Renasant Corp
RNST
#3702
Rank
$3.53 B
Marketcap
$37.50
Share price
1.27%
Change (1 day)
31.63%
Change (1 year)

Renasant Corp - 10-Q quarterly report FY


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

þQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2011

Or

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                     to                    

Commission file number 001-13253

 

 

RENASANT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi 64-0676974
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
209 Troy Street, Tupelo, Mississippi 38804-4827
(Address of principal executive offices) (Zip Code)

(662) 680-1001

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filer  ¨ Accelerated filer þ
 Non-accelerated filer  ¨  (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of July 29, 2011, 25,061,068 shares of the registrant’s common stock, $5.00 par value per share, were outstanding. The registrant has no other classes of securities outstanding.

 

 

 


Table of Contents

RENASANT CORPORATION AND SUBSIDIARIES

Form 10-Q

For the quarterly period ended June 30, 2011

CONTENTS

 

PART I - FINANCIAL INFORMATION

  
  Item 1.   Financial Statements (Unaudited)    3  
    Consolidated Balance Sheets    3  
    Consolidated Statements of Income    4  
    Condensed Consolidated Statements of Cash Flows    5  
    Notes to Consolidated Financial Statements    6  
  Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations    33  
  Item 3.  Quantitative and Qualitative Disclosures about Market Risk    54  
  Item 4.  Controls and Procedures    54  

PART II—OTHER INFORMATION

  
  Item 1A.  Risk Factors    55  
  Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds    55  
  Item 6.  Exhibits    56  

SIGNATURES

   57  

EXHIBIT INDEX

   58  


Table of Contents
PART I.FINANCIAL INFORMATION

 

Item 1.FINANCIAL STATEMENTS

Renasant Corporation and Subsidiaries

Consolidated Balance Sheets

(In Thousands, Except Share Data)

 

   (Unaudited)    
   June 30,  December 31, 
   2011  2010 

Assets

   

Cash and due from banks

  $59,584   $47,705  

Interest-bearing balances with banks

   177,581    244,964  
  

 

 

  

 

 

 

Cash and cash equivalents

   237,165    292,669  

Securities held to maturity (fair value of $257,513 and $228,157, respectively)

   252,688    230,786  

Securities available for sale, at fair value

   581,022    603,686  

Mortgage loans held for sale

   11,511    27,704  

Loans, net of unearned income:

   

Covered under loss-share agreements

   377,149    333,681  

Not covered under loss-share agreements

   2,185,490    2,190,909  
  

 

 

  

 

 

 

Total loans, net of unearned income

   2,562,639    2,524,590  

Allowance for loan losses

   (47,571  (45,415
  

 

 

  

 

 

 

Loans, net

   2,515,068    2,479,175  

Premises and equipment, net

   52,151    51,424  

Other real estate owned and repossessions:

   

Covered under loss-share agreements

   59,802    54,715  

Not covered under loss-share agreements

   68,384    71,833  
  

 

 

  

 

 

 

Total other real estate owned and repossessions

   128,186    126,548  

Goodwill

   184,879    184,879  

Other intangible assets, net

   6,207    6,988  

FDIC loss-share indemnification asset

   149,739    155,657  

Other assets

   140,584    137,811  
  

 

 

  

 

 

 

Total assets

  $4,259,200   $4,297,327  
  

 

 

  

 

 

 

Liabilities and shareholders’ equity

   

Liabilities

   

Deposits

   

Noninterest-bearing

  $458,686   $368,798  

Interest-bearing

   3,018,733    3,099,353  
  

 

 

  

 

 

 

Total deposits

   3,477,419    3,468,151  

Short-term borrowings

   16,066    15,386  

Long-term debt

   247,001    301,050  

Other liabilities

   38,579    43,231  
  

 

 

  

 

 

 

Total liabilities

   3,779,065    3,827,818  

Shareholders’ equity

   

Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding

   —      —    

Common stock, $5.00 par value – 75,000,000 shares authorized, 26,715,797 shares issued, 25,061,068 and 25,043,112 shares outstanding, respectively

   133,579    133,579  

Treasury stock, at cost

   (26,899  (27,187

Additional paid-in capital

   217,583    217,011  

Retained earnings

   167,322    162,547  

Accumulated other comprehensive loss

   (11,450  (16,441
  

 

 

  

 

 

 

Total shareholders’ equity

   480,135    469,509  
  

 

 

  

 

 

 

Total liabilities and shareholders’ equity

  $4,259,200   $4,297,327  
  

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

Renasant Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

(In Thousands, Except Share Data)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2011  2010   2011  2010 

Interest income

      

Loans

  $36,169   $31,678    $72,041   $64,107  

Securities

      

Taxable

   5,374    5,238     10,969    11,137  

Tax-exempt

   2,069    1,413     4,199    2,748  

Other

   163    52     369    97  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total interest income

   43,775    38,381     87,578    78,089  

Interest expense

      

Deposits

   8,776    10,446     18,858    20,779  

Borrowings

   2,377    4,255     5,002    9,220  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total interest expense

   11,153    14,701     23,860    29,999  
  

 

 

  

 

 

   

 

 

  

 

 

 

Net interest income

   32,622    23,680     63,718    48,090  

Provision for loan losses

   5,350    7,000     10,850    13,665  
  

 

 

  

 

 

   

 

 

  

 

 

 

Net interest income after provision for loan losses

   27,272    16,680     52,868    34,425  

Noninterest income

      

Service charges on deposit accounts

   5,082    5,361     9,962    10,451  

Fees and commissions

   4,548    3,409     8,686    7,130  

Insurance commissions

   783    830     1,615    1,664  

Trust revenue

   650    632     1,263    1,216  

Gains on sales of securities

   4    2,049     16    2,049  

Other-than-temporary-impairment losses on securities available for sale

   (15,445  —       (15,445  (11,787

Non-credit related portion of other-than-temporary impairment on securities, recognized in other comprehensive income

   15,183    —       15,183    11,627  
  

 

 

  

 

 

   

 

 

  

 

 

 

Net impairment losses on securities

   (262  —       (262  (160

BOLI income

   883    738     1,478    1,312  

Gains on sales of mortgage loans held for sale

   949    994     2,100    2,323  

Gain on acquisition

   —      —       8,774    —    

Other

   697    331     1,467    843  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total noninterest income

   13,334    14,344     35,099    26,828  

Noninterest expense

      

Salaries and employee benefits

   16,173    13,052     32,410    26,249  

Data processing

   1,657    1,580     3,445    3,006  

Net occupancy and equipment

   3,362    2,926     6,596    5,857  

Other real estate owned

   2,122    959     5,633    1,695  

Professional fees

   1,206    881     2,104    1,747  

Advertising and public relations

   1,269    978     2,432    1,868  

Intangible amortization

   510    470     1,025    946  

Communications

   1,405    1,047     2,839    2,133  

Merger-related expenses

   —      —       1,325    —    

Extinguishment of debt

   —      —       1,903    —    

Other

   4,851    4,295     9,566    8,321  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total noninterest expense

   32,555    26,188     69,278    51,822  
  

 

 

  

 

 

   

 

 

  

 

 

 

Income before income taxes

   8,051    4,836     18,689    9,431  

Income taxes

   2,294    1,040     5,379    2,028  
  

 

 

  

 

 

   

 

 

  

 

 

 

Net income

  $5,757   $3,796    $13,310   $7,403  
  

 

 

  

 

 

   

 

 

  

 

 

 

Basic earnings per share

  $0.23   $0.18    $0.53   $0.35  
  

 

 

  

 

 

   

 

 

  

 

 

 

Diluted earnings per share

  $0.23   $0.18    $0.53   $0.35  
  

 

 

  

 

 

   

 

 

  

 

 

 

Cash dividends per common share

  $0.17   $0.17    $0.34   $0.34  
  

 

 

  

 

 

   

 

 

  

 

 

 

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

Renasant Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In Thousands)

 

   Six Months Ended
June 30,
 
   2011  2010 

Operating activities

   

Net cash provided by operating activities

  $72,148   $47,163  

Investing activities

   

Purchases of securities available for sale

   (48,586  (210,233

Proceeds from sales of securities available for sale

   —      91,744  

Proceeds from call/maturities of securities available for sale

   84,781    134,017  

Purchases of securities held to maturity

   (56,684  (28,712

Proceeds from sales of securities held to maturity

   13,033    —    

Proceeds from call/maturities of securities held to maturity

   21,917    6,380  

Net decrease in loans

   2,447    56,581  

Purchases of premises and equipment

   (2,747  (1,365

Proceeds from sales of premises and equipment

   77    8  

Net cash received in acquisition

   148,443    —    
  

 

 

  

 

 

 

Net cash provided by investing activities

   162,681    48,420  

Financing activities

   

Net increase in noninterest-bearing deposits

   79,792    8,347  

Net (decrease) increase in interest-bearing deposits

   (293,531  103,765  

Net increase (decrease) in short-term borrowings

   680    (5,115

Repayment of long-term debt

   (68,994  (153,042

Cash paid for dividends

   (8,535  (7,186

Cash received on exercise of stock-based compensation

   255    229  
  

 

 

  

 

 

 

Net cash used in financing activities

   (290,333  (53,002
  

 

 

  

 

 

 

Net (decrease) increase in cash and cash equivalents

   (55,504  42,581  

Cash and cash equivalents at beginning of period

   292,669    148,560  
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $237,165   $191,141  
  

 

 

  

 

 

 

Supplemental disclosures

   

Noncash transactions:

   

Transfers of loans to other real estate

  $27,828   $16,602  

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note A – Significant Accounting Policies

(In Thousands, Except Share Data)

Basis of Presentation: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, west and middle Tennessee, north and north central Alabama and north Georgia.

The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

The Company has evaluated subsequent events that have occurred after June 30, 2011 through the date of issuance of its financial statements for consideration of recognition or disclosure.

Impact of Recently-Issued Accounting Standards and Pronouncements: In January 2010, the Financial Accounting Standards Board (“FASB”) issued an update to Accounting Standards Codification Topic (“ASC”) 820, “Fair Value Measurements and Disclosures,” (“ASC 820”) that requires a reporting entity to present separately information about purchases, sales, issuances and settlements in the reconciliation for fair value measurements using Level 3 inputs. These disclosures are effective for interim and annual reporting periods beginning after December 15, 2010. See Note J, “Fair Value Measurements,” in these Notes to Consolidated Financial Statements for further disclosures regarding the Company’s adoption of this update.

In July 2010, FASB issued an update to ASC 310, “Receivables,” (“ASC 310”) that requires enhanced and additional disclosures that will provide financial statement users with greater transparency about a reporting entity’s allowance for credit losses and the credit quality of its financial receivables. A reporting entity must provide disclosures that facilitate financial statement users’ evaluation of the nature of credit risk inherent in its portfolio of financing receivables, explaining how that risk is analyzed and assessed in arriving at the allowance for credit losses, and detailing the changes and reasons for those changes in the allowance for credit losses. To achieve those objectives, a reporting entity should provide disclosures by portfolio segment and/or by class of financing receivable. This update to ASC 310 amends existing disclosures to require a reporting entity to provide a rollforward schedule of the allowance for credit losses on a portfolio segment basis, with the ending balance further segregated by impairment method. A reporting entity must also present nonaccrual, past due 90 days or more and still accruing and impaired financing receivables by class. Additional disclosures include (i) credit quality indicators of financing receivables at the end of the reporting period presented by class, (ii) the aging of past due financing receivables at the end of the reporting period presented by class, (iii) the nature and extent of troubled debt restructurings that occurred during the period presented by class and their effect on the allowance for credit losses, (iv) the nature and extent of financing receivables modified as troubled debt restructurings within the previous twelve months that defaulted during the reporting period presented by class and their effect on the allowance for credit losses, and (v) significant purchases and sales of financing receivables during the reporting period presented by portfolio segment. The disclosures as of the end of a reporting period became effective for the Company’s financial statements at December 31, 2010. The disclosures about activity that occurs during a reporting period became effective for the Company’s financial statements beginning on January 1, 2011. See Note D, “Loans and the Allowance for Loan Losses,” in these Notes to Consolidated Financial Statements for disclosures reflecting the Company’s adoption of this update. An update issued in January 2011 temporarily deferred the effective date for the disclosures related to troubled debt restructurings to be concurrent with the effective date of the then-proposed update which is discussed in the following paragraph.

 

6


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note A – Significant Accounting Policies (continued)

In April 2011, FASB issued an update to ASC 310 that clarifies which loan modifications constitute troubled debt restructurings in conformity with ASC 310 and is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings. In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that the restructuring both constitutes a concession by the creditor to the borrower and the borrower is experiencing financial difficulties. This update to ASC 310 is effective for interim and annual reporting periods beginning on or after June 15, 2011 and applied retrospectively to troubled debt restructurings occurring on or after the beginning of the fiscal year of adoption. See Note D, “Loans and the Allowance for Loan Losses,” in these Notes to Consolidated Financial Statements for disclosures reflecting the Company’s adoption of this update.

In June 2011, FASB issued an update to ASC 220, “Comprehensive Income,” (“ASC 220”) that eliminates the option to present components of other comprehensive income as part of the Statements of Changes in Shareholders’ Equity. This update requires that all nonowner changes in shareholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In a single continuous statement, the entity is required to present the components of net income and total net income, the components of other comprehensive income and a total for other comprehensive income, along with the total of comprehensive income in that statement. In the two-statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income, the components of other comprehensive income, and the total of comprehensive income. Regardless of whether an entity chooses to present comprehensive income in a single continuous statement or in two separate but consecutive statements, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. This update to ASC 220 is effective for interim and annual reporting periods beginning on or after December 15, 2011 and should be applied retrospectively. The Company is currently in the process of evaluating the impact of adopting this update on its financial statements.

Note B – FDIC-Assisted Acquisitions

(In Thousands)

FDIC-Assisted Acquisition of Certain Assets and Liabilities of American Trust Bank

On February 4, 2011, the Bank entered into a purchase and assumption agreement with loss-share agreements with the FDIC to acquire specified assets and assume specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”). American Trust operated 3 branches in the northwest region of Georgia.

In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered $73,657 of American Trust loans (the “covered loans”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for 80% of all eligible losses with respect to covered loans, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to covered loans.

The acquisition of American Trust resulted in a pre-tax gain of $8,774. Due to the difference in tax bases of the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $3,356, resulting in an after-tax gain of $5,418. Acquisition costs related to the American Trust acquisition of $1,325 were recognized as other noninterest expense in the Consolidated Statements of Income for the six months ended June 30, 2011.

