Provident Financial Holdings
PROV
#9306
Rank
$0.10 B
Marketcap
$17.17
Share price
0.00%
Change (1 day)
23.26%
Change (1 year)

Provident Financial Holdings - 10-Q quarterly report FY


Text size:
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended......................December 31, 2001
-----------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
---------------- -----------------

Commission File Number 0-28304

PROVIDENT FINANCIAL HOLDINGS, INC.
----------------------------------
(Exact name of registrant as specified in its charter)

Delaware 33-0704889
- ------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

3756 Central Avenue, Riverside, California 92506
--------------------------------------------------
(Address of principal executive offices and zip code)

(909) 686-6060
--------------
(Registrant's telephone number, including area code)

---------------------------------------------------------------
(Former name, former address and former fiscal year, if changed
since last report)

Indicate by check whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

(1) Yes X . No .
----- -----

(2) Yes X . No .
----- -----

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Title of class : As of FEBRUARY 1, 2002
---------------- ----------------------

COMMON STOCK, $ 0.01 PAR VALUE 3,727,871 SHARES *

* Includes 250,230 shares held by the employee stock ownership plan that have
not been released, committed to be released, or allocated to participant
accounts; 51,727 shares held by the management recognition plan which have
been committed to be released and allocated to participant accounts; and
12,000 stock options which were exercised on January 29, 2002.
PROVIDENT FINANCIAL HOLDINGS, INC.
Table of Contents


PART 1 - FINANCIAL INFORMATION


ITEM 1 - Financial Statements. The Unaudited Interim Consolidated Financial
Statements of Provident Financial Holdings, Inc. filed as a part of
the report are as follows:

Consolidated Statements of Financial Condition
as of December 31, 2001 and June 30, 2001..................... 1

Consolidated Statements of Operations
for the quarter and six months ended December 31,
2001 and 2000................................................. 2

Consolidated Statements of Stockholders' Equity
for the quarter and six months ended December 31,
2001 and 2000................................................. 3

Consolidated Statements of Cash Flows for the
quarter and six months ended December 31, 2001
and 2000...................................................... 5

Selected Notes to Unaudited Interim Consolidated
Financial Statements.......................................... 6

ITEM 2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations

General....................................................... 11

Comparison of Financial Condition at December 31,
2001 and June 30, 2001 ....................................... 11

Comparison of Operating Results for the quarter
and six months ended December 31, 2001 and 2000............... 12

Asset Quality................................................. 21

Loan Volume Activities........................................ 23

Liquidity and Capital Resources............................... 23

Shareholders' Equity.......................................... 25

Stock Option Plan and Management Recognition Plan............. 25

Supplemental Information...................................... 25

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.................................... 26

Item 2. Changes in Securities................................ 26

Item 3. Defaults upon Senior Securities...................... 26

Item 4. Submission of Matters to Vote of Stockholders........ 26

Item 5. Other Information.................................... 27

Item 6. Exhibits and Reports on Form 8-K..................... 27

SIGNATURES............................................................. 28

1
PROVIDENT FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
Dollars In Thousands

DECEMBER 31, JUNE 30,
2001 2001
==============================================================================
ASSETS
Cash...................................... $ 25,897 $ 23,839
Overnight deposits........................ 71,000 3,000
- ------------------------------------------------------------------------------
Cash and cash equivalents.............. 96,897 26,839

Investment securities - held to maturity,
at amortized cost(fair value $135,831 and
$162,498, respectively).................. 135,099 163,332
Investment securities - available for sale
at fair value............................ 87,832 41,166
Loans held for investment, net of allowance
for loan losses of $5,820 and $6,068,
respectively............................. 594,772 697,191
Loans held for sale, at lower of cost or
market................................... 4,024 2,175
Receivable from sale of loans............. 93,838 137,286
Accrued interest receivable............... 5,626 7,001
Real estate held for investment, net...... 11,294 11,543
Real estate owned, net.................... 443 224
Federal Home Loan Bank stock.............. 15,533 16,436
Premises and equipment, net............... 8,588 7,563
Prepaid expenses and other assets......... 7,819 6,470
- ------------------------------------------------------------------------------

Total assets......................... $ 1,061,765 $ 1,117,226
==============================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Non-interest-bearing deposits............. $ 27,828 $ 25,031
Interest-bearing deposits................. 670,220 705,010
- ------------------------------------------------------------------------------
Total deposits....................... 698,048 730,041

Borrowings................................ 237,516 265,830
Accounts payable, accrued interest and
other liabilities........................ 25,933 24,097
- ------------------------------------------------------------------------------
Total liabilities.................... 961,497 1,019,968

Stockholders' equity:
Preferred stock, $.01 par value; authorized
2,000,000 shares; none issued and
outstanding.............................. - -
Common stock, $.01 par value; authorized
15,000,000 shares; issued 5,129,715 and
5,128,215 shares, respectively; outstanding
3,715,871 and 3,810,909 shares,
respectively)............................ 51 51
Additional paid-in capital................ 51,756 51,544
Retained earnings......................... 78,381 73,697
Treasury stock at cost (1,413,844 and
1,317,306 shares, respectively).......... (27,311) (24,993)
Unearned stock compensation............... (3,363) (3,766)
Accumulated other comprehensive income, net
of tax.................................. 754 725
- ------------------------------------------------------------------------------

Total stockholders' equity........... 100,268 97,258
- ------------------------------------------------------------------------------

Total liabilities and stockholders'
equity.............................. $ 1,061,765 $ 1,117,226
==============================================================================

The accompanying notes are an integral part of these financial statements.

2
PROVIDENT FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Dollars In Thousands, Except Earnings Per Share

QUARTER ENDED SIX MONTHS ENDED
DECEMBER 31, DECEMBER 31,
-------------- ----------------
2001 2000 2001 2000
==============================================================================
Interest income
Loans receivable, net............ $ 13,002 $ 16,448 $ 27,555 $ 33,128
Investment securities............ 3,264 3,170 6,635 6,352
FHLB stock....................... 182 563 383 901
Interest-earning deposits........ 354 42 812 61
- ------------------------------------------------------------------------------
Total interest income............ 16,802 20,223 35,385 40,442

Interest expense
Savings accounts................. 707 841 1,580 1,525
Demand and NOW accounts.......... 643 914 1,442 1,856
Certificates of deposit.......... 4,908 7,006 10,834 13,765
FHLB advances and other
borrowings...................... 3,910 5,076 8,067 10,360
- ------------------------------------------------------------------------------
Total interest expense........... 10,168 13,837 21,923 27,506

- ------------------------------------------------------------------------------
Net interest income................. 6,634 6,386 13,462 12,936
Provision for loan losses........... 126 - 246 -
- ------------------------------------------------------------------------------
Net interest income after provision
for loan losses.................... 6,508 6,386 13,216 12,936

Non-interest income
Loan servicing and other fees.... 483 478 1,040 1,073
Gain on sale of loans, net....... 2,869 1,531 5,129 2,840
Real estate operations, net...... 132 184 291 364
Deposit account fees............. 434 336 803 618
Other............................ 429 500 766 1,006
- ------------------------------------------------------------------------------
Total non-interest income........ 4,347 3,029 8,029 5,901

Non-interest expense
Salaries and employee benefits... 4,054 3,666 8,152 7,652
Premises and occupancy........... 524 437 1,087 946
Equipment........................ 589 438 1,115 910
Professional expenses............ 185 122 362 244
Sales and marketing expenses..... 260 274 446 542
Other............................ 982 961 2,051 2,027
- ------------------------------------------------------------------------------
Total non-interest expense....... 6,594 5,898 13,213 12,321
- ------------------------------------------------------------------------------

Income before taxes................. 4,261 3,517 8,032 6,516
Provision for income taxes.......... 1,775 1,482 3,348 2,748
- ------------------------------------------------------------------------------
Net income....................... $ 2,486 $ 2,035 $ 4,684 $ 3,768
==============================================================================

BASIC EARNINGS PER SHARE............ $ 0.72 $ 0.58 $ 1.36 $ 1.07
DILUTED EARNINGS PER SHARE.......... $ 0.70 $ 0.57 $ 1.31 $ 1.05
==============================================================================

The accompanying notes are an integral part of these financial statements.

3
<TABLE>

PROVIDENT FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
Dollars In Thousands, Except Shares
FOR THE QUARTERS ENDED DECEMBER 31, 2001 AND 2000

Accumulated
Common Additional Unearned Other
Stock Paid-In Retained Treasury Stock Comprehensive
Shares Amount Capital Earnings Stock Compensation Income, net of tax Total
============================================================================================================
<s> <c> <c> <c> <c> <c> <c> <c> <c>
Balance at September
30, 2001......... 3,770,709 $ 51 $ 51,660 $ 75,895 $(25,992) $ (3,513) $ 1,341 $ 99,442

Comprehensive
income:
Net income...... 2,486 2,486
Unrealized holding
losses on
securities
available for
sale, net of
tax............ (587) (587)
--------
Total comprehensive
income........... 1,899

Purchase of treasury
stock, net....... (54,838) (1,319) (1,319)

Release of shares
under stock-based
compensation
plans............ 96 150 246
- ------------------------------------------------------------------------------------------------------------

Balance at December
31, 2001......... 3,715,871 $ 51 $ 51,756 $ 78,381 $(27,311) $ (3,363) $ 754 $100,268
============================================================================================================

</TABLE>

<TABLE>
Accumulated
Common Additional Unearned Other
Stock Paid-In Retained Treasury Stock Comprehensive
Shares Amount Capital Earnings Stock Compensation Income, net of tax Total
============================================================================================================

<s> <c> <c> <c> <c> <c> <c> <c> <c>
Balance at September
2000............. 3,900,066 $ 51 $ 51,295 $ 66,544 $(23,094) $ (4,381) $ 521 $ 90,936

Comprehensive
income:
Net income...... 2,035 2,035

Unrealized
holding gains
on securities
available for
sale, net of
tax............ 235 235
--------
Total comprehensive
income........... 2,270

Purchase of
treasury stock,
net.............. (37,657) (837) (837)
Issuance of
shares under
stock-option
plan............. 3,000 46 46
Release of shares
under stock-
based compen-
sation plans..... 59 252 311
- ------------------------------------------------------------------------------------------------------------

Balance at
December 31,
2000............. 3,865,409 $ 51 $ 51,400 $ 68,579 $(23,931) $ (4,129) $ 756 $ 92,726
============================================================================================================

The accompanying notes are an integral part of these financial statements.

