Companies:
10,652
total market cap:
$141.228 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Restaurant Brands International
QSR
#811
Rank
$30.53 B
Marketcap
๐จ๐ฆ
Canada
Country
$66.81
Share price
-5.50%
Change (1 day)
1.75%
Change (1 year)
๐ Restaurant chains
๐ด Food
Categories
Restaurant Brands International Inc.
or
RBI
for short is a Canadian-US multinational fast food holding company. The holding has in its protfolio the food restaurant chains Burger King, Tim Hortons, and Popeyes Louisiana Kitchen.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Sustainability Reports
Restaurant Brands International
Quarterly Reports (10-Q)
Financial Year FY2023 Q1
Restaurant Brands International - 10-Q quarterly report FY2023 Q1
Text size:
Small
Medium
Large
false
2023
Q1
0001618756
12/31
9
1
1
1
1
http://fasb.org/us-gaap/2022#OtherAccruedLiabilitiesCurrent
http://fasb.org/us-gaap/2022#OtherAccruedLiabilitiesCurrent
0001618756
2023-01-01
2023-03-31
0001618756
2023-04-25
xbrli:shares
0001618756
2023-03-31
iso4217:USD
0001618756
2022-12-31
iso4217:USD
xbrli:shares
0001618756
2022-01-01
2022-12-31
0001618756
us-gaap:ProductMember
2023-01-01
2023-03-31
0001618756
us-gaap:ProductMember
2022-01-01
2022-03-31
0001618756
qsr:RoyaltyPropertyRevenueandFranchisorMember
2023-01-01
2023-03-31
0001618756
qsr:RoyaltyPropertyRevenueandFranchisorMember
2022-01-01
2022-03-31
0001618756
us-gaap:AdvertisingMember
2023-01-01
2023-03-31
0001618756
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001618756
2022-01-01
2022-03-31
0001618756
us-gaap:CommonStockMember
2022-12-31
0001618756
us-gaap:RetainedEarningsMember
2022-12-31
0001618756
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001618756
us-gaap:NoncontrollingInterestMember
2022-12-31
0001618756
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001618756
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001618756
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001618756
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001618756
us-gaap:CommonStockMember
2023-03-31
0001618756
us-gaap:RetainedEarningsMember
2023-03-31
0001618756
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001618756
us-gaap:NoncontrollingInterestMember
2023-03-31
0001618756
us-gaap:CommonStockMember
2021-12-31
0001618756
us-gaap:RetainedEarningsMember
2021-12-31
0001618756
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001618756
us-gaap:NoncontrollingInterestMember
2021-12-31
0001618756
2021-12-31
0001618756
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001618756
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001618756
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001618756
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001618756
us-gaap:CommonStockMember
2022-03-31
0001618756
us-gaap:RetainedEarningsMember
2022-03-31
0001618756
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001618756
us-gaap:NoncontrollingInterestMember
2022-03-31
0001618756
2022-03-31
0001618756
qsr:TimHortonsMember
2023-03-31
qsr:restaurant
0001618756
qsr:BurgerKingMember
2023-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
2023-03-31
0001618756
qsr:FirehouseSubsRestaurantsMember
2023-03-31
qsr:country
xbrli:pure
0001618756
qsr:RestaurantMember
2022-12-31
2022-12-31
0001618756
qsr:RestaurantMember
2023-03-31
2023-03-31
0001618756
2023-04-01
2023-03-31
0001618756
2024-01-01
2023-03-31
0001618756
2025-01-01
2023-03-31
0001618756
2026-01-01
2023-03-31
0001618756
2027-01-01
2023-03-31
0001618756
2028-01-01
2023-03-31
0001618756
qsr:TimHortonsMember
us-gaap:ProductMember
2023-01-01
2023-03-31
0001618756
us-gaap:ProductMember
qsr:BurgerKingMember
2023-01-01
2023-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
us-gaap:ProductMember
2023-01-01
2023-03-31
0001618756
qsr:FirehouseSubsMember
us-gaap:ProductMember
2023-01-01
2023-03-31
0001618756
us-gaap:RoyaltyMember
qsr:TimHortonsMember
2023-01-01
2023-03-31
0001618756
us-gaap:RoyaltyMember
qsr:BurgerKingMember
2023-01-01
2023-03-31
0001618756
us-gaap:RoyaltyMember
qsr:PopeyesLouisianaKitchenMember
2023-01-01
2023-03-31
0001618756
us-gaap:RoyaltyMember
qsr:FirehouseSubsMember
2023-01-01
2023-03-31
0001618756
us-gaap:RoyaltyMember
2023-01-01
2023-03-31
0001618756
qsr:TimHortonsMember
2023-01-01
2023-03-31
0001618756
qsr:BurgerKingMember
2023-01-01
2023-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
2023-01-01
2023-03-31
0001618756
qsr:FirehouseSubsMember
2023-01-01
2023-03-31
0001618756
us-gaap:FranchisorMember
qsr:TimHortonsMember
2023-01-01
2023-03-31
0001618756
us-gaap:FranchisorMember
qsr:BurgerKingMember
2023-01-01
2023-03-31
0001618756
us-gaap:FranchisorMember
qsr:PopeyesLouisianaKitchenMember
2023-01-01
2023-03-31
0001618756
us-gaap:FranchisorMember
qsr:FirehouseSubsMember
2023-01-01
2023-03-31
0001618756
us-gaap:FranchisorMember
2023-01-01
2023-03-31
0001618756
qsr:TimHortonsMember
us-gaap:AdvertisingMember
2023-01-01
2023-03-31
0001618756
qsr:BurgerKingMember
us-gaap:AdvertisingMember
2023-01-01
2023-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
us-gaap:AdvertisingMember
2023-01-01
2023-03-31
0001618756
qsr:FirehouseSubsMember
us-gaap:AdvertisingMember
2023-01-01
2023-03-31
0001618756
qsr:TimHortonsMember
us-gaap:ProductMember
2022-01-01
2022-03-31
0001618756
us-gaap:ProductMember
qsr:BurgerKingMember
2022-01-01
2022-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
us-gaap:ProductMember
2022-01-01
2022-03-31
0001618756
qsr:FirehouseSubsMember
us-gaap:ProductMember
2022-01-01
2022-03-31
0001618756
us-gaap:RoyaltyMember
qsr:TimHortonsMember
2022-01-01
2022-03-31
0001618756
us-gaap:RoyaltyMember
qsr:BurgerKingMember
2022-01-01
2022-03-31
0001618756
us-gaap:RoyaltyMember
qsr:PopeyesLouisianaKitchenMember
2022-01-01
2022-03-31
0001618756
us-gaap:RoyaltyMember
qsr:FirehouseSubsMember
2022-01-01
2022-03-31
0001618756
us-gaap:RoyaltyMember
2022-01-01
2022-03-31
0001618756
qsr:TimHortonsMember
2022-01-01
2022-03-31
0001618756
qsr:BurgerKingMember
2022-01-01
2022-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
2022-01-01
2022-03-31
0001618756
qsr:FirehouseSubsMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchisorMember
qsr:TimHortonsMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchisorMember
qsr:BurgerKingMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchisorMember
qsr:PopeyesLouisianaKitchenMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchisorMember
qsr:FirehouseSubsMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchisorMember
2022-01-01
2022-03-31
0001618756
qsr:TimHortonsMember
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001618756
qsr:BurgerKingMember
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001618756
qsr:FirehouseSubsMember
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchiseRightsMember
2023-03-31
0001618756
us-gaap:FranchiseRightsMember
2022-12-31
0001618756
us-gaap:OffMarketFavorableLeaseMember
2023-03-31
0001618756
us-gaap:OffMarketFavorableLeaseMember
2022-12-31
0001618756
us-gaap:TradeNamesMember
qsr:TimHortonsMember
2023-03-31
0001618756
us-gaap:TradeNamesMember
qsr:TimHortonsMember
2022-12-31
0001618756
us-gaap:TradeNamesMember
qsr:BurgerKingMember
2023-03-31
0001618756
us-gaap:TradeNamesMember
qsr:BurgerKingMember
2022-12-31
0001618756
us-gaap:TradeNamesMember
qsr:PopeyesLouisianaKitchenMember
2023-03-31
0001618756
us-gaap:TradeNamesMember
qsr:PopeyesLouisianaKitchenMember
2022-12-31
0001618756
us-gaap:TradeNamesMember
qsr:FirehouseSubsBrandMember
2023-03-31
0001618756
us-gaap:TradeNamesMember
qsr:FirehouseSubsBrandMember
2022-12-31
0001618756
us-gaap:TradeNamesMember
2023-03-31
0001618756
us-gaap:TradeNamesMember
2022-12-31
0001618756
qsr:TimHortonsMember
2022-12-31
0001618756
qsr:BurgerKingMember
2022-12-31
0001618756
qsr:PopeyesLouisianaKitchenMember
2022-12-31
0001618756
qsr:FirehouseSubsBrandMember
2023-03-31
0001618756
qsr:FirehouseSubsBrandMember
2022-12-31
0001618756
country:US
qsr:CarrolsRestaurantGroupIncMember
2023-03-31
0001618756
qsr:CarrolsRestaurantGroupIncMember
2023-03-31
0001618756
qsr:BKBrasilMember
2023-03-31
0001618756
qsr:THInternationalLimitedMember
2023-03-31
0001618756
srt:AffiliatedEntityMember
us-gaap:RoyaltyMember
2023-01-01
2023-03-31
0001618756
srt:AffiliatedEntityMember
us-gaap:RoyaltyMember
2022-01-01
2022-03-31
0001618756
srt:AffiliatedEntityMember
us-gaap:AdvertisingMember
2023-01-01
2023-03-31
0001618756
srt:AffiliatedEntityMember
us-gaap:AdvertisingMember
2022-01-01
2022-03-31
0001618756
qsr:PropertyRevenueMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001618756
qsr:PropertyRevenueMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001618756
us-gaap:FranchisorMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001618756
us-gaap:FranchisorMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001618756
srt:AffiliatedEntityMember
qsr:SalesRevenueMember
2023-01-01
2023-03-31
0001618756
srt:AffiliatedEntityMember
qsr:SalesRevenueMember
2022-01-01
2022-03-31
0001618756
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001618756
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001618756
us-gaap:EquityMethodInvesteeMember
2023-03-31
0001618756
us-gaap:EquityMethodInvesteeMember
2022-12-31
0001618756
qsr:WendysCompanyTimwenPartnershipMember
country:CA
2023-03-31
0001618756
qsr:WendysCompanyTimwenPartnershipMember
qsr:TimHortonsMember
2023-01-01
2023-03-31
0001618756
qsr:WendysCompanyTimwenPartnershipMember
qsr:TimHortonsMember
2022-01-01
2022-03-31
0001618756
qsr:TermLoanFacilityBMember
2023-03-31
0001618756
qsr:TermLoanFacilityBMember
2022-12-31
0001618756
qsr:TermLoanFacilityAMember
2023-03-31
0001618756
qsr:TermLoanFacilityAMember
2022-12-31
0001618756
qsr:A3875FirstLienSeniorNotesDue2028Member
2023-03-31
0001618756
qsr:A3875FirstLienSeniorNotesDue2028Member
2022-12-31
0001618756
qsr:A350FirstLienSeniorNotesDue2029Member
2023-03-31
0001618756
qsr:A350FirstLienSeniorNotesDue2029Member
2022-12-31
0001618756
qsr:A575FirstLienSeniorNotesDue2025Member
2023-03-31
0001618756
qsr:A575FirstLienSeniorNotesDue2025Member
2022-12-31
0001618756
qsr:A4375SecondLienSeniorNotesDue2028Member
2023-03-31
0001618756
qsr:A4375SecondLienSeniorNotesDue2028Member
2022-12-31
0001618756
qsr:A400SecondLienSeniorNotesDue2030Member
2023-03-31
0001618756
qsr:A400SecondLienSeniorNotesDue2030Member
2022-12-31
0001618756
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001618756
us-gaap:LineOfCreditMember
us-gaap:LetterOfCreditMember
2023-03-31
0001618756
qsr:THFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
qsr:subsidiary
iso4217:CAD
0001618756
qsr:THFacilityMember
us-gaap:LineOfCreditMember
qsr:CanadianBankersAcceptanceRateMember
2023-01-01
2023-03-31
0001618756
us-gaap:PrimeRateMember
qsr:THFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001618756
qsr:REFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001618756
qsr:REFacilityMember
us-gaap:LineOfCreditMember
us-gaap:BaseRateMember
2023-01-01
2023-03-31
0001618756
qsr:REFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001618756
us-gaap:NetInvestmentHedgingMember
us-gaap:CurrencySwapMember
2023-01-01
2023-03-31
0001618756
us-gaap:NetInvestmentHedgingMember
us-gaap:CurrencySwapMember
2022-01-01
2022-03-31
0001618756
qsr:RestaurantBrandsInternationalLimitedPartnershipMember
2023-01-01
2023-03-31
0001618756
qsr:RestaurantBrandsInternationalLimitedPartnershipMember
2022-01-01
2022-12-31
0001618756
qsr:RestaurantBrandsInternationalLimitedPartnershipMember
2023-03-31
0001618756
qsr:RestaurantBrandsInternationalLimitedPartnershipMember
2022-12-31
0001618756
qsr:PartnershipsWithExchangeableUnitsMember
2023-01-01
2023-03-31
0001618756
