Companies:
10,793
total market cap:
$134.669 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Renasant Corp
RNST
#3702
Rank
$3.53 B
Marketcap
๐บ๐ธ
United States
Country
$37.50
Share price
1.27%
Change (1 day)
31.63%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Renasant Corp
Quarterly Reports (10-Q)
Submitted on 2015-05-08
Renasant Corp - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________________
FORM 10-Q
________________________________________________________
(Mark One)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
March 31, 2015
Or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
Commission file number 001-13253
________________________________________________________
RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
________________________________________________________
Mississippi
64-0676974
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
209 Troy Street, Tupelo, Mississippi
38804-4827
(Address of principal executive offices)
(Zip Code)
(662) 680-1001
(Registrant’s telephone number, including area code)
________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of
April 30, 2015
, 31,625,581 shares of the registrant’s common stock, $5.00 par value per share, were outstanding. The registrant has no other classes of securities outstanding.
Table of Contents
Renasant Corporation and Subsidiaries
Form 10-Q
For the Quarterly Period Ended
March 31, 2015
CONTENTS
Page
PART I
Financial Information
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets
1
Consolidated Statements of Income
2
Consolidated Statements of Comprehensive Income
3
Condensed Consolidated Statements of Cash Flows
4
Notes to Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
40
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
64
Item 4.
Controls and Procedures
64
PART II
Other Information
Item 1
Legal Proceedings
65
Item 1A.
Risk Factors
65
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
65
Item 6.
Exhibits
65
SIGNATURES
67
EXHIBIT INDEX
68
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Renasant Corporation and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Data)
(Unaudited)
March 31,
2015
December 31, 2014
Assets
Cash and due from banks
$
78,716
$
95,793
Interest-bearing balances with banks
95,663
65,790
Cash and cash equivalents
174,379
161,583
Securities held to maturity (fair value of $486,624 and $442,488, respectively)
470,597
430,163
Securities available for sale, at fair value
545,797
553,584
Mortgage loans held for sale, at fair value
102,780
25,628
Loans, net of unearned income:
Acquired and covered by FDIC loss-share agreements ("covered loans")
125,773
143,041
Acquired and not covered by FDIC loss-share agreements ("acquired non-covered loans")
553,574
577,347
Not acquired
3,274,314
3,267,486
Total loans, net of unearned income
3,953,661
3,987,874
Allowance for loan losses
(42,302
)
(42,289
)
Loans, net
3,911,359
3,945,585
Premises and equipment, net
117,769
113,735
Other real estate owned:
Covered under FDIC loss-share agreements
4,325
6,368
Not covered under FDIC loss-share agreements
27,361
28,104
Total other real estate owned, net
31,686
34,472
Goodwill
274,705
274,706
Other intangible assets, net
21,348
22,624
FDIC loss-share indemnification asset
8,934
12,516
Other assets
222,495
230,533
Total assets
$
5,881,849
$
5,805,129
Liabilities and shareholders’ equity
Liabilities
Deposits
Noninterest-bearing
$
959,351
$
919,872
Interest-bearing
3,983,418
3,918,546
Total deposits
4,942,769
4,838,418
Short-term borrowings
6,732
32,403
Long-term debt
155,581
156,422
Other liabilities
53,571
66,235
Total liabilities
5,158,653
5,093,478
Shareholders’ equity
Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding
—
—
Common stock, $5.00 par value – 75,000,000 shares authorized, 32,656,166 shares issued; 31,604,937 and 31,545,145 shares outstanding, respectively
163,281
163,281
Treasury stock, at cost
(21,312
)
(22,128
)
Additional paid-in capital
344,119
345,213
Retained earnings
242,726
232,883
Accumulated other comprehensive loss, net of taxes
(5,618
)
(7,598
)
Total shareholders’ equity
723,196
711,651
Total liabilities and shareholders’ equity
$
5,881,849
$
5,805,129
See Notes to Consolidated Financial Statements.
1
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In Thousands, Except Share Data)
Three Months Ended
March 31,
2015
2014
Interest income
Loans
$
47,437
$
49,546
Securities
Taxable
4,415
4,243
Tax-exempt
2,254
2,189
Other
60
199
Total interest income
54,166
56,177
Interest expense
Deposits
3,438
4,373
Borrowings
1,886
1,833
Total interest expense
5,324
6,206
Net interest income
48,842
49,971
Provision for loan losses
1,075
1,450
Net interest income after provision for loan losses
47,767
48,521
Noninterest income
Service charges on deposit accounts
5,933
5,916
Fees and commissions
4,894
4,972
Insurance commissions
1,967
1,863
Wealth management revenue
2,190
2,144
BOLI income
848
731
Gains on sales of mortgage loans held for sale
4,633
1,585
Other
1,439
1,405
Total noninterest income
21,904
18,616
Noninterest expense
Salaries and employee benefits
28,260
28,428
Data processing
3,181
2,695
Net occupancy and equipment
5,559
4,847
Other real estate owned
532
1,701
Professional fees
824
1,200
Advertising and public relations
1,303
1,528
Intangible amortization
1,275
1,471
Communications
1,433
1,682
Merger-related expenses
478
195
Other
4,569
3,898
Total noninterest expense
47,414
47,645
Income before income taxes
22,257
19,492
Income taxes
7,017
5,895
Net income
$
15,240
$
13,597
Basic earnings per share
$
0.48
$
0.43
Diluted earnings per share
$
0.48
$
0.43
Cash dividends per common share
$
0.17
$
0.17
See Notes to Consolidated Financial Statements.
2
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
(In Thousands, Except Share Data)
Three Months Ended
March 31,
2015
2014
Net income
$
15,240
$
13,597
Other comprehensive income, net of tax:
Securities:
Net change in unrealized holding gains on securities
2,624
2,784
Amortization of unrealized holding losses on securities transferred to the held to maturity category
(32
)
(44
)
Total securities
2,592
2,740
Derivative instruments:
Net change in unrealized holding losses on derivative instruments
(669
)
(419
)
Totals derivative instruments
(669
)
(419
)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost
57
45
Total defined benefit pension and post-retirement benefit plans
57
45
Other comprehensive income, net of tax
1,980
2,366
Comprehensive income
$
17,220
$
15,963
See Notes to Consolidated Financial Statements.
3
Table of Contents
Renasant Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In Thousands)
Three Months Ended March 31,
2015
2014
Operating activities
Net income
$
15,240
$
13,597
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
1,075
1,450
Depreciation, amortization and accretion
3,772
2,542
Deferred income tax expense
6,408
5,284
Funding of mortgage loans held for sale
(185,595
)
(104,353
)
Proceeds from sales of mortgage loans held for sale
113,076
110,773
Gains on sales of mortgage loans held for sale
(4,633
)
(1,585
)
Losses (gains) on sales of premises and equipment
4
(12
)
Stock-based compensation
864
871
Decrease in FDIC loss-share indemnification asset, net of accretion
2,213
1,601
Decrease in other assets
7,664
5,885
Decrease in other liabilities
(14,432
)
(15,793
)
Net cash (used in) provided by operating activities
$
(54,344
)
$
20,260
Investing activities
Purchases of securities available for sale
(13,651
)
(76,282
)
Proceeds from call/maturities of securities available for sale
24,814
17,069
Purchases of securities held to maturity
(54,824
)
(128,684
)
Proceeds from call/maturities of securities held to maturity
13,922
57,890
Net increase in loans
30,542
12,038
Purchases of premises and equipment
(5,924
)
(2,293
)
Net cash used in investing activities
(5,121
)
(120,262
)
Financing activities
Net increase in noninterest-bearing deposits
39,479
58,944
Net increase in interest-bearing deposits
64,872
103,928
Net decrease in short-term borrowings
(25,671
)
(2,283
)
Repayment of long-term debt
(978
)
(989
)
Cash paid for dividends
(5,398
)
(5,372
)
Cash received on exercise of stock-based compensation
28
—
Excess tax (expense) benefit from stock-based compensation
(71
)
741
Net cash provided by financing activities
72,261
154,969
Net increase in cash and cash equivalents
12,796
54,967
Cash and cash equivalents at beginning of period
161,583
246,648
Cash and cash equivalents at end of period
$
174,379
$
301,615
Supplemental disclosures
Cash paid for interest
$
5,663
$
6,543
Cash paid for income taxes
$
1,368
$
4,993
Noncash transactions:
Transfers of loans to other real estate owned
$
5,559
$
2,497
Financed sales of other real estate owned
$
480
$
153
See Notes to Consolidated Financial Statements.
4
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note A – Summary of Significant Accounting Policies
Nature of Operations
: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and north central Mississippi, Tennessee, north and central Alabama and north Georgia.
Basis of Presentation
: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission on March 2, 2015.
Use of Estimates
: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Subsequent Events:
The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after
March 31, 2015
but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.
Note B – Securities
(In Thousands, Except Number of Securities)
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
March 31, 2015
Obligations of other U.S. Government agencies and corporations
$
165,589
$
47
$
(957
)
$
164,679
Obligations of states and political subdivisions
305,008
17,062
(125
)
321,945
$
470,597
$
17,109
$
(1,082
)
$
486,624
December 31, 2014
Obligations of other U.S. Government agencies and corporations
$
125,081
$
10
$
(2,915
)
$
122,176
Obligations of states and political subdivisions
305,082
15,428
(198
)
320,312
$
430,163
$
15,438
$
(3,113
)
$
442,488
5
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
March 31, 2015
Obligations of other U.S. Government agencies and corporations
$
6,113
$
170
$
(52
)
$
6,231
Residential mortgage backed securities:
Government agency mortgage backed securities
292,587
5,981
(486
)
298,082
Government agency collateralized mortgage obligations
151,075
2,131
(1,398
)
151,808
Commercial mortgage backed securities:
Government agency mortgage backed securities
42,019
1,583
(32
)
43,570
Government agency collateralized mortgage obligations
4,553
273
—
4,826
Trust preferred securities
26,057
79
(6,010
)
20,126
Other debt securities
16,999
537
(42
)
17,494
Other equity securities
2,331
1,329
—
3,660
$
541,734
$
12,083
$
(8,020
)
$
545,797
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2014
Obligations of other U.S. Government agencies and corporations
$
6,119
$
147
$
(119
)
$
6,147
Residential mortgage backed securities:
Government agency mortgage backed securities
292,283
4,908
(832
)
296,359
Government agency collateralized mortgage obligations
158,436
1,523
(2,523
)
157,436
Commercial mortgage backed securities:
Government agency mortgage backed securities
45,714
1,608
(137
)
47,185
Government agency collateralized mortgage obligations
4,970
202
—
5,172
Trust preferred securities
26,400
137
(6,781
)
19,756
Other debt securities
17,517
487
(74
)
17,930
Other equity securities
2,331
1,268
—
3,599
$
553,770
$
10,280
$
(10,466
)
$
553,584
There were
no
held to maturity or available for sale securities sold during the
three months ended March 31, 2015
or
2014
.
At
March 31, 2015
and
December 31, 2014
, securities with a carrying value of
$694,737
and
$617,189
, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of
$18,840
and
$16,410
were pledged as collateral for short-term borrowings and derivative instruments at
March 31, 2015
and
December 31, 2014
, respectively.
The amortized cost and fair value of securities at
March 31, 2015
by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
6
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Held to Maturity
Available for Sale
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due within one year
$
51,995
$
52,081
$
—
$
—
Due after one year through five years
78,507
80,593
1,059
1,127
Due after five years through ten years
213,069
218,280
5,054
5,104
Due after ten years
127,026
135,670
26,057
20,126
Residential mortgage backed securities:
Government agency mortgage backed securities
—
—
292,587
298,082
Government agency collateralized mortgage obligations
—
—
151,075
151,808
Commercial mortgage backed securities:
Government agency mortgage backed securities
—
—
42,019
43,570
Government agency collateralized mortgage obligations
—
—
4,553
4,826
Other debt securities
—
—
16,999
17,494
Other equity securities
—
—
2,331
3,660
$
470,597
$
486,624
$
541,734
$
545,797
7
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
Less than 12 Months
12 Months or More
Total
#
Fair
Value
Unrealized
Losses
#
Fair
Value
Unrealized
Losses
#
Fair
Value
Unrealized
Losses
Held to Maturity:
March 31, 2015
Obligations of other U.S. Government agencies and corporations
5
$
11,478
$
(24
)
21
$
96,177
$
(933
)
26
$
107,655
$
(957
)
Obligations of states and political subdivisions
8
6,117
(38
)
7
4,091
(87
)
15
10,208
(125
)
Total
13
$
17,595
$
(62
)
28
$
100,268
$
(1,020
)
41
117,863
$
(1,082
)
December 31, 2014
Obligations of other U.S. Government agencies and corporations
2
$
1,000
$
(1
)
26
$
119,174
$
(2,914
)
28
$
120,174
$
(2,915
)
Obligations of states and political subdivisions
3
3,353
(29
)
16
10,052
(169
)
19
13,405
(198
)
Total
5
$
4,353
$
(30
)
42
$
129,226
$
(3,083
)
47
$
133,579
$
(3,113
)
Available for Sale:
March 31, 2015
Obligations of other U.S. Government agencies and corporations
0
$
—
$
—
1
$
3,948
$
(52
)
1
$
3,948
$
(52
)
Residential mortgage backed securities:
Government agency mortgage backed securities
3
7,688
(15
)
9
31,928
(471
)
12
39,616
(486
)
Government agency collateralized mortgage obligations
1
2,194
(2
)
16
60,066
(1,396
)
17
62,260
(1,398
)
Commercial mortgage backed securities:
Government agency mortgage backed securities
0
—
—
2
5,863
(32
)
2
5,863
(32
)
Government agency collateralized mortgage obligations
0
—
—
0
—
—
0
—
—
Trust preferred securities
0
—
—
3
18,930
(6,010
)
3
18,930
(6,010
)
Other debt securities
0
—
—
2
4,186
(42
)
2
4,186
(42
)
Total
4
$
9,882
$
(17
)
33
$
124,921
$
(8,003
)
37
$
134,803
$
(8,020
)
December 31, 2014
Obligations of other U.S. Government agencies and corporations
0
$
—
$
—
1
$
3,881
$
(119
)
1
$
3,881
$
(119
)
Residential mortgage backed securities:
Government agency mortgage backed securities
3
18,924
(39
)
13
49,612
(793
)
16
68,536
(832
)
Government agency collateralized mortgage obligations
6
32,169
(138
)
18
65,552
(2,385
)
24
97,721
(2,523
)
Commercial mortgage backed securities:
Government agency mortgage backed securities
0
—
—
3
10,651
(137
)
3
10,651
(137
)
Government agency collateralized mortgage obligations
0
—
—
0
—
—
0
—
—
Trust preferred securities
0
—
—
3
18,503
(6,781
)
3
18,503
(6,781
)
Other debt securities
0
—
—
2
4,175
(74
)
2
4,175
(74
)
Other equity securities
0
—
—
0
—
—
0
—
—
Total
9
$
51,093
$
(177
)
40
$
152,374
$
(10,289
)
49
$
203,467
$
(10,466
)
8
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. Impairment is considered to be other-than-temporary if the Company intends to sell the investment security or if the Company does not expect to recover the entire amortized cost basis of the security before the Company is required to sell the security or before the security’s maturity.
The Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be at maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for a period greater than twelve months, the Company has experienced an overall improvement in the fair value of its investment portfolio on account of the decrease in interest rates from the prior year and is collecting principal and interest payments from the respective issuers as scheduled. As such, the Company did not record any OTTI for the three month period ending March 31, 2015 or 2014.
The Company holds investments in pooled trust preferred securities that had an amortized cost basis of
$26,057
and
$26,400
and a fair value of
$20,126
and
$19,756
, at
March 31, 2015
and
December 31, 2014
, respectively. The investments in pooled trust preferred securities consist of four securities representing interests in various tranches of trusts collateralized by debt issued by over
310
financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations, which are performed by third parties, of each security obtained by the Company. The Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be at maturity. At
March 31, 2015
, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company previously concluded that it was probable that there had been an adverse change in estimated cash flows for all
four
trust preferred securities and recognized credit related impairment losses on these securities in 2010 and 2011.
No
additional impairment was recognized during the
three months ended
March 31, 2015
.