4

</TABLE>
<TABLE>

PROVIDENT FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
Dollars In Thousands, Except Shares
FOR THE SIX MONTHS ENDED DECEMBER 31, 2001 AND 2000

Accumulated
Common Additional Unearned Other
Stock Paid-In Retained Treasury Stock Comprehensive
Shares Amount Capital Earnings Stock Compensation Income, net of tax Total
============================================================================================================
<s> <c> <c> <c> <c> <c> <c> <c> <c>
Balance at June
30, 2001........ 3,810,909 $ 51 $ 51,544 $ 73,697 $(24,993) $ (3,766) $ 725 $ 97,258

Comprehensive
income:
Net income..... 4,684 4,684
Unrealized
holding gains
on securities
available for
sale, net of
tax........... 29 29
--------
Total comprehen-
sive income..... 4,713

Purchase of
treasury stock,
net............ (96,538) (2,318) (2,318)
Issuance of
shares under
stock-option
plan............ 1,500 23 23

Release of
shares under
stock-based
compensation
plans........... 189 403 592
- ------------------------------------------------------------------------------------------------------------

Balance at
December 31,
2001............ 3,715,871 $ 51 $ 51,756 $ 78,381 $(27,311) $(3,363) $ 754 $100,268
============================================================================================================

</TABLE>


<TABLE>
Accumulated
Common Additional Unearned Other
Stock Paid-In Retained Treasury Stock Comprehensive
Shares Amount Capital Earnings Stock Compensation Income, net of tax Total
============================================================================================================
<s> <c> <c> <c> <c> <c> <c> <c> <c>
Balance at June
30, 2000........ 3,922,066 $ 51 $ 51,249 $ 64,811 $(22,696) $(4,634) $ 186 $ 88,967

Comprehensive income:
Net income..... 3,768 3,768
Unrealized
holding gains
on securities
available for
sale, net of
tax........... 570 570
--------
Total comprehen-
sive income..... 4,338

Purchase of
treasury stock,
net............. (59,657) (1,235) (1,235)
Issuance of
shares under
stock-option
plan............ 3,000 46 46
Release of
shares under
stock-based
compensation
plans........... 105 505 610
- ------------------------------------------------------------------------------------------------------------

Balance at
December 31,
2000............ 3,865,409 $ 51 $ 51,400 $ 68,579 $(23,931) $(4,129) $ 756 $ 92,726
============================================================================================================

The accompanying notes are an integral part of these financial statements.

5

</TABLE>
PROVIDENT FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Dollars In Thousands

QUARTER ENDED SIX MONTHS ENDED
DECEMBER 31, DECEMBER 31,
---------------------------------------
2001 2000 2001 2000
==============================================================================
Cash flows from operating activities:
Net income........................ $ 2,486 $ 2,035 $ 4,684 $ 3,768
Adjustments to reconcile net......
income to net cash (used for)
provided by operating activities:
Depreciation and amortization.. 629 464 1,111 969
Provision for loan losses...... 126 - 246 -
Provision for real estate
losses........................ 22 - 58 -
Gain on sale of loans.......... (2,869) (1,531) (5,129) (2,840)
Gain on sale of investment
securities.................... (133) (213) (133) (213)
Increase (decrease) in accounts
payable and other liabilities. 1,375 (485) 1,816 (99)
(Increase) decrease in prepaid
expense and other assets...... (503) (623) 26 (854)
Loans originated for sale......... (335,298) (124,351) (604,353) (240,245)
Proceeds from sale of loans....... 315,591 121,537 654,786 234,274
Stock based compensation.......... 246 311 592 610
- ------------------------------------------------------------------------------
Net cash (used for) provided
by operating activities..... (18,328) (2,856) 53,704 (4,630)

Cash flows from investing activities:
Net decrease in loans held for
investment.................... 42,873 20,891 98,036 41,971
Proceeds from maturity/calls of
investment securities held to
maturity...................... 84,809 3,000 152,747 3,000
Proceeds from maturity/calls of
investment securities available
for sale...................... 28,163 - 60,625 -
Sales of investment securities
available for sale............ 20,027 2,265 20,027 2,265
Purchase of investment securities
held to maturity.............. (40,497) - (124,122) -
Purchase of investment securities
available for sale............ (61,440) (7,948) (127,566) (8,941)
Sales (purchase) of Federal Home
Loan Bank stock............... 264 (563) 903 (901)
Net (acquisitions) sales of real
estate........................ (9) 368 149 157
Net purchases of premises and
equipment..................... (465) (132) (1,843) (455)
- ------------------------------------------------------------------------------
Net cash provided by investing
activities.................. 73,725 17,881 78,956 37,096

Cash flows from financing activities:
Net (decrease) increase in
deposits...................... (9,252) 12,862 (31,993) 9,409
Repayment of Federal Home Loan
Bank Advances................. (20,006) (240,602) (30,010) (666,904)
Proceeds of Federal Home Loan
Bank Advances................. - 217,500 1,696 629,400
Repayment of other borrowings.. - (134) - (266)
Treasury stock purchases....... (1,319) (837) (2,318) (1,235)
Exercise of stock options...... - 46 23 46
- ------------------------------------------------------------------------------
Net cash used for financing
activities.................. (30,577) (11,165) (62,602) (29,550)

- ------------------------------------------------------------------------------
Net increase in cash and cash
equivalents...................... 24,820 3,860 70,058 2,916
Cash and cash equivalents at
beginning of period.............. 72,077 18,021 26,839 18,965
- ------------------------------------------------------------------------------
Cash and cash equivalents at
end of period.................... $ 96,897 $ 21,881 $ 96,897 $ 21,881
==============================================================================

Supplemental information:
Cash paid for interest......... $ 11,813 $ 14,070 $ 23,407 $ 26,691
Cash paid for income taxes..... 3,000 2,100 5,000 2,600
Real estate acquired in
settlement of loans........... 346 316 439 530
==============================================================================

The accompanying notes are an integral part of these financial statements.

6
PROVIDENT FINANCIAL HOLDINGS, INC.
SELECTED NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2001

NOTE 1: BASIS OF PRESENTATION

The unaudited interim consolidated financial statements included herein
reflect all adjustments which are, in the opinion of management, necessary to
present a fair statement of the results of operations for the interim periods
presented. All such adjustments are of a normal, recurring nature. The balance
sheet data at June 30, 2001 is derived from the audited consolidated financial
statements of Provident Financial Holdings, Inc. (the "Corporation"). Certain
information and note disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the
United States of America have been omitted pursuant to the rules and
regulations of the Securities and Exchange Commission. It is suggested that
these unaudited interim consolidated financial statements be read in
conjunction with the audited consolidated financial statements and notes
thereto included in the Annual Report on Form 10-K for the year ended June 30,
2001 (SEC File No. 000-28304) of the Corporation. Certain amounts in the
prior periods' financial statements may have been reclassified to conform to
the current periods' presentations.


NOTE 2: EARNINGS PER SHARE

Basic earnings per share ("EPS") excludes dilution and is computed by dividing
income available to common stockholders by the weighted average number of
shares outstanding for the period. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common
stock were exercised or converted into common stock or resulted in the
issuance of common stock that would then share in the earnings of the entity.
The following tables provide the basic and diluted EPS computations for the
quarter and the six months ended December 31, 2001 and 2000, respectively.


FOR THE QUARTER ENDED FOR THE SIX MONTHS
DECEMBER 31, ENDED
DECEMBER 31,
-----------------------------------------------------
2001 2000 2001 2000
==============================================================================
Numerator:
Net income - numerator
for basic earnings
per share and diluted
earnings per share-
income available to
common stockholders..$2,485,892 $2,034,665 $4,684,233 $3,767,329
==============================================================================

Denominator:
Denominator for basic
earnings per share:
Weighted-average
shares............. 3,428,915 3,505,180 3,440,014 3,509,701

Effect of dilutive
securities:
Employee stock benefit
plans.............. 144,977 71,022 149,400 68,751
- ------------------------------------------------------------------------------

Denominator for diluted
earnings per share:
Adjusted weighted-average
shares and assumed
conversions........ 3,573,892 3,576,202 3,589,414 3,578,452
==============================================================================

Basic earnings per
share...................$ 0.72 $ 0.58 $ 1.36 $ 1.07
Diluted earnings per
share...................$ 0.70 $ 0.57 $ 1.31 $ 1.05
==============================================================================

7
NOTE 3: OPERATING SEGMENT REPORTS

The Corporation has determined that its reportable segments are the operations
of Provident Savings Bank, F.S.B. pertaining to traditional banking activities
and the operations pertaining to mortgage banking. The following tables set
forth condensed income statements and total assets for the Corporation's
operating segments for the quarter and six months ended December 31, 2001 and
2000, respectively.