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-12-31
0001618756
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-12-31
0001618756
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001618756
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-03-31
0001618756
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-03-31
0001618756
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-01-01
2023-03-31
0001618756
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-03-31
0001618756
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-03-31
0001618756
us-gaap:AccumulatedTranslationAdjustmentMember
2023-03-31
0001618756
qsr:InterestRateSwapsPeriodOneMember
2023-03-31
0001618756
qsr:InterestRateSwapsPeriodTwoMember
2023-03-31
0001618756
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2023-01-01
2023-03-31
0001618756
us-gaap:FixedIncomeInterestRateMember
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
2023-03-31
0001618756
us-gaap:HedgeFundsMember
us-gaap:FixedIncomeInterestRateMember
us-gaap:CrossCurrencyInterestRateContractMember
2023-03-31
iso4217:EUR
0001618756
us-gaap:FixedIncomeInterestRateMember
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
2018-12-31
0001618756
us-gaap:FixedIncomeInterestRateMember
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
2019-12-31
0001618756
us-gaap:FixedIncomeInterestRateMember
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
2021-12-31
0001618756
us-gaap:ForeignExchangeContractMember
2023-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
2023-01-01
2023-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
2022-01-01
2022-03-31
0001618756
qsr:ForwardCurrencyContractsMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-03-31
0001618756
qsr:ForwardCurrencyContractsMember
us-gaap:CashFlowHedgingMember
2022-01-01
2022-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2023-01-01
2023-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2022-01-01
2022-03-31
0001618756
qsr:ForwardCurrencyContractsMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfSalesMember
2023-01-01
2023-03-31
0001618756
qsr:ForwardCurrencyContractsMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfSalesMember
2022-01-01
2022-03-31
0001618756
us-gaap:InterestExpenseMember
us-gaap:CurrencySwapMember
us-gaap:NetInvestmentHedgingMember
2023-01-01
2023-03-31
0001618756
us-gaap:InterestExpenseMember
us-gaap:CurrencySwapMember
us-gaap:NetInvestmentHedgingMember
2022-01-01
2022-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateContractMember
us-gaap:OtherAssetsMember
2023-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateContractMember
us-gaap:OtherAssetsMember
2022-12-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
qsr:ForeignCurrencyMember
2023-03-31
0001618756
us-gaap:CashFlowHedgingMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
qsr:ForeignCurrencyMember
2022-12-31
0001618756
us-gaap:OtherAssetsMember
qsr:ForeignCurrencyMember
us-gaap:NetInvestmentHedgingMember
2023-03-31
0001618756
us-gaap:OtherAssetsMember
qsr:ForeignCurrencyMember
us-gaap:NetInvestmentHedgingMember
2022-12-31
0001618756
us-gaap:CashFlowHedgingMember
qsr:OtherAccruedLiabilitiesMember
qsr:ForeignCurrencyMember
2023-03-31
0001618756
us-gaap:CashFlowHedgingMember
qsr:OtherAccruedLiabilitiesMember
qsr:ForeignCurrencyMember
2022-12-31
0001618756
qsr:ForeignCurrencyMember
us-gaap:NetInvestmentHedgingMember
us-gaap:OtherLiabilitiesMember
2023-03-31
0001618756
qsr:ForeignCurrencyMember
us-gaap:NetInvestmentHedgingMember
us-gaap:OtherLiabilitiesMember
2022-12-31
qsr:Brand
0001618756
qsr:FirehouseSubsBrandMember
2023-01-01
2023-03-31
0001618756
qsr:FirehouseSubsBrandMember
2022-01-01
2022-03-31
0001618756
country:CA
2023-01-01
2023-03-31
0001618756
country:CA
2022-01-01
2022-03-31
0001618756
country:US
2023-01-01
2023-03-31
0001618756
country:US
2022-01-01
2022-03-31
0001618756
qsr:OthersMember
2023-01-01
2023-03-31
0001618756
qsr:OthersMember
2022-01-01
2022-03-31
0001618756
us-gaap:GeographicConcentrationRiskMember
country:CA
us-gaap:SalesRevenueNetMember
2023-01-01
2023-03-31
0001618756
us-gaap:GeographicConcentrationRiskMember
country:US
us-gaap:SalesRevenueNetMember
2022-01-01
2022-03-31
0001618756
us-gaap:GeographicConcentrationRiskMember
country:US
us-gaap:SalesRevenueNetMember
2023-01-01
2023-03-31
0001618756
us-gaap:GeographicConcentrationRiskMember
country:CA
us-gaap:SalesRevenueNetMember
2022-01-01
2022-03-31
0001618756
qsr:TimHortonsMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001618756
qsr:TimHortonsMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001618756
qsr:BurgerKingMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001618756
qsr:BurgerKingMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001618756
qsr:PopeyesLouisianaKitchenMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001618756
qsr:FirehouseSubsBrandMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001618756
qsr:FirehouseSubsBrandMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001618756
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001618756
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001618756
qsr:FirehouseSubsMember
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001618756
qsr:FirehouseSubsMember
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001618756
us-gaap:SubsequentEventMember
2023-04-05
2023-04-05
0001618756
qsr:RestaurantBrandsInternationalLimitedPartnershipMember
us-gaap:SubsequentEventMember
qsr:PartnershipsWithExchangeableUnitsMember
2023-04-05
2023-04-05
0001618756
srt:ScenarioForecastMember
2023-07-06
2023-07-06
0001618756
us-gaap:SubsequentEventMember
2023-04-01
2023-05-02
0001618756
qsr:RestaurantBrandsInternationalLimitedPartnershipMember
us-gaap:SubsequentEventMember
qsr:PartnershipsWithExchangeableUnitsMember
2023-04-01
2023-05-02
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number:
001-36786
RESTAURANT BRANDS INTERNATIONAL INC.
(Exact Name of Registrant as Specified in its Charter)
Canada
98-1202754
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
130 King Street West, Suite 300
M5X 1E1
Toronto,
Ontario
(Address of Principal Executive Offices)
(Zip Code)
(
905
)
339-6011
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbols
Name of each exchange on which registered
Common Shares, without par value
QSR
New York Stock Exchange
Toronto Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Table of Contents
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of April 25, 2023, there were
311,251,592
common shares of the Registrant outstanding.
Table of Contents
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page
PART I – Financial Information
Item 1.
Financial Statements
4
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item 4.
Controls and Procedures
38
PART II – Other Information
Item 1.
Legal Proceedings
39
Item 6.
Exhibits
40
Signatures
41
3
Table of Contents
PART I — Financial Information
Item 1. Financial Statements
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions of U.S. dollars, except share data)
(Unaudited)
As of
March 31,
2023
December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents
$
1,033
$
1,178
Accounts and notes receivable, net of allowance of $
41
and $
36
, respectively
612
614
Inventories, net
145
133
Prepaids and other current assets
103
123
Total current assets
1,893
2,048
Property and equipment, net of accumulated depreciation and amortization of $
1,092
and $
1,061
, respectively
1,943
1,950
Operating lease assets, net
1,075
1,082
Intangible assets, net
11,005
10,991
Goodwill
5,700
5,688
Net investment in property leased to franchisees
83
82
Other assets, net
827
905
Total assets
$
22,526
$
22,746
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts and drafts payable
$
679
$
758
Other accrued liabilities
901
1,001
Gift card liability
174
230
Current portion of long-term debt and finance leases
128
127
Total current liabilities
1,882
2,116
Long-term debt, net of current portion
12,821
12,839
Finance leases, net of current portion
310
311
Operating lease liabilities, net of current portion
1,019
1,027
Other liabilities, net
895
872
Deferred income taxes, net
1,288
1,313
Total liabilities
18,215
18,478
Shareholders’ equity:
Common shares,
no
par value;
Unlimited
shares authorized at March 31, 2023 and December 31, 2022;
311,171,545
shares issued and outstanding at March 31, 2023;
307,142,436
shares issued and outstanding at December 31, 2022
2,157
2,057
Retained earnings
1,134
1,121
Accumulated other comprehensive income (loss)
(
716
)
(
679
)
Total Restaurant Brands International Inc. shareholders’ equity
2,575
2,499
Noncontrolling interests
1,736
1,769
Total shareholders’ equity
4,311
4,268
Total liabilities and shareholders’ equity
$
22,526
$
22,746
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In millions of U.S. dollars, except per share data)
(Unaudited)
Three Months Ended
March 31,
2023
2022
Revenues:
Sales
$
668
$
609
Franchise and property revenues
668
615
Advertising revenues and other services
254
227
Total revenues
1,590
1,451
Operating costs and expenses:
Cost of sales
550
494
Franchise and property expenses
123
130
Advertising expenses and other services
271
247
General and administrative expenses
175
133
(Income) loss from equity method investments
7
13
Other operating expenses (income), net
17
(
16
)
Total operating costs and expenses
1,143
1,001
Income from operations
447
450
Interest expense, net
142
127
Income before income taxes
305
323
Income tax expense
28
53
Net income
277
270
Net income attributable to noncontrolling interests (Note 12)
88
87
Net income attributable to common shareholders
$
189
$
183
Earnings per common share
Basic
$
0.61
$
0.59
Diluted
$
0.61
$
0.59
Weighted average shares outstanding (in millions):
Basic
309
309
Diluted
456
458
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions of U.S. dollars)
(Unaudited)
Three Months Ended
March 31,
2023
2022
Net income
$
277
$
270
Foreign currency translation adjustment
40
57
Net change in fair value of net investment hedges, net of tax of $
4
and $
25
(
31
)
(
35
)
Net change in fair value of cash flow hedges, net of tax of $
15
and $(
60
)
(
43
)
161
Amounts reclassified to earnings of cash flow hedges, net of tax of $
5
and $(
7
)
(
13
)
21
Gain (loss) recognized on other, net of tax of $
0
and $
0
—
1
Other comprehensive income (loss)
(
47
)
205
Comprehensive income (loss)
230
475
Comprehensive income (loss) attributable to noncontrolling interests
73
152
Comprehensive income (loss) attributable to common shareholders
$
157
$
323
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Shareholders’ Equity
(In millions of U.S. dollars, except shares and per share data)
(Unaudited)
Issued Common Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
Shares
Amount
Balances at December 31, 2022
307,142,436
$
2,057
$
1,121
$
(
679
)
$
1,769
$
4,268
Stock option exercises
124,275
6
—
—
—
6
Share-based compensation
—
41
—
—
—
41
Issuance of shares
1,690,762
15
—
—
—
15
Dividends declared ($
0.55
per share)
—
—
(
171
)
—
—
(
171
)
Dividend equivalents declared on restricted stock units
—
5
(
5
)
—
—
—
Distributions declared by Partnership on Partnership exchangeable units ($
0.55
per unit)
—
—
—
—
(
77
)
(
77
)
Exchange of Partnership exchangeable units for RBI common shares
2,214,072
33
—
(
5
)
(
28
)
—
Restaurant VIE contributions (distributions)
—
—
—
—
(
1
)
(
1
)
Net income
—
—
189
—
88
277
Other comprehensive income (loss)
—
—
—
(
32
)
(
15
)
(
47
)
Balances at March 31, 2023
311,171,545
$
2,157
$
1,134
$
(
716
)
$
1,736
$
4,311
See accompanying notes to condensed consolidated financial statements.