The Company's analysis of the pooled trust preferred securities during the second quarter of 2014 supported a return to accrual status for
two
of the
four
securities (XIII and XXIII). An observed history of principal and interest payments combined with improved qualitative and quantitative factors described above justified the accrual of interest on these securities. However, one of the remaining securities (XXIV) is still in "payment in kind" status where interest payments are not expected until a future date, and, although the Company has received principal payments from the fourth security (XXVI), the Company's analysis of the qualitative and quantitative factors described above does not justify a return to accrual status at this time. As a result, pooled trust preferred securities XXIV and XXVI remain classified as nonaccruing assets at
March 31, 2015
, and investment interest is recorded on the cash-basis method until qualifying for return to accrual status.
The following table provides information regarding the Company’s investments in pooled trust preferred securities at
March 31, 2015
:
Name
Single/
Pooled
Class/
Tranche
Amortized
Cost
Fair
Value
Unrealized
Loss
Lowest
Credit
Rating
Issuers
Currently in
Deferral or
Default
XIII
Pooled
B-2
$
1,117
$
1,196
$
79
B3
27
%
XXIII
Pooled
B-2
8,630
6,093
(2,537
)
Baa3
18
%
XXIV
Pooled
B-2
12,076
9,447
(2,629
)
Ca
28
%
XXVI
Pooled
B-2
4,234
3,390
(844
)
B3
24
%
$
26,057
$
20,126
$
(5,931
)
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
9
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
2015
2014
Balance at January 1
$
(3,337
)
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized
—
—
Increases in credit loss for which OTTI was previously recognized
—
—
Balance at March 31
$
(3,337
)
$
(3,337
)
Note C – Loans and the Allowance for Loan Losses
(In Thousands, Except Number of Loans)
The following is a summary of loans as of the dates presented:
March 31,
2015
December 31, 2014
Commercial, financial, agricultural
$
474,788
$
483,283
Lease financing
11,863
10,427
Real estate – construction
201,449
212,061
Real estate – 1-4 family mortgage
1,239,455
1,236,360
Real estate – commercial mortgage
1,938,994
1,956,914
Installment loans to individuals
87,415
89,142
Gross loans
3,953,964
3,988,187
Unearned income
(303
)
(313
)
Loans, net of unearned income
3,953,661
3,987,874
Allowance for loan losses
(42,302
)
(42,289
)
Net loans
$
3,911,359
$
3,945,585
Past Due and Nonaccrual Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is
90 days
past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is
120 days
past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
10
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
Accruing Loans
Nonaccruing Loans
30-89 Days
Past Due
90 Days
or More
Past Due
Current
Loans
Total
Loans
30-89 Days
Past Due
90 Days
or More
Past Due
Current
Loans
Total
Loans
Total
Loans
March 31, 2015
Commercial, financial, agricultural
$
684
$
1,506
$
471,674
$
473,864
$
34
$
545
$
345
$
924
$
474,788
Lease financing
—
—
11,441
11,441
—
422
—
422
11,863
Real estate – construction
71
37
201,070
201,178
—
271
—
271
201,449
Real estate – 1-4 family mortgage
7,806
1,852
1,216,794
1,226,452
309
5,244
7,450
13,003
1,239,455
Real estate – commercial mortgage
9,655
7,417
1,899,224
1,916,296
1,063
12,714
8,921
22,698
1,938,994
Installment loans to individuals
366
17
86,964
87,347
—
59
9
68
87,415
Unearned income
—
—
(303
)
(303
)
—
—
—
—
(303
)
Total
$
18,582
$
10,829
$
3,886,864
$
3,916,275
$
1,406
$
19,255
$
16,725
$
37,386
$
3,953,661
December 31, 2014
Commercial, financial, agricultural
$
1,113
$
636
$
480,332
$
482,081
$
16
$
820
$
366
$
1,202
$
483,283
Lease financing
462
—
9,965
10,427
—
—
—
—
10,427
Real estate – construction
—
37
211,860
211,897
—
164
—
164
212,061
Real estate – 1-4 family mortgage
8,398
2,382
1,212,214
1,222,994
355
4,604
8,407
13,366
1,236,360
Real estate – commercial mortgage
6,924
7,637
1,912,758
1,927,319
1,826
16,928
10,841
29,595
1,956,914
Installment loans to individuals
269
21
88,782
89,072
—
59
11
70
89,142
Unearned income
—
—
(313
)
(313
)
—
—
—
—
(313
)
Total
$
17,166
$
10,713
$
3,915,598
$
3,943,477
$
2,197
$
22,575
$
19,625
$
44,397
$
3,987,874
Restructured loans that are not performing in accordance with their restructured terms that are either contractually
90 days
past due or placed on nonaccrual status are reported as nonperforming loans. There were
no
restructured loans contractually
90 days
past due or more and still accruing at
March 31, 2015
or
December 31, 2014
. The outstanding balance of restructured loans on nonaccrual status was
$9,484
and
$11,392
at
March 31, 2015
and
December 31, 2014
, respectively.
Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial, consumer and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.
11
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Impaired loans recognized in conformity with Financial Accounting Standards Board Accounting Standards Codification Topic ("ASC") 310, “Receivables” (“ASC 310”), segregated by class, were as follows as of the dates presented:
Unpaid
Contractual
Principal
Balance
Recorded
Investment
With
Allowance
Recorded
Investment
With No
Allowance
Total
Recorded
Investment
Related
Allowance
March 31, 2015
Commercial, financial, agricultural
$
5,722
$
944
$
1,936
$
2,880
$
1,095
Real estate – construction
104
104
—
104
5
Real estate – 1-4 family mortgage
21,043
13,783
3,115
16,898
4,841
Real estate – commercial mortgage
78,688
25,267
24,583
49,850
4,459
Installment loans to individuals
—
—
—
—
—
Total
$
105,557
$
40,098
$
29,634
$
69,732
$
10,400
December 31, 2014
Commercial, financial, agricultural
$
4,871
$
984
$
1,375
$
2,359
$
171
Real estate – construction
164
164
—
164
—
Real estate – 1-4 family mortgage
31,906
18,401
7,295
25,696
4,824
Real estate – commercial mortgage
90,196
29,079
28,784
57,863
5,767
Installment loans to individuals
397
21
51
72
—
Totals
$
127,534
$
48,649
$
37,505
$
86,154
$
10,762
The following table presents the average recorded investment and interest income recognized on impaired loans for the periods presented:
Three Months Ended
Three Months Ended
March 31, 2015
March 31, 2014
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Commercial, financial, agricultural
$
4,416
$
8
$
7,745
$
5
Real estate – construction
104
—
2,037
2
Real estate – 1-4 family mortgage
17,636
72
27,754
34
Real estate – commercial mortgage
55,420
274
91,277
64
Installment loans to individuals
—
—
—
—
Total
$
77,576
$
354
$
128,813
$
105
Restructured Loans
Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and which are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.
The following table presents restructured loans segregated by class as of the dates presented:
12
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Number of
Loans
Pre-
Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
March 31, 2015
Commercial, financial, agricultural
2
$
507
$
489
Real estate – construction
—
—
—
Real estate – 1-4 family mortgage
51
6,177
5,402
Real estate – commercial mortgage
23
17,067
15,442
Installment loans to individuals
—
—
—
Total
76
$
23,751
$
21,333
December 31, 2014
Commercial, financial, agricultural
2
$
507
$
507
Real estate – construction
—
—
—
Real estate – 1-4 family mortgage
35
5,212
4,567
Real estate – commercial mortgage
16
10,590
9,263
Installment loans to individuals
—
—
—
Total
53
$
16,309
$
14,337
Changes in the Company’s restructured loans are set forth in the table below:
Number of
Loans
Recorded
Investment
Totals at January 1, 2015
53
$
14,337
Additional loans with concessions
25
7,508
Reductions due to:
Reclassified as nonperforming
—
—
Paid in full
(2
)
(411
)
Charge-offs
—
—
Transfer to other real estate owned
—
—
Principal paydowns
—
(101
)
Lapse of concession period
—
—
Totals at March 31, 2015
76
$
21,333
The allocated allowance for loan losses attributable to restructured loans was
$1,332
and
$1,547
at
March 31, 2015
and
December 31, 2014
, respectively. The Company had
no
remaining availability under commitments to lend additional funds on these restructured loans at
March 31, 2015
or
December 31, 2014
.
Credit Quality
For loans originated for commercial purposes, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of these loans. Loan grades range between
1
and
9
, with 1 being loans with the least credit risk. Loans that migrate toward the “Pass” grade (those with a risk rating between
1
and
4
) or within the “Pass” grade generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Watch” grade (those with a risk rating of
5
) is utilized on a temporary basis for “Pass” grade loans where a significant adverse risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between
6
and
9
) generally have a higher risk of loss and therefore a higher risk factor applied to the related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades as of the dates presented:
13
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Pass
Watch
Substandard
Total
March 31, 2015
Commercial, financial, agricultural
$
333,160
$
6,731
$
2,259
$
342,150
Real estate – construction
142,470
556
—
143,026
Real estate – 1-4 family mortgage
124,635
3,497
12,981
141,113
Real estate – commercial mortgage
1,396,707
21,748
28,995
1,447,450
Installment loans to individuals
624
—
—
624
Total
$
1,997,596
$
32,532
$
44,235
$
2,074,363
December 31, 2014
Commercial, financial, agricultural
$
337,998
$
5,255
$
1,451
$
344,704
Real estate – construction
150,683
855
—
151,538
Real estate – 1-4 family mortgage
122,608
6,079
11,479
140,166
Real estate – commercial mortgage
1,389,787
31,109
33,554
1,454,450
Installment loans to individuals
1,402
—
—
1,402
Total
$
2,002,478
$
43,298
$
46,484
$
2,092,260
For portfolio balances of consumer, consumer mortgage and certain other loans originated for other than commercial purposes, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
Performing
Non-
Performing
Total
March 31, 2015
Commercial, financial, agricultural
$
111,612
$
369
$
111,981
Lease financing
11,560
—
11,560
Real estate – construction
58,220
203
58,423
Real estate – 1-4 family mortgage
1,016,755
1,295
1,018,050
Real estate – commercial mortgage
273,285
1,408
274,693
Installment loans to individuals
83,126
39
83,165
Total
$
1,554,558
$
3,314
$
1,557,872
December 31, 2014
Commercial, financial, agricultural
$
114,996
$
179
$
115,175
Lease financing
10,114
—
10,114
Real estate – construction
60,323
200
60,523
Real estate – 1-4 family mortgage
1,010,645
2,730
1,013,375
Real estate – commercial mortgage
266,867
1,352
268,219
Installment loans to individuals
83,744
39
83,783
Total
$
1,546,689
$
4,500
$
1,551,189
Loans Acquired with Deteriorated Credit Quality
Loans acquired in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows as of the dates presented:
14
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Impaired
Covered
Loans
Other
Covered
Loans
Not
Covered
Loans
Total
March 31, 2015
Commercial, financial, agricultural
$
—
$
3,917
$
16,740
$
20,657
Lease financing
—
—
—
—
Real estate – construction
—
—
—
—
Real estate – 1-4 family mortgage
420
42,338
37,534
80,292
Real estate – commercial mortgage
7,376
71,688
137,787
216,851
Installment loans to individuals
—
34
3,592
3,626
Total
$
7,796
$
117,977
$
195,653
$
321,426
December 31, 2014
Commercial, financial, agricultural
$
—
$
6,684
$
16,720
$
23,404
Lease financing
—
—
—
—
Real estate – construction
—
—
—
—
Real estate – 1-4 family mortgage
420
43,597
38,802
82,819
Real estate – commercial mortgage
7,584
84,720
141,941
234,245
Installment loans to individuals
—
36
3,921
3,957
Total
$
8,004
$
135,037
$
201,384
$
344,425
The references in the table above and elsewhere in these Notes to "covered loans" and "not covered loans" (as well as to "covered OREO" and "not covered OREO") refer to loans (or OREO, as applicable) covered and not covered, respectively, by loss-share agreements with the FDIC. See Note E, "FDIC Loss-Share Indemnification Asset," below for more information.
The following table presents the fair value of loans determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition at
March 31, 2015
:
Impaired
Covered
Loans
Other
Covered
Loans
Not
Covered
Loans
Total
Contractually-required principal and interest
$
29,901
$
141,917
$
275,703
$
447,521
Nonaccretable difference
(1)
(22,104
)
(21,766
)
(52,137
)
(96,007
)
Cash flows expected to be collected
7,797
120,151
223,566
351,514
Accretable yield
(2)
(1
)
(2,174
)
(27,913
)
(30,088
)
Fair value
$
7,796
$
117,977
$
195,653
$
321,426
(1)
Represents contractual principal and interest cash flows of
$90,475
and
$5,532
, respectively, not expected to be collected.
(2)
Represents contractual interest payments of
$2,354
expected to be collected and purchase discount of
$27,734
.
Changes in the accretable yield of loans acquired with deteriorated credit quality were as follows:
Impaired
Covered
Loans
Other
Covered
Loans
Not
Covered
Loans
Total
Balance at January 1, 2015
$
(1
)
$
(2,623
)
$
(29,809
)
$
(32,433
)
Reclasses from nonaccretable difference
(23
)
(1,160
)
276
(907
)
Accretion
23
1,609
1,481
3,113
Chargeoff
—
—
139
139
Balance at March 31, 2015
$
(1
)
$
(2,174
)
$
(27,913
)
$
(30,088
)
15
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the fair value of loans acquired from First M&F Corporation ("First M&F") as of the September 1, 2013 acquisition date.
At acquisition date:
September 1, 2013
Contractually-required principal and interest
$
1,112,979
Nonaccretable difference
70,334
Cash flows expected to be collected
1,042,645
Accretable yield
143,409
Fair value
$
899,236
Allowance for Loan Losses
The allowance for loan losses is maintained at a level believed adequate by management based on its ongoing analysis of the loan portfolio to absorb probable credit losses inherent in the entire loan portfolio, including collective impairment as recognized under ASC 450, “Contingencies”. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
16
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table provides a roll forward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:
Commercial
Real Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate -
Commercial
Mortgage
Installment
and Other
(1)
Total
Three Months Ended March 31, 2015
Allowance for loan losses:
Beginning balance
$
3,305
$
1,415
$
13,549
$
22,759
$
1,261
$
42,289
Charge-offs
(235
)
—
(485
)
(633
)
(50
)
(1,403
)
Recoveries
35
6
155
112
33
341
Net (charge-offs) recoveries
(200
)
6
(330
)
(521
)
(17
)
(1,062
)
Provision for loan losses
1,027
(63
)
618
(887
)
37
732
Benefit attributable to FDIC loss-share agreements
(25
)
—
—
(101
)
—
(126
)
Recoveries payable to FDIC
2
1
208
258
—
469
Provision for loan losses charged to operations
1,004
(62
)
826
(730
)
37
1,075
Ending balance
$
4,109
$
1,359
$
14,045
$
21,508
$
1,281
$
42,302
Period-End Amount Allocated to:
Individually evaluated for impairment
$
—
$
—
$
4,227
$
2,293
$
—
$
6,520
Collectively evaluated for impairment
2,911
1,359
9,541
18,102
1,280
33,193
Acquired with deteriorated credit quality
1,198
—
277
1,113
1
2,589
Ending balance
$
4,109
$
1,359
$
14,045
$
21,508
$
1,281
$
42,302
Commercial
Real Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate -
Commercial
Mortgage
Installment
and Other
(1)
Total
Three Months Ended March 31, 2014
Allowance for loan losses:
Beginning balance
$
3,090
$
1,091
$
18,629
$
23,688
$
1,167
$
47,665
Charge-offs
(119
)
—
(887
)
(60
)
(231
)
(1,297
)
Recoveries
37
5
151
30
7
230
Net (charge-offs) recoveries
(82
)
5
(736
)
(30
)
(224
)
(1,067
)
Provision for loan losses
183
13
496
480
243
1,415
Benefit attributable to FDIC loss-share agreements
(68
)
—
(69
)
5
—
(132
)
Recoveries payable to FDIC
5
—
158
4
—
167
Provision for loan losses charged to operations
120
13
585
489
243
1,450
Ending balance
$
3,128
$
1,109
$
18,478
$
24,147
$
1,186
$
48,048
Period-End Amount Allocated to:
Individually evaluated for impairment
$
253
$
—
$
7,285
$
7,724
$
—
$
15,262
Collectively evaluated for impairment
2,665
1,002
10,823
14,133
1,184
29,807
Acquired with deteriorated credit quality
210
107
370
2,290
2
2,979
Ending balance
$
3,128
$
1,109
$
18,478
$
24,147
$
1,186
$
48,048
(1)
Includes lease financing receivables.
