SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) [X] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required] For the fiscal year ended December 31, 2000 or --------------------------------------------------- [_] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required] For the transition period from to ____________________ to _____________________ Commission file number 0-25739 WELLS REAL ESTATE INVESTMENT TRUST, INC. - ------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Maryland 58-2328421 - -------------------------------- --------------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification Number) incorporation or organization) 6200 The Corners Parkway, Norcross, Georgia 30092 - -------------------------------------------- --------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (770) 449-7800 --------------------------- Securities registered pursuant to Section 12 (b) of the Act: Title of each class Name of exchange on which registered - ------------------------------------ -------------------------------------- NONE NONE - ------------------------------------ -------------------------------------- Securities registered pursuant to Section 12 (g) of the Act: COMMON STOCK - -------------------------------------------------------------------------------- (Title of Class) COMMON STOCK - -------------------------------------------------------------------------------- (Title of Class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___ --- Aggregate market value of the voting stock held by nonaffiliates: ____________ While there is no established market for the Registrant's shares of voting stock, the Registrant has offered and sold shares of its voting stock pursuant to a Form S-11 Registration Statement under the Securities Act of 1933 at a price of $10 per share. The number of shares of common stock outstanding as of February 28, 2001 was 35,055,988. Documents Incorporated by Reference: Registrant incorporates by reference portions of the Wells Real Estate Investment Trust, Inc. Definitive Proxy Statement for the 2001 Annual Meeting of Stockholders (Items 10, 11, 12 and 13 of Part III) to be filed no later than April 30, 2001.
PART I ITEM 1. BUSINESS General Wells Real Estate Investment Trust, Inc. (the "Company") is a Maryland corporation formed on July 3, 1997. The Company is the sole general partner of Wells Operating Partnership, L.P. ("Wells OP"), a Delaware limited partnership organized for the purpose of acquiring, developing, owning, operating, improving, leasing, and otherwise managing for investment purposes, income producing commercial properties on behalf of the Company. On January 30, 1998, the Company commenced a public offering of up to 16,500,000 shares of common stock at $10 per share pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. The Company commenced active operations on June 5, 1998, when it received and accepted subscriptions for 125,000 shares. The Company terminated its initial public offering on December 19, 1999. The Company received gross proceeds of approximately $132,181,919 from the sale of approximately 13,218,192 shares from its initial public offering. The Company commenced its second public offering of shares of common stock of the Company on December 20, 1999, which was terminated on December 19, 2000. The Company received gross proceeds of approximately $175,229,193 from the sale of approximately 17,522,919 shares from the second public offering. The Company commenced its third public offering of the shares of common stock on December 20, 2000. As of December 31, 2000, the Company had received gross proceeds of approximately $7,686,958 from the sale of approximately 768,696 shares from its third public offering. Accordingly, as of December 31, 2000, the Wells REIT had received aggregate gross offering proceeds of approximately $315,098,070 from the sale of 31,509,807 shares of its common stock to 7,422 investors. After payment of $10,978,981 in Acquisition and Advisory Fees and Acquisition Expenses, payment of $39,209,638 in selling commissions and organization and offering expenses, and capital contributions and acquisition expenditures by Wells OP of $262,118,082 in property acquisitions and common stock redemptions of $1,412,969 pursuant to the Company's share repurchase program, the Company was holding net offering proceeds of $1,378,400 available for investment in properties as of December 31, 2000. Wells OP owns interests in properties through equity ownership in the following joint ventures: (i) The Fund IX-X-XI-REIT Joint Venture, a joint venture among Wells OP and Wells Real Estate Fund IX, L.P., Wells Real Estate Fund X, L.P., and Wells Real Estate Fund XI, L.P. (the "Fund IX-X-XI-REIT Joint Venture"), (ii) Wells/Fremont Associates (the "Fremont Joint Venture"), a joint venture between Wells OP and Fund X and Fund XI Associates, which is a joint venture between Wells Real Estate Fund X, L.P. and Wells Real Estate Fund XI, L.P. (the "Fund X-XI Joint Venture"), (iii) Wells/Orange County Associates (the "Cort Joint Venture"), a joint venture between Wells OP and the Fund X-XI Joint Venture, (iv) the Fund XI-XII-REIT Joint Venture, a joint venture among Wells OP, Wells Real Estate Fund XI, L.P., and Wells Real Estate Fund XII, L.P. (the "Fund XI-XII-REIT Joint Venture"), (v) the Fund XII-REIT Joint Venture, a joint venture between Wells OP and Wells Real Estate Fund XII, L.P. (the "Fund XII-REIT Joint Venture"), and (vi) the Fund VIII-IX-REIT Joint Venture, a joint venture between Wells OP and the Fund VII-IX Joint Venture. As of December 31, 2000, Wells OP owned interests in the following properties either directly or through its interest in joint ventures: (i) a three-story office building in Knoxville, Tennessee (the "Alstom Power-Knoxville Building"); (ii) a two-story office building in Louisville, Colorado (the "Ohmeda Building"); (iii) a three-story office building in Broomfield, Colorado (the "360 Interlocken -2-