 

7


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note B – FDIC-Assisted Acquisitions (continued)

The following table sets forth the fair values of the assets acquired and liabilities assumed by the Bank in the acquisition of American Trust as of February 4, 2011:

 

Assets Acquired

  

Cash and due from banks

  $148,443  

Securities available for sale

   7,060  

Federal Home Loan Bank stock

   1,192  

Loans

   74,399  

FDIC loss-share indemnification asset

   11,926  

Core deposit intangible

   229  

Other assets

   4,256  
  

 

 

 

Total assets acquired

   247,505  

Liabilities Assumed

  

Deposits:

  

Noninterest-bearing

   10,096  

Interest-bearing

   212,911  
  

 

 

 

Total deposits

   223,007  

Advances from the Federal Home Loan Bank

   15,020  

Accrued expenses and other liabilities

   704  
  

 

 

 

Total liabilities assumed

   238,731  
  

 

 

 

Net assets acquired

   8,774  

Deferred tax liability

   3,356  
  

 

 

 

Net assets assumed, including deferred tax liability

  $5,418  
  

 

 

 

The Company’s operating results for the three and six months ended June 30, 2011 include the operating results of the assets acquired and liabilities assumed in the American Trust acquisition subsequent to the February 4, 2011 closing date. The significance of the fair value adjustments recorded as well as the nature of the loss-share agreements in connection with an FDIC-assisted transaction are integral to accurately assessing the impact of the acquired operations on the operations of the Company. Disclosure of pro forma financial information is made more difficult by the troubled nature of American Trust prior to the date of the acquisition. Therefore, the Company has determined that pro forma financial information in relation to the acquisition of American Trust is neither practical nor meaningful.

FDIC-Assisted Acquisition of Certain Assets and Liabilities of Crescent Bank & Trust

On July 23, 2010 the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the FDIC, as receiver for Crescent. For more information regarding the Crescent acquisition, please refer to Note B, “FDIC-Assisted Acquisition of Certain Assets and Liabilities of Crescent Bank & Trust,” in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

8


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C – Securities

(In Thousands)

The amortized cost and fair value of securities held to maturity were as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair
Value
 

June 30, 2011

       

Obligations of other U.S. Government agencies and corporations

  $42,421    $200    $—     $42,621  

Obligations of states and political subdivisions

   210,267     5,116     (491  214,892  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $252,688    $5,316    $(491 $257,513  
  

 

 

   

 

 

   

 

 

  

 

 

 

December 31, 2010

       

Obligations of other U.S. Government agencies and corporations

  $24,703    $—      $(404 $24,299  

Obligations of states and political subdivisions

   206,083     1,408     (3,633  203,858  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $230,786    $1,408    $(4,037 $228,157  
  

 

 

   

 

 

   

 

 

  

 

 

 

In light of the ongoing fiscal uncertainty in state and local governments, the Company analyzed its exposure to potential losses in its security portfolio. Management reviewed the underlying credit rating and analyzed the financial condition of the respective issuers. Based on this analysis, the Company sold certain securities representing obligations of state and political subdivisions that were classified as held to maturity. The securities sold showed significant credit deterioration in that an analysis of the financial condition of the respective issuers showed the issuers were operating at net deficits with little to no financial cushion to offset future contingencies. These securities had a carrying value of $13,017 and the Company recognized a net gain of $16 on the sale during the six months ended June 30, 2011.

The amortized cost and fair value of securities available for sale were as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair
Value
 

June 30, 2011

       

Obligations of other U.S. Government agencies and corporations

  $47,652    $137    $(259 $47,530  

Mortgage-backed securities

   484,862     16,663     (477  501,048  

Trust preferred securities

   33,410     61     (28,937  4,534  

Other equity securities

   27,467     443     —      27,910  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $593,391    $17,304    $(29,673 $581,022  
  

 

 

   

 

 

   

 

 

  

 

 

 

December 31, 2010

       

Obligations of other U.S. Government agencies and corporations

  $73,656    $266    $(1,170 $72,752  

Mortgage-backed securities

   489,068     10,819     (3,377  496,510  

Trust preferred securities

   32,452     150     (28,019  4,583  

Other equity securities

   29,674     167     —      29,841  
  

 

 

   

 

 

   

 

 

  

 

 

 
  $624,850    $11,402    $(32,566 $603,686  
  

 

 

   

 

 

   

 

 

  

 

 

 

There were no sales of securities available for sale for the six months ended June 30, 2011. Gross gains on sales of securities available for sale for the six months ended June 30, 2010 were $2,568, compared to gross losses on sales of securities available for sale of $519 for the same period.

 

9


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C – Securities (continued)

The amortized cost and fair value of securities at June 30, 2011, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.

 

   Held to Maturity   Available for Sale 
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 

Due within one year

  $6,252    $6,282    $—      $—    

Due after one year through five years

   37,663     38,249     2,991     3,006  

Due after five years through ten years

   83,756     85,203     44,661     44,524  

Due after ten years

   125,017     127,779     33,410     4,534  

Mortgage-backed securities

   —       —       484,862     501,048  

Other equity securities

   —       —       27,467     27,910  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $252,688    $257,513    $593,391    $581,022  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the age of gross unrealized losses and fair value by investment category:

 

   Less than 12 Months  12 Months or More  Total 
   Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 

Held to Maturity:

          

June 30, 2011

          

Obligations of other U.S Government agencies and corporations

  $—      $—     $—      $—     $—      $—    

Obligations of states and political subdivisions

   29,518     (491  —       —      29,518     (491
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $29,518    $(491 $—      $—     $29,518    $(491
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

December 31, 2010

          

Obligations of other U.S Government agencies and corporations

  $15,104    $(404 $—      $—     $15,104    $(404

Obligations of states and political subdivisions

   97,367     (3,633  —       —      97,367     (3,633
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $112,471    $(4,037 $—      $—     $112,471    $(4,037
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Available for Sale:

          

June 30, 2011

          

Obligations of other U.S Government agencies and corporations

  $22,225    $(259 $—      $—     $22,225    $(259

Mortgage-backed securities

   59,837     (477  —       —      59,837     (477

Trust preferred securities

   —       —      1,473     (28,937  1,473     (28,937

Other equity securities

   —       —      —       —      —       —    
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $82,062    $(736 $1,473    $(28,937 $83,535    $(29,673
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

December 31, 2010

          

Obligations of other U.S Government agencies and corporations

  $39,513    $(1,170 $—      $—     $39,513    $(1,170

Mortgage-backed securities

   148,867     (3,359  2,254     (18  151,121     (3,377

Trust preferred securities

   —       —      1,433     (28,019  1,433     (28,019

Other equity securities

   —       —      —       —      —       —    
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $188,380    $(4,529 $3,687    $(28,037 $192,067    $(32,566
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

 

10


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note C – Securities (continued)

The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.

When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded as a loss within noninterest income in the Consolidated Statements of Income. When impairment of a debt security is considered to be other-than-temporary, the security is written down to its fair value. The amount of OTTI recorded as a loss within noninterest income depends on whether an entity intends to sell the debt security and whether it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis. If an entity intends to, or has decided to, sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, OTTI must be recognized in earnings in an amount equal to the entire difference between the security’s amortized cost basis and its fair value. If an entity does not intend to sell the debt security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis, OTTI is separated into the amount representing credit loss and the amount related to all other market factors. The amount related to credit loss is recognized in earnings. The amount related to other market factors is recognized in other comprehensive income, net of applicable taxes.

The Company holds investments in pooled trust preferred securities and those from a single issuer. The investments in pooled trust preferred securities had a cost basis of $30,410 and $29,452 and a fair value of $1,473 and $1,433 at June 30, 2011 and December 31, 2010, respectively. The investment in pooled trust preferred securities consists of four securities representing interests in various tranches of trusts collateralized by debt issued by over 321 financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations of each security obtained by the Company performed by third parties. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be maturity. At June 30, 2011, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company did conclude that it was probable that there had been an adverse change in estimated cash flows for two of the four pooled trust preferred securities. Accordingly, the Company recognized a credit related impairment loss on these securities of $262 for the three months ended June 30, 2011.

The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2011:

 

Name

  Single/
Pooled
   Class/
Tranche
   Amortized
Cost
   Fair
Value
   Unrealized
Loss
  Lowest
Credit

Rating
   Issuers
Currently in
Deferral or
Default
  Projected
Additional

Deferrals  or
Defaults
 

XXIV

   Pooled     B-2    $12,733    $122    $(12,611  Caa3     41  11

XXVI

   Pooled     B-2     5,662     309     (5,353  Ca     36  6

XXIII

   Pooled     B-2     10,770     940     (9,830  Ca     29  4

XIII

   Pooled     B-2     1,245     102     (1,143  Ca     32  14
      

 

 

   

 

 

   

 

 

     
      $30,410    $1,473    $(28,937    
      

 

 

   

 

 

   

 

 

     

The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:

 

   2011  2010 

Balance at January 1

  $(3,075 $—    

Additions related to credit losses for which OTTI was not previously recognized

   (262  (160

Increases in credit loss for which OTTI was previously recognized

   —      —    
  

 

 

  

 

 

 

Balance at June 30

  $(3,337 $(160
  

 

 

  

 

 

 

 

11


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses

(In Thousands)

The following is a summary of loans:

 

   June 30,
2011
  December 31,
2010
 

Commercial, financial, agricultural

  $267,576   $265,276  

Lease financing

   414    533  

Real estate – construction

   87,542    82,361  

Real estate – 1-4 family mortgage

   839,959    872,382  

Real estate – commercial mortgage

   1,304,677    1,239,843  

Installment loans to individuals

   62,492    64,225  
  

 

 

  

 

 

 

Gross loans

   2,562,660    2,524,620  

Unearned income

   (21  (30
  

 

 

  

 

 

 

Loans, net of unearned income

   2,562,639    2,524,590  

Allowance for loan losses

   (47,571  (45,415
  

 

 

  

 

 

 

Net loans

  $2,515,068   $2,479,175  
  

 

 

  

 

 

 

Loans acquired in FDIC-assisted acquisitions were recorded, as of their respective acquisition dates, at fair value. The fair value of these loans represents the expected discounted cash flows to be received over the lives of the loans, taking into account the Company’s estimate of future credit losses on the loans. These loans were excluded from the calculation of the allowance for loan losses and no provision for loan losses was recorded for these loans during the six months ended June 30, 2011 or for the year ended December 31, 2010 because the fair value measurement incorporates an estimate of losses on acquired loans. The Company will continue to monitor future cash flows on these loans; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses.

In these Notes to Consolidated Financial Statements, the Company refers to loans subject to the loss-share agreements as “covered loans” or “loans covered under loss-share agreements” and loans that are not subject to the loss-share agreements as “not covered loans” or “loans not covered by loss-share agreements.”

A summary of loans acquired in FDIC-assisted acquisitions at fair value follows:

 

   Impaired
Covered

Loans
   Other
Covered
Loans
   Not
Covered
Loans
   Total
Loans
 

June 30, 2011

        

Commercial, financial, agricultural

  $48    $24,185    $—      $24,233  

Real estate – construction

   3,376     6,942     —       10,318  

Real estate – 1-4 family mortgage

   15,818     103,690     79     119,587  

Real estate – commercial mortgage

   58,877     163,999     —       222,876  

Installment loans to individuals

   —       214     6,031     6,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $78,119    $299,030    $6,110    $383,259  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

        

Commercial, financial, agricultural

  $10    $20,911    $3    $20,924  

Real estate – construction

   8,313     7,250     —       15,563  

Real estate – 1-4 family mortgage

   20,293     102,225     —       122,518  

Real estate – commercial mortgage

   67,445     107,128     —       174,573  

Installment loans to individuals

   —       106     8,052     8,158  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $96,061    $237,620    $8,055    $341,736  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The following table provides a rollforward of the allowance for loan losses for the periods presented:

 

   Commercial  Real Estate -
Construction
  Real Estate -
1-4  Family

Mortgage
  Real Estate  -
Commercial
Mortgage
  Installment
and  Other (1)
  Total 

Three Months Ended June 30, 2011

       

Allowance for loan losses:

       

Beginning balance

  $3,282   $1,735   $21,107   $20,410   $971   $47,505  

Provision for loan losses

   1,662    192    1,620    1,879    (3  5,350  

Charge-offs

   (1,139  (569  (3,084  (823  (33  (5,648

Recoveries

   36    31    221    52    24    364  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,841   $1,389   $19,864   $21,518   $959   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2011

       

Allowance for loan losses:

       

Beginning balance

  $2,625   $2,115   $20,870   $18,779   $1,026   $45,415  

Provision for loan losses

   2,322    41    5,272    3,244    (29  10,850  

Charge-offs

   (1,284  (798  (6,615  (1,374  (89  (10,160

Recoveries

   178    31    337    869    51    1,466  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,841   $1,389   $19,864   $21,518   $959   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2011

       

Individually evaluated for impairment

  $754   $16   $8,264   $7,938   $—     $16,972  

Collectively evaluated for impairment

   3,087    1,373    11,600    13,580    959    30,599  

Loans acquired with deteriorated credit quality

   —      —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,841   $1,389   $19,864   $21,518   $959   $47,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Three Months Ended June 30, 2010

       

Allowance for loan losses:

       

Beginning balance

  $2,088   $3,996   $19,035   $15,223   $752   $41,094  

Provision for loan losses

   150    1,078    5,115    661    (4  7,000  

Charge-offs

   (166  (2,983  (3,573  (430  (79  (7,231

Recoveries

   18    (10  234    5    36    283  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,090   $2,081   $20,811   $15,459   $705   $41,146  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Six Months Ended June 30, 2010

       

Allowance for loan losses:

       

Beginning balance

  $4,855   $4,494   $15,593   $12,577   $1,626   $39,145  

Provision for loan losses

   (2,561  968    10,359    5,672    (773  13,665  

Charge-offs

   (243  (3,418  (5,455  (2,801  (194  (12,111

Recoveries

   39    37    314    11    46    447  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,090   $2,081   $20,811   $15,459   $705   $41,146  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2010

       

Individually evaluated for impairment

  $410   $548   $10,080   $5,998   $—     $17,036  

Collectively evaluated for impairment

   1,680    1,533    10,731    9,461    705    24,110  

Loans acquired with deteriorated credit quality

   —      —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,090   $2,081   $20,811   $15,459   $705   $41,146  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1) 

Includes lease financing receivables.

 

13


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

The following table provides recorded investment in loans, net of unearned income, based on the Company’s impairment methodology for the periods presented:

 

   Commercial   Real Estate -
Construction
   Real Estate -
1-4 Family
Mortgage
   Real Estate -
Commercial
Mortgage
   Installment
and  Other(1)
   Total 

June 30, 2011

            

Individually evaluated for impairment

  $9,134    $4,287    $80,437    $97,793    $—      $191,651  

Collectively evaluated for impairment

   234,209     72,937     639,935     984,008     56,640     1,987,729  

Loans acquired with deteriorated credit quality

   24,233     10,318     119,587     222,876     6,245     383,259  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $267,576    $87,542    $839,959    $1,304,677    $62,885    $2,562,639  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

            

Individually evaluated for impairment

  $7,361    $8,837    $94,883    $81,288    $—      $192,369  

Collectively evaluated for impairment

   236,991     57,961     654,981     983,982     56,570     1,990,485  

Loans acquired with deteriorated credit quality

   20,924     15,563     122,518     174,573     8,158     341,736  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $265,276    $82,361    $872,382    $1,239,843    $64,728    $2,524,590  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes lease financing receivables.

