Regency Centers
REG
#1598
Rank
$13.38 B
Marketcap
$71.60
Share price
-0.28%
Change (1 day)
-0.39%
Change (1 year)
Regency Centers Corporation is an American real estate investment (REIT) trust that operates of shopping centers.
Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10 - K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2001

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _______ to _________

Commission File Number 1-12298

REGENCY CENTERS CORPORATION
(Exact name of registrant as specified in its charter)

FLORIDA 59-3191743
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) identification No.)

121 West Forsyth Street, Suite 200 (904) 598-7000
Jacksonville, Florida 32202 (Registrant's telephone No.)
(Address of principal (zip code)
executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $.01 par value
(Title of Class)

New York Stock Exchange
(Name of exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act: None
----

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. YES (X) NO ( )

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. (X)

The aggregate market value of the voting and non-voting common stock held by
non-affiliates of the Registrant was approximately $661,709,989 based on the
closing price on the New York Stock Exchange for such stock on March 20, 2002
The approximate number of shares of Registrant's voting common stock outstanding
was 58,109,679 as of March 20, 2002.

Documents Incorporated by Reference

Portions of the Registrant's Proxy Statement in connection with its 2002 Annual
Meeting of Shareholders are incorporated by reference in Part III.
TABLE OF CONTENTS


Form 10-K
Item No. Report Page
- ------- -----------

PART I

1. Business.........................................................1

2. Properties.......................................................4

3. Legal Proceedings...............................................23

4. Submission of Matters to a Vote of Security Holders.............23

PART II

5. Market for the Registrant's Common Equity and Related
Shareholder Matters.............................................23

6. Selected Consolidated Financial Data............................24

7. Management's Discussion and Analysis of Financial Condition and
Results of Operations...........................................25

7a. Quantitative and Qualitative Disclosures about Market Risk......32

8. Consolidated Financial Statements and Supplementary Data........32

9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure............................................32

PART III

10. Directors and Executive Officers of the Registrant..............33

11. Executive Compensation..........................................33

12. Security Ownership of Certain Beneficial Owners and Management..33

13. Certain Relationships and Related Transactions..................33

PART IV

14. Exhibits, Financial Statements, Schedules and Reports on
Form 8-K........................................................33
Forward Looking Statements

This report on Form 10-K contains certain forward-looking statements
under the federal securities law. These statements are based on current
expectations, estimates, and projections about the industry and markets in which
Regency Centers Corporation operates, management's beliefs, and assumptions.
Forward-looking statements are not guarantees of future performance and involve
certain credit risks and uncertainties, which are difficult to predict. Actual
operating results may be affected by changes in national and local economic
conditions, competitive market conditions, weather, obtaining governmental
approvals and meeting development schedules, and therefore, may differ
materially from what is expressed or forecasted in this report.

PART I
Item 1. Business

Regency completed its initial public offering in 1993 (NYSE: REG) and
became a qualified self-administered, self-managed real estate investment trust
(REIT). Through a series of strategic acquisitions in 1997, 1998 and 1999, we
expanded the scope of our operations and became a nationally based owner,
operator, and developer of grocery anchored retail shopping centers.

Currently, our assets total approximately $3.1 billion with 272
shopping centers in 24 states. At December 31, 2001, our gross leasable area
("GLA") totaled 29.1 million square feet and was 94.9% leased. Geographically,
22.5% of our GLA is located in Florida, 16.8% in California, 15.7% in Texas,
8.8% in Georgia, 6.4% in Ohio, and 29.8% spread throughout 19 other states.

Regency currently operates for the purpose of 1) owning, operating and
developing retail shopping centers (Retail segment), and 2) providing services
that earn management fees and commissions from third parties, and development
related profits and fees earned from the sales of shopping centers, outparcels
and build-to-suit properties (Service operations segment). The Company's
reportable segments offer different products or services and are managed
separately because each requires different strategies and management expertise.
For further discussion, refer to footnote 3, Segments, in the accompanying
consolidated financial statements.

We previously operated under the name Regency Realty Corporation, but
changed our name to Regency Centers Corporation in February 2001 to more
appropriately acknowledge our brand and position in the shopping center
industry. We invest in retail shopping centers through Regency Centers, L.P.,
("RCLP") an operating partnership in which Regency currently owns approximately
97% of the outstanding common partnership units ("Units"). The acquisition,
development, operations and financing activity of Regency including the issuance
of Units or preferred units is executed by RCLP.

Operating and Investment Philosophy

Our key operating and investment objective is to create long-term
shareholder value by:

o focusing on a core portfolio of high quality grocer-anchored
community and neighborhood shopping centers in attractive
markets;

o maximizing the value of the portfolio through our research-based
investment strategies, our Premier Customer Initiative program,
and our customer-driven development program; and

o using conservative financial management to cost effectively
access capital to fund our growth through our self-funding
business model.

Grocer-Anchored Strategy

We focus our investment strategy on grocery-anchored retail shopping
centers that are located in attractive trade areas and are anchored by a
dominant grocer in the local market. A neighborhood center is a convenient,
cost-effective distribution platform for food retailers. Grocer-anchored centers
generate substantial daily traffic and offer sustainable competitive advantages
to their tenants. This high traffic generates increased sales, thereby driving
higher occupancy, higher rental rates, and higher rental rate growth for Regency
- -- meaning that we can sustain our cash flow growth and increase the value of
our portfolio over the long term.

1
Research Driven Market Selection

Grocer-anchored centers are best located in neighborhood trade areas
with attractive demographics. For a typical Regency grocery anchored development
, we target a 3-mile population of approximately 75,000 people with an average
household income in excess of $75,000 and a projected 5-year population growth
of approximately 8 percent. The trade areas of our centers are growing nearly
twice as fast and household incomes are more than 25% greater than the national
averages, translating into more retail buying power. Once specific markets are
selected, we seek the best location within the best neighborhoods, preferably
occupying the dominant corner, close to residential communities, with excellent
visibility for our tenants and easy access for neighborhood shoppers.


Premier Customer Initiative

For the same reason we choose to anchor our centers with leading
grocers, we also seek a range of strong national, regional and local specialty
tenants. We have created a formal partnering process -- the Premier Customer
Initiative (PCI) -- to promote mutually beneficial relationships with our
non-grocer specialty retailers. The objective of PCI is for Regency to build a
base of specialty tenants who represent the "best-in-class" operators in their
respective merchandising categories. Such tenants reinforce the consumer appeal
and other strengths of a center's grocer-anchor, help to stabilize a center's
occupancy, reduce releasing downtime, lower tenant turnover and yield higher
sustainable rents.

Customer-driven Development

Development is customer-driven, meaning we generally have an executed
lease from the anchor in hand before we purchase the land and begin
construction. Developments serve the growth needs of our grocery and specialty
retail customers, result in modern shopping centers with 20-year leases from the
grocer-anchors and produce either attractive returns on invested capital or
profits from sale.


Capital Strategy

We intend to maintain a conservative capital structure designed to fund
our growth programs without returning to the equity markets or compromising our
investment-grade ratings. This approach is founded on our self-funding business
model. This model utilizes center "recycling" as a key component. Our recycling
strategy calls for us to re-deploy the proceeds from the sales of outparcels,
developments and low growth, lower quality operating properties into new
higher-quality developments and acquisitions that we expect will generate
sustainable revenue growth and more attractive returns on invested capital. Our
commitment to maintaining a high-quality portfolio dictates that we continually
assess the value of all of our properties and sell those that no longer meet our
long-term investment standards to third parties. Joint venturing of assets will
also provide Regency with a capital source for new development, while earning
market based fees as the asset manager.

Risk Factors Relating to Ownership of Regency Common Stock

We are subject to certain business risks arising in connection with
owning real estate which include, among others:

o the bankruptcy or insolvency of, or a downturn in the business
of, any of our major tenants could reduce cash flow,

o the possibility that such tenants will not renew their leases as
they expire or renew at lower rental rates could reduce cash
flow,

o risks related to the internet and e-commerce reducing the demand
for shopping centers,

o vacated anchor space will affect the entire shopping center
because of the loss of the departed anchor tenant's customer
drawing power,



2
o      poor market conditions could create an over supply of space or a
reduction in demand for real estate in markets where Regency
owns shopping centers,

o risks relating to leverage, including uncertainty that Regency
will be able to refinance its indebtedness, and the risk of
higher interest rates,

o unsuccessful development activities could reduce cash flow,

o Regency's inability to satisfy its cash requirements from
operations and the possibility that Regency may be required to
borrow funds to meet distribution requirements in order to
maintain its qualification as a REIT,

o potential liability for unknown or future environmental matters
and costs of compliance with the Americans with Disabilities
Act,

o the risk of uninsured losses, and

o unfavorable economic conditions could also result in the
inability of tenants in certain retail sectors to meet their
lease obligations and otherwise could adversely affect Regency's
ability to attract and retain desirable tenants.

Compliance with Governmental Regulations

Under various federal, state and local laws, ordinances and
regulations, we may be liable for the cost to remove or remediate certain
hazardous or toxic substances at our shopping centers. These laws often impose
liability without regard to whether the owner knew of, or was responsible for,
the presence of the hazardous or toxic substances. The cost of required
remediation and the owner's liability for remediation could exceed the value of
the property and/or the aggregate assets of the owner. The presence of such
substances, or the failure to properly remediate such substances, may adversely
affect the owner's ability to sell or rent the property or borrow using the
property as collateral. We have a number of properties that will require or are
currently undergoing varying levels of environmental remediation. These
remediations are not expected to have a material financial effect on Regency due
to financial statement reserves, insurance programs designed to mitigate the
cost of remediation and various state-regulated programs that shift the
responsibility and cost to the state.

Competition

We believe the ownership of shopping centers is highly fragmented.
Regency faces competition from other REITs in the development, acquisition,
ownership and leasing of shopping centers as well as from numerous local,
regional and national real estate developers and owners.

Changes in Policies

Our Board of Directors establishes the policies that govern our
investment and operating strategies including, among others, debt and equity
financing policies, quarterly distributions to shareholders, and REIT tax
status. The Board of Directors may amend these policies at any time without a
vote of Regency's shareholders.

Employees

Our headquarters are located at 121 West Forsyth Street, Suite 200,
Jacksonville, Florida. Regency presently maintains 18 offices in 12 states where
it conducts management, leasing and development activities. At December 31,
2001, Regency had approximately 365 employees and believes that relations with
its employees are good.



3
Item 2. Properties

Regency's properties summarized by state including their gross
leasable areas (GLA) follows:

<TABLE>
<CAPTION>
December 31, 2001 December 31, 2000
----------------- -----------------
Location # Properties GLA % Leased * # Properties GLA % Leased *
------------ --------- ---------- ------------ ----------- ----------

<S> <C> <C> <C> <C> <C> <C>
Florida 56 6,535,254 92.0% 55 6,558,734 92.7%
California 39 4,879,051 98.8% 39 4,922,329 98.4%
Texas 36 4,579,263 92.8% 33 4,125,058 94.2%
Georgia 26 2,556,471 93.3% 26 2,553,041 95.2%
Ohio 14 1,870,079 93.5% 13 1,760,955 96.7%
North Carolina 13 1,302,751 98.1% 13 1,302,751 97.4%
Colorado 12 1,188,480 99.2% 10 897,788 97.9%
Washington 9 1,095,457 98.1% 10 1,180,020 95.8%
Oregon 8 740,095 93.2% 9 776,853 91.7%
Alabama 7 665,440 95.3% 5 516,062 97.9%
Arizona 9 627,612 98.6% 8 522,014 97.9%
Tennessee 10 493,860 99.4% 10 493,860 99.7%
Virginia 6 408,368 97.6% 6 419,440 95.3%
Missouri 2 370,176 92.9% 2 369,045 95.8%
Kentucky 5 321,689 94.2% 5 325,347 100.0%
Illinois 2 300,162 91.6% 1 178,601 86.4%
Michigan 3 275,085 89.5% 3 274,987 94.1%
South Carolina 5 241,541 100.0% 4 183,872 97.4%
Delaware 2 240,418 99.3% 2 239,077 98.6%
Mississippi 2 185,061 98.3% 2 185,061 97.7%
New Jersey 3 112,640 100.0% 3 112,514 100.0%
Wyoming 1 87,777 100.0% 1 87,777 -
Maryland 1 6,763 - - - -
Pennsylvania 1 6,000 100.0% 1 6,000 100.0%
-------------- --------------- ---------------- -------------- --------------- -------------
Total 272 29,089,493 94.9% 261 27,991,186 95.4%
============== =============== ================ ============== =============== =============
</TABLE>

* Excludes pre-stabilized properties under development




4
Item 2. Properties (continued)

The following table summarizes the largest tenants occupying Regency's
shopping centers based upon a percentage of total annualized base rent exceeding
.5% at December 31, 2001. The table includes 100% of the base rent from leases
of properties owned by joint ventures.


Summary of Principal Tenants > .5% of Annualized Base Rent
(including Properties Under Development)

<TABLE>
<CAPTION>
Percentage to Percentage of Number
Company Annualized of
Tenant SF Owned GLA Rent Base Rent Stores
------ -- --------- ---- --------- ------
<S> <C> <C> <C> <C> <C>
Kroger 3,375,066 11.5% 29,548,260 9.24% 58
Publix 2,207,120 7.5% 17,127,781 5.36% 48
Safeway 1,718,815 5.9% 15,187,036 4.75% 35
Albertsons 940,377 3.2% 8,678,817 2.71% 18
Blockbuster 397,677 1.4% 7,297,972 2.28% 70
Winn Dixie 795,388 2.7% 5,529,019 1.73% 17
Eckerd 307,640 1.1% 5,087,578 1.59% 31
Walgreens 287,131 1.0% 3,662,480 1.15% 21
Hallmark 244,779 0.8% 3,565,001 1.11% 57
Long's Drugs 256,922 0.9% 3,011,932 0.94% 11
Ross Dress for Less 173,884 0.6% 2,088,041 0.65% 6
Petco 119,770 0.4% 2,059,598 0.64% 10
Wal-Mart 486,168 1.7% 1,993,727 0.62% 6
Barnes & Noble 122,495 0.4% 1,963,678 0.61% 6
Harris Teeter 183,892 0.6% 1,941,870 0.61% 4
K-Mart 334,687 1.1% 1,916,966 0.60% 4
T.J. Maxx /Marshalls 242,526 0.8% 1,818,271 0.57% 9
Stein Mart 282,445 1.0% 1,801,124 0.56% 8
Mail Boxes, Etc. 98,663 0.3% 1,799,675 0.56% 71
Starbucks 72,604 0.2% 1,781,665 0.56% 48
Pier 1 Imports 81,833 0.3% 1,745,918 0.55% 9
Gap / Old Navy 95,604 0.3% 1,690,996 0.53% 7
H.E.B. Grocery 150,682 0.5% 1,674,162 0.52% 2
Hollywood Video 91,165 0.3% 1,667,854 0.52% 14
Target 240,086 0.8% 1,589,996 0.50% 2
</TABLE>


Regency's leases have lease terms generally ranging from three to five
years for tenant space under 5,000 square feet. Leases greater than 10,000
square feet generally have lease terms in excess of five years, mostly comprised
of anchor tenants. Many of the anchor leases contain provisions allowing the
tenant the option of extending the term of the lease at expiration. Regency's
leases provide for the monthly payment in advance of fixed minimum rentals,
additional rents calculated as a percentage of the tenant's sales, the tenant's
pro rata share of real estate taxes, insurance, and common area maintenance
expenses, and reimbursement for utility costs if not directly metered.








5
Item 2. Properties (continued)

The following table sets forth a schedule of lease expirations for the
next ten years, assuming that no tenants exercise renewal options:

<TABLE>
<CAPTION>
Future
Percent of Minimum Percent of
Lease Total Rent Total
Expiration Expiring Company Expiring Minimum
Year GLA GLA Leases Rent (2)
---- --- --- ------ --------

<S> <C> <C> <C> <C>
(1) 450,302 1.8% $ 5,656,084 1.9%
2002 1,451,595 5.8% 22,124,313 7.4%
2003 2,054,554 8.1% 29,369,681 9.8%
2004 2,373,349 9.4% 34,884,238 11.6%
2005 2,529,565 10.0% 34,392,642 11.5%
2006 2,664,332 10.6% 36,394,641 12.1%
2007 1,484,893 5.9% 15,081,403 5.0%
2008 1,131,797 4.5% 9,959,194 3.3%
2009 877,874 3.5% 9,059,464 3.0%
2010 1,122,705 4.5% 12,781,383 4.3%
2011 1,099,486 4.4% 13,046,322 4.3%
------------------------------------------------------------
10 Yr. Total 17,240,452 68.4% $ 222,749,365 74.2%
------------------------------------------------------------
</TABLE>

(1) leased currently under month to month rent or in process of renewal
(2) total minimum rent includes current minimum rent and future contractual rent
steps for all properties, but excludes additional rent such as percentage
rent, common area maintenance, real estate taxes and insurance
reimbursements

See the property table below and also see Item 7, Management's
Discussion and Analysis for further information about Regency's properties.




6
<TABLE>
<CAPTION>
Year Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
FLORIDA

Jacksonville / North Florida
- ----------------------------
Anastasia 1993 1988 102,342 94.5% Publix
Bolton Plaza 1994 1988 172,938 98.8% --
Carriage Gate 1994 1978 76,833 89.6% --
Courtyard 1993 1987 137,256 100.0% Albertson's (4)
Ensley Square 1997 1977 62,363 18.3% --
Fleming Island 1998 2000 127,179 98.4% Publix
Highlands Square (3) 1998 1999 258,123 90.0% Publix/Winn-Dixie
Julington Village (5) 1999 1999 81,821 100.0% Publix
Lynnhaven (3) 2001 2001 63,871 69.3% Publix
Millhopper 1993 1974 84,065 100.0% Publix
Newberry Square 1994 1986 180,524 97.2% Publix
Ocala Corners (3) 2000 2000 86,771 88.1% Publix
Old St. Augustine Plaza 1996 1990 175,459 50.0% Publix
Palm Harbour 1996 1991 172,758 93.6% Publix
Pine Tree Plaza 1997 1999 60,787 100.0% Publix
Regency Court 1997 1992 218,648 95.1% --

South Monroe 1996 1998 68,840 100.0% Winn-Dixie
US 301 & SR 100 - Starke 2000 12,738 100.0% --
Vineyard (3) 2001 2001 62,821 70.5% Publix

Tampa / Orlando
- ---------------
Beneva Village Shops 1998 1987 141,532 92.7% Publix
Bloomingdale Square 1998 1987 267,935 99.6% Publix
Center of Seven Springs 1994 1986 162,580 88.9% Winn-Dixie
Kings Crossing Sun City (5) 1999 1999 75,020 96.8% Publix
Mainstreet Square 1997 1988 107,134 89.5% Winn-Dixie
Mariner's Village 1997 1986 117,665 90.8% Winn-Dixie
Marketplace - St. Petersburg 1995 1983 90,296 85.4% Publix
Peachland Promenade 1995 1991 82,082 90.8% Publix
Regency Square 1993 1986 349,848 94.9% --
at Brandon
Regency Village (3), (5) 2000 2000 83,167 75.5% Publix
Terrace Walk 1993 1990 50,936 49.7% --
Town Square (3) 1997 1999 44,679 49.0% --
University Collections 1996 1984 106,899 98.2% Kash N Karry (4)
Village Center-Tampa 1995 1993 180,781 93.5% Publix
Willa Springs 2000 2000 83,730 96.5% Publix

West Palm Beach /
Treasure Coast
- --------------
Boynton Lakes Plaza 1997 1993 130,924 94.2% Winn-Dixie
Chasewood Plaza 1993 1986 141,178 94.3% Publix
Chasewood Storage 1993 1986 42,810 100.0% --
East Port Plaza 1997 1991 235,842 93.1% Publix
Martin Downs Village Center 1993 1985 121,946 91.0% --
Martin Downs Village Shoppes 1993 1998 49,773 87.1% --
Ocean Breeze 1993 1985 108,209 85.4% Publix
Ocean East (5) 1996 1997 113,328 95.2% Stuart Foods
Tequesta Shoppes 1996 1986 109,937 94.3% Publix
Town Center at Martin Downs 1996 1996 64,546 97.8% Publix
Wellington Marketplace 1995 1990 171,957 99.4% Winn-Dixie
Wellington Town Square 1996 1982 105,150 92.7% Publix

Miami / Ft. Lauderdale
- ----------------------
Aventura 1994 1974 102,876 87.7% Publix
Berkshire Commons 1994 1992 106,354 98.9% Publix
Garden Square 1997 1991 90,258 96.8% Publix
Palm Trails Plaza 1997 1998 76,067 98.3% Winn-Dixie
Shoppes @ 104 1998 1990 108,190 98.0% Winn Dixie
Shoppes of Pebblebrooke (3) 2000 2000 76,767 95.3% Publix
Tamiami Trail 1997 1987 110,867 98.4% Publix
University Marketplace 1993 1990 129,121 85.8% Albertson's (4)
Welleby Plaza 1996 1982 109,949 86.1% Publix

Ft. Myers / Cape Coral
- ----------------------
Grande Oaks (3) 2000 2000 78,784 72.1% Publix
------------ -----------
Subtotal/Weighted
Average (Florida) 6,535,254 90.8%
------------ -----------

7
Year        Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------

CALIFORNIA

Los Angeles / Southern CA
- -------------------------
Amerige Heights (3) 2000 2000 262,387 93.2% Albertson's

Bristol and Warner 1999 1998 121,679 63.5% Food 4 Less
Campus Marketplace (3) 2000 2000 143,137 85.1% Ralph's
Costa Verde 1999 1988 178,621 99.6% Albertson's
Crossroads Plaza 1999 1988 60,638 100.0% Gigante
El Camino Shopping Center 1999 1995 135,883 100.0% Von's Food & Drug
El Norte Parkway Plaza 1999 1984 87,990 98.5% Von's Food & Drug
Friars Mission 1999 1989 145,609 100.0% Ralph's
Garden Village (3) 2000 2000 112,012 85.2% Albertson's
Heritage Plaza 1999 1981 231,828 99.2% Ralph's

Morningside Plaza 1999 1996 91,600 97.4% Stater Brothers
Newland Center 1999 1985 166,492 93.0% Lucky's
Oakbrook Plaza 1999 1982 83,278 98.1% Albertson's
Park Plaza (5) 2001 1991 193,619 95.3% Von's Food & Drug
Plaza de Hacienda 1999 1991 127,132 100.0% Food 4 Less
Plaza Hermosa 1999 1984 94,940 100.0% Von's Food & Drug
Rona Plaza 1999 1989 51,779 100.0% Food 4 Less
Santa Ana Downtown Plaza 1999 1987 100,305 100.0% Food 4 Less
Twin Peaks 1999 1988 198,139 98.6% Albertson's
Ventura Village 1999 1984 76,070 96.4% Von's Food & Drug
Westlake Village Plaza 1999 1975 190,656 100.0% Von's Food & Drug
Westridge Center (3) 2001 2001 99,367 0.0% Albertson's
Woodman - Van Nuys 1999 1992 107,614 100.0% Gigante

San Francisco / Northern CA
- ---------------------------
Blossom Valley 1999 1990 93,314 100.0% Safeway
Corral Hollow (3),(5) 2000 2000 168,238 96.3% Safeway
Country Club Village 1999 1994 111,251 100.0% Ralph's
Diablo Plaza 1999 1982 63,265 100.0% Safeway (4)
El Cerrito Plaza (3) 2000 2000 258,091 81.7% Lucky's

El Dorado Hills (3) 2000 2000 112,596 84.9% Ralph's
Encina Grande 1999 1965 102,499 100.0% Safeway
Loehmann's Plaza 1999 1983 113,310 100.0% Safeway (4)
Powell Street Plaza 2001 1987 165,920 99.2% Trader Joe's
Prairie City Crossing 1999 1999 82,503 98.1% Safeway
San Leandro 1999 1982 50,432 100.0% Safeway (4)
Sequoia Station 1999 1996 103,148 100.0% Safeway (4)

Strawflower Village 1999 1985 78,827 97.0% Safeway
Tassajara Crossing 1999 1990 146,188 98.4% Safeway
West Park Plaza 1999 1996 88,103 100.0% Safeway
Woodside Central 1999 1993 80,591 100.0% --
------------ -----------
Subtotal/Weighted
Average (California) 4,879,051 94.4%
------------ -----------
TEXAS

Austin
- ------
Hancock Center 1999 1998 410,438 98.7% H.E.B.
Market @ Round Rock 1999 1987 123,347 98.8% Albertson's
North Hills Town Center 1999 1995 144,019 95.0% H.E.B.