FOR THE QUARTER ENDED DECEMBER 31, 2001
--------------------------------------------
TRADITIONAL MORTGAGE CONSOLIDATED
BANKING BANKING TOTALS
==============================================================================

Net interest income............... $ 5,885 $ 623 $ 6,508

Non-interest income:
Loan servicing and other fees.. (134) 617 483
Gain on sale of loans, net..... 139 2,730 2,869
Real estate operations, net.... 197 (65) 132
Deposit account fees........... 434 - 434
Other.......................... 421 8 429
- ------------------------------------------------------------------------------
Total non-interest income.... 1,057 3,290 4,347

Non-interest expense:
Salaries and employee benefits. 3,131 923 4,054
Premises and occupancy......... 410 114 524
Operating and administrative
expenses...................... 1,292 724 2,016
- ------------------------------------------------------------------------------
Total non-interest expense... 4,833 1,761 6,594
- ------------------------------------------------------------------------------

Income before taxes............... $ 2,109 $ 2,152 $ 4,261
==============================================================================

Total assets, end of period....... $ 961,471 $ 100,294 $ 1,061,765
==============================================================================


FOR THE QUARTER ENDED DECEMBER 31, 2000
-------------------------------------------
TRADITIONAL MORTGAGE CONSOLIDATED
BANKING BANKING TOTALS
==============================================================================

Net interest income............... $ 6,207 $ 179 $ 6,386

Non-interest income:
Loan servicing and other fees.. 204 274 478
(Loss) gain on sale of loans,
net........................... (17) 1,548 1,531
Real estate operations, net.... 197 (13) 184
Deposit account fees........... 336 - 336
Other.......................... 498 2 500
- ------------------------------------------------------------------------------
Total non-interest income.... 1,218 1,811 3,029

Non-interest expense:
Salaries and employee benefits. 2,764 902 3,666
Premises and occupancy......... 321 116 437
Operating and administrative
expenses...................... 1,194 601 1,795
- ------------------------------------------------------------------------------
Total non-interest expense... 4,279 1,619 5,898
- ------------------------------------------------------------------------------

Income before taxes............... $ 3,146 $ 371 $ 3,517
==============================================================================

Total assets, end of period....... $1,066,800 $ 56,699 $ 1,123,499
==============================================================================

8
FOR THE SIX MONTHS ENDED DECEMBER 31, 2001
-------------------------------------------
TRADITIONAL MORTGAGE CONSOLIDATED
BANKING BANKING TOTALS
==============================================================================
Net interest income............... $ 12,013 $ 1,203 $ 13,216

Non-interest income:
Loan servicing and other fees.. 7 1,033 1,040
Gain on sale of loans, net..... 177 4,952 5,129
Real estate operations, net.... 368 (77) 291
Deposit account fees........... 803 - 803
Other.......................... 758 8 766
- ------------------------------------------------------------------------------
Total non-interest income.... 2,113 5,916 8,029

Non-interest expense:
Salaries and employee benefits. 6,250 1,902 8,152
Premises and occupancy......... 850 237 1,087
Operating and administrative
expenses...................... 2,611 1,363 3,974
- ------------------------------------------------------------------------------
Total non-interest expense.... 9,711 3,502 13,213
- ------------------------------------------------------------------------------

Income before taxes............... $ 4,415 $ 3,617 $ 8,032
==============================================================================

Total assets, end of period....... $ 961,471 $ 100,294 $ 1,061,765
==============================================================================


FOR THE SIX MONTHS ENDED DECEMBER 31, 2000
-------------------------------------------
TRADITIONAL MORTGAGE CONSOLIDATED
BANKING BANKING TOTALS
==============================================================================
Net interest income............... $ 12,589 $ 347 $ 12,936

Non-interest income:
Loan servicing and other fees.. 354 719 1,073
(Loss) gain on sale of loans,
net........................... (32) 2,872 2,840
Real estate operations, net.... 385 (21) 364
Deposit account fees........... 618 - 618
Other.......................... 845 161 1,006
- ------------------------------------------------------------------------------
Total non-interest income.... 2,170 3,731 5,901

Non-interest expense:
Salaries and employee benefits. 5,668 1,984 7,652
Premises and occupancy......... 664 282 946
Operating and administrative
expenses...................... 2,368 1,355 3,723
- ------------------------------------------------------------------------------
Total non-interest expense... 8,700 3,621 12,321
- ------------------------------------------------------------------------------

Income before taxes............... $ 6,059 $ 457 $ 6,516
==============================================================================

Total assets, end of period....... $ 1,066,800 $ 56,699 $ 1,123,499
==============================================================================


NOTE 4: RECENT ACCOUNTING PRONOUNCEMENT

Statement of Financial Accounting Standard ("SFAS") No. 133:
- ------------------------------------------------------------
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities,"
is effective for all fiscal years beginning after June 15, 2000. SFAS No. 133,
as amended and interpreted, establishes accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded in

9
other contracts, and for hedging activities. All derivatives, whether
designated in hedging relationships or not, are required to be recorded on the
balance sheet at fair value. If the derivative is designated as a fair-value
hedge, the changes in fair value of the derivative and the hedged item will be
recognized in earnings. If the derivative is designated as a cash flow hedge,
changes in the fair value of the derivative will be recorded in accumulated
other comprehensive income and will be recognized in the income statement when
the hedged item affects earnings. SFAS No. 133 defines new requirements for
designation and documentation of hedging relationships, as well as ongoing
effectiveness assessments, in order to use hedge accounting. For a derivative
that does not qualify as a hedge, changes in fair value will be recognized in
earnings.

The Corporation adopted SFAS No. 133 on July 1, 2000. There was no material
impact upon adoption. The impact of SFAS No. 133 in fiscal 2002 was a
decrease of $42,000 and a decrease of $301,000 in the gain on sale of loans
during the second quarter of fiscal 2002 and during the first six months of
fiscal 2002, respectively.


SFAS No. 140:
- -------------
SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinquishments of Liabilities," was issued in September 2000 and revises the
standards for accounting for securitizations and other transfers of financial
assets and collateral and requires certain disclosures, but it carries over
most of the provisions of SFAS No. 125 without reconsideration. SFAS No. 140
is effective for transfers and servicing of financial assets and
extinquishments of liabilities occurring after March 31, 2001. The statement
is effective for recognition and reclassifications of collateral and for
disclosures relating to securitization transactions and collateral for fiscal
years ending after December 15, 2000. The adoption of the provisions of SFAS
No. 140 did not have a material impact on the results of operations, financial
position or cash flows of the Corporation.


SFAS No. 141:
- -------------
SFAS No. 141, "Business Combinations," requires that the purchase method of
accounting be used for all business combinations initiated after June 30,
2001; the use of the pooling-of-interest method is no longer allowed. The
adoption of this statement had no material impact on the Corporation's
financial position, results of operations or cash flows.


SFAS No. 142:
- -------------
SFAS No. 142, "Goodwill and Other Intangible Assets," requires that, once
adopted, amortization of goodwill will cease and as an alternative, the
carrying value of goodwill will be evaluated for impairment on an annual
basis. Intangible assets will continue to be amortized over their useful
lives and reviewed for impairment in accordance with SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed Of." SFAS No. 142 will be effective for fiscal years beginning after
December 15, 2001. The adoption of this statement will have no material
impact on the Corporation's financial position, results of operations or cash
flows.


SFAS No. 143:
- -------------
SFAS No. 143, "Accounting for Asset Retirement Obligations" requires that the
fair value of a liability for an asset retirement obligation be recognized in
the period in which it is incurred, if a reasonable estimate of fair value can
be made. The associated asset retirement cost would be capitalized as part
of the carrying amount of the long-lived asset. The effective date for SFAS
No. 143 will be for fiscal years beginning after June 15, 2002. The adoption
of this statement is not expected to have a material impact on the
Corporation's financial position, results of operations or cash flows.

SFAS No. 144:
- -------------
SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived
Assets," replaces SFAS No. 121. SFAS No. 144 requires that long-lived assets
be measured at the lower of carrying amount or fair value less cost to sell,
whether reported in continuing operations or in discontinued operations. It
also expands the reporting of discontinued operations to include all
components of an entity with operations that

10
can be distinguished from the rest of the entity and that will be eliminated
from the ongoing operations of the entity in a disposal transaction. SFAS
No. 144 is effective for financial statements issued for fiscal years
beginning after December 15, 2001. The adoption of this statement is not
expected to have a material impact on the Corporation's financial position,
results of operations or cash flows.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

GENERAL
Provident Financial Holdings, Inc. ("Provident Financial" or the
"Corporation"), a Delaware corporation, was organized in January 1996 for the
purpose of becoming the holding company for Provident Savings Bank, F.S.B.
("Savings Bank") upon the Savings Bank's conversion from a federal mutual to a
federal stock savings bank ("Conversion"). The Conversion was completed on
June 27, 1996. At December 31, 2001, the Corporation had total assets of $1.1
billion, total deposits of $698.0 million and total stockholders' equity of
$100.3 million. Provident Financial has not engaged in any significant
activity other than holding the stock of the Savings Bank. Accordingly, the
information set forth in this report, including financial statements and
related data, relates primarily to the Savings Bank and its subsidiaries.

The Savings Bank, founded in 1956, is federally chartered and headquartered in
Riverside, California. The Savings Bank is regulated by the Office of Thrift
Supervision ("OTS"), its primary federal regulator, and the Federal Deposit
Insurance Corporation ("FDIC"), the insurer of its deposits. The Savings
Bank's deposits are federally insured up to applicable limits by the FDIC
(under the Savings Association Insurance Fund ("SAIF")). The Savings Bank has
been a member of the Federal Home Loan Bank ("FHLB") system since 1956.