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Shareholders’ Equity
(In millions of U.S. dollars, except shares and per share data)
(Unaudited)
Issued Common Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
Shares
Amount
Balances at December 31, 2021
309,025,068
$
2,156
$
791
$
(
710
)
$
1,616
$
3,853
Stock option exercises
87,177
3
—
—
—
3
Share-based compensation
—
24
—
—
—
24
Issuance of shares
906,260
13
—
—
—
13
Dividends declared ($
0.54
per share)
—
—
(
167
)
—
—
(
167
)
Dividend equivalents declared on restricted stock units
—
3
(
3
)
—
—
—
Distributions declared by Partnership on Partnership exchangeable units ($
0.54
per unit)
—
—
—
—
(
78
)
(
78
)
Exchange of Partnership exchangeable units for RBI common shares
1,525,900
21
—
(
3
)
(
18
)
—
Repurchase of RBI common shares
(
2,860,002
)
(
161
)
—
—
—
(
161
)
Restaurant VIE contributions (distributions)
—
—
—
—
(
1
)
(
1
)
Net income
—
—
183
—
87
270
Other comprehensive income (loss)
—
—
—
140
65
205
Balances at March 31, 2022
308,684,403
$
2,059
$
804
$
(
573
)
$
1,671
$
3,961
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)
Three Months Ended March 31,
2023
2022
Cash flows from operating activities:
Net income
$
277
$
270
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
46
49
Amortization of deferred financing costs and debt issuance discount
7
7
(Income) loss from equity method investments
7
13
(Gain) loss on remeasurement of foreign denominated transactions
8
(
21
)
Net (gains) losses on derivatives
(
34
)
18
Share-based compensation and non-cash incentive compensation expense
45
27
Deferred income taxes
(
28
)
(
16
)
Other
1
9
Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivable
(
8
)
(
46
)
Inventories and prepaids and other current assets
(
20
)
(
22
)
Accounts and drafts payable
(
81
)
18
Other accrued liabilities and gift card liability
(
123
)
(
91
)
Tenant inducements paid to franchisees
(
6
)
(
2
)
Other long-term assets and liabilities
4
21
Net cash provided by operating activities
95
234
Cash flows from investing activities:
Payments for property and equipment
(
18
)
(
10
)
Net proceeds from disposal of assets, restaurant closures, and refranchisings
4
4
Settlement/sale of derivatives, net
14
3
Other investing activities, net
—
4
Net cash (used for) provided by investing activities
—
1
Cash flows from financing activities:
Proceeds from long-term debt
—
1
Repayments of long-term debt and finance leases
(
32
)
(
21
)
Payment of dividends on common shares and distributions on Partnership exchangeable units
(
243
)
(
241
)
Repurchase of common shares
—
(
161
)
Proceeds from stock option exercises
6
3
(Payments) proceeds from derivatives
29
(
6
)
Other financing activities, net
—
(
1
)
Net cash (used for) provided by financing activities
(
240
)
(
426
)
Effect of exchange rates on cash and cash equivalents
—
(
1
)
Increase (decrease) in cash and cash equivalents
(
145
)
(
192
)
Cash and cash equivalents at beginning of period
1,178
1,087
Cash and cash equivalents at end of period
$
1,033
$
895
Supplemental cash flow disclosures:
Interest paid
$
163
$
75
Income taxes paid
$
61
$
42
See accompanying notes to condensed consolidated financial statements.
8
Table of Contents
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1.
Description of Business and Organization
Restaurant Brands International Inc. (the “Company”, “RBI”, “we”, “us” or “our”) is a Canadian corporation that serves as the sole general partner of Restaurant Brands International Limited Partnership (“Partnership”). We franchise and operate quick service restaurants serving premium coffee and other beverage and food products under the
Tim Hortons
® brand (“Tim Hortons” or “TH”), fast food hamburgers principally under the
Burger King
® brand (“Burger King” or “BK”), chicken principally under the
Popeyes
® brand (“Popeyes” or “PLK”) and sandwiches under the
Firehouse Subs
®
brand (“Firehouse” or “FHS”). We are one of the world’s largest quick service restaurant, or QSR, companies as measured by total number of restaurants. As of March 31, 2023, we franchised or owned
5,620
Tim Hortons restaurants,
18,911
Burger King restaurants,
4,178
Popeyes restaurants and
1,247
Firehouse Subs restaurants, for a total of
29,956
restaurants, and operate in more than
100
countries. Approximately
100
% of current system-wide restaurants are franchised.
All references to “$” or “dollars” are to the currency of the United States unless otherwise indicated. All references to “Canadian dollars” or “C$” are to the currency of Canada unless otherwise indicated.
Note 2.
Basis of Presentation and Consolidation
We have prepared the accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited consolidated financial statements contained in our Annual Report on Form 10-K filed with the SEC and Canadian securities regulatory authorities on February 22, 2023.
The Financial Statements include our accounts and the accounts of entities in which we have a controlling financial interest, the usual condition of which is ownership of a majority voting interest. Investments in other affiliates that are owned 50% or less where we have significant influence are accounted for by the equity method. All material intercompany balances and transactions have been eliminated in consolidation.
We are the sole general partner of Partnership and, as such we have the exclusive right, power and authority to manage, control, administer and operate the business and affairs and to make decisions regarding the undertaking and business of Partnership, subject to the terms of the amended and restated limited partnership agreement of Partnership (the “partnership agreement”) and applicable laws. As a result, we consolidate the results of Partnership and record a noncontrolling interest in our condensed consolidated balance sheets and statements of operations with respect to the remaining economic interest in Partnership we do not hold.
We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. Our maximum exposure to loss resulting from involvement with VIEs is attributable to accounts and notes receivable balances, outstanding loan guarantees and future lease payments, where applicable.
As our franchise and master franchise arrangements provide the franchise and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiary of any such entity that might be a VIE.
9
Table of Contents
Tim Hortons has historically entered into certain arrangements in which an operator acquires the right to operate a restaurant, but Tim Hortons owns the restaurant’s assets. We perform an analysis to determine if the legal entity in which operations are conducted is a VIE and consolidate a VIE entity if we also determine Tim Hortons is the entity’s primary beneficiary (“Restaurant VIEs”). As of March 31, 2023 and December 31, 2022, we determined that we are the primary beneficiary of
41
Restaurant VIEs and accordingly, have consolidated the results of operations, assets and liabilities, and cash flows of these Restaurant VIEs in our Financial Statements. Material intercompany accounts and transactions have been eliminated in consolidation.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the full year.
The preparation of consolidated financial statements in conformity with U.S. GAAP and related rules and regulations of the SEC requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
The carrying amounts for cash and cash equivalents, accounts and notes receivable and accounts and drafts payable approximate fair value based on the short-term nature of these amounts.
Supplier Finance Programs
Our TH business includes individually negotiated contracts with suppliers, which include payment terms that range up to 120 days. A global financial institution offers a voluntary supply chain finance (“SCF”) program to certain TH vendors, which provides suppliers that elect to participate with the ability to elect early payment, which is discounted based on the payment terms and a rate based on RBI's credit rating, which may be beneficial to the vendor. Participation in the SCF program is at the sole discretion of the suppliers and financial institution and we are not a party to the arrangements between the suppliers and the financial institution. Our obligations to suppliers are not affected by the suppliers’ decisions to participate in the SCF program and our payment terms remain the same based on the original supplier invoicing terms and conditions. No guarantees are provided by us or any of our subsidiaries in connection with the SCF Program.
Our confirmed outstanding obligations under the SCF program at March 31, 2023 and December 31, 2022 totaled $
37
million and $
47
million, respectively, and are classified as Accounts and drafts payable in our condensed consolidated balance sheets. All activity related to the obligations is classified as Cost of sales in our condensed consolidated statements of operations and presented within cash flows from operating activities in our condensed consolidated statements of cash flows.
Note 3.
New Accounting Pronouncements
Accounting Relief for the Transition Away from LIBOR and Certain other Reference Rates
– In March 2020 and as clarified in January 2021 and December 2022, the Financial Accounting Standards Board (“FASB”) issued guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This amendment is effective as of March 12, 2020 through December 31, 2024. The expedients and exceptions provided by this new guidance do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2024, except for hedging relationships existing as of December 31, 2024, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationships. During 2021, we adopted certain of the expedients as it relates to hedge accounting as certain of our debt agreements and hedging relationships bear interest at variable rates, primarily U.S. dollar LIBOR. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on our Financial Statements. We will continue to monitor the discontinuance of LIBOR on our debt agreements and hedging relationships.
10
Table of Contents
Liabilities—Supplier Finance Programs
– In September 2022, the FASB issued guidance that requires buyers in a supplier finance program to disclose sufficient information about the program to allow investors to understand the program's nature, activity during the period, changes from period to period, and potential magnitude. These disclosures would include the key terms of the program, as well as the obligation amount that the buyer has confirmed as valid to the third party that is outstanding at the end of the reporting period, a rollforward of that amount, and a description of where that amount is presented in the balance sheet. This amendment is effective in 2023, except for the amendment on rollforward information which is effective in 2024, with early adoption permitted. This guidance should be applied retrospectively to each period in which a balance sheet is presented, except for the amendment on rollforward information, which should be applied prospectively. During the first quarter of 2023, we adopted this guidance and added necessary disclosures upon adoption as disclosed in Note 2,
Basis of Presentation and Consolidation
.
Note 4.
Leases
Property revenues consist primarily of lease income from operating leases and earned income on direct financing leases and sales-type leases with franchisees as follows (in millions):
Three Months Ended
March 31,
2023
2022
Lease income - operating leases
Minimum lease payments
$
98
$
113
Variable lease payments
96
73
Subtotal - lease income from operating leases
194
186
Earned income on direct financing and sales-type leases
2
2
Total property revenues
$
196
$
188
Note 5.
Revenue Recognition
Contract Liabilities
Contract liabilities consist of deferred revenue resulting from initial and renewal franchise fees paid by franchisees, as well as upfront fees paid by master franchisees, which are generally recognized on a straight-line basis over the term of the underlying agreement. We may recognize unamortized franchise fees and upfront fees when a contract with a franchisee or master franchisee is modified and is accounted for as a termination of the existing contract. We classify these contract liabilities as Other liabilities, net in our condensed consolidated balance sheets.
The following table reflects the change in contract liabilities on a consolidated basis between December 31, 2022 and March 31, 2023 (in millions):
Contract Liabilities
Balance at December 31, 2022
$
540
Recognized during period and included in the contract liability balance at the beginning of the year
(
14
)
Increase, excluding amounts recognized as revenue during the period
14
Impact of foreign currency translation
2
Balance at March 31, 2023
$
542
11
Table of Contents
The following table illustrates estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) on a consolidated basis as of March 31, 2023 (in millions):
Contract liabilities expected to be recognized in
Remainder of 2023
$
40
2024
51
2025
48
2026
46
2027
42
Thereafter
315
Total
$
542
Disaggregation of Total Revenues
The following tables disaggregate revenue by segment (in millions):
Three months ended March 31, 2023
TH
BK
PLK
FHS
Total
Sales
$
618
$
19
$
21
$
10
$
668
Royalties
77
273
75
17
442
Property revenues
137
56
3
—
196
Franchise fees and other revenue
6
15
3
6
30
Advertising revenues and other services
62
121
66
5
254
Total revenues
$
900
$
484
$
168
$
38
$
1,590
Three months ended March 31, 2022
TH
BK
PLK
FHS
Total
Sales
$
566
$
16
$
17
$
10
$
609
Royalties
69
251
67
16
403
Property revenues
130
55
3
—
188
Franchise fees and other revenue
7
12
1
4
24
Advertising revenues and other services
57
109
60
1
227
Total revenues
$
829
$
443
$
148
$
31
$
1,451
Note 6.