17
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
Commercial
Real Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate -
Commercial
Mortgage
Installment
and Other
(1)
Total
March 31, 2015
Individually evaluated for impairment
$
944
$
104
$
13,783
$
25,267
$
—
$
40,098
Collectively evaluated for impairment
453,187
201,345
1,145,380
1,696,876
95,349
3,592,137
Acquired with deteriorated credit quality
20,657
—
80,292
216,851
3,626
321,426
Ending balance
$
474,788
$
201,449
$
1,239,455
$
1,938,994
$
98,975
$
3,953,661
December 31, 2014
Individually evaluated for impairment
$
984
$
164
$
18,401
$
29,079
$
21
$
48,649
Collectively evaluated for impairment
458,895
211,897
1,135,140
1,693,590
95,278
3,594,800
Acquired with deteriorated credit quality
23,404
—
82,819
234,245
3,957
344,425
Ending balance
$
483,283
$
212,061
$
1,236,360
$
1,956,914
$
99,256
$
3,987,874
(1)
Includes lease financing receivables.
Note D – Other Real Estate Owned
(In Thousands)
The following table provides details of the Company’s other real estate owned (“OREO”) covered and not covered under a loss-share agreement, net of valuation allowances and direct write-downs as of the dates presented:
Covered
OREO
Not Covered
OREO
Total
OREO
March 31, 2015
Residential real estate
$
753
$
3,482
$
4,235
Commercial real estate
1,904
11,288
13,192
Residential land development
491
4,235
4,726
Commercial land development
1,177
8,356
9,533
Total
$
4,325
$
27,361
$
31,686
December 31, 2014
Residential real estate
$
657
$
4,549
$
5,206
Commercial real estate
470
9,179
9,649
Residential land development
2,445
4,990
7,435
Commercial land development
2,796
9,386
12,182
Total
$
6,368
$
28,104
$
34,472
18
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Changes in the Company’s OREO covered and not covered under a loss-share agreement were as follows:
Covered
OREO
Not Covered
OREO
Total
OREO
Balance at January 1, 2015
$
6,368
$
28,104
$
34,472
Transfers of loans
2,557
3,053
5,610
Impairments
(1)
(68
)
(428
)
(496
)
Dispositions
(4,479
)
(3,379
)
(7,858
)
Other
(53
)
11
(42
)
Balance at March 31, 2015
$
4,325
$
27,361
$
31,686
(1)
Of the total impairment charges of
$68
recorded for covered OREO,
$14
was included in the Consolidated Statements of Income for the
three months ended
March 31, 2015
, while the remaining
$54
increased the FDIC loss-share indemnification asset.
Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows for the periods presented:
Three Months Ended
March 31,
2015
2014
Repairs and maintenance
$
193
$
781
Property taxes and insurance
236
241
Impairments
442
838
Net gains on OREO sales
(288
)
(114
)
Rental income
(51
)
(45
)
Total
$
532
$
1,701
Note E – FDIC Loss-Share Indemnification Asset
(In Thousands)
As part of the loan portfolio and OREO fair value estimation in connection with FDIC-assisted acquisitions, a FDIC loss-share indemnification asset is established, which represents the present value as of the acquisition date of the estimated losses on covered assets to be reimbursed by the FDIC. Pursuant to the terms of both of our loss-share agreements, the FDIC is obligated to reimburse the Bank for
80%
of all eligible losses with respect to covered assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for
80%
of eligible recoveries with respect to covered assets. The estimated losses are based on the same cash flow estimates used in determining the fair value of the covered assets. The FDIC loss-share indemnification asset is reduced as losses are recognized on covered assets and loss-share payments are received from the FDIC. Realized losses in excess of estimates as of the date of the acquisition increase the FDIC loss-share indemnification asset. Conversely, when realized losses are less than these estimates, the portion of the FDIC loss-share indemnification asset no longer expected to result in a payment from the FDIC is amortized into interest income using the effective interest method.
19
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Changes in the FDIC loss-share indemnification asset were as follows:
Balance at January 1, 2015
$
12,516
Changes in expected cash flows from initial estimates on:
Covered Loans
(1,503
)
Covered OREO
(31
)
Reimbursable expenses
163
Accretion
—
Reimbursements received from the FDIC
(2,211
)
Balance at March 31, 2015
$
8,934
Note F – Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights, included in “Other assets” on the Consolidated Balance Sheets, are recognized as a separate asset on the date the corresponding mortgage loan is sold. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair market value. Fair market value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. Impairment losses on mortgage servicing rights are recognized to the extent by which the unamortized cost exceeds fair value.
No
impairment losses on mortgage servicing rights were recognized in earnings for the
three months ended
March 31, 2015
or
2014
.
Changes in the Company’s mortgage servicing rights were as follows:
Balance at January 1, 2015
$
11,662
Capitalization
649
Amortization
(432
)
Balance at March 31, 2015
$
11,879
Data and key economic assumptions related to the Company’s mortgage servicing rights as of
March 31, 2015
are as follows:
Unpaid principal balance
$
1,212,711
Weighted-average prepayment speed (CPR)
8.98
%
Estimated impact of a 10% increase
$
(1,112
)
Estimated impact of a 20% increase
(1,532
)
Discount rate
10.76
%
Estimated impact of a 10% increase
$
(1,043
)
Estimated impact of a 20% increase
(1,395
)
Weighted-average coupon interest rate
3.84
%
Weighted-average servicing fee (basis points)
25.04
Weighted-average remaining maturity (in months)
291
Note G - Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
The Company sponsors a noncontributory defined benefit pension plan, under which participation and future benefit accruals ceased as of December 31, 1996. The Company also provides retiree health benefits for certain employees who were employed by the Company and enrolled in the Company's health plan as of December 31, 2004. To receive benefits, an eligible employee must retire from service with the Company and its affiliates between age
55
and
65
and be credited with at least
15 years
of service
20
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
or with
70
points, determined as the sum of age and service at retirement. The Company periodically determines the portion of the premium to be paid by each eligible retiree and the portion to be paid by the Company. Coverage ceases when an employee attains age
65
and is eligible for Medicare. The Company also provides life insurance coverage for each retiree in the face amount of
$5
until age
70
. Retirees can purchase additional insurance or continue coverage beyond age
70
at their sole expense.
The plan expense for the Company-sponsored noncontributory defined benefit pension plan (“Pension Benefits”) and post-retirement health and life plans (“Other Benefits”) for the periods presented was as follows:
Pension Benefits
Other Benefits
Three Months Ended
Three Months Ended
March 31,
March 31,
2015
2014
2015
2014
Service cost
$
—
$
—
$
4
$
6
Interest cost
271
318
15
23
Expected return on plan assets
(511
)
(539
)
—
—
Prior service cost recognized
—
—
—
—
Recognized actuarial loss
73
45
20
27
Net periodic benefit (return) cost
$
(167
)
$
(176
)
$
39
$
56
In March 2011, the Company adopted a long-term equity incentive plan, which provides for the grant of stock options and the award of restricted stock. The plan replaced the long-term incentive plan adopted in 2001, which expired in October 2011. The Company issues shares of treasury stock to satisfy stock options exercised or restricted stock granted under the plan. Options granted under the plan allow participants to acquire shares of the Company's common stock at a fixed exercise price and expire
ten years
after the grant date. Options vest and become exercisable in installments over a
three
-year period measured from the grant date. Options that have not vested are forfeited and canceled upon the termination of a participant's employment. There were no stock options granted during the three months ended March 31, 2015 and 2014.
The following table summarizes the changes in stock options as of and for the
three months ended March 31, 2015
:
Shares
Weighted Average Exercise Price
Options outstanding at beginning of period
830,950
$
18.70
Granted
—
—
Exercised
(8,374
)
17.92
Forfeited
(7,500
)
30.63
Options outstanding at end of period
815,076
$
18.60
The Company awards performance-based restricted stock to executives and time-based restricted stock to directors and other officers and employees under the long-term equity incentive plan. The performance-based restricted stock vests upon completion of a
one
-year service period and the attainment of certain performance goals. Performance-based restricted stock is issued at the target level; the number of shares ultimately awarded is determined at the end of each year and may be increased or decreased depending on the Company falling short of, meeting or exceeding financial performance measures defined by the Board of Directors. Time-based restricted stock vests at the end of the service period defined in the respective grant. The fair value of each restricted stock award is the closing price of the Company's common stock on the day immediately preceding the award date. The following table summarizes the changes in restricted stock as of and for the
three months ended March 31, 2015
:
21
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Performance-Based Restricted Stock
Weighted Average Grant-Date Fair Value
Time- Based Restricted Stock
Weighted Average Grant-Date Fair Value
Nonvested at beginning of period
—
$
—
38,336
$
27.26
Awarded
81,950
28.93
24,450
28.93
Vested
—
—
—
—
Cancelled
—
—
—
—
Nonvested at end of period
81,950
$
28.93
62,786
$
28.21
During the
three months ended
March 31, 2015
, the Company reissued
59,792
shares from treasury in connection with the exercise of stock options and award of restricted stock. The Company recorded total stock-based compensation expense of
$864
and
$871
for the three months ended
March 31, 2015
and
2014
, respectively.
Note H – Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
•
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, equipment leasing, as well as safe deposit and night depository facilities.
•
The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
•
The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following table provides financial information for the Company’s operating segments for the periods presented:
22
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Community
Banks
Insurance
Wealth
Management
Other
Consolidated
Three months ended March 31, 2015
Net interest income
$
49,593
$
69
$
415
$
(1,235
)
$
48,842
Provision for loan losses
1,075
—
—
—
1,075
Noninterest income
17,136
2,395
2,364
9
21,904
Noninterest expense
43,691
1,621
1,894
208
47,414
Income (loss) before income taxes
21,963
843
885
(1,434
)
22,257
Income taxes
7,256
320
—
(559
)
7,017
Net income (loss)
$
14,707
$
523
$
885
$
(875
)
$
15,240
Total assets
$
5,800,703
$
19,960
$
43,958
$
17,228
$
5,881,849
Goodwill
271,938
2,767
—
—
274,705
Three months ended March 31, 2014
Net interest income
$
50,636
$
63
$
311
$
(1,039
)
$
49,971
Provision for loan losses
1,389
—
61
—
1,450
Noninterest income
14,083
2,393
2,116
24
18,616
Noninterest expense
44,125
1,474
1,868
178
47,645
Income (loss) before income taxes
19,205
982
498
(1,193
)
19,492
Income taxes
5,978
380
—
(463
)
5,895
Net income (loss)
$
13,227
$
602
$
498
$
(730
)
$
13,597
Total assets
$
5,826,289
$
17,442
$
44,345
$
14,755
$
5,902,831
Goodwill
273,387
2,757
—
—
276,144
Note I – Fair Value Measurements
(In Thousands)
Fair Value Measurements and the Fair Level Hierarchy
ASC 820, “Fair Value Measurements and Disclosures,” provides guidance for using fair value to measure assets and liabilities and also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value on a recurring basis include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”).
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:
23
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Securities available for sale
: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, mortgage-backed securities, trust preferred securities, and other debt and equity securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments
: The Company uses derivatives to manage various financial risks. Most of the Company’s derivative contracts are extensively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps and other interest rate contracts such as interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale
: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
24
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Level 1
Level 2
Level 3
Totals
March 31, 2015
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations
$
—
$
6,231
$
—
$
6,231
Residential mortgage-backed securities:
Government agency mortgage backed securities
—
298,082
—
298,082
Government agency collateralized mortgage obligations
—
151,808
—
151,808
Commercial mortgage-backed securities:
Government agency mortgage backed securities
—
43,570
—
43,570
Government agency collateralized mortgage obligations
—
4,826
—
4,826
Trust preferred securities
—
—
20,126
20,126
Other debt securities
—
17,494
—
17,494
Other equity securities
—
3,660
—
3,660
Total securities available for sale
—
525,671
20,126
545,797
Derivative instruments:
Interest rate swaps
—
—
—
—
Interest rate contracts
—
3,086
—
3,086
Interest rate lock commitments
—
4,293
—
4,293
Forward commitments
—
44
—
44
Total derivative instruments
—
7,423
—
7,423
Mortgage loans held for sale
—
102,780
—
102,780
Total financial assets
$
—
$
635,874
$
20,126
$
656,000
Financial liabilities:
Derivative instruments:
Interest rate swaps
$
—
$
4,931
$
—
$
4,931
Interest rate contracts
—
3,086
—
3,086
Interest rate lock commitments
—
4
—
4
Forward commitments
—
917
—
917
Total derivative instruments
—
8,938
—
8,938
Total financial liabilities
$
—
$
8,938
$
—
$
8,938
25
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Level 1
Level 2
Level 3
Totals
December 31, 2014
Financial assets:
Securities available for sale:
Obligations of other U.S. Government agencies and corporations
$
—
$
6,147
$
—
$
6,147
Residential mortgage-backed securities:
Government agency mortgage backed securities
—
296,359
—
296,359
Government agency collateralized mortgage obligations
—
157,436
—
157,436
Commercial mortgage-backed securities:
Government agency mortgage backed securities
—
47,185
—
47,185
Government agency collateralized mortgage obligations
—
5,172
—
5,172
Trust preferred securities
—
—
19,756
19,756
Other debt securities
—
17,930
—
17,930
Other equity securities
—
3,599
—
3,599
Total securities available for sale
—
533,828
19,756
553,584
Derivative instruments:
Interest rate swap
—
—
—
—
Interest rate contracts
—
2,142
—
2,142
Interest rate lock commitments
—
1,584
—
1,584
Forward commitments
—
5
—
5
Total derivative instruments
—
3,731
—
3,731
Mortgage loans held for sale
—
25,628
—
25,628
Total financial assets
$
—
$
563,187
$
19,756
$
582,943
Financial liabilities:
Derivative instruments:
Interest rate swaps
$
—
$
3,847
$
—
$
3,847
Interest rate contracts
—
2,143
—
2,143
Interest rate lock commitments
—
—
—
—
Forward commitments
—
303
—
303
Total derivative instruments
—
6,293
—
6,293
Total financial liabilities
$
—
$
6,293
$
—
$
6,293
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. There were no such transfers between levels of the fair value hierarchy during the
three months ended
March 31, 2015
.
26
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables provide a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the
three months ended
March 31, 2015
and
2014
, respectively:
Securities available for sale
Three Months Ended March 31, 2015
Trust preferred
securities
Total
Balance at January 1, 2015
$
19,756
$
19,756
Accretion included in net income
8
8
Unrealized gains included in other comprehensive income
716
716
Purchases
—
—
Sales
—
—
Issues
—
—
Settlements
(354
)
(354
)
Transfers into Level 3
—
—
Transfers out of Level 3
—
—
Balance at March 31, 2015
$
20,126
$
20,126
Securities available for sale
Three Months Ended March 31, 2014
Trust preferred
securities
Total
Balance at January 1, 2014
$
17,671
$
17,671
Accretion included in net income
—
—
Unrealized gains included in other comprehensive income
1,724
1,724
Reclassification adjustment
—
—
Purchases
—
—
Sales
—
—
Issues
—
—
Settlements
(17
)
(17
)
Transfers into Level 3
—
—
Transfers out of Level 3
—
—
Balance at March 31, 2014
$
19,378
$
19,378
For the
three months ended
March 31, 2015
and
2014
, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.
The following table presents information as of
March 31, 2015
about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
Financial instrument
Fair
Value
Valuation Technique
Significant
Unobservable Inputs
Range of Inputs
Trust preferred securities
$
20,126
Discounted cash flows
Default rate
0-100%
Nonrecurring Fair Value Measurements
Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following table provides the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
27
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
March 31, 2015
Level 1
Level 2
Level 3
Totals
Impaired loans
$
—
$
—
$
6,979
$
6,979
OREO
—
—
3,048
3,048
Total
$
—
$
—
$
10,027
$
10,027
December 31, 2014
Level 1
Level 2
Level 3
Totals
Impaired loans
$
—
$
—
$
12,360
$
12,360
OREO
—
—
4,460
4,460
Total
$
—
$
—
$
16,820
$
16,820
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities measured on a nonrecurring basis:
Impaired loans:
Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans covered under loss-share agreements were recorded at their fair value upon the acquisition date, and no fair value adjustments were necessary for the
three months ended
March 31, 2015
and
2014
, respectively. Impaired loans not covered under loss-share agreements that were measured or re-measured at fair value had a carrying value of
$7,662
and
$13,349
at
March 31, 2015
and
December 31, 2014
, respectively, and a specific reserve for these loans of
$683
and
$989
was included in the allowance for loan losses as of such respective dates.