Dallas / Ft. Worth
Arapaho Village 1999 1997 103,073 97.9% Tom Thumb
Bethany Park Place 1998 1998 74,067 100.0% Kroger
Casa Linda Plaza 1999 1997 324,639 86.3% Albertson's

Cooper Street 1999 1992 133,196 100.0% --



8
Year        Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------

TEXAS

Austin (continued)
- ------------------

Creekside Plaza (5) 1998 1998 96,816 98.6% Kroger
Harwood Hills Village 1999 1996 122,538 92.5% Tom Thumb
Hebron Park (5) 1999 1999 46,800 94.0% Albertson's (4)
Hillcrest Village 1999 1991 14,530 100.0% --
Keller Town Center 1999 1999 114,822 87.4% Tom Thumb
Lebanon/Legacy Center (3) 2000 2000 57,690 24.5% Albertson's (4)
MacArthur Park Phase I 1999 2000 38,987 100.0% --
MacArthur Park Phase II (5) 1999 1999 198,672 99.4% Kroger
Market @ Preston Forest 1999 1990 90,171 100.0% Tom Thumb
Matlock Center (3) 2000 2000 40,139 29.3% --
Mills Pointe 1999 1986 126,186 97.1% Tom Thumb
Mockingbird Commons 1999 1987 121,564 87.6% Tom Thumb

TEXAS
Dallas / Ft. Worth (continued)
- ------------------------------
Northview Plaza 1999 1991 116,016 90.3% Kroger
Overton Park Plaza (5) 2001 1991 350,856 87.7% Albertson's

Prestonbrook Crossing 1998 1998 91,274 96.9% Kroger
Preston Park Village 1999 1985 273,647 79.0% Tom Thumb

Prestonwood Park 1999 1999 101,024 83.6% Albertson's (4)
Ridglea Plaza 1999 1986 197,601 86.4% Tom Thumb
Shiloh Springs 1998 1998 110,055 95.9% Kroger
Southlake - Village Center (5) 1998 1998 118,092 97.5% Kroger
Southpark 1999 1997 146,758 94.6% Albertson's
Tarrant Parkway Plaza 1999 1999 33,057 95.9% Albertson's (4)
The Village 1999 1982 95,149 91.5% Tom Thumb
Trophy Club Plaza 1999 1999 125,073 86.3% Tom Thumb
Valley Ranch Centre 1999 1997 117,187 95.1% Tom Thumb

Houston
- -------
Champions Forest 1999 1983 115,247 99.3% Randall's Food
Coles Center (3) 2001 2001 42,261 42.6%
Fort Bend Market (3) 2000 2000 30,227 32.6% Kroger
Sweetwater Plaza 2001 2000 134,045 96.7% Kroger
------------ -----------
Subtotal/Weighted
Average (Texas) 4,579,263 90.5%
------------ -----------
GEORGIA

Atlanta
- -------
Ashford Place 1997 1993 53,346 100.0% --
Briarcliff LaVista 1997 1962 39,203 85.4% --
Briarcliff Village 1997 1990 183,965 97.2% Publix
Buckhead Court 1997 1984 55,229 92.3% --
Cambridge Square 1996 1979 69,649 88.1% Kroger
Cromwell Square 1997 1990 70,282 95.1% --
Cumming 400 1997 1994 126,900 98.6% Publix
Delk Spectrum 1998 1991 100,880 100.0% Publix
Dunwoody Hall 1997 1986 89,511 86.7% Publix
Dunwoody Village 1997 1975 114,658 65.8% --
Killian Hill Center (3) 2000 2000 113,321 85.9% Publix
Loehmann's Plaza 1997 1986 137,635 89.2% --
Lovejoy Station 1997 1995 77,336 100.0% Publix
Memorial Bend 1997 1995 177,283 95.4% Publix
Orchard Square (3) 1995 1987 93,221 91.6% Publix
Paces Ferry Plaza 1997 1987 61,696 100.0% --
Powers Ferry Square 1997 1987 97,812 94.5% Harry's
Powers Ferry Village 1997 1994 78,995 99.9% Publix
Rivermont Station 1997 1996 90,267 98.6% Kroger
Roswell Village (5) 1997 1997 143,980 93.3% Publix
Russell Ridge 1994 1995 98,558 100.0% Kroger

9
Year        Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------

GEORGIA

Atlanta (continued)
- -------------------

Sandy Plains Village 1996 1992 175,035 93.1% Kroger
Sandy Springs Village 1997 1997 45,040 100.0% --

Other Markets
Evans Crossing 1998 2001 92,052 96.9% Kroger
LaGrange Marketplace 1993 1989 76,327 91.9% Winn-Dixie
Parkway Station 1996 1983 94,290 81.8% Kroger
------------ -----------
Subtotal/Weighted
Average (Georgia) 2,556,471 92.9%
------------ -----------
OHIO

Cincinnati
- ----------
Beckett Commons 1998 1995 112,936 97.5% Kroger
Cherry Grove 1998 1997 195,497 89.4% Kroger
Hyde Park Plaza 1997 1995 374,544 89.8% Kroger/Thriftway

Regency Milford Center (3) 2001 2001 109,125 81.3% Kroger
Shoppes at Mason 1998 1997 80,800 95.0% Kroger
Westchester Plaza 1998 1988 88,181 98.4% Kroger

OHIO

Columbus
- --------
East Pointe 1998 1993 86,524 96.8% Kroger
Kingsdale (3) 1997 1999 270,470 66.7% Big Bear
Kroger New Albany Center (5) 1999 1999 91,805 91.6% Kroger
North Gate/(Maxtown) 1998 1996 85,100 100.0% Kroger
Park Place 1998 1988 106,833 94.6% Big Bear
Windmiller Plaza 1998 1997 120,509 95.4% Kroger
Worthington Park Centre 1998 1991 93,095 91.2% Kroger

Toledo
- ------
Cherry Street Center 2000 2000 54,660 100.0% Farmer Jack
------------ -----------
Subtotal/Weighted
Average (Ohio) 1,870,079 88.9%
------------ -----------
NORTH CAROLINA

Asheville
- ---------
Oakley Plaza (5) 1997 1988 118,728 100.0% Bi-Lo

Charlotte
- ---------
Carmel Commons 1997 1979 132,651 97.0% Fresh Market
City View Shopping Center 1996 1993 77,552 100.0% Winn-Dixie
Union Square Shopping Center 1996 1989 97,191 98.6% Harris Teeter

Greensboro
- ----------
Kernersville Marketplace 1998 1997 72,590 100.0% Harris Teeter
Sedgefield Village (3) 2000 2000 56,630 79.3% Food Lion

Raleigh / Durham
Bent Tree Plaza 1998 1994 79,503 100.0% Kroger
Garner Town Square 1998 1998 221,576 100.0% Kroger

Glenwood Village 1997 1983 42,864 94.4% Harris Teeter
Lake Pine Plaza 1998 1997 87,691 94.4% Kroger
Maynard Crossing 1998 1997 122,814 91.3% Kroger


10
Year        Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------

Greensboro (continued)
- ----------------------+

Southpoint Crossing 1998 1998 103,128 100.0% Kroger
Woodcroft Shopping Center 1996 1984 89,833 99.3% Food Lion
------------ -----------
Subtotal/Weighted
Average (North Carolina) 1,302,751 97.3%
------------ -----------
COLORADO

Colorado Springs
- ----------------
Cheyenne Meadows 1998 1998 89,893 97.7% King Soopers
Jackson Creek 1998 1999 85,263 100.0% King Soopers
Woodmen Plaza 1998 1998 104,558 100.0% King Soopers

Denver
- ------
Boulevard Center 1999 1986 88,511 100.0% Safeway (4)
Buckley Square 1999 1978 111,146 100.0% King Soopers
Crossroads Commons (5) 2001 1986 144,288 97.4% Whole Foods
Leetsdale Marketplace 1999 1993 119,916 100.0% Safeway
Littleton Square 1999 1997 94,257 100.0% King Soopers
Lloyd King Center 1998 1998 83,326 100.0% King Soopers
Redlands Marketplace (3) 1999 1999 14,469 71.2% Albertson's (4)
Stroh Ranch 1998 1998 86,432 100.0% King Soopers
Willow Creek Center (5) 2001 1985 166,421 97.8% Safeway
------------ -----------
Subtotal/Weighted
Average (Colorado) 1,188,480 98.8%
------------ -----------
WASHINGTON

Seattle
- -------
Cascade Plaza (5) 1999 1999 217,633 98.8% Safeway
Inglewood Plaza 1999 1985 17,253 100.0% --
James Center 1999 1999 140,510 94.4% Fred Myer
Lake Meridian 1999 1989 165,210 95.0% Albertson's
Pine Lake Village 1999 1989 100,953 100.0% Quality Foods
Sammamish Highlands 1999 1992 101,289 100.0% Safeway (4)
South Point Plaza 1999 1997 190,455 98.7% Cost Cutters

Southcenter 1999 1990 58,282 100.0% --
Thomas Lake Center 1999 1998 103,872 100.0% Albertson's
------------ -----------

Subtotal/Weighted
Average (Washington) 1,095,457 98.1%
------------ -----------
OREGON

Portland
- --------
Cherry Park Market 1999 1997 113,518 88.6% Safeway
Murrayhill Marketplace 1999 1988 149,214 87.6% Thriftway
Port of Portland (3) 2000 2000 67,359 95.5% Albertson's
Sherwood Crossroads (3) 1999 1999 89,266 79.9% Safeway
Sherwood Market Center 1999 1995 124,256 98.1% Albertson's
Sunnyside 205 1999 1988 53,279 92.3% --
Walker Center 1999 1987 89,624 97.8% --
West Hills 1999 1998 53,579 100.0% QFC
------------ -----------
Subtotal/Weighted
Average (Oregon) 740,095 91.8%
------------ -----------


11
Year        Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------

ALABAMA

Birmingham
- ----------
Southgate Village Shopping
Center (3) 2001 1988 75,158 94.5% Publix
Trace Crossing Shopping
Center (3) 2001 2001 74,220 69.3% Publix
Villages of Trussville 1993 1987 69,280 79.8% Bruno's
West County Marketplace 1993 1987 129,155 100.0% Food World (4)

Montgomery
- ----------

Country Club Centre 1993 1991 67,622 97.8% Winn-Dixie

Other Markets
- -------------
Bonner's Point 1993 1985 87,282 98.6% Winn-Dixie
The Marketplace 1993 1987 162,723 95.5% Winn-Dixie

Subtotal/Weighted
Average (Alabama) 665,440 92.3%
------------ -----------
ARIZONA

Phoenix
- -------
Carefree Marketplace (3) 2000 2000 24,697 47.0% Fry's (4)
Ocotillo Center (3) 2000 2000 40,764 92.3% Safeway
Palm Valley Marketplace (5) 2001 1999 107,630 96.3% Safeway
Paseo Village 1999 1998 92,435 97.7% ABCO
Pima Crossing 1999 1996 236,499 100.0% --
South Mountain Shopping
Center (3) 2000 2000 26,341 61.3% Safeway (4)
Stonebridge Center (3) 2000 2000 30,235 37.2% Safeway (4)
The Provinces (3) 2000 2000 34,241 66.7% Safeway (4)

Tuscon
- ------
Vistoso Center (3) 2000 2000 34,770 66.8% Safeway (4)
------------ -----------
Subtotal/Weighted
Average (Arizona) 627,612 88.1%
------------ -----------
TENNESSEE

Nashville
- ---------
Harpeth Village 1997 1998 70,091 100.0% Albertson's
Hwy 41 & Hwy 55 1999 1999 10,908 100.0% --
Hwy 46 & Hwy 70 (Dickson) 1998 1998 10,908 100.0% --
Nashboro Village 1998 1998 86,811 100.0% Kroger
Nolensville & Thompson Lane 1998 1998 10,908 100.0% --
Northlake Village 2000 1988 151,629 98.1% Kroger
Peartree Village 1997 1997 114,795 100.0% Harris Teeter
Tulip Grove & Old Hickory 1998 1998 13,905 100.0% --
Tullahoma 2000 2000 13,905 100.0% --
West End Avenue 1998 1998 10,000 100.0% --
------------ -----------
Subtotal/Weighted
Average (Tennessee) 493,860 99.4%
------------ -----------
VIRGINIA

Other Virginia
- --------------
Big Bethal & Mercury 1999 1999 10,908 100.0% --
Brookville Plaza (5) 1998 1991 63,664 96.2% Kroger
High & Airline 2000 2000 10,908 100.0% --
Statler Square 1998 1996 133,660 97.9% Kroger


12
Year        Gross
Year Con- Leasable Percent Grocery
Property Name Acquired structed (1) Area (GLA) Leased (2) Anchor
- --------------------------------------------------------------------------------------------------------

Washington D.C.
- ---------------
Ashburn Farms Market Center (3) 2000 2000 92,002 83.6% Giant
Chesire Station (3) 2000 2000 97,226 88.6% Safeway
------------ -----------
Subtotal/Weighted
Average (Virginia) 408,368 92.3%
------------ -----------
MISSOURI
- --------
Olde Towne Plaza (3) 2000 2000 287,678 92.1% --

St. Ann Square 1998 1986 82,498 92.9% National
------------ -----------
Subtotal/Weighted
Average (Missouri) 370,176 92.3%
------------ -----------
KENTUCKY
- --------
Covington - Advanced Auto 2000 2000 7,000 100.0% --
Elsmere - Advanced Auto 2000 2000 7,000 100.0% --
Franklin Square 1998 1988 201,403 92.0% Kroger

Newport Advanced Auto 2000 2000 7,000 100.0% --
Silverlake Shopping Center 1998 1988 99,286 97.3% Kroger
------------ -----------
Subtotal/Weighted
Average (Kentucky) 321,689 94.2%
------------ -----------
ILLINOIS
- --------
Hinsdale Lake Commons 1998 1986 178,601 86.4% Dominick's
Westbrook Commons 2001 1984 121,561 99.2% Dominick's

Subtotal/Weighted
Average (Illinois) 300,162 91.6%
------------ -----------
MICHIGAN
- --------
Fenton Marketplace 1999 1999 97,224 92.8% Farmer Jack
Lakeshore Village 1998 1996 85,940 87.3% Kroger
Waterford Towne Center 1998 1998 91,921 88.0% Kroger
------------ -----------
Subtotal/Weighted
Average (Michigan) 275,085 89.5%
------------ -----------
SOUTH CAROLINA
- --------------
Main & Meeting 1999 1999 10,908 100.0% --
Merchants Village (5) 1997 1997 79,724 100.0% Publix
Queensborough (5) 1998 1993 82,333 100.0% Publix
Rhett and Remount 1999 1999 10,908 100.0% --
Rosewood Shopping Center (3) 2001 2001 57,668 84.4% Publix
------------ -----------
Subtotal/Weighted
Average (South Carolina) 241,541 96.3%
------------ -----------
DELAWARE
- --------
Pike Creek Shopping Center 1998 1981 229,510 99.2% Acme
White Oak - Dove DE 2000 2000 10,908 100.0% --

Subtotal/Weighted
Average (Deleware) 240,418 99.3%
------------ -----------


13
MISSISSIPPI
- -----------
Columbia Marketplace 1993 1988 136,002 98.5% Winn-Dixie
Lucedale Marketplace 1993 1989 49,059 97.6% Winn-Dixie
------------ -----------
Subtotal/Weighted
Average (Mississippi) 185,061 98.3%
------------ -----------
NEW JERSEY
- ----------
Atlantic City 1999 1999 10,908 100.0% --
Cape May (Bayshore & Breakwater) 1999 1999 12,739 100.0% --
Echelon Village Plaza (3) 2000 2000 88,993 81.1% Genuardi's

Subtotal/Weighted
Average (New Jersey) 112,640 85.0%
------------ -----------
WYOMING
- -------
Dell Range 1999 1999 87,777 100.0% King Soopers
------------ -----------
MARYLAND
- --------
Fallston - Goodyear (3) 2001 2001 6,763 100.0% --
------------ -----------
PENNSYLVANIA
- ------------
Hershey - Goodyear 2000 2000 6,000 100.0% --
------------ -----------


Total Weighted Average 29,089,493 92.7%
============ ===========
</TABLE>

14
<TABLE>
<CAPTION>

Drug Store & Other
Property Name Other Anchors Tenants
- -----------------------------------------------------------------------------------------------------------------------------

<S> <C> <C>
FLORIDA

Jacksonville / North Florida
- ----------------------------
Anastasia -- Hallmark, Starbucks, Mailboxes
Bolton Plaza Wal-Mart, Blockbuster Radio Shack, Payless Shoes, Mailboxes , Cato
Carriage Gate TJ Maxx Brueggers Bagels, Bedfellows, Kinko's
Courtyard Target --
Ensley Square -- Radio Shack, Firehouse Subs, Amsouth Bank
Fleming Island Stein Mart Mail Boxes, Etc., Radio Shack, Hallmark
Highlands Square (3) Eckerd, Big Lots, Bealls Outlet Hair Cuttery, Rent Way, Radio Shack
Julington Village (5) -- Mailboxes, Etc., H&R Block, Hallmark
Lynnhaven (3) -- --
Millhopper Eckerd, Jo-Ann Fabrics Book Gallery, Postal Svc., Chesapeake Bagel
Newberry Square Kmart, Jo-Ann Fabrics H & R Block, Cato Fashions, Olan Mills
Ocala Corners (3) -- Mail Boxes, Etc., GNC, Cici's Pizza
Old St. Augustine Plaza Eckerd Mail Boxes, Etc., Hallmark, Hair Cuttery, GNC
Palm Harbour Eckerd, Bealls, Blockbuster Mail Boxes, Etc., Hallmark, Merle Norman
Pine Tree Plaza -- Great Clips, CiCi's Pizza, Hallmark
Regency Court CompUSA, Office Depot H&R Block, Mail Boxes Etc., Payless Shoes
Sports Authority, Ashley Furniture Loop Restaurant, Longhorn Steakhouse
South Monroe Blockbuster Rent-A-Center, H&R Block, GNC
US 301 & SR 100 - Starke Eckerd --
Vineyard (3) -- --

Tampa / Orlando
- ---------------
Beneva Village Shops Walgreen's, Ross Dress for Less Movie Gallery, GNC, Hallmark, H&R Block
Bloomingdale Square Wal-Mart, Beall's, Blockbuster Video Radio Shack, H&R Block, Hallmark, Ace Hardware
Center of Seven Springs Kmart State Farm, H & R Block
Kings Crossing Sun City (5) -- Hallmark, Mail Boxes Etc., Sally Beauty Supply
Mainstreet Square Walgreen's Rent-A-Center, Discount Auto Parts, NY Pizza
Mariner's Village Walgreen's, Blockbuster Supercuts, World Gym, Allstate Insurance
Marketplace - St. Petersburg -- Mail Boxes, Etc., Starbucks, Quizno's
Peachland Promenade -- Southern Video, Hallmark, GNC
Regency Square TJ Maxx, AMC Famous Footwear, Hobbytown USA, Lenscrafters
at Brandon Staples, Michaels, Marshalls S&K Famous Brands, Shoe Carnival, Quizno's
Regency Village (3), (5) -- Sony JVC Superstore
Terrace Walk CitiFinancial Mortage Co. Cici's Pizza, Norwest Financial
Town Square (3) Pier 1 Imports Panera Bread, Alltel, Starbucks
University Collections Eckerd, Jo-Anns Fabrics Hallmark, Dockside Imports, Kinkos
Village Center-Tampa Walgreen's, Stein Mart, Blockbuster Mens Warehouse, Penera Bread, Quizno's
Willa Springs -- Hallmark, Radio Shack, Starbucks, Mail Boxes Etc.

West Palm Beach /
Treasure Coast
- --------------
Boynton Lakes Plaza Walgreen's, World Gym, Blockbuster Hair Cuttery, Baskin Robbins, Dunkin Donuts
Chasewood Plaza Beall's, Books-A-Million Hallmark, GNC, Supercuts, Allstate Insurance
Chasewood Storage -- --
East Port Plaza Walgreen's, Kmart, Sears Homelife H & R Block, GNC, Subway, Cato
Martin Downs Village Center Beall's, Coastal Care Payless Theater, Hallmark, Bank of America
Martin Downs Village Shoppes Walgreen's Allstate, H&R Block,
Ocean Breeze Walgreen's, Coastal Care Mail Box Plus, World Travel
Ocean East (5) Coastal Care Mail Boxes, Bank of America, Royal Dry Cleaners
Tequesta Shoppes Beall's Outlet Mail Boxes, Etc., Hallmark, Radio Shack
Town Center at Martin Downs -- Mail Boxes, Prudential FL Realty, Champs Hair
Wellington Marketplace Walgreen's, Wellington 8 Theater Club Fitnessworks, Pak Mail, Subway, Papa John's
Wellington Town Square Eckerd Mail Boxes, State Farm, Coldwell Banker, Remax

Miami / Ft. Lauderdale
- ----------------------
Aventura Eckerd, Humana Footlabs, Bank United, Lady of America
Berkshire Commons Walgreen's H & R Block, Century 21, Allstate
Garden Square Eckerd, Blockbuster Subway, GNC, Hair Cuttery, Lady of America
Palm Trails Plaza -- Mail Boxes, Sal's Pizza, Personnel One
Shoppes @ 104 Navarro Pharmacies Mail Boxes Etc., GNC, Subway
Shoppes of Pebblebrooke (3) -- Mail Boxes Etc., Nationwide Insurance
Tamiami Trail Eckerd, Blockbuster Mail Boxes, Etc., Radio Shack, Lady of America
University Marketplace Beverly's Pet Center H & R Block, Mail Boxes Etc., Olan Mills
Welleby Plaza Walgreen's H & R Block, Mail Boxes Plus, Pizza Hut

Ft. Myers / Cape Coral
- ----------------------
Grande Oaks (3) -- --

Subtotal/Weighted
Average (Florida)

15
Drug Store &                               Other
Property Name Other Anchors Tenants
- --------------------------------------------------------------------------------------------------------------

CALIFORNIA

Los Angeles / Southern CA
- -------------------------
Amerige Heights (3) Target(4), Barnes & Noble, Ross Famous Footwear, Pier 1 Imports, Hallmark
Linen's 'N Things, Old Navy Starbucks, Mail Boxes, Etc., GNC
Bristol and Warner Banner Central Anna's Linens, Radio Shack, Domino's
Campus Marketplace (3) Long's Drugs, Blockbuster Radio Shack, Mail Boxes Etc., Starbucks, Subway
Costa Verde Petco, Bookstar, Blockbuster US Post Office, Subway, Starbucks
Crossroads Plaza -- --
El Camino Shopping Center Sav-On Drugs Kinkos, Bank of America, Subway, Radio Shack
El Norte Parkway Plaza -- Our Fitness, Great Clips, Lens-4-Less Optical
Friars Mission Long's Drugs, Blockbuster H&R Block, Mail Boxes Etc., Subway, Starbucks
Garden Village (3) Rite Aid Starbucks, Peoples Bank, Supercuts
Heritage Plaza Sav-On Drugs, Ace Hardware Bank of America, Hollywood Video, Quizno's
Radio Shack, Mail Boxes Etc., Farmers Insurance
Morningside Plaza -- Hallmark, Subway, Mail Boxes Etc.
Newland Center -- Wells Fargo Bank, Kinko's, Starbucks
Oakbrook Plaza Long's Drugs Century 21, TCBY Yogurt, Subway, GNC
Park Plaza (5) Sav-On Drugs, Petco, Ross Radio Shack, TCBY, Subway, Hallmark
Plaza de Hacienda -- Kragen Auto Parts, Taco Bell, Colortyme
Plaza Hermosa Sav-On Drugs, Blockbuster Hallmark, Mail Boxes Etc., R.S.V.P.
Rona Plaza NAMS Pharmacy Home Video, Acapulco Travel
Santa Ana Downtown Plaza Blockbuster Little Caesars Pizza, Payless Shoes, Taco Bell
Twin Peaks Target Starbucks, Subway, GNC, Clothestime
Ventura Village Blockbuster Papa Johns Pizza, Fantastic Sams
Westlake Village Plaza Long's Drugs, Blockbuster Bank of America, Citibank, Total Woman, Starbucks
Westridge Center (3) Walgreen's --
Woodman - Van Nuys -- Supercuts, H&R Block, Chief Auto Parts

San Francisco / Northern CA
- ---------------------------
Blossom Valley Long's Drugs US Post Office, Hallmark, Great Clips, Starbucks
Corral Hollow (3),(5) Long's Drugs, Orchards Hardware Precision Cuts, Starbucks, Quizno's
Country Club Village Long's Drugs, Blockbuster Subway, GNC, Starbucks
Diablo Plaza Long's Drugs, Jo-Ann Fabrics Hallmark, Mail Boxes Etc., Clothestime
El Cerrito Plaza (3) Long's Drugs, Barnes & Noble Pier 1 Imports, Mail Boxes Etc., GNC, Starbucks
Bed, Bath & Beyond, Ross, Petco See's Candies, Allstate Insurance
El Dorado Hills (3) Long' Drugs Starbucks, Supercuts
Encina Grande Walgreens, Blockbuster Radio Shack, Mail Boxes, Applebees
Loehmann's Plaza Long's Drugs, Loehmann's Starbucks, Hallmark, Blockbuster Video
Powell Street Plaza Ross, Old Navy, Circuit City Jo-Ann Fabrics, Pier 1 Imports, Starbucks
Prairie City Crossing -- Great Clips, Radio Shack, Starbucks
San Leandro Blockbuster Radio Shack, Hallmark, Mail Boxes Etc., GNC
Sequoia Station Long's Drugs, Old Navy Starbucks, Dress Barn, Sees Candies
Barnes and Noble, The Wherehouse
Strawflower Village Long's Drugs Hallmark, Mail Boxes Etc., Subway
Tassajara Crossing Long's Drugs, Ace Hardware Citibank, Hallmark, Petco, GNC
West Park Plaza Rite Aid, Blockbuster Starbucks, Supercuts, Kragen Auto Parks
Woodside Central Marshalls, Discovery Zone Hollywood Video, Pier 1 Imports, GNC

Subtotal/Weighted
Average (California)

TEXAS

Austin
- ------
Hancock Center Sears, Old Navy, Petco, Mars Music Hollywood Video, Radio Shack, GNC
Market @ Round Rock Color Tile and Carpet Radio Shack, H&R Block, Merle Norman
North Hills Town Center Hollywood Video Goodyear, Clothestime, Subway

Dallas / Ft. Worth
Arapaho Village Arapaho Village Pharmacy H&R Block, Hallmark, GNC, Mail Boxes Etc.
Bethany Park Place Blockbuster Lady of America, Mr. Parcel, Fantastic Sams
Casa Linda Plaza Eckerd, Petco, Blockbuster Starbucks, Supercuts, H&R Block, Rack Room
24 Hour Fitness, Colberts Mail Boxes Etc., Great Clips, Allstate Insurance
Cooper Street Circuit City, Office Max, Jo-Ann Fabrics, Mail Boxes Etc., State Farm
Sears Homelife

16
Drug Store &                               Other
Property Name Other Anchors Tenants
- --------------------------------------------------------------------------------------------------------------