Earnings per Share
An economic interest in Partnership common equity is held by the holders of Class B exchangeable limited partnership units (the “Partnership exchangeable units”), which is reflected as a noncontrolling interest in our equity. See Note 12,
Shareholders’ Equity
.
Basic and diluted earnings per share is computed using the weighted average number of shares outstanding for the period. We apply the treasury stock method to determine the dilutive weighted average common shares represented by outstanding equity awards, unless the effect of their inclusion is anti-dilutive. The diluted earnings per share calculation assumes conversion of 100% of the Partnership exchangeable units under the “if converted” method. Accordingly, the numerator is also adjusted to include the earnings allocated to the holders of noncontrolling interests.
12
Table of Contents
The following table summarizes the basic and diluted earnings per share calculations (in millions, except per share amounts):
Three Months Ended
March 31,
2023
2022
Numerator:
Net income attributable to common shareholders - basic
$
189
$
183
Add: Net income attributable to noncontrolling interests
87
86
Net income available to common shareholders and noncontrolling interests - diluted
$
276
$
269
Denominator:
Weighted average common shares - basic
309
309
Exchange of noncontrolling interests for common shares (Note 12)
143
145
Effect of other dilutive securities
4
4
Weighted average common shares - diluted
456
458
Basic earnings per share (a)
$
0.61
$
0.59
Diluted earnings per share (a)
$
0.61
$
0.59
Anti-dilutive securities outstanding
7
4
(a) Earnings per share may not recalculate exactly as it is calculated based on unrounded numbers.
Note 7.
Intangible Assets, net and Goodwill
Intangible assets, net and goodwill consist of the following (in millions):
As of
March 31, 2023
December 31, 2022
Gross
Accumulated Amortization
Net
Gross
Accumulated Amortization
Net
Identifiable assets subject to amortization:
Franchise agreements
$
722
$
(
322
)
$
400
$
720
$
(
313
)
$
407
Favorable leases
88
(
57
)
31
90
(
57
)
33
Subtotal
810
(
379
)
431
810
(
370
)
440
Indefinite-lived intangible assets:
Tim Hortons
brand
$
6,308
$
—
$
6,308
$
6,292
$
—
$
6,292
Burger King
brand
2,095
—
2,095
2,088
—
2,088
Popeyes
brand
1,355
—
1,355
1,355
—
1,355
Firehouse Subs
brand
816
—
816
816
—
816
Subtotal
10,574
—
10,574
10,551
—
10,551
Intangible assets, net
$
11,005
$
10,991
Goodwill:
Tim Hortons segment
$
4,069
$
4,059
Burger King segment
592
590
Popeyes segment
846
846
Firehouse Subs segment
193
193
Total
$
5,700
$
5,688
13
Table of Contents
Amortization expense on intangible assets totaled $
9
million and $
10
million for the three months ended March 31, 2023 and 2022, respectively. The change in brands and goodwill balances during the three months ended March 31, 2023 was due to the impact of foreign currency translation.
Note 8.
Equity Method Investments
The aggregate carrying amounts of our equity method investments were $
152
million and $
167
million as of March 31, 2023 and December 31, 2022, respectively, and are included as a component of Other assets, net in our accompanying condensed consolidated balance sheets.
Except for the following equity method investments, no quoted market prices are available for our other equity method investments. The aggregate market value of our
15.1
% equity interest in Carrols Restaurant Group, Inc. based on the quoted market price on March 31, 2023 was approximately $
21
million. The aggregate market value of our
9.4
% equity interest in BK Brasil Operação e Assessoria a Restaurantes S.A. based on the quoted market price on March 31, 2023 was approximately $
24
million. The aggregate market value of our
4.2
% equity interest in TH International Limited based on the quoted market price on March 31, 2023 was approximately $
28
million.
We have equity interests in entities that own or franchise Tim Hortons, Burger King and Popeyes restaurants.
Sales, franchise and property revenues recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions):
Three Months Ended
March 31,
2023
2022
Revenues from affiliates:
Royalties
$
92
$
88
Advertising revenues and other services
18
16
Property revenues
9
7
Franchise fees and other revenue
5
4
Sales
4
4
Total
$
128
$
119
At March 31, 2023 and December 31, 2022, we had $
45
million and $
42
million, respectively, of accounts receivable, net from our equity method investments which were recorded in Accounts and notes receivable, net in our condensed consolidated balance sheets.
With respect to our TH business, the most significant equity method investment is our
50
% joint venture interest with The Wendy’s Company (the “TIMWEN Partnership”), which jointly holds real estate underlying Canadian combination restaurants. Distributions received from this joint venture were $
2
million and $
3
million during the three months ended March 31, 2023 and 2022, respectively.
Associated with the TIMWEN Partnership, we recognized $
4
million of rent expense during the three months ended March 31, 2023 and 2022.
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity investees.
14
Table of Contents
Note 9.
Other Accrued Liabilities and Other Liabilities, net
Other accrued liabilities (current) and Other liabilities, net (noncurrent) consist of the following (in millions):
As of
March 31,
2023
December 31,
2022
Current:
Dividend payable
$
249
$
243
Interest payable
99
89
Accrued compensation and benefits
55
124
Taxes payable
153
190
Deferred income
55
43
Accrued advertising expenses
43
37
Restructuring and other provisions
29
29
Current portion of operating lease liabilities
138
137
Other
80
109
Other accrued liabilities
$
901
$
1,001
Noncurrent:
Taxes payable
$
140
$
139
Contract liabilities
542
540
Derivatives liabilities
44
34
Unfavorable leases
48
50
Accrued pension
41
40
Deferred income
54
44
Other
26
25
Other liabilities, net
$
895
$
872
Note 10.
Long-Term Debt
Long-term debt consists of the following (in millions):
As of
March 31,
2023
December 31,
2022
Term Loan B
$
5,176
$
5,190
Term Loan A
1,242
1,250
3.875
% First Lien Senior Notes due 2028
1,550
1,550
3.50
% First Lien Senior Notes due 2029
750
750
5.75
% First Lien Senior Notes due 2025
500
500
4.375
% Second Lien Senior Notes due 2028
750
750
4.00
% Second Lien Senior Notes due 2030
2,900
2,900
TH Facility and other
154
155
Less: unamortized deferred financing costs and deferred issue discount
(
105
)
(
111
)
Total debt, net
12,917
12,934
Less: current maturities of debt
(
96
)
(
95
)
Total long-term debt
$
12,821
$
12,839
15
Table of Contents
Credit Facilities
Following the discontinuance of the US dollar LIBOR after June 30, 2023, the Financial Conduct Authority (“FCA”) has decided to require the publication of a US dollar LIBOR using a synthetic methodology (“synthetic US dollar LIBOR”) until September 30, 2024. LIBOR is currently used under our Term Loan B facility.
Revolving Credit Facility
As of March 31, 2023, we had
no
amounts outstanding under our senior secured revolving credit facility (the “Revolving Credit Facility”), had $
2
million of letters of credit issued against the Revolving Credit Facility, and our borrowing availability under our Revolving Credit Facility was $
998
million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or equity repurchases, fund acquisitions or capital expenditures and for other general corporate purposes. We have a $
125
million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
TH Facility
One
of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$
225
million with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to
1.40
% or the Prime Rate plus an applicable margin equal to
0.40
%, at our option. Obligations under the TH Facility are guaranteed by
four
of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of March 31, 2023, we had approximately C$
200
million outstanding under the TH Facility with a weighted average interest rate of
6.33
%.
RE Facility
One
of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of $
50
million with a maturity date of October 12, 2028 (the “RE Facility”). The interest rate applicable to the RE Facility is, at our option, either (i) a base rate, subject to a floor of
0.50
%, plus an applicable margin of
0.50
% or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a margin based on duration), subject to a floor of
0.00
%, plus an applicable margin of
1.50
%. Obligations under the RE Facility are guaranteed by
four
of our subsidiaries, and amounts borrowed under the RE Facility are secured by certain parcels of real estate. As of March 31, 2023, we had approximately $
2
million outstanding under the RE Facility with a weighted average interest rate of
6.42
%.
Restrictions and Covenants
As of March 31, 2023, we were in compliance with all applicable financial debt covenants under our senior secured term loan facilities and Revolving Credit Facility (together the "Credit Facilities"), the TH Facility, the RE Facility, and the indentures governing our Senior Notes.
Fair Value Measurement
The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in millions):
As of
March 31,
2023
December 31,
2022
Fair value of our variable term debt and senior notes
$
12,120
$
11,885
Principal carrying amount of our variable term debt and senior notes
12,868
12,890
16
Table of Contents
Interest Expense, net
Interest expense, net consists of the following (in millions):
Three Months Ended
March 31,
2023
2022
Debt (a)
$
138
$
115
Finance lease obligations
4
5
Amortization of deferred financing costs and debt issuance discount
7
7
Interest income
(
7
)
—
Interest expense, net
$
142
$
127
(a)
Amount includes $
15
million and $
11
million benefit during the three months ended March 31, 2023 and 2022, respectively, related to the quarterly net settlements of our cross-currency rate swaps and amortization of the Excluded Component as defined in Note 13,
Derivative Instruments
.
Note 11.
Income Taxes
Our effective tax rate was
9.1
% for the three months ended March 31, 2023. The effective tax rate during this period reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and favorable structural changes in 2022.
Our effective tax rate was
16.6
% for the three months ended March 31, 2022. The effective tax rate during this period reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and favorable structural changes.
Note 12.
Shareholders’ Equity
Noncontrolling Interests
The holders of Partnership exchangeable units held an economic interest of approximately
31.2
% and
31.8
% in Partnership common equity through the ownership of
140,782,568
and
142,996,640
Partnership exchangeable units as of March 31, 2023 and December 31, 2022, respectively.
During the three months ended March 31, 2023, Partnership exchanged
2,214,072
Partnership exchangeable units, pursuant to exchange notices received. In accordance with the terms of the partnership agreement, Partnership satisfied the exchange notices by exchanging these Partnership exchangeable units for the same number of newly issued RBI common shares. The exchanges represented increases in our ownership interest in Partnership and were accounted for as equity transactions, with no gain or loss recorded in the accompanying condensed consolidated statement of operations. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit is automatically deemed cancelled concurrently with the exchange.
17
Table of Contents
Accumulated Other Comprehensive Income (Loss)
The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions):
Derivatives
Pensions
Foreign Currency Translation
Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2022
$
648
$
(
17
)
$
(
1,310
)
$
(
679
)
Foreign currency translation adjustment
—
—
40
40
Net change in fair value of derivatives, net of tax
(
74
)
—
—
(
74
)
Amounts reclassified to earnings of cash flow hedges, net of tax
(
13
)
—
—
(
13
)
Amounts attributable to noncontrolling interests
32
—
(
22
)
10
Balance at March 31, 2023
$
593
$
(
17
)
$
(
1,292
)
$
(
716
)
Note 13.
Derivative Instruments
Disclosures about Derivative Instruments and Hedging Activities
We enter into derivative instruments for risk management purposes, including derivatives designated as cash flow hedges and derivatives designated as net investment hedges. We use derivatives to manage our exposure to fluctuations in interest rates and currency exchange rates.