Other real estate owned
: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO covered under loss-share agreements is recorded at its fair value on its acquisition date. OREO not covered under loss-share agreements acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets as of the dates presented:
March 31,
2015
December 31, 2014
OREO covered under loss-share agreements:
Carrying amount prior to remeasurement
$
291
$
3,162
Impairment recognized in results of operations
(14
)
(185
)
Increase in FDIC loss-share indemnification asset
(54
)
(742
)
Receivable from other guarantor
—
(422
)
Fair value
$
223
$
1,813
OREO not covered under loss-share agreements:
Carrying amount prior to remeasurement
$
3,253
$
3,513
Impairment recognized in results of operations
(428
)
(866
)
Fair value
$
2,825
$
2,647
The following table presents information as of
March 31, 2015
about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a nonrecurring basis:
28
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Financial instrument
Fair
Value
Valuation Technique
Significant
Unobservable Inputs
Range of Inputs
Impaired loans
$
6,979
Appraised value of collateral less estimated costs to sell
Estimated costs to sell
4-10%
OREO
3,048
Appraised value of property less estimated costs to sell
Estimated costs to sell
4-10%
Fair Value Option
The Company elected to measure all mortgage loans originated for sale on or after July 1, 2012 at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains of
$27
and net losses of
$64
resulting from fair value changes of these mortgage loans were recorded in income during the
three months ended
March 31, 2015
and three months ended March 31, 2014, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Gains on sales of mortgage loans held for sale” in the Consolidated Statements of Income.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of:
March 31, 2015
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
Difference
Mortgage loans held for sale measured at fair value
$
102,780
$
102,382
$
398
Past due loans of 90 days or more
—
—
—
Nonaccrual loans
—
—
—
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
29
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Fair Value
As of March 31, 2015
Carrying
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$
174,379
$
174,379
$
—
$
—
$
174,379
Securities held to maturity
470,597
—
486,624
—
486,624
Securities available for sale
545,797
—
525,671
20,126
545,797
Mortgage loans held for sale
102,780
—
102,780
—
102,780
Loans covered under loss-share agreements
125,773
—
—
126,337
126,337
Loans not covered under loss-share agreements, net
3,827,888
—
—
3,745,570
3,745,570
FDIC loss-share indemnification asset
8,934
—
—
8,934
8,934
Mortgage servicing rights
11,879
—
—
12,213
12,213
Derivative instruments
7,423
—
7,423
—
7,423
Financial liabilities
Deposits
$
4,942,769
$
3,372,943
$
1,227,259
$
—
$
4,600,202
Short-term borrowings
6,732
6,732
—
—
6,732
Federal Home Loan Bank advances
60,671
—
79,994
—
79,994
Junior subordinated debentures
94,684
—
80,971
—
80,971
Derivative instruments
8,938
—
8,938
—
8,938
Fair Value
As of December 31, 2014
Carrying
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$
161,583
$
161,583
$
—
$
—
$
161,583
Securities held to maturity
430,163
—
442,488
—
442,488
Securities available for sale
553,584
—
533,828
19,756
553,584
Mortgage loans held for sale
25,628
—
25,628
—
25,628
Loans covered under loss-share agreements
143,041
—
—
143,487
143,487
Loans not covered under loss-share agreements, net
3,844,833
—
—
3,751,727
3,751,727
FDIC loss-share indemnification asset
12,516
—
—
12,516
12,516
Mortgage servicing rights
11,662
—
—
12,378
12,378
Derivative instruments
3,731
—
3,731
—
3,731
Financial liabilities
Deposits
$
4,838,418
$
3,532,266
$
1,309,421
$
—
$
4,841,687
Short-term borrowings
32,403
32,403
—
—
32,403
Federal Home Loan Bank advances
61,611
—
92,532
—
92,532
Junior subordinated debentures
94,574
—
80,971
—
80,971
Derivative instruments
6,293
—
6,293
—
6,293
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed previously.
Cash and cash equivalents
: Cash and cash equivalents consist of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets.
Securities held to maturity
: Securities held to maturity consist of debt securities such as obligations of U.S. Government agencies, states, and other political subdivisions. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market
30
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Loans covered under loss-share agreements
: The fair value of loans covered under loss-share agreements is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans.
Loans not covered under loss-share agreements
: For variable-rate loans not covered under loss-share agreements that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans not covered under loss-share agreements, including mortgages and commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
FDIC loss-share indemnification asset
: The fair value of the FDIC loss-share indemnification asset is based on the net present value of future cash flows expected to be received from the FDIC under the provisions of the loss-share agreements using a discount rate that is based on current market rates for the underlying covered loans. Current market rates are used in light of the uncertainty of the timing and receipt of the loss-share reimbursement from the FDIC.
31
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Mortgage servicing rights
: The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management’s assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at
March 31, 2015
and
December 31, 2014
, and
no
impairment charges were recognized in earnings for the three or
three months ended
March 31, 2015
and
2014
, respectively.
Deposits
: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. Such deposits are classified within Level 1 of the fair value hierarchy. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of deposits. These deposits are classified within Level 2 of the fair value hierarchy.
Short-term borrowings
: Short-term borrowings consist of securities sold under agreements to repurchase and federal funds purchased. The fair value of these borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account given the short-term nature of the liabilities.
Federal Home Loan Bank advances
: The fair value for Federal Home Loan Bank (“FHLB”) advances is determined by discounting the expected future cash outflows using current market rates for similar borrowings, or Level 2 inputs.
Junior subordinated debentures
: The fair value for the Company’s junior subordinated debentures is determined by discounting the future cash flows using the current market rate.
Note J – Derivative Instruments
(In Thousands)
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company also from time to time enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At
March 31, 2015
, the Company had notional amounts of
$72,110
on interest rate contracts with corporate customers and
$72,110
in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.
In June 2014, the Company entered into
two
forward interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of
$15,000
each. The interest rate swap contracts are each accounted for as a cash flow hedge with the objective of protecting against any interest rate volatility on future FHLB borrowings for a
four
-year and
five
-year period beginning June 1, 2018 and December 3, 2018 and ending June 2022 and June 2023, respectively. Under these contracts, Renasant Bank will pay a fixed interest rate of
3.593%
and
3.738%
, respectively, and will receive a variable interest rate based on the three-month LIBOR, with quarterly net settlements
.
In March and April 2012, the Company entered into
two
interest rate swap agreements effective March 30, 2014 and March 17, 2014, respectively. The Company receives a variable rate of interest based on
the three-month LIBOR plus a pre-determined spread
and pays a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on
$32,000
of the Company’s junior subordinated debentures.
In connection with its merger with First M&F, the Company assumed an interest rate swap designed to convert floating rate interest payments into fixed rate payments. Based on the terms of the agreement, which terminates in March 2018, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pays a fixed rate of interest. The interest rate swap is accounted for as a cash flow hedge to reduce the variability in cash flows resulting from changes in interest rates on
$30,000
of the junior subordinated debentures assumed in the merger with First M&F.
32
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was
$166,308
and
$62,288
at
March 31, 2015
and
December 31, 2014
, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was
$155,000
and
$52,000
at
March 31, 2015
and
December 31, 2014
, respectively.
The following table provides details on the Company’s derivative financial instruments as of the dates presented:
Fair Value
Balance Sheet
Location
March 31,
2015
December 31, 2014
Derivative assets:
Not designated as hedging instruments:
Interest rate contracts
Other Assets
$
3,086
$
2,142
Interest rate lock commitments
Other Assets
4,293
1,584
Forward commitments
Other Assets
44
5
Totals
$
7,423
$
3,731
Derivative liabilities:
Designated as hedging instruments:
Interest rate swap
Other Liabilities
$
4,931
$
3,847
Totals
$
4,931
$
3,847
Not designated as hedging instruments:
Interest rate contracts
Other Liabilities
$
3,086
$
2,143
Interest rate lock commitments
Other Liabilities
4
—
Forward commitments
Other Liabilities
917
303
Totals
$
4,007
$
2,446
Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows as of the periods presented:
Three Months Ended
March 31,
2015
2014
Derivatives not designated as hedging instruments:
Interest rate contracts:
Included in interest income on loans
$
557
$
779
Interest rate lock commitments:
Included in gains on sales of mortgage loans held for sale
2,705
566
Forward commitments
Included in gains on sales of mortgage loans held for sale
(575
)
189
Total
$
2,687
$
1,534
For the Company's derivatives designated as cash flow hedges, changes in fair value of the cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method. There were no ineffective portions for the three months ended March 31, 2015 and 2014. The impact on other comprehensive income for the three months ended March 31, 2015 and 2014, can be seen at Note K, "Other Comprehensive Income."
33
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Offsetting
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the "right of setoff" exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company's derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the consolidated balance sheets. The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative Assets
Offsetting Derivative Liabilities
March 31,
2015
December 31, 2014
March 31,
2015
December 31, 2014
Gross amounts recognized
$
44
$
5
$
7,678
$
5,182
Gross amounts offset in the consolidated balance sheets
—
—
—
—
Net amounts presented in the consolidated balance sheets
44
5
7,678
5,182
Gross amounts not offset in the consolidated balance sheets
Financial instruments
44
5
44
5
Financial collateral pledged
—
—
6,761
4,879
Net amounts
$
—
$
—
$
873
$
298
34
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note K – Other Comprehensive Income
(In Thousands)
Changes in the components of other comprehensive income were as follows for the periods presented:
Pre-Tax
Tax Expense
(Benefit)
Net of Tax
Three months ended March 31, 2015
Securities available for sale:
Unrealized holding gains on securities
$
4,249
$
1,625
$
2,624
Amortization of unrealized holding gains on securities transferred to the held to maturity category
(51
)
(19
)
(32
)
Total securities available for sale
4,198
1,606
2,592
Derivative instruments:
Unrealized holding losses on derivative instruments
(1,084
)
(415
)
(669
)
Total derivative instruments
(1,084
)
(415
)
(669
)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost
93
36
57
Total defined benefit pension and post-retirement benefit plans
93
36
57
Total other comprehensive income
$
3,207
$
1,227
$
1,980
Three months ended March 31, 2014
Securities available for sale:
Unrealized holding gains on securities
$
4,509
$
1,725
$
2,784
Amortization of unrealized holding gains on securities transferred to the held to maturity category
(71
)
(27
)
(44
)
Total securities available for sale
4,438
1,698
2,740
Derivative instruments:
Unrealized holding losses on derivative instruments
(679
)
(260
)
(419
)
Total derivative instruments
(679
)
(260
)
(419
)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost
73
28
45
Total defined benefit pension and post-retirement benefit plans
73
28
45
Total other comprehensive income
$
3,832
$
1,466
$
2,366
The accumulated balances for each component of other comprehensive income, net of tax, were as follows as of the dates presented:
March 31,
2015
December 31, 2014
Unrealized gains on securities
$
20,351
$
17,759
Non-credit related portion of other-than-temporary impairment on securities
(17,474
)
(17,474
)
Unrealized losses on derivative instruments
(2,303
)
(1,633
)
Unrecognized defined benefit pension and post-retirement benefit plans obligations
(6,192
)
(6,250
)
Total accumulated other comprehensive loss
$
(5,618
)
$
(7,598
)
35
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note L – Net Income Per Common Share
(In Thousands, Except Share Data)
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding assuming outstanding stock options were exercised into common shares, calculated in accordance with the treasury method. Basic and diluted net income per common share calculations are as follows for the periods presented:
Three Months Ended
March 31,
2015
2014
Basic
Net income applicable to common stock
$
15,240
$
13,597
Average common shares outstanding
31,576,275
31,436,148
Net income per common share - basic
$
0.48
$
0.43
Diluted
Net income applicable to common stock
$
15,240
$
13,597
Average common shares outstanding
31,576,275
31,436,148
Effect of dilutive stock-based compensation
239,435
232,214
Average common shares outstanding - diluted
31,815,710
31,668,362
Net income per common share - diluted
$
0.48
$
0.43
Stock options that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
Three Months Ended
March 31,
2015
2014
Number of shares
2,568
107,396
Range of exercise prices
$29.57 - $29.67
$17.63 - $29.67
Note M – Mergers and Acquisitions
Definitive merger agreement with Heritage Financial Group, Inc.
On December 10, 2014, the Company and Heritage Financial Group, Inc. (“Heritage”), a bank holding company headquartered
in Albany, Georgia, and the parent of HeritageBank of the South, a Georgia savings bank, jointly announced the signing of a definitive merger agreement pursuant to which the Company will acquire Heritage in an all-stock merger. As of March 31, 2015, the transaction will add to the Company approximately
$1,807,828
in assets,
$1,104,261
in loans and
$1,394,111
in deposits, and
48
banking, mortgage and investment offices in Alabama, Georgia and Florida as of December 31, 2014, inclusive of Heritage’s acquisition of a branch in Norcross, Georgia with
$37,000
in loans and
$107,000
in deposits that was completed on January 20, 2015. All required regulatory approval was received during the first quarter of 2015. Consummation of the merger is subject to the receipt of approval from the Company’s and Heritage’s shareholders.
Acquisition of First M&F Corporation
On September 1, 2013, the Company completed its acquisition by merger of First M&F, a bank holding company headquartered in Kosciusko, Mississippi, and the parent of Merchants and Farmers Bank, a Mississippi banking corporation. On the same date, Merchants and Farmers Bank was merged into Renasant Bank. On August 31, 2013, First M&F operated
43
banking and insurance locations in Mississippi, Alabama and Tennessee. The acquisition of First M&F allowed the Company to further its strategic initiatives by expanding its geographic footprint into certain markets of Mississippi, Alabama and Tennessee. The Company issued
6,175,576
shares of its common stock for
100%
of the voting equity interests in First M&F. The aggregate transaction value, including the dilutive impact of First M&F’s stock based compensation assumed by the Company, was
$156,845
.
36
Table of Contents
The Company recorded approximately
$115,159
in intangible assets which consist of goodwill of
$90,127
and core deposit intangible of
$25,032
. The fair value of the core deposit intangible is being amortized on an accelerated basis over the estimated useful life, currently expected to be approximately
10
years. The intangible assets are not deductible for income tax purposes.
The Company assumed
$30,928
in fixed/floating rate junior subordinated deferrable interest debentures payable to First M&F Statutory Trust I that mature in
March 2036
. The acquired subordinated debentures require interest to be paid quarterly at a rate of
90-day LIBOR
plus
1.33%
. The fair value adjustment on the junior subordinated debentures of
$12,371
will be amortized on a straight line basis over the remaining life.
The following table summarizes the allocation of purchase price to assets and liabilities acquired in connection with the Company’s acquisition of First M&F based on their fair values on September 1, 2013. The change in the balance of goodwill from previously reported amounts is due to information obtained by the Company during the measurement period about facts and circumstances that existed at the acquisition date.
Allocation of Purchase Price for First M&F Corporation.
Purchase Price:
Shares issued to common shareholders
6,175,576
Purchase price per share
$
25.17
Value of stock paid
$
155,439
Cash paid for fractional shares
17
Fair value of stock based compensation assumed
68
Deal charges
1,321
Total Purchase Price
$
156,845
Net Assets Acquired:
Stockholders’ equity at 9/1/13
$
79,440
Increase (decrease) to net assets as a result of fair value adjustments
to assets acquired and liabilities assumed:
Securities
253
Loans, net of First M&F's allowance for loan losses
(1)
(45,761
)
Fixed assets
(3,254
)
Core deposits intangible, net of First M&F’s existing core deposit intangible
21,158
Other real estate owned
(1)
(5,797
)
Other assets
(443
)
Deposits
(3,207
)
Junior Subordinated Debt
12,371
Other liabilities
1,748
Deferred income taxes
10,210
Total Net Assets Acquired
66,718
Goodwill resulting from merger
(2)
$
90,127
(1) The fair value adjustments to acquired loans and other real estate owned reflect management’s expectations to more aggressively market and liquidate problem assets quickly.
(2) The goodwill resulting from the merger has been assigned to the Community Banks operating segment.
The following table summarizes the fair value of assets acquired and liabilities assumed at acquisition date in connection with the merger with First M&F.