TEXAS

Austin (continued)
- ------------------

Creekside Plaza (5) -- Hollywood Video, CICI's Pizza, Lady of America
Harwood Hills Village -- Good Year, Sport Clips, Pac N Mail
Hebron Park (5) Blockbuster Lady America, Hallmark, GNC, Starbucks
Hillcrest Village Blockbuster American Airlines
Keller Town Center -- Pizza Hut, Radio Shack, Starbucks
Lebanon/Legacy Center (3) -- Bank of America, Great Clips, State Farm
MacArthur Park Phase I Pier I Imports Men's Warehouse, Sport Clips
MacArthur Park Phase II (5) Linens 'N Things, Barnes & Noble Gap, Hallmark, Great Clips, Marble Slab
Market @ Preston Forest Petco Nations Bank, Fantastic Sams
Matlock Center (3) Wal-Mart (4) State Farm, Subway, Great Clips
Mills Pointe Blockbuster Hallmark, H&R Block, Subway, State Farm
Mockingbird Commons -- State Farm, GNC, Starbucks, Hallmark, CATO

TEXAS
Dallas / Ft. Worth (continued)
- ------------------------------
Northview Plaza Blockbuster Merle Norman, Lamour Nails
Overton Park Plaza (5) Home Depot, Circuit City, TJ Maxx Blockbuster, Clothestime, Starbucks, Subway
Oshman's, Office Depot, Petsmart Radio Shack, TCBY Yogurt, Supercuts
Prestonbrook Crossing -- Coldwell Banker, GNC, Supercuts, Quizno's
Preston Park Village Gap, Blockbuster, Williams Sonoma Bath & Body Works, Mail Boxes Etc., Starbucks
Talbots, Baby Gap, Gap, Wolf Camera
Prestonwood Park Blockbuster Hallmark, Great Clips, Mail Boxes Etc., Subway
Ridglea Plaza Eckerd, Stein Mart Radio Shack, Mail Boxes Etc., Pro-Cuts
Shiloh Springs Blockbuster GNC, Great Clips, Quizno's, Radio Shack
Southlake - Village Center (5) Blockbuster Radio Shack, Papa Johns, Smoothie King
Southpark Bealls H&R Block, GNC, Mail Boxes Etc.
Tarrant Parkway Plaza Blockbuster Hallmark, Subway, Great Clips
The Village -- Famous Footwear, Hallmark, Boston Market
Trophy Club Plaza Walgreens, Blockbuster Bank of America, Subway, Radio Shack, GNC
Valley Ranch Centre -- Mail Boxes Etc., GNC, H&R Block, Subway

Houston
- -------
Champions Forest Eckerd Mail Boxes Etc., GNC, Sport Clips
Coles Center (3) Randall's Food Paradise Pools, Postnet, Quizno's
Fort Bend Market (3) -- Mailbox Depot, Great Clips
Sweetwater Plaza Walgreen's Calico Corners, Sport Clips, Gateway Country

Subtotal/Weighted
Average (Texas)

GEORGIA

Atlanta
- -------

Ashford Place Pier 1 Imports Baskin Robbin, Mail Boxes, Merle Norman
Briarcliff LaVista Drug Emporium Blue Risson Grill
Briarcliff Village TJ Maxx, Office Depot, Petco Subway, Party City, H&R Block
Buckhead Court Pavillion Bellsouth Mobility, Outback Steakhouse
Cambridge Square -- Allstate, AAA Mail & Pkg., Starbucks
Cromwell Square CVS Drug, Haverty's, Hancock Fabrics First Union, Bellsouth Mobility
Cumming 400 Big Lots Pizza Hut, Hair Cuttery, Autozone
Delk Spectrum Eckerd, Blockbuster Mail Boxes, Etc., GNC, Hallmark
Dunwoody Hall Eckerd Texaco, Blimpie, Nations Bank
Dunwoody Village -- Wolf Camera, Jiffy Lube, Hallmark
Killian Hill Center (3) Nationwide Insurance, Citifinancial, Tuesday Morning
Loehmann's Plaza Eckerd, Loehmann's, LA Fitness Mail Boxes, Etc., GNC, H & R Block
Lovejoy Station Blockbuster Subway, H&R Block, Supercuts, Pak Mail
Memorial Bend TJ Maxx Hollywood Video, Pizza Hut, GNC, H & R Block
Orchard Square (3) -- Mail Boxes Unlimited, Choice Cuts, Remax
Paces Ferry Plaza Blockbuster Sherwin Williams, Nations Bank
Powers Ferry Square CVS Drug, Pearl Arts & Crafts Domino's Pizza, Dunkin Donuts
Powers Ferry Village CVS Drug Mail Boxes, Etc., Blimpies
Rivermont Station CVS Drug, Blockbuster Pak Mail, GNC, Wolf Camera
Roswell Village (5) Eckerd, Blockbuster Hallmark, Pizza Hut, Scholtzyky's, Hair Cuttery
Russell Ridge Blockbuster Pizza Hut, Pak Mail, Hallmark, GNC

17
Drug Store &                               Other
Property Name Other Anchors Tenants
- --------------------------------------------------------------------------------------------------------------

GEORGIA

Atlanta
- -------

Sandy Plains Village Stein Mart, Blockbuster Hallmark, Mail Boxes Etc., Subway
Sandy Springs Village Staples, Blockbuster Air Touch, Steinway Piano

Other Markets
Evans Crossing Olsen Tire, Blockbuster Subway, Hair Cuttery, Dollar Tree
LaGrange Marketplace Eckerd Lee's Nails, It's Fashions, One Price Clothing
Parkway Station -- H & R Block, Pizza Hut, Super Nails

Subtotal/Weighted
Average (Georgia)

OHIO

Cincinnati
- ----------
Beckett Commons Stein Mart Mail Boxes, Etc., Subway, GNC
Cherry Grove CVS Drug, TJ Maxx, Hancock Fabric GNC, Hallmark, Sally Beauty Supply
Hyde Park Plaza Walgreen's, Michaels, Blockbuster Radio Shack, Starbucks, Hallmark, Kinkos
Barnes & Noble, Famous Footwear Jo-Ann Fabric, US Post Office, Panera Bread
Regency Milford Center (3) Goodyear, CATO, Great Clips
Shoppes at Mason Blockbuster Mail Boxes Etc., GNC, Great Clips
Westchester Plaza -- Pizza Hut, Subway, GNC

OHIO

Columbus
- --------
East Pointe Goodyear, Blockbuster Mail Boxes, Etc., Hallmark, Subway
Kingsdale (3) Stein Mart, Goodyear Sally Beauty Supply, Jenny Craig, Famous Footware
Kroger New Albany Center (5) Blockbuster Great Clips, Mail Boxes Etc., Blimpies
North Gate/(Maxtown) -- Hallmark, GNC, Great Clips
Park Place Blockbuster Mail Boxes Etc., Domino's, Subway
Windmiller Plaza Sears Hardware Radio Shack, Sears Optical, Great Clips
Worthington Park Centre CVS Drug, Blockbuster H&R Block, Radio Shack

Toledo
Cherry Street Center -- --

Subtotal/Weighted
Average (Ohio)

NORTH CAROLINA

Asheville
- ---------
Oakley Plaza (5) CVS Drug, Western Auto Little Caesar's, Subway, Postnet
Baby Superstore Life Uniform, Household Finance
Charlotte
- ---------
Carmel Commons Eckerd, Blockbuster, Piece Goods Party City, Radio Shack, Chuck E Cheese's
City View Shopping Center CVS Drug, Public Library Bellsouth, Willie's Music, H&R Block
Union Square Shopping Center CVS Drug, Blockbuster Mail Boxes, Etc., Subway, TCBY, Rack Room
Consolidated Theatres
Greensboro
- ----------
Kernersville Marketplace -- Mail Boxes, Little Caesar's, Great Clips
Sedgefield Village (3) -- Great Clips, Kitchen Designs, A-Nails

Raleigh / Durham
Bent Tree Plaza -- Pizza Hut, Manhattan Bagel, Parcel Plus
Garner Town Square Target (4), Office Max, Blockbuster Sears Optical, Friedman's Jewelers
Petsmart, United Artists H & R Block, Shoe Carnival, Dress Barn
Glenwood Village -- Domino's Pizza, Simple Pleasures
Lake Pine Plaza Blockbuster H & R Block, GNC, Great Clips
Maynard Crossing Blockbuster Mail Boxes, Etc., GNC, Hallmark

18
Drug Store &                               Other
Property Name Other Anchors Tenants
- --------------------------------------------------------------------------------------------------------------

Greensboro (continued)
- ----------------------

Southpoint Crossing Blockbuster Wolf Camera, GNC, H&R Block, Hallmark
Woodcroft Shopping Center True Value Domino's Pizza, Subway, Nationwide Insurance

Subtotal/Weighted
Average (North Carolina)

COLORADO

Colorado Springs
- ----------------
Cheyenne Meadows -- Hallmark, Nail Center, Cost Cutters
Jackson Creek -- Subway, Pak Mail
Woodmen Plaza -- Hallmark, GNC, Mail Boxes Etc., H&R Block

Denver
- ------
Boulevard Center One Hour Optical Bennigans, Great Clips, Mail Boxes Etc.
Buckley Square True Value Hardware Hollywood Video, Radio Shack, Subway
Crossroads Commons (5) Barnes & Noble, Mann Theaters The Wherehouse, Quizno's, Sally Beauty Supply
Leetsdale Marketplace Blockbuster Radio Shack, GNC, Checkers Auto Parts
Littleton Square Walgreens, Blockbuster Hallmark, H&R Block, Radio Shack, Great Clips
Lloyd King Center -- GNC, Cost Cutters, Hollywood Video
Redlands Marketplace (3) Blockbuster Great Clips
Stroh Ranch -- Cost Cutters, Post Net, Dry Clean Station
Willow Creek Center (5) Family Fitness, Gateway Taco Bell, Starbucks, Blimpies

Subtotal/Weighted
Average (Colorado)

WASHINGTON

Seattle
- -------
Cascade Plaza (5) Long's Drugs, Ross Dress for Less Bally Total Fitness, JoAnn Fabrics, Fashion Bug
Inglewood Plaza -- Radio Shack, Subway, Great Clips
James Center Rite Aid Kinko's, Hollywood Video, U.S. Bank
Lake Meridian Bartell Drugs, 24 Hour Fitness Mail Boxes Etc., Starbucks
Pine Lake Village Rite Aid, Blockbuster Starbucks, Mail Post, Baskin Robbins
Sammamish Highlands Bartell Drugs, Ace Hardware Hollywood Video, Starbucks, GNC, H&R Block
South Point Plaza Rite Aid, Office Depot, Outback Steakhouse, Mail Boxes Etc.
Pep Boys
Southcenter Target (4), Boaters World Quizno's, Supercuts, Starbucks
Thomas Lake Center Rite Aid, Blockbuster Great Clips, Subway, State Farm


Subtotal/Weighted
Average (Washington)

OREGON

Portland
- --------
Cherry Park Market -- Hollywood Video, Subway, Baskin Robbins
Murrayhill Marketplace Clarks True Value Wells Fargo Bank, Great Clips, Allstate
Port of Portland (3) -- Quizno's Starbucks, Great Clips
Sherwood Crossroads (3) -- Great Clips, Starbucks, Quizno's
Sherwood Market Center -- Hallmark, Blimpies, GNC, Supercuts
Sunnyside 205 -- Kinko's, Coldwell Banker, Quizno's
Walker Center Sportmart, Blockbuster Postal Annex, Cruise Masters
West Hills Blockbuster GNC, Starbucks, Great Clips, State Farm

Subtotal/Weighted
Average (Oregon)


19
Drug Store &                               Other
Property Name Other Anchors Tenants
- --------------------------------------------------------------------------------------------------------------

ALABAMA

Birmingham
- ----------
Southgate Village Shopping
Center (3) Rite Aid Subway, Red Wing Shoes
Trace Crossing Shopping
Center (3) -- --
Villages of Trussville CVS Drug Headstart, Cellular One
West County Marketplace Wal-Mart GNC, Cato, Payless Shoes

Montgomery
- ----------
Country Club Centre Rite Aid Radio Shack, Subway, Premiere Video, GNC

Other Markets
- -------------
Bonner's Point Wal-Mart Subway, Cato, Movie Gallery
The Marketplace Wal-Mart, Goody's Family Clothing Domino's Pizza, Subway, Hallmark, CATO

Subtotal/Weighted
Average (Alabama)

ARIZONA

Phoenix
- -------
Carefree Marketplace (3) -- Pizza Hut, Subway, Great Clips
Ocotillo Center (3) -- Mail Boxes Etc., Supercuts, Subway
Palm Valley Marketplace (5) -- Alltel, Subway, GNC, Great Clips
Paseo Village Walgreens, Blockbuster Fantastic Sams, McDonalds
Pima Crossing Stein Mart, Blockbuster Pier 1 Imports, Bally Total Fitness, GNC
South Mountain Shopping
Center (3) -- Fashion Avenue
Stonebridge Center (3) -- Cost Cutters, Post Net, Port of Subs
The Provinces (3) -- Supercuts, L.A. Nails, New York Bagels

Tuscon
- ------
Vistoso Center (3) -- Lady of America, L.A. Nails, State Farm

Subtotal/Weighted
Average (Arizona)
TENNESSEE

Nashville
- ---------
Harpeth Village Blockbuster Mail Boxes, Etc., Heritage Cleaners, Great Clips
Hwy 41 & Hwy 55 Eckerd --
Hwy 46 & Hwy 70 (Dickson) Eckerd --
Nashboro Village -- Hallmark, Fantastic Sams, Cellular Sales
Nolensville & Thompson Lane Eckerd --
Northlake Village CVS Drug, Petco, Franks Nursery GNC, Beauty Express, Olan Mills, Rainbow Nails
Peartree Village Eckerd, Office Max Hollywood Video, AAA Auto, Royal Thai
Tulip Grove & Old Hickory Walgreen's --
Tullahoma Walgreen's --
West End Avenue Walgreen's --

Subtotal/Weighted
Average (Tennessee)

VIRGINIA

Other Virginia
- --------------
Big Bethal & Mercury Eckerd --
Brookville Plaza (5) -- H&R Block, Cost Cutters, Liberty Mutual
High & Airline Eckerd --
Statler Square CVS Drug, Staples Hallmark, H & R Block, Hair Cuttery



20
Drug Store &                               Other
Property Name Other Anchors Tenants
- --------------------------------------------------------------------------------------------------------------

Washington D.C.
- ---------------
Ashburn Farms Market Center (3) Video Warehouse Starbucks, Subway, Supercuts
Chesire Station (3) Petco, Blockbuster Radio Shack, Blimpies, Starbucks, GNC

Subtotal/Weighted
Average (Virginia)

MISSOURI
- --------
Olde Towne Plaza (3) Stein Mart, Lowes, Ultimate Electronics O'Charleys, Beauty First
Marshalls, Homegoods
St. Ann Square Bally Total Fitness Great Clips, US Navy, US Marines, US Army

Subtotal/Weighted
Average (Missouri)

KENTUCKY
- --------
Covington - Advanced Auto -- Advanced Auto
Elsmere - Advanced Auto -- Advanced Auto
Franklin Square Rite Aid, JC Penney, Office Depot Mail Boxes, Baskin Robbins, Kay Jewelers
Chakers Theatre Hallmark, Radio Shack, Pier 1 Imports
Newport Advanced Auto -- Advanced Auto
Silverlake Shopping Center Blockbuster CATO, Radio Shack, H&R Block, Great Clips

Subtotal/Weighted
Average (Kentucky)

ILLINOIS
- --------
Hinsdale Lake Commons Ace Hardware, Blockbuster Hallmark, Mail Boxes Etc., Fannie Mae
Westbrook Commons Walgreen's Radio Shack, Great Clips, GNC, Remax

Subtotal/Weighted
Average (Illinois)

MICHIGAN
- --------
Fenton Marketplace Blockbuster, Micheals Supercuts
Lakeshore Village Rite Aid Hallmark, American Travelers
Waterford Towne Center -- Supercuts, Hollywood Video, Starbucks

Subtotal/Weighted
Average (Michigan)

SOUTH CAROLINA
- --------------
Main & Meeting Eckerd --
Merchants Village (5) Firestone Tire Mail Boxes Etc., Hair Cuttery, Hallmark
Queensborough (5) Pet Emporium Mail Boxes, Etc., Supercuts, Pizza Hut
Rhett and Remount Eckerd --
Rosewood Shopping Center (3)

Subtotal/Weighted
Average (South Carolina)

DELAWARE
- --------
Pike Creek Shopping Center Eckerd, K-mart, Blockbuster Radio Shack, H&R Block, TCBY, GNC
White Oak - Dove DE Eckerd --

Subtotal/Weighted
Average (Deleware)


21
MISSISSIPPI
- -----------
Columbia Marketplace Wal-Mart (4) GNC, Payless Shoes, Cato, Movie Gallery
Lucedale Marketplace Edwards Discount Drugs, Wal-Mart Subway, Cato, Friendly Video

Subtotal/Weighted
Average (Mississippi)

NEW JERSEY
- ----------
Atlantic City Eckerd --
Cape May (Bayshore & Breakwater) Eckerd --
Echelon Village Plaza (3) -- Dunkin Donuts, Hair Cuttery, KFC

Subtotal/Weighted
Average (New Jersey)

WYOMING
- -------
Dell Range -- Great Clips, Hallmark, Starbucks

MARYLAND
- --------
Fallston - Goodyear (3) -- Goodyear

PENNSYLVANIA
- ------------
Hershey - Goodyear -- Goodyear



Total Weighted Average

</TABLE>

(1) Or latest renovation
(2) Includes development properties. If development properties are
excluded, the total percentage leased would be 94.9% for Company
shopping centers.
(3) Property under development or redevelopment.
(4) Tenant owns its own building.
(5) Owned by a partnership with outside investors in which the Partnership
or an affiliate is the general partner.


22
Item 3.  Legal Proceedings

Regency is, from time to time, a party to legal proceedings, which
arise, in the ordinary course of its business. Regency is not currently involved
in any litigation nor, to management's knowledge, is any litigation threatened
against Regency, the outcome of which would, in management's judgement based on
information currently available, have a material adverse effect on the financial
position or results of operations of Regency.


Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted for stockholder vote during the fourth
quarter of 2001.

PART II

Item 5. Market for the Registrant's Common Equity and Related Shareholder
Matters

Regency's common stock is traded on the New York Stock Exchange
("NYSE") under the symbol "REG". Regency currently has approximately 4,000
shareholders. The following table sets forth the high and low prices and the
cash dividends declared on Regency's common stock by quarter for 2001 and 2000.

<TABLE>
<CAPTION>
2001 2000
------------------------------------------- ---------------------------------------------
Cash Cash
Quarter High Low Dividends High Low Dividends
Ended Price Price Declared Price Price Declared
- -----------------------------------------------------------------------------------------------------------------------

<S> <C> <C> <C> <C> <C> <C>
March 31 $ 25.0000 22.6250 .50 20.9375 18.3125 .48
June 30 25.5600 23.0000 .50 23.7500 19.2500 .48
September 30 26.3500 22.7200 .50 24.0000 21.2500 .48
December 31 27.7500 24.5100 .50 24.0625 20.7500 .48
</TABLE>


Regency intends to pay regular quarterly distributions to its common
stockholders. Future distributions will be declared and paid at the discretion
of the Board of Directors, and will depend upon cash generated by operating
activities, Regency's financial condition, capital requirements, annual
distribution requirements under the REIT provisions of the Internal Revenue Code
of 1986, as amended, and such other factors as the Board of Directors deems
relevant. Regency anticipates that for the foreseeable future, cash available
for distribution will be greater than earnings and profits due to non-cash
expenses, primarily depreciation and amortization, to be incurred by Regency.
Distributions by Regency to the extent of its current and accumulated earnings
and profits for federal income tax purposes will be taxable to stockholders as
ordinary dividend income. Distributions in excess of earnings and profits
generally will be treated as a non-taxable return of capital. Such distributions
have the effect of deferring taxation until the sale of a stockholder's common
stock. In order to maintain its qualification as a REIT, Regency must make
annual distributions to stockholders of at least 90% of its taxable income.
Under certain circumstances, which management does not expect to occur, Regency
could be required to make distributions in excess of cash available for
distributions in order to meet such requirements. Regency currently maintains
the Regency Centers Corporation Dividend Reinvestment and Stock Purchase Plan
which enables its stockholders to automatically reinvest distributions, as well
as, make voluntary cash payments towards the purchase of additional shares.

Under the loan agreement with the lenders of Regency's line of credit,
distributions may not exceed 95% of Funds from Operations ("FFO") based on the
immediately preceding four quarters. FFO is defined in accordance with the
NAREIT definition as described in Regency's consolidated financial statements.
Also, in the event of any monetary default, Regency may not make distributions
to stockholders.

The following describes the registrant's sales of unregistered securities during
the periods covered by this report, each sold in reliance on Rule 506 of the
Securities Act.

No transactions to report during 2001.

23
Item 6.  Selected Consolidated Financial Data
(in thousands, except per share data and number of properties)

The following table sets forth Selected Financial Data on a historical
basis for the five years ended December 31, 2001, for Regency. This information
should be read in conjunction with the financial statements of Regency
(including the related notes thereto) and Management's Discussion and Analysis
of the Financial Condition and Results of Operations, each included elsewhere in
this Form 10-K. This historical Selected Financial Data has been derived from
the audited financial statements.

<TABLE>
<CAPTION>
2001 2000 1999 1998 1997
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Operating Data:
Revenues:
Rental revenues $ 353,616 331,218 278,960 130,487 88,855
Service operations revenue 31,495 27,226 18,239 11,863 8,448
Equity in income of investments
in real estate partnerships 3,439 3,139 4,688 946 33
------------ ----------- ----------- ----------- -------------
Total revenues 388,550 361,583 301,887 143,296 97,336
------------ ----------- ----------- ----------- -------------

Operating expenses:
Operating, maintenance and real
estate taxes 88,975 82,296 67,457 30,844 22,904
General and administrative and other expenses 24,917 21,870 19,747 15,064 9,964
Depreciation and amortization 67,506 59,430 48,612 25,046 16,303
------------ ----------- ----------- ----------- -------------
Total operating expenses 181,398 163,596 135,816 70,954 49,171
------------ ----------- ----------- ----------- -------------

Interest expense, net of interest income 68,839 67,163 57,870 26,829 18,667
------------ ----------- ----------- ----------- -------------
Income before gain, provision on real estate
investments and minority interests 138,313 130,824 108,201 45,513 29,498

Gain (loss) on sale of operating properties 699 4,507 (233) 10,726 451
Provision for loss on operating properties
held for sale (1,595) (12,995) - - -
------------ ----------- ----------- ----------- -------------

Income before minority interests 137,417 122,336 107,968 56,239 29,948

Minority interest preferred unit distributions (33,475) (29,601) (12,368) (3,359) -
Minority interest of exchangeable
Partnership units (2,557) (2,492) (2,898) (1,826) (2,042)
Minority interest of limited partners (721) (2,632) (2,856) (464) (505)
------------ ----------- ----------- ----------- -------------
Net income 100,664 87,611 89,846 50,590 27,402
Preferred stock dividends (2,965) (2,817) (2,245) - -
------------ ----------- ----------- ----------- -------------
Net income for common stockholders $ 97,699 84,794 87,601 50,590 27,402
============ =========== =========== =========== =============
Net income for common stockholders per share:
Basic $ 1.70 1.49 1.61 1.80 1.28
============ =========== =========== =========== =============

Diluted $ 1.69 1.49 1.61 1.75 1.23
============ =========== =========== =========== =============

Other Data:
Common stock outstanding 57,601 56,898 56,924 25,489 23,992
Common Units, preferred stock and Class B
Common stock outstanding 3,043 3,150 3,565 4,337 3,550
Company owned gross leasable area 29,089 27,991 24,769 14,652 9,981
Number of properties (at end of year) 272 261 216 129 89
Ratio of earnings to fixed charges 1.7 1.7 1.9 2.1 2.3
Common dividends per share $ 2.00 1.92 1.84 1.76 1.68
Balance Sheet Data:
Real estate investments at cost $ 3,156,831 2,943,627 2,636,193 1,250,332 833,402
Total assets $ 3,109,314 3,035,144 2,654,936 1,240,107 826,849
Total debt $ 1,396,721 1,307,072 1,011,967 548,126 278,050
Stockholders' equity $ 1,219,051 1,225,415 1,247,249 550,741 513,627
</TABLE>

24
Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following discussion should be read in conjunction with the
accompanying Consolidated Financial Statements and Notes thereto of Regency
Centers Corporation ("Regency" or "Company") appearing elsewhere within.

Organization
- ------------

Regency is a qualified real estate investment trust ("REIT") which
began operations in 1993. We previously operated under the name Regency Realty
Corporation, but changed our name to Regency Centers Corporation in February
2001 to more appropriately acknowledge our brand and position in the shopping
center industry. We invest in retail shopping centers through our partnership
interest in Regency Centers, L.P., ("RCLP") an operating partnership in which
Regency currently owns approximately 97% of the outstanding common partnership
units ("Units"). The acquisition, development, operations and financing activity
of Regency, including the issuance of Units or preferred units, is executed by
RCLP.