 

14


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

Credit Quality

For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans that migrate toward the “Pass” grade (those with a risk rating between 1 and 4) or within the “Pass” grade generally have a lower risk of loss and therefore a lower risk factor. The “Watch” grade (those with a risk rating of 5) is utilized on a temporary basis for “Pass” grade loans where a significant risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between 6 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades:

 

   Pass   Watch   Substandard   Total 

June 30, 2011

        

Commercial, financial, agricultural

  $177,476    $3,608    $5,525    $186,609  

Real estate – construction

   52,386     4,145     142     56,673  

Real estate – 1-4 family mortgage

   105,706     38,755     41,683     186,144  

Real estate – commercial mortgage

   842,846     59,422     38,371     940,639  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,178,414    $105,930    $85,721    $1,370,065  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

        

Commercial, financial, agricultural

  $184,125    $3,536    $3,825    $191,486  

Real estate – construction

   40,129     6,528     2,309     48,966  

Real estate – 1-4 family mortgage

   121,896     47,911     46,972     216,779  

Real estate – commercial mortgage

   856,819     49,408     31,880     938,107  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,202,969    $107,383    $84,986    $1,395,338  
  

 

 

   

 

 

   

 

 

   

 

 

 

For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating:

 

       Non-     
   Performing   Performing   Total 

June 30, 2011

      

Commercial, financial, agricultural

  $56,734    $—      $56,734  

Lease financing

   414     —       414  

Real estate – construction

   20,551     —       20,551  

Real estate – 1-4 family mortgage

   528,708     5,520     534,228  

Real estate – commercial mortgage

   141,103     59     141,162  

Installment loans to individuals

   56,128     119     56,247  
  

 

 

   

 

 

   

 

 

 

Total

  $803,638    $5,698    $809,336  
  

 

 

   

 

 

   

 

 

 

December 31, 2010

      

Commercial, financial, agricultural

  $52,866    $—      $52,866  

Lease financing

   533     —       533  

Real estate – construction

   17,832     —       17,832  

Real estate – 1-4 family mortgage

   527,086     5,999     533,085  

Real estate – commercial mortgage

   127,068     95     127,163  

Installment loans to individuals

   55,996     71     56,067  
  

 

 

   

 

 

   

 

 

 

Total

  $781,381    $6,165    $787,546  
  

 

 

   

 

 

   

 

 

 

 

15


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

Past Due and Nonaccrual Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides an aging of past due loans, segregated by class:

 

   30-89 Days
Past Due
   90 Days or
More

Past Due
   Total
Past Due
   Current
Loans
  Total
Loans
  Accruing
90 Days
or More

Past Due
 

June 30, 2011

          

Commercial, financial, agricultural

  $2,434    $6,502    $8,936    $258,640   $267,576   $1,326  

Lease financing

   —       —       —       414    414    —    

Real estate – construction

   630     7,132     7,762     79,780    87,542    226  

Real estate – 1-4 family mortgage

   16,951     43,706     60,657     779,302    839,959    6,138  

Real estate – commercial mortgage

   13,152     66,212     79,364     1,225,313    1,304,677    12,095  

Installment loans to individuals

   422     1,050     1,472     61,020    62,492    480  

Unearned income

   —       —       —       (21  (21  —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total

  $33,589    $124,602    $158,191    $2,404,448   $2,562,639   $20,265  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

December 31, 2010

          

Commercial, financial, agricultural

  $2,916    $3,869    $6,785    $258,491   $265,276   $224  

Lease financing

   —       —       —       533    533    —    

Real estate – construction

   667     11,419     12,086     70,275    82,361    128  

Real estate – 1-4 family mortgage

   22,255     45,971     68,226     804,156    872,382    4,794  

Real estate – commercial mortgage

   8,905     46,152     55,057     1,184,786    1,239,843    2,016  

Installment loans to individuals

   751     205     956     63,269    64,225    34  

Unearned income

   —       —       —       (30  (30  —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total

  $35,494    $107,616    $143,110    $2,381,480   $2,524,590   $7,196  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

The following table presents nonaccrual loans, including those that are not considered past due, segregated by class:

 

   June 30,
2011
   December 31,
2010
 

Commercial, financial, agricultural

  $6,215    $5,508  

Lease financing

   —       —    

Real estate – construction

   6,905     11,980  

Real estate – 1-4 family mortgage

   50,283     60,203  

Real estate – commercial mortgage

   57,109     50,719  

Installment loans to individuals

   599     645  
  

 

 

   

 

 

 

Gross loans

  $121,111    $129,055  
  

 

 

   

 

 

 

 

16


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.

Impaired loans recognized in conformity with ASC 310, segregated by class, were as follows:

 

   Recorded
Investment
   Unpaid
Principal

Balance
   Related
Allowance
   Average
Recorded

Investment(1)
 

June 30, 2011

        

With a related allowance recorded:

        

Commercial, financial, agricultural

  $2,020    $2,021    $754    $2,117  

Real estate – construction

   108     108     16     108  

Real estate – 1-4 family mortgage

   39,059     39,294     8,264     31,798  

Real estate – commercial mortgage

   34,655     35,385     7,938     34,801  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $75,842    $76,808    $16,972    $68,824  

With no related allowance recorded:

        

Commercial, financial, agricultural

  $2,848    $3,544    $—      $2,425  

Real estate – construction

   6,720     18,736     —       5,283  

Real estate – 1-4 family mortgage

   32,895     56,011     —       29,682  

Real estate – commercial mortgage

   72,522     114,151     —       66,799  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $114,985    $192,442    $—      $104,189  
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals

  $190,827    $269,250    $16,972    $173,013  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

        

With a related allowance recorded:

        

Commercial, financial, agricultural

  $2,298    $2,547    $549    $2,684  

Real estate – construction

   181     181     20     906  

Real estate – 1-4 family mortgage

   42,889     43,654     10,349     44,756  

Real estate – commercial mortgage

   26,582     27,775     6,611     28,784  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $71,950    $74,157    $17,529    $77,130  

With no related allowance recorded:

        

Commercial, financial, agricultural

  $10    $10    $—      $10  

Real estate – construction

   8,313     8,313     —       8,315  

Real estate – 1-4 family mortgage

   26,611     29,086     —       30,455  

Real estate – commercial mortgage

   68,132     68,132     —       69,989  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $103,066    $105,541    $—      $108,769  
  

 

 

   

 

 

   

 

 

   

 

 

 

Totals

  $175,016    $179,698    $17,529    $185,899  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 (1) 

Average recorded investment reported on a year-to-date basis.

 

17


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

Restructured Loans

Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

The following table presents restructured loans segregated by class:

 

   Number of
Loans
   Pre-Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 

June 30, 2011

      

Commercial, financial, agricultural

   1    $172    $125  

Lease financing

   —       —       —    

Real estate – construction

   —       —       —    

Real estate – 1-4 family mortgage

   22     24,561     23,236  

Real estate – commercial mortgage

   15     16,431     16,629  

Installment loans to individuals

   1     184     180  
  

 

 

   

 

 

   

 

 

 

Total

   39    $41,348    $40,170  
  

 

 

   

 

 

   

 

 

 

December 31, 2010

      

Commercial, financial, agricultural

   1    $172    $125  

Lease financing

   —       —       —    

Real estate – construction

   —       —       —    

Real estate – 1-4 family mortgage

   26     21,854     21,116  

Real estate – commercial mortgage

   11     11,080     11,193  

Installment loans to individuals

   1     184     181  
  

 

 

   

 

 

   

 

 

 

Total

   39    $33,290    $32,615  
  

 

 

   

 

 

   

 

 

 

Changes in the Company’s restructured loans were as follows:

 

   Number of
Loans
  Recorded
Investment
 

Totals at January 1, 2011

   39   $32,615  

Additional loans with concessions

   11    11,336  

Reductions due to:

   

Reclassified as nonperforming

   (9  (2,546

Transfer to other real estate owned

   —      —    

Charge-offs

   —      —    

Principal paydowns

    (603

Lapse of concession period

   (2  (632
  

 

 

  

 

 

 

Totals at June 30, 2011

   39   $40,170  
  

 

 

  

 

 

 

The allocated allowance for loan losses attributable to restructured loans was $6,514 and $5,138 at June 30, 2011 and December 31, 2010, respectively. The Company had $1,058 and $1,122 in remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2011 and December 31, 2010, respectively.

 

18


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note D – Loans and the Allowance for Loan Losses (continued)

Loans Acquired with Deteriorated Credit Quality

Certain loans acquired in connection with prior acquisitions (excluding FDIC-assisted acquisitions) exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, and it was probable that all contractually required payments would not be collected. The amount of such loans included in the Consolidated Balance Sheets under the line item “Loans - Not covered under loss-share agreements” at June 30, 2011 were as follows:

 

Real estate – 1-4 family mortgage

  $1,232  

Real estate – commercial mortgage

   1,780  
  

 

 

 

Total outstanding balance

   3,012  

Nonaccretable difference

   (732
  

 

 

 

Cash flows expected to be collected

   2,280  

Accretable yield

   (88
  

 

 

 

Fair value

  $2,192  
  

 

 

 

Changes in the accretable yield of these loans were as follows:

 

Balance at January 1, 2011

  $ 172  

Additions

   —    

Reclassifications from nonaccretable difference

   69  

Accretion

   (153
  

 

 

 

Balance at June 30, 2011

  $88  
  

 

 

 

The following table presents the fair value of loans covered by loss-share agreements determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition at June 30, 2011:

 

   Impaired
Loans
  Non-impaired
Loans
  Total Covered
Loans
 

Contractually-required principal and interest

  $146,695   $376,914   $523,609  

Nonaccretable difference(1)

   (66,902  (68,736  (135,638
  

 

 

  

 

 

  

 

 

 

Cash flows expected to be collected

   79,793    308,178    387,971  

Accretable yield(2)

   (1,674  (9,148  (10,822
  

 

 

  

 

 

  

 

 

 

Fair value

  $78,119   $299,030   $377,149  
  

 

 

  

 

 

  

 

 

 

 

 (1) 

Represents contractual principal and interest cash flows of $125,038 and $10,600, respectively, not expected to be collected.

 

 (2) 

Represents future interest payments of $5,927 expected to be collected and purchase discount of $4,895.

Changes in the accretable yield of covered loans were as follows:

 

   Impaired
Loans
  Non-impaired
Loans
  Total Covered
Loans
 

Balance at January 1, 2011

  $(3,626 $(15 $(3,641

Additions through acquisition

   —      (3,405  (3,405

Reclassifications from nonaccretable difference

   —      —      —    

Accretion

   1,952    199    2,151  
  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2011

  $(1,674 $(3,221 $(4,895
  

 

 

  

 

 

  

 

 

 

 

19


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note E – Other Real Estate and Repossessions

(In Thousands)

The following table provides details of the Company’s other real estate owned and repossessions (“OREO”) covered and not covered under a loss-share agreement:

 

   Covered
OREO
   Not Covered
OREO
   Total
OREO
 

June 30, 2011

      

Residential real estate

  $12,724    $11,481    $24,205  

Commercial real estate

   10,682     13,108     23,790  

Residential land development

   10,786     38,050     48,836  

Commercial land development

   25,610     5,526     31,136  

Other

   —       219     219  
  

 

 

   

 

 

   

 

 

 

Total other real estate and repossessions

  $59,802    $68,384    $128,186  
  

 

 

   

 

 

   

 

 

 

December 31, 2010

      

Residential real estate

  $12,029     15,445     27,474  

Commercial real estate

   8,360     18,266     26,626  

Residential land development

   13,280     33,172     46,452  

Commercial land development

   21,046     4,501     25,547  

Other

   —       449     449  
  

 

 

   

 

 

   

 

 

 

Total other real estate owned and repossessions

  $54,715    $71,833    $126,548  
  

 

 

   

 

 

   

 

 

 

Changes in the Company’s OREO covered and not covered under a loss-share agreement were as follows:

 

   Covered
OREO
  Not Covered
OREO
  Total
OREO
 

Balance at January 1, 2011

  $54,715   $71,833   $126,548  

Transfers of loans

   12,585    15,242    27,827  

Capitalized improvements

   —      37    37  

Impairments

   —      (1,624  (1,624

Dispositions

   (7,496  (17,738  (25,234

Other

   (2  634    632  
  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2011

  $59,802   $68,384   $128,186  
  

 

 

  

 

 

  

 

 

 

Other real estate owned with a cost basis of $25,234 was sold during the six months ended June 30, 2011, resulting in a net loss of $1,836. Other real estate owned with a cost basis of $8,964 was sold during the six months ended June 30, 2010, resulting in a net loss of $387.

 

20


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note F – FDIC Loss-Share Indemnification Asset

(In Thousands)

As part of the loan portfolio fair value estimation in connection with the Crescent and American Trust acquisitions, the Bank established a FDIC loss-share indemnification asset, which represents the present value of the estimated losses on loans to be reimbursed by the FDIC. The estimated losses were based on the same cash flow estimates used in determining the fair value of the loans. The FDIC loss-share indemnification asset will be reduced as losses are recognized on loans and loss-share payments are received from the FDIC. Realized losses in excess of estimates as of the dates of the respective acquisitions will increase the FDIC loss-share indemnification asset. Conversely, if realized losses are less than these estimates, the portion of the FDIC loss-share indemnification asset no longer expected to result in a payment from the FDIC will be amortized to interest income using the effective interest method.