37
Table of Contents
Cash and cash equivalents
$
169,995
Securities
227,693
Mortgage loans held for sale
1,659
Loans, net of unearned income
899,236
Premises and equipment
32,075
Other real estate owned
13,527
Intangible assets
115,159
Other assets
57,259
Total assets
1,516,603
Deposits
1,325,872
Borrowings
25,346
Other liabilities
9,861
Acquisition of RBC Bank (USA) Trust Division
On August 31, 2011, the Company acquired the Birmingham, Alabama-based trust division of RBC Bank (USA), which served clients in Alabama and Georgia. Under the terms of the transaction, RBC Bank (USA) transferred its approximately
$680,000
in assets under management, comprised of personal and institutional clients with over
200
trust custodial and escrow accounts, to a wholly-owned subsidiary, and the Bank acquired all of the ownership interests in the subsidiary, which was subsequently merged into the Bank.
FDIC-Assisted Acquisition
On February 4, 2011, the Bank entered into a purchase and assumption agreement with loss-share agreements with the FDIC to acquire specified assets and assume specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”). American Trust operated
3
branches in the northwest region of Georgia. In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered
$73,657
of American Trust loans(the “covered ATB loans”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for
80%
of all eligible losses with respect to covered ATB loans, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for
80%
of eligible recoveries with respect to covered ATB loans. The claim periods to submit losses to the FDIC for reimbursement ends February 5, 2016 for nonsingle family ATB loans and February 28, 2021 for single family, ATB loans.
On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the FDIC, as receiver for Crescent. Crescent operated
11
branches in the northwest region of Georgia. In connection with the acquisition, the Bank entered into loss-share agreements with the FDIC that covered
$361,472
of Crescent loans and
$50,168
of other real estate owned (the “covered Crescent assets”). The Bank will share in the losses on the asset pools (including single family residential mortgage loans and commercial loans) covered under the loss-share agreements. Pursuant to the terms of the loss-share agreements, the FDIC is obligated to reimburse the Bank for
80%
of all eligible losses with respect to covered Crescent assets, beginning with the first dollar of loss incurred. The Bank has a corresponding obligation to reimburse the FDIC for
80%
of eligible recoveries with respect to covered Crescent assets. The claim periods to submit losses to the FDIC for reimbursement ends July 25, 2015 for non-single family Crescent assets and July 31, 2020 for single family Crescent assets.
38
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note N – Regulatory Matters
(In Thousands)
Renasant Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Renasant Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Renasant Bank must meet specific capital guidelines that involve quantitative measures of Renasant Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Renasant Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers
Tier 1 Capital to
Average Assets
(Leverage)
Common Equity Tier 1 to
Risk - Weighted Assets
Tier 1 Capital to
Risk – Weighted
Assets
Total Capital to
Risk – Weighted
Assets
Well capitalized
5% or above
6.5% or above
8% or above
10% or above
Adequately capitalized
4% or above
4.5% or above
6% or above
8% or above
Undercapitalized
Less than 4%
Less than 4.5%
Less than 6%
Less than 8%
Significantly undercapitalized
Less than 3%
Less than 3%
Less than 4%
Less than 6%
Critically undercapitalized
Tangible Equity / Total Assets less than 2%
The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of March 31:
2015
2014
Amount
Ratio
Amount
Ratio
Renasant Corporation
Tier 1 Capital to Average Assets (Leverage)
$
539,523
9.74
%
$
483,738
8.56
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
448,027
10.35
%
—
—
%
Tier 1 Capital to Risk-Weighted Assets
539,523
12.47
%
483,738
11.54
%
Total Capital to Risk-Weighted Assets
584,916
13.51
%
532,549
12.70
%
Renasant Bank
Tier 1 Capital to Average Assets (Leverage)
$
523,505
9.48
%
$
467,944
8.30
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
523,505
12.13
%
—
—
%
Tier 1 Capital to Risk-Weighted Assets
523,505
12.13
%
467,944
11.24
%
Total Capital to Risk-Weighted Assets
568,326
13.16
%
515,993
12.39
%
In July 2013, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”) that call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations. The Basel III Rules implemented a new common equity Tier 1 minimum capital requirement (“CET1”), a higher minimum Tier 1 capital requirement and other items affecting the calculation of the numerator of a banking organization’s risk-based capital ratios. Additionally, the Basel III Rules apply limits to a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.
The new CET1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. When the Basel III Rules are fully phased in in 2019, banks will be required to have CET1 capital of
4.5%
39
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
of average assets, Tier 1 capital of
6%
of average assets, as compared to the current
4%
, and total capital of
8%
of risk-weighted assets to be categorized as adequately capitalized.
Further, the Basel III Rules changed the agencies’ general risk-based capital requirements for determining risk-weighted assets, which affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The Basel III Rules have revised the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and to incorporate certain international capital standards of the Basel Committee on Banking Supervision set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.
The calculation of risk-weighted assets in the denominator of the Basel III capital ratios has been adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and Renasant Bank:
— Residential mortgages: Replaces the current
50%
risk weight for performing residential first-lien mortgages and a
100%
risk-weight for all other mortgages with a risk weight of between
35%
and
200%
determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.
— Commercial mortgages: Replaces the current
100%
risk weight with a
150%
risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
— Nonperforming loans: Replaces the current
100%
risk weight with a
150%
risk weight for loans, other than residential mortgages, that are
90 days
past due or on nonaccrual status.
The Final Rules also introduce a new capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk-weighted asset ratios. In addition, the Final Rules provide for a countercyclical capital buffer applicable only to certain covered institutions. It is not expected that the countercyclical capital buffer will be applicable to Renasant Corporation or Renasant Bank. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The implementation of the capital conservation buffer will begin on January 1, 2016 at the
0.625%
level and be phased in over a
4
-year period (increasing by that amount on each subsequent January 1, until it reaches
2.5%
on January 1, 2019).
Generally, the new Basel III Rules became effective on January 1, 2015, although parts of the Basel III Rules will be phased in through 2019.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(In Thousands, Except Share Data)
This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements usually include words such as “expects,” “projects,” “proposes,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements.
Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include (1) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations; (2) the effect of economic conditions and interest rates on a national, regional or international basis; (3) the timing of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (4) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (5) the financial resources of, and products available to, competitors; (6) changes in laws and regulations, including changes in accounting standards; (7) changes in policy by regulatory agencies; (8) changes in the securities and foreign exchange markets; (9) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (10) changes in the quality or composition of the
40
Table of Contents
Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (11) an insufficient allowance for loan losses as a result of inaccurate assumptions; (12) general economic, market or business conditions; (13) changes in demand for loan products and financial services; (14) concentration of credit exposure; (15) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; and (16) other circumstances, many of which are beyond management’s control. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Financial Condition
The following discussion provides details regarding the changes in significant balance sheet accounts at
March 31, 2015
compared to
December 31, 2014
.
Assets
Total assets were
$5,881,849
at
March 31, 2015
compared to
$5,805,129
at
December 31, 2014
.
Investments
The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and other types of borrowings. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio as of the dates presented:
March 31, 2015
Percentage of
Portfolio
December 31, 2014
Percentage of
Portfolio
Obligations of other U.S. Government agencies and corporations
$
171,820
16.90
%
$
131,228
13.34
%
Obligations of states and political subdivisions
305,008
30.01
305,082
31.01
Mortgage-backed securities
498,286
49.03
506,152
51.45
Trust preferred securities
20,126
1.98
19,756
2.01
Other debt securities
17,494
1.72
17,930
1.82
Other equity securities
3,660
0.36
3,599
0.37
$
1,016,394
100.00
%
$
983,747
100.00
%
The balance of our securities portfolio at
March 31, 2015
increased
$32,647
to
$1,016,394
from
$983,747
at
December 31, 2014
. During the
three months ended March 31, 2015
, we purchased
$68,475
in investment securities. Mortgage-backed securities and collateralized mortgage obligations (“CMOs”), in the aggregate, comprised 19.93% of the purchases. CMOs are included in the “Mortgage-backed securities” line item in the above table. The mortgage-backed securities and CMOs held in our investment portfolio are primarily issued by government sponsored entities. U.S. Government Agency securities and municipal securities accounted for 73.02% and 7.05%, respectively, of total securities purchased in the
first quarter of 2015
. There were no securities sold during the
first three months of
2015
. Proceeds from maturities, calls and sales of securities during the
first three months of
2015
totaled
$38,736
.
The Company holds investments in pooled trust preferred securities. This portfolio had a cost basis of
$26,057
and
$26,400
and a fair value of
$20,126
and
$19,756
at
March 31, 2015
and
December 31, 2014
, respectively. The investment in pooled trust preferred securities consists of four securities representing interests in various tranches of trusts collateralized by debt issued by over
310
financial institutions. Management’s determination of the fair value of each of its holdings is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for our tranches is negatively impacted. The Company’s quarterly evaluation of these investments for other-than-temporary-impairment resulted in no additional write-downs during the
first quarter of 2015
or
2014
. Furthermore, the Company's analysis of the pooled trust preferred securities during the second quarter of 2014 supported a return to accrual status for two of the four securities. An observed history of interest payments combined with improved qualitative and quantitative factors described above justified the accrual of interest on these securities going forward. However, one of the remaining two securities is still in "payment in kind" status where interest payments are not expected until a future date, and, although the Company has received principal payments from the other security, the Company's analysis of the qualitative and quantitative factors described above does not justify a return to accrual status at this time. As a result, these two securities remain classified as nonaccruing with investment interest recorded on the cash-basis method. For more information about the Company’s trust preferred securities, see Note B, “Securities,” in the Notes to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.
Loans
41
Table of Contents
The table below sets forth the balance of loans outstanding by loan type and the percentage of each loan type to total loans as of the dates presented:
March 31, 2015
Percentage of
Total Loans
December 31, 2014
Percentage of
Total Loans
Commercial, financial, agricultural
$
474,788
12.01
%
$
483,283
12.12
%
Lease financing
11,560
0.30
10,114
0.26
Real estate – construction
201,449
5.10
212,061
5.32
Real estate – 1-4 family mortgage
1,239,455
31.35
1,236,360
31.00
Real estate – commercial mortgage
1,938,994
49.04
1,956,914
49.07
Installment loans to individuals
87,415
2.21
89,142
2.23
Total loans, net of unearned income
$
3,953,661
100.01
%
$
3,987,874
100.00
%
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At
March 31, 2015
, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.
Total loans at
March 31, 2015
were
$3,953,661
, a decrease of
$34,213
from
$3,987,874
at
December 31, 2014
. Loans covered under loss-share agreements with the FDIC (referred to as “covered loans”) were
$125,773
at
March 31, 2015
, a decrease of
$17,268
, or
12.07%
, compared to
$143,041
at
December 31, 2014
. For covered loans, the FDIC will reimburse Renasant Bank 80% of the losses incurred on these loans. Renasant Bank has a corresponding obligation to reimburse the FDIC for 80% of eligible recoveries with respect to these loans. Management intends to continue the Company’s aggressive efforts to bring those covered loans that are commercial in nature to resolution and thus the balance of covered loans is expected to continue to decline. The loss-share agreements applicable to this portfolio provide reimbursement for qualifying losses on single-family residential loans for ten years, which ends on July 31, 2020 for loans acquired from Crescent Bank & Trust Company ("Crescent") and February 28, 2021 for loans acquired from American Trust Bank ("American Trust"), and on commercial loans for five years, which ends July 25, 2015 for Crescent loans and February 5, 2016 for American Trust loans.
Loans not covered under loss-share agreements with the FDIC at
March 31, 2015
were
$3,827,888
, compared to
$3,844,833
at
December 31, 2014
. Loans acquired in connection with the Company's acquisition of First M&F Corporation ("First M&F") totaled
$553,574
at
March 31, 2015
compared to
$577,347
at
December 31, 2014
. Excluding the loans acquired from First M&F, non-acquired loans increased
$6,828
during the
three months ended March 31, 2015
. The increase in non-acquired loans was attributable to growth in owner and non-owner occupied commercial real estate loans and commercial loans, as well as loan production generated by our de novo expansion. Loans from our de novo locations in Columbus and Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama and Maryville, Bristol, Jonesborough and Johnson City, Tennessee contributed $18,729 of the total increase in loans from
December 31, 2014
.
The following tables provide a breakdown of covered loans and loans not covered under loss-share agreements as of the dates presented:
42
Table of Contents
March 31, 2015
Not Acquired
Acquired and Covered Under Loss Share
Acquired and Non-covered
Total
Loans
Commercial, financial, agricultural
$
418,752
$
3,917
$
52,119
$
474,788
Lease financing
11,560
—
—
11,560
Real estate – construction:
Residential
97,555
—
363
97,918
Commercial
103,411
—
120
103,531
Condominiums
—
—
—
—
Total real estate – construction
200,966
—
483
201,449
Real estate – 1-4 family mortgage:
Primary
559,753
15,435
117,598
692,786
Home equity
264,752
7,845
30,077
302,674
Rental/investment
159,405
15,586
21,090
196,081
Land development
41,354
3,892
2,668
47,914
Total real estate – 1-4 family mortgage
1,025,264
42,758
171,433
1,239,455
Real estate – commercial mortgage:
Owner-occupied
656,992
37,963
164,137
859,092
Non-owner occupied
768,689
29,454
134,700
932,843
Land development
117,025
11,647
18,387
147,059
Total real estate – commercial mortgage
1,542,706
79,064
317,224
1,938,994
Installment loans to individuals
75,066
34
12,315
87,415
Total loans, net of unearned income
$
3,274,314
$
125,773
$
553,574
$
3,953,661
43
Table of Contents
December 31, 2014
Not Acquired
Acquired and Covered Under Loss Share
Acquired and Non-covered
Total
Loans
Commercial, financial, agricultural
$
418,501
$
6,684
$
58,098
$
483,283
Lease financing
10,114
—
—
10,114
Real estate – construction:
Residential
92,183
—
1,090
93,273
Commercial
116,129
—
134
116,263
Condominiums
2,525
—
—
2,525
Total real estate – construction
210,837
—
1,224
212,061
Real estate – 1-4 family mortgage:
Primary
563,750
15,827
122,158
701,735
Home equity
256,321
8,875
30,840
296,036
Rental/investment
153,230
15,618
22,031
190,879
Land development
41,111
3,697
2,902
47,710
Total real estate – 1-4 family mortgage
1,014,412
44,017
177,931
1,236,360
Real estate – commercial mortgage:
Owner-occupied
649,402
47,658
168,301
865,361
Non-owner occupied
775,364
29,737
139,327
944,428
Land development
114,184
14,909
18,032
147,125
Total real estate – commercial mortgage
1,538,950
92,304
325,660
1,956,914
Installment loans to individuals
74,672
36
14,434
89,142
Total loans, net of unearned income
$
3,267,486
$
143,041
$
577,347
$
3,987,874
Mortgage loans held for sale were
$102,780
at
March 31, 2015
compared to
$25,628
at
December 31, 2014
. Originations of mortgage loans to be sold totaled
$185,595
in the
three months ended March 31, 2015
compared to
$104,353
for the same period in
2014
. Beginning in the second quarter of 2013 and continuing through the third quarter of 2014, mortgage rates increased from the historically low levels seen through early 2013, resulting in a slowdown in originations during this timeframe. Mortgage rates declined in the fourth quarter of 2014 and continued to remain low during the first quarter of 2015 prompting mortgage originations to increase.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best
efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and the Company is obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Deposits
The Company relies on deposits as its major source of funds. Total deposits were
$4,942,769
and
$4,838,418
at
March 31, 2015
and
December 31, 2014
, respectively. Noninterest-bearing deposits were
$959,351
and
$919,872
at
March 31, 2015
and
December 31, 2014
, respectively, while interest-bearing deposits were
$3,983,418
and
$3,918,546
at
March 31, 2015
and
December 31, 2014
, respectively. The increase in noninterest-bearing deposits at
March 31, 2015
as compared to
December 31, 2014
is primarily attributable to management’s focus on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits, including certain time deposits, to mature. The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk, maintaining our liquidity position and managing our net interest margin. Accordingly, funds are only acquired when needed and at a rate that is prudent under the circumstances.
44
Table of Contents
Deposits from our de novo locations in Columbus and Starkville, Mississippi, Tuscaloosa and Montgomery, Alabama and Maryville and Jonesborough, Tennessee totaled $386,255 at
March 31, 2015
representing an increase of $1,139 from
December 31, 2014
.
Public fund deposits are those of counties, municipalities or other political subdivisions and may be readily obtained based on the Company’s pricing bid in comparison with competitors. Since public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. The Company has focused on growing stable sources of deposits which has resulted in the Company relying less on public fund deposits. However, the Company continues to participate in the bidding process for public fund deposits. Our public fund transaction accounts are principally obtained from municipalities including school boards and utilities. Public fund deposits were $723,404 and $654,423 at
March 31, 2015
and
December 31, 2014
, respectively.