Shopping Center Business
- ------------------------

We are a national owner, operator and developer of grocery-anchored
neighborhood retail shopping centers. Our shopping centers summarized by state
and in order by largest holdings including their gross leasable areas (GLA)
follows:

<TABLE>
<CAPTION>
December 31, 2001 December 31, 2000
----------------- -----------------
Location # Properties GLA % Leased * # Properties GLA % Leased *
------------ --------- ---------- ------------ ----------- ----------

<S> <C> <C> <C> <C> <C> <C>
Florida 56 6,535,254 92.0% 55 6,558,734 92.7%
California 39 4,879,051 98.8% 39 4,922,329 98.4%
Texas 36 4,579,263 92.8% 33 4,125,058 94.2%
Georgia 26 2,556,471 93.3% 26 2,553,041 95.2%
Ohio 14 1,870,079 93.5% 13 1,760,955 96.7%
North Carolina 13 1,302,751 98.1% 13 1,302,751 97.4%
Colorado 12 1,188,480 99.2% 10 897,788 97.9%
Washington 9 1,095,457 98.1% 10 1,180,020 95.8%
Oregon 8 740,095 93.2% 9 776,853 91.7%
Alabama 7 665,440 95.3% 5 516,062 97.9%
Arizona 9 627,612 98.6% 8 522,014 97.9%
Tennessee 10 493,860 99.4% 10 493,860 99.7%
Virginia 6 408,368 97.6% 6 419,440 95.3%
Missouri 2 370,176 92.9% 2 369,045 95.8%
Kentucky 5 321,689 94.2% 5 325,347 100.0%
Illinois 2 300,162 91.6% 1 178,601 86.4%
Michigan 3 275,085 89.5% 3 274,987 94.1%
South Carolina 5 241,541 100.0% 4 183,872 97.4%
Delaware 2 240,418 99.3% 2 239,077 98.6%
Mississippi 2 185,061 98.3% 2 185,061 97.7%
New Jersey 3 112,640 100.0% 3 112,514 100.0%
Wyoming 1 87,777 100.0% 1 87,777 -
Maryland 1 6,763 - - - -
Pennsylvania 1 6,000 100.0% 1 6,000 100.0%
-------------- --------------- ---------------- -------------- --------------- -------------
Total 272 29,089,493 94.9% 261 27,991,186 95.4%
============== =============== ================ ============== =============== =============
</TABLE>

* Excludes pre-stabilized properties under development

We are focused on building a portfolio of grocery-anchored
neighborhood shopping centers that should withstand adverse economic conditions
by providing convenient shopping for daily necessities and foot traffic for
adjacent local tenants. Regency's current investment markets have continued to
offer stable economies, and accordingly, we expect to realize growth in net
income as a result of increasing occupancy in the portfolio, increasing rental
rates, development and acquisition of shopping centers in targeted markets, and
redevelopment of existing shopping centers.

25
The following table summarizes the four largest grocery tenants
occupying our shopping centers at December 31, 2001:
<TABLE>
<CAPTION>
Percentage of Percentage of
Grocery Number of Company- Annualized Average Remaining
Anchor Stores (a) owned GLA Base Rent (b) Lease Term
------ ---------- --------- ------------- ----------
<S> <C> <C> <C> <C>
Kroger 60 11.5% 9.2% 16 years
Publix 48 7.5% 5.4% 13 years
Safeway 48 5.9% 4.8% 12 years
Albertsons 25 3.2% 2.7% 15 years
</TABLE>
(a) Includes grocery tenant owned stores
(b) Includes properties owned through joint ventures

Acquisition and Development of Shopping Centers
- -----------------------------------------------

We have implemented a growth strategy dedicated to developing and
acquiring high-quality shopping centers. Our development program makes a
significant contribution to our overall growth. Development is customer-driven,
meaning we generally have an executed lease in hand from the anchor before we
begin construction. Developments serve the growth needs of our grocery and
specialty retail customers, result in modern shopping centers with 20-year
leases from the grocer anchors, and produce either attractive returns on
invested capital or profits from sale. This development process can require 12
to 36 months from initial land or redevelopment acquisition through construction
and lease-up and finally stabilized income, depending upon the size and type of
project. Generally, anchor tenants begin operating their stores prior to
construction completion of the entire center, resulting in rental income during
the development phase.

At December 31, 2001, we had 41 projects under construction or
undergoing major renovations, which, when complete will represent an investment
of $622 million before reimbursement of certain tenant-related costs and
expected sale proceeds from adjacent land and outparcels. Total costs necessary
to complete these developments are estimated to be $202 million and will be
expended through 2004. These developments are approximately 68% complete and 79%
pre-leased. During 2001, we also purchased three grocery anchored shopping
centers for $72.8 million, representing 435,720 square feet of GLA.

Regency has a 20% equity interest in Columbia Regency Retail Partners,
LLC ("Columbia"), a joint venture with Columbia PERFCO Partners, L.P. ("PERFCO")
that was formed for the purpose of investing in retail shopping centers. During
2001, Columbia acquired two shopping centers from Regency for $32.3 million,
acquired two shopping centers from unaffiliated sellers for $42.0 million, and
acquired three shopping centers from PERFCO for $73.4 million. During 2001 and
2000, we recognized gains on the sale of shopping centers to Columbia of $1.0
million and $3.7 million, respectively, which represents gain recognition on
only that portion of Columbia not owned by us, and received net proceeds of
$24.9 million and $40.5 million, respectively.

Regency has a 25% equity interest in Macquarie CountryWide-Regency,
LLC, ("MCWR") a joint venture with an affiliate of Macquarie CountryWide Trust
of Australia, a Sydney, Australia-based property trust focused on investing in
grocery-anchored shopping centers. During 2001, MCWR acquired five shopping
centers from Regency for $36.7 million. During 2001, the Company recognized
gains on the sale of shopping centers to MCWR of $1.8 million, which represents
gain recognition on only that portion of MCWR not owned by us, and received net
proceeds of $27.8 million.

The Columbia and MCWR joint ventures intend to continue to acquire
retail shopping centers, some of which may be sold to them by Regency. We are
required to provide our pro rata share of the purchase price of real estate to
be acquired by these ventures.

During 2000, we acquired the non-owned portion of two properties in one
joint venture for $2.5 million in cash. The net assets of the joint venture were
and continue to be consolidated into Regency. Prior to acquiring the non-owned
portion, the joint venture partner's interest was reflected as limited partners'
interest in consolidated partnerships in our financial statements. We also
acquired the non-owned portion of nine properties in five joint ventures,
previously accounted for using the equity method, for $4.4 million consisting of

26
cash, common stock and Units. As a result, these joint ventures are wholly owned
by us and are consolidated for financial reporting purposes as of the date of
the acquisition.

On February 28, 1999, we acquired Pacific Retail Trust ("Pacific") for
approximately $1.157 billion. At the date of the acquisition, Pacific was
operating or had under development 71 retail shopping centers representing 8.4
million square feet of GLA. During 1998, we acquired 43 shopping centers and
joint ventures for a total investment of $384.3 million ("1998 Acquisitions")
excluding contingent consideration. During 2000 and 1999, we paid contingent
consideration of $5.0 million and $9.0 million, respectively, related to the
1998 Acquisitions. No additional contingent consideration is due related to
these acquisitions.

Liquidity and Capital Resources
- -------------------------------

We expect that cash generated from revenues will provide the necessary
funds on a short-term basis to pay our operating expenses, interest expense,
scheduled principal payments on outstanding indebtedness, recurring capital
expenditures necessary to maintain our shopping centers properly, and
distributions to share and unit holders. Net cash provided by operating
activities was $184.1 million and $178.5 million for the years ended December
31, 2001 and 2000, respectively. During 2001 and 2000, we incurred capital
expenditures of $15.8 million and $19.1 million to improve our shopping center
portfolio, paid scheduled principal payments of $6.1 million and $6.2 million to
our lenders, and paid dividends and distributions of $154.4 million and $145.1
million to our share and unit holders.

Although no tenant represents more than 10% of our annual base rental
revenues, and base rent is supported by long-term lease contracts, tenants who
file bankruptcy have the right to cancel their leases and close the related
stores. In the event that a tenant with a significant number of leases in our
shopping centers filed bankruptcy and cancelled its leases, it could cause a
significant reduction to our revenues. We are not currently aware of any current
or pending bankruptcy of any of our tenants that would cause a significant
reduction to our revenues.

We expect to meet long-term capital requirements for maturing debt, the
acquisition of real estate, and the renovation or development of shopping
centers from: (i) cash generated from operating activities after the payments
described above, (ii) proceeds from the sale of real estate, (iii) joint
venturing of real estate, (iv) increases in debt, and (v) equity raised in the
private or public markets. Proceeds from the sale of real estate includes the
sale of out-parcels and developments as well as the sale of low-growth shopping
centers. Our commitment to maintaining a high-quality portfolio dictates that we
continually assess the value of all of our properties and sell those that no
longer meet our long-term investment standards to third parties. Joint venturing
of assets provides Regency with a capital source for new development and
acquisitions, while earning market based fees as the asset manager. During 2001
and 2000, proceeds from the sale of real estate to third parties and joint
ventures were $142.0 million and $165.9 million, respectively.

Net cash used in investing activities was $162.3 million and $335.3
million during 2001 and 2000, respectively, primarily for the purposes discussed
under Acquisition and Development of Shopping Centers. These amounts are net of
the proceeds from sales of real estate discussed above. Net cash used in
financing activities was $94.9 million in 2001 and net cash provided from
financing activities was $203.6 million in 2000. The net cash used in financing
activities was a result of reducing the balance of the line of credit (the
"Line") using cash balances available on December 31, 2000.

Outstanding debt at December 31, 2001 and 2000 consists of the
following (in thousands):
<TABLE>
<CAPTION>
2001 2000
---- ----
<S> <C> <C>
Notes Payable:
Fixed rate mortgage loans $ 240,091 270,491
Variable rate mortgage loans 21,691 40,640
Fixed rate unsecured loans 760,939 529,941
-------------- ---------------
Total notes payable 1,022,721 841,072
Unsecured line of credit 374,000 466,000
-------------- ---------------
Total $ 1,396,721 1,307,072
============== ===============
</TABLE>
27
Mortgage loans are secured by certain real estate properties, and may
be prepaid, but could be subject to a yield-maintenance premium. Mortgage loans
are generally due in monthly installments of interest and principal and mature
over various terms through 2019. Variable interest rates on mortgage loans are
currently based on LIBOR plus a spread in a range of 125 basis points to 175
basis points. Fixed interest rates on mortgage loans range from 6.82% to 9.5%.

During 2001, we modified the terms of the Line by reducing the
commitment to $600 million, reducing the interest rate spread from 1.0% to .85%
and extending the maturity date to April 2004. A reduction in the Line allowed
us to reduce the commitment to a level that is sufficient to fund our short-term
capital needs without paying unnecessary fees on unused commitments not expected
to be used. Interest rates paid on the Line at December 31, 2001 and 2000 were
based on LIBOR plus .85% and 1.0% or 2.913% and 7.875%, respectively. The spread
that we pay on the Line is dependent upon maintaining specific investment grade
ratings. We are also required to comply, and are in compliance, with certain
financial and other covenants customary with this type of unsecured financing.
The Line is used primarily to finance the acquisition and development of real
estate, but is also available for general working capital purposes.

Subsequent to December 31, 2001, we paid down the Line with the net
proceeds of an unsecured debt offering for $250 million completed on January 15,
2002. The notes have a fixed interest rate of 6.75%, were priced at 99.850%, are
due on January 15, 2012 and are guaranteed by Regency.

On December 12, 2001, we completed a $20 million unsecured debt
offering with an interest rate of 7.25%. These notes were priced at 99.375% and
are due on December 12, 2011. On January 22, 2001, we completed a $220 million
unsecured debt offering with an interest rate of 7.95%. These notes were priced
at 99.867% and are due on January 15, 2011. The net proceeds of these offerings
were used to reduce the balance of the Line.

During 2000, we completed $160 million of unsecured debt offerings with
an interest rate of 8.0% to 8.45% and are due in 2010. During 1999, we completed
$250 million of unsecured debt offerings with interest rates of 7.4% to 7.75%,
due in 2004 and 2009. The net proceeds of these offerings were used to reduce
the balance of the Line.

As of December 31, 2001, scheduled principal repayments on notes
payable and the Line were as follows (in thousands):

<TABLE>
<CAPTION>
Scheduled
Principal Term Loan Total
Scheduled Payments by Year Payments Maturities Payments
-------------------------- -------------- --------------- ---------------
<S> <C> <C> <C>
2002 $ 5,051 44,083 49,134
2003 4,803 22,863 27,666
2004 (includes the Line) 5,185 585,829 591,014
2005 4,011 148,029 152,040
2006 3,578 24,089 27,667
Beyond 5 Years 29,422 511,933 541,355
Unamortized debt premiums - 7,845 7,845
-------------- --------------- ---------------
Total $ 52,050 1,344,671 1,396,721
============== =============== ===============
</TABLE>

Unconsolidated partnerships and joint ventures in which we have an
investment also had mortgage loans payable of $67.5 million at December 31,
2001. Our proportionate share of these loans is $14.7 million. Mortgage loans
payable totaling $62.5 million are non-recourse and contain no other provisions
that would result in a contingent liability to the Company. The Company is the
guarantor of a $5.0 million mortgage loan for Regency Ocean East Partnership,
L.P.

The fair value of our notes payable and the Line are estimated
based on the current rates available to us for debt of the same remaining
maturities. Variable rate notes payable and the Line are considered to be at
fair value since the interest rates on such instruments reprice based on current
market conditions. Fixed rate loans assumed in the connection with real estate
acquisitions are recorded in the accompanying financial statements at fair
value. Based on the borrowing rates currently available to us for loans with
similar terms and average maturities, the fair value of long-term debt is $1.43
billion.

28
RCLP has issued Cumulative Redeemable Preferred Units ("Preferred
Units") in various amounts since 1998. The issues were sold primarily to
institutional investors in private placements. The Preferred Units, which may be
called by RCLP at par after certain dates ranging from 2003 to 2005, have no
stated maturity or mandatory redemption, and pay a cumulative, quarterly
dividend at fixed rates ranging from 8.125% to 9.125%. At any time after 10
years from the date of issuance, the Preferred Units may be exchanged for
Cumulative Redeemable Preferred Stock ("Preferred Stock") at an exchange rate of
one share for one unit. The Preferred Units and the related Preferred Stock are
not convertible into Regency common stock. The net proceeds of these offerings
were used to reduce the Line. At December 31, 2001 and 2000 the face value of
total preferred units issued was $384 million with an average fixed distribution
rate of 8.72%.

Our real estate portfolio grew by 5.6% during 2001 as a result of the
acquisition and development activity discussed above. We intend to continue to
grow our portfolio through acquisitions and development, either directly or
through our joint venture relationships. Because acquisition and development
activities are discretionary in nature, they are not expected to burden our
capital resources currently available for liquidity requirements. Regency
expects that cash provided by operating activities, unused amounts available
under the Line, and cash reserves are adequate to meet liquidity requirements.

Critical Accounting Policies
- ----------------------------

In the course of developing and evaluating accounting policies and
procedures, we use estimates, assumptions and judgements to determine the most
appropriate methods to be applied. Such processes are used in determining
capitalization of costs related to real estate, value impairment of our real
estate portfolio, and taxable income.

In determining capitalized costs related to real estate, we consider
whether costs incurred have extended the useful life of a property and should be
capitalized or if it is recurring maintenance and should be expensed to
operations; we evaluate the direct costs associated with our development
program, the size of the development pipeline, and our development success rate;
and as it pertains to capitalized interest, interest rates available to the
company, the start of the development process, and the date that the project has
been completed and ready for its intended use.

In determining the fair value of our real estate portfolio, we consider
future cash flow projections on a property by property basis, current interest
rates, current market conditions of the geographical location of each property,
and the cost to sell.

We believe that Regency qualifies and we intend for Regency to qualify
as a REIT under the Internal Revenue Code. As a REIT, Regency is allowed to
reduce taxable income by all or a portion of its distributions to stockholders.
As distributions have exceeded taxable income, no provision for federal income
taxes has been made

Results from Operations
- -----------------------

Comparison 2001 to 2000

Revenues increased $27.0 million or 7% to $388.5 million in 2001. The
increase was due primarily to revenues from newly completed developments that
only partially operated during 2000, and from growth in rental rates at the
operating properties. Minimum rent increased $15.4 million or 6%, and recoveries
from tenants increased $6.4 million or 9%. At December 31, 2001, we were
operating or developing 272 shopping centers. We identify our shopping centers
as either development properties or stabilized properties. Development
properties are defined as properties that are in the construction and initial
lease-up process that are not yet fully leased (fully leased generally means
greater than 90% leased) and occupied. Stabilized properties are all properties
not identified as development. At December 31, 2001, we had 231 stabilized
shopping centers that were 94.9% leased. At December 31, 2000, these properties
were 95.4% leased. In 2001, rental rates grew by 10.5% from renewal leases and
new leases replacing previously occupied spaces in the stabilized properties.

Service operations revenue includes management fees and commission
income, profits and losses from the sale of developed properties and gains or
losses from the sale of land and outparcels. The Company accounts for profit

29
recognition on sales of real estate in accordance with FASB Statement No. 66,
"Accounting for Sales of Real Estate." Profits from sales of real estate will
not be recognized by the Company unless a sale has been consummated; the buyer's
initial and continuing investment is adequate to demonstrate a commitment to pay
for the property; the Company has transferred to the buyer the usual risks and
rewards of ownership; and the Company does not have substantial continuing
involvement with the property. Service operations revenue increased by $4.3
million to $31.5 million in 2001, or 16%. The increase was primarily due to a
$12.4 million increase in gains from the sale of land and outparcels, a $1.7
million increase in management fees primarily related to the Columbia and MCWR
joint ventures, offset by a $9.8 million reduction in development profits. The
reduction in development profits was a result of selling fewer developments
during 2001 vs. 2000.

Operating expenses increased $17.8 million or 11% to $181.4 million in
2001. Combined operating and maintenance, and real estate taxes increased $6.7
million or 8% during 2001 to $89.0 million. The increase was primarily due to
expenses incurred by newly completed developments that only partially operated
during 2000, and general increases in operating expenses on the stabilized
properties. General and administrative expenses were $20.6 million during 2001
vs. $19.9 million in 2000 or 3% higher as a result of general salary and benefit
increases. Depreciation and amortization increased $8.1 million during 2001 or
14% primarily due to developments that only partially operated during 2000.

We review our real estate portfolio for value impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. We determine impairment based upon the difference
between estimated sales value (less estimated costs to sell) and net book value.
During 2001 and 2000 we recorded a provision for loss on operating properties
held for sale of $1.6 million and $13.0 million, respectively.

Interest expense increased to $74.4 million in 2001 from $72.0 million
in 2000 or 3%. The increase was primarily due to higher debt balances and a
higher percentage of outstanding debt with fixed interest rates, which are
generally higher than variable interest rates. Regency had $1.4 billion and $1.3
billion of outstanding debt at December 31, 2001 and 2000, respectively. On
December 31, 2001, 72% of outstanding debt had fixed interest rates vs. 61% on
December 31, 2000.

Preferred unit distributions increased $3.9 million to $33.5 million
during 2001 as a result of the preferred units issued in 2000.

Net income for common stockholders was $97.7 million in 2001 vs. $84.8
million in 2000, or a 15% increase. Diluted earnings per share was $1.69 in
2001 vs. $1.49 in 2000, or 13% higher as a result of the increase in net income.

Comparison 2000 to 1999

Revenues increased $59.7 million or 20% to $361.6 million in 2000. The
increase was due primarily to the Pacific acquisition, which did not occur until
February 28, 1999, revenues from newly completed developments that only
partially operated during 1999, and from growth in rental rates and occupancy
levels at the operating properties. Minimum rent increased $38.2 million or 18%,
and recoveries from tenants increased $13.8 million or 25%. At December 31,
2000, Regency was operating or developing 261 shopping centers. At December 31,
2000, we had 210 stabilized shopping centers that were 95.4% leased. At December
31, 1999, these properties were 94.2% leased. In 2000, rental rates grew by 8%
from renewal leases and new leases replacing previously occupied spaces in the
stabilized properties.

Service operations revenue increased by $9.0 million to $27.2 million
in 2000, or 49%. The increase was primarily due to a $11.1 million increase in
development profits offset by a $2.1 million reduction in property management
fees. During 2000 we reduced the portfolio of properties managed for third party
owners that was unprofitable.

Operating expenses increased $27.8 million or 20% to $163.6 million in
2000. Combined operating and maintenance, and real estate taxes increased $14.8
million or 22% during 2000 to $82.3 million. The increase was primarily due to
the Pacific acquisition, expenses incurred by newly completed developments that
only partially operated during 1999, and general increases in operating expenses
on the stabilized properties. General and administrative expenses were $19.9
million during 2000 vs. $19.3 million in 1999 or 3% higher as a result of
general salary and benefit increases, and new employees hired in 2000.
Depreciation and amortization increased $10.8 million during 2000 or 22%

30
primarily due to the Pacific acquisition and developments that only partially
operated during 1999.

During 2000, we recorded a provision for loss on operating properties
held for sale of $13.0 million related to a portfolio of properties under
contract for sale that no longer met our long-term investment standards. These
properties were classified as operating properties held for sale at December 31,
2000, and depreciation and amortization was suspended.

Interest expense increased to $72.0 million in 2000 from $60.1 million
in 1999 or 20%. The increase was primarily due to the assumption of debt from
the Pacific acquisition, and higher interest costs related to interest rate
increases on outstanding debt balances including the unsecured debt offerings
completed in 2000 and 1999.

Preferred unit distributions increased $17.2 million to $29.6 million
during 2000 as a result of the preferred units issued in 2000 and 1999. Average
fixed distribution rates of the preferred units were 8.72% at December 31, 2000
vs. 8.71% at December 31, 1999.

Net income for common stockholders was $84.8 million in 2000 vs. $87.6
million in 1999, or a 3% decrease. The decline was primarily a result of the
provision for loss on operating properties held for sale and increased preferred
unit distributions, net of the acquisition and development activity described
above. Diluted earnings per share was $1.49 in 2000 vs. $1.61 in 1999, or 7.5%
lower as a result of the decrease in net income.

New Accounting Standards and Accounting Changes
- -----------------------------------------------

In August 2001, the Financial Accounting Standards Board issued FASB
Statement No. 144, "Accounting for the Impairment or Disposal of Long-Lived
Assets" ("Statement 144"), which supercedes FASB Statement No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of" ("Statement 121"). Statement 144 retains the fundamental provisions in
Statement 121 for recognizing and measuring impairment losses on long-lived
assets held for use and long-lived assets to be disposed of by sale, while also
resolving significant implementation issues associated with Statement 121.
Regency is required to adopt Statement 144 no later than the year beginning
after December 15, 2001, and plans to adopt its provisions for the quarter
ending March 31, 2002. We have determined that our portfolio of operating
properties held for sale will have to be reevaluated given the establishment of
the six criteria set forth in Statement 144. We believe that the majority of the
assets will not meet all six criteria and thus will have to be reclassified as
properties to be held and used. We have determined that should we reclassify all
of these properties, no additional charges to expense would occur. We have
determined that the other provisions of Statement 144 will not have a
significant impact on operations.

The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 138, "Accounting for Certain Derivative Instruments and
Certain Hedging Activities, an Amendment to FASB Statement No. 133" ("FAS 138"),
which is effective for all fiscal quarters of all fiscal years beginning after
June 15, 2000. FAS 138 and FAS 133 establish accounting and reporting standards
for derivative instruments and hedging activities. FAS 138 and FAS 133 require
entities to recognize all derivatives as either assets or liabilities in the
balance sheet and measure those instruments at fair value. FAS 138 and FAS 133
will have no impact to the financial statements as we have no derivative
instruments.

Environmental Matters
- ---------------------

Regency, like others in the commercial real estate industry, is subject
to numerous environmental laws and regulations. The operation of dry cleaning
plants at our shopping centers is the principal environmental concern. We
believe that the tenants who operate these plants do so in accordance with
current laws and regulations and have established procedures to monitor their
operations. Additionally, we use all legal means to cause tenants to remove dry
cleaning plants from our shopping centers. Where available, we have applied and
been accepted into state-sponsored environmental programs. We have a blanket
environmental insurance policy that covers Regency against third party
liabilities and remediation costs on shopping centers that currently have no
known environmental contamination. We have also placed environmental insurance
on specific properties with known contamination in order to mitigate Regency's

31
environmental risk. We believe that the ultimate disposition of currently known
environmental matters will not have a material effect on the financial position,
liquidity, or operations of Regency.

Inflation
- ---------

Inflation has remained relatively low during 2001 and 2000 and has had
a minimal impact on the operating performance of the shopping centers; however,
substantially all of our long-term leases contain provisions designed to
mitigate the adverse impact of inflation. Such provisions include clauses
enabling us to receive percentage rentals based on tenants' gross sales, which
generally increase as prices rise, and/or escalation clauses, which generally
increase rental rates during the terms of the leases. Such escalation clauses
are often related to increases in the consumer price index or similar inflation
indices. In addition, many of our leases are for terms of less than ten years,
which permits us to seek increased rents upon re-rental at market rates. Most of
our leases require the tenants to pay their share of operating expenses,
including common area maintenance, real estate taxes, insurance and utilities,
thereby reducing our exposure to increases in costs and operating expenses
resulting from inflation.

Item 7a. Quantitative and Qualitative Disclosures about Market Risk

Market Risk
- -----------

Regency is exposed to interest rate changes primarily as a result of
the Line and long-term debt used to maintain liquidity and fund capital
expenditures and expansion of Regency's real estate investment portfolio and
operations. Regency's interest rate risk management objective is to limit the
impact of interest rate changes on earnings and cash flows and to lower its
overall borrowing costs. To achieve its objectives Regency borrows primarily at
fixed rates and may enter into derivative financial instruments such as interest
rate swaps, caps and treasury locks in order to mitigate its interest rate risk
on a related financial instrument. Regency has no plans to enter into derivative
or interest rate transactions for speculative purposes, and at December 31,
2001, Regency did not have any borrowings hedged with derivative financial
instruments.