Interest Rate Swaps
At March 31, 2023, we had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $
3,500
million to hedge the variability in the interest payments on a portion of our senior secured term loan facilities (the “Term Loan Facilities”), including any subsequent refinancing or replacement of the Term Loan Facilities, beginning August 31, 2021 through the termination date of October 31, 2028. Additionally, at March 31, 2023, we also had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $
500
million to hedge the variability in the interest payments on a portion of our Term Loan Facilities effective September 30, 2019 through the termination date of September 30, 2026. At inception, all of these interest rate swaps were designated as cash flow hedges for hedge accounting. The unrealized changes in market value are recorded in AOCI, net of tax, and reclassified into interest expense during the period in which the hedged forecasted transaction affects earnings. The net amount of pre-tax gains in connection with these net unrealized gains in AOCI as of March 31, 2023 that we expect to be reclassified into interest expense within the next 12 months is $
84
million.
Cross-Currency Rate Swaps
To protect the value of our investments in our foreign operations against adverse changes in foreign currency exchange rates, we hedge a portion of our net investment in one or more of our foreign subsidiaries by using cross-currency rate swaps. At March 31, 2023, we had outstanding cross-currency rate swap contracts between the Canadian dollar and U.S. dollar and the Euro and U.S. dollar that have been designated as net investment hedges of a portion of our equity in foreign operations in those currencies. The component of the gains and losses on our net investment in these designated foreign operations driven by changes in foreign exchange rates are economically partly offset by movements in the fair value of our cross-currency swap contracts. The fair value of the swaps is calculated each period with changes in fair value reported in AOCI, net of tax. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations.
At March 31, 2023, we had outstanding cross-currency rate swaps that we entered into during 2022 to partially hedge the net investment in our Canadian subsidiaries. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as net investment hedges. These swaps are contracts in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional amount of $
5,000
million through the maturity date of September 30, 2028.
18
Table of Contents
At March 31, 2023, we had outstanding cross-currency rate swaps in which we pay quarterly fixed-rate interest payments on the Euro notional value of €
1,108
million and receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $
1,200
million. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge. During 2018, we extended the term of the swaps from March 31, 2021 to the maturity date of February 17, 2024. The extension of the term resulted in a re-designation of the hedge and the swaps continue to be accounted for as a net investment hedge. Additionally, at March 31, 2023, we also had outstanding cross-currency rate swaps in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $
400
million, entered during 2018, and $
500
million, entered during 2019, through the maturity date of February 17, 2024 and $
150
million, entered during 2021, through the maturity date of October 31, 2028. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge.
The fixed-to-fixed cross-currency rate swaps hedging Canadian dollar and Euro net investments utilized the forward method of effectiveness assessment prior to March 15, 2018. On March 15, 2018, we de-designated and subsequently re-designated the outstanding fixed to fixed cross-currency rate swaps to prospectively use the spot method of hedge effectiveness assessment. Additionally, as a result of adopting new hedge accounting guidance during 2018, we elected to exclude the interest component (the “Excluded Component”) from the accounting hedge without affecting net investment hedge accounting and elected to amortize the Excluded Component over the life of the derivative instrument. The amortization of the Excluded Component is recognized in Interest expense, net in the condensed consolidated statement of operations. The change in fair value that is not related to the Excluded Component is recorded in AOCI and will be reclassified to earnings when the foreign subsidiaries are sold or substantially liquidated.
Foreign Currency Exchange Contracts
We use foreign exchange derivative instruments to manage the impact of foreign exchange fluctuations on U.S. dollar purchases and payments, such as coffee purchases made by our Canadian Tim Hortons operations. At March 31, 2023, we had outstanding forward currency contracts to manage this risk in which we sell Canadian dollars and buy U.S. dollars with a notional value of $
205
million with maturities to May 2024. We have designated these instruments as cash flow hedges, and as such, the unrealized changes in market value of effective hedges are recorded in AOCI and are reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.
Credit Risk
By entering into derivative contracts, we are exposed to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to us, which creates credit risk for us. We attempt to minimize this risk by selecting counterparties with investment grade credit ratings and regularly monitoring our market position with each counterparty.
Credit-Risk Related Contingent Features
Our derivative instruments do not contain any credit-risk related contingent features.
Quantitative Disclosures about Derivative Instruments and Fair Value Measurements
The following tables present the required quantitative disclosures for our derivative instruments, including their estimated fair values (all estimated using Level 2 inputs) and their location on our condensed consolidated balance sheets (in millions):
Gain or (Loss) Recognized in Other Comprehensive Income (Loss)
Three Months Ended
March 31,
2023
2022
Derivatives designated as cash flow hedges
(1)
Interest rate swaps
$
(
57
)
$
223
Forward-currency contracts
$
(
1
)
$
(
2
)
Derivatives designated as net investment hedges
Cross-currency rate swaps
$
(
35
)
$
(
60
)
(1) We did not exclude any components from the cash flow hedge relationships presented in this table.
19
Table of Contents
Location of Gain or (Loss) Reclassified from AOCI into Earnings
Gain or (Loss) Reclassified from
AOCI into Earnings
Three Months Ended
March 31,
2023
2022
Derivatives designated as cash flow hedges
Interest rate swaps
Interest expense, net
$
15
$
(
29
)
Forward-currency contracts
Cost of sales
$
3
$
1
Location of Gain or (Loss) Recognized in Earnings
Gain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
Three Months Ended
March 31,
2023
2022
Derivatives designated as net investment hedges
Cross-currency rate swaps
Interest expense, net
$
15
$
11
Fair Value as of
March 31,
2023
December 31, 2022
Balance Sheet Location
Assets:
Derivatives designated as cash flow hedges
Interest rate
$
195
$
280
Other assets, net
Foreign currency
4
7
Prepaids and other current assets
Derivatives designated as net investment hedges
Foreign currency
56
78
Other assets, net
Total assets at fair value
$
255
$
365
Liabilities:
Derivatives designated as cash flow hedges
Foreign currency
$
1
$
—
Other accrued liabilities
Derivatives designated as net investment hedges
Foreign currency
44
34
Other liabilities, net
Total liabilities at fair value
$
45
$
34
Note 14.
Other Operating Expenses (Income), net
Other operating expenses (income), net consists of the following (in millions):
Three Months Ended
March 31,
2023
2022
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings
$
(
2
)
$
2
Litigation settlements (gains) and reserves, net
1
1
Net losses (gains) on foreign exchange
8
(
21
)
Other, net
10
2
Other operating expenses (income), net
$
17
$
(
16
)
20
Table of Contents
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities, primarily those denominated in Euros and Canadian dollars.
Other, net for 2023 is primarily related to payments in connection with FHS area representative buyouts.
Note 15.
Commitments and Contingencies
Litigation
From time to time, we are involved in legal proceedings arising in the ordinary course of business relating to matters including, but not limited to, disputes with franchisees, suppliers, employees and customers, as well as disputes over our intellectual property.
On October 5, 2018, a class action complaint was filed against Burger King Worldwide, Inc. (“BKW”) and Burger King Company, successor in interest, (“BKC”) in the U.S. District Court for the Southern District of Florida by Jarvis Arrington, individually and on behalf of all others similarly situated. On October 18, 2018, a second class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Monique Michel, individually and on behalf of all others similarly situated. On October 31, 2018, a third class action complaint was filed against BKC and BKW in the U.S. District Court for the Southern District of Florida by Geneva Blanchard and Tiffany Miller, individually and on behalf of all others similarly situated. On November 2, 2018, a fourth class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Sandra Munster, individually and on behalf of all others similarly situated. These complaints have been consolidated and allege that the defendants violated Section 1 of the Sherman Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Burger King franchisees are required to sign. Each plaintiff seeks injunctive relief and damages for himself or herself and other members of the class. On March 24, 2020, the Court granted BKC’s motion to dismiss for failure to state a claim and on April 20, 2020 the plaintiffs filed a motion for leave to amend their complaint. On April 27, 2020, BKC filed a motion opposing the motion for leave to amend. The court denied the plaintiffs motion for leave to amend their complaint in August 2020 and the plaintiffs appealed this ruling. In August 2022, the federal appellate court reversed the lower court's decision to dismiss the case and remanded the case to the lower court for further proceedings. While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.
On October 26, 2020, City of Warwick Municipal Employees Pension Fund, a purported stockholder of RBI, individually and putatively on behalf of all other stockholders similarly situated, filed a lawsuit in the Supreme Court of the State of New York County of New York naming RBI and certain of our officers, directors and shareholders as defendants alleging violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933, as amended, in connection with certain offerings of securities by an affiliate in August and September 2019. The complaint alleges that the shelf registration statement used in connection with such offering contained certain false and/or misleading statements or omissions. The complaint seeks, among other relief, class certification of the lawsuit, unspecified compensatory damages, rescission, pre-judgement and post-judgement interest, costs and expenses. On December 18, 2020 the plaintiffs filed an amended complaint and on February 16, 2021 RBI filed a motion to dismiss the complaint. The plaintiffs filed a brief in opposition to the motion on April 19, 2021 and RBI filed a reply in May 2021. The motion to dismiss was heard in April 2022 and the motion to dismiss was denied in May 2022. On June 6, 2022, we filed an answer to the complaint and on July 8, 2022, we filed an appeal of the denial of the motion to dismiss. On November 10, 2022, the appellate division reversed the trial court and ordered that the complaint be dismissed. Plaintiffs moved for leave to appeal to the Court of Appeals of the State of New York, which RBI opposed, and on March 21, 2023, the Court of Appeals denied leave to appeal. As that decision is now final in the New York courts, we do not anticipate any further proceedings in this matter.
21
Table of Contents
Note 16.
Segment Reporting
As stated in Note 1,
Description of Business and Organization
, we manage
four
brands. Under the
Tim Hortons
brand, we operate in the donut/coffee/tea category of the quick service segment of the restaurant industry. Under the
Burger King
brand, we operate in the fast food hamburger restaurant category of the quick service segment of the restaurant industry. Under the
Popeyes
brand, we operate in the chicken category of the quick service segment of the restaurant industry. Under the
Firehouse Subs
brand, we operate in the specialty subs category of the quick service segment of the restaurant industry. Our business generates revenue from the following sources: (i) sales, consisting primarily of supply chain sales, which represent sales of products, supplies and restaurant equipment to franchisees, as well as sales to retailers and sales at restaurants owned by us (“Company restaurants”); (ii) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (iii) property revenues from properties we lease or sublease to franchisees; and (iv) advertising revenues and other services, consisting primarily of advertising fund contributions based on a percentage of sales reported by franchise restaurants. We manage each of our brands as an operating segment and each operating segment represents a reportable segment.
The following tables present revenues, by segment and by country (in millions):
Three Months Ended
March 31,
2023
2022
Revenues by operating segment:
TH
$
900
$
829
BK
484
443
PLK
168
148
FHS
38
31
Total revenues
$
1,590
$
1,451
Three Months Ended
March 31,
2023
2022
Revenues by country (a):
Canada
$
809
$
747
United States
573
521
Other
208
183
Total revenues
$
1,590
$
1,451
(a)
Only Canada and the United States represented
10
% or more of our total revenues in each period presented.
Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization, adjusted to exclude (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation-related expenses and integration costs (“FHS Transaction costs”); and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives (“Corporate restructuring and tax advisory fees”).
22
Table of Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating performance.
A reconciliation of segment income to net income consists of the following (in millions):
Three Months Ended
March 31,
2023
2022
Segment income:
TH
$
251
$
231
BK
256
229
PLK
66
56
FHS
15
14
Adjusted EBITDA
588
530
Share-based compensation and non-cash incentive compensation expense
45
27
FHS Transaction costs
19
1
Corporate restructuring and tax advisory fees
5
3
Impact of equity method investments (a)
9
16
Other operating expenses (income), net
17
(
16
)
EBITDA
493
499
Depreciation and amortization
46
49
Income from operations
447
450
Interest expense, net
142
127
Income tax expense
28
53
Net income
$
277
$
270
(a)
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
Note 17.