The Savings Bank's business consists of traditional banking activities and
mortgage banking activities. Traditional banking activities primarily consist
of accepting deposits from customers within the communities surrounding the
Savings Bank's full service offices and investing these funds in single-family
loans, multi-family loans, commercial real estate loans, construction loans,
commercial business loans, consumer loans and other real estate loans. In
addition, the Savings Bank also offers business checking accounts, other
business banking services and services loans for others. Mortgage banking
activities consist of the origination and sale of mortgage and consumer loans
secured primarily by single-family residences. The Savings Bank's revenues
are derived principally from interest on its loan and investment portfolios
and fees generated through its traditional banking and mortgage banking
activities. There are various risks inherent in the Savings Bank's business.
The Savings Bank's business is subject to, among other risks, interest rate
changes and prepayment of loans and investments.

Management's discussion and analysis of financial condition and results of
operations is intended to assist in understanding the financial condition and
results of operation of the Corporation. The information contained in this
section should be read in conjunction with the Unaudited Interim Consolidated
Financial Statements and accompanying Selected Notes to Unaudited Interim
Consolidated Financial Statements.


COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2001 AND JUNE 30, 2001

Total assets as of December 31, 2001 decreased by $55.5 million to $1.06
billion from $1.12 billion at June 30, 2001. This decrease was primarily due
to a decline in both loans held for investment and the receivable from sale of
loans. Total loans held for investment decreased $102.4 million, or 15
percent, to $594.8 million at December 31, 2001 from $697.2 million at June
30, 2001. Accelerated loan prepayments driven by the refinance market during
the six months ended December 31, 2001 contributed most of the decrease.
Total loan prepayments during the six months ended December 31, 2001 were
$187.7 million; and total loan originations and purchased loans were $104.2
million, most of which were single-family residential and construction loans.
The receivable from the sale of loans decreased by $43.4 million to $93.8
million at December 31, 2001 from $137.3 million at June 30, 2001. The decline
in the receivable resulted from the timing difference between loan commitments
and loan settlements. These decreases were partially offset by increases in
investment securities and overnight deposits. Total investment securities
increased $18.4 million to $222.9 million at December 31, 2001 from $204.5
million at June 30, 2001 while total overnight deposits increased $68.0
million to $71.0 million at December 31, 2001 from $3.0 million at June 30,
2001.

11
Total deposits decreased $32.0 million to $698.0 million at December 31, 2001
from $730.0 million at June 30, 2001. This decrease was generally attributable
to a decrease in certificates of deposit, and was partially offset by
increases in savings and checking accounts. The Corporation continued its
focus on building client relationships through checking accounts and fee
generating products and services.

Total borrowings, which primarily consist of FHLB advances, declined by $28.3
million to $237.5 million at December 31, 2001 from $265.8 million at June 30,
2001. The average maturity of the Corporation's existing FHLB advances was
approximately 47 months (26 months, based on call dates) at December 31, 2001
as compared to the average maturity of 46 months (27 months, based on call
dates) at June 30, 2001.

Total stockholders' equity increased by $3.0 million to $100.3 million during
the six months ended December 31, 2001, from $97.3 million at June 30, 2001 as
a result of net income and the impact of stock based compensation accruals
during the first six months of fiscal 2002. This increase was partially
reduced by the Corporation's stock repurchases during the first six months of
fiscal 2002. A total of 90,400 shares, with an average price of $24.17 per
share, were repurchased during the first six months of fiscal 2002. This
resulted in a total of 133,400 shares repurchased, or 69 percent, of 193,000
shares authorized pursuant to the March 2001 Stock Repurchase Plan, with an
average cost of $23.48 per share. This Stock Repurchase Plan is authorized
until March 2002. The Corporation also repurchased 10,696 shares relating to
the Management Recognition Plan ("MRP") and awarded 4,558 shares pursuant to
the MRP.


COMPARISON OF OPERATING RESULTS FOR THE QUARTER AND THE SIX MONTHS ENDED
DECEMBER 31, 2001 AND 2000

The Corporation's net income for the quarter ended December 31, 2001 was $2.5
million, an increase of $451,000, or 22 percent, from $2.0 million during the
same quarter in 2000. This increase was primarily attributable to increases in
net interest income and non-interest income, and was partly offset by an
increase in operating expenses. For the six months ended December 31, 2001 and
2000, the Corporation's net income was $4.7 million and $3.8 million,
respectively.

The Corporation's net interest income before loan loss provisions increased by
$248,000, or 4 percent to $6.6 million for the quarter ended December 31, 2001
from $6.4 million during the comparable period of 2000. This increase resulted
from a decrease in the cost of funds, which outpaced the decrease in the yield
on earning assets. The net interest margin improved to 2.59 percent in the
second quarter of fiscal 2002 from 2.37 percent during the same period of
fiscal 2001. For the six months ended December 31, 2001 and 2000, net interest
income was $13.5 million and $12.9 million, respectively; and the net interest
margin was 2.59 percent and 2.39 percent, respectively.

The Corporation's efficiency ratio improved to 60 percent in the second
quarter of fiscal 2002 from 63 percent in the same period of fiscal 2001. For
the six months ended December 31, 2001 and 2000, the efficiency ratio was 61
percent and 65 percent, respectively.

Return on average assets for the quarter ended December 31, 2001 increased to
0.92 percent from 0.72 percent in the same period last year. For the six
months ended December 31, 2001 and 2000, the return on average assets was 0.86
percent and 0.67 percent, respectively.

Return on average equity for the quarter ended December 31, 2001 increased to
9.95 percent from 9.21 percent in the same period last year. For the six
months ended December 31, 2001 and 2000, the return on average equity was 9.45
percent and 8.51 percent, respectively.

Diluted earnings per share for the quarter ended December 31, 2001 were $0.70,
an increase of 23 percent from $0.57 for the quarter ended December 31, 2000.
For the six months ended December 31, 2001 and 2000, the diluted earnings per
share were $1.31 and $1.05, respectively. The increase in the diluted earnings
per share reflected the effect of the net income recorded during the six
months ended December 31, 2001 and the Corporation's stock repurchase program
during the last 12 months.


INTEREST INCOME. Interest income decreased by $3.4 million, or 17 percent, to
$16.8 million for the quarter ended December 31, 2001 from $20.2 million
during the same quarter in fiscal 2001. This decrease was

12
primarily the result of a lower average loan balance and a lower average loan
yield. The average earning assets during the second quarter of fiscal 2002
were $1.03 billion, a decrease of $50.6 million or 5 percent, from $1.08
billion during the same period last year. The average yield on earning assets
during the second quarter of fiscal 2002 was 6.56 percent, 96 basis points
lower than the average yield of 7.52 percent during the same period last year.

Loan interest income decreased $3.4 million, or 21 percent, to $13.0 million
in the quarter ended December 31, 2001 as compared to $16.4 million for the
same period in 2000. This decrease was attributable to a lower average loan
balance and a lower average loan yield. The average balance of loans
outstanding, including the receivable from sale of loans and the loans held
for sale, decreased $158.7 million to $694.2 million during the second quarter
of fiscal 2002 from $852.9 million during the same quarter of fiscal 2001.
The average loan yield during the second quarter of fiscal 2002 was 7.49
percent as compared to 7.71 percent during the same quarter last year. The
decline of the average loan balance and the average loan yield were primarily
attributable to loan prepayments resulting from the decline in mortgage rates.

Interest income from investment securities increased $94,000, or 3 percent, to
$3.3 million during the quarter ended December 31, 2001 from $3.2 million
during the same quarter in fiscal 2001. This increase was primarily due to an
increase in the average balance, which was partly offset by a decrease in the
average yield. The average balance of investment securities increased $45.5
million to $247.9 million in the second quarter of fiscal 2002 from $202.4
million in the same quarter of fiscal 2001. The yield on the investment
securities portfolio decreased 100 basis points from 6.27 percent during the
quarter ending December 31, 2000 to 5.27 percent during the quarter ending
December 31, 2001.

FHLB stock dividends decreased by $381,000, or 68 percent, to $182,000 in the
second quarter of fiscal 2002 from $563,000 in the same period of fiscal 2001.
This decrease was attributable to a lower average balance, a lower yield, and
the FHLB stock dividend accrual of $270,000 recorded in the second quarter of
fiscal 2001, which in prior periods were not recognized until received. The
average balance of FHLB stock declined to $15.6 million during the second
quarter of fiscal 2002 from $17.9 million during the same period of fiscal
2001. The average yield on FHLB stock, excluding the accrual made in the
second quarter of fiscal 2001, decreased by 190 basis points to 4.65 percent
during the second quarter of fiscal 2002 from 6.55 percent during the same
period last year.

Interest income from interest-bearing deposits increased $312,000 to $354,000
in the second quarter of fiscal 2002 from $42,000 in the same period of fiscal
2001. This increase was due mainly to a higher average balance and partially
offset by a lower average yield. The average balance of interest-bearing
deposits increased to $67.5 million during the second quarter of fiscal 2002
from $2.7 million during the same period of fiscal 2001. The increase in the
average balance was primarily attributable to the increase of overnight
federal funds investments. The average yield on the interest-bearing deposits
decreased 415 basis points to 2.10 percent during the second quarter of fiscal
2002 from 6.25 percent during the same period last year. The decline in the
average yield was mainly due to the decline in the federal funds rate during
the second quarter of fiscal 2002 as compared to the same period in fiscal
2001.

For the six months ended December 31, 2001, total interest income decreased
$5.1 million, or 13 percent, to $35.4 million as compared to $40.4 million for
the same period in 2000. This decrease was primarily attributable to a
decrease of the average balance and the average yield on earning assets. The
average earning assets decreased $44.4 million, or 4 percent, to $1.04 billion
during the first six months of fiscal 2002 from $1.08 billion during the same
period of fiscal 2001. The average yield on earning assets decreased 66 basis
points to 6.81 percent during the six months ended December 31, 2001 from 7.47
percent during the same period in 2000.