Regency's interest rate risk is monitored using a variety of
techniques. The table below presents the principal cash flows (in thousands),
weighted average interest rates of remaining debt, and the fair value of total
debt (in thousands), by year of expected maturity to evaluate the expected cash
flows and sensitivity to interest rate changes.
<TABLE>
<CAPTION>
Fair
2002 2003 2004 2005 2006 Thereafter Total Value
---- ---- ---- ---- ---- ---------- ----- -----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Fixed rate debt 48,906 18,103 205,114 152,040 27,667 541,355 993,185 1,033,827
Average interest rate for all debt 7.87% 7.85% 7.97% 8.05% 8.08% 8.08% - -

Variable rate LIBOR debt 228 9,563 385,900 - - - 395,691 395,691
Average interest rate for all debt 5.35% 5.29% - - - - - -
</TABLE>

As the table incorporates only those exposures that exist as of
December 31, 2001, it does not consider those exposures or positions, which
could arise after that date. Moreover, because firm commitments are not
presented in the table above, the information presented therein has limited
predictive value. As a result, Regency's ultimate realized gain or loss with
respect to interest rate fluctuations will depend on the exposures that arise
during the period, Regency's hedging strategies at that time, and interest
rates.

Item 8. Consolidated Financial Statements and Supplementary Data

The Consolidated Financial Statements and supplementary data included in this
Report are listed in Part IV, Item 14(a).

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.

32
PART III

Item 10. Directors and Executive Officers of the Registrant

Information concerning the directors of Regency is incorporated herein
by reference to Regency's definitive proxy statement to be filed with the
Securities and Exchange Commission within 120 days after the end of the fiscal
year covered by this Form 10-K with respect to its 2002 Annual Meeting of
Shareholders. The following provides information concerning the executive
officers of Regency.

MARTIN E. STEIN, JR. Mr. Stein, age 49, is Chairman of the Board and
Chief Executive Officer of Regency. He served as President of Regency from its
initial public offering in October 1993 until December 31, 1998. Mr. Stein also
served as President of Regency's predecessor real estate division since 1981,
and Vice President from 1976 to 1981. He is a director of Patriot Transportation
Holding, Inc., a publicly held transportation and real estate company, Stein
Mart, Inc. and Florida Rock Industries, Inc.

MARY LOU FIALA. Mrs. Fiala, age 50, became President and Chief
Operating Officer of Regency in January 1999. Before joining Regency she was
Managing Director - Security Capital U.S. Realty Strategic Group from March
1997 to January 1999. Ms. Fiala was Senior Vice President and Director of
Stores, New England - Macy's East/Federated Department Stores from 1994 to March
1997. From 1976 to 1994, Ms. Fiala held various merchandising and store
operations positions with Macy's/Federated Department Stores.

BRUCE M. JOHNSON Mr. Johnson, age 54, has been Managing Director and
Chief Financial Officer of Regency since its initial public offering in October
1993. Mr. Johnson also served as Executive Vice President of Regency's
predecessor real estate division since 1979.

Item 11. Executive Compensation

Incorporated herein by reference to Regency's definitive proxy
statement to be filed with the Securities and Exchange Commission within 120
days after the end of the fiscal year covered by this Form 10-K with respect to
its 2002 Annual Meeting of Shareholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management

Incorporated herein by reference to Regency's definitive proxy
statement to be filed with the Securities and Exchange Commission within 120
days after the end of the fiscal year covered by this Form 10-K with respect to
its 2002 Annual Meeting of Shareholders.

Item 13. Certain Relationships and Related Transactions

Incorporated herein by reference to Regency's definitive proxy
statement to be filed with the Securities and Exchange Commission within 120
days after the end of the fiscal year covered by this Form 10-K with respect to
its 2002 Annual Meeting of Shareholders.

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) Financial Statements and Financial Statement Schedules:

Regency's 2001 financial statements and financial statement schedule,
together with the report of KPMG LLP are listed on the index
immediately preceding the financial statements at the end of this
report.

(b) Reports on Form 8-K:

None

33
(c)  Exhibits:


3. Articles of Incorporation and Bylaws

(i) Restated Articles of Incorporation of Regency Centers
Corporation as amended to date.

(ii) Restated Bylaws of Regency Centers Corporation,
(incorporated by reference to Exhibit 10 of the
Company's Form 10-Q filed November 7, 2000).

4. (a) See exhibits 3(i) and 3(ii) for provisions of the Articles of
Incorporation and Bylaws of Regency Centers Corporation
defining rights of security holders.

(b) Indenture dated July 20, 1998 between Regency Centers, L.P.,
the guarantors named therein and First Union National Bank, as
trustee (incorporated by reference to Exhibit 4.1 to the
registration statement on Form S-4 of Regency Centers, L.P.,
No. 333-63723).

(c) Indenture dated March 9, 1999 between Regency Centers, L.P.,
the guarantors named therein and First Union National Bank, as
trustee (incorporated by reference to Exhibit 4.1 to the
registration statement on Form S-3 of Regency Centers, L.P.,
No. 333-72899)

(d) Indenture dated December 5, 2001 between Regency Centers,
L.P., the guarantors named therein and First Union National
Bank, as trustee (incorporated by referenced to Exhibit 4.4 of
Form 8-K of Regency Centers, L.P. filed December 10, 2001,
File No. 0-24763)

10. Material Contracts

~(a) Regency Centers Corporation 1993 Long Term Omnibus
Plan, as amended.

~*(b) Form of Stock Purchase Award Agreement

~*(c) Form of Management Stock Pledge Agreement, relating
to the Stock Purchase Award Agreement filed as
Exhibit 10(b)

~*(d) Form of Promissory Note, relating to the Stock
Purchase Award Agreement filed as Exhibit 10(b)

~*(e) Form of Option Award Agreement for Key Employees

~*(f) Form of Option Award Agreement for Non-Employee
Directors

~*(g) Annual Incentive for Management Plan

~*(h) Form of Director/Officer Indemnification Agreement


- -------------------------
~ Management contract or compensatory plan or arrangement filed
pursuant to S-K 601(10)(iii)(A).
* Included as an exhibit to Pre-effective Amendment No. 2 to the
Company's registration statement on Form S-11 filed October 5, 1993
(33-67258), and incorporated herein by reference


34
~*(i)        Form of Non-Competition Agreement between Regency
Centers Corporation and Joan W. Stein, Robert L.
Stein, Richard W. Stein, the Martin E. Stein
Testamentary Trust A and the Martin E. Stein
Testamentary Trust B.

(j) The following documents relating to the purchase by
Security Capital U.S. Realty and Security Capital
Holdings, S.A. of up to 45% of the Registrant's
outstanding common stock:

++ (i) Stock Purchase Agreement dated June 11, 1996.

++ (ii) Stockholders' Agreement dated July 10, 1996.

(A) First Amendment of Stockholders'
Agreement dated February 10, 1997
(incorporated by reference to the
Company's Form 8-K report filed
March 14, 1997)

(B) Amendment No. 2 to Stockholders'
Agreement dated December 4, 1997
(incorporated by reference to Exhibit
6.2 to Schedule 13D/A filed by
Security Capital U.S. Realty on
December 11, 1997)

- --------------------------
~ Management contract or compensatory plan or arrangement filed
pursuant to S-K 601(10)(iii)(A).
* Included as an exhibit to Pre-effective Amendment No. 2 to the
Company's registration statement on Form S-11 filed October 5, 1993
(33-67258), and incorporated herein by reference
++ Filed as appendices to the Company's definitive proxy statement
dated August 2, 1996 and incorporated herein by reference.



35
(C)     Amendment No. 3 to Stockholders
Agreement dated September 23, 1998
(incorporated by reference to Exhibit
8.2 to Schedule 13D/A filed by
Security Capital U.S. Realty on
October 2, 1998)

(D) Letter Agreement dated June 14, 2000
to Stockholders Agreement dated
September 23, 1998 (incorporated by
reference to Exhibit 10.2 to
Schedule 13D/A filed by Security
Capital U.S. Realty on September 27,
2000)

++ (iii) Registration Rights Agreement dated July 10,
1996.

(k) Stock Grant Plan adopted on January 31, 1994 to grant
stock to employees (incorporated by reference to the
Company's Form 10-Q filed May 12, 1994).

~@ (l) Criteria for Restricted Stock Awards under 1993 Long
Term Omnibus Plan.

~@ (m) Form of 1996 Stock Purchase Award Agreement.

@ (n) Form of 1996 Management Stock Pledge Agreement
relating to the Stock Purchase Award Agreement filed
as Exhibit 10(o).

~@ (o) Form of Promissory Note relating to 1996 Stock
Purchase Award Agreement filed as Exhibit 10(o).

(p) Third Amended and Restated Agreement of Limited
Partnership of Regency Centers, L.P., as amended.

(q) Second Amended and Restated Credit Agreement dated as
of July 21, 2000 by and among Regency Centers, L.P.,
a Delaware limited partnership (the "Borrower"),
Regency Realty Corporation, a Florida corporation
(the "Parent"), each of the financial institutions
initially a signatory hereto together with their
assignees, (the "Lenders"), and Wells Fargo Bank,
National Association, as contractual representative
of the Lenders to the extent and in the manner
provided, (incorporated by reference to Exhibit 10 of
the Company's Form 10-Q filed November 7, 2000).

~(r) Amended and Restated Severance and Change of Control
Agreement dated as of March, 2002 by and between
REGENCY CENTERS CORPORATION, a Florida corporation
(the "Company") and Martin E. Stein, Jr. (the
"Employee") and Mary Lou Fiala (the "Employee")

~(s) Amended and Restated Severance and Change of Control
Agreement dated as of March, 2002 by and between
REGENCY CENTERS CORPORATION, a Florida corporation
(the "Company") and Bruce M. Johnson (the "Employee")

21. Subsidiaries of the Registrant

23. Consent of KPMG LLP

- --------------------------
~ Management contract or compensatory plan or arrangement filed pursuant
to S-K 601(10)(iii)(A).
++ Filed as appendices to the Company's definitive proxy statement dated
August 2, 1996 and incorporated herein by reference.
@ Filed as an exhibit to the Company's Form 10-K filed March 25, 1997 and
incorporated herein by reference.


36
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

REGENCY CENTERS CORPORATION

Date: March 21, 2002 By: /s/ Martin E. Stein, Jr.
--------------------------------------
Martin E Stein, Jr., Chairman of the
Board and Chief Executive Officer

Date: March 21, 2002 By: /s/ Bruce M. Johnson
--------------------------------------
Bruce M. Johnson, Managing Director
and Principal Financial Officer

Date: March 21, 2002 By: /s/ J. Christian Leavitt
--------------------------------------
J. Christian Leavitt, Senior Vice
President, Finance and Principal
Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

Date: March 21, 2002 /s/ Martin E. Stein, Jr.
----------------------------------------
Martin E. Stein, Jr., Chairman of the
Board and Chief Executive Officer

Date: March 21, 2002
/s/ Mary Lou Fiala
----------------------------------------
Mary Lou Fiala, President, Chief
Operating Officer and Director

Date: March 21, 2002 /s/ Raymond L. Bank
----------------------------------------
Raymond L. Bank, Director

Date: March 21, 2002 /s/ C. Ronald Blankenship
----------------------------------------
C. Ronald Blankenship, Director

Date: March 21, 2002 /s/ A. R. Carpenter
----------------------------------------
A. R. Carpenter, Director

Date: March 21, 2002 /s/ J. Dix Druce, Jr.
----------------------------------------
J. Dix Druce, Jr., Director

Date: March 21, 2002 /s/ John T. Kelley
----------------------------------------
John T. Kelley, Director

Date: March 21, 2002 /s/ Douglas S. Luke
----------------------------------------
Douglas S. Luke, Director

Date: March 21, 2002 /s/ John C. Schweitzer
----------------------------------------
John C. Schweitzer, Director

Date: March 21, 2002 /s/ Thomas G. Wattles
----------------------------------------
Thomas G. Wattles, Director

Date: March 21, 2002 /s/ Terry N. Worrell
----------------------------------------
Terry N. Worrell, Director

37
REGENCY CENTERS CORPORATION

INDEX TO FINANCIAL STATEMENTS




Regency Centers Corporation

Independent Auditors' Report F-2
Consolidated Balance Sheets as of December 31, 2001 and 2000 F-3
Consolidated Statements of Operations for the years ended
December 31, 2001, 2000, and 1999 F-4
Consolidated Statements of Stockholders' Equity for the years
ended December 31, 2001, 2000 and 1999 F-5
Consolidated Statements of Cash Flows for the years ended
December 31, 2001, 2000, and 1999 F-6
Notes to Consolidated Financial Statements F-8


Financial Statement Schedule

Independent Auditors' Report on Financial Statement Schedule S-1

Schedule III - Regency Centers Corporation Combined Real Estate and
Accumulated Depreciation - December 31, 2001 S-2



All other schedules are omitted because they are not applicable or because
information required therein is shown in the consolidated financial statements
or notes thereto.







F-1
Independent Auditors' Report


The Shareholders and Board of Directors
Regency Centers Corporation:


We have audited the accompanying consolidated balance sheets of Regency Centers
Corporation and subsidiaries as of December 31, 2001 and 2000, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
each of the years in the three-year period ended December 31, 2001. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Regency Centers
Corporation and subsidiaries as of December 31, 2001 and 2000, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 2001 in conformity with accounting principles
generally accepted in the United States of America.



/s/ KPMG LLP

KPMG LLP





Jacksonville, Florida
January 31, 2002


F-2
REGENCY CENTERS CORPORATION
Consolidated Balance Sheets
December 31, 2001 and 2000


<TABLE>
<CAPTION>
2001 2000
---- ----
<S> <C> <C>
Assets
Real estate investments (notes 2, 5 and 9):
Land $ 600,081,672 564,089,984
Buildings and improvements 1,914,961,155 1,813,554,881
------------------ ---------------
2,515,042,827 2,377,644,865
Less: accumulated depreciation 202,325,324 147,053,900
------------------ ---------------
2,312,717,503 2,230,590,965
Properties in development 408,437,476 296,632,730
Operating properties held for sale 158,121,462 184,150,762
Investments in real estate partnerships (note 4) 75,229,636 85,198,279
------------------ ---------------
Net real estate investments 2,954,506,077 2,796,572,736

Cash and cash equivalents 27,853,264 100,987,895
Notes receivable 32,504,941 66,423,893
Tenant receivables, net of allowance for uncollectible accounts
of $4,980,335 and $4,414,085 at December 31, 2001
and 2000, respectively 47,723,145 39,407,777
Deferred costs, less accumulated amortization of $20,402,059 and
$13,910,018 at December 31, 2001 and 2000, respectively 34,399,242 21,317,141
Other assets 12,327,567 10,434,298
------------------ ---------------
$ 3,109,314,236 3,035,143,740
================== ===============

Liabilities and Stockholders' Equity
Liabilities:
Notes payable (note 5) $ 1,022,720,748 841,072,156
Unsecured line of credit (note 5) 374,000,000 466,000,000
Accounts payable and other liabilities 73,434,322 75,460,304
Tenants' security and escrow deposits 8,656,456 8,262,885
------------------ ---------------
Total liabilities 1,478,811,526 1,390,795,345
------------------ ---------------

Preferred units (note 6) 375,403,652 375,407,777
Exchangeable operating partnership units 32,108,191 34,899,813
Limited partners' interest in consolidated partnerships 3,940,011 8,625,839
------------------ ---------------
Total minority interest 411,451,854 418,933,429
------------------ ---------------

Stockholders' equity (notes 6, 7 and 8):
Series 2 cumulative convertible preferred stock and paid in capital,
$.01 par value per share: 1,502,532 shares authorized; 1,487,507 shares
issued and outstanding at December 31, 2001 and 2000, respectively;
liquidation preference $20.83 per share 34,696,112 34,696,112
Common stock $.01 par value per share: 150,000,000 shares
authorized; 60,995,496 and 60,234,925 shares issued
at December 31, 2001 and 2000, respectively 609,955 602,349
Treasury stock; 3,394,045 and 3,336,754 shares held at
December 31, 2001 and 2000, respectively, at cost (67,346,414) (66,957,282)
Additonal paid in capital 1,327,579,434 1,317,668,173
Distributions in excess of net income (68,226,276) (51,064,870)
Stock loans (8,261,955) (9,529,516)
------------------ ---------------
Total stockholders' equity 1,219,050,856 1,225,414,966
------------------ ---------------

Commitments and contingencies (notes 9 and 10)
$ 3,109,314,236 3,035,143,740
================== ===============
</TABLE>


See accompanying notes to consolidated financial statements


F-3
REGENCY CENTERS CORPORATION
Consolidated Statements of Operations
For the Years ended December 31, 2001, 2000, and 1999



<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Revenues:
Minimum rent (note 9) $ 271,713,124 256,279,019 218,039,441
Percentage rent 5,833,674 5,231,517 5,000,272
Recoveries from tenants 76,068,575 69,707,918 55,919,788
Service operations revenue 31,494,739 27,226,411 18,239,486
Equity in income of investments in
real estate partnerships 3,439,397 3,138,553 4,687,944
---------------- ---------------- ----------------
Total revenues 388,549,509 361,583,418 301,886,931
---------------- ---------------- ----------------

Operating expenses:
Depreciation and amortization 67,505,587 59,430,262 48,611,519
Operating and maintenance 50,239,821 47,297,799 39,204,109
General and administrative 20,560,939 19,932,609 19,274,225
Real estate taxes 38,734,782 34,998,404 28,253,961
Other expenses 4,356,384 1,936,686 472,526
---------------- ---------------- ----------------
Total operating expenses 181,397,513 163,595,760 135,816,340
---------------- ---------------- ----------------

Interest expense (income):
Interest expense 74,416,416 71,970,783 60,067,007
Interest income (5,577,487) (4,807,711) (2,196,954)
---------------- ---------------- ----------------
Net interest expense 68,838,929 67,163,072 57,870,053
---------------- ---------------- ----------------

Income before gain, provision on real estate
investments and minority interests 138,313,067 130,824,586 108,200,538

Gain (loss) on sale of operating properties 699,376 4,506,982 (232,989)
Provision for loss on operating properties held for sale (1,595,136) (12,995,412) -
---------------- ---------------- ----------------

Income before minority interests 137,417,307 122,336,156 107,967,549

Minority interest preferred unit distributions (33,475,007) (29,601,184) (12,368,403)
Minority interest of exchangeable partnership units (2,557,003) (2,492,419) (2,897,778)
Minority interest of limited partners (721,090) (2,631,721) (2,855,404)
---------------- ---------------- ----------------

Net income 100,664,207 87,610,832 89,845,964

Preferred stock dividends (2,965,099) (2,817,228) (2,244,593)
---------------- ---------------- ----------------

Net income for common stockholders $ 97,699,108 84,793,604 87,601,371
================ ================ ================


Net income for common stockholders per share (note 7):
Basic $ 1.70 1.49 1.61
================ ================ ================
Diluted $ 1.69 1.49 1.61
================ ================ ================
</TABLE>


See accompanying notes to consolidated financial statements


F-4
REGENCY CENTERS CORPORATION
Consolidated Statements of Stockholders' Equity
For the Years ended December 31, 2001, 2000 and 1999


<TABLE>
<CAPTION>
Class B Additional Distributions Total
Series 1 and 2 Common Common Treasury Paid In in exess of Stock Stockholders'
Preferred Stock Stock Stock Stock Capital Net Income Loans Equity
--------------- ------- -------- ----------- ------------- ------------------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance at
December 31, 1998 $ - 254,889 25,000 - 578,466,708 (19,395,744) (8,609,390) 550,741,463
Common stock issued as
compensation or
purchased by directors
or officers - 2,499 - - 3,731,625 - - 3,734,124
Common stock issued or redeemed
under stock loans - (528) - - (1,312,203) - 1,623,552 310,821
Common stock issued for
partnership units exchanged - 3,961 - - 7,591,712 - - 7,595,673
Common stock issued for
class B conversion - 29,755 (25,000) - (4,755) - - -
Preferred stock issued to
acquire Pacific 35,046,570 - - - - - - 35,046,570
Common stock issued to
acquire Pacific - 305,669 - - 715,434,215 - (3,998,954) 711,740,930
Common stock issued for
preferred stock conversion (350,458) 150 - - 350,308 - - -
Repurchase of common stock
(note 6) - - - (54,536,612) - - - (54,536,612)
Cash dividends declared:
Common stock ($1.84 per
share) and preferred stock - - - - - (97,229,758) - (97,229,758)
Net income - - - - - 89,845,964 - 89,845,964
------------ ------- -------- ----------- ------------- ----------- ---------- -------------
Balance at
December 31, 1999 $ 34,696,112 596,395 - (54,536,612)1,304,257,610 (26,779,538)(10,984,792) 1,247,249,175
Common stock issued as
compensation or purchased
by directors or officers - 2,226 - - 4,791,861 - - 4,794,087
Common stock redeemed
under stock loans - (445) - (1,332,251) (192,818) - 1,455,276 (70,238)
Common stock issued for
partnership units exchanged - 4,138 - - 9,807,737 - - 9,811,875
Common stock issued to
acquire real estate - 35 - - 88,889 - - 88,924
Reallocation of minority interest - - - (1,085,106) - - (1,085,106)
Repurchase of common stock
(note 6) - - - (11,088,419) - - - (11,088,419)
Cash dividends declared:
Common stock ($1.92 per
share) and preferred stock - - - - - (111,896,164) - (111,896,164)
Net income - - - - - 87,610,832 - 87,610,832
------------ ------- -------- ----------- ------------- ----------- ----------- -------------
Balance at
December 31, 2000 $ 34,696,112 602,349 - (66,957,282)1,317,668,173 (51,064,870) (9,529,516) 1,225,414,966
Common stock issued as
compensation or purchased
by dsirectors or officers - 6,493 - (51,027) 7,556,021 - - 7,511,487
Common stock redeemed
under stock loans - (102) - (182,741) (278,563) - 1,267,561 806,155
Common stock issued for
partnership units exchanged - 1,216 - - 3,219,237 - - 3,220,453
Common stock issued to
acquire real estate - 16 - - 43,180 - - 43,196
Reallocation of minority interest - - - (628,614) - - (628,614)
Repurchase of common stock - (17) - (155,364) - - - (155,381)
Cash dividends declared:
Common stock ($2.00 per share)
and preferred stock - - - - - (117,825,613) - (117,825,613)
Net income - - - - - 100,664,207 - 100,664,207
------------ ------- -------- ----------- ------------- ----------- ---------- -------------
Balance at
December 31, 2001 $ 34,696,112 609,955 - (67,346,414)1,327,579,434 (68,226,276) (8,261,955) 1,219,050,856
============ ======= ======== =========== ============= =========== ========== =============
</TABLE>

See accompanying notes to consolidated financial statements

F-5
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2001, 2000 and 1999


<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 100,664,207 87,610,832 89,845,964
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 67,505,587 59,430,262 48,611,519
Deferred loan cost and debt premium amortization 1,136,734 609,107 556,100
Stock based compensation 6,217,572 4,719,212 2,411,907
Minority interest preferred unit distribution 33,475,007 29,601,184 12,368,403
Minority interest of exchangeable partnership units 2,557,003 2,492,419 2,897,778
Minority interest of limited partners 721,090 2,631,721 2,855,404
Equity in income of investments in real estate partnerships (3,439,397) (3,138,553) (4,687,944)
(Gain) loss on sale of operating properties (699,376) (4,506,982) 232,989
Provision for loss on operating properties held for sale 1,595,136 12,995,412 -
Changes in assets and liabilities:
Tenant receivables (9,304,128) (4,170,897) (12,342,419)
Deferred leasing costs (11,691,159) (10,454,805) (5,025,687)
Other assets (4,213,411) (4,732,220) 74,863
Tenants' security and escrow deposits 303,740 248,331 1,238,955
Accounts payable and other liabilities (771,305) 5,196,868 12,264,438
-------------- --------------- ----------------
Net cash provided by operating activities 184,057,300 178,531,891 151,302,270
-------------- --------------- ----------------

Cash flows from investing activities:
Acquisition and development of real estate (332,702,732) (432,545,686) (232,524,318)
Proceeds from sale of real estate 142,016,541 165,926,227 76,542,059
Acquisition of Pacific, net of cash acquired - - (9,046,230)
Acquistion of partners' interest in investments
in real estate partnerships, net of cash acquired 2,416,621 (1,402,371) -
Investment in real estate partnerships (45,562,955) (66,890,477) (30,752,019)
Capital improvements (15,837,052) (19,134,500) (21,535,961)
Proceeds from sale of real estate partnerships 2,967,481 - -
Repayment of notes receivable 67,582,696 15,673,125 -
Distributions received from investments in real estate partnerships 16,811,892 3,109,586 704,474
-------------- --------------- ----------------
Net cash used in investing activities (162,307,508) (335,264,096) (216,611,995)
-------------- --------------- ----------------

Cash flows from financing activities:
Net proceeds from common stock issuance 65,264 25,276 223,375
Repurchase of common stock (155,381) (11,088,419) (54,536,612)
Purchase of limited partners' interest in consolidated partnerships - (2,925,158) (633,673)
Redemption of partnership units (110,487) (1,435,694) (1,620,939)
Net distributions to limited partners in consolidated partnerships (5,248,010) (2,139,886) (1,071,831)
Distributions to exchangeable partnership unit holders (3,144,987) (3,652,033) (3,534,515)
Distributions to preferred unit holders (33,475,007) (29,601,184) (12,368,403)
Dividends paid to common stockholders (114,860,514) (109,078,935) (94,985,165)
Dividends paid to preferred stockholders (2,965,099) (2,817,228) (2,244,593)
Net proceeds from fixed rate unsecured notes 239,582,400 159,728,500 249,845,300
(Additional costs) net proceeds from issuance of preferred units (4,125) 91,591,503 205,016,274
(Repayment) proceeds of unsecured line of credit, net (92,000,000) 218,820,690 (142,051,875)
Proceeds from notes payable - 18,153,368 445,207
Repayment of notes payable (67,273,620) (112,669,554) (32,534,707)
Scheduled principal payments (6,146,318) (6,230,191) (6,085,360)
Deferred loan costs (9,148,539) (3,078,398) (4,355,008)
-------------- --------------- ----------------
Net cash (used in) provided by financing activities (94,884,423) 203,602,657 99,507,475
-------------- --------------- ----------------

Net (decrease) increase in cash and cash equivalents (73,134,631) 46,870,452 34,197,750

Cash and cash equivalents at beginning of period 100,987,895 54,117,443 19,919,693
-------------- --------------- ----------------

Cash and cash equivalents at end of period $ 27,853,264 100,987,895 54,117,443
============== =============== ================
</TABLE>


F-6
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2001, 2000 and 1999
(continued)


<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----

<S> <C> <C> <C>
Supplemental disclosure of cash flow information - cash paid for interest
(net of capitalized interest of approximately $21,195,000, $14,553,000
and $11,029,000 in 2001, 2000 and 1999, respectively) $ 67,546,988 66,261,518 52,914,976
============== ============= ================

Supplemental disclosure of non-cash transactions:
Mortgage loans assumed for the acquisition of real estate $ 8,120,912 19,947,565 402,582,015
============== ============= ================

Notes receivable taken in connection with sales of development
properties $ 33,663,744 66,423,893 15,673,125
============== ============= ================

Real estate contributed as investment in real estate partnerships $ 12,418,278 4,500,648 -
============== ============= ================

Mortgage loan assumed, exchangeable operating partnership units
and common stock issued for the acquisition of partners'
interest in real estate partnerships $ 9,754,225 1,287,111 -
============== ============= ================

Exchangeable operating partnership units and common stock issued
for investments in real estate partnerships $ - 329,948 1,949,020
============== ============= ================

Preferred and common stock and exchangeable operating partnership
units issued for the acquisition of real estate $ - 103,885 771,351,617
============== ============= ================

Other liabilities assumed to acquire real estate $ - - 13,897,643
============== ============= ================
</TABLE>


See accompanying notes to consolidated financial statements


F-7
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

1. Summary of Significant Accounting Policies

(a) Organization and Principles of Consolidation

The accompanying consolidated financial statements include the
accounts of Regency Centers Corporation, its wholly owned
qualified REIT subsidiaries, and its majority owned or controlled
subsidiaries and partnerships (the "Company" or "Regency"). All
significant intercompany balances and transactions have been
eliminated in the consolidated financial statements. The Company
owns approximately 97% of the outstanding common units ("Units")
of Regency Centers, L.P., ("RCLP"). Regency invests in real estate
through its partnership interest in RCLP. All of the acquisition,
development, operations and financing activity of Regency,
including the issuance of Units or preferred units, are executed
by RCLP. The equity interests of third parties held by RCLP and
the majority owned or controlled partnerships are included in the
consolidated financial statements as preferred or exchangeable
operating partnership units ("Units") and limited partners'
interest in consolidated partnerships. The Company is a qualified
real estate investment trust ("REIT"), which began operations in
1993 as Regency Realty Corporation. In February 2001, the Company
changed its name to Regency Centers Corporation.