Subsequent Events
Dividends
On April 5, 2023, we paid a cash dividend of $
0.55
per common share to common shareholders of record on March 22, 2023. On such date, Partnership also made a distribution in respect of each Partnership exchangeable unit in the amount of $
0.55
per exchangeable unit to holders of record on March 22, 2023.
Subsequent to March 31, 2023, our board of directors declared a cash dividend of $
0.55
per common share, which will be paid on July 6, 2023 to common shareholders of record on June 22, 2023. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $
0.55
per Partnership exchangeable unit, and the record date and payment date for distributions on Partnership exchangeable units are the same as the record date and payment date set forth above.
*****
23
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes thereto included in Part I, Item 1 “Financial Statements” of this report.
The following discussion includes information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws as described in further detail under “Special Note Regarding Forward-Looking Statements” set forth below. Actual results may differ materially from the results discussed in the forward-looking statements. Please refer to the risks and further discussion in the “Special Note Regarding Forward-Looking Statements” below.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP. Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the fiscal year and our key business measures, as discussed below, may decrease for any future period. Unless the context otherwise requires, all references in this section to “RBI”, the “Company”, “we”, “us” or “our” are to Restaurant Brands International Inc. and its subsidiaries, collectively and all references in this section to “Partnership” are to Restaurant Brands International Limited Partnership and its subsidiaries, collectively.
Overview
We are one of the world’s largest quick service restaurant (“QSR”) companies with over $35 billion in annual system-wide sales and approximately 30,000 restaurants in more than 100 countries as of March 31, 2023. Our
Tim Hortons
®,
Burger King®
,
Popeyes®,
and
Firehouse Subs®
brands have similar franchised business models with complementary daypart mixes and product platforms. Our four iconic brands are managed independently while benefiting from global scale and sharing of best practices.
Tim Hortons restaurants are quick service restaurants with a menu that includes premium blend coffees, hot and cold specialty drinks, alongside breakfast sandwiches, fresh baked goods, muffins, cookies and pastries, sandwiches, bowls, wraps, soups and more. Burger King restaurants are quick service restaurants that feature flame-grilled hamburgers, chicken, and other specialty sandwiches, french fries, soft drinks, and other affordably-priced food items. Popeyes restaurants are quick service restaurants featuring a unique “Louisiana” style menu that includes bone in fried chicken, chicken sandwiches, chicken tenders, fried shrimp and other regional items. Firehouse Subs restaurants are quick service restaurants featuring hot and hearty subs piled high with quality meats and cheese as well as chopped salads, chili and soups, signature and other sides, soft drinks and local specialties.
We have four operating and reportable segments: (1) Tim Hortons (“TH”); (2) Burger King (“BK”); (3) Popeyes Louisiana Kitchen (“PLK”); and (4) Firehouse Subs (“FHS”). Our business generates revenue from the following sources: (i) sales, consisting primarily of supply chain sales, which represent sales of products, supplies and restaurant equipment to franchisees, as well as sales to retailers and sales at restaurants owned by us (“Company restaurants”); (ii) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (iii) property revenues from properties we lease or sublease to franchisees; and (iv) advertising revenues and other services, consisting primarily of advertising fund contributions based on a percentage of sales reported by franchise restaurants.
24
Table of Contents
Operating Metrics
We evaluate our restaurants and assess our business based on the following operating metrics:
•
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants (referred to as system-wide sales) in one period from the same period in the prior year.
•
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for 13 months or longer for TH, BK and FHS and 17 months or longer for PLK. Additionally, if a restaurant is closed for a significant portion of a month, the restaurant is excluded from the monthly comparable sales calculation.
•
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates.
•
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of system-wide restaurants are franchised. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales.
•
Net restaurant growth refers to the net increase in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period.
These metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of each brand’s marketing, operations and growth initiatives.
In our 2022 financial reports, our key business metrics included results from our franchised Burger King restaurants in Russia, with supplemental disclosure provided excluding these restaurants. We did not generate any new profits from restaurants in Russia in 2022 and do not expect to generate any new profits in 2023. Consequently, beginning in the first quarter of 2023, our reported key business metrics exclude the results from Russia for all periods presented.
25
Table of Contents
Three Months Ended
March 31,
Key Business Metrics
2023
2022
System-wide sales growth
TH
17.9
%
12.9
%
BK
14.3
%
16.2
%
PLK
14.4
%
4.1
%
FHS
7.5
%
N/A
Consolidated (a)
14.7
%
13.5
%
FHS (b)
N/A
7.4
%
System-wide sales (in US$ millions)
TH
$
1,731
$
1,556
BK
$
6,241
$
5,647
PLK
$
1,568
$
1,383
FHS
$
292
$
272
Consolidated
$
9,832
$
8,858
Comparable sales
TH
13.8
%
8.4
%
BK
10.8
%
9.9
%
PLK
5.6
%
(3.0)
%
FHS
6.1
%
N/A
Consolidated (a)
10.3
%
7.4
%
FHS (b)
N/A
4.2
%
As of March 31,
2023
2022
Net restaurant growth
TH
5.6
%
6.7
%
BK
2.5
%
2.9
%
PLK
10.8
%
7.9
%
FHS
2.3
%
N/A
Consolidated (a)
4.2
%
4.3
%
FHS (b)
N/A
1.8
%
Restaurant count
TH
5,620
5,320
BK
18,911
18,446
PLK
4,178
3,771
FHS
1,247
1,219
Consolidated
29,956
28,756
(a) Consolidated system-wide sales growth, consolidated comparable sales and consolidated net restaurant growth do not include the results of Firehouse Subs for 2022.
(b) 2022 Firehouse Subs growth figures are shown for informational purposes only.
26
Table of Contents
Macro Economic Environment
During the three months ended March 31, 2023 and 2022, there were increases in commodity, labor, and energy costs partially due to the macroeconomic impact of both the War in Ukraine and COVID-19. Further significant increases in inflation could affect the global, Canadian and U.S. economies, resulting in foreign exchange volatility and rising interest rates which could have an adverse impact on our business and results of operations if we and our franchisees are not able to adjust prices sufficiently to offset the effect of cost increases without negatively impacting consumer demand.
In addition, the global crisis resulting from the spread of COVID-19 impacted our restaurant operations during the three months ended March 31, 2022. Certain markets, including Canada and China, were significantly impacted as a result of governments mandated lockdowns. The lockdowns, which have since been lifted, resulted in restrictions to restaurant operations, such as reduced, if any, dine-in capacity, and/or restrictions on hours of operation in those markets.
Sustainability
In September 2021, we announced targets to reduce greenhouse gas emissions by 50% by 2030 versus a 2019 baseline, as approved by the Science Based Targets initiative, as well as a commitment to achieving net-zero emissions by 2050. While most of the impact is from scope 3 emissions that are not under our direct control, reaching these targets will require us to devote resources to support changes by suppliers and franchisees.
27
Table of Contents
Results of Operations for the Three Months Ended March 31, 2023 and 2022
Tabular amounts in millions of U.S. dollars unless noted otherwise. Total revenues for each segment and segment income may not calculate exactly due to rounding.
Consolidated
Three Months Ended March 31,
Variance
FX Impact (a)
Variance Excluding FX Impact
2023
2022
Favorable / (Unfavorable)
Revenues:
Sales
$
668
$
609
$
59
$
(32)
$
91
Franchise and property revenues
668
615
53
(21)
74
Advertising revenues and other services
254
227
27
(3)
30
Total revenues
1,590
1,451
139
(56)
195
Operating costs and expenses:
Cost of sales
550
494
(56)
25
(81)
Franchise and property expenses
123
130
7
5
2
Advertising expenses and other services
271
247
(24)
4
(28)
General and administrative expenses
175
133
(42)
3
(45)
(Income) loss from equity method investments
7
13
6
—
6
Other operating expenses (income), net
17
(16)
(33)
29
(62)
Total operating costs and expenses
1,143
1,001
(142)
66
(208)
Income from operations
447
450
(3)
10
(13)
Interest expense, net
142
127
(15)
—
(15)
Income before income taxes
305
323
(18)
10
(28)
Income tax expense
28
53
25
1
24
Net income
$
277
$
270
$
7
$
11
$
(4)
(a)
We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. We analyze these results on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.
28
Table of Contents
TH Segment
Three Months Ended March 31,
Variance
FX Impact (a)
Variance Excluding FX Impact
2023
2022
Favorable / (Unfavorable)
Revenues:
Sales
$
618
$
566
$
52
$
(32)
$
84
Franchise and property revenues
220
206
14
(12)
26
Advertising revenues and other services
62
57
5
(3)
8
Total revenues
900
829
71
(47)
118
Cost of sales
505
453
(52)
25
(77)
Franchise and property expenses
79
81
2
5
(3)
Advertising expenses and other services
65
67
2
4
(2)
Segment G&A
29
29
—
1
(1)
Segment depreciation and amortization (b)
25
29
4
2
2
Segment income (c)
251
231
20
(13)
33
(b)
Segment depreciation and amortization consists of depreciation and amortization included in cost of sales, franchise and property expenses and advertising expenses and other services.
(c)
TH segment income includes $3 million of cash distributions received from equity method investments for the three months ended March 31, 2023 and 2022.
BK Segment
Three Months Ended March 31,
Variance
FX Impact (a)
Variance Excluding FX Impact
2023
2022
Favorable / (Unfavorable)
Revenues:
Sales
$
19
$
16
$
3
$
—
$
3
Franchise and property revenues
344
318
26
(8)
34
Advertising revenues and other services
121
109
12
—
12
Total revenues
484
443
41
(8)
49
Cost of sales
17
17
—
—
—
Franchise and property expenses
40
45
5
—
5
Advertising expenses and other services
135
119
(16)
—
(16)
Segment G&A
48
45
(3)
1
(4)
Segment depreciation and amortization (b)
12
12
—
—
—
Segment income
256
229
27
(7)
34
PLK Segment
Three Months Ended March 31,
Variance
FX Impact (a)
Variance Excluding FX Impact
2023
2022
Favorable / (Unfavorable)
Revenues:
Sales
$
21
$
17
$
4
$
—
$
4
Franchise and property revenues
80
71
9
(1)
10
Advertising revenues and other services
66
60
6
—
6
Total revenues
168
148
20
(1)
21
Cost of sales
19
16
(3)
—
(3)
Franchise and property expenses
2
2
—
—
—
Advertising expenses and other services
67
61
(6)
—
(6)
Segment G&A
15
15
—
—
—
Segment depreciation and amortization (b)
2
2
—
—
—
Segment income
66
56
10
(1)
11
29
Table of Contents
FHS Segment
Three Months Ended March 31,
Variance
FX Impact (a)
Variance Excluding FX Impact
2023
2022
Favorable / (Unfavorable)
Revenues:
Sales
$
10
$
10
$
—
$
—
$
—
Franchise and property revenues
23
20
3
—
3
Advertising revenues and other services
4
1
3
—
3
Total revenues
37
31
6
—
6
Cost of sales
8
8
—
—
—
Franchise and property expenses
2
2
—
—
—
Advertising expenses and other services
5
—
(5)
—
(5)
Segment G&A
8
8
—
—
—
Segment income
15
14
1
—
1
System-wide Sales
For the three months ended March 31, 2023, the increase in TH system-wide sales of 17.9% was primarily driven by comparable sales of 13.8%, including Canada comparable sales of 15.5%, and net restaurant growth of 5.6%.
For the three months ended March 31, 2023, the increase in BK system-wide sales of 14.3% was primarily driven by comparable sales of 10.8%, including rest of the world comparable sales of 12.3% and U.S. comparable sales of 8.7%, and net restaurant growth of 2.5%.
For the three months ended March 31, 2023, the increase in PLK system-wide sales of 14.4% was primarily driven by net restaurant growth of 10.8% and comparable sales of 5.6%, including U.S. comparable sales of 3.4%.