Changes in the loss-share indemnification asset were as follows:

 

Balance at January 1, 2011

  $155,657  

Additions through acquisition

   11,926  

Reimbursable expenses claimed

   —    

Reimbursements received

   (18,144

Accretion

   300  
  

 

 

 

Balance at June 30, 2011

  $149,739  
  

 

 

 

Note G - Employee Benefit and Deferred Compensation Plans

(In Thousands, Except Share Data)

The plan expense for the Company-sponsored noncontributory defined benefit pension plan (“Pension Benefits”) and post-retirement health and life plans (“Other Benefits”) for the periods presented was as follows:

 

   Pension Benefits  Other Benefits 
   Three Months Ended
June  30,
  Three Months Ended
June  30,
 
   2011  2010  2011   2010 

Service cost

  $—     $—     $9    $10  

Interest cost

   222    247    15     23  

Expected return on plan assets

   (329  (252  —       —    

Prior service cost recognized

   —      5    —       —    

Recognized actuarial loss

   75    93    33     29  

Recognized curtailment loss

   —      —      —       —    
  

 

 

  

 

 

  

 

 

   

 

 

 

Net periodic benefit (income) cost

  $(32 $93   $57    $62  
  

 

 

  

 

 

  

 

 

   

 

 

 

 

   Six Months Ended
June  30,
  Six Months Ended
June  30,
 
   2011  2010  2011   2010 

Service cost

  $—     $—     $18    $19  

Interest cost

   458    494    38     46  

Expected return on plan assets

   (616  (504  —       —    

Prior service cost recognized

   —      10    —       —    

Recognized actuarial loss

   152    186    72     59  

Recognized curtailment loss

   —      —      —       —    
  

 

 

  

 

 

  

 

 

   

 

 

 

Net periodic benefit (income) cost

  $(6 $186   $128    $124  
  

 

 

  

 

 

  

 

 

   

 

 

 

 

21


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note G - Employee Benefit and Deferred Compensation Plans (continued)

In January 2011 and 2010, the Company granted stock options which generally vest and become exercisable in equal installments of 33 1/3% upon completion of one, two and three years of service measured from the grant date. The fair value of stock option grants is estimated on the grant date using the Black-Scholes option-pricing model. The Company employed the following assumptions with respect to its stock option grants in 2011 and 2010 for the six month periods ended June 30, 2011 and 2010:

 

   2011 Grant  2010 Grant 

Shares granted

   170,000    138,500  

Dividend yield

   4.02  4.74

Expected volatility

   36  34

Risk-free interest rate

   1.97  2.48

Expected lives

   6 years    6 years  

Weighted average exercise price

  $16.91   $14.22  

Weighted average fair value

  $3.93   $3.01  

In addition, the Company awarded 7,500 shares of time-based restricted stock and 34,500 shares of performance-based restricted stock in January 2011. The time-based restricted stock is earned 100% upon completion of three years of service measured from the grant date. The performance-based restricted stock is earned, if at all, if the Company meets or exceeds financial performance results defined by the board of directors for the year. The fair value of the restricted stock grants on the date of the grants was $16.91 per share.

During the six months ended June 30, 2011, the Company reissued 17,956 shares from treasury in connection with the exercise of stock-based compensation. The Company recorded total stock-based compensation expense of $605 and $267 for the six months ended June 30, 2011 and 2010, respectively.

Note H – Segment Reporting

(In Thousands)

The Company’s internal reporting process is currently organized into four segments that account for the Company’s principal activities: the delivery of financial services through its community banks in Mississippi, Tennessee and Alabama and the delivery of insurance services through its insurance agency. In order to give the Company’s regional management a more precise indication of the income and expenses they can control, the results of operations for the geographic regions of the community banks and for the insurance company reflect the direct revenues and expenses of each respective segment. The Company believes this management approach will enable its regional management to focus on serving customers through loan originations and deposit gathering. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, are not allocated to the Company’s segments. Rather, these revenues and expenses are shown in the “Other” column along with the operations of the holding company and eliminations which are necessary for purposes of reconciling to the consolidated amounts. The operations of Crescent and American Trust are included in the operations of the Tennessee community bank. Management believes future strategic opportunities in eastern Tennessee will result from the operations acquired in Georgia.

 

22


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note H – Segment Reporting (continued)

The following table provides financial information for the Company’s operating segments for the periods presented:

 

    Community Banks            
   Mississippi   Tennessee  Alabama   Insurance   Other  Consolidated 

Three Months Ended June 30, 2011

  

        

Net interest income

  $13,127    $14,111   $6,657    $29    $(1,317 $32,607  

Provision for loan losses

   704     2,525    2,121     —       —      5,350  

Noninterest income

   7,142     2,604    1,803     798     1,002    13,349  

Noninterest expense

   7,915     9,022    3,489     733     11,396    32,555  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Income before income taxes

   11,650     5,168    2,850     94     (11,711  8,051  

Income taxes

   3,343     1,727    829     38     (3,643  2,294  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income (loss)

  $8,307     3,441   $2,021    $56    $(8,068 $5,757  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total assets

  $1,510,273    $1,948,891   $785,087    $9,197    $5,752   $4,259,200  

Goodwill

   2,265     133,316    46,515     2,783     —      184,879  

Three Months Ended June 30, 2010

          

Net interest income

  $12,871    $7,321   $5,517    $31    $(2,060 $23,680  

Provision for loan losses

   462     6,051    487     —       —      7,000  

Noninterest income

   7,288     1,344    1,810     863     3,039    14,344  

Noninterest expense

   8,081     4,821    4,022     730     8,534    26,188  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Income before income taxes

   11,616     (2,207  2,818     164     (7,555  4,836  

Income taxes

   2,660     (507  645     65     (1,823  1,040  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income (loss)

  $8,956    $(1,700 $2,173    $99    $(5,732 $3,796  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total assets

  $1,545,202    $1,288,331   $746,352    $8,603    $5,384   $3,593,872  

Goodwill

   2,265     133,316    46,520     2,783     —      184,884  

Six Months Ended June 30, 2011

          

Net interest income

  $26,168    $27,182   $13,570    $61    $(3,908 $63,073  

Provision for loan losses

   2,735     5,229    2,886     —       —      10,850  

Noninterest income

   14,296     13,234    3,767     1,941     1,876    35,114  

Noninterest expense

   16,121     18,649    8,533     1,456     24,519    69,278  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Income before income taxes

   21,608     16,538    5,918     546     (25,921  18,689  

Income taxes

   6,305     4,647    1,719     212     (7,504  5,379  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income (loss)

  $15,303    $11,891   $4,199    $334    $(18,417 $13,310  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total assets

  $1,510,273    $1,948,891   $785,087    $9,197    $5,752   $4,259,200  

Goodwill

   2,265     133,316    46,515     2,783     —      184,879  

Six Months Ended June 30, 2010

          

Net interest income

  $26,137    $14,990   $10,703    $64    $(3,804 $48,090  

Provision for loan losses

   2,738     9,197    1,730     —       —      13,665  

Noninterest income

   14,646     2,824    3,851     1,920     3,587    26,828  

Noninterest expense

   15,798     9,458    7,999     1,465     17,102    51,822  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Income before income taxes

   22,247     (841  4,825     519     (17,319  9,431  

Income taxes

   5,101     (193  1,106     202     (4,188  2,028  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income (loss)

  $17,146    $(648 $3,719    $317    $(13,131 $7,403  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total assets

  $1,545,202    $1,288,331   $746,352    $8,603    $5,384   $3,593,872  

Goodwill

   2,265     133,316    46,520     2,783     —      184,884  

 

23


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note I - Derivative Instruments

(In Thousands)

Beginning in the first quarter of 2011, the Company began entering into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2011, the Company had notional amounts of $20,815 on interest rate contracts with corporate customers and $20,815 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.

In May 2010, the Company terminated two interest rate swaps, each designated as a cash flow hedge, designed to convert the variable interest rate on an aggregate of $75,000 of loans to a fixed rate. As of the termination date, there were $1,679 of deferred gains related to the swaps, which are being amortized into interest income over the designated hedging periods ending in August 2012 and August 2013. Deferred gains related to the swaps of $303 and $55 were amortized into net interest income for the six months ended June 30, 2011 and 2010, respectively.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $23,495 and $31,685 at June 30, 2011 and December 31, 2010, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was $22,371 at June 30, 2011. These mortgage loan commitments are recorded at fair value, with gains and losses arising from changes in the valuation of the commitments reflected under the line item “Gains on sales of mortgage loans held for sale” on the Consolidated Statements of Income and do not qualify for hedge accounting.

 

24


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note I - Derivative Instruments (continued)

The following table provides details on the Company’s derivative financial instruments:

 

   June 30, 2011   December 31, 2010 
   Balance Sheet
Location
  Fair Value   Balance Sheet
Location
  Fair Value 

Derivative assets:

        

Not designated as hedging instruments:

        

Interest rate swaps

  Other Assets  $1,093    Other Assets  $941  

Interest rate lock commitments

  Other Assets   470    Other Assets   316  
    

 

 

     

 

 

 

Totals

    $1,563      $1,257  
    

 

 

     

 

 

 

Derivative liabilities:

        

Not designated as hedging instruments:

        

Interest rate swaps

  Other Liabilities  $1,093    Other Liabilities  $941  

Forward commitments

  Other Liabilities   31    Other Liabilities   —    
    

 

 

     

 

 

 

Totals

    $1,124      $941  
    

 

 

     

 

 

 

Totals not designated as hedging instruments

    $439      $316  
    

 

 

     

 

 

 

The effect of the Company’s derivative financial instruments on the Consolidated Statements of Income was as follows:

 

   Income Statement
Location
  Three Months Ended
June  30,
 
      2011  2010 

Derivatives designated as cash flow hedging instruments:

     

Interest rate swaps

  Interest Income on Loans  $—     $216  

Interest rate swaps

  Interest Expense on Borrowings   —      —    
    

 

 

  

 

 

 

Total

    $—     $216  
    

 

 

  

 

 

 

Derivatives not designated as hedging instruments:

     

Interest rate swaps

  Interest Income on Loans  $111   $—    

Interest rate lock commitments

  Gains on Mortgage Loans

Held for Sale

   354    12  

Forward commitments

  Gains on Mortgage Loans

Held for Sale

   (31  —    
    

 

 

  

 

 

 

Total

    $434   $12  
    

 

 

  

 

 

 
   Income Statement
Location
  Six Months Ended
June 30,
 
      2011  2010 

Derivatives designated as cash flow hedging instruments:

     

Interest rate swaps

  Interest Income on Loans  $—     $552  

Interest rate swaps

  Interest Expense on Borrowings   —      225  
    

 

 

  

 

 

 

Total

    $—     $327  
    

 

 

  

 

 

 

Derivatives not designated as hedging instruments:

     

Interest rate swaps

  Interest Income on Loans  $160   $—    

Interest rate lock commitments

  Gains on Mortgage Loans

Held for Sale

   154    105  

Forward commitments

  Gains on Mortgage Loans

Held for Sale

   (31  —    
    

 

 

  

 

 

 

Total

    $283   $105  
    

 

 

  

 

 

 

 

25


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J –Fair Value Measurements

(In Thousands)

Fair Value Measurements and the Fair Level Hierarchy

ASC 820 provides guidance for using fair value to measure assets and liabilities and also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).

The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:

Securities available for sale: Securities available for sale consist primarily of debt securities such as obligations of U.S. Government agencies and corporations, mortgage-backed securities and trust preferred securities. For securities available for sale, fair values for debt securities are based on quoted market prices, where available, or a discounted cash flow model. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The fair value of equity securities traded in an active market is based on quoted market prices; for equity securities not traded in an active market, fair value approximates their historical cost.

Derivative instruments: Interest rate swaps are extensively traded in over-the-counter markets at prices based upon projections of future cash payments/receipts discounted at market rates. The fair value of the Company’s interest rate swaps is determined based upon discounted cash flows. The fair value of the mortgage loan commitments is based on readily available quoted market prices, obtained in the open market from mortgage investors. These fair values reflect the values of mortgage loans having similar terms and characteristics to the mortgage loan commitments entered into by the Company.

Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities measured on a nonrecurring basis:

Mortgage loans held for sale: Mortgage loans held for sale are carried at the lower of cost or fair value. If fair value is used, it is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. Mortgage loans held for sale were carried at cost on the Consolidated Balance Sheets at June 30, 2011 and December 31, 2010.

Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans covered under loss-share agreements were recorded at their fair value upon the acquisition date, and no fair value adjustments were necessary through June 30, 2011 or for the year ended December 31, 2010.

Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO not covered under loss-share agreements acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3. OREO covered under loss-share agreements were recorded at their fair value upon their acquisition date, and no fair value adjustments were necessary through June 30, 2011 or for the period from its acquisition date to December 31, 2010.

 

26


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J –Fair Value Measurements (continued)

The following table presents assets and liabilities that are measured at fair value on a recurring basis:

 

       Significant          
   Quoted Prices   Other   Significant     
   In Active   Observable   Unobservable     
   Markets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Totals 

June 30, 2011

        

Financial assets:

        

Securities available for sale:

        

Obligations of other U.S. Government agencies and corporations

  $—      $47,530    $—      $47,530  

Mortgage-backed securities

   —       501,048     —       501,048  

Trust preferred securities

   —       3,061     1,473     4,534  

Other equity securities

   —       —       27,910     27,910  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

   —       551,639     29,383     581,022  

Derivative instruments:

        

Interest rate swaps

   —       1,093     —       1,093  

Interest rate lock commitments

   —       470     —       470  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       1,563     —       1,563  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $—      $553,202    $29,383    $582,585  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

        

Derivative instruments:

        

Interest rate swaps

  $—       1,093    $—       1,093  

Forward commitments

   —       31     —       31  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       1,124     —       1,124  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $—      $1,124    $—      $1,124  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

        

Securities available for sale:

        

Obligations of other U.S. Government agencies and corporations

  $—      $72,752    $—      $72,752  

Mortgage-backed securities

   —       496,510     —       496,510  

Trust preferred securities

   —       3,150     1,433     4,583  

Other equity securities

   —       —       29,841     29,841  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

   —       572,412     31,274     603,686  

Derivative instruments:

        

Interest rate swaps

   —       941     —       941  

Interest rate lock commitments

   —       316     —       316  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       1,257     —       1,257  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $—      $573,669    $31,274    $604,943  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

        

Derivative instruments:

        

Interest rate swaps

  $—      $941    $—      $941  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative instruments

   —       941     —       941  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $—      $941    $—      $941  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J –Fair Value Measurements (continued)

The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using Level 3 inputs during the six months ended June 30, 2011:

 

   Securities available for sale 
   Trust preferred
securities
  Other equity
securities
  Total 

Balance at January 1, 2011

  $1,433   $29,841   $31,274  

Transfers in and/or out of Level 3

   —      —      —    

Realized losses included in net income

   (256  (59  (315

Unrealized gains (losses) included in other comprehensive income

   (918  276    (642

Additions through acquisition

   —      1,194    1,194  

Purchases

   1,214    —      1,214  

Settlements

   —      (3,342  (3,342
  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2011

  $1,473   $27,910   $29,383  
  

 

 

  

 

 

  

 

 

 

The following table presents assets measured at fair value on a nonrecurring basis that were still held in the Consolidated Balance Sheets at those respective dates:

 

   Level 1   Level 2   Level 3   Totals 

June 30, 2011

        

Impaired loans

  $—      $—      $75,842    $75,842  

Other real estate owned

   —       —       7,185     7,185  

December 31, 2010

        

Impaired loans

  $—      $—      $78,954    $78,954  

Other real estate owned

   —       —       15,150     15,150  

Impaired loans not covered under loss-share agreements with a carrying value of $75,842 and $78,954 had an allocated allowance for loan losses of $16,972 and $17,529 at June 30, 2011 and December 31, 2010, respectively. The allocated allowance is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

OREO not covered under loss-share agreements with a carrying amount of $8,643 was written down to $7,185, resulting in a loss of $1,458, which was included in the results of operations for the six months ended June 30, 2011. OREO with a carrying amount of $18,816 was written down to $15,150, resulting in a loss of $3,666, which was included in the results of operations for the year ended December 31, 2010.