(b) Revenues

The Company leases space to tenants under agreements with varying
terms. Leases are accounted for as operating leases with minimum
rent recognized on a straight-line basis over the term of the
lease regardless of when payments are due. Accrued rents are
included in tenant receivables. Minimum rent has been adjusted to
reflect the effects of recognizing rent on a straight-line basis.

Substantially all of the lease agreements contain provisions that
provide additional rents based on tenants' sales volume
(contingent or percentage rent) or reimbursement of the tenants'
share of real estate taxes and certain common area maintenance
(CAM) costs. These additional rents are recognized when the
tenants achieve the specified targets as defined in the lease
agreements.

Service operations revenue includes management fees, commission
income, and development-related profits from the sales of recently
developed real estate properties and land. The Company recorded
gains from the sales of development properties and land of $28.1,
million $25.5 million, and $14.4 million for the years ended
December 31, 2001, 2000, and 1999, respectively. Service
operations revenue does not include gains or losses from the sale
of operating properties previously held for investment which are
included in gain or loss on the sale of operating properties.

The Company accounts for profit recognition on sales of real
estate in accordance with FASB Statement No. 66, "Accounting for
Sales of Real Estate." In summary, profits from sales will not be
recognized by the Company unless a sale has been consummated; the
buyer's initial and continuing investment is adequate to
demonstrate a commitment to pay for the property; the Company has
transferred to the buyer the usual risks and rewards of ownership;
and the Company does not have substantial continuing involvement
with the property.


F-8
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


(c) Real Estate Investments

Land, buildings and improvements are recorded at cost. All direct
and indirect costs clearly associated with the acquisition,
development and construction of real estate projects are
capitalized as buildings and improvements.

Maintenance and repairs which do not improve or extend the useful
lives of the respective assets are reflected in operating and
maintenance expense. The property cost includes the capitalization
of interest expense incurred during construction based on average
outstanding expenditures.

Depreciation is computed using the straight-line method over
estimated useful lives of up to forty years for buildings and
improvements, term of lease for tenant improvements, and three to
seven years for furniture and equipment.

Operating properties held for sale include properties that no
longer meet the Company's long-term investment standards, such as
expected growth in revenue or market dominance. Once identified
and marketed for sale, these properties are segregated on the
balance sheet as operating properties held for sale. The Company
also develops shopping centers and stand-alone retail stores for
resale. Once completed, these developments are also included in
operating properties held for sale. Operating properties held for
sale are carried at the lower of cost or fair value less estimated
selling costs. Depreciation and amortization are suspended during
the period held for sale. Results from operations from these
properties resulted in net income of $10.5 million and $6.8
million for the years ended December 31, 2001 and 2000,
respectively.

The Company reviews its real estate investments for impairment
whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The Company
determines impairment based upon the difference between estimated
sales value (less estimated costs to sell) and net book value.
During 2001 and 2000, the Company recorded a provision for loss on
operating properties held for sale of $1.6 million and $13.0
million, respectively.

(d) Income Taxes

The Company believes it qualifies and intends to continue to
qualify as a REIT under the Internal Revenue Code (the "Code"). As
a REIT, the Company is allowed to reduce taxable income by all or
a portion of its distributions to stockholders. As distributions
have exceeded taxable income, no provision for federal income
taxes has been made in the accompanying consolidated financial
statements.

Earnings and profits, which determine the taxability of dividends
to stockholders, differ from net income reported for financial
reporting purposes primarily because of different depreciable
lives and cost bases of the shopping centers, and other timing
differences.



F-9
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


(d) Income Taxes (continued)

Regency Realty Group, Inc., ("RRG"), a wholly-owned subsidiary of
the Company is subject to federal and state income taxes and files
separate tax returns. RRG had taxable income of $9.8 million, $2.3
million, and $5.0 million for the years ended December 31, 2001,
2000 and 1999, respectively. RRG incurred federal and state income
tax of $4.0 million, $0.9 million, and $2.0 million in 2001, 2000
and 1999, respectively, which are included in other expenses.

Effective January 1, 2001, the Company and RRG jointly elected for
RRG to be treated as a Taxable REIT Subsidiary of the Company as
such term is defined in Section 856(l) of the Code. Such election
is not expected to impact the tax treatment of either the Company
or RRG.

At December 31, 2001 and 2000, the net book basis of real estate
assets exceeds the tax basis by approximately $109 million and
$115 million, respectively, primarily due to the difference
between the cost basis of the assets acquired and their carryover
basis recorded for tax purposes.

The following summarizes the tax status of dividends paid during
the years ended December 31 (unaudited):

2001 2000 1999
---- ---- ----

Dividend per share $ 2.00 1.92 1.84
Ordinary income 83% 82% 75%
Capital gain 3% 5% 2%
Return of capital 13% 11% 23%
Unrecaptured Section
1250 gain 1% 2% -

(e) Deferred Costs

Deferred costs include deferred leasing costs and deferred loan
costs, net of amortization. Such costs are amortized over the
periods through lease expiration or loan maturity. Deferred
leasing costs consist of internal and external commissions
associated with leasing the Company's shopping centers. Net
deferred leasing costs were $22.2 million and $15.3 million at
December 31, 2001 and 2000, respectively. Deferred loan costs
consists of initial direct and incremental costs associated with
financing activities. Net deferred loan costs were $12.2 million
and $6.0 million at December 31, 2001 and 2000, respectively.



F-10
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


(f) Earnings Per Share

Basic net income per share of common stock is computed based upon
the weighted average number of common shares outstanding during
the year. Diluted net income per share also includes common share
equivalents for stock options, exchangeable operating partnership
units, and preferred stock when dilutive. See note 7 for the
calculation of earnings per share.

(g) Cash and Cash Equivalents

Any instruments which have an original maturity of ninety days or
less when purchased are considered cash equivalents.

(h) Estimates

The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires the Company's management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities,
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.

(i) Stock Option Plan

The Company applies the provisions of SFAS No. 123, "Accounting
for Stock Based Compensation", which allows companies a choice in
the method of accounting for stock options. Entities may recognize
as expense over the vesting period the fair value of all
stock-based awards on the date of grant or continue to apply the
provisions of APB Opinion No. 25 and provide pro forma net income
and pro forma earnings per share disclosures for employee stock
option grants made as if the fair-value-based method defined in
SFAS No. 123 had been applied. APB Opinion No. 25 "Accounting for
Stock Issued to Employees" and related interpretations state that
compensation expense would be recorded on the date of grant only
if the current market price of the underlying stock exceeded the
exercise price. The Company has elected to continue to apply the
provisions of APB Opinion No. 25 and provide the pro forma
disclosure provisions of SFAS No. 123.

(j) Reclassifications

Certain reclassifications have been made to the 2000 and 1999
amounts to conform to classifications adopted in 2001.


F-11
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


2. Acquisitions of Shopping Centers

During 2001, the Company acquired three grocery-anchored shopping centers
for $72.8 million representing 435,720 SF of gross leasable area.

On August 3, 2000, the Company acquired the non-owned portion of two
properties in one joint venture for $2.5 million in cash. The net assets
of the joint venture were and continue to be consolidated by the Company.
Prior to acquiring the non-owned portion, the joint venture partner's
interest was reflected as limited partners' interest in consolidated
partnerships in the Company's financial statements.

The 2001 and 2000 acquisitions were accounted for as purchases and as
such the results of their operations are included in the consolidated
financial statements from the date of the acquisition. None of the
acquisitions were significant to the operations of the Company in the
year in which they were acquired or the year preceding the acquisition.

During 2000, the Company paid contingent consideration of $5.0 million
related to the acquisition of 43 shopping centers and joint ventures
acquired during 1998. No additional contingent consideration is due
related to any acquisitions of the Company.




F-12
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


3. Segments

The Company was formed, and currently operates, for the purpose of 1)
operating and developing Company-owned retail shopping centers (Retail
segment), and 2) providing services including management fees and
commissions earned from third parties, and development related profits
and fees earned from the sales of shopping centers, outparcels and
build-to-suit properties to third parties (Service operations segment).
The Company's reportable segments offer different products or services
and are managed separately because each requires different strategies and
management expertise. There are no inter-segment sales or transfers.

The Company assesses and measures operating results starting with net
operating income for the Retail segment and revenues for the Service
operations segment and converts such amounts into a performance measure
referred to as Funds From Operations ("FFO"). The operating results for
the individual retail shopping centers have been aggregated since all of
the Company's shopping centers exhibit highly similar economic
characteristics as neighborhood shopping centers, and offer similar
degrees of risk and opportunities for growth. FFO as defined by the
National Association of Real Estate Investment Trusts consists of net
income (computed in accordance with generally accepted accounting
principles) excluding gains (or losses) from debt restructuring and sales
of income- producing property held for investment, plus depreciation and
amortization of real estate, and adjustments for unconsolidated
investments in real estate partnerships and joint ventures. The Company
further adjusts FFO by distributions made to holders of Units and
preferred stock that results in a diluted FFO amount. The Company
considers diluted FFO to be the industry standard for reporting the
operations of REITs. Adjustments for investments in real estate
partnerships are calculated to reflect diluted FFO on the same basis.
While management believes that diluted FFO is the most relevant and
widely used measure of the Company's performance, such amount does not
represent cash flow from operations as defined by accounting principles
generally accepted in the United States of America, should not be
considered an alternative to net income as an indicator of the Company's
operating performance, and is not indicative of cash available to fund
all cash flow needs. Additionally, the Company's calculation of diluted
FFO, as provided below, may not be comparable to similarly titled
measures of other REITs.

The accounting policies of the segments are the same as those described
in note 1. The revenues, diluted FFO, and assets for each of the
reportable segments are summarized as follows for the years ended
December 31, 2001, 2000, and 1999. Assets not attributable to a
particular segment consist primarily of cash and deferred costs.



F-13
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

3. Segments (continued)
<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Revenues:
Retail segment $ 357,054,770 334,357,007 283,647,445
Service operations segment 31,494,739 27,226,411 18,239,486
---------------- ---------------- -----------------
Total revenues $ 388,549,509 361,583,418 301,886,931
================ ================ =================

Funds from Operations:
Retail segment net operating income $ 268,779,543 256,567,786 215,956,386
Service operations segment income 31,494,739 27,226,411 18,239,486
Adjustments to calculate diluted FFO:
Interest expense (74,416,416) (71,970,783) (60,067,007)
Interest income 5,577,487 4,807,711 2,196,954
General and administrative and other (24,917,323) (21,869,295) (19,746,751)
Non-real estate depreciation (2,194,623) (1,459,326) (1,003,092)
Minority interest of limited partners (721,090) (2,631,721) (2,855,404)
Gain on sale of operating properties including
depreciation on developments sold (1,692,843) (3,082,625) 232,989
Minority interest in depreciation
and amortization (228,320) (481,184) (584,048)
Share of joint venture depreciation
and amortization 750,470 1,287,793 987,912
Distributions on preferred units (33,475,007) (29,601,184) (12,368,403)
---------------- ---------------- -----------------
Funds from Operations - diluted 168,956,617 158,793,583 140,989,022
---------------- ---------------- -----------------

Reconciliation to net income for common stockholders:
Real estate related depreciation
and amortization (65,310,964) (57,970,936) (47,608,427)
Minority interest in depreciation
and amortization 228,320 481,184 584,048
Share of joint venture depreciation
and amortization (750,470) (1,287,793) (987,912)
Provision for loss on operating properties
held for sale (1,595,136) (12,995,412) -
Gain (loss) on sale of operating properties 1,692,843 3,082,625 (232,989)
Minority interest of exchangeable
operating partnership units (2,557,003) (2,492,419) (2,897,778)
---------------- ---------------- -----------------

Net income $ 100,664,207 87,610,832 89,845,964
================ ================ =================

Assets (in thousands):
Retail segment $ 2,631,592 2,454,476 2,463,639
Service operations segment 403,142 447,929 123,233
Cash and other assets 74,580 132,739 68,064
---------------- ---------------- -----------------
Total assets $ 3,109,314 3,035,144 2,654,936
================ ================ =================
</TABLE>



F-14
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

4. Investments in Real Estate Partnerships

The Company accounts for all investments in which it owns 50% or less and
does not have controlling financial interest using the equity method. The
Company's combined investment in these partnerships was $75.2 million and
$85.2 million at December 31, 2001 and 2000, respectively. Net income is
allocated to the Company in accordance with the respective partnership
agreements.

The Company has a 20% equity interest in Columbia Regency Retail
Partners, LLC ("Columbia"), a joint venture with Columbia PERFCO
Partners, L.P. ("PERFCO") that was formed for the purpose of investing in
retail shopping centers. During 2001, Columbia acquired two shopping
centers from the Company for $32.3 million, acquired two shopping centers
from unaffiliated sellers for $42.0 million, and acquired three shopping
centers from PERFCO for $73.4 million. During 2001 and 2000, the Company
recognized gains on the sale of shopping centers to Columbia of $1.0
million and $3.7 million, respectively, which represents gain recognition
on only that portion of Columbia not owned by the Company, and received
net proceeds of $24.9 million and $40.5 million, respectively. The gains
are included in service operations revenue as development property gains.

The Company has a 25% equity interest in Macquarie CountryWide-Regency,
LLC, ("MCWR") a joint venture with an affiliate of Macquarie CountryWide
Trust of Australia, a Sydney, Australia-based property trust focused on
investing in grocery-anchored shopping centers. During 2001, MCWR
acquired five shopping centers from the Company for $36.7 million. During
2001, the Company recognized gains on the sale of shopping centers to
MCWR of $1.8 million, which represents gain recognition on only that
portion of MCWR not owned by the Company, and received net proceeds of
$27.8 million. The Company recognized gains of $1.3 million from the sale
of development properties which are included in service operations
revenue as development property gains. The Company also recognized gains
of $0.5 million from the sale of operating properties previously held for
investment which are included in gains on sale of operating properties.

With the exception of Columbia and MCWR, both of which intend to continue
expanding their investment in shopping centers, the investments in real
estate partnerships represent single asset entities formed for the
purpose of developing or owning a retail shopping center.

The Company's investments in real estate partnerships as of December 31
2001 and 2000 consist of the following (in thousands):

<TABLE>
<CAPTION>
Ownership 2001 2000
--------- ---- ----
<S> <C> <C> <C>
Columbia Regency Retail Partners, LLC 20% $ 31,092 4,817
Macquarie CountryWide-Regency, LLC 25% 4,180 -
OTR/Regency Texas Realty Holdings, L.P. 30% 16,590 16,277
Regency Ocean East Partnership, L.P. 25% 2,783 2,129
RRG-RMC Tracy, LLC 50% 12,339 6,663
Tinwood, LLC 50% 7,177 4,124
GME/RRG I, LLC 50% 1,069 -
K & G/Regency II, LLC 50% - 6,618
Regency/DS Ballwin, LLC 50% - 19,064
T & M Shiloh Development Company 50% - 11,310
R & KS Dell Range Development, LLC 50% - 8,839
M & KS Woodman Development, LLC 50% - 4,520
R & KS Aspen Park Development, LLC 50% 837
-
--------- ---------
$ 75,230 85,198
========= ==========
</TABLE>


F-15
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

4. Investments in Real Estate Partnerships (continued)

Summarized financial information for the unconsolidated investments on a
combined basis, is as follows (in thousands):

<TABLE>
<CAPTION>
December 31, December 31,
2001 2000
---- ----
<S> <C> <C>
Balance Sheets:
Investment property, net $ 286,096 148,945
Other assets 8,581 9,123
-------------- -----------
Total assets $ 294,677 158,068
============== ============

Notes payable and other debt $ 67,489 14,323
Other liabilities 5,983 25,105
Equity and partner's capital 221,205 118,640
-------------- -----------
Total liabilities and equity $ 294,677 158,068
============== ============
</TABLE>

The revenues and expenses are summarized as follows for the years ended
December 31, 2001, 2000 and 1999:

<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Statements of Operations:
Total revenues $ 26,896 19,235 16,208
Total expenses 14,066 13,147 8,501
----------- ------------ ----------
Net income $ 12,830 6,088 7,707
=========== ============ ==========
</TABLE>

Unconsolidated partnerships and joint ventures had mortgage loans payable
of $67.5 million at December 31, 2001 and the Company's proportionate
share of these loans was $14.7 million. $62.5 million of the mortgage
loans payable are non-recourse and contain no other provisions that would
result in a contingent liability to the Company. The Company is the
guarantor of a $5.0 million mortgage loan for Regency Ocean East
Partnership, L.P.

5. Notes Payable and Unsecured Line of Credit

The Company's outstanding debt at December 31, 2001 and 2000 consists of
the following (in thousands):

<TABLE>
<CAPTION>
2001 2000
---- ----
<S> <C> <C>
Notes Payable:
Fixed rate mortgage loans $ 240,091 270,491
Variable rate mortgage loans 21,691 40,640
Fixed rate unsecured loans 760,939 529,941
-------------- -------------
Total notes payable 1,022,721 841,072
Unsecured line of credit 374,000 466,000
-------------- -------------
Total $ 1,396,721 1,307,072
============== =============
</TABLE>



F-16
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

5. Notes Payable and Unsecured Line of Credit (continued)

On April 30, 2001, the Company modified the terms of its line of credit
(the "Line") by reducing the commitment to $600 million, reducing the
interest rate spread from 1.0% to .85% and extending the maturity date to
April 2004. Interest rates paid on the Line at December 31, 2001 and 2000
were based on LIBOR plus .85% and 1.0% or 2.913% and 7.875%,
respectively. The spread that the Company pays on the Line is dependent
upon maintaining specific investment grade ratings. The Company is
required to comply and is in compliance with certain financial and other
covenants customary with this type of unsecured financing. The Line is
used primarily to finance the acquisition and development of real estate,
but is also available for general working capital purposes.

Subsequent to December 31, 2001, the Company paid down the Line using the
net proceeds of an unsecured debt offering for $250 million completed on
January 15, 2002. The notes have a fixed interest rate of 6.75%, were
priced at 99.850%, are due on January 15, 2012 and are guaranteed by the
Company.

On December 12, 2001, the Company, through RCLP, completed a $20 million
unsecured debt offering with an interest rate of 7.25%. The notes were
priced at 99.375%, are due on December 12, 2011 and are guaranteed by the
Company. On January 22, 2001, the Company, through RCLP, completed a $220
million unsecured debt offering with an interest rate of 7.95%. The notes
were priced at 99.867%, are due on January 15, 2011 and are guaranteed by
the Company. The net proceeds of the offerings were used to reduce the
balance of the Line.

On December 15, 2000, the Company, through RCLP, completed a $10 million
unsecured private debt offering with an interest rate of 8.0%. The notes
were priced at 99.375%, are due on December 15, 2010 and are guaranteed
by the Company. On August 29, 2000, the Company, through RCLP, completed
a $150 million unsecured debt offering with an interest rate of 8.45%.
The notes were priced at 99.819%, are due on September 1, 2010 and are
guaranteed by the Company. The net proceeds of the offerings were used to
reduce the balance of the Line.

Mortgage loans are secured by certain real estate properties, and may be
prepaid, but could be subject to a yield-maintenance premium. Mortgage
loans are generally due in monthly installments of interest and principal
and mature over various terms through 2019. Variable interest rates on
mortgage loans are currently based on LIBOR plus a spread in a range of
125 basis points to 175 basis points. Fixed interest rates on mortgage
loans range from 6.82% to 9.5%.



F-17
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


5. Notes Payable and Unsecured Line of Credit (continued)

As of December 31, 2001, scheduled principal repayments on notes payable
and the Line were as follows (in thousands):

<TABLE>
<CAPTION>
Scheduled
Principal Term Loan Total
Scheduled Payments by Year Payments Maturities Payments
-------------------------- ----------------------------------------------

<S> <C> <C> <C>
2002 $ 5,051 44,083 49,134
2003 4,803 22,863 27,666
2004 (includes the Line) 5,185 585,829 591,014
2005 4,011 148,029 152,040
2006 3,578 24,089 27,667
Beyond 5 Years 29,422 511,933 541,355
Unamortized debt premiums - 7,845 7,845
---------------------------------------------
Total $ 52,050 1,344,671 1,396,721
=============================================
</TABLE>

The fair value of the Company's notes payable and Line are estimated
based on the current rates available to the Company for debt of the same
remaining maturities. Variable rate notes payable and the Line are
considered to be at fair value, since the interest rates on such
instruments reprice based on current market conditions. Fixed rate loans
assumed in connection with real estate acquisitions are recorded in the
accompanying financial statements at fair value. Based on the borrowing
rates currently available to the Company for loans with similar terms and
average maturities, the fair value of long-term debt is $1.43 billion.




F-18
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

6. Stockholders' Equity and Minority Interest

The Company, through RCLP, has issued Cumulative Redeemable Preferred
Units ("Preferred Units") in various amounts since 1998. The issues were
sold primarily to institutional investors in private placements for
$100.00 per unit. The Preferred Units, which may be called by the
Partnership at par after certain dates, have no stated maturity or
mandatory redemption, and pay a cumulative, quarterly dividend at fixed
rates. At any time after 10 years from the date of issuance, the
Preferred Units may be exchanged for Cumulative Redeemable Preferred
Stock ("Preferred Stock") at an exchange rate of one share for one unit.
The Preferred Units and the related Preferred Stock are not convertible
into common stock of the Company. The net proceeds of these offerings
were used to reduce the Line. At December 31, 2001 and 2000 the face
value of total preferred units issued was $384 million with an average
fixed distribution rate of 8.72%.

Terms and conditions of the Preferred Units are summarized as follows:

<TABLE>
<CAPTION>
Units Issue Issuance Distribution Callable Redeemable
Series Issued Price Amount Rate by Company by Unitholder
- -----------------------------------------------------------------------------------------------------------------------

<S> <C> <C> <C> <C> <C> <C>
Series A 1,600,000 $ 50.00 $ 80,000,000 8.125% 06/25/03 06/25/08
Series B 850,000 100.00 85,000,000 8.750% 09/03/04 09/03/09
Series C 750,000 100.00 75,000,000 9.000% 09/03/04 09/03/09
Series D 500,000 100.00 50,000,000 9.125% 09/29/04 09/29/09
Series E 700,000 100.00 70,000,000 8.750% 05/25/05 05/25/10
Series F 240,000 100.00 24,000,000 8.750% 09/08/05 09/08/10
------------- ------------
4,640,000 $ 384,000,000
============= ============
</TABLE>


During 2000, the remaining Series 1 preferred stock was converted into
537,107 shares of Series 2 preferred stock. Series 2 preferred stock is
convertible into common stock on a one-for-one basis. The Series 2
preferred shares are entitled to quarterly dividends in an amount equal
to the common dividend and are cumulative. The Company may redeem the
preferred stock any time after October 20, 2010 at a price of $20.83 per
share, plus all accrued but unpaid dividends.

During 1999, the Board of Directors authorized the repurchase of
approximately $65 million of the Company's outstanding shares through
periodic open market transactions or privately negotiated transactions.
At March 31, 2000, the Company had completed the program by purchasing
3.25 million shares.

On June 11, 1996, the Company entered into a Stockholders Agreement with
a subsidiary of Security Capital Group Incorporated ("SCG") granting it
certain rights such as purchasing common stock, nominating
representatives to the Company's Board of Directors, and subjecting SCG
to certain restrictions including voting and ownership restrictions. On
December 14, 2001, SCG entered into a definitive agreement with GE
Capital whereby GE Capital will acquire all of the outstanding shares of
SCG.