For the three months ended March 31, 2023, the increase in FHS system-wide sales of 7.5% was primarily driven by comparable sales of 6.1%, including U.S. comparable sales of 6.7%, and net restaurant growth of 2.3%.
Sales and Cost of Sales
Sales include TH supply chain sales and sales from Company restaurants. TH supply chain sales represent sales of products, supplies and restaurant equipment, as well as sales to retailers. Sales from Company restaurants represent restaurant-level sales to our guests.
Cost of sales includes costs associated with the management of our TH supply chain, including cost of goods, direct labor and depreciation, as well as the cost of products sold to retailers. Cost of sales also includes food, paper and labor costs of Company restaurants.
During the three months ended March 31, 2023, the increase in sales was driven by an increase of $84 million in our TH segment, an increase of $4 million in our PLK segment, and an increase of $3 million in our BK segment, partially offset by an unfavorable FX Impact of $32 million. The increase in our TH segment was primarily driven by an increase in supply chain sales due to an increase in system-wide sales as well as increases in commodity prices passed on to franchisees and an increase in sales to retailers.
During the three months ended March 31, 2023, the increase in cost of sales was driven by an increase of $77 million in our TH segment, and an increase of $3 million in our PLK segment, partially offset by a favorable FX Impact of $25 million. The increase in our TH segment was primarily driven by an increase in supply chain sales, increases in commodity prices and an increase in sales to retailers.
30
Table of Contents
Franchise and Property
Franchise and property revenues consist primarily of royalties earned on franchise sales, rents from real estate leased or subleased to franchisees, franchise fees, and other revenue. Franchise and property expenses consist primarily of depreciation of properties leased to franchisees, rental expense associated with properties subleased to franchisees, amortization of franchise agreements, and bad debt expense (recoveries).
During the three months ended March 31, 2023, the increase in franchise and property revenues was driven by an increase of $34 million in our BK segment, an increase of $26 million in our TH segment, an increase of $10 million in our PLK segment, and an increase of $3 million in our FHS segment, partially offset by an unfavorable FX Impact of $21 million. The increases were primarily driven by increases in royalties in all of our segments and increases in rent in our TH segment, as a result of increases in system-wide sales.
During the three months ended March 31, 2023, the decrease in franchise and property expenses was driven by a decrease of $5 million in our BK segment and a favorable FX impact of $5 million, partially offset by an increase of $3 million in our TH segment. The decrease in our BK segment was primarily related to a decrease in bad debt expense in the current year.
Advertising and Other Services
Advertising revenues and other services consist primarily of advertising contributions earned on franchise sales and are based on a percentage of sales reported by franchise restaurants and intended to fund advertising expenses. This line item also includes other services which consist primarily of fees from digital sales that partially offset expenses related to technology initiatives. Advertising expenses and other services consist primarily of expenses relating to marketing, advertising and promotion, including market research, production, advertising costs, sales promotions, social media campaigns, technology initiatives, depreciation and amortization and other related support functions for the respective brands. We generally manage advertising expenses to equal advertising revenues in the long term, however in some periods there may be a mismatch in the timing of revenues and expense or higher expenses due to our support initiatives behind the marketing programs.
During the three months ended March 31, 2023, the increase in advertising revenues and other services was driven by an increase of $12 million in our BK segment, an increase of $8 million in our TH segment, an increase of $6 million in our PLK segment, and an increase of $3 million in our FHS segment, partially offset by an unfavorable FX Impact of $3 million. The increases in our TH, BK and PLK segments were primarily driven by increases in system-wide sales. Increases in our FHS segment reflect our ongoing process to align the advertising fund arrangements to be more consistent with those of our other brands.
During the three months ended March 31, 2023, the increase in advertising expenses and other services was driven by an increase of $16 million in our BK segment, an increase of $6 million in our PLK segment, an increase of $5 million in our FHS segment, and an increase of $2 million in our TH segment, partially offset by a favorable FX Impact of $4 million. The increases in our BK and PLK segments were driven primarily by increases in advertising revenues and other services. Additionally, our BK segment reflects our support behind the marketing program in the U.S. and an increase in expenses related to technology initiatives. Increases in our FHS segment reflect our ongoing process to align the advertising fund arrangements to be more consistent with those of our other brands.
31
Table of Contents
General and Administrative Expenses
Our general and administrative expenses consisted of the following:
Three Months Ended March 31,
Variance
$
%
2023
2022
Favorable / (Unfavorable)
Segment G&A:
TH
$
29
$
29
$
—
—
%
BK
48
45
(3)
(7)
%
PLK
15
15
—
—
%
FHS
8
8
—
—
%
Share-based compensation and non-cash incentive compensation expense
45
27
(18)
(67)
%
Depreciation and amortization
6
5
(1)
(20)
%
FHS Transaction costs
19
1
(18)
NM
Corporate restructuring and tax advisory fees
5
3
(2)
(67)
%
General and administrative expenses
$
175
$
133
$
(42)
(32)
%
NM - not meaningful
Segment general and administrative expenses (“Segment G&A”) consist primarily of salary and employee-related costs for non-restaurant employees, professional fees, information technology systems, and general overhead for our corporate offices. Segment G&A excludes share-based compensation and non-cash incentive compensation expense, depreciation and amortization, FHS Transaction costs and Corporate restructuring and tax advisory fees.
During the three months ended March 31, 2023, Segment G&A for each of our segments was relatively consistent with the prior year.
During the three months ended March 31, 2023, the increase in share-based compensation and non-cash incentive compensation expense was primarily due to an increase in equity awards granted during 2023 and 2022, including equity awards granted to our executive chairman during the fourth quarter of 2022, and increases in expense related to previously granted performance-based equity awards. In addition, the increase in share-based compensation and non-cash incentive compensation expense was also impacted by shorter vesting periods for equity awards granted beginning in 2021.
In connection with the Firehouse Subs acquisition, we incurred certain non-recurring fees and expenses (“FHS Transaction costs”) consisting of professional fees, compensation related expenses and integration costs. We do not expect to incur additional FHS Transaction costs during the remainder of 2023.
In connection with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movement within our structure, including services related to significant tax reform legislation, regulations and related restructuring initiatives, we incurred non-operating expenses primarily from professional advisory and consulting services (“Corporate restructuring and tax advisory fees”). We expect to incur additional Corporate restructuring and tax advisory fees during the remainder of 2023.
(Income) Loss from Equity Method Investments
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity method investees.
The change in (income) loss from equity method investments during the three months ended March 31, 2023 was primarily driven by a decrease in equity method investment net losses that we recognized during the current year.
32
Table of Contents
Other Operating Expenses (Income), net
Our other operating expenses (income), net consisted of the following:
Three Months Ended March 31,
2023
2022
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings
$
(2)
$
2
Litigation settlements (gains) and reserves, net
1
1
Net losses (gains) on foreign exchange
8
(21)
Other, net
10
2
Other operating expenses (income), net
$
17
$
(16)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities, primarily those denominated in Euros and Canadian dollars.
Other, net for 2023 is primarily related to payments in connection with FHS area representative buyouts.
Interest Expense, net
Our interest expense, net and the weighted average interest rate on our long-term debt were as follows:
Three Months Ended March 31,
2023
2022
Interest expense, net
$
142
$
127
Weighted average interest rate on long-term debt
4.9
%
4.0
%
During the three months ended March 31, 2023, interest expense, net increased primarily due to an increase in the weighted average interest rate driven by increases in interest rates.
Income Tax Expense
Our effective tax rate was 9.1% and 16.6% for the three months ended March 31, 2023 and 2022, respectively. Our effective tax rate for the three months ended March 31, 2023 was favorably impacted by structural changes implemented in the latter part of 2022, changes to the relative mix of our income from multiple tax jurisdictions and higher excess tax benefits from equity-based compensation. There may continue to be some quarter-to-quarter volatility of our effective tax rate as our mix of income from multiple tax jurisdictions and related income forecasts change due to recent macroeconomic events such as the COVID-19 pandemic, the war in Ukraine and higher levels of inflation.
Net Income
We reported net income of $277 million for the three months ended March 31, 2023, compared to net income of $270 million for the three months ended March 31, 2022. The increase in net income is primarily due to a $27 million increase in BK segment income, a $25 million decrease in income tax expense, a $20 million increase in TH segment income, a $10 million increase in PLK segment income, a $7 million favorable change from the impact of equity method investments, a $3 million decrease in depreciation and amortization, and a $1 million increase in FHS segment income. These factors were partially offset by a $33 million unfavorable change in the results from other operating expenses (income), net, an $18 million increase in share-based compensation and non-cash incentive compensation expense, an $18 million increase in FHS transaction costs, a $15 million increase in interest expense, net, and a $2 million increase in Corporate restructuring and tax advisory fees. Amounts above include a total favorable FX Impact to net income of $11 million.
33
Table of Contents
Non-GAAP Reconciliations
The table below contains information regarding EBITDA and Adjusted EBITDA, which are non-GAAP measures. These non-GAAP measures do not have a standardized meaning under U.S. GAAP and may differ from similar captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance, as they provide them with the same tools that management uses to evaluate our performance and are responsive to questions we receive from both investors and analysts. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented. EBITDA is defined as earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization and is used by management to measure operating performance of the business. Adjusted EBITDA is defined as EBITDA excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation related expenses and integration costs; and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives. Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to re-occur in the foreseeable future and the varied timing, size and nature of these projects may cause volatility in our results unrelated to the performance of our core business that does not reflect trends of our core operations.
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating performance. Adjusted EBITDA, as defined above, also represents our measure of segment income for each of our four operating segments.
Three Months Ended March 31,
Variance
$
%
2023
2022
Favorable / (Unfavorable)
Net income
$
277
$
270
$
7
2.6
%
Income tax expense
28
53
25
47.2
%
Interest expense, net
142
127
(15)
(11.8)
%
Income from operations
447
450
(3)
(0.7)
%
Depreciation and amortization
46
49
3
6.1
%
EBITDA
493
499
(6)
(1.2)
%
Share-based compensation and non-cash incentive compensation expense
45
27
(18)
(66.7)
%
FHS Transaction costs
19
1
(18)
NM
Corporate restructuring and tax advisory fees
5
3
(2)
(66.7)
%
Impact of equity method investments (a)
9
16
7
43.8
%
Other operating expenses (income), net
17
(16)
(33)
NM
Adjusted EBITDA
$
588
$
530
$
58
11.0
%
Segment income:
TH
$
251
$
231
$
20
8.4
%
BK
256
229
27
11.8
%
PLK
66
56
10
18.0
%
FHS
15
14
1
12.7
%
Adjusted EBITDA
$
588
$
530
$
58
11.0
%
NM - not meaningful
34
Table of Contents
(a)
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
The increase in Adjusted EBITDA for the three months ended March 31, 2023 reflects the increases in segment income in each of our segments and includes an unfavorable FX Impact of $21 million for the three months ended March 31, 2023.
35
Table of Contents
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash generated by operations and borrowings available under our Revolving Credit Facility (as defined below). We have used, and may in the future use, our liquidity to make required interest and/or principal payments, to repurchase our common shares, to repurchase Class B exchangeable limited partnership units of Partnership (“Partnership exchangeable units”), to voluntarily prepay and repurchase our or one of our affiliate’s outstanding debt, to fund acquisitions and other investing activities, such as capital expenditures and joint ventures, and to pay dividends on our common shares and make distributions on the Partnership exchangeable units. As a result of our borrowings, we are highly leveraged. Our liquidity requirements are significant, primarily due to debt service requirements.
As of March 31, 2023, we had cash and cash equivalents of $1,033 million and borrowing availability of $998 million under our senior secured revolving credit facility (the “Revolving Credit Facility”). Based on our current level of operations and available cash, we believe our cash flow from operations, combined with our availability under our Revolving Credit Facility, will provide sufficient liquidity to fund our current obligations, debt service requirements and capital spending over the next twelve months.