The interest income on loans decreased by $5.6 million, or 17 percent, to
$27.6 million during the first six months of fiscal 2002 from $33.1 million
during the same period of fiscal 2001. The average loans outstanding decreased
$129.9 million, or 15 percent, to $730.3 million during the six months ended
December 31, 2001 from $860.2 million during the same period in 2000. The
average yield on loans decreased 15 basis points to 7.55 percent during the
first six months of fiscal 2002 as compared to 7.70 percent during the same
period in fiscal 2001.

Interest income from investment securities increased $283,000, or 4 percent,
to $6.6 million during the six months ended December 31, 2001 from $6.4
million during the same period in fiscal 2001. This increase

13
was primarily due to an increase in the average balance, which was partly
offset by a decrease in the average yield. The average balance of investment
securities increased $29.0 million to $232.0 million in the first six months
of fiscal 2002 from $203.1 million in the same period of fiscal 2001. The
yield on the investment securities decreased 54 basis points from 6.26 percent
during the six months ending December 31, 2000 to 5.72 percent during the six
months ending December 31, 2001

FHLB stock dividends decreased $518,000, or 57 percent, to $383,000 in the
first half of fiscal 2002 from $901,000 in the same period of fiscal 2001. The
decrease was attributable to a lower average balance, a lower yield and the
FHLB stock dividend accrual of $270,000 recorded in the first half of fiscal
2001. The average balance of FHLB stock declined to $15.8 million during the
first half of fiscal 2002 from $17.7 million during the same period of fiscal
2001. The average yield on FHLB stock, excluding the accrual made in the first
half of fiscal 2001, decreased by 228 basis points to 4.84 percent during the
first half of fiscal 2002 from 7.12 percent during the same period last year.

Interest income from interest-bearing deposits increased $751,000 to $812,000
in the first half of fiscal 2002 from $61,000 in the same period of fiscal
2001. This increase was due mainly to a higher average balance, which was
partially offset by a lower average yield. The average balance of
interest-bearing deposits increased to $60.4 million during the first half of
fiscal 2002 from $1.9 million during the same period of fiscal 2001. The
increase in the average balance was primarily attributable to the increase of
federal funds investments. The average yield on the interest-bearing deposits
decreased 359 basis points to 2.69 percent during the first half of fiscal
2002 from 6.28 percent during the same period last year.


INTEREST EXPENSE. Interest expense for the quarter ended December 31, 2001
was $10.2 million as compared to $13.8 million for the same period in 2000, a
decrease of $3.7 million, or 27 percent. This decrease was primarily
attributable to a decrease in both the average balance and the average cost.
The average cost of liabilities was 4.23 percent during the quarter ended
December 31, 2001, down 125 basis points compared to 5.48 percent during the
same period in 2000. The average balance of interest-bearing liabilities
declined $50.7 million to $953.2 million during the second quarter of fiscal
2002 from $1.00 billion during the same period last year.

Interest expense on deposits for the quarter ended December 31, 2001 was $6.3
million as compared to $8.8 million for the same period in 2000, a decrease of
$2.5 million, or 29 percent. Average deposits increased $4.9 million to $705.4
million during the quarter ended December 31, 2001 from $700.5 million during
the same period in fiscal 2001. The average cost of deposits decreased to 3.52
percent during the quarter ended December 31, 2001 from 4.98 percent during
the same quarter in fiscal 2001, a decline of 146 basis points.

Interest expense on borrowings for the quarter ended December 31, 2001 was
$3.9 million as compared to $5.1 million for the same period in 2000, a
decrease of $1.2 million, or 23 percent. The average borrowings, which are
mainly FHLB advances, were $247.8 million during the quarter ended December
31, 2001 as compared to $303.4 million for the same quarter in fiscal 2001, a
decrease of $55.6 million, or 18 percent. The average cost of borrowings
decreased to 6.26 percent for the quarter ended December 31, 2001 from 6.66
percent in the same quarter in fiscal 2001, a decline of 40 basis points.

For the six months ended December 31, 2001, total interest expense decreased
$5.6 million, or 20 percent, to $21.9 million as compared to $27.5 million for
the same period in 2000. The average cost of interest-bearing liabilities
decreased 91 basis points to 4.50 percent during the first six months of
fiscal 2002 as compared to 5.41 percent during the same period of fiscal 2001.
The average balance of interest-bearing liabilities during the six-month
period of fiscal 2002 decreased $46.4 million, or 5 percent, to $965.7 million
as compared to $1.01 billion during the same period last year.

For the six months ended December 31, 2001, total interest expense on deposits
decreased $3.3 million, or 19 percent, to $13.9 million as compared to $17.1
million for the same period in 2000. The average deposits increased $16.0
million, or 2 percent, to $712.5 million as compared to $696.5 million during
the same period in 2000. The average cost of deposits decreased 104 basis
points to 3.86 percent during the first six months of fiscal 2002 as compared
to 4.90 percent during the same period in fiscal 2001.

14
For the six months ended December 31, 2001, total interest expense on
borrowings decreased $2.3 million, or 22 percent, to $8.1 million as compared
to $10.4 million for the same period in 2000. Average borrowings decreased
$62.4 million, or 20 percent, to $253.2 million as compared to $315.6 million
during the same period of fiscal 2001. The average cost of borrowings
decreased 21 basis points to 6.32 percent during the first six months of
fiscal 2002 as compared to 6.53 percent during the same period of fiscal 2001.


The following tables depict the average balance sheets for the quarter and six
months ended December 31, 2001 and 2000, respectively:

AVERAGE BALANCE SHEETS
(Dollars in thousands)

QUARTER ENDED QUARTER ENDED
DECEMBER 31, 2001 DECEMBER 31, 2000
-------------------------- ---------------------------
AVERAGE YIELD/ AVERAGE YIELD/
BALANCE INTEREST COST BALANCE INTEREST COST
==============================================================================
Interest-earning assets:
Loans receivable,
net (1)............ $ 694,222 $13,002 7.49% $ 852,906 $16,448 7.71%
Investment
securities......... 247,856 3,264 5.27% 202,374 3,170 6.27%
FHLB stock (2)...... 15,640 182 4.65% 17,900 563 12.58%
Interest-earning
deposits........... 67,519 354 2.10% 2,686 42 6.25%
- ------------------------------------------------------------------------------
Total interest-
earning assets..... 1,025,237 16,802 6.56% 1,075,866 20,223 7.52%
Non-interest
earning assets..... 54,126 47,098
- ------------------------------------------------------------------------------
Total assets........ $1,079,363 $1,122,964
==============================================================================

Interest-bearing liabilities:
Savings accounts.... 127,406 707 2.20% 93,222 841 3.59%
Demand and NOW
accounts........... 169,340 643 1.51% 150,124 914 2.42%
Certificates of
deposit............ 408,627 4,908 4.77% 457,110 7,006 6.10%
- ------------------------------------------------------------------------------
Total deposits...... 705,373 6,258 3.52% 700,456 8,761 4.98%
FHLB advances....... 247,790 3,910 6.26% 300,259 5,012 6.64%
Other borrowings.... - - -% 3,153 64 8.08%
- ------------------------------------------------------------------------------
Total borrowings.... 247,790 3,910 6.26% 303,412 5,076 6.66%
- ------------------------------------------------------------------------------
Total interest-bearing
liabilities........ 953,163 10,168 4.23% 1,003,868 13,837 5.48%
Non-interest-bearing
liabilities........ 26,297 30,754
- ------------------------------------------------------------------------------
Total liabilities... 979,460 1,034,622
Stockholders'
equity............. 99,903 88,342
- ------------------------------------------------------------------------------
Total liabilities
and stockholders'
equity............. $1,079,363 $1,122,964
==============================================================================
Net interest income. $ 6,634 $ 6,386
==============================================================================
Interest rate
spread (3)......... 2.32% 2.04%
Net interest
margin (4)......... 2.59% 2.37%
Ratio of average
interest-earning
assets to average
interest-bearing
liabilities........ 107.56% 107.17%
Return on average
assets............. 0.92% 0.72%
Return of average
equity............. 9.95% 9.21%
==============================================================================
(1) Includes loans held for sale, net, and receivable from sale of loans
(2) Income of FHLB stock in fiscal 2001 includes accrual of FHLB dividends,
totaling $270,000, which in prior periods were not recognized until
received.
(3) Represents the difference between weighted average yield on all interest-
earning assets and weighted average rate on all interest-bearing
liabilities
(4) Represents net interest income before provision for loan and lease losses
as a percentage of average interest-earning assets