 

28


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J –Fair Value Measurements (continued)

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows:

 

   June 30, 2011   December 31, 2010 
   Carrying
Value
   Fair
Value
   Carrying
Value
   Fair
Value
 

Financial assets

        

Cash and cash equivalents

  $237,165    $237,165    $292,669    $292,669  

Securities held to maturity

   252,688     257,513     230,786     228,157  

Securities available for sale

   581,022     581,022     603,686     603,686  

Mortgage loans held for sale

   11,511     11,511     27,704     27,704  

Loans covered under loss-share agreements

   377,149     381,647     333,681     334,096  

Loans not covered under loss-share agreements

   2,185,490     2,154,374     2,145,494     2,123,169  

FDIC loss-share indemnification asset

   149,740     149,740     155,657     155,657  

Derivative instruments

   1,563     1,563     1,257     1,257  

Financial liabilities

        

Deposits

   3,477,419     3,477,117     3,468,151     3,468,574  

Short-term borrowings

   16,066     16,066     15,386     15,386  

Federal Home Loan Bank advances

   121,151     126,040     175,119     181,909  

Junior subordinated debentures

   75,851     24,177     75,931     25,073  

TLGP Senior Note

   50,000     51,123     50,000     50,361  

Derivative instruments

   1,124     1,124     941     941  

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.

Cash and cash equivalents: Cash and cash equivalents consists of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets.

Securities held to maturity: For securities held to maturity, fair values for debt securities are based on quoted market prices, where available, or a discounted cash flow model. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans covered under loss-share agreements: The fair value of loans covered under loss-share agreements is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans.

Loans not covered under loss-share agreements: For variable-rate loans not covered under loss-share agreements that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans not covered under loss-share agreements, including mortgages, commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

FDIC loss-share indemnification asset: The fair value of the FDIC loss-share indemnification asset is based on the net present value of future cash flows expected to be received from the FDIC under the provisions of the loss-share agreements using a discount rate that is based on current market rates for the underlying covered loans. Current market rates are used in light of the uncertainty of the timing and receipt of the loss-share reimbursement from the FDIC.

Deposits: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of accounts.

 

29


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note J –Fair Value Measurements (continued)

Short-term borrowings: Short-term borrowings consist of treasury, tax and loan notes and securities sold under agreements to repurchase. The fair value of these short-term borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account.

Federal Home Loan Bank advances: The fair value for FHLB advances is determined by discounting the future cash flows using the current market rate.

Junior subordinated debentures: The fair value for the Company’s junior subordinated debentures is determined by discounting the future cash flows using the current market rate.

TLGP Senior Note: The fair value for the Company’s senior note guaranteed by the FDIC under the Temporary Liquidity Guarantee Program (“TLGP”) is determined by discounting the future cash flows using the current market rate.

 

30


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note K – Other Comprehensive Income

(In Thousands)

The components of other comprehensive income were as follows:

 

   Three Months Ended
June 30,
 
   2011  2010 

Net income

  $5,757   $3,796  

Other comprehensive income:

   

Unrealized holding gains on securities, net of tax expense of $8,905 and $1,497

   14,377    2,416  

Non-credit related portion of other-than-temporary impairment on securities, net of tax benefit of $5,807

   (9,376  —    

Reclassification adjustment for gains realized in net income, net of tax expense of $38 and $901

   (62  (1,454
  

 

 

  

 

 

 

Net change in unrealized losses on securities

   4,940    962  

Unrealized holding gains on derivative instruments, net of tax expense of $105

   —      170  

Reclassification adjustment for gains realized in net income, net of tax expense of $59 and $21

   (94  (34
  

 

 

  

 

 

 

Net change in unrealized gains on derivative instruments

   (94  136  

Net change in defined benefit pension and post-retirement benefit plans, net of tax expense of $41 and $49

   66    79  
  

 

 

  

 

 

 

Other comprehensive income

   4,912    1,177  
  

 

 

  

 

 

 

Comprehensive income

  $10,669   $4,973  
  

 

 

  

 

 

 

 

   Six Months Ended
June 30,
 
   2011  2010 

Net income

  $13,310   $7,403  

Other comprehensive income:

   

Unrealized holding gains on securities, net of tax expense of $9,077 and $6,076

   14,655    9,809  

Non-credit related portion of other-than-temporary impairment on securities, net of tax benefit of $5,807 and $4,447

   (9,376  (7,180

Reclassification adjustment for gains realized in net income, net of tax expense of $148 and $897

   (238  (1,448
  

 

 

  

 

 

 

Net change in unrealized losses on securities

   5,041    1,181  

Unrealized holding gains on derivative instruments, net of tax expense of $98

   —      158  

Reclassification adjustment for gains realized in net income, net of tax expense of $116 and $21

   (187  (34
  

 

 

  

 

 

 

Net change in unrealized gains on derivative instruments

   (187  124  

Net change in defined benefit pension and post-retirement benefit plans, net of tax expense of $85 and $97

   137    157  
  

 

 

  

 

 

 

Other comprehensive income

   4,991    1,462  
  

 

 

  

 

 

 

Comprehensive income

  $18,301   $8,865  
  

 

 

  

 

 

 

 

31


Table of Contents

Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

Note K – Other Comprehensive Income (continued)

The accumulated balances for each component of other comprehensive income, net of tax, were as follows

 

   June 30,
2011
  June 30,
2010
 

Net unrealized gains (losses) on securities

  $3,097   $6,298  

Net non-credit related portion of other-than-temporary impairment on securities

   (9,376  (7,180

Net unrealized gains on derivative instruments

   626    1,003  

Net unrecognized defined benefit pension and post-retirement benefit plans obligations

   (5,797  (6,115
  

 

 

  

 

 

 

Total accumulated other comprehensive loss

  $(11,450 $(5,994
  

 

 

  

 

 

 

Note L – Net Income Per Common Share

(In Thousands, Except Share Data)

Basic and diluted net income per common share were as follows:

 

   Three Months Ended
June 30,
 
   2011   2010 

Basic

    

Net income applicable to common stock

  $5,757    $3,796  

Average common shares outstanding

   25,059,081     21,088,942  

Net income per common share - basic

  $0.23    $0.18  
  

 

 

   

 

 

 

Diluted

    

Net income applicable to common stock

  $5,757    $3,796  

Average common shares outstanding

   25,059,081     21,088,942  

Effect of dilutive stock-based compensation

   123,422     135,894  
  

 

 

   

 

 

 

Average common shares outstanding - diluted

   25,182,503     21,224,836  

Net income per common share - diluted

  $0.23    $0.18  
  

 

 

   

 

 

 
   Six Months Ended
June 30,
 
   2011   2010 

Basic

    

Net income applicable to common stock

  $13,310    $7,403  

Average common shares outstanding

   25,055,623     21,085,983  

Net income per common share - basic

  $0.53    $0.35  
  

 

 

   

 

 

 

Diluted

    

Net income applicable to common stock

  $13,310    $7,403  

Average common shares outstanding

   25,055,623     21,085,983  

Effect of dilutive stock-based compensation

   127,592     133,679  
  

 

 

   

 

 

 

Average common shares outstanding - diluted

   25,183,215     21,219,662  

Net income per common share - diluted

  $0.53    $0.35  
  

 

 

   

 

 

 

 

32


Table of Contents
Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(In Thousands, Except Share Data)

This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements usually include words such as “expects,” “projects,” “proposes,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements.

Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include (1) the Company’s ability to efficiently integrate its acquisitions of Crescent Bank & Trust Company and American Trust Bank (described below) into its operations, retain the customers of these institutions and grow the acquired franchises; (2) the effect of economic conditions and interest rates on a national, regional or international basis; (3) the timing of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (4) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (5) the financial resources of, and products available to, competitors; (6) changes in laws and regulations, including changes in accounting standards; (7) changes in policy by regulatory agencies; (8) changes in the securities and foreign exchange markets; (9) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (10) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (11) an insufficient allowance for loan losses as a result of inaccurate assumptions; (12) general economic, market or business conditions; (13) changes in demand for loan products and financial services; (14) concentration of credit exposure; (15) changes or the lack of changes in interest rates, yield curves and interest rate spread relationship; and (16) other circumstances, many of which are beyond management’s control. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Overview

Renasant Corporation owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, west and middle Tennessee, north and north central Alabama and north Georgia.

On February 4, 2011, the Bank acquired specified assets and assumed specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”), from the FDIC, as receiver for American Trust. American Trust operated, and the Company acquired and retained, 3 branches in the northwest region of Georgia. The Bank acquired assets with a fair value of $247,505, including loans with a fair value of $74,399, and assumed liabilities with a fair value of $238,731, including deposits with a fair value of $223,007. At the acquisition date, approximately $73,657 of acquired loans were covered by loss-share agreements between the FDIC and the Bank. The acquisition of American Trust resulted in a pre-tax gain of $8,774. For more information regarding this transaction, please refer to Note B, “FDIC-Assisted Acquisitions,” in the Notes to Consolidated Financial Statements included in Item 1, “Financial Statements.”

On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the Federal Deposit Insurance Corporation (the “FDIC”), as receiver for Crescent. Crescent operated, and the Company acquired and retained, 11 branches in the northwest region of Georgia. The Bank acquired assets with a fair value of $959,307, including loans with a fair value of $371,100, and assumed liabilities with a fair value of $917,096, including deposits with a fair value of $890,103. At the acquisition date, approximately $361,472 of acquired loans and $50,168 of other real estate owned were covered by loss-share agreements between the FDIC and the Bank. For more information regarding this transaction, please refer to Note B, “FDIC-Assisted Acquisition of Certain Assets and Liabilities of Crescent Bank & Trust,” in the Notes to Consolidated Financial Statements included in Item 8,

 

33


Table of Contents

“Financial Statements and Supplementary Data,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Financial Condition

The Company’s total assets were $4,259,200 at June 30, 2011 as compared to $4,297,327 on December 31, 2010.

Cash and cash equivalents decreased to $237,165 at June 30, 2011 from $292,669 at December 31, 2010. Cash and cash equivalents represented 5.57% of total assets at June 30, 2011 compared to 6.81% of total assets at December 31, 2010.

Investments

The following table shows the carrying value of our securities portfolio by investment type, and the percentage of such investment type relative to the entire securities portfolio, for the periods presented:

 

   June 30,
2011
   Percentage of
Portfolio
  December 31,
2010
   Percentage of
Portfolio
 

Obligations of other U.S. Government agencies and corporations

  $89,951     10.79 $97,455     11.68

Mortgage-backed securities

   501,048     60.10    496,510     59.50  

Obligations of states and political subdivisions

   210,267     25.22    206,083     24.70  

Trust preferred securities

   4,534     0.54    4,583     0.54  

Other equity securities

   27,910     3.35    29,841     3.58  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total investments

  $833,710     100.00 $834,472     100.00
  

 

 

   

 

 

  

 

 

   

 

 

 

The balance of our investment portfolio at June 30, 2011 was $833,710 compared to $834,472 at December 31, 2010. During the first six months of 2011, we purchased $105,270 in investment securities. The purchases were primarily mortgage-backed securities and collateralized mortgage obligations (“CMO’s”), which in the aggregate made up approximately 46.15% of the purchases. CMO’s are included in the “Mortgage-backed securities” line item in the above table. The mortgage-backed securities and CMO’s held in our investment portfolio are primarily issued by government sponsored entities. U.S. Government Agency securities and municipal securities accounted for approximately 26.81% and 27.04%, respectively, of the remainder of the securities purchased in the first six months of 2011. The carrying value of securities sold during the first six months of 2011, totaled $13,017, consisting solely of municipal securities. Maturities and calls of securities during the first six months of 2011 totaled $106,698. At June 30, 2011, unrealized losses of $29,637 were recorded on investment securities with a carrying value of $83,535.

Loans

The table below sets forth the balance of loans outstanding by loan type:

 

   June 30,
2011
   Percentage of
Total  Loans
  December 31,
2010
   Percentage of
Total  Loans
 

Commercial, financial, agricultural

  $267,576     10.44 $265,276     10.51

Lease financing

   393     0.02    503     0.02  

Real estate – construction

   87,542     3.42    82,361     3.26  

Real estate – 1-4 family mortgage

   839,959     32.78    872,382     34.56  

Real estate – commercial mortgage

   1,304,677     50.91    1,239,843     49.11  

Installment loans to individuals

   62,492     2.43    64,225     2.54  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total loans, net of unearned income

  $2,562,639     100.00 $2,524,590     100.00
  

 

 

   

 

 

  

 

 

   

 

 

 

At June 30, 2011, loans increased $38,049 from December 31, 2010 which is primarily a result of the acquisition of American Trust. The loans acquired in the American Trust acquisition were, for the most part, covered under loss-share agreements with the FDIC. For loans covered under the loss-share agreements (referred to as “covered loans”), the FDIC will reimburse the Bank 80% of the losses incurred on these loans.

 

34


Table of Contents

The following table provides a breakdown of loans covered and not covered under a loss-share agreement:

 

   June 30, 2011   December 31, 2011 
   Covered
Loans
   Not Covered
Loans
   Total
Loans
   Covered
Loans
   Not Covered
Loans
   Total
Loans
 

Commercial, financial, agricultural

  $24,233    $243,343    $267,576    $20,921    $244,355    $265,276  

Lease financing

   —       393     393     —       503     503  

Real estate – construction:

            

Residential

   4,202     38,330     42,532     6,476     31,143     37,619  

Commercial

   6,116     33,301     39,417     9,087     30,638     39,725  

Condominiums

   —       5,593     5,593     —       5,017     5,017  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate – construction

   10,318     77,224     87,542     15,563     66,798     82,361  

Real estate – 1-4 family mortgage:

            

Primary

   21,914     340,502     362,416     19,786     343,712     363,498  

Home equity

   22,621     161,438     184,059     21,454     161,973     183,427  

Rental/investment

   46,435     138,455     184,890     51,065     148,308     199,373  

Land development

   28,538     80,056     108,594     30,214     95,870     126,084  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate – 1-4 family mortgage

   119,508     720,451     839,959     122,519     749,863     872,382  

Real estate – commercial mortgage:

            

Owner-occupied

   105,699     518,971     624,670     71,455     522,288     593,743  

Non-owner occupied

   47,036     448,203     495,239     24,863     432,872     457,735  

Land development

   70,141     114,627     184,768     78,254     110,111     188,365  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate – commercial mortgage

   222,876     1,081,801     1,304,677     174,572     1,065,271     1,239,843  

Installment loans to individuals

   214     62,278     62,492     106     64,119     64,225  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net of unearned income

  $377,149    $2,185,490    $2,562,639    $333,681    $2,190,909    $2,524,590  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the six months of 2011, loans in our Alabama and Georgia regions increased $26,606 and $55,404, respectively, while loans in our Mississippi and Tennessee region decreased $17,729 and $24,844, respectively, from December 31, 2010. The increase in the Georgia region is due primarily to the American Trust acquisition.

Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At June 30, 2011, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.