In September 2022, Burger King shared the details of its “Reclaim the Flame” plan to accelerate sales growth and drive franchisee profitability. We are investing $400 million over the life of the plan, comprised of $150 million in advertising and digital investments (“Fuel the Flame”) and $250 million in high-quality remodels and relocations, restaurant technology, kitchen equipment, and building enhancements (“Royal Reset”). During the three months ended March 31, 2023, we funded $7 million toward the Fuel the Flame investment and $7 million toward our Royal Reset investment and as of March 31, 2023, we have funded a total of $20 million toward the Fuel the Flame investment and $25 million toward our Royal Reset investment.
On July 28, 2021, our board of directors approved a share repurchase authorization that allows us to purchase up to $1,000 million of our common shares until August 10, 2023. As a public company operating in Canada, we must file a notice of intention to make a normal course issuer bid with the stock exchanges we are listed on and receive their approval before proceeding with a share repurchase. On August 12, 2022, we announced that the Toronto Stock Exchange (the “TSX”) had accepted the notice of our intention to renew the normal course issuer bid. Under this normal course issuer bid, we are permitted to repurchase up to 30,254,374 common shares for the 12-month period commencing on August 17, 2022 and ending on August 16, 2023, or earlier if we complete the repurchases prior to such date. Share repurchases under the normal course issuer bid will be made through the facilities of the TSX, the New York Stock Exchange (the “NYSE”) and/or other exchanges and alternative Canadian or foreign trading systems, if eligible, or by such other means as may be permitted by the TSX and/or the NYSE under applicable law. Shareholders may obtain a copy of the prior notice, free of charge, by contacting us. During the three months ended March 31, 2023, we did not repurchase any RBI common shares and as of March 31, 2023 had $123 million remaining under the authorization. Repurchases under the Company’s authorization will be made in the open market or through privately negotiated transactions.
We generally provide applicable deferred taxes based on the tax liability or withholding taxes that would be due upon repatriation of cash associated with unremitted earnings. We will continue to monitor our plans for such cash and related foreign earnings but our expectation is to continue to provide taxes on unremitted earnings that we expect to distribute.
Debt Instruments and Debt Service Requirements
As of March 31, 2023, our long-term debt consists primarily of borrowings under our Credit Facilities (as defined below), amounts outstanding under our 3.875% First Lien Senior Notes due 2028, 5.75% First Lien Senior Notes due 2025, 3.50% First Lien Senior Notes due 2029, 4.375% Second Lien Senior Notes due 2028, 4.00% Second Lien Senior Notes due 2030 (together, the “Senior Notes”), TH Facility, RE Facility, and obligations under finance leases. For further information about our long-term debt, see Note 10 to the accompanying unaudited condensed consolidated financial statements included in this report.
As of March 31, 2023, there was $6,418 million outstanding principal amount under our senior secured term loan facilities (the “Term Loan Facilities” and together with the Revolving Credit Facility, the “Credit Facilities”) with a weighted average interest rate of 6.48%. The interest rate applicable to borrowings under our Term Loan A and Revolving Credit Facility is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin varying from 0.00% to 0.50%, or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a 0.10% adjustment), subject to a floor of 0.00%, plus an applicable margin varying between 0.75% to 1.50%, in each case, determined by reference to a net first lien leverage based pricing grid. The interest rate applicable to borrowings under our Term Loan B is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin of 0.75% or (ii) a Eurocurrency rate, subject to a floor of 0.00%, plus an applicable margin of 1.75%.
Based on the amounts outstanding under the Term Loan Facilities and LIBOR/SOFR (Secured Overnight Financing Rate) as of March 31, 2023, subject to a floor of 0.00%, required debt service for the next twelve months is estimated to be
36
Table of Contents
approximately $422 million in interest payments and $85 million in principal payments. In addition, based on LIBOR as of March 31, 2023, net cash settlements that we expect to receive on our $4,000 million interest rate swaps are estimated to be approximately $119 million for the next twelve months. Based on the amounts outstanding at March 31, 2023, required debt service for the next twelve months on all of the Senior Notes outstanding is approximately $264 million in interest payments. Based on the amounts outstanding under the TH Facility as of March 31, 2023, required debt service for the next twelve months is estimated to be approximately $9 million in interest payments and $11 million in principal payments. Based on the amounts outstanding under the RE Facility as of March 31, 2023, required debt service for the next twelve months is not material.
Restrictions and Covenants
As of March 31, 2023, we were in compliance with all applicable financial debt covenants under the Credit Facilities, the TH Facility, RE Facility and the indentures governing our Senior Notes.
Cash Dividends
On April 5, 2023, we paid a dividend of $0.55 per common share and Partnership made a distribution in respect of each Partnership exchangeable unit in the amount of $0.55 per Partnership exchangeable unit.
Our board of directors has declared a cash dividend of $0.55 per common share, which will be paid on July 6, 2023 to common shareholders of record on June 22, 2023. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.55 per Partnership exchangeable unit, and the record date and payment date for distributions on Partnership exchangeable units are the same as the record date and payment date set forth above.
In addition, because we are a holding company, our ability to pay cash dividends on our common shares may be limited by restrictions under our debt agreements. Although we do not have a formal dividend policy, our board of directors may, subject to compliance with the covenants contained in our debt agreements and other considerations, determine to pay dividends in the future. We expect to pay all dividends from cash generated from our operations.
Outstanding Security Data
As of April 25, 2023, we had outstanding 311,251,592 common shares and one special voting share. The special voting share is held by a trustee, entitling the trustee to that number of votes on matters on which holders of common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. At any shareholder meeting of the Company, holders of our common shares vote together as a single class with the special voting share except as otherwise provided by law. For information on our share-based compensation and our outstanding equity awards, see Note 14 to the audited consolidated financial statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC and Canadian securities regulatory authorities on February 22, 2023.
There were 140,782,568 Partnership exchangeable units outstanding as of April 25, 2023. During the three months ended March 31, 2023, Partnership exchanged 2,214,072 Partnership exchangeable units pursuant to exchange notices received. The holders of Partnership exchangeable units have the right to require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for our common shares at a ratio of one share for each Partnership exchangeable unit, subject to our right as the general partner of Partnership to determine to settle any such exchange for a cash payment in lieu of our common shares.
Comparative Cash Flows
Operating Activities
Cash provided by operating activities was $95 million for the three months ended March 31, 2023, compared to $234 million during the same period in the prior year. The decrease in cash provided by operating activities was driven by an increase in interest payments, an increase in cash used for working capital and an increase in income tax payments, partially offset by an increase in segment income in each of our segments.
37
Table of Contents
Investing Activities
There was no net cash provided by or used from investing activities for the three months ended March 31, 2023, compared to $1 million of cash provided by investing activities during the same period in the prior year. This change was primarily driven by an increase in proceeds from derivatives, partially offset by an increase in capital expenditures.
Financing Activities
Cash used for financing activities was $240 million for the three months ended March 31, 2023, compared to $426 million during the same period in the prior year. The change in cash used for financing activities was driven primarily by the non-recurrence of RBI common share repurchases in the current year and proceeds from derivatives in the current year compared to payments from derivatives in the prior year, partially offset by an increase in long-term debt repayments.
Critical Accounting Policies and Estimates
For information regarding our Critical Accounting Policies and Estimates, see the “Critical Accounting Policies and Estimates” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 22, 2023.
New Accounting Pronouncements
See Note 3 –
New Accounting Pronouncements
in the notes to the accompanying unaudited condensed consolidated financial statements.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
There were no material changes during the three months ended March 31, 2023 to the disclosures made in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC and Canadian securities regulatory authorities on February 22, 2023.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was conducted under the supervision and with the participation of management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and Exchange Act Rules 15d-15(e)) as of March 31, 2023. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of such date.
Internal Control Over Financial Reporting
The Company’s management, including the CEO and CFO, confirm there were no changes in the Company’s internal control over financial reporting during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Special Note Regarding Forward-Looking Statements
Certain information contained in this report, including information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws. We refer to all of these as forward-looking statements. Forward-looking statements are forward-looking in nature and, accordingly, are subject to risks and uncertainties. These forward-looking statements can generally be identified by the use of words such as “believe”, “anticipate”, “expect”, “intend”, “estimate”, “plan”, “continue”, “will”, “may”, “could”, “would”, “target”, “potential” and other similar expressions and include, without limitation, statements regarding our expectations or beliefs regarding (i) the effects and continued impact of the COVID-19 pandemic, the war in Ukraine and related macro-economic pressures, such as inflation, rising interest rates and currency fluctuations on our results of operations, business, liquidity, prospects and restaurant operations and those of our franchisees; (ii) our digital, marketing, remodel and technology enhancement initiatives and expectations regarding further expenditures relating to these initiatives, including our “Reclaim the Flame” plan to accelerate sales growth and drive franchisee profitability at Burger King; (iii) our
38
Table of Contents
discontinuation of operations in and financial results from Russia; (iv) the amount and timing of future Corporate restructuring and tax advisory fees and the expectation that no additional FHS Transaction costs will be incurred during the remainder of 2023; (v) our future financial obligations, including annual debt service requirements, capital expenditures and dividend payments, our ability to meet such obligations and the source of funds used to satisfy such obligations; (vi) our targets with respect to reduction in greenhouse gas emissions; (vii) our exposure to changes in interest rates and foreign currency exchange rates and the impact of changes in interest rates and foreign currency exchange rates on the amount of our interest payments, future earnings and cash flows; (viii) certain tax matters, including our estimates with respect to tax matters and their impact on future periods; (ix) the amount of net cash settlements we expect to pay or receive on our derivative instruments; and (x) certain accounting matters.
Our forward-looking statements, included in this report and elsewhere, represent management’s expectations as of the date that they are made. Our forward-looking statements are based on assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, these forward-looking statements are subject to a number of risks and uncertainties and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results, level of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, among other things, risks related to: (1) our substantial indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations; (2) global economic or other business conditions that may affect the desire or ability of our customers to purchase our products, such as the effects of the COVID-19 pandemic, inflationary pressures, high unemployment levels, declines in median income growth, consumer confidence and consumer discretionary spending and changes in consumer perceptions of dietary health and food safety; (3) our relationship with, and the success of, our franchisees and risks related to our fully franchised business model; (4) our franchisees’ financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (5) our supply chain operations; (6) our ownership and leasing of real estate; (7) the effectiveness of our marketing, advertising and digital programs and franchisee support of these programs; (8) significant and rapid fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (9) our ability to successfully implement our domestic and international growth strategy for each of our brands and risks related to our international operations; (10) our reliance on franchisees, including subfranchisees, to accelerate restaurant growth; (11) the ability of the counterparties to our credit facilities and derivatives to fulfill their commitments and/or obligations; (12) evolving legislation and regulations in the area of franchise and labor and employment law; (13) changes in applicable tax laws or interpretations thereof, and our ability to accurately interpret and predict the impact of such changes or interpretations on our financial condition and results; and (14) our ability to address environmental and social sustainability issues.
We operate in a very competitive and rapidly changing environment and our inability to successfully manage any of the above risks may permit our competitors to increase their market share and may decrease our profitability. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Finally, our future results will depend upon various other risks and uncertainties, including, but not limited to, those detailed in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC and Canadian securities regulatory authorities on February 22, 2023, as well as other materials that we from time to time file with, or furnish to, the SEC or file with Canadian securities regulatory authorities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.
Part II – Other Information
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 15,
Commitments and Contingencies.
39
Table of Contents
Item 6. Exhibits
Exhibit
Number
Description
31.1
Certification of Chief Executive Officer of Restaurant Brands International Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer of Restaurant Brands International Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer of Restaurant Brands International Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer of Restaurant Brands International Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101)
40
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RESTAURANT BRANDS INTERNATIONAL INC.
(Registrant)
Date: May 2, 2023
By:
/s/ Matthew Dunnigan
Name:
Matthew Dunnigan
Title:
Chief Financial Officer
(principal financial officer)
(duly authorized officer)
41