15
AVERAGE BALANCE SHEETS
(Dollars in thousands)

SIX MONTHS ENDED SIX MONTHS ENDED
DECEMBER 31, 2001 DECEMBER 31, 2000
-------------------------- ---------------------------
AVERAGE YIELD/ AVERAGE YIELD/
BALANCE INTEREST COST BALANCE INTEREST COST
==============================================================================
Interest-earning assets:
Loans receivable,
net (1)............ $ 730,251 $27,555 7.55% $ 860,189 $33,128 7.70%
Investment
securities......... 232,044 6,635 5.72% 203,067 6,352 6.26%
FHLB stock (2)...... 15,837 383 4.84% 17,718 901 10.17%
Interest-earning
deposits........... 60,422 812 2.69% 1,942 61 6.28%
- ------------------------------------------------------------------------------
Total interest-
earning assets..... 1,038,554 35,385 6.81% 1,082,916 40,442 7.47%
Non-interest
earning assets..... 53,583 47,439
- ------------------------------------------------------------------------------
Total assets........ $1,092,137 $1,130,355
==============================================================================
Interest-bearing
liabilities:
Savings accounts.... 124,351 1,580 2.52% 88,774 1,525 3.42%
Demand and NOW
accounts........... 166,468 1,442 1.72% 151,319 1,856 2.44%
Certificates of
deposit............ 421,705 10,834 5.10% 456,408 13,765 6.00%
- ------------------------------------------------------------------------------
Total deposits...... 712,524 13,856 3.86% 696,501 17,146 4.90%
FHLB advances....... 253,222 8,067 6.32% 312,391 10,230 6.51%
Other borrowings.... - - -% 3,219 130 8.03%
- ------------------------------------------------------------------------------
Total borrowings.... 253,222 8,067 6.32% 315,610 10,360 6.53%
- ------------------------------------------------------------------------------
Total interest-bearing
liabilities........ 965,746 21,923 4.50% 1,012,111 27,506 5.41%
Non-interest-bearing
liabilities........ 27,209 29,699
- ------------------------------------------------------------------------------
Total liabilities... 992,955 1,041,810
Stockholders'
equity............. 99,182 88,545
- ------------------------------------------------------------------------------
Total liabilities
and stockholders'
equity............. $1,092,137 $1,130,355
==============================================================================
Net interest income. $13,462 $12,936
==============================================================================
Interest rate
spread (3)......... 2.31% 2.06%
Net interest
margin (4)......... 2.59% 2.39%
Ratio of average
interest-earning
assets to average
interest-bearing
liabilities........ 107.54% 107.00%
Return on average
assets............. 0.86% 0.67%
Return of average
equity............. 9.45% 8.51%
==============================================================================
(1) Includes loans held for sale, net, and receivable from sale of loans
(2) Income of FHLB stock in fiscal 2001 includes accrual of FHLB dividends,
totaling $270,000, which in prior periods were not recognized until
received.
(3) Represents the difference between weighted average yield on all interest-
earning assets and weighted average rate on all interest-bearing
liabilities
(4) Represents net interest income before provision for loan and lease losses
as a percentage of average interest-earning assets

16
The following table provides the rate/volume variances for the quarter and six
months ended December 31, 2001 and 2000, respectively:

RATE/VOLUME VARIANCE
(Dollars in thousands)

QUARTER ENDED DECEMBER 31, 2001 COMPARED
TO QUARTER ENDED DECEMBER 31, 2000
INCREASE (DECREASE) DUE TO
------------------------------------------
Rate/
Rate Volume Volume Net
==============================================================================
Interest income:
Loans receivable (1)......... $ (474) $ (3,060) $ 88 $ (3,446)
Investment securities........ (505) 712 (113) 94
FHLB stock (2)............... (355) (71) 45 (381)
Interest-bearing deposits.... (28) 1,014 (674) 312
- ------------------------------------------------------------------------------
Total net change in income
on interest-earning assets... (1,362) (1,405) (654) (3,421)

Interest-bearing liabilities:
Savings accounts............. (323) 309 (120) (134)
Demand and NOW accounts...... (344) 117 (44) (271)
Certificates of deposit...... (1,516) (745) 163 (2,098)
FHLB advances................ (274) (878) 50 (1,102)
Other borrowings............. (64) (64) 64 (64)
- ------------------------------------------------------------------------------
Total net change in expense on
interest-bearing liabilities. (2,521) (1,261) 113 (3,669)
- ------------------------------------------------------------------------------
Net change in net interest
(loss) income................. $ 1,159 $ (144) $ (767) $ 248
==============================================================================

(1) Includes loans held for sale and receivable from sale of loans. For
purposes of calculating volume, rate and rate/volume variances,
non-accrual loans were included in the weighted average balance
outstanding.
(2) Income of FHLB stock in fiscal 2001 includes accrual of FHLB dividends,
totaling $270,000, which in prior periods were not recognized until
received.

17
RATE/VOLUME VARIANCE
(Dollars in thousands)

SIX MONTHS ENDED DECEMBER 31, 2001 COMPARED
TO SIX MONTHS ENDED DECEMBER 31, 2000
INCREASE (DECREASE) DUE TO
-------------------------------------------
Rate/
Rate Volume Volume Net
==============================================================================
Interest income:
Loans receivable (1)......... $ (670 $ (5,004) $ 101 $ (5,573)
Investment securities........ (545) 906 (78) 283
FHLB stock (2)............... (472) (96) 50 (518)
Interest-bearing deposits.... (35) 1,837 (1,051) 751
- ------------------------------------------------------------------------------
Total net change in income
on interest-earning assets... (1,722) (2,357) (978) (5,057)

Interest-bearing liabilities:
Savings accounts............. (397) 613 (161) 55
Demand and NOW accounts...... (545) 186 (55) (414)
Certificates of deposit...... (2,040) (1,049) 158 (2,931)
FHLB advances................ (278) (1,943) 58 (2,163)
Other borrowings............. (130) (130) 130 (130)
- ------------------------------------------------------------------------------
Total net change in expense on
interest-bearing liabilities. (3,390) (2,323) 130 (5,583)
- ------------------------------------------------------------------------------
Net change in net interest
(loss) income................ $ 1,668 $ (34) $ (1,108) $ 526
==============================================================================

(1) Includes loans held for sale and receivable from sale of loans. For
purposes of calculating volume, rate and rate/volume variances,
non-accrual loans were included in the weighted average balance
outstanding.
(2) Income of FHLB stock in fiscal 2001 includes accrual of FHLB dividends,
totaling $270,000, which in prior periods were not recognized until
received.


PROVISION FOR LOAN AND LEASE LOSSES. A total of $126,000 of loan loss
provisions were added during the second quarter of fiscal 2002, as compared to
zero during the same period of fiscal 2001. For the six months ended December
31, 2001, a total of $246,000 of loan loss provisions were added as compared
to zero during the same period last year. The allowance for loan and lease
losses was $5.8 million at December 31, 2001 as compared to $6.8 million for
the same period in 2000. The decline in the loan loss reserves was mainly
attributable to the charge-offs or partial charge-offs of seven commercial
business loans, totaling $570,000.

The allowance for loan and lease losses as a percentage of gross loans held
for investment improved to 0.97 percent at December 31, 2001 from 0.85 percent
at December 31, 2000. Non-performing assets, primarily non-performing loans,
as a percentage of total assets declined to 0.16 percent at December 31, 2001
from 0.18 percent last year. Both measures reflect favorable trends, but the
ratios improved largely as a result of a reduction in the loan portfolio. The
allowance for loan and lease losses declined by slightly over $1.0 million
dollars during the prior 12-month period, resulting mainly from higher loan
charge-offs. These charge-offs occurred primarily in the commercial loan
portfolio. A total of $777,000 of the charge-offs were linked to two business
borrowers. Both borrowers have had significant cash flow problems causing the
Corporation to re-evaluate their ability to repay their loans. The
Corporation has recently negotiated a repayment plan with one borrower that
appears to facilitate the full repayment of principal and interest including
the amount charged-off. The Corporation is in the process of structuring a
similar arrangement with the other borrower. In any event, the Corporation
does not anticipate future charge-offs associated with either of these
borrowers. The impairment has been fully recognized.

18
The allowance for loan and lease losses is maintained at a level sufficient to
provide for estimated losses based on evaluating known and inherent risks in
the loan portfolio and upon management's continuing analysis of the factors
underlying the quality of the loan portfolio. These factors include changes in
the size and composition of the loan portfolio, actual loan and lease loss
experience, current economic conditions, detailed analysis of individual loans
for which full collectibility may not be assured, and determination of the
realizable value of the collateral securing the loans. Provisions for losses
are charged against operations on a monthly basis as necessary to maintain the
allowance at appropriate levels. Management believes that the amount
maintained in the allowance will be adequate to absorb losses inherent in the
portfolio. Although management believes it uses the best information
available to make such determinations, there can be no assurance that
regulators, in reviewing the Corporation's loan portfolio, will not request
the Corporation to increase significantly its allowance for loan and lease
losses. Future adjustments to the allowance for loan and lease losses may be
necessary and results of operations could be significantly and adversely
affected due to economic, operating, regulatory, and other conditions beyond
the control of the Corporation.

19
The following table is provided to disclose additional details on the
Corporation's allowance for loan and lease losses and asset quality:

ALLOWANCE FOR LOAN AND LEASE LOSSES
(Dollars in thousands)

FOR THE QUARTER ENDED FOR SIX MONTHS ENDED
DECEMBER 31, DECEMBER 31,
---------------------------------------------
2001 2000 2001 2000
==============================================================================

Allowance at beginning of period.. $ 6,255 $ 6,855 $ 6,068 $ 6,850
Provision for loan and lease
losses........................... 126 - 246 -
Recoveries:
Mortgage loans:
Single-family................... 19 18 19 24
Multi-family.................... - - 67 -
Commercial...................... 2 - 2 -
Construction.................... - - - -
Consumer loans.................... - - - -
Commercial business lending....... - - - -
- ------------------------------------------------------------------------------
Total recoveries................ 21 18 88 24
Charge-offs:
Mortgage loans:
Single-family................... (9) (49) (9) (49)
Multi-family ................... - - - -
Commercial...................... - - - -
Construction.................... - - - -
Consumer loans.................... (3) (1) (3) (2)
Commercial business lending....... (570) - (570) -
- ------------------------------------------------------------------------------
Total charge-offs............... (582) (50) (582) (51)
- ------------------------------------------------------------------------------
Net (charge-offs) recoveries.... (561) (32) (494) (27)
- ------------------------------------------------------------------------------
Balance at end of period...... $ 5,820 $ 6,823 $ 5,820 $ 6,823
==============================================================================

Allowance for loan and lease
losses as a percentage of gross
loans held for investment....... 0.97% 0.85% 0.97% 0.85%
Net charge-offs as a percentage
of average loans outstanding
during the period............... 0.32% 0.02% 0.27% 0.01%
Allowance for loan and lease
losses as a percentage of
non-performing loans
at the end of the period........ 457.19% 506.91% 457.19% 506.91%
==============================================================================

NON-INTEREST INCOME. Non-interest income increased $1.3 million, or 44
percent, to $4.3 million during the quarter ended December 31, 2001 from $3.0
million during the same period in fiscal 2001. The increase in non-interest
income was primarily attributable to an increase in gains from the sale of
loans.