Deposits in our Alabama and Tennessee markets decreased $33,642 and $2,154, respectively, at
March 31, 2015
from
December 31, 2014
. Deposits in our Mississippi markets increased $36,935 at
March 31, 2015
from
December 31, 2014
.
Borrowed Funds
Total borrowings include securities sold under agreements to repurchase, federal funds purchased, advances from the FHLB and junior subordinated debentures and are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt. Short-term borrowings have original maturities less than one year and typically include securities sold under agreements to repurchase, federal funds purchased and FHLB advances. There was
$6,732
of short-term borrowings, consisting solely of security repurchase agreements, on the balance sheet at
March 31, 2015
, which is a decrease of
$25,671
from
December 31, 2014
.
At
March 31, 2015
, long-term debt totaled
$155,581
compared to
$156,422
at
December 31, 2014
. Funds are borrowed from the FHLB primarily to match-fund against certain loans, negating interest rate exposure when rates rise. Such match-funded loans are typically large, fixed rate commercial or real estate loans with long-term maturities. FHLB advances were $60,671 and $61,611 at
March 31, 2015
and
December 31, 2014
, respectively. At
March 31, 2015
, $5,503 of the total FHLB advances outstanding were scheduled to mature within twelve months or less. The Company had $1,571,161 of availability on unused lines of credit with the FHLB at
March 31, 2015
compared to $1,592,550 at
December 31, 2014
. The cost of our FHLB advances was
4.16%
and
4.19%
for the
first three months of
2015
and
2014
, respectively.
Results of Operations
Three Months Ended March 31, 2015
as Compared to the
Three Months Ended March 31, 2014
Net Income
Net income for the
three months ended March 31, 2015
was
$15,240
compared to net income of
$13,597
for the
three months ended March 31, 2014
. Basic and diluted earnings per share for the
three months ended March 31, 2015
were
$0.48
and $0.48, respectively, as compared to
$0.43
and $0.43, respectively, for the
three months ended March 31, 2014
. The increase in net income and earnings per share in the
three months ended March 31, 2015
as compared to the
three months ended March 31, 2014
was due primarily to continued improvement in our cost of funds, improvement in non interest income while keeping noninterest expense flat and continued improvement in our credit risk profile.
Net Interest Income
Net interest income decreased to
$48,842
for the
three months ended March 31, 2015
compared to
$49,971
for the same period in
2014
. On a tax equivalent basis, net interest income was
$50,586
for the
three months ended March 31, 2015
as compared to
$51,605
for the
three months ended March 31, 2014
. Net interest margin, the tax equivalent net yield on earning assets, decreased one basis point to
4.03%
during the
three months ended
March 31,
2015
compared to
4.04%
for the
three months ended
March 31,
2014
. The accelerated accretion on the acquired M&F portfolio increased our loan yield by 6 basis points and increased the net interest margin by 5 basis points for the three months ended March 31, 2015. Accelerated accretion on the M&F loan portfolio increased our loan yield by 27 basis points and increased the net interest margin by 20 basis points for the three months ended March 31, 2014. Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes on both volume and mix and pricing decisions. External factors include changes in market interest rates, competition and the shape of the interest rate yield curve.
The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:
45
Table of Contents
Three Months Ended March 31,
2015
2014
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Assets
Interest-earning assets:
Loans
(1)
$
4,020,161
$
47,719
4.81
%
$
3,888,673
$
49,767
5.19
%
Securities:
Taxable
(2)
683,369
4,168
2.47
%
712,102
3,977
2.26
Tax-exempt
306,374
3,963
5.25
290,417
3,868
5.40
Interest-bearing balances with banks
83,320
60
0.29
286,877
199
0.28
Total interest-earning assets
5,093,224
55,910
4.45
5,178,069
57,811
4.53
Cash and due from banks
89,582
93,578
Intangible assets
296,682
303,599
FDIC loss-share indemnification asset
10,871
25,309
Other assets
331,399
327,329
Total assets
$
5,821,758
$
5,927,884
Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand
(3)
$
2,311,666
$
1,034
0.18
%
$
2,243,068
$
1,135
0.21
Savings deposits
365,658
70
0.08
336,655
72
0.09
Time deposits
1,264,539
2,334
0.75
1,495,022
3,166
0.86
Total interest-bearing deposits
3,941,863
3,438
0.35
4,074,745
4,373
0.44
Borrowed funds
168,758
1,886
4.53
170,091
1,833
4.37
Total interest-bearing liabilities
4,110,621
5,324
0.53
4,244,836
6,206
0.59
Noninterest-bearing deposits
932,011
949,317
Other liabilities
59,439
60,685
Shareholders’ equity
719,687
673,046
Total liabilities and shareholders’ equity
$
5,821,758
$
5,927,884
Net interest income/net interest margin
$
50,586
4.03
%
$
51,605
4.04
%
(1)
Includes mortgage loans held for sale and shown net of unearned income.
(2)
U.S. Government and some U.S. Government agency securities are tax-exempt in the states in which we operate.
(3)
Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.
The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.3%, which is net of federal tax benefit.
The following table sets forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the
three months ended March 31, 2015
compared to the same period in
2014
:
46
Table of Contents
Volume
Rate
Net
(1)
Interest income:
Loans
(2)
$
1,789
$
(3,837
)
$
(2,048
)
Securities:
Taxable
(149
)
340
191
Tax-exempt
200
(105
)
95
Interest-bearing balances with banks
(147
)
8
(139
)
Total interest-earning assets
1,693
(3,594
)
(1,901
)
Interest expense:
Interest-bearing demand deposits
36
(137
)
(101
)
Savings deposits
9
(11
)
(2
)
Time deposits
(454
)
(378
)
(832
)
Borrowed funds
(14
)
67
53
Total interest-bearing liabilities
(423
)
(459
)
(882
)
Change in net interest income
$
2,116
$
(3,135
)
$
(1,019
)
(1)
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
(2)
Includes mortgage loans held for sale and shown net of unearned income.
Interest income, on a tax equivalent basis, was
$55,910
for the
three months ended March 31, 2015
compared to
$57,811
for the same period in
2014
. This decrease in interest income, on a tax equivalent basis, is due primarily to lower levels of earning assets as well as smaller amounts of accelerated accretion caused by a slowdown in the number of loan payoffs from the First M&F portfolio. The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:
Percentage of Total
Yield
Three Months Ended
Three Months Ended
March 31,
March 31,
2015
2014
2015
2014
Loans
78.93
%
75.10
%
4.81
%
5.19
%
Securities
19.43
19.36
3.33
3.17
Other
1.64
5.54
0.29
0.28
Total earning assets
100.00
%
100.00
%
4.45
%
4.53
%
For the
three months ending March 31, 2015
, loan income, on a tax equivalent basis, decreased
$2,048
to
$47,719
from
$49,767
in the same period in
2014
. The average balance of loans increased
$131,488
for the
three months ended March 31, 2015
compared to the same period in
2014
due in large part to increased production in the commercial and secondary mortgage loan market. The tax equivalent yield on loans was
4.81%
for the
three months ending March 31, 2015
, a
38
basis point decrease from the same period in
2014
. The decrease in loan yields was primarily a result of replacing higher rate maturing loans with new or renewed loans at current market rates which are generally lower due to the current interest rate environment as well as lower levels of accelerated accretion of nonaccretable difference due to lower levels of payoffs from the First M&F portfolio. The accelerated accretion on the acquired M&F portfolio increased our loan yield by 6 basis points and increased the net interest margin by 5 basis points for the
first three months of
2015
. Accelerated accretion on the M&F loan portfolio increased our loan yield by 27 basis points and increased the net interest margin by 20 basis points for the three months ended March 31, 2014.
Investment income, on a tax equivalent basis, increased
$286
to
$8,131
for the
three months ended March 31, 2015
from
$7,845
for the same period in
2014
. The average balance in the investment portfolio for the
three months ended March 31, 2015
was
$989,743
compared to
$1,002,519
for the same period in
2014
. The decrease in the average balance of the investment portfolio is attributable to a decrease in short-term investments as well as lower levels of taxable securities. For the three months ended March 31, 2015, the Company maintained lower levels of cash available to invest as a result of our reduction in short term borrowings. The tax equivalent yield on the investment portfolio for the
first three months of
2015
was
3.33%
, up
16
basis points
47
Table of Contents
from the same period in
2014
. The increase in yield was primarily the result of a 21 basis point improvement in our taxable securities portfolio.
Interest expense for the
three months ended March 31, 2015
was
$5,324
as compared to
$6,206
for the same period in
2014
. The decline in interest expense was due to a modest decrease in the average balance of interest bearing liabilities as well as a decrease in the cost of interest-bearing liabilities as a result of the declining interest rate environment. The Company continues to seek changes in the mix of our interest-bearing liabilities in which we utilized lower cost deposits to replace higher costing liabilities, specifically time deposits. The cost of interest-bearing liabilities was
0.53%
for the
three months ended March 31, 2015
as compared to
0.59%
for the same period in
March 31, 2014
.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
Percentage of Total
Cost of Funds
Three Months Ended
Three Months Ended
March 31,
March 31,
2015
2014
2015
2014
Noninterest-bearing demand
18.48
%
18.28
%
—
%
—
%
Interest-bearing demand
45.84
43.18
0.18
0.21
Savings
7.25
6.48
0.08
0.09
Time deposits
25.08
28.78
0.75
0.86
Federal Home Loan Bank advances
1.21
1.44
4.16
4.19
Other borrowed funds
2.14
1.84
4.74
4.47
Total deposits and borrowed funds
100.00
%
100.00
%
0.43
%
0.48
%
Interest expense on deposits was
$3,438
and
$4,373
for the
three months ended March 31, 2015
and
2014
, respectively. The cost of interest bearing deposits was
0.35%
and
0.44%
for the same periods. Interest expense on total borrowings was
$1,886
and
$1,833
for the
first three months of
2015
and
2014
, respectively. A more detailed discussion of the cost of our funding sources is set forth below under the heading “Liquidity and Capital Resources” in this item.
Noninterest Income
Noninterest Income to Average Assets
(Excludes securities gains/losses)
Three Months Ended March 31,
2015
2014
0.38%
0.31%
Noninterest income was
$21,904
for the
three months ended March 31, 2015
as compared to
$18,616
for the same period in
2014
. The increase in noninterest income and its related components is primarily attributable to a significant increase in mortgage revenue due to increased production as a result of continued decreases in interest rates and originator hires made in the latter part of 2014.
Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were
$5,933
and
$5,916
for the
three months ended March 31, 2015
and
2014
, respectively. Overdraft fees, the largest component of service charges on deposits, were
$4,387
for the
three months ended March 31, 2015
compared to
$4,631
for the same period in
2014
.
Fees and commissions increased to
$4,894
for the
first three months of
March 31, 2015
as compared to
$4,972
for the same period in
2014
. Fees and commissions include fees related to deposit services, such as interchange fees on debit card transactions, as well as fees charged on mortgage loans originated to be sold, such as origination, underwriting, documentation and other administrative fees. Mortgage loan fees decreased to
$796
during the
three months ended March 31, 2015
as compared to
$1,445
for the same period in
2014
as the Company has lowered the fees it charges in connection with mortgage originations as a result of the competitive environment. Fees associated with debit card usage were
$3,073
for the
three months ending March 31, 2015
as compared to
$2,730
for the same period in
2014
.
48
Table of Contents
Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was
$1,967
and
$1,863
for the
three months ended March 31, 2015
and
2014
, respectively. Contingency income, which is included in "Other noninterest income" in the Consolidated Statements of Income, was $427 and $528 for the
three months ended March 31, 2015
and
2014
, respectively. The First M&F acquisition is a significant contributing factor to the increase in insurance commissions for
2015
.
The Trust division within the Wealth Management segment operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Additionally, the Financial Services division within the Wealth Management segment provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was
$2,190
for the
three months ended March 31, 2015
compared to
$2,144
for the same period in
2014
. The market value of trust assets under management was $2,665,037 and $2,652,207 at
March 31, 2015
and
March 31, 2014
, respectively.
There were no securities sold during the
three months ended March 31, 2015
and
2014
.
Gains on the sale of mortgage loans held for sale were
$4,633
and
$1,585
for the
three months ended March 31, 2015
and
2014
, respectively. Originations of mortgage loans to be sold totaled
$185,595
for the
three months ended March 31, 2015
as compared to
$104,353
for the same period of
2014
.
Noninterest Expense
Noninterest Expense to Average Assets
Three Months Ended March 31,
2015
2014
0.81%
0.80%
Noninterest expense was
$47,414
and
$47,645
for the
three months ended March 31, 2015
and
2014
, respectively. Merger expense related to the pending acquisition with Heritage Financial Group, Inc. was
$478
for the
three months ended March 31, 2015
compared to
$195
of merger expenses that related to the First M&F acquisition for the same period in
2014
.
Salaries and employee benefits decreased
$168
to
$28,260
for the
three months ended March 31, 2015
as compared to
$28,428
for the same period in
2014
, which reflects management's continued focus on efficiency.
Data processing costs increased to
$3,181
in the
three months ended March 31, 2015
from
$2,695
for the same period in
2014
. The increase for the
three months ended March 31, 2015
as compared to the same period in
2014
was primarily attributable to the addition of mobile banking, which was made available to customers in March 2014, and increased volume on our small business internet banking platform, which was first made available to our customers in November 2013.
Net occupancy and equipment expense for the
first three months of
2015
was
$5,559
, up from
$4,847
for the same period in
2014
. The increase is attributable to the completion of full service banking facilities and an operations annex location during the fourth quarter of 2014 and the first quarter of 2015.
Expenses related to other real estate owned for the
first three months of
2015
were
$532
compared to
$1,701
for the same period in
2014
. Expenses on other real estate owned for the
three months ended March 31, 2015
included write downs of
$442
of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of
$7,858
was sold during the
three months ended March 31, 2015
, resulting in a net gain of
$288
. Expenses on other real estate owned for the
three months ended March 31, 2014
included a
$838
write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of
$5,573
was sold during the
three months ended March 31, 2014
, resulting in a net gain of
$114
.
Professional fees include fees for legal and accounting services. Professional fees were
$824
for the
three months ended March 31, 2015
as compared to
$1,200
for the same period in
2014
. While the Company experienced a decrease in professional fees year over year, professional fees remain elevated in large part due to additional legal, accounting and consulting fees associated with compliance costs of newly enacted as well as existing banking and governmental regulation. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall
49
Table of Contents
economic downturn and credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution.
Advertising and public relations expense was
$1,303
for the
three months ended March 31, 2015
compared to
$1,528
for the same period in
2014
.
Amortization of intangible assets totaled
$1,275
and
$1,471
for the
three months ended March 31, 2015
and
2014
, respectively. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from three months to twelve years.
Communication expenses, those expenses incurred for communication to clients and between employees, were
$1,433
for the
three months ended March 31, 2015
as compared to
$1,682
for the same period in
2014
.
Efficiency Ratio
Three Months Ended March 31,
2015
2014
65.41%
67.85%
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully tax equivalent basis and noninterest income. We remain committed to aggressively managing our costs within the framework of our business model. We expect the efficiency ratio to continue to improve from levels reported in 2014 from revenue growth while at the same time controlling noninterest expenses.
Income Taxes
Income tax expense for the
three months ended March 31, 2015
and
2014
was
$7,017
and
$5,895
, respectively. The effective tax rates for those periods were 31.53% and 30.24%, respectively. The increased effective tax rate for the
three months ended March 31, 2015
as compared to the same period in
2014
is the result of the Company experiencing improvements in its financial results throughout
2014
and into the
three months ended March 31, 2015
resulting in higher levels of taxable income.
Risk Management
The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit risk and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”
Credit Risk and Allowance for Loan Losses
Inherent in any lending activity is credit risk, that is, the risk of loss should a borrower default. Credit risk is monitored and managed on an ongoing basis by a credit administration department, senior loan committee, a loss management committee and the Board of Directors loan committee. Credit quality, adherence to policies and loss mitigation are major concerns of credit administration and these committees. The Company’s central appraisal review department reviews and approves third-party appraisals obtained by the Company on real estate collateral and monitors loan maturities to ensure updated appraisals are obtained. This department is managed by a licensed real estate appraiser and employs an additional three licensed appraisers.