Mortgage loans held for sale were $11,511 at June 30, 2011 compared to $27,704 at December 31, 2010. Originations of mortgage loans to be sold totaled $185,652 for the first six months of 2011 as compared to $214,385 for the same period in 2010. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of mortgage loans in the secondary market.

Deposits

The Company relies on deposits as its major source of funds. Total deposits were $3,477,419 at June 30, 2011 compared to $3,468,151 at December 31, 2010. Noninterest-bearing deposits were $458,686 at June 30, 2011 compared to $368,798 at December 31, 2010, while interest-bearing deposits were $3,018,733 at June 30, 2011 compared to $3,099,353 at December 31, 2010. The acquisition of American Trust increased noninterest-bearing and interest-bearing deposits by $8,585 and $120,692, respectively, at June 30, 2011 compared to December 31, 2010. Deposits in the Mississippi region increased $39,086 in the first six months of 2011, while deposits in the Alabama and Tennessee regions decreased $46,779 and $62,329, respectively, in the first six months of 2011. Deposits in our Georgia markets increased $79,289 at June 30, 2011 since December 31, 2010 due to the American Trust acquisition.

 

35


Table of Contents

Borrowed Funds

Total borrowings, which include federal funds purchased, treasury, tax and loan notes, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), debt guaranteed by the FDIC under its Temporary Liquidity Guarantee Program and junior subordinated debentures, were $263,067 at June 30, 2011 compared to $316,436 at December 31, 2010. FHLB advances were $121,151 at June 30, 2011 compared to $175,119 at December 31, 2010. The Company assumed $15,020 in long-term FHLB advances in connection with the American Trust acquisition, all of which were repaid during the first quarter of 2011. The Company repaid $50,000 of long-term FHLB borrowings during the first three months of 2011 and incurred prepayment penalties of $1,903.

Results of Operations

Three Months Ended June 30, 2011 as Compared to the Three Months Ended June 30, 2010

Net income for the three month period ended June 30, 2011 was $5,757, which represents an increase of $1,961, or 51.67%, from net income of $3,796 for the three month period ended June 30, 2010. Basic and diluted earnings per share increased $0.05 to $0.23 for the three month period ended June 30, 2011 as compared to $0.18 for the prior year.

Net Interest Income

Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income. The primary concerns in managing net interest income are the mix and the repricing of rate-sensitive assets and liabilities. Net interest income increased 37.70% to $32,607 for the second quarter of 2011 compared to $23,680 for the same period in 2010. Net interest margin, the tax equivalent net yield on earning assets, increased to 3.76% for the first six months of 2011 from 3.15% for the same period in 2010. Net interest margin and net interest income are influenced by several factors, primarily changes in interest rates, competition and the shape of the interest rate yield curve.

 

36


Table of Contents

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

 

   Three Months Ended June 30, 
   2011  2010 
   Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
  Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
 

Assets

           

Interest-earning assets:

           

Loans(1)

  $2,575,890    $36,347     5.66 $2,304,663    $31,904     5.55

Securities:

           

Taxable(2)

   648,978     5,473     3.37    584,312     5,290     3.63  

Tax-exempt

   214,757     3,308     6.16    150,378     2,344     6.23  

Interest-bearing balances with banks

   200,071     163     0.33    121,861     52     0.17  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   3,639,696     45,291     4.99    3,161,214     39,590     5.02  

Cash and due from banks

   67,037        50,617      

Intangible assets

   191,320        190,639      

FDIC loss-share indemnification asset

   150,312        —        

Other assets

   246,165        213,655      
  

 

 

      

 

 

     

Total assets

  $4,294,530       $3,616,125      
  

 

 

      

 

 

     

Liabilities and shareholders’ equity

           

Interest-bearing liabilities:

           

Deposits:

           

Interest-bearing demand(3)

  $1,421,044     3,085     0.87   $1,009,194     3,066     1.22  

Savings deposits

   214,190     195     0.36    144,202     286     0.79  

Time deposits

   1,437,575     5,496     1.53    1,233,779     7,094     2.31  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   3,072,809     8,776     1.15    2,387,175     10,446     1.76  

Borrowed funds

   261,060     2,377     3.64    468,196     4,255     3.67  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   3,333,869     11,153     1.34    2,855,371     14,701     2.07  

Noninterest-bearing deposits

   468,170        315,242      

Other liabilities

   15,595        32,553      

Shareholders’ equity

   476,896        412,959      
  

 

 

      

 

 

     

Total liabilities and shareholders’ equity

  $4,294,530       $3,616,125      
  

 

 

      

 

 

     

Net interest income/net interest margin

    $34,138     3.76   $24,889     3.15
    

 

 

      

 

 

   

 

(1)

Includes mortgage loans held for sale and shown net of unearned income.

 

(2)

U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.

 

(3) 

Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

The average balances of nonaccruing loans are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax-equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.

Interest income, on a tax equivalent basis, was $45,291 for the second quarter of 2011 compared to $39,590 for the same period in 2010. The increase in interest income was driven primarily by an increase in the average balance of interest earning assets offset by a slight decline in the yield on interest-earning assets. The tax equivalent yield on interest-earning assets decreased 3 basis points in the second quarter of 2011 compared to the second quarter of 2010. The change in the mix of interest-earning assets from higher yielding loans to lower yielding interest bearing cash balances further contributed to the decline in tax equivalent yield.

 

37


Table of Contents

The following table presents the percentage of total average earning assets, by type and yield, for the three months ended June 30 for each of the years presented:

 

   Percentage of Total  Yield 
   2011  2010  2011  2010 

Loans

   70.77  72.90  5.66  5.55

Securities

   23.73    23.24    4.07    4.16  

Other

   5.50    3.86    0.33    0.17  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total earning assets

   100.00  100.00  4.99  5.02
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense was $11,153 for the second quarter of 2011, a decrease of $3,548, or 24.13%, as compared to the same period in 2010. The decrease in interest expense was due to the decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment and a change in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities. The cost of interest-bearing liabilities was 1.34% for the second quarter of 2011 as compared to 2.07% for the same period in 2010.

The following table presents the Company’s funding sources which consists of total average deposits and borrowed funds, by type, and total cost of funds, for the second quarter for each of the years presented:

 

   Percentage of Total  Cost of Funds 
   2011  2010  2011  2010 

Noninterest-bearing demand

   12.31  9.94  —    —  

Interest-bearing demand

   37.38    31.83    0.87    1.22  

Savings

   5.63    4.55    0.36    0.79  

Time deposits

   37.81    38.91    1.53    2.31  

Federal Home Loan Bank advances

   3.21    10.19    4.17    3.74  

Other borrowed funds

   3.66    4.58    3.18    3.52  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits and borrowed funds

   100.00  100.00  1.17  1.86
  

 

 

  

 

 

  

 

 

  

 

 

 

Noninterest Income

Noninterest income was $13,349 for the three months ended June 30, 2011, a decrease of $995, or 6.94%, as compared to 2010.

Charges for deposit services, the primary contributor to noninterest income, were $5,082 and $5,361 for the second quarter of 2011 and 2010, respectively. The operations of Crescent and American Trust increased service charges on deposit accounts by $361 during the second quarter of 2011. Overdraft fees, the largest component of service charges on deposits, were $4,519 for the three month period ended June 30, 2011 compared to $4,832 for the same period in 2010.

Fees and commissions (which includes fees charged for both deposit services and loan services) increased 33.41% to $4,548 during the second quarter of 2011 as compared to $3,409 for the second quarter of 2010. The operations of Crescent and American Trust increased fees and commissions by $369 during the second quarter of 2011. Fees charged on loans include origination, underwriting, documentation and other administrative fees. Loan fees were $1,807 during the second quarter of 2011 as compared to $1,238 for the second quarter of 2010. With respect to fees related to deposit services, interchange fees on debit card transactions continue to be a strong source of noninterest income. For the second quarter of 2011, fees associated with debit card usage were $1,855, an increase of 21.50% as compared to $1,527 for the same period of 2010. The Company also provides specialized products and services to our customers through our Financial Services division. Specialized products include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Revenues generated from the sale of all of these products, which are included in the Consolidated Statements of Income in the account line “Fees and commissions,” were $490 for the second quarter of 2011 compared to $279 for the same period of 2010.

The trust department operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The trust department manages a number of trust accounts inclusive of personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Trust revenue was $650 for the second quarter of 2011 compared to $632 for the same period in 2010. The market value of trust assets under management was $443,232 and $420,487 at June 30, 2011 and 2010, respectively.

 

38


Table of Contents

On June 29, 2011, the Company announced that Renasant Bank had entered into a definitive purchase agreement to acquire the Birmingham, Alabama-based trust department of RBC Bank (USA), which services clients in Alabama and Georgia. Under the terms of the transaction, prior to the closing RBC Bank (USA) will transfer its assets under management with an approximate market value of $680,000, comprised of personal and institutional clients with over 200 trust, custodial and escrow accounts, to a wholly-owned subsidiary, and Renasant Bank will acquire all of the ownership interests in the subsidiary. The transition from RBC Bank (USA) to Renasant for client accounts and personnel is expected to be completed during the third quarter of 2011.

For the three months ended June 30, 2011, the Company recognized net other-than-temporary-impairment losses of $262 related to investments in pooled trust preferred securities. Gains on sales of securities for the three months ended June 30, 2011 were $4, resulting from the sale of approximately $7,988 in securities, compared to gains on sales of securities for the three months ended June 30, 2010 of $2,049, resulting from the sale of approximately $89,695 in securities.

Gains on the sale of mortgage loans held for sale for the second quarter of 2011 were $949, a decrease of 4.53%, from the second quarter of 2010. The decrease in gains on the sale of mortgage loans is attributable to higher volumes of loans sold during 2010 compared to 2011. Originations of mortgage loans to be sold totaled $89,142 for the second quarter of 2011 as compared to $112,814 for the same period in 2010.

Noninterest Expense

 

Noninterest Expense to Average Assets
2011  2010
3.04%  2.90%

Noninterest expense was $32,555 and $26,188 for the second quarter of 2011 and 2010, respectively, an increase of $6,367, or 24.31%. The operations of Crescent and American Trust increased noninterest expenses by $5,292 during the second quarter of 2011.

Salaries and employee benefits increased $3,121, or 23.91%, to $16,173 during the second quarter of 2011 as compared to $13,052 for the second quarter of 2010. The operations of Crescent and American Trust increased salaries and employee benefits $1,985 during the second quarter of 2011.

Data processing costs increased $77 to $1,657 for the second quarter of 2011 as compared to the second quarter of 2010. The increase in data processing costs is reflective of increased loan and deposit processing from growth in the number of loans and deposits and from the completion of the Crescent conversion which occurred in the first quarter of 2011. The American Trust conversion was completed during the second quarter of 2011.

Net occupancy and equipment expense for the second quarter of 2011 was $3,362, up $436 from the second quarter of 2010. This increase is attributable to occupancy costs associated with the operations of Crescent and American Trust partially offset by lower depreciation expense.

Expenses related to other real estate owned for the second quarter of 2011 were $2,122, an increase of $1,163 compared to the same period in 2010. Expenses on other real estate owned for the three months ended June 30, 2011 include a $655 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $10,893 was sold during the three months ended June 30, 2011, resulting in a net loss of $205.

Professional fees include fees for legal and accounting services as well as fees we pay our directors. Professional fees were $1,206 and $881 for the second quarter of 2011 and 2010, respectively. The higher levels of professional fees are attributable to legal fees associated with loan workouts and foreclosure proceedings.

Advertising and public relations expense was $1,269 for the second quarter of 2011 compared to $978 for the second quarter of 2010. This increase is attributable to advertising and marketing costs associated with our expansion into our north Georgia markets.

Amortization of intangible assets increased $40 to $510 for the second quarter of 2011 compared to $470 for the second quarter of 2010. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from one to ten years.

 

39


Table of Contents

Communication expenses are those expenses incurred for communication to clients and between employees. Communication expenses were $1,405 for the second quarter of 2011 as compared to $1,047 for the second quarter of 2010.

Other noninterest expense was $4,851 and $4,295 for the second quarter of 2011 and 2010, respectively.

 

Efficiency Ratio

2011

  

2010

68.59%

  66.75%

The efficiency ratio, shown above for the second quarter for each year, is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully taxable equivalent basis and noninterest income. We remain committed to aggressively managing our costs within the framework of our business model.

Income Taxes

Income tax expense for the second quarter of 2011 was $2,294 as compared to $1,040 for the second quarter of 2010. The effective tax rates for those periods were 28.49% and 21.51%, respectively. The increase in the effective tax rate for the second quarter of 2011 as compared to the same period in 2010 is attributable to higher levels of taxable income.

 

40


Table of Contents

Six Months Ended June 30, 2011 as Compared to the Six Months Ended June 30, 2010

Net income for the six month period ended June 30, 2011 was $13,310, an increase of $5,907, or 79.80%, from net income of $7,403 for the same period in 2010. Basic and diluted earnings per share were $0.53 for the six month period ended June 30, 2011, as compared to basic and diluted earnings per share of $0.35 for the comparable period a year ago.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the six months ended June 30, 2011 and 2010:

 

   Six Months Ended June 30, 
   2011  2010 
   Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
  Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
 

Assets

           

Interest-earning assets:

           

Loans(1)

  $2,572,980    $72,408     5.68 $2,329,415    $64,572     5.59

Securities:

           

Taxable(2)

   654,360     11,159     3.41    570,950     11,286     3.95  

Tax-exempt

   218,341     6,726     6.16    145,453     4,535     6.24  

Interest-bearing balances with banks

   241,826     369     0.31    115,100     97     0.17  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   3,687,507     90,662     4.95    3,160,918     80,490     5.13  

Cash and due from banks

   72,881        53,295      

Intangible assets

   191,529        190,875      

FDIC loss-share indemnification asset

   155,687        —        

Other assets

   248,206        167,337      
  

 

 

      

 

 

     

Total assets

  $4,355,810       $3,617,888      
  

 

 

      

 

 

     

Liabilities and shareholders’ equity

           

Interest-bearing liabilities:

           

Deposits:

           

Interest-bearing demand(3)

  $1,394,654    $6,073     0.88   $984,486    $5,862     1.20  

Savings

   209,284     441     0.42    128,605     437     0.68  

Time deposits

   1,506,512     12,344     1.65    1,247,017     14,480     2.34  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   3,110,450     18,858     1.22    2,360,108     20,779     1.78  

Borrowed funds

   275,550     5,002     3.64    499,252     9,220     3.74  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   3,386,000     23,860     1.42    2,859,360     29,999     2.12  

Noninterest-bearing deposits

   472,116        312,878      

Other liabilities

   24,153        33,061      

Shareholders’ equity

   473,541        412,589      
  

 

 

      

 

 

     

Total liabilities and shareholders’ equity

  $4,355,810       $3,617,888      
  

 

 

      

 

 

     

Net interest income/net interest margin

    $66,802     3.65   $50,491     3.21
    

 

 

      

 

 

   

 

(1) 

Includes mortgage loans held for sale and shown net of unearned income.