The gain on sale of loans increased $1.3 million, or 87 percent, to $2.9
million for the quarter ended December 31, 2001 from $1.5 million during the
same quarter in fiscal 2001. This increase was primarily due to a higher
volume of loans originated for sale, which was partially offset by a lower
average loan sale

20
margin, in the second quarter of fiscal 2002 compared to the same quarter of
fiscal 2001. Total loans originated for sale during the second quarter of
fiscal 2002 increased $210.9 million, or 170 percent, to $335.3 million as
compared to $124.4 million in the same period in fiscal 2001. The increase of
the loans originated for sale was a result of declines in mortgage rates,
which created a refinance market. The average loan sale margin during the
second quarter of fiscal 2002 (excluding the adjustments for SFAS No. 133
which reduced income by $42,000) was 0.9 percent as compared to 1.2 percent
during the same period of fiscal 2001.

For the six months ended December 31, 2001, non-interest income increased $2.1
million, or 36 percent, to $8.0 million from $5.9 million during the same
period in 2000. The increase in non-interest income was primarily attributable
to an increase in the gains on sale of loans.

For the six months ended December 31, 2001, the gain on sale of loans
increased $2.3 million, or 81 percent, to $5.1 million from $2.8 million
during the same period in fiscal 2001. This increase was primarily due to a
higher volume of loans originated for sale, which was partially offset by a
lower average loan sale margin, in the first half of fiscal 2002 compared to
the same period of fiscal 2001. Total loans originated for sale during the
first half of fiscal 2002 increased $364.1 million, or 152 percent, to $604.4
million as compared to $240.2 million in the same period in fiscal 2001. The
average loan sale margin during the second quarter of fiscal 2002 (excluding
the adjustments for SFAS No. 133 which reduced income by $301,000) was 0.9
percent as compared to 1.2 percent during the same period of fiscal 2001.


NON-INTEREST EXPENSE. Non-interest expense increased $696,000, or 12 percent,
to $6.6 million during the quarter ended December 31, 2001 from $5.9 million
in the same period in fiscal 2001. This increase was primarily attributable to
an increase in compensation, equipment and professional expenses related to
higher loan production volume and the operating costs of the new branches in
Corona and Temecula, California. Despite the increase in non-interest expenses
during the second quarter of fiscal 2002, the efficiency ratio improved to 60
percent from 63 percent during the same period last year. This was the result
of operating revenue increasing at a more rapid pace than non-interest
expense.

For the six months ended December 31, 2001, non-interest expense increased
$892,000, or 7 percent, to $13.2 million from $12.3 million during the same
period last year. This increase was mainly due to an increase in compensation,
premises and occupancy, equipment and professional expenses. For the six
months ended December 31, 2001, the efficiency ratio improved to 61 percent
from 65 percent during the same period last year, the result of operating
revenue increasing at a more rapid pace than non-interest expense during this
period.


INCOME TAXES. Income tax expense was $1.8 million for the quarter ended
December 31, 2001 as compared to $1.5 million during the same period in 2000.
The effective tax rate for the second quarters ended December 31, 2001 and
2000 was approximately 42 percent.

For the six months ended December 31, 2001, income tax expense was $3.3
million as compared to $2.7 million during the same period in 2000. The
effective tax rate for the six months ended December 31, 2001 and 2000 was
approximately 42 percent.


ASSET QUALITY. Non-accrual single-family loans, which consisted of eight
properties, remained at approximately $1.3 million at December 31, 2001 as
compared to the same period last year. No interest accruals were made for
loans, which were past due 90 days or more. Due to the decline in the loan
portfolio outstanding, non-accrual and 90 days or more past due loans as a
percentage of net loans held for investment increased to 0.21 percent at
December 31, 2001 from 0.17 percent at December 31, 2000.

In the second quarter of fiscal 2002, the Corporation completed its annual
review of the commercial loan portfolio. All areas of concern have been
addressed and the Corporation is comfortable that all credit quality issues
have been resolved and recognized. The Corporation has no credit quality
concerns regarding the remainder of the loan portfolio. Delinquent loans and
non-performing assets remain at very low levels by historical standards.
Current loan loss reserves are deemed sufficient to address any matter that
may arise.

21
The Corporation reviews significant loans individually and identifies
impairment when the accrual of interest has been discontinued, loans have been
restructured or management has serious doubts about the future collectibility
of principal and interest, even though the loans are currently performing.
Factors considered in determining impairment include, but are not limited to,
expected future cash flows, financial condition of the borrower and the
current economic conditions. The Corporation measures each impaired loan based
on the fair value of its collateral and charges off those loans or portions of
loans deemed uncollectible.


The following table is provided to disclose details on asset quality (dollars
in thousands):

AT DECEMBER 31, AT DECEMBER 31,
--------------- ---------------
2001 2000
==============================================================================
Loans accounted for on a non-accrual basis:
Mortgage loans:
Single-family.............................. $ 1,259 $ 1,335
Multi-family .............................. - -
Commercial................................. - -
Construction .............................. - -
Consumer loans............................... 14 11
Commercial business lending.................. - -
Other loans.................................. - -
- ------------------------------------------------------------------------------
Total...................................... 1,273 1,346
Accruing loans which are contractually
past due 90 days or more:
Mortgage loans:
Single-family.............................. - -
Multi-family............................... - -
Commercial................................. - -
Construction............................... - -
Consumer loans............................... - -
Commercial business lending.................. - -
Other loans.................................. - -
- ------------------------------------------------------------------------------
Total...................................... - -

Total of non-accrual and 90 days
past due loans............................. 1,273 1,346

Real estate owned............................ 443 697
- ------------------------------------------------------------------------------

Total non-performing assets................ $ 1,716 $ 2,043
==============================================================================

Restructured loans........................... $ 1,419 $ 1,471

Non-accrual and 90 days or more past due
loans as a percentage of loans held for
investment, net............................ 0.21% 0.17%

Non-accrual and 90 days or more past due
loans as a percentage of total assets...... 0.12% 0.12%

Non-performing assets as a percentage of
total assets............................... 0.16% 0.18%
==============================================================================

22
The following table is provided to disclose details related to the volume of
loans originated, purchased and sold:

LOAN VOLUME ACTIVITIES
(Dollars in thousands)

FOR THE QUARTER ENDED FOR SIX MONTHS ENDED
DECEMBER 31, DECEMBER 31,
--------------------------------------------
2001 2000 2001 2000
==============================================================================

Loans originated for sale:
Retail originations......... $ 109,581 $ 55,084 $ 204,947 $ 118,710
Wholesale originations...... 225,717 69,267 399,406 121,544
- ------------------------------------------------------------------------------
Total loans originated
for sale................ 335,298 124,351 604,353 240,245
Loans sold:
Servicing released.......... (312,151) (120,006) (647,586) (231,434)
Servicing retained.......... (571) - (2,071) -
- ------------------------------------------------------------------------------
Total loans sold.......... (312,722) (120,006) (649,657) (231,434)

Loans originated for portfolio:
Mortgage loans:
Single-family............. 34,735 - 42,939 -
Multi-family.............. 1,298 - 2,994 -
Commercial................ 2,820 800 6,970 1,250
Construction loans........ 13,712 7,521 28,039 22,297
Consumer.................... 30 - 30 -
Commercial business lending. 1,467 369 1,964 2,059
Other loans................. 812 - 1,867 -
- ------------------------------------------------------------------------------
Total loans originated
for portfolio........... 54,874 8,690 84,803 25,606

Loans purchased for portfolio:
Mortgage loans:
Single-family............. - - - -
Multi-family................ - - 1,590 -
Commercial.................. 800 1,645 800 3,490
Construction loans.......... 8,766 851 17,011 1,235
- ------------------------------------------------------------------------------
Total loans purchased..... 9,566 2,496 19,401 4,725

Mortgage loan principal
repayments.................. (106,245) (35,631) (199,508) (73,526)
Real estate acquired in
settlement of loans......... (346) (316) (439) (530)
(Increase) decrease in
receivable from sale
of loans.................... (23,318) (4,287) 43,448 (2,481)
(Decrease) increase in other
items, net (1).............. (1,198) 4,242 (2,971) 2,139
- ------------------------------------------------------------------------------
Net decrease in loans
receivable, net.............$ (44,091) $ (20,461) $ (100,570) $ (35,256)
==============================================================================

(1) Includes changes in loans in process, discounts, deferred fees and costs
and loan loss reserves.


LIQUIDITY AND CAPITAL RESOURCES. The Corporation's primary sources of funding
include deposits, proceeds from loan principal and interest payments, sales of
loans, the maturity of and interest income on investment securities, and FHLB
advances. The Savings Bank has a credit line available with the FHLB of San
Francisco equal to 40 percent of its total assets, which at December 31, 2001
permitted additional advances of $186.9 million. In addition, the Savings Bank
has unsecured lines of $45.0 million with its correspondent bank. While
maturities and scheduled amortization of loans are predictable sources of
funds, deposit flows, loan sales, and mortgage prepayments are greatly
influenced by general interest rates, economic conditions, and competition.