We have a number of documented loan policies and procedures that set forth the approval and monitoring process of the lending function. Adherence to these policies and procedures is monitored by management and the Board of Directors. A number of committees and an underwriting staff oversee the lending operations of the Company. These include in-house loan and loss management committees and the Board of Directors loan committee and problem loan review committee. In addition, we maintain a loan review staff to independently monitor loan quality and lending practices. Loan review personnel monitor and, if necessary, adjust the grades assigned to loans through periodic examination, focusing its review on commercial and real estate loans rather than consumer and consumer mortgage loans.
50
Table of Contents
In compliance with loan policy, the lending staff is given lending limits based on their knowledge and experience. In addition, each lending officer’s prior performance is evaluated for credit quality and compliance as a tool for establishing and enhancing lending limits. Before funds are advanced on consumer and commercial loans below certain dollar thresholds, loans are reviewed and scored using centralized underwriting methodologies. Loan quality or “risk-rating” grades are assigned based upon certain factors, which include the scoring of the loans. This information is used to assist management in monitoring credit quality. Loan requests of amounts greater than an officer’s lending limits are reviewed by senior credit officers, in-house loan committees or the Board of Directors.
For commercial and commercial real estate secured loans, risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Loan grades range from 1 to 9, with 1 being loans with the least credit risk. Allowance factors established by management are applied to the total balance of loans in each grade to determine the amount needed in the allowance for loan losses. The allowance factors are established based on historical loss ratios experienced by the Company for these loan types, as well as the credit quality criteria underlying each grade, adjusted for trends and expectations about losses inherent in our existing portfolios. In making these adjustments to the allowance factors, management takes into consideration factors which it believes are causing, or are likely in the future to cause, losses within our loan portfolio but which may not be fully reflected in our historical loss ratios. For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria.
The loss management committee and the Board of Directors’ problem loan review committee monitor loans that are past due or those that have been downgraded and placed on the Company’s internal watch list due to a decline in the collateral value or cash flow of the debtor; the committees then adjust loan grades accordingly. This information is used to assist management in monitoring credit quality. In addition, the Company’s portfolio management committee monitors and identifies risks within the Company’s loan portfolio by focusing its efforts on reviewing and analyzing loans which are not on the Company’s internal watch list. The portfolio management committee monitors loans in portfolios or regions which management believes could be stressed or experiencing credit deterioration.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for problem loans of $500 or greater by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. For real estate collateral, the fair market value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser of the underlying collateral. When the ultimate collectability of a loan’s principal is in doubt, wholly or partially, the loan is placed on nonaccrual.
After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals described in the above paragraph), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is sent to the Board of Directors’ loan committee for charge-off approval. These charge-offs reduce the allowance for loan losses. Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses.
Net charge-offs for the
first quarter
of
2015
were
$1,062
, or 0.11% of average loans, compared to net charge-offs of
$1,067
, or 0.11% of average loans, for the same period in
2014
. The level of net charge-offs is a direct result of the prolonged effects of the economic downturn in our markets on borrowers’ ability to repay their loans coupled with the decline in market values of the underlying collateral securing loans, particularly real estate secured loans. The large inventories of both completed residential homes and land that had been developed for future residential home construction, coupled with declining consumer demand for residential real estate, caused a severe decline in the values of both homes and developed land. As a result, the credit quality of some of our loans in the construction and land development portfolios deteriorated. The levels of net charge-offs reflect the improved credit quality measures and the Company's continued efforts to bring these problem credits to resolution
The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under the Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 450, “Contingencies.” Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, “Receivables.” The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio.
51
Table of Contents
The allowance for loan losses is established after input from management, loan review and the loss management committee. An evaluation of the adequacy of the allowance is calculated quarterly based on the types of loans, an analysis of credit losses and risk in the portfolio, economic conditions and trends within each of these factors. In addition, on a regular basis, management and the Board of Directors review loan ratios. These ratios include the allowance for loan losses as a percentage of total loans, net charge-offs as a percentage of average loans, the provision for loan losses as a percentage of average loans, nonperforming loans as a percentage of total loans and the allowance coverage on nonperforming loans. Also, management reviews past due ratios by officer, community bank and the Company as a whole.
The following table presents the allocation of the allowance for loan losses by loan category as of the dates presented:
March 31,
2015
December 31, 2014
March 31,
2014
Commercial, financial, agricultural
$
4,109
$
3,305
$
3,128
Lease financing
1
—
2
Real estate – construction
1,359
1,415
1,109
Real estate – 1-4 family mortgage
14,045
13,549
18,478
Real estate – commercial mortgage
21,508
22,759
24,147
Installment loans to individuals
1,280
1,261
1,184
Total
$
42,302
$
42,289
$
48,048
For impaired loans, specific reserves are established to adjust the carrying value of the loan to its estimated net realizable value. The following table quantifies the amount of the specific reserves component of the allowance for loan losses and the amount of the allowance determined by applying allowance factors to graded loans as of the dates presented:
March 31,
2015
December 31, 2014
March 31,
2014
Specific reserves for impaired loans
$
6,520
$
10,762
$
15,262
Allocated reserves for remaining portfolio
33,193
31,527
29,807
Total
$
39,713
$
42,289
$
45,069
The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining the amount of the provision for loan losses include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the markets in which we operate. The Company experienced lower levels of classified loans and nonperforming loans in
2014
and through the
first three months of
2015
. In combination with lower levels of classified loans and nonperforming loans, the Company has experienced improving credit quality measures that has resulted in a decrease in the provision for loan losses for the
three months ended March 31, 2015
as compared to the same period in
2014
. The provision for loan losses was
$1,075
and
$1,450
for the
first quarter
of
2015
and
2014
, respectively.
All of the loans acquired in the Company’s FDIC-assisted acquisitions and certain loans acquired in the First M&F merger and in previous acquisitions that are accounted for under ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), are carried at values which, in management’s opinion, reflect the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. The Company continually monitors these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses. As of March 31, 2015, the Company has increased the allowance for loan losses by $2,589 for loans accounted for under ASC 310-30. First M&F loans covered under ASC 310-30 accounted for $1,787 of the allowance.
The table below reflects the activity in the allowance for loan losses for the periods presented:
52
Table of Contents
Three Months Ended
March 31,
2015
2014
Balance at beginning of period
$
42,289
$
47,665
Charge-offs
Commercial, financial, agricultural
235
119
Lease financing
—
—
Real estate – construction
—
—
Real estate – 1-4 family mortgage
485
887
Real estate – commercial mortgage
633
60
Installment loans to individuals
50
231
Total charge-offs
1,403
1,297
Recoveries
Commercial, financial, agricultural
35
37
Lease financing
—
—
Real estate – construction
6
5
Real estate – 1-4 family mortgage
155
151
Real estate – commercial mortgage
112
30
Installment loans to individuals
33
7
Total recoveries
341
230
Net charge-offs
1,062
1,067
Provision for loan losses
1,075
1,450
Balance at end of period
$
42,302
$
48,048
Net charge-offs (annualized) to average loans
0.11
%
0.11
%
Allowance for loan losses to:
Total loans not covered under loss share agreements
1.11
%
1.30
%
Nonperforming loans not covered under loss share agreements
140.19
%
171.59
%
53
Table of Contents
The following table provides further details of the Company’s net charge-offs (recoveries) of loans secured by real estate for the periods presented:
Three Months Ended
March 31,
2015
2014
Real estate – construction:
Residential
$
(6
)
$
(5
)
Commercial
—
—
Condominiums
—
—
Total real estate – construction
(6
)
(5
)
Real estate – 1-4 family mortgage:
Primary
414
93
Home equity
10
215
Rental/investment
(28
)
150
Land development
(66
)
278
Total real estate – 1-4 family mortgage
330
736
Real estate – commercial mortgage:
Owner-occupied
572
(7
)
Non-owner occupied
(45
)
(20
)
Land development
(6
)
58
Total real estate – commercial mortgage
521
31
Total net charge-offs of loans secured by real estate
$
845
$
762
Nonperforming Assets
Nonperforming assets consist of nonperforming loans, other real estate owned and nonaccruing securities available-for-sale. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the loss management committee and our loan review staff closely monitor loans that are considered to be nonperforming.
Debt securities may be transferred to nonaccrual status where the recognition of investment interest is discontinued. A number of qualitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether a debt security should be transferred to nonaccrual status. The interest on these nonaccrual investment securities is accounted for on the cash-basis method until qualifying for return to accrual status. Nonaccruing securities available-for-sale consist of the Company’s investments in pooled trust preferred securities issued by financial institutions, which are discussed earlier in this section under the heading "Investments".
54
Table of Contents
The following table provides details of the Company’s nonperforming assets that are not acquired and not covered by FDIC loss-share agreements (“Not Acquired”), nonperforming assets that have been acquired and are covered by loss-share agreements with the FDIC (“Covered Assets”), and nonperforming assets acquired through the First M&F merger and not covered by loss-share agreements with the FDIC (“Acquired and Non-covered”) as of the dates presented:
Not Acquired
Acquired Covered Assets
Acquired and Non-covered
Total
March 31, 2015
Nonaccruing loans
$
17,719
$
18,040
$
1,627
$
37,386
Accruing loans past due 90 days or more
1,193
—
9,636
10,829
Total nonperforming loans
18,912
18,040
11,263
48,215
Other real estate owned
16,735
4,325
10,626
31,686
Total nonperforming loans and OREO
35,647
22,365
21,889
79,901
Nonaccruing securities available-for-sale, at fair value
12,837
—
—
12,837
Total nonperforming assets
$
48,484
$
22,365
$
21,889
$
92,738
Nonperforming loans to total loans
1.22
%
Nonperforming assets to total assets
1.58
%
December 31, 2014
Nonaccruing loans
$
18,781
$
24,172
$
1,443
$
44,396
Accruing loans past due 90 days or more
1,406
48
9,259
10,713
Total nonperforming loans
20,187
24,220
10,702
55,109
Other real estate owned
17,087
6,368
11,017
34,472
Total nonperforming loans and OREO
37,274
30,588
21,719
89,581
Nonaccruing securities available-for-sale, at fair value
12,347
—
—
12,347
Total nonperforming assets
$
49,621
$
30,588
$
21,719
$
101,928
Nonperforming loans to total loans
1.38
%
Nonperforming assets to total assets
1.76
%
Due to the significant difference in the accounting for the loans and other real estate owned covered by loss-share agreements and loss mitigation offered under the loss-share agreements with the FDIC, the Company believes that excluding the covered assets from its asset quality measures provides a more meaningful presentation of the Company’s asset quality. The asset quality measures surrounding the Company’s nonperforming assets discussed in the remainder of this section exclude covered assets relating to the Company’s FDIC-assisted acquisitions.
Another category of assets which contribute to our credit risk is restructured loans. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
55
Table of Contents
The following table shows the principal amounts of nonperforming and restructured loans as of the dates presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below.
March 31,
2015
December 31, 2014
March 31,
2014
Nonaccruing loans
$
19,346
$
20,224
$
24,758
Accruing loans past due 90 days or more
10,829
10,665
3,244
Total nonperforming loans
30,175
30,889
28,002
Restructured loans in compliance with modified terms
21,333
14,337
19,802
Total nonperforming and restructured loans
$
51,508
$
45,226
$
47,804
Nonperforming loans to loans
0.79
%
0.80
%
0.76
%
Nonperforming loans from the First M&F acquisition totaled
$11,263
at
March 31, 2015
which consisted of
$1,627
in loans of nonaccrual status and
$9,636
in accruing loans past due 90 days or more. At December 31, 2014 nonperforming loans from the acquired First M&F portfolio were
$10,702
. Excluding the nonperforming loans from the First M&F merger, nonperforming loans were
$18,912
at
March 31, 2015
and
$20,187
at December 31, 2014. The following table presents nonperforming loans, not subject to a loss-share agreement, by loan category as of the dates presented:
March 31,
2015
December 31, 2014
March 31,
2014
Commercial, financial, agricultural
$
2,543
$
1,279
$
1,264
Real estate – construction:
Residential
307
200
—
Commercial
—
—
—
Condominiums
—
—
—
Total real estate – construction
307
200
—
Real estate – 1-4 family mortgage:
Primary
5,278
5,616
3,844
Home equity
1,158
944
868
Rental/investment
2,404
2,884
1,597
Land development
1,039
558
2,876
Total real estate – 1-4 family mortgage
9,879
10,002
9,185
Real estate – commercial mortgage:
Owner-occupied
4,278
5,413
3,430
Non-owner occupied
10,101
10,506
12,987
Land development
2,981
3,398
903
Total real estate – commercial mortgage
17,360
19,317
17,320
Installment loans to individuals
86
91
233
Total nonperforming loans
$
30,175
$
30,889
$
28,002
Total nonperforming loans as a percentage of total loans were
0.79%
as of
March 31, 2015
compared to
0.80%
as of
December 31, 2014
and
0.76%
as of
March 31, 2014
. The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 140.19% as of
March 31, 2015
as compared to 136.91% as of
December 31, 2014
and 171.59% as of
March 31, 2014
. Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at
March 31, 2015
.
Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due declined to $15,417 at
March 31, 2015
as compared to $15,501 at
December 31, 2014
and $20,993 at
March 31, 2014
. The acquisition of First M&F contributed $3,273 to loans 30-89 days past due at
March 31, 2015
as compared to $5,132 at December 31, 2014 and $13,550 at March 31, 2014.
56
Table of Contents
As shown below, restructured loans totaled
$21,333
at
March 31, 2015
compared to
$14,337
at
December 31, 2014
and $19,802 at
March 31, 2014
. The increase of $6,996 from December 31, 2014, was primarily attributable to one acquired customer relationship. At
March 31, 2015
, loans restructured through interest rate concessions represented 68% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Company’s restructured loans in compliance with their modified terms as of the dates presented:
March 31,
2015
December 31, 2014
March 31,
2014
Commercial, financial, agricultural
$
489
$
507
$
—
Real estate – construction:
Residential
—
—
—
Commercial
—
—
—
Condominiums
—
—
—
Total real estate – construction
—
—
—
Real estate – 1-4 family mortgage:
Primary
3,541
3,230
1,914
Home equity
18
—
—
Rental/investment
1,828
1,337
1,809
Land development
15
—
5,338
Total real estate – 1-4 family mortgage
5,402
4,567
9,061
Real estate – commercial mortgage:
Owner-occupied
2,654
2,896
3,564
Non-owner occupied
11,453
5,973
5,300
Land development
1,335
394
1,877
Total real estate – commercial mortgage
15,442
9,263
10,741
Installment loans to individuals
—
—
—
Total restructured loans in compliance with modified terms
$
21,333
$
14,337
$
19,802
Changes in the Company’s restructured loans are set forth in the table below:
2015
2014
Balance at January 1,
$
14,337
$
21,478
Additional loans with concessions
7,508
—
Reductions due to:
Reclassified as nonperforming
—
(331
)
Paid in full
(411
)
(190
)
Charge-offs
—
—
Transfer to other real estate owned
—
—
Paydowns
(101
)
(1,155
)
Lapse of concession period
—
—
Balance at March 31,
$
21,333
$
19,802
57
Table of Contents
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in “Other real estate owned” in the Consolidated Statements of Income. Other real estate owned with a cost basis of
$7,858
was sold during the
three months ended March 31, 2015
, resulting in a net gain of
$288
, while other real estate owned with a cost basis of $5,573 was sold during the
three months ended March 31, 2014
, resulting in a net gain of $114.
The following table provides details of the Company’s other real estate owned as of the dates presented:
March 31,
2015
December 31, 2014
March 31,
2014
Residential real estate
$
3,482
$
4,549
$
6,466
Commercial real estate
11,288
9,179
8,514
Residential land development
4,235
4,990
10,418
Commercial land development
8,356
9,386
12,124
Total other real estate owned
$
27,361
$
28,104
$
37,522
Changes in the Company’s other real estate owned were as follows:
2015
2014
Balance at January 1,
$
28,104
$
39,945
Additions
3,053
1,554
Impairments
(428
)
(528
)
Dispositions
(3,379
)
(3,340
)
Other
11
(109
)
Balance at March 31,
$
27,361
$
37,522
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. To that end, management actively monitors and manages our interest rate risk exposure.
We have an Asset/Liability Committee (“ALCO”) which is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.
The following rate shock analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the dates presented:
58
Table of Contents
Percentage Change In:
Net Interest Income
(2)
Economic Value
of Equity
(3)
Change in Interest Rates
(1)
(In Basis Points)
March 31, 2015
December 31, 2014
March 31, 2015
December 31, 2014
+400
3.66
%
0.51
%
20.25
%
16.69
%
+300
3.19
%
0.44
%
18.21
%
14.85
%
+200
2.39
%
0.20
%
15.45
%
12.50
%
+100
1.24
%
(0.06
)%
11.98
%
9.91
%
-100
(2.51
)%
(2.01
)%
(5.77
)%
(3.78
)%
(1)
On account of the present position of the target federal funds rate, the Company did not perform an analysis assuming a downward movement in rates of more than 100 bps.
