 (101)    The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).

 

(1) 

Filed as exhibit 3.1 to the Company’s Form 10-Q filed with the Securities and Exchange Commission on May 9, 2005 and incorporated herein by reference.

(2) 

Filed as exhibit 3(ii) to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 21, 2011 and incorporated herein by reference.

The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon their request, a copy of all long-term debt instruments.

 

62


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  

RENASANT CORPORATION

(Registrant)

Date: August 9, 2012  /s/ E. Robinson McGraw
  E. Robinson McGraw
  

Chairman of the Board, Director,

President and Chief Executive Officer

(Principal Executive Officer)

 

 

Date: August 9, 2012  /s/ Kevin D. Chapman
  

Kevin D. Chapman

Executive Vice President and

Chief Financial Officer

(Co-Principal Financial Officer)

 

Date: August 9, 2012  /s/ Stuart R. Johnson
  

Stuart R. Johnson

Executive Vice President and

Treasurer

(Co-Principal Financial Officer)

 

63


Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

  

Description

(31)(i)  Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(ii)  Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(iii)  Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32)(i)  Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(ii)  Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(iii)  Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101)  The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).

 

64