 

(2) 

U.S. Government and some U.S. Government Agency securities are tax-free in the states in which we operate.

 

(3) 

Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

The average balances of nonaccruing loans are included in this table. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax-equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.

 

41


Table of Contents

Net Interest Income

Net interest income increased 32.47% to $63,703 for the first six months of 2011 compared to $48,090 for the same period in 2010. On a tax equivalent basis, net interest margin for the six month period ending June 30, 2011 was 3.65% compared to 3.21% for the same period in 2010.

Interest income, on a tax equivalent basis, increased 12.64% to $90,662 for the first six months of 2011 from $80,490 for the same period in 2010. The increase in interest income was driven primarily by an increase in the average balance of interest earning assets from the FDIC assisted acquisitions offset by a decline in the yield on interest-earning assets. The average balance of interest-earning assets increased $526,589 for the six months ended June 30, 2011 as compared to the same period in 2010. The tax equivalent yield on earning assets decreased 18 basis points to 4.95% for the first six months of 2011 compared to 5.13% for the same period in 2010. The tax equivalent yield on the investment portfolio was 4.09% for the first six months of 2011, down 33 basis points from 4.42% in the corresponding period in 2009. The decline in yield on the investment portfolio was a result of the call or maturity of securities within the Company’s portfolio that had higher rates than the rates on the securities that the Company purchased with the proceeds. These rates were lower due to a generally lower interest rate environment.

The following table presents the percentage of total average earning assets, by type and yield, for the six months ended June 30 for each of the years presented:

 

   Percentage of Total  Yield 
   2011  2010  2011  2010 

Loans

   69.78  73.70  5.68  5.59

Securities

   23.67    22.66    4.10    4.42  

Other

   6.55    3.64    0.31    0.17  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total earning assets

   100.00  100.00  4.95  5.13
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense decreased 20.46% to $23,860 for the six months ended June 30, 2011 as compared to $29,999 for the same period in 2010. This decrease primarily resulted from reductions in the cost of deposits and in the volume of borrowed funds. The average balance of interest-bearing deposits, which had an average cost of 1.22%, increased $750,342 for the six months ended June 30, 2011 as compared to the same period in 2010. The increase in the average balance of the interest bearing deposits is primarily attributable to the FDIC-assisted acquisitions. The average balance of borrowed funds, which had an average cost of 3.64%, decreased $223,702 for the six months ended June 30, 2011 as compared to the same period in 2010. Overall, the cost of interest-bearing liabilities decreased 70 basis points to 1.42% for the first six months of 2011 compared to 2.12% for the same period in 2010.

Noninterest Income

Noninterest income was $35,114 for the six month period ended June 30, 2011 compared to $26,828 for the same period in 2010, an increase of $8,286, or 30.89%. The acquisition of American Trust resulted in a bargain purchase gain of $8,774 which is reflected in the noninterest income for the first six months of 2011.

Service charges on deposits were $9,962 and $10,451 for the first six months of 2011 and 2010, respectively. Overdraft fees were $8,838 for the six month period ended June 30, 2011 compared to $9,385 for the same period in 2010.

Fees and commissions were $8,686 for the six month period ended June 30, 2011 compared to $7,130 for the same period in 2010. Fees charged for loan services were $3,340 for the first six months of 2011 compared to $2,673 for the same period in 2010. For the first six months of 2011, fees associated with debit card usage were $3,551, up 14.89% from $3,091 for the same period in 2010. Revenues generated from the sale of all specialized products by the Financial Services division totaled $934 for the first six months of 2011 compared to $623 for the same period of 2010. Revenue generated by the trust department for managing accounts was $1,263 for the first six months of 2011 as compared to $1,216 for the same period in 2010.

Income earned on insurance products was $1,615 and $1,664 for the six months ending June 30, 2011 and 2010, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our client’s policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in “Other noninterest income” in the Consolidated Statements of Income, was $321 and $253 for the six months ending June 30, 2011 and 2010, respectively.

 

42


Table of Contents

Losses on the securities portfolio for the first six months of 2011 totaled $246 due primarily from the recognition of other-than-temporary-impairment losses of $262 related to investments in pooled trust preferred securities. For the same period in 2010, the Company recognized securities gains of $1,889. The Company sold securities totaling $89,695 in the first six months of 2010 which resulted in a gain of $2,049 offset partially by the recognition of other-than-temporary-impairment losses of $160 related to investments in pooled trust preferred securities.

Gains from sales of mortgage loans held for sale were $2,100 for the six months ended June 30, 2011 compared to $2,323 for the same period in 2010.

Noninterest Expense

Noninterest expense was $69,278 for the six month period ended June 30, 2011 compared to $51,822 for the same period in 2010, a decrease of $17,456, or 33.68%. The additional expense from the operations of the FDIC-assisted acquisitions is the primary reason for the increase in total noninterest expenses, and the components thereof, during the first six months of 2011 compared to the same period in 2010. Total noninterest expenses for the first six months of 2011 also includes $1,325 of acquisition-related expenses associated with the American Trust acquisition and a prepayment penalty totaling $1,903 associated with the payoff of $50,000 of FHLB advances.

Salaries and employee benefits for the six month period ended June 30, 2011 were $32,410 compared to $26,249 for the same period last year.

Data processing costs for the six month period ended June 30, 2011 were $3,445, an increase of $439 compared to $3,006 for the same period last year.

Net occupancy and equipment expense for the six month period ended June 30, 2011 increased $739 to $6,596 over the comparable period for the prior year.

Expenses related to other real estate owned for the first six months of 2011 were $5,633 compared to $1,695 for the same period in 2010. Expenses on other real estate owned for the six months ending June 30, 2011 include a $1,624 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $25,234 was sold during the six months ended June 30, 2011, resulting in a net loss of $1,836.

Advertising and public relations expense was $2,432 for the six months ending June 30, 2011 compared to $1,868 for the same period in 2010.

Amortization of intangible assets was $1,025 for the six months ended June 30, 2011 compared to $946 for the six months ended June 30, 2010.

Communication expense was $2,839 for the six months ended June 30, 2011 compared to $2,133 for the same period in 2010.

Noninterest expense as a percentage of average assets was 3.21% for the six month period ended June 30, 2011 and 2.89% for the comparable period in 2010. The net overhead ratio was 1.57% and 1.50% for the first six months of 2011 and 2010, respectively. Our efficiency ratio increased to 67.99% for the six month period ended June 30, 2011 compared to 67.02% for the same period of 2010.

Income Taxes

Income tax expense was $5,379 for the six month period ended June 30, 2011 compared to $2,028 for the same period in 2010. The effective tax rates for the six month periods ended June 30, 2011 and 2010 were 28.78% and 21.50%, respectively. The increase in the effective tax rate for the six months ended June 30, 2011 as compared to the same period in 2010 is attributable to higher levels of taxable income.

 

43


Table of Contents

Risk Management

The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”

Credit Risk and Allowance for Loan Losses

The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on a quarterly analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under Accounting Standards Codification Topic (“ASC”) 450, “Contingencies.” Other considerations in establishing the allowance include the risk rating of individual credits, the size and diversity of the portfolio, economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation, historical losses that are inherent in the loan portfolio and the results of periodic credit reviews by internal loan review and regulators.

The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining the amount of provision for loan losses to charge to current operations include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the market in which we operate.

Loans acquired in the Crescent and American Trust acquisitions were recorded, as of their respective acquisition dates, at fair value. The fair value of these loans represents the expected discounted cash flows to be received over the lives of the loans, taking into account the Company’s estimate of future credit losses on the loans. Because the fair value measurement incorporates an estimate of losses on acquired loans, these loans were excluded from the calculation of the allowance for loan losses and no provision for loan losses was recorded for these loans during the six months ended June 30, 2011 or for the period from the acquisition date of these loans to December 31, 2010. The Company will continue to monitor future cash flows on these loans; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses.

 

44


Table of Contents

The table below reflects the activity in the allowance for loan losses, in thousands, for the periods presented:

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2011  2010  2011  2010 

Balance at beginning of period

  $47,505   $41,094   $45,415   $39,145  

Provision for loan losses

   5,350    7,000    10,850    13,665  

Charge-offs

     

Commercial, financial, agricultural

   1,139    166    1,284    243  

Lease financing

   —      —      —      —    

Real estate – construction

   569    2,983    798    3,418  

Real estate – 1-4 family mortgage

   3,084    3,573    6,615    5,455  

Real estate – commercial mortgage

   823    430    1,374    2,801  

Installment loans to individuals

   33    79    89    194  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

   5,648    7,231    10,160    12,111  

Recoveries

     

Commercial, financial, agricultural

   36    18    178    39  

Lease financing

   —      —      —      —    

Real estate – construction

   31    (10  31    37  

Real estate – 1-4 family mortgage

   221    234    337    314  

Real estate – commercial mortgage

   52    5    869    11  

Installment loans to individuals

   24    36    51    46  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

   364    283    1,466    447  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   5,284    6,948    8,694    11,664  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $47,571   $41,146   $47,571   $41,146  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs to average loans (annualized)

   0.82  1.21  0.68  1.01

Allowance for loan losses to:

     

Loans

     2.18  1.82

Nonperforming loans

     91.52  63.63

The following table provides further details of the Company’s net charge-offs (recoveries) of loans secured by real estate for the periods presented:

 

   Three Months Ended
June  30,
   Six Months Ended
June 30,
 
   2011  2010   2011  2010 

Real estate – construction:

      

Residential

  $542   $258    $771   $646  

Commercial

   (4  —       (4  —    

Condominiums

   —      2,735     —      2,735  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total real estate – construction

   538    2,993     767    3,381  

Real estate – 1-4 family mortgage:

      

Primary

   411    1,554     854    1,633  

Home equity

   827    329     907    739  

Rental/investment

   867    439     1,297    764  

Land development

   758    1,017     3,220    2,005  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total real estate – 1-4 family mortgage

   2,863    3,339     6,278    5,141  

Real estate – commercial mortgage:

      

Owner-occupied

   407    167     607    1,251  

Non-owner occupied

   (3  211     (718  1,489  

Land development

   367    47     616    50  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total real estate – commercial mortgage

   771    425     505    2,790  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total net-charge-offs of loans secured by real estate

  $4,172   $6,919    $7,550   $11,312  
  

 

 

  

 

 

   

 

 

  

 

 

 

 

45


Table of Contents

The following table quantifies the amount of the specific reserves component of the allowance for loan losses and the amount of the allowance determined by applying allowance factors to graded loans for the periods presented:

 

   June 30,
2011
   December 31,
2010
 

Specific reserves for impaired loans

  $16,972    $17,529  

Allocated reserves for remaining portfolio

   30,599     27,886  
  

 

 

   

 

 

 

Total

  $47,571    $45,415  
  

 

 

   

 

 

 

Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually past due 90 days on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.

Due to the significant difference in the accounting for the loans and other real estate owned covered by loss-share agreements (“covered assets”) and loss mitigation offered under the loss-share agreements with the FDIC, the Company believes that excluding the covered assets from its asset quality measures provides a more meaningful presentation of the Company’s asset quality. Purchased impaired loans had evidence of deterioration in credit quality prior to acquisition, and thus the fair value of these loans as of the acquisition date included an estimate of credit losses. These loans, as well as acquired loans with no evidence of credit deterioration at acquisition, are accounted for on a pool basis, and these pools are considered to be performing. Purchased impaired loans were not classified as nonperforming assets at June 30, 2011 or December 31, 2010 as the loans are considered to be performing under ASC 310-30, “Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”). As a result, interest income, through the accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all purchased loans accounted for under ASC 310-30.

The following table provides a detail of the Company’s nonperforming assets covered and not covered under loss-share agreements:

 

   Covered
Assets
   Not Covered
Assets
   Total
Assets
 

June 30, 2011

      

Nonaccruing loans

  $78,780    $42,331    $121,111  

Accruing loans past due 90 days or more

   10,619     9,646     20,265  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   89,399     51,977     141,376  

Other real estate owned

   59,802     68,384     128,186  
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

  $149,201    $120,361    $269,562  
  

 

 

   

 

 

   

 

 

 

Nonperforming loans to total loans

       5.52

Nonperforming assets to total assets

       6.33

Allowance for loan losses to total loans

       1.86

December 31, 2010

      

Nonaccruing loans

  $82,393    $46,662    $129,055  

Accruing loans past due 90 days or more

   —       7,196     7,196  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   82,393     53,858     136,251  

Other real estate owned

   54,715     71,833     126,548  
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

  $137,108    $125,691    $262,799  
  

 

 

   

 

 

   

 

 

 

Nonperforming loans to total loans

       5.40

Nonperforming assets to total assets

       6.12

Allowance for loan losses to total loans

       1.80

 

46


Table of Contents

The asset quality measures surrounding the Company’s nonperforming loans and nonperforming assets discussed in the remainder of this section exclude covered assets relating to the Crescent and American Trust acquisitions.

The following table shows the principal amounts of nonperforming and restructured loans for the periods presented:

 

   June 30,  December 31, 
   2011  2010  2010 

Nonaccruing loans

  $42,331   $53,868   $46,662  

Accruing loans past due 90 days or more

   9,646    10,794    7,196  
  

 

 

  

 

 

  

 

 

 

Total nonperforming loans

   51,977    64,662    53,858  

Restructured loans

   40,170    29,245    32,615  
  

 

 

  

 

 

  

 

 

 

Total nonperforming and restructured loans

  $92,147   $93,907   $86,473  
  

 

 

  

 

 

  

 

 

 

Nonperforming loans to total loans – period end

   2.38  2.86  2.46

All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table above. At June 30, 2011, we did not hold any other interest-bearing assets that would be included in the table above if such assets were loans.

The following table presents nonperforming loans by loan category for each of the periods presented.

 

   June 30,   December 31, 
   2011   2010   2010 

Commercial, financial, agricultural

  $3,365    $3,791    $2,422  

Lease financing

   —       —       —    

Real estate – construction

   334     1,943     333  

Real estate – 1-4 family mortgage

   27,339     37,231     35,893  

Real estate – commercial mortgage

   19,875     21,501     14,539  

Installment loans to individuals

   1,064     196     671  
  

 

 

   

 

 

   

 

 

 

Total

  $51,977    $64,662    $53,858  
  

 

 

   

 

 

   

 

 

 

The following table provides further details of the Company’s nonperforming loans secured by real estate for the periods presented:

 

   June 30,   December 31, 
   2011   2010   2010 

Real estate – construction:

      

Residential

  $334    $1,943    $333  

Commercial

   —       —       —    

Condominiums

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Total real estate – construction

   334     1,943     333  

Real estate – 1-4 family mortgage:

      

Primary

   5,643     6,615     6,514  

Home equity

   1,261     846     829  

Rental/investment

   9,251     12,764     10,942  

Land development

   11,184     17,006     17,608  
  

 

 

   

 

 

   

 

 

 

Total real estate – 1-4 family mortgage

   27,339     37,231     35,893  

Real estate – commercial mortgage:

      

Owner-occupied

   6,346     11,585     6,336  

Non-owner occupied

   10,375     2,682     4,300  

Land development

   3,154     7,234     3,903  
  

 

 

   

 

 

   

 

 

 

Total real estate – commercial mortgage

   19,875     21,501     14,539  
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans secured by real estate

  $47,548    $60,675    $50,765  
  

 

 

   

 

 

   

 

 

 

 

47


Table of Contents

Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at June 30, 2011. Management also continually monitors past due loans for potential credit quality deterioration. Total loans past due 30-89 days were $17,527 at June 30, 2011 as compared to $21,520 at December 31, 2010 and $35,552 at June 30, 2010.