F-19
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001



7. Earnings Per Share

The following summarizes the calculation of basic and diluted earnings
per share for the years ended December 31, 2001, 2000 and 1999 (in
thousands except per share data):

<TABLE>
<CAPTION>
2001 2000 1999
-----------------------------------------
<S> <C> <C> <C>
Basic Earnings Per Share (EPS) Calculation:
-------------------------------------------
Weighted average common shares
outstanding 57,465 56,754 53,494
=========================================

Net income for common stockholders $ 97,699 84,794 87,601
Less: dividends paid on Class B common
stock - - 1,409
-----------------------------------------

Net income for Basic EPS $ 97,699 84,794 86,192
=========================================

Basic EPS $ 1.70 1.49 1.61
=========================================

Diluted Earnings Per Share (EPS) Calculation
--------------------------------------------
Weighted average shares outstanding for
Basic EPS 57,465 56,754 53,494

Exchangeable operating partnership units 1,593 1,851 2,004
Incremental shares to be issued under
common stock options using the Treasury
Method 216 54 4
-----------------------------------------
Total diluted shares 59,274 58,659 55,502
=========================================

Net income for Basic EPS $ 97,699 84,794 86,192
Add: minority interest of exchangeable
operating partnership units 2,557 2,492 2,898
-----------------------------------------

Net income for Diluted EPS $ 100,256 87,286 89,090
=========================================

Diluted EPS $ 1.69 1.49 1.61
=========================================
</TABLE>

The Series 1 and Series 2 preferred stock are not included in the above
calculation because their effects are anti-dilutive.



F-20
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


8. Long-Term Stock Incentive Plans

The Company has a Long-Term Omnibus Plan (the "Plan") pursuant to which
the Board of Directors may grant stock and stock options to officers,
directors and other key employees. The Plan provides for the issuance of
up to 12% of the Company's common shares outstanding not to exceed 8.5
million shares. Stock options are granted with an exercise price equal to
the stock's fair market value at the date of grant. All stock options
granted have ten year terms, and contain vesting terms of one to five
years from the date of grant.

At December 31, 2001, there were approximately 1.6 million shares
available for grant under the Plan. The per share weighted-average fair
value of stock options granted during 2001 and 2000 was $2.32 and $2.18
on the date of grant using the Black Scholes option-pricing model with
the following weighted-average assumptions: 2001 - expected dividend
yield 7.3%, risk-free interest rate of 5.2%, expected volatility 20%, and
an expected life of 6.0 years; 2000 - expected dividend yield 8.1%,
risk-free interest rate of 6.7%, expected volatility 20%, and an expected
life of 6.0 years. The Company applies APB Opinion No. 25 in accounting
for its Plan and, accordingly, no compensation cost has been recognized
for its stock options in the consolidated financial statements.

Had the Company determined compensation cost based on the fair value at
the grant date for its stock options under SFAS No. 123, the Company's
net income for common stockholders would have been reduced to the pro
forma amounts indicated below (in thousands except per share data):


<TABLE>
<CAPTION>
Net income for
common stockholders 2001 2000 1999
------------------- ---- ---- ----

<S> <C> <C> <C>
As reported: $ 97,699 84,794 87,601
Net income per share:
Basic $ 1.70 1.49 1.61
Diluted $ 1.69 1.49 1.61

Pro forma: $ 96,776 83,864 85,448
Net income per share:
Basic $ 1.68 1.48 1.57
Diluted $ 1.68 1.47 1.57
</TABLE>




F-21
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


8. Long-Term Stock Incentive Plans (continued)

Stock option activity during the periods indicated is as follows:

Weighted
Number of Average
Shares Exercise Price
----------------- ----------------

Outstanding, December 31, 1998 1,708,577 $ 24.71
------------ ----------------

Granted 860,767 20.70
Pacific merger 1,251,719 24.24
Forfeited (87,395) 25.69
Exercised (4,000) 17.88
------------ ----------------

Outstanding, December 31, 1999 3,729,668 23.61
------------ ----------------

Granted 52,924 21.59
Forfeited (170,798) 25.52
Exercised (21,017) 21.69
------------ ----------------

Outstanding, December 31, 2000 3,590,777 23.50
------------ ----------------

Granted 591,614 25.01
Forfeited (79,009) 24.11
Exercised (420,420) 21.62
------------ ----------------

Outstanding, December 31, 2001 3,682,962 $ 23.94
============ ================


The following table presents information regarding all options
outstanding at December 31, 2001:

Weighted
Average Weighted
Number of Remaining Range of Average
Options Contractual Exercise Exercise
Outstanding Life Prices Price
- --------------------------------------------------------------------------------

1,751,862 7.13 $ 16.75 - 24.69 $ 21.92
1,931,100 6.01 25.00 - 27.69 25.77
- --------------------------------------------------------------------------------
3,682,962 6.54 $ 16.75 - 27.69 $ 23.94
================================================================================



F-22
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


8. Long-Term Stock Incentive Plans (continued)

The following table presents information regarding options currently
exercisable at December 31, 2001:

Weighted
Number of Range of Average
Options Exercise Exercise
Exercisable Prices Price
- --------------------------------------------------------------------------------

1,029,944 $ 16.75 - 24.69 $ 22.14
1,564,115 25.00 - 27.69 25.67
- --------------------------------------------------------------------------------
2,594,059 $ 16.75 - 27.69 $ 24.27
================================================================================

Also as part of the Plan, officers and other key employees have received
loans to purchase stock with market rates of interest, have been granted
restricted stock, and have been granted dividend equivalents. During
2001, 2000, and 1999, the Company charged $6.0 million, $3.4 million, and
$1.0 million, respectively, to income on the consolidated statements of
operations related to the Plan.

9. Operating Leases

The Company's properties are leased to tenants under operating leases
with expiration dates extending to the year 2037. Future minimum rents
under noncancelable operating leases as of December 31, 2001, excluding
tenant reimbursements of operating expenses and excluding additional
contingent rentals based on tenants' sales volume are as follows (in
thousands):


Year Ending December 31, Amount
----------------------------------------------------------

2002 $ 266,670
2003 260,209
2004 230,431
2005 200,167
2006 162,290
Thereafter 112,409
-------------

Total $ 1,232,176
=============

The shopping centers' tenant base includes primarily national and
regional supermarkets, drug stores, discount department stores and other
retailers and, consequently, the credit risk is concentrated in the
retail industry. There were no tenants that individually represented 10%
or more of the Company's combined minimum rent.



F-23
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001


10. Contingencies

The Company, like others in the commercial real estate industry, is
subject to numerous environmental laws and regulations. The operation of
dry cleaning plants at the Company's shopping centers is the principal
environmental concern. The Company believes that the tenants who operate
these plants do so in accordance with current laws and regulations and
has established procedures to monitor their operations. Additionally, the
Company uses all legal means to cause tenants to remove dry cleaning
plants from its shopping centers. Where available, the Company has
applied and been accepted into state- sponsored environmental programs.
The Company has a blanket environmental insurance policy that covers it
against third party liabilities and remediation costs on shopping centers
that currently have no known environmental contamination. The Company has
also placed environmental insurance on specific properties with known
contamination in order to mitigate its environmental risk. Management
believes that the ultimate disposition of currently known environmental
matters will not have a material effect on the financial position,
liquidity, or operations of the Company. At December 31, 2001 and 2000,
the Company had recorded environmental liabilities of $1.8 million and
$2.1 million, respectively.

11. Market and Dividend Information (Unaudited)

The Company's common stock is traded on the New York Stock Exchange
("NYSE") under the symbol "REG". The Company currently has approximately
4,000 shareholders. The following table sets forth the high and low
prices and the cash dividends declared on the Company's common stock by
quarter for 2001 and 2000:


<TABLE>
<CAPTION>
2001 2000
------------------------------------------- ---------------------------------------------
Cash Cash
Quarter High Low Dividends High Low Dividends
Ended Price Price Declared Price Price Declared
- -----------------------------------------------------------------------------------------------------------------------

<S> <C> <C> <C> <C> <C> <C>
March 31 $ 25.0000 22.6250 .50 20.9375 18.3125 .48
June 30 25.5600 23.0000 .50 23.7500 19.2500 .48
September 30 26.3500 22.7200 .50 24.0000 21.2500 .48
December 31 27.7500 24.5100 .50 24.0625 20.7500 .48
</TABLE>



F-24
REGENCY CENTERS CORPORATION

Notes to Consolidated Financial Statements

December 31, 2001

12. Summary of Quarterly Financial Data (Unaudited)

Presented below is a summary of the consolidated quarterly financial data
for the years ended December 31, 2001 and 2000 (amounts in thousands,
except per share data):

<TABLE>
<CAPTION>
First Second Third Fourth
Quarter Quarter Quarter Quarter
------- ------- ------- -------
<S> <C> <C> <C> <C>
2001:
Revenues $ 92,992 95,271 97,717 102,570
Net income for
common stockholders 22,412 23,405 26,106 25,776
Net income per share:
Basic .39 .41 .45 .45
Diluted .39 .41 .45 .45

2000:
Revenues $ 81,202 86,263 92,638 101,480
Net income for
common stockholders 21,621 15,418 23,881 23,874
Net income per share:
Basic .38 .27 .42 .42
Diluted .38 .27 .42 .42
</TABLE>




F-25
Independent Auditors' Report
On Financial Statement Schedule


The Shareholders and Board of Directors
Regency Centers Corporation


Under date of January 31, 2002, we reported on the consolidated balance sheets
of Regency Centers Corporation and subsidiaries as of December 31, 2001 and
2000, and the related consolidated statements of operations, stockholders'
equity, and cash flows for each of the years in the three-year period ended
December 31, 2001, as contained in the annual report on Form 10-K for the year
2001. In connection with our audits of the aforementioned consolidated financial
statements, we also audited the related financial statement schedule as listed
in the accompanying index on page F-1 of the annual report on Form 10-K for the
year 2001. This financial statement schedule is the responsibility of the
Company's management. Our responsibility is to express an opinion on the
financial statement schedule based on our audits.

In our opinion, the related financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.





/s/ KPMG

KPMG LLP




Jacksonville, Florida
January 31, 2002






S-1
REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation
December 31, 2001

<TABLE>
<CAPTION>

Initial Cost Cost Total Cost
------------------------------- Capitalized ---------------------------------
Building & Subsequent to Building &
Land Improvements Acquisition Land Improvements
-------------- -------------------------------- --------------- -----------------

<S> <C> <C> <C> <C> <C>
ANASTASIA SHOPPING PLAZA 1,072,451 3,617,493 368,141 1,072,451 3,985,634
ARAPAHO VILLAGE 837,148 8,031,688 277,463 837,148 8,309,151
ASHFORD PLACE 2,803,998 9,943,994 (403,272) 2,583,998 9,760,722
AVENTURA SHOPPING CENTER 2,751,094 9,317,790 549,869 2,751,094 9,867,659
BECKETT COMMONS 1,625,242 5,844,871 2,351,281 1,625,242 8,196,152
BENEVA VILLAGE SHOPS 2,483,547 8,851,199 342,568 2,483,547 9,193,767
BENT TREE PLAZA 1,927,712 6,659,082 10,197 1,927,712 6,669,279
BERKSHIRE COMMONS 2,294,960 8,151,236 186,294 2,294,960 8,337,530
BETHANY PARK PLACE 4,604,877 5,791,750 325 4,604,877 5,792,075
BLOOMINGDALE 3,861,759 14,100,891 409,899 3,861,759 14,510,790
BLOSSOM VALLEY 7,803,568 10,320,913 164,465 7,803,568 10,485,378
BOLTON PLAZA 2,660,227 6,209,110 1,512,090 2,634,664 7,746,763
BONNERS POINT 859,854 2,878,641 259,800 859,854 3,138,441
BOULEVARD CENTER 3,659,040 9,658,227 417,212 3,659,040 10,075,439
BOYNTON LAKES PLAZA 2,783,000 10,043,027 1,323,853 2,783,000 11,366,880
BRIARCLIFF LA VISTA 694,120 2,462,819 611,727 694,120 3,074,546
BRIARCLIFF VILLAGE 4,597,018 16,303,813 7,877,881 4,597,018 24,181,694
BRISTOL WARNER 5,000,000 11,997,016 681,343 5,000,000 12,678,359
BROOKVILLE PLAZA 1,208,012 4,205,994 (5,414,006) - -
BUCKHEAD COURT 1,737,569 6,162,941 1,722,211 1,627,569 7,995,152
BUCKLEY SQUARE 2,970,000 5,126,240 54,342 2,970,000 5,180,582
CAMBRIDGE SQUARE 792,000 2,916,034 1,346,535 792,000 4,262,569
CARMEL COMMONS 2,466,200 8,903,187 2,059,224 2,466,200 10,962,411
CARRIAGE GATE 740,960 2,494,750 1,699,361 740,960 4,194,111
CASA LINDA PLAZA 4,515,000 30,809,330 201,630 4,515,000 31,010,960
CASCADE PLAZA 3,023,165 10,694,460 (13,717,625) - -
CENTER OF SEVEN SPRINGS 1,737,994 6,290,048 (2,204,701) - -
CHAMPIONS FOREST 2,665,875 8,678,603 107,282 2,665,875 8,785,885
CHASEWOOD PLAZA 1,675,000 11,390,727 6,411,513 2,476,486 17,000,754
CHERRY GROVE 3,533,146 12,710,297 1,978,777 3,533,146 14,689,074
CHERRY PARK MARKET 2,400,000 16,162,934 482,700 2,400,000 16,645,634
CHEYENNE MEADOWS 1,601,425 7,700,084 59,705 1,601,425 7,759,789
CITY VIEW SHOPPING CENTER 1,207,204 4,341,304 118,113 1,207,204 4,459,417
COLUMBIA MARKETPLACE 1,280,158 4,285,745 524,243 1,280,158 4,809,988
COOPER STREET 2,078,891 10,682,189 38,749 2,078,891 10,720,938
COSTA VERDE 12,740,000 25,261,188 333,894 12,740,000 25,595,082
COUNTRY CLUB 1,105,201 3,709,452 220,323 1,105,201 3,929,775
COUNTRY CLUB CALIF 3,000,000 11,657,200 103,854 3,000,000 11,761,054
COURTYARD SHOPPING CENTER 1,761,567 4,187,039 (82,028) 5,866,578 -
CREEKSIDE PHASE II 390,802 1,397,415 380,052 370,527 1,797,742
CROMWELL SQUARE 1,771,892 6,285,288 435,854 1,771,892 6,721,142
CROSSROADS 3,513,903 2,595,055 - 3,513,903 2,595,055
CUMMING 400 2,374,562 8,420,776 669,944 2,374,562 9,090,720
DELK SPECTRUM 2,984,577 11,048,896 39,927 2,984,577 11,088,823
DELL RANGE 2,209,280 8,439,212 - 2,209,280 8,439,212
DIABLO PLAZA 5,300,000 7,535,866 270,586 5,300,000 7,806,452
DUNWOODY HALL 1,819,209 6,450,922 5,163,877 2,521,838 10,912,170
DUNWOODY VILLAGE 2,326,063 7,216,045 2,556,687 2,326,063 9,772,732
EAST POINTE 1,868,120 6,742,983 1,000,605 2,634,366 6,977,342
EAST PORT PLAZA 3,257,023 11,611,363 (1,910,245) - -
EL CAMINO 7,600,000 10,852,428 365,611 7,600,000 11,218,039
EL NORTE PARKWAY PLA 2,833,510 6,332,078 115,592 2,833,510 6,447,670
ENCINA GRANDE 5,040,000 10,378,539 175,081 5,040,000 10,553,620
ENSLEY SQUARE 915,493 3,120,928 (978,912) 915,493 2,142,016
EVANS CROSSING 1,468,743 5,123,617 1,563,158 1,696,319 6,459,199
FLEMING ISLAND 3,076,701 6,291,505 3,780,320 3,076,701 10,071,825
FRANKLIN SQUARE 2,584,025 9,379,749 1,670,400 2,584,025 11,050,149
FRIARS MISSION 6,660,000 27,276,992 55,244 6,660,000 27,332,236
GARDEN SQUARE 2,073,500 7,614,748 506,090 2,136,135 8,058,203
GARNER FESTIVAL 5,591,099 19,897,197 1,795,998 5,591,099 21,693,195
GLENWOOD VILLAGE 1,194,198 4,235,476 258,767 1,194,198 4,494,243
HAMPSTEAD VILLAGE 2,769,901 6,379,103 1,081,711 3,844,152 6,386,563
HANCOCK CENTER 8,231,581 24,248,620 1,354,290 8,231,581 25,602,910
HARPETH VILLAGE FIELDSTONE 2,283,874 5,559,498 3,746,115 2,283,874 9,305,613
HARWOOD HILLS VILLAGE 2,852,704 8,996,133 402,233 2,852,704 9,398,366
HEBRON PARK 1,887,281 5,375,951 (7,263,232) - -
HERITAGE LAND 12,390,000 - - 12,390,000 -
HERITAGE PLAZA - 23,675,957 728,785 - 24,404,742
HIGHLAND SQUARE 2,615,250 9,359,722 9,690,217 3,375,950 18,289,239
HILLCREST VILLAGE 1,600,000 1,797,686 18,506 1,600,000 1,816,192
HILLSBORO MARKET CENTER 260,420 2,982,137 - 260,420 2,982,137

S-2
Initial Cost                   Cost                     Total Cost
------------------------------- Capitalized ---------------------------------
Building & Subsequent to Building &
Land Improvements Acquisition Land Improvements
-------------- -------------------------------- --------------- -----------------

HINSDALE LAKE COMMONS 4,217,840 15,039,854 1,674,017 5,729,008 15,202,703
HYDE PARK 9,240,000 33,340,181 2,958,552 9,735,102 35,803,631
INGLEWOOD PLAZA 1,300,000 1,862,406 161,567 1,300,000 2,023,973
JACKSON CREEK CROSSING 2,999,482 6,476,151 - 2,999,482 6,476,151
JAMES CENTER 2,706,000 9,451,497 7,483,181 - -
KELLER TOWN CENTER 2,293,527 12,239,464 - 2,293,527 12,239,464
KERNERSVILLE PLAZA 1,741,562 6,081,020 538,639 1,741,562 6,619,659
KINGS CROSSING (SUN CITY) 2,349,602 4,599,101 (6,948,703) - -
KINGSDALE SHOPPING CENTER 3,866,500 14,019,614 5,404,459 4,027,691 19,262,882
LAGRANGE MARKETPLACE 983,923 3,294,003 133,933 983,923 3,427,936
LAKE MERIDIAN 6,510,000 12,121,889 347,623 6,510,000 12,469,512
LAKE PINE PLAZA 2,008,110 6,908,986 612,580 2,008,110 7,521,566
LAKESHORE VILLAGE 1,617,940 5,371,499 66,583 1,617,940 5,438,082
LEETSDALE MARKETPLACE 3,420,000 9,933,701 13,863 3,420,000 9,947,564
LITTLETON SQUARE 2,030,000 8,254,964 23,083 2,030,000 8,278,047
LLOYD KING CENTER 1,779,180 8,854,803 9,180 1,779,180 8,863,983
LOEHMANNS PLAZA 3,981,525 14,117,891 879,247 3,981,525 14,997,138
LOEHMANNS PLAZA CALIFORNIA 5,420,000 8,679,135 207,069 5,420,000 8,886,204
LOVEJOY STATION 1,540,000 5,581,468 64,667 1,540,000 5,646,135
LUCEDALE MARKETPLACE 641,565 2,147,848 140,567 641,565 2,288,415
MACARTHUR PARK PHASE I 3,915,848 6,837,889 (2,943) - -
MAINSTREET SQUARE 1,274,027 4,491,897 142,530 1,274,027 4,634,427
MARINERS VILLAGE 1,628,000 5,907,835 280,730 1,628,000 6,188,565
MARKET AT PRESTON FOREST 4,400,000 10,752,712 3,919 4,400,000 10,756,631
MARKET AT ROUND ROCK 2,000,000 9,676,170 73,226 2,000,000 9,749,396
MARKETPLACE ST PETERSBURG 1,287,000 4,662,740 376,599 1,287,000 5,039,339
MARTIN DOWNS VILLAGE CENTER 2,000,000 5,133,495 3,254,391 2,437,664 7,950,222
MARTIN DOWNS VILLAGE SHOPPES 700,000 1,207,861 3,361,188 817,135 4,451,914
MAXTOWN ROAD (NORTHGATE) 1,753,136 6,244,449 39,547 1,753,136 6,283,996
MAYNARD CROSSING 4,066,381 14,083,800 1,273,501 4,066,381 15,357,301
MEMORIAL BEND SHOPPING CENTER 3,256,181 11,546,660 2,406,868 3,366,181 13,843,528
MERCHANTS VILLAGE 1,054,306 3,162,919 (4,217,225) - -
MILLHOPPER SHOPPING CENTER 1,073,390 3,593,523 1,331,752 1,073,390 4,925,275
MILLS POINTE 2,000,000 11,919,176 38,183 2,000,000 11,957,359
MOCKINGBIRD COMMON 3,000,000 9,675,600 264,338 3,000,000 9,939,938
MORNINGSIDE PLAZA 4,300,000 13,119,929 125,291 4,300,000 13,245,220
MURRAYHILL MARKETPLACE 2,600,000 15,753,034 1,334,443 2,600,000 17,087,477
NASHBORO VILLAGE 1,824,320 7,167,679 432,712 1,824,320 7,600,391
NEWBERRY SQUARE 2,341,460 8,466,651 1,240,970 2,341,460 9,707,621
NEWLAND CENTER 12,500,000 12,221,279 541,367 12,500,000 12,762,646
NORTH HILLS TOWN CENTER 4,900,000 18,972,202 106,034 4,900,000 19,078,236
NORTH MIAMI SHOPPING CENTER 603,750 2,021,250 (2,625,000) - -
NORTHLAKE VILLAGE I 2,662,000 9,684,740 293,747 2,662,000 9,978,487
NORTHVIEW PLAZA 1,956,961 8,694,879 57,767 1,956,961 8,752,646
OAKBROOK PLAZA 4,000,000 6,365,704 102,001 4,000,000 6,467,705
OAKLEY PLAZA 1,772,540 6,406,975 (8,179,515) - -
OCEAN BREEZE PLAZA 1,250,000 3,341,199 2,582,099 1,527,400 5,645,898
OLD ST AUGUSTINE PLAZA 2,047,151 7,355,162 1,132,261 2,047,151 8,487,423
ORCHARD SQUARE 1,155,000 4,135,353 3,470,484 1,423,610 7,337,227
PACES FERRY PLAZA 2,811,522 9,967,557 2,180,459 2,811,622 12,147,916
PALM HARBOUR SHOPPING VILLAGE 2,899,928 10,998,230 1,456,006 2,924,399 12,429,765
PALM TRAILS PLAZA 2,438,996 5,818,523 (25,160) 2,218,233 6,014,126
PARK PLACE 2,231,745 7,974,362 142,820 2,231,745 8,117,182
PARKWAY STATION 1,123,200 4,283,917 394,689 1,123,200 4,678,606
PASEO VILLAGE 2,550,000 7,780,102 458,467 2,550,000 8,238,569
PEACHLAND PROMENADE 1,284,562 5,143,564 199,275 1,284,561 5,342,840
PEARTREE VILLAGE 5,196,653 8,732,711 10,768,493 5,196,653 19,501,204
PIKE CREEK 5,077,406 18,860,183 1,101,996 5,077,406 19,962,179
PIMA CROSSING 5,800,000 24,891,690 206,172 5,800,000 25,097,862
PINE LAKE VILLAGE 6,300,000 10,522,041 73,571 6,300,000 10,595,612
PINE TREE PLAZA 539,000 1,995,927 3,472,330 539,000 5,468,257
PLAZA DE HACIENDA 4,230,000 11,741,933 140,533 4,230,000 11,882,466
PLAZA HERMOSA 4,200,000 9,369,630 181,516 4,200,000 9,551,146
POWELL STREET PLAZA 8,247,800 29,279,275 - 8,247,800 29,279,275
POWERS FERRY SQUARE 3,607,647 12,790,749 4,292,933 3,607,647 17,083,682
POWERS FERRY VILLAGE 1,190,822 4,223,606 287,187 1,190,822 4,510,793
PRESTONBROOK CROSSING 4,703,516 10,761,732 219,502 4,409,509 11,275,241
PRESTOWOOD PARK 6,400,000 46,896,071 1,223,920 6,400,000 48,119,991
QUEENSBOROUGH 1,826,000 6,501,056 (798,632) 1,163,021 6,365,403
REDONDO VILLAGE CENTER - - 24,752 - 24,752
REGENCY COURT 3,571,337 12,664,014 (1,683,798) - -