(2)
The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
(3)
The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The rate shock results for the net interest income simulations for the next twelve months produce a slightly asset sensitive position at
March 31, 2015
as compared to
December 31, 2014
. The Company’s interest rate risk strategy is to remain in a slightly asset sensitive position with a focus on balance sheet strategies that will result in a more asset sensitive position over time. To accomplish this strategy, the Company has focused on increasing variable rate loan production and generating deposits that are less sensitive to increases in interest rates. In the first quarter of 2015 fixed rate loans declined while variable rate loans increased. Additionally, strong deposit growth in non-rate sensitive or low cost management controlled rate deposits far outpaced the runoff in fixed rate time deposits. The improved funding position provided for a decrease in short term borrowings and a modest increase in short term investments and shifted the balance sheet to a slightly more asset sensitive position. Our long term interest rate risk position at March 31, 2015 when compared to December, 31, 2014, reflects improved earnings potential and an overall balance sheet shift to a more asset sensitive position.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Board of Directors. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. With the present position of the target federal funds rate, the declining rate scenarios seem improbable. Furthermore, it has been the Federal Reserve’s policy to adjust the target federal funds rate incrementally over time. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results will differ from simulated results.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company also enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At
March 31, 2015
, the Company had notional amounts of
$72,110
on interest rate contracts with corporate customers and
$72,110
in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed rate loans.
In March and April 2012, the Company entered into two interest rate swap agreements effective in March 2014. Under these agreements, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pays a fixed rate of interest of 4.42% and 5.49%. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on
$32,000
of the Company’s junior subordinated debentures. In connection with its acquisition of First M&F, the Company assumed an interest rate swap designed to convert floating rate interest payments into fixed rate payments. Based on the terms of the agreement, which terminates in March 2018, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and
59
Table of Contents
pays a fixed rate of interest. The interest rate swap is accounted for as a cash flow hedge to reduce the variability in cash flows resulting from changes in interest rates on
$30,000
of the junior subordinated debentures assumed in the merger with First M&F.
On June 5, 2014, the Company entered into two forward interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $15,000 each. The interest rate swap contracts are each accounted for as a cash flow hedge with the objective of protecting against any interest rate volatility on future FHLB borrowings for a four-year and five-year period beginning June 1, 2018 and December 3, 2018 and ending June 2022 and June 2023, respectively. Under these contracts, Renasant Bank will pay a fixed interest rate of 3.593% and 3.738%, respectively, and will receive a variable interest rate based on the three-month LIBOR with quarterly net settlements
.
The Company also enters into interest rate lock commitments with its customers to mitigate the Company’s interest rate risk associated with its commitments to fund fixed-rate residential mortgage loans. Under the interest rate lock commitments, interest rates for a mortgage loans are locked in with the customer for a period of time, typically thirty days. Once an interest rate lock commitment is entered into with a customer, the Company also enters into a forward commitment to sell the residential mortgage loan to secondary market investors. Accordingly, the Company does not incur risk if the interest rate lock commitment in the pipeline fails to close.
For more information about the Company’s derivative financial instruments, see Note J, “Derivative Instruments,” in the Notes
to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.
Liquidity and Capital Resources
Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.
Core deposits, which are deposits excluding time deposits and public fund deposits, are a major source of funds used by Renasant Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring Renasant Bank’s liquidity. Management continually monitors the Bank's liquidity through review of a variety of reports.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to 23.09% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At
March 31, 2015
, securities with a carrying value of $713,577 were pledged to secure public fund deposits and as collateral for short-term borrowings and derivative instruments as compared to securities with a carrying value of $633,599 similarly pledged at
December 31, 2014
.
Other sources available for meeting liquidity needs include federal funds purchased and advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. Federal funds are short term borrowings, generally overnight borrowings, between financial institutions that are used to maintain reserve requirements at the Federal Reserve Bank. There were no outstanding federal funds purchased at
March 31, 2015
. Outstanding federal funds purchased at
December 31, 2014
were $26,300. Funds obtained from the FHLB are used primarily to match-fund fixed rate loans in order to minimize interest rate risk and also are used to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At
March 31, 2015
, the balance of our outstanding advances with the FHLB was $60,671. The total amount of the remaining credit available to us from the FHLB at
March 31, 2015
was $1,571,161. We also maintain lines of credit with other commercial banks totaling $70,000. These are unsecured lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at
March 31, 2015
or
December 31, 2014
.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
60
Table of Contents
Percentage of Total
Cost of Funds
Three Months Ended
Three Months Ended
March 31,
March 31,
2015
2014
2015
2014
Noninterest-bearing demand
18.48
%
18.28
%
—
%
—
%
Interest-bearing demand
45.84
43.18
0.18
0.21
Savings
7.25
6.48
0.08
0.09
Time deposits
25.08
28.78
0.75
0.86
FHLB advances
1.21
1.44
4.16
4.19
Other borrowed funds
2.14
1.84
4.74
4.47
100.00
%
100.00
%
0.43
%
0.48
%
Our strategy in choosing funds is focused on minimizing cost along with considering our balance sheet composition and interest rate risk position. Accordingly, management targets growth of non-interest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position. Our cost of funds has decreased
5
basis points for the
three months ended March 31, 2015
as compared to the same period in
2014
as management improved our funding mix using non-interest bearing or lower costing deposits and repaying higher costing funding including time deposits and borrowed funds.
Cash and cash equivalents were
$174,379
at
March 31, 2015
compared to
$301,615
at
March 31, 2014
. Cash used in investing activities for the
three months ended March 31, 2015
was
$5,121
compared to
$120,262
for the
three months ended March 31, 2014
. Proceeds from the maturity or call of securities within our investment portfolio were
$38,736
for the
three months ended
2015
. These proceeds from the investment portfolio were primarily reinvested back into the security portfolio or used to fund loan growth. Proceeds from the maturity or call of securities within our investment portfolio during the
three months ended March 31, 2014
were
$74,959
. These proceeds were primarily reinvested in the securities portfolio. Purchases of investment securities were
$68,475
for the
first three months of
2015
compared to
$204,966
for the same period in
2014
. There were no securities sold during the first three months of 2015 or 2014.
Cash provided by financing activities for the
three months ended March 31, 2015
was
$72,261
compared to
$154,969
for the same period in
2014
. Deposits increased
$104,351
for the
three months ended March 31, 2015
compared to an increase of
$162,872
for the same period in
2014
.
Restrictions on Bank Dividends, Loans and Advances
The Company’s liquidity and capital resources, as well as its ability to pay dividends to its shareholders, are substantially dependent on the ability of the Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. Accordingly, the approval of this supervisory authority is required prior to Renasant Bank paying dividends to the Company.
Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At
March 31, 2015
, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $56,833 The Company maintains a line of credit collateralized by cash with Renasant Bank totaling $3,023. There were no amounts outstanding under this line of credit at
March 31, 2015
. These restrictions did not have any impact on the Company’s ability to meet its cash obligations in
three months ended March 31, 2015
, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.
Off-Balance Sheet Transactions
The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.
61
Table of Contents
Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding were as follows for the periods presented:
March 31, 2015
December 31, 2014
Loan commitments
$
726,526
$
706,972
Standby letters of credit
31,010
31,804
The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.
Shareholders’ Equity and Regulatory Matters
Total shareholders’ equity of the Company was
$723,196
at
March 31, 2015
compared to
$711,651
at
December 31, 2014
. Book value per share was $22.88 and $22.56 at
March 31, 2015
and
December 31, 2014
, respectively. The growth in shareholders’ equity was attributable to earnings retention and changes in accumulated other comprehensive income offset by dividends declared.
On September 5, 2012, the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”). The shelf registration statement, which the SEC declared effective on September 17, 2012, allows the Company to raise capital from time to time, up to an aggregate of $150,000, through the sale of common stock, preferred stock, debt securities, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will be required to file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes as described in any prospectus supplement and could include the expansion of the Company’s banking, insurance and wealth management operations as well as other business opportunities.
The Company has junior subordinated debentures with a carrying value of $94,684 at
March 31, 2015
, of which $91,496 are included in the Company’s Tier 1 capital. The Federal Reserve Board issued guidance in March 2005 providing more strict quantitative limits on the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital. The new guidance, which became effective in March 2009, did not impact the amount of debentures we include in Tier 1 capital. In addition, although our existing junior subordinated debentures are unaffected, on account of changes enacted as part of the Dodd-Frank Act, any trust preferred securities issued after May 19, 2010 may not be included in Tier 1 capital.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers
Tier 1 Capital to
Average Assets
(Leverage)
Common Equity Tier 1 to
Risk - Weighted Assets
Tier 1 Capital to
Risk – Weighted
Assets
Total Capital to
Risk – Weighted
Assets
Well capitalized
5% or above
6.5% or above
8% or above
10% or above
Adequately capitalized
4% or above
4.5% or above
6% or above
8% or above
Undercapitalized
Less than 4%
Less than 4.5%
Less than 6%
Less than 8%
Significantly undercapitalized
Less than 3%
Less than 3%
Less than 4%
Less than 6%
Critically undercapitalized
Tangible Equity / Total Assets less than 2%
62
Table of Contents
The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of the dates presented:
Actual
Minimum Capital
Requirement to be
Well Capitalized
Minimum Capital
Requirement to be
Adequately
Capitalized
Amount
Ratio
Amount
Ratio
Amount
Ratio
March 31, 2015
Renasant Corporation:
Risk-based capital ratios:
Common equity tier 1 capital ratio
$
448,027
10.35
%
$
281,338
6.50
%
$
194,773
4.50
%
Tier 1 risk-based capital ratio
539,523
12.47
%
346,262
8.00
%
259,697
6.00
%
Total risk-based capital ratio
584,916
13.51
%
432,828
10.00
%
346,262
8.00
%
Leverage capital ratios:
Tier 1 leverage ratio
539,523
9.74
%
277,002
0.05
221,602
4.00
%
Renasant Bank:
Risk-based capital ratios:
Common equity tier 1 capital ratio
$
523,505
12.13
%
$
280,621
6.50
%
$
194,276
4.50
%
Tier 1 risk-based capital ratio
523,505
12.13
%
345,379
8.00
%
259,035
6.00
%
Total risk-based capital ratio
568,326
13.16
%
431,724
10.00
%
345,379
8.00
%
Leverage capital ratios:
Tier 1 leverage ratio
523,505
9.48
%
276,118
5.00
%
220,894
4.00
%
December 31, 2014
Renasant Corporation:
Risk-based capital ratios:
Common equity tier 1 capital ratio
N/A
N/A
N/A
N/A
N/A
N/A
Tier 1 risk-based capital ratio
$
521,135
12.45
%
$
251,129
6.00
%
$
167,419
4.00
%
Total risk-based capital ratio
566,515
13.54
%
418,548
10.00
%
334,839
8.00
%
Leverage capital ratios:
Tier 1 leverage ratio
521,135
9.53
%
273,289
5.00
%
218,631
4.00
%
Renasant Bank:
Risk-based capital ratios:
Common equity tier 1 capital ratio
N/A
N/A
N/A
N/A
N/A
N/A
Tier 1 risk-based capital ratio
$
503,316
12.06
%
$
250,381
6.00
%
$
166,921
4.00
%
Total risk-based capital ratio
548,124
13.13
%
417,302
10.00
%
333,841
8.00
%
Leverage capital ratios:
Tier 1 leverage ratio
503,316
9.23
%
272,529
5.00
%
218,023
4.00
%
In July 2013, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”) that call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations. The Basel III Rules implemented a new common equity Tier 1 minimum capital requirement (“CET1”), a higher minimum Tier 1 capital requirement and other items affecting the calculation of the numerator of a banking organization’s risk-based capital ratios. Additionally, the Basel III Rules apply limits to a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.
The new CET1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. When the Basel III Rules are fully phased in in 2019, banks will be required to have CET1 capital of 4.5%
63
Table of Contents
of average assets, Tier 1 capital of 6% of average assets, as compared to the current 4%, and total capital of 8% of risk-weighted assets to be categorized as adequately capitalized.
Further, the Basel III Rules changed the agencies’ general risk-based capital requirements for determining risk-weighted assets, which affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The Basel III Rules have revised the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and to incorporate certain international capital standards of the Basel Committee on Banking Supervision set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.
The calculation of risk-weighted assets in the denominator of the Basel III capital ratios has been adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and Renasant Bank:
— Residential mortgages: Replaces the current 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.
— Commercial mortgages: Replaces the current 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
— Nonperforming loans: Replaces the current 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.
The Final Rules also introduce a new capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk-weighted asset ratios. In addition, the Final Rules provide for a countercyclical capital buffer applicable only to certain covered institutions. It is not expected that the countercyclical capital buffer will be applicable to Renasant Corporation or Renasant Bank. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a 4-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
Generally, the new Basel III Rules became effective on January 1, 2015, although parts of the Basel III Rules will be phased in through 2019.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our market risk since
December 31, 2014
. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Item 4. CONTROLS AND PROCEDURES
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
64
Table of Contents
Part II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
On December 31, 2014, a putative stockholder class action lawsuit,
Stein v. Heritage Financial Group, Inc. et al.
, was filed in the Circuit Court for Baltimore City, Maryland, Civil Division, against Heritage Financial Group, Inc. ("Heritage"), the members of its board of directors, HeritageBank of the South, the Company and Renasant Bank. The complaint, which was amended on February 18, 2015, alleges that the Heritage directors breached their fiduciary duties and/or violated Maryland law in connection with the negotiation and approval of the merger agreement by failing to maximize shareholder value and failing to disclose material information in the February 9, 2015 preliminary joint proxy statement/prospectus and that Heritage, HeritageBank of the South, the Company and Renasant Bank aided and abetted those alleged breaches of fiduciary duties. In addition to monetary damages in an unspecified amount and other remedies, the lawsuit seeks to enjoin Heritage stockholders from voting on the merger at the Heritage special meeting to be held on June 16, 2015 and the Company's stockholders from voting on the merger at the Company's special meeting to be held on June 16, 2015 and to otherwise enjoin the directors from consummating the merger.
Item 1A. RISK FACTORS
Information regarding risk factors appears in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
. There have been no material changes in the risk factors disclosed in the Annual Report on Form 10-K
.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
The Company did not repurchase any shares of its outstanding stock during the three month period ended
March 31, 2015
.
Please refer to the information discussing restrictions on the Company’s ability to pay dividends under the heading “Liquidity and Capital Resources” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this report, which is incorporated by reference herein.
Item 6. EXHIBITS
65
Table of Contents
Exhibit
Number
Description
(2)(i)
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, First M&F Corporation and Merchants and Farmers Bank dated as of February 6, 2013(1)
(2)(ii)
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, Heritage Financial Group, Inc. and HeritageBank of the South (2)
(3)(i)
Articles of Incorporation of Renasant Corporation, as amended(3)
(3)(ii)
Restated Bylaws of Renasant Corporation, as amended (4)
(4)(i)
Articles of Incorporation of Renasant Corporation, as amended(3)
(4)(ii)
Restated Bylaws of Renasant Corporation, as amended (4)
(31)(i)
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(ii)
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32)(i)
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(ii)
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101)
The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).
(1)
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 11, 2013 and incorporated herein by reference.
(2)
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on December 15, 2014 and incorporated herein by reference.
(3)
Filed as exhibit 3.1 to the Company’s Form 10-Q filed with the Securities and Exchange Commission on May 9, 2005 and incorporated herein by reference.
(4)
Filed as exhibit 3(ii) to the Company's Form 10-Q filed with the Securities and Exchange Commission on May 8, 2013 and incorporated herein by reference.
The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon its request, a copy of all long-term debt instruments.
66
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RENASANT CORPORATION
(Registrant)
Date:
May 8, 2015
/s/ E. Robinson McGraw
E. Robinson McGraw
Chairman of the Board, Director,
President and Chief Executive Officer
(Principal Executive Officer)
Date:
May 8, 2015
/s/ Kevin D. Chapman
Kevin D. Chapman
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
67
Table of Contents
EXHIBIT INDEX
Exhibit
Number
Description
(31)(i)
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(ii)
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32)(i)
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(ii)
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101)
The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).
68