23
The Savings Bank must maintain an adequate level of liquidity to ensure the
availability of sufficient funds to support loan growth and deposit
withdrawals, to satisfy financial commitments and to take advantage of
investment opportunities. The Savings Bank generally maintains sufficient cash
to meet short-term liquidity needs. At December 31, 2001, cash and cash
equivalents totaled $96.9 million, or 9 percent of total assets. Depending on
market conditions and the pricing of deposit products and FHLB borrowings, the
Savings Bank may rely on FHLB borrowings or unsecured lines for its liquidity
needs.

Based on the OTS Transmittal (TR-249) on April 23, 2001, the OTS repealed the
liquidity regulation. Even though the percentage liquidity requirement of 4
percent has been eliminated, the interim rule still requires thrifts to
maintain adequate liquidity to assure safe and sound operation. The Savings
Bank's average liquidity ratio for the quarter ended December 31, 2001
increased to 39 percent from 10 percent during the same period ending December
31, 2000. This increase was primarily due to the unexpected volume of loan
prepayments during recent quarters and the deployment of the cash flows into
qualifying liquid investments.

The Corporation has been experiencing a large volume of loan prepayments in
its loan portfolio; and it has become increasingly difficult to reinvest these
cash flows in assets that carry similar or better interest rate risk
characteristics. The recent refinance market has been dominated by fixed rate
loans and the Corporation has not added long-term fixed rate loans to its
portfolio at a time when interest rates are at or near historical lows.
Therefore, while the Corporation has taken steps to address the issue of
rising liquidity levels, the Corporation finds that a larger percentage of its
earning assets are invested at significantly lower rates than the Corporation
would like. The Corporation has mitigated the impact of this in several ways.
The Corporation has increased the balance of the investment securities
portfolio, generated more loans for portfolio from its mortgage banking and
major loan divisions, reduced the balance of certificates of deposit and
reduced the balance of Federal Home Loan Bank advances. The Corporation will
endeavor to reverse this trend during the second half of fiscal 2002. This
will be accomplished with prudent interest rate risk management practices.

The Corporation is committed to increase the origination of those loans that
the Corporation retains in its loan portfolio, to increase the balance of
investment securities outstanding and to continue these activities during the
accelerated loan prepayment cycle. During the first six months of fiscal 2002,
the volume of loans generated for portfolio increased by 244%, to $104.2
million dollars, in comparison to the same period last year and the average
balance of our investment securities portfolio grew by 14% or $29.0 million
dollars. These are significant improvements but are insufficient in and of
themselves to offset the prepayment volumes that the Corporation has
experienced. The Corporation will continue to seek increased activity in
these areas but must also have a slowdown in loan prepayments to have the
desired impact on the balance sheet and income statement. Recently, loan
prepayments have declined and the number of portfolio loans generated by the
mortgage division has increased.

The Savings Bank is subject to various regulatory capital requirements
administered by federal banking agencies. Failure to meet minimum requirements
can initiate certain mandatory actions by regulators that, if undertaken,
could have a direct material effect on the Corporation's financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Savings Bank must meet certain specific capital
guidelines that involve quantitative measures of the Savings Bank's assets,
liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Savings Bank's capital amounts and
classifications are also subject to qualitative judgments by the regulators
about components, risk-weightings, and other factors. The Savings Bank's
actual and required capital amounts and ratios as of December 31, 2001 are as
follows (dollars in thousands):
24
AMOUNT      PERCENT
==============================================================================
Tangible capital ........................ $ 85,732 8.17%
Requirement.............................. 20,974 2.00%
- ------------------------------------------------------------------------------

Excess over requirement.................. $ 64,758 6.17%
==============================================================================

Tier 1 (core) capital.................... $ 85,732 8.17%
Requirement to be "Well Capitalized"..... $ 52,436 5.00%
- ------------------------------------------------------------------------------

Excess over requirement.................. $ 33,296 3.17%
==============================================================================

Total risk-based capital................. $ 92,088 16.34%
Requirement to be "Well Capitalized"..... $ 56,369 10.00%
- ------------------------------------------------------------------------------

Excess over requirement.................. $ 35,719 6.34%
==============================================================================

Tier 1 risk-based capital................ $ 85,732 15.21%
Requirement to be "Well Capitalized"..... $ 33,821 6.00%
- ------------------------------------------------------------------------------

Excess over requirement.................. $ 51,911 9.21%
==============================================================================

SHAREHOLDERS' EQUITY. The ability of the Corporation to pay dividends depends
primarily on the ability of the Savings Bank to pay dividends to the
corporation. The Savings Bank may not declare or pay a cash dividend if the
effect thereof would cause its net worth to be reduced below either the
amounts required for its liquidation account or the regulatory capital
requirements imposed by federal and state regulation. In October 2001, the
Savings Bank paid a dividend of paid a paid $1.2 million to the Corporation
for the primary purpose of funding the March 2001 Stock Repurchase Plan. For
the six months ended December 31, 2001, total cash dividends of $2.4 million
were declared and paid by the Savings Bank to the Corporation.


STOCK OPTION PLAN AND MANAGEMENT RECOGNITION PLAN. Pursuant to the terms of
the Corporation's 1996 Stock Option Plan, the Corporation granted options for
85,500 shares of common stock on October 30, 2001 to certain officers,
directors and employees. Pursuant to the Plan, the options vest at a rate of
20 percent per year over a five-year period. Pursuant to the terms of the
Corporation's Management Recognition Plan ("MRP"), the Corporation awarded
4,558 restricted shares of common stock on October 30, 2001 to certain
officers and directors. Pursuant to the MRP, the restricted shares vest over a
period ranging from one to five years and on a yearly pro-rata vesting
schedule.

SUPPLEMENTAL INFORMATION

December 31, June 30, December 31,
2001 2001 2000
==============================================================================
Loans serviced for
others (in thousands).......... $ 170,261 $ 203,813 $ 238,140
Book value per share............. $ 26.98 $ 25.52 $ 23.99
==============================================================================

25
FORWARD LOOKING STATEMENT

Certain matters discussed in this Form 10-Q may constitute forward looking
statements within the meaning of the Private Securities Litigation Reform Act
of 1995. These forward looking statements relate to, among other things,
expectations of the business environment in which the Corporation operates,
projections of future performance, perceived opportunities in the market,
potential future credit experience, and statements regarding the Corporation's
mission and vision. These forward looking statements are based upon current
management expectations, and may therefore involve risks and uncertainties.
The Corporation's actual results, performance, or achievements may differ
materially from those suggested, expressed, or implied by forward looking
statements due to a wide range of factors including, but not limited to, the
general business environment, interest rates, competitive conditions between
banks and non-bank financial services providers, local and national economic
conditions, regulatory changes and other risks detailed in the Corporation's
reports filed with the Securities and Exchange Commission, including the
Annual Report on Form 10-K for the fiscal year ended June 30, 2001.


PART II OTHER INFORMATION
- ---------------------------

Item 1. LEGAL PROCEEDINGS

From time to time the Corporation or its subsidiaries are engaged in legal
proceedings in the ordinary course of business, none of which are currently
considered to have a material impact on the Corporation's financial position
or results of operations.


Item 2. CHANGES IN SECURITIES

Not applicable.


Item 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

The Corporation's Annual Meeting of Stockholders ("Meeting") was held on
October 25, 2001, at the Riverside Art Museum at 3425 Mission Inn Avenue,
Riverside, California. The results of the vote on the two items presented at
the Meeting were as follows:

1. ELECTION OF DIRECTORS

There were three nominees:
--------------------------
1. Joseph P. Barr is a Certified Public Accountant in California and
Ohio and has been in public accounting for more than 30 years. He
is currently a principal with Swenson Accountancy Corp., a regional
assurances and business services firm, with which he has been
associated since 1996. Mr. Barr also serves on the Audit
Committee.

2. Bruce W. Bennett is the President and owner of Community Care and
Rehabilitation Center, a skilled nursing facility, with which he
has been associated since 1973. He also serves as Chairman of
Community Health Corporation and Riverside Community Hospital. Mr.
Bennett currently serves as Chairman of the Audit Committee.

3. Debbi H. Guthrie is the President and owner of Roy O. Huffman Roof
Company, with which she has been affiliated since 1971. Ms.
Guthrie currently serves on the Company's Audit Committee.

26
The results of the vote were the following:

FOR WITHHELD
--------------------- ----------------------
Number Number
of Votes Percentage of Votes Percentage
-------- ---------- -------- -----------


Joseph P. Barr......... 3,340,105 97.5 84,145 2.5
Bruce W. Bennett....... 3,339,995 97.5 84,255 2.5
Debbi H. Guthrie....... 3,337,309 97.5 86,941 2.5


2. APPOINTMENT OF AUDITORS

Stockholders approved the appointment of the Corporation's auditors,
Deloitte & Touche LLP, as independent auditors for the fiscal year
ending June 30, 2002 by the following vote:

FOR........... 3,387,948 shares or 98.9 percent of total vote
AGAINST....... 21,238 shares or 0.6 percent of total vote
ABSTAIN....... 15,064 shares or 0.5 percent of total vote




Item 5. OTHER INFORMATION

None.



Item 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits :
None.


b) Reports on Form 8-K
None.

27
SIGNATURES
- ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Provident Financial Holdings, Inc.



February 1, 2002 /s/ Craig G. Blunden
-------------------------------------
Craig G. Blunden
President and Chief Executive Officer
(Principal Executive Officer)


February 1, 2002 /s/ Donavon P. Ternes
-------------------------------------
Donavon P. Ternes
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

28