S-3
Initial Cost                   Cost                     Total Cost
------------------------------- Capitalized ---------------------------------
Building & Subsequent to Building &
Land Improvements Acquisition Land Improvements
-------------- -------------------------------- --------------- -----------------
REGENCY SQUARE BRANDON 577,975 18,156,719 11,032,638 4,414,611 25,352,721
RIDGLEA PLAZA 1,675,498 12,912,138 128,081 1,675,498 13,040,219
RIVERMONT STATION 2,887,213 10,445,109 118,455 2,887,213 10,563,564
RONA PLAZA 1,500,000 4,356,480 15,370 1,500,000 4,371,850
RUSSELL RIDGE 2,153,214 - 6,642,188 2,215,341 6,580,061
SAMMAMISH HIGHLAND 9,300,000 7,553,288 100,306 9,300,000 7,653,594
SAN FERNANDO VALUE SQUARE 2,448,407 8,765,266 (11,213,673) - -
SAN LEANDRO 1,300,000 7,891,091 131,293 1,300,000 8,022,384
SANDY PLAINS VILLAGE 2,906,640 10,412,440 1,757,906 2,906,640 12,170,346
SANDY SPRINGS VILLAGE 733,126 2,565,411 1,112,061 733,126 3,677,472
SANTA ANA DOWTOWN 4,240,000 7,319,468 786,842 4,240,000 8,106,310
SEQUOIA STATION 9,100,000 17,899,819 101,824 9,100,000 18,001,643
SHERWOOD MARKET CENTER 3,475,000 15,897,972 55,348 3,475,000 15,953,320
SHILOH PHASE II 288,135 1,822,692 (672,692) 288,135 1,150,000
SHILOH SPRINGS 4,968,236 7,859,381 - 4,968,236 7,859,381
SHOPPES @ 104 2,651,000 9,523,429 624,818 2,651,000 10,148,247
SHOPPES AT MASON 1,576,656 5,357,855 - 1,576,656 5,357,855
SILVERLAKE SHOPPING CENTER 2,004,860 7,161,869 127,790 2,004,860 7,289,659
SOUTH MONROE COMMONS 1,200,000 6,566,974 (1,345,539) 874,999 5,546,436
SOUTH POINT PLAZA 5,000,000 10,085,995 65,822 5,000,000 10,151,817
SOUTH POINTE CROSSING 4,399,303 11,116,491 889,186 4,399,303 12,005,677
SOUTHCENTER 1,300,000 12,250,504 5,489 1,300,000 12,255,993
SOUTHGATE VILLAGE 1,335,335 5,193,599 - 1,335,335 5,193,599
SOUTHPARK 3,077,667 9,399,976 120,891 3,077,667 9,520,867
ST ANN SQUARE 1,541,883 5,597,282 19,817 1,541,883 5,617,099
STATLER SQUARE 2,227,819 7,479,952 720,700 2,227,819 8,200,652
STRAWFLOWER VILLAGE 4,060,228 7,232,936 74,253 4,060,228 7,307,189
STROH RANCH 4,138,423 7,110,856 131,856 4,138,423 7,242,712
SUNNYSIDE 205 1,200,000 8,703,281 154,179 1,200,000 8,857,460
SWEETWATER PLAZA 4,340,600 15,242,149 4,340,600 15,242,149
TAMIAMI TRAILS 2,046,286 7,462,646 219,996 2,046,286 7,682,642
TARRANT PARKWAY VILLAGE 2,202,605 3,953,781 - 2,202,605 3,953,781
TASSAJARA CROSSING 8,560,000 14,899,929 91,463 8,560,000 14,991,392
TEQUESTA SHOPPES 1,782,000 6,426,042 (2,443,096) - -
TERRACE WALK 1,196,286 2,935,683 214,505 1,196,286 3,150,188
THE MARKETPLACE 1,211,605 4,056,242 2,933,975 1,758,434 6,443,388
THE PROMENADE 2,526,480 12,712,811 (15,239,291) - -
THE VILLAGE 522,313 6,984,992 223,286 522,313 7,208,278
THOMAS LAKE CENTER 6,000,000 10,301,811 5,304 6,000,000 10,307,115
TINWOOD HOTEL SITE 6,942,321 - 1,328,870 - -
TOWN CENTER AT MARTIN DOWNS 1,364,000 4,985,410 66,314 1,364,000 5,051,724
TOWN SQUARE 438,302 1,555,481 6,258,449 882,895 7,369,337
TWIN PEAKS 5,200,000 25,119,758 89,897 5,200,000 25,209,655
UNION SQUARE SHOPPING CENTER 1,578,654 5,933,889 432,411 1,578,656 6,366,298
UNIVERSITY COLLECTION 2,530,000 8,971,597 528,645 2,530,000 9,500,242
UNIVERSITY MARKETPLACE 3,250,562 7,044,579 (3,845,597) - -
VALLEY RANCH CENTRE 3,021,181 10,727,623 1,026 3,021,181 10,728,649
VENTURA VILLAGE 4,300,000 6,351,012 103,388 4,300,000 6,454,400
VILLAGE CENTER 6 3,885,444 10,799,316 630,294 3,885,444 11,429,610
VILLAGE IN TRUSSVILLE 973,954 3,260,627 137,818 973,954 3,398,445
WALKER CENTER 3,840,000 6,417,522 72,185 3,840,000 6,489,707
WATERFORD TOWNE CENTER 5,650,058 6,843,671 1,413,082 6,336,936 7,569,875
WELLEBY PLAZA 1,496,000 5,371,636 1,624,219 1,496,000 6,995,855
WELLINGTON MARKETPLACE 5,070,384 13,308,972 (2,521,710) - -
WELLINGTON TOWN SQUARE 1,914,000 7,197,934 869,261 1,914,000 8,067,195
WEST COUNTY MARKETPLACE 1,491,462 4,993,155 189,445 1,491,462 5,182,600
WEST HILLS 2,200,000 6,045,233 7,105 2,200,000 6,052,338
WEST PARK PLAZA 5,840,225 4,991,746 177,215 5,840,225 5,168,961
WESTBROOK COMMONS 3,366,000 11,928,393 - 3,366,000 11,928,393
WESTCHESTER PLAZA 1,857,048 6,456,178 674,505 1,857,048 7,130,683
WESTLAKE VILLAGE CENTER 7,042,728 25,744,011 556,267 7,042,728 26,300,278
WILLA SPRINGS SHOPPING CENTER 1,779,092 9,266,550 - 1,779,092 9,266,550
WINDMILLER PLAZA PHASE I 2,620,355 11,190,526 977,176 2,620,355 12,167,702
WOODCROFT SHOPPING CENTER 1,419,000 5,211,981 437,564 1,419,000 5,649,545
WOODMAN VAN NUYS 5,500,000 6,835,246 164,801 5,500,000 7,000,047
WOODMEN PLAZA 6,014,033 10,077,698 - 6,014,033 10,077,698
WOODSIDE CENTRAL 3,500,000 8,845,697 31,755 3,500,000 8,877,452
WORTHINGTON PARK CENTRE 3,346,203 10,053,858 947,237 3,346,203 11,001,095
OPERATING BUILD TO SUIT PROPERTIES 17,268,850 38,766,639 2,018,139 - -
------------------------------------------------------------------------------------
650,855,683 1,923,260,598 99,048,008 600,081,672 1,914,961,155
====================================================================================
</TABLE>
S-4
<TABLE>
<CAPTION>

Total Cost
--------------------------------
Properties held Accumulated Accumulated
for Sale Total Depreciation Depreciation Mortgages
--------------- --------------- -------------- ---------------- ----------------

<S> <C> <C> <C> <C> <C>
ANASTASIA SHOPPING PLAZA - 5,058,085 985,316 4,072,769 -
ARAPAHO VILLAGE - 9,146,299 625,602 8,520,697 -
ASHFORD PLACE - 12,344,720 1,610,832 10,733,888 4,318,762
AVENTURA SHOPPING CENTER - 12,618,753 3,622,355 8,996,398 8,166,259
BECKETT COMMONS - 9,821,394 699,398 9,121,996 -
BENEVA VILLAGE SHOPS - 11,677,314 736,611 10,940,703 -
BENT TREE PLAZA - 8,596,991 709,437 7,887,554 5,316,054
BERKSHIRE COMMONS - 10,632,490 1,779,484 8,853,006 -
BETHANY PARK PLACE - 10,396,952 877,834 9,519,118 -
BLOOMINGDALE - 18,372,549 1,482,799 16,889,750 -
BLOSSOM VALLEY - 18,288,946 767,653 17,521,293 -
BOLTON PLAZA - 10,381,427 1,667,430 8,713,997 -
BONNERS POINT - 3,998,295 859,865 3,138,430 -
BOULEVARD CENTER - 13,734,479 719,394 13,015,085 -
BOYNTON LAKES PLAZA - 14,149,880 1,129,736 13,020,144 -
BRIARCLIFF LA VISTA - 3,768,666 592,827 3,175,839 -
BRIARCLIFF VILLAGE - 28,778,712 3,243,674 25,535,038 12,739,215
BRISTOL WARNER - 17,678,359 920,238 16,758,121 -
BROOKVILLE PLAZA - - - - -
BUCKHEAD COURT - 9,622,721 1,185,065 8,437,656 -
BUCKLEY SQUARE - 8,150,582 447,830 7,702,752 -
CAMBRIDGE SQUARE - 5,054,569 472,367 4,582,202 -
CARMEL COMMONS - 13,428,611 1,323,070 12,105,541 -
CARRIAGE GATE - 4,935,071 1,259,905 3,675,166 -
CASA LINDA PLAZA - 35,525,960 2,283,316 33,242,644 -
CASCADE PLAZA - - - - -
CENTER OF SEVEN SPRINGS 5,823,341 5,823,341 - 5,823,341 -
CHAMPIONS FOREST - 11,451,760 635,956 10,815,804 -
CHASEWOOD PLAZA - 19,477,240 4,316,371 15,160,869 -
CHERRY GROVE - 18,222,220 1,360,415 16,861,805 -
CHERRY PARK MARKET - 19,045,634 1,377,522 17,668,112 -
CHEYENNE MEADOWS - 9,361,214 622,644 8,738,570 -
CITY VIEW SHOPPING CENTER - 5,666,621 629,587 5,037,034 -
COLUMBIA MARKETPLACE - 6,090,146 1,125,585 4,964,561 -
COOPER STREET - 12,799,829 777,596 12,022,233 -
COSTA VERDE - 38,335,082 2,339,385 35,995,697 -
COUNTRY CLUB - 5,034,976 921,044 4,113,932 -
COUNTRY CLUB CALIF - 14,761,054 842,506 13,918,548 -
COURTYARD SHOPPING CENTER - 5,866,578 - 5,866,578 -
CREEKSIDE PHASE II - 2,168,269 62,093 2,106,176 -
CROMWELL SQUARE - 8,493,034 1,020,353 7,472,681 -
CROSSROADS - 6,108,958 183,671 5,925,287 -
CUMMING 400 - 11,465,282 1,379,048 10,086,234 6,190,464
DELK SPECTRUM - 14,073,400 1,166,958 12,906,442 9,791,165
DELL RANGE 10,648,492 143,059 10,505,433 -
DIABLO PLAZA - 13,106,452 594,020 12,512,432 -
DUNWOODY HALL - 13,434,008 1,180,916 12,253,092 -
DUNWOODY VILLAGE - 12,098,795 1,421,066 10,677,729 -
EAST POINTE - 9,611,708 771,383 8,840,325 4,962,796
EAST PORT PLAZA 12,958,141 12,958,141 - 12,958,141 -
EL CAMINO - 18,818,039 848,828 17,969,211 -
EL NORTE PARKWAY PLA - 9,281,180 489,417 8,791,763 -
ENCINA GRANDE - 15,593,620 789,322 14,804,298 -
ENSLEY SQUARE - 3,057,509 578,240 2,479,269 -
EVANS CROSSING - 8,155,518 613,679 7,541,839 4,041,163
FLEMING ISLAND - 13,148,526 667,628 12,480,898 3,142,069
FRANKLIN SQUARE - 13,634,174 1,252,462 12,381,712 8,649,850
FRIARS MISSION - 33,992,236 1,934,662 32,057,574 17,097,838
GARDEN SQUARE - 10,194,338 884,785 9,309,553 6,148,357
GARNER FESTIVAL - 27,284,294 1,741,441 25,542,853 -
GLENWOOD VILLAGE - 5,688,441 708,683 4,979,758 1,920,636
HAMPSTEAD VILLAGE - 10,230,715 581,821 9,648,894 9,249,885
HANCOCK CENTER - 33,834,491 1,930,526 31,903,965 -
HARPETH VILLAGE FIELDSTONE - 11,589,487 918,660 10,670,827 -
HARWOOD HILLS VILLAGE - 12,251,070 669,212 11,581,858 -
HEBRON PARK - - - - -
HERITAGE LAND - 12,390,000 - 12,390,000 -
HERITAGE PLAZA - 24,404,742 1,806,545 22,598,197 -
HIGHLAND SQUARE - 21,665,189 1,433,911 20,231,278 3,592,844
HILLCREST VILLAGE - 3,416,192 131,670 3,284,522 -
HILLSBORO MARKET CENTER 3,242,557 14,638 3,227,919 -


S-5
Total Cost
--------------------------------
Properties held Accumulated Accumulated
for Sale Total Depreciation Depreciation Mortgages
--------------- --------------- -------------- ---------------- ----------------

HINSDALE LAKE COMMONS - 20,931,711 1,197,523 19,734,188 -
HYDE PARK - 45,538,733 4,186,556 41,352,177 -
INGLEWOOD PLAZA - 3,323,973 151,232 3,172,741 -
JACKSON CREEK CROSSING - 9,475,633 576,180 8,899,453 -
JAMES CENTER 19,640,678 19,640,678 - 19,640,678 5,361,068
KELLER TOWN CENTER 14,532,991 584,375 13,948,616 -
KERNERSVILLE PLAZA - 8,361,221 618,230 7,742,991 4,983,220
KINGS CROSSING (SUN CITY) - - - - -
KINGSDALE SHOPPING CENTER - 23,290,573 1,948,992 21,341,581 -
LAGRANGE MARKETPLACE - 4,411,859 824,120 3,587,739 -
LAKE MERIDIAN - 18,979,512 933,082 18,046,430 -
LAKE PINE PLAZA - 9,529,676 710,671 8,819,005 5,668,646
LAKESHORE VILLAGE - 7,056,022 549,356 6,506,666 3,531,287
LEETSDALE MARKETPLACE - 13,367,564 729,707 12,637,857 -
LITTLETON SQUARE - 10,308,047 589,030 9,719,017 -
LLOYD KING CENTER - 10,643,163 703,255 9,939,908 -
LOEHMANNS PLAZA - 18,978,663 2,363,132 16,615,531 -
LOEHMANNS PLAZA CALIFORNIA - 14,306,204 676,418 13,629,786 -
LOVEJOY STATION - 7,186,135 644,494 6,541,641 -
LUCEDALE MARKETPLACE - 2,929,980 574,039 2,355,941 -
MACARTHUR PARK PHASE I 10,750,794 10,750,794 - 10,750,794 -
MAINSTREET SQUARE - 5,908,454 580,678 5,327,776 -
MARINERS VILLAGE - 7,816,565 791,621 7,024,944 -
MARKET AT PRESTON FOREST - 15,156,631 762,464 14,394,167 -
MARKET AT ROUND ROCK - 11,749,396 711,944 11,037,452 7,022,217
MARKETPLACE ST PETERSBURG - 6,326,339 806,247 5,520,092 -
MARTIN DOWNS VILLAGE CENTER - 10,387,886 2,076,058 8,311,828 -
MARTIN DOWNS VILLAGE SHOPPES - 5,269,049 1,039,953 4,229,096 -
MAXTOWN ROAD (NORTHGATE) - 8,037,132 616,507 7,420,625 5,114,262
MAYNARD CROSSING - 19,423,682 1,436,762 17,986,920 11,183,540
MEMORIAL BEND SHOPPING CENTER - 17,209,709 2,231,257 14,978,452 7,533,729
MERCHANTS VILLAGE - - - - -
MILLHOPPER SHOPPING CENTER - 5,998,665 1,583,607 4,415,058 -
MILLS POINTE - 13,957,359 877,373 13,079,986 -
MOCKINGBIRD COMMON - 12,939,938 750,108 12,189,830 -
MORNINGSIDE PLAZA - 17,545,220 985,423 16,559,797 -
MURRAYHILL MARKETPLACE - 19,687,477 1,254,341 18,433,136 7,810,800
NASHBORO VILLAGE - 9,424,711 539,353 8,885,358 -
NEWBERRY SQUARE - 12,049,081 2,324,964 9,724,117 -
NEWLAND CENTER - 25,262,646 1,015,110 24,247,536 -
NORTH HILLS TOWN CENTER - 23,978,236 1,363,705 22,614,531 8,080,012
NORTH MIAMI SHOPPING CENTER - - - - -
NORTHLAKE VILLAGE I - 12,640,487 313,863 12,326,624 6,766,369
NORTHVIEW PLAZA - 10,709,607 635,643 10,073,964 -
OAKBROOK PLAZA - 10,467,705 534,638 9,933,067 -
OAKLEY PLAZA - - - - -
OCEAN BREEZE PLAZA - 7,173,298 1,514,254 5,659,044 -
OLD ST AUGUSTINE PLAZA - 10,534,574 1,292,505 9,242,069 -
ORCHARD SQUARE - 8,760,837 794,319 7,966,518 -
PACES FERRY PLAZA - 14,959,538 1,810,860 13,148,678 -
PALM HARBOUR SHOPPING VILLAGE - 15,354,164 1,732,094 13,622,070 -
PALM TRAILS PLAZA - 8,232,359 565,480 7,666,879 -
PARK PLACE - 10,348,927 658,243 9,690,684 -
PARKWAY STATION - 5,801,806 718,760 5,083,046 -
PASEO VILLAGE - 10,788,569 607,828 10,180,741 -
PEACHLAND PROMENADE - 6,627,401 1,050,775 5,576,626 3,910,006
PEARTREE VILLAGE - 24,697,857 2,286,725 22,411,132 12,239,230
PIKE CREEK - 25,039,585 1,816,360 23,223,225 11,766,607
PIMA CROSSING - 30,897,862 1,805,889 29,091,973 -
PINE LAKE VILLAGE - 16,895,612 760,474 16,135,138 -
PINE TREE PLAZA - 6,007,257 458,052 5,549,205 -
PLAZA DE HACIENDA - 16,112,466 866,487 15,245,979 6,405,084
PLAZA HERMOSA - 13,751,146 696,825 13,054,321 -
POWELL STREET PLAZA 37,527,075 60,999 37,466,076 -
POWERS FERRY SQUARE - 20,691,329 2,461,616 18,229,713 -
POWERS FERRY VILLAGE - 5,701,615 686,887 5,014,728 2,813,847
PRESTONBROOK CROSSING - 15,684,750 739,191 14,945,559 -
PRESTOWOOD PARK - 54,519,991 3,370,687 51,149,304 -
QUEENSBOROUGH - 7,528,424 466,740 7,061,684 -
REDONDO VILLAGE CENTER - 24,752 - 24,752 -
REGENCY COURT 14,551,553 14,551,553 - 14,551,553 -

S-6
Total Cost
--------------------------------
Properties held Accumulated Accumulated
for Sale Total Depreciation Depreciation Mortgages
--------------- --------------- -------------- ---------------- ----------------
REGENCY SQUARE BRANDON - 29,767,332 8,212,053 21,555,279 -
RIDGLEA PLAZA - 14,715,717 986,775 13,728,942 -
RIVERMONT STATION - 13,450,777 1,214,816 12,235,961 -
RONA PLAZA - 5,871,850 312,236 5,559,614 -
RUSSELL RIDGE - 8,795,402 1,198,436 7,596,966 5,783,932
SAMMAMISH HIGHLAND - 16,953,594 559,557 16,394,037 -
SAN FERNANDO VALUE SQUARE - - - - -
SAN LEANDRO - 9,322,384 591,773 8,730,611 -
SANDY PLAINS VILLAGE - 15,076,986 1,675,037 13,401,949 -
SANDY SPRINGS VILLAGE - 4,410,598 659,250 3,751,348 -
SANTA ANA DOWTOWN - 12,346,310 586,934 11,759,376 -
SEQUOIA STATION - 27,101,643 1,280,701 25,820,942 -
SHERWOOD MARKET CENTER - 19,428,320 1,199,671 18,228,649 -
SHILOH PHASE II - 1,438,135 53,272 1,384,863 -
SHILOH SPRINGS - 12,827,617 2,279,856 10,547,761 -
SHOPPES @ 104 - 12,799,247 1,012,653 11,786,594 -
SHOPPES AT MASON - 6,934,511 523,891 6,410,620 3,717,145
SILVERLAKE SHOPPING CENTER - 9,294,519 675,478 8,619,041 -
SOUTH MONROE COMMONS - 6,421,435 552,075 5,869,360 -
SOUTH POINT PLAZA - 15,151,817 737,282 14,414,535 -
SOUTH POINTE CROSSING - 16,404,980 918,934 15,486,046 -
SOUTHCENTER - 13,555,993 873,078 12,682,915 -
SOUTHGATE VILLAGE - 6,528,934 61,866 6,467,068 5,413,857
SOUTHPARK - 12,598,534 677,432 11,921,102 -
ST ANN SQUARE - 7,158,982 751,822 6,407,160 4,625,224
STATLER SQUARE - 10,428,471 847,462 9,581,009 5,213,128
STRAWFLOWER VILLAGE - 11,367,417 546,548 10,820,869 -
STROH RANCH - 11,381,135 628,569 10,752,566 -
SUNNYSIDE 205 - 10,057,460 650,921 9,406,539 -
SWEETWATER PLAZA - 19,582,749 31,754 19,550,995 -
TAMIAMI TRAILS - 9,728,928 902,133 8,826,795 -
TARRANT PARKWAY VILLAGE - 6,156,386 168,204 5,988,182 -
TASSAJARA CROSSING - 23,551,392 1,070,078 22,481,314 -
TEQUESTA SHOPPES 5,764,946 5,764,946 - 5,764,946 -
TERRACE WALK - 4,346,474 877,742 3,468,732 -
THE MARKETPLACE - 8,201,822 1,419,527 6,782,295 2,067,448
THE PROMENADE - - - - -
THE VILLAGE - 7,730,591 528,151 7,202,440 -
THOMAS LAKE CENTER - 16,307,115 732,107 15,575,008 -
TINWOOD HOTEL SITE 8,271,191 8,271,191 - 8,271,191 -
TOWN CENTER AT MARTIN DOWNS - 6,415,724 651,384 5,764,340 -
TOWN SQUARE - 8,252,232 423,337 7,828,895 -
TWIN PEAKS - 30,409,655 1,835,828 28,573,827 -
UNION SQUARE SHOPPING CENTER - 7,944,954 919,720 7,025,234 -
UNIVERSITY COLLECTION - 12,030,242 1,259,906 10,770,336 -
UNIVERSITY MARKETPLACE 6,449,544 6,449,544 - 6,449,544 -
VALLEY RANCH CENTRE - 13,749,830 785,800 12,964,030 -
VENTURA VILLAGE - 10,754,400 460,628 10,293,772 -
VILLAGE CENTER 6 - 15,315,054 1,851,574 13,463,480 -
VILLAGE IN TRUSSVILLE - 4,372,399 838,350 3,534,049 -
WALKER CENTER - 10,329,707 474,386 9,855,321 -
WATERFORD TOWNE CENTER - 13,906,811 669,237 13,237,574 -
WELLEBY PLAZA - 8,491,855 1,352,228 7,139,627 -
WELLINGTON MARKETPLACE 15,857,646 15,857,646 - 15,857,646 -
WELLINGTON TOWN SQUARE - 9,981,195 1,143,337 8,837,858 -
WEST COUNTY MARKETPLACE - 6,674,062 1,317,509 5,356,553 -
WEST HILLS - 8,252,338 428,946 7,823,392 5,087,043
WEST PARK PLAZA - 11,009,186 370,982 10,638,204 -
WESTBROOK COMMONS - 15,294,393 226,857 15,067,536 -
WESTCHESTER PLAZA - 8,987,731 871,730 8,116,001 5,479,343
WESTLAKE VILLAGE CENTER - 33,343,006 2,191,176 31,151,830 -
WILLA SPRINGS SHOPPING CENTER - 11,045,642 243,518 10,802,124 -
WINDMILLER PLAZA PHASE I - 14,788,057 1,050,857 13,737,200 -
WOODCROFT SHOPPING CENTER - 7,068,545 813,495 6,255,050 -
WOODMAN VAN NUYS - 12,500,047 499,185 12,000,862 5,515,768
WOODMEN PLAZA - 16,091,731 1,030,600 15,061,131 -
WOODSIDE CENTRAL - 12,377,452 641,543 11,735,909 -
WORTHINGTON PARK CENTRE - 14,347,298 1,211,406 13,135,892 4,628,152
OPERATING BUILD TO SUIT PROPERTIES 58,053,628 58,053,628 2,880,324 55,173,304 2,650,433
---------------------------------------------------------------------------------
158,121,462 2,673,164,289 202,325,324 2,470,838,965 265,698,754
=================================================================================
</TABLE>
S-7
REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation
December 31, 2001



Depreciation and amortization of the Company's investment in buildings and
improvements reflected in the statements of operation is calculated over the
estimated useful lives of the assets as follows:

Buildings and improvements up to 40 years

The aggregate cost for Federal income tax purposes was approximately $2.6
billion at December 31, 2001.



The changes in total real estate assets for the period ended December 31, 2001,
2000 and 1999:

<TABLE>
<CAPTION>
2001 2000 1999
---------------- ----------------- -----------------

<S> <C> <C> <C>
Balance, beginning of period 2,561,795,627 2,401,953,304 1,183,184,013
Developed or acquired properties 187,979,361 219,887,989 1,215,563,938
Sale of properties (88,410,037) (56,037,062) (18,330,608)
Provision for loss on operating properties held for sale (1,595,136) (12,995,412) -
Reclass accumulated depreciation into revised land basis (1,627,178) - -
Reclass accumulated depreciation properties held for sale (815,400) (10,147,692) -
Improvements 15,837,052 19,134,500 21,535,961
---------------- ----------------- -----------------
Balance, end of period 2,673,164,289 2,561,795,627 2,401,953,304
================ ================= =================
</TABLE>



The changes in accumulated depreciation for the period ended December 31, 2001,
2000 and 1999:

<TABLE>
<CAPTION>
2001 2000 1999
---------------- ----------------- -----------------
<S> <C> <C> <C>
Balance, beginning of period 147,053,900 104,467,176 58,983,738
Prior depreciation Midland JV'S transferred in 2,433,269 1,662,125 -
Sale of properties (5,052,051) (3,800,803) (721,007)
Reclass accumulated depreciation into revised land basis (1,627,178) - -
Reclass accumulated depreciation properties held for sale (815,400) (10,147,692) -
Depreciation for period 60,332,784 54,873,094 46,204,445
---------------- ----------------- -----------------
Balance, end of period 202,325,324 147,053,900 104,467,176
================ ================= =================
</TABLE>




S-8