As shown above, restructured loans totaled $40,170 at June 30, 2011 as compared to $32,615 at December 31, 2010 and $29,245 at June 30, 2010. At June 30, 2011, total loans restructured that included an interest rate concession represented 80.34% of total restructured loans, while loans restructured by a concession in payment or terms represented the remainder. The following table provides further details of the Company’s restructured loans secured by real estate for the periods presented:

 

   June 30,   December 31, 
   2011   2010   2010 

Commercial, financial, agricultural

  $125    $747    $125  

Real estate – construction:

      

Residential

   —       674     —    

Commercial

   —       —       —    

Condominiums

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Total real estate – construction

   —       674     —    

Real estate – 1-4 family mortgage:

      

Primary

   6,159     1,680     4,313  

Home equity

   —       —       —    

Rental/investment

   3,594     2,348     1,969  

Land development

   13,483     16,314     14,834  
  

 

 

   

 

 

   

 

 

 

Total real estate – 1-4 family mortgage

   23,236     20,342     21,116  

Real estate – commercial mortgage:

      

Owner-occupied

   7,863     3,440     3,844  

Non-owner occupied

   6,329     1,669     5,510  

Land development

   2,437     2,189     1,839  
  

 

 

   

 

 

   

 

 

 

Total real estate – commercial mortgage

   16,629     7,298     11,193  

Installment loans to individuals

   180     184     181  
  

 

 

   

 

 

   

 

 

 

Total restructured loans

  $40,170    $29,245    $32,615  
  

 

 

   

 

 

   

 

 

 
Changes in the Company’s restructured loans were as follows:      

Balance at January 1, 2011

      $ 32,615  

Additional loans with concessions

       11,336  

Reductions due to:

      

Reclassified as nonperforming

       (2,546

Transfer to other real estate owned

       —    

Charge-offs

       —    

Paydowns

       (603

Lapse of concession period

       (632
      

 

 

 

Balance at June 30, 2011

      $40,170  
      

 

 

 

 

48


Table of Contents

Other real estate owned and repossessions consist of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included under the line item “Other real estate owned” in the Consolidated Statements of Income. Other real estate owned with a cost basis of $17,738 was sold during the six months ended June 30, 2011, resulting in a net loss of $1,590.

The following table provides details of the Company’s other real estate owned and repossessions:

 

   June 30,
2011
   December 31,
2010
 

Residential real estate

  $11,481    $15,445  

Commercial real estate

   13,108     18,266  

Residential land development

   38,050     33,172  

Commercial land development

   5,526     4,501  

Other

   219     449  
  

 

 

   

 

 

 

Total other real estate owned and repossessions

  $68,384    $71,833  
  

 

 

   

 

 

 

Changes in the Company’s other real estate owned and repossessions were as follows:

  

Balance at January 1, 2011

    $ 71,833  

Transfers of loans

     15,242  

Capitalized improvements

     37  

Impairments

     (1,624

Dispositions

     (17,738

Other

     634  
    

 

 

 

Balance at June 30, 2011

    $68,384  
    

 

 

 

Interest Rate Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes the most significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. To that end, management actively monitors and manages our interest rate risk exposure.

We have an Asset/Liability Committee (“ALCO”) which is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset-liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis. We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a more rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. The EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.

 

49


Table of Contents

The following rate shock analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels at:

 

   Percentage Change In: 

Change in Interest Rates(1)

(In Basis Points)

  Net Interest Income(2)  Economic Value
of Equity (3)
 
  June 30,
2011
  December 31,
2010
  June 30,
2011
  December 31,
2010
 

+200

   0.25  (3.25%)   15.44  10.70

+100

   0.28  (3.37%)   12.96  6.63

-100

   (1.25%)   (1.12%)   (7.78%)   (4.94%) 

 

 (1) 

On account of the present position of the target federal funds rate, the Company did not perform an analysis assuming a downward movement in rates of 200 bps.

 

 (2) 

The percentage change in this column represents net interest income for 12 months in a stable interest rate environment versus the net interest income in the various rate scenarios.

 

 (3) 

The percentage change in this column represents our EVE in a stable interest rate environment versus the EVE in the various rate scenarios.

The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Board of Directors. The scenarios assume instantaneous movements in interest rates in increments of 100 and 200 basis points. With the present position of the target federal funds rate, the declining rate scenarios seem improbable. Furthermore, it has been the Federal Reserve’s policy to adjust the target federal funds rate incrementally over time. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results will differ from simulated results.

Beginning in the first quarter of 2011, the Company began entering into derivative instruments not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2011, the Company had notional amounts of $20,815 on interest rate contracts with corporate customers and $20,815 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the customer for a period of time, typically thirty days. Once an interest rate lock commitment is entered into with a customer, the Company also enters into forward commitments to sell the residential mortgage loan to secondary market investors. As such, the Company does not incur risk if the interest rate lock commitment in the pipeline fails to close.

For more information about the Company’s derivative financial instruments, see Note I, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.

Liquidity and Capital Resources

Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.

Core deposits, which are deposits excluding time deposits, are a major source of funds used by the Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring the Bank’s liquidity. Management continually monitors the liquidity and non-core dependency ratios to ensure compliance with ALCO targets.

 

50


Table of Contents

Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At June 30, 2011, securities with a carrying value of approximately $460,663 were pledged to secure public fund deposits and as collateral for short-term borrowings as compared to $348,392 at December 31, 2010. Higher levels of public fund deposits at June 30, 2011 as compared to December 31, 2010 resulted in the increase in the amount of pledged investment securities at June 30, 2011.

Other sources available for meeting liquidity needs include federal funds purchased and advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. There were no outstanding federal funds purchased at June 30, 2011 or December 31, 2010. Funds obtained from the FHLB are used primarily to match-fund real estate loans and other longer-term fixed rate loans in order to minimize interest rate risk and may be used to meet day to day liquidity needs, primarily when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At June 30, 2011, the balance of our outstanding advances with the FHLB was $121,151. The total amount of the remaining credit available to us from the FHLB at June 30, 2011 was $868,133. We also maintain lines of credit with other commercial banks totaling $85,000. These are unsecured lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at June 30, 2011 or December 31, 2010.

The following table presents the percentage of total average deposits and borrowed funds, by type, and total cost of funds, as of June 30 for each of the years presented:

 

   Percentage of Total  Cost of Funds 
   2011  2010  2011  2010 

Noninterest-bearing demand

   12.24  9.86  —    —  

Interest-bearing demand

   36.15    31.03    0.88    1.20  

Savings

   5.42    4.06    0.42    0.68  

Time deposits

   39.05    39.31    1.65    2.34  

Federal Home Loan Bank advances

   3.52    11.13    4.11    3.71  

Other borrowed funds

   3.62    4.61    3.18    3.80  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits and borrowed funds

   100.00  100.00  1.25  1.91
  

 

 

  

 

 

  

 

 

  

 

 

 

Our strategy in choosing funds is focused on attempting to mitigate interest rate risk, and thus we utilize funding sources that are commensurate with the interest rate risk associated with the assets. Accordingly, management targets growth of noninterest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. For example, we could obtain time deposits based on our aggressiveness in pricing and length of term. We constantly monitor our funds position and evaluate the effect various funding sources have on our financial position.

Cash and cash equivalents were $237,165 at June 30, 2011 compared to $191,141 at June 30, 2010. Cash provided by investing activities for the six months ended June 30, 2011 was $162,681 compared to $48,420 for the same period of 2010. The net cash proceeds received from the acquisition of American Trust were $148,443 for the six months ended June 30, 2011. Purchases of investment securities were $105,270 for the six months ending June 30, 2011 compared to $238,945 for the six months ending June 30, 2010. Proceeds from the sale, maturity or call of securities within our investment portfolio were $119,731 for the six months ended June 30, 2011 compared to $232,141 for the six months ended June 30, 2010. Cash provided by a net decrease in loans for the six months ended June 30, 2011 was $2,447 compared to $56,581 for the same period in 2010.

Cash used in financing activities for the six months ended June 30, 2011 was $290,333 compared to $53,002 for the same period of 2010. Cash used to reduce long-term debt was $68,994 for the six months ended June 30, 2011. Cash flows of $112,112 from the generation of deposits during the six months ended June 30, 2010 were primarily used to reduce total borrowings by $158,157.

Restrictions on Cash, Bank Dividends, Loans or Advances

The Company’s liquidity and capital resources, as well as its ability to pay dividends to our shareholders, are substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends,

 

51


Table of Contents

loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. Accordingly, the approval of this supervisory authority is required prior to Renasant Bank paying dividends to the Company.

Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At June 30, 2011, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $39,947. There were no loans outstanding from Renasant Bank to the Company at June 30, 2011. These restrictions did not have any impact on the Company’s ability to meet its cash obligations in the first six months of 2011, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.

Off-Balance Sheet Transactions

The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.

Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding at June 30, 2011 and December 31, 2010 were as follows:

 

   June 30,
2011
   December 31,
2010
 

Loan commitments

  $357,269    $325,309  

Standby letters of credit

   30,823     28,105  

The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.

Market risk resulting from interest rate changes on particular off-balance sheet financial instruments may be offset by other on- or off-balance sheet transactions. Interest rate sensitivity is monitored by the Company for determining the net effect of potential changes in interest rates on the market value of both on- and off-balance sheet financial instruments.

Contractual Obligations

There have not been any material changes outside of the ordinary course of business to any of the contractual obligations disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.

Shareholders’ Equity and Regulatory Matters

Shareholders’ Equity

Total shareholders’ equity of the Company at June 30, 2011 increased to $480,135 compared to $469,509 at December 31, 2010. The change in shareholders’ equity was attributable to earnings retention offset by dividends declared and changes in accumulated other comprehensive income.

On July 8, 2009, the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”). The shelf registration statement, which the SEC declared effective on July 13, 2009, allows the Company to raise capital from time to time, up to an aggregate of $150,000, through the sale of common stock, preferred stock, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will be required to file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes as described in any prospectus supplement and could include the expansion of the Company’s banking, insurance and wealth management operations as well as other business opportunities.

 

52


Table of Contents

The following table sets forth the Company’s book value per share, tangible book value per share, capital ratio and tangible capital ratio for the periods presented:

 

   June 30,
2011
  December 31,
2010
 

Book value per share

  $19.16   $18.75  

Tangible book value per share

   11.53    11.09  

Capital ratio

   11.27  10.93

Tangible capital ratio

   7.11  6.76

Regulatory Matters

Renasant Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require Renasant Bank to maintain minimum balances and ratios. All banks are required to have core capital (Tier I) of at least 4% of risk-weighted assets, Tier I leverage of 4% of average assets, and total capital of 8% of risk-weighted assets (as such ratios are defined in Federal regulations). To be categorized as well capitalized, banks must maintain minimum Tier I leverage, Tier I risk-based and total risk-based ratios of 5%, 6%, and 10%, respectively. At June 30, 2011, Renasant Bank met all capital adequacy requirements to which it is subject.

At June 30, 2011, the most recent notification from the FDIC categorized Renasant Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.

The following table includes the capital ratios and capital amounts for the Company and the Bank at June 30, 2011:

 

   Actual  Minimum Capital
Requirement to be

Well Capitalized
  Minimum Capital
Requirement to be
Adequately
Capitalized
 
   Amount   Ratio  Amount   Ratio  Amount   Ratio 

Tier I Capital to Average Assets

          

Renasant Corporation

  $373,499     9.10 $205,172     5.00 $164,138     4.00

Renasant Bank

   364,988     8.91  204,795     5.00  163,836     4.00

Tier I Capital to Risk-Weighted Assets

          

Renasant Corporation

  $373,499     13.58 $165,019     6.00 $110,013     4.00

Renasant Bank

   364,988     13.29  164,742     6.00  109,828     4.00

Total Capital to Risk-Weighted Assets

          

Renasant Corporation

  $408,041     14.83 $275,031     10.00 $220,025     8.00

Renasant Bank

   399,473     14.55  274,570     10.00  219,656     8.00

 

53


Table of Contents
Item 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risk since December 31, 2010. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended December 31, 2010.

 

Item 4.CONTROLS AND PROCEDURES

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

54


Table of Contents
Part II.OTHER INFORMATION

 

Item 1A.RISK FACTORS

Information regarding risk factors appears in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. There have been no material changes in the risk factors disclosed in our Annual Report on Form 10- K.

 

Item 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

The Company did not repurchase any shares of its outstanding stock during the three month period ended June 30, 2011.

Please refer to the information discussing restrictions on the Company’s ability to pay dividends under the heading “Liquidity and Capital Resources” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this report, which is incorporated by reference herein.

 

55


Table of Contents

Item 6. EXHIBITS

 

Exhibit
Number

 

Description

(3)(i) Articles of Incorporation of Renasant Corporation, as amended(1)
(3)(ii) Bylaws of Renasant Corporation, as amended(2)
(4)(i) Articles of Incorporation of Renasant Corporation, as amended(1)
(4)(ii) Bylaws of Renasant Corporation, as amended(2)
(31)(i) Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(ii) Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32)(i) Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(ii) Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101) The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2011 and 2010, (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 and (iv) Notes to Consolidated Financial Statements (Unaudited).

 

 

(1) 

Filed as exhibit 3.1 to the Company’s Form 10-Q filed with the Securities and Exchange Commission on May 9, 2005 and incorporated herein by reference.

 

(2) 

Filed as exhibit 3(ii) to the Company’s Form 10-Q filed with the Securities and Exchange Commission on May 10, 2011 and incorporated herein by reference.

The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon their request, a copy of all long-term debt instruments.

 

56


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   RENASANT CORPORATION
August 9, 2011    /s/    E. Robinson McGraw        
   E. Robinson McGraw
   Chairman, President &
   Chief Executive Officer
   (Principal Executive Officer)

 

   /s/    Stuart R. Johnson         
   

Stuart R. Johnson

Executive Vice President and

   Chief Financial Officer
   (Principal Financial and Accounting Officer)

 

57


Table of Contents

EXHIBIT INDEX

Exhibit
Number

 

Description

  (31)(i) Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  (31)(ii) Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  (32)(i) Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  (32)(ii) Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101) The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2011 and 2010, (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 and (iv) Notes to Consolidated Financial Statements (Unaudited).

 

58