Building"); (iv) a one-story office building in Oklahoma City, Oklahoma (the "Avaya Building"); (v) a one-story warehouse and office building in Ogden, Utah (the "Iomega Building"), all five of which are owned by the Fund IX-X-XI-REIT Joint Venture; (vi) a two-story warehouse office building in Fremont, California (the "Fremont Building"), which is owned by the Fremont Joint Venture; (vii) a one-story warehouse and office building in Fountain Valley, California (the "Cort Building"), which is owned by the Cort Joint Venture; (viii) a four-story office building in Tampa, Florida (the "PWC Building"); (ix) a four-story office building in Harrisburg, Pennsylvania (the "AT&T-Harrisburg Building"), which are owned directly by Wells OP; (x) a two-story manufacturing and office building located in Fountain Inn, South Carolina (the "EYBL CarTex Building"); (xi) a three-story office building located in Leawood, Kansas (the "Sprint Building"); (xii) a one-story office building and warehouse in Tredyffrin Township, Pennsylvania (the "Johnson Matthey Building"); (xiii) a two-story office building in Ft. Meyers, Florida (the "Gartner Building), all four of which are owned by Fund XI-XII-REIT Joint Venture; (xiv) a two-story office building located in Lake Forest, California (the "Matsushita Building"); (xv) a four- story office building in Richmond, Virginia (the "Alstom Power-Richmond Building"); (xvi) a two-story office building and warehouse in Wood Dale, Illinois (the "Marconi Building"); and (xvii) a five-story office building in Plano, Texas (the "Cinemark Building"); (xviii) a three-story office building in Tulsa, Oklahoma (the "Metris Building"); (xix) a two-story office building in Scottsdale, Arizona (the "Dial Building"); (xx) a two-story office building in Tempe, Arizona (the "ASML Building"); (xxi) a two-story office building in Tempe, Arizona (the "Motorola-Arizona Building"); (xxii) a two-story office building in Tempe, Arizona (the "Avnet Building"); (xxiii) a three-story office building in Troy, Michigan (the "Delphi Building"); all ten of which are owned directly by Wells OP; (xxiv) a three-story office building in Troy, Michigan (the "Siemens Building"), which is owned by the Fund XII-REIT Joint Venture; (xxv) a two-story office building in Orange County, California (the "Quest Building"), formerly the Bake Parkway Building, previously owned by Fund VIII-IX Joint Venture, which is now owned by Fund VIII-IX-REIT Joint Venture; (xxvi) a three-story office building in South Plainfield, New Jersey (the "Motorola-New Jersey Building"); (xxvii) a nine-story office building in Minnetonka, Minnesota (the "Metris Minnetonka Building"); (xxviii) a six-story office building in Houston, Texas (the "Stone and Webster Building") all three of which are owned directly by Wells OP; and (xxix) a one-story and a two-story office building (the "AT&T-Oklahoma Buildings"), which is owned by the Fund XII-REIT Joint Venture. Employees The Company has no direct employees. The employees of Wells Capital, Inc. (the "Advisor"), the Company's Advisor, perform a full range of real estate services including leasing and property management, accounting, asset management and investor relations for the Company. Insurance Wells Management Company, Inc., an affiliate of the Company and the Advisor, carries comprehensive liability and extended coverage with respect to all the properties owned directly or indirectly by the Company. In the opinion of management of the registrant, the properties are adequately insured. Competition The Company will experience competition for tenants from owners and managers of competing projects which may include its affiliates. As a result, the Company may be required to provide free rent, reduced charges for tenant improvements and other inducements, all of which may have an adverse impact on results of operations. At the time the Company elects to dispose of its properties, the Company will also be in competition with sellers of similar properties to locate suitable purchasers for its properties. -3-
ITEM 2. PROPERTIES The Company owns interest in 29 office buildings through its ownership in Wells OP which owns properties directly or through its interest in six joint ventures. The Company does not have control over the operations of the joint ventures; however, it does exercise significant influence. Accordingly, investment in joint venture is recorded on the equity method. As of December 31, 2000, these properties were 100% occupied. The following table shows lease expirations during each of the next ten years for all leases as of December 31, 2000, assuming no exercise of renewal options or termination rights: <TABLE> <CAPTION> Partnership Percentage Percentage Number Share of of Total of Total Year of of Square Annualized Annualized Square Annualized Lease Leases Feet Gross Base Gross Base Feet Gross Base Expiration Expiring Expiring Rent (1) Rent (1) Expiring Rent - ------------- ---------- ----------- ------------- -------------- -------- ------------- <S> <C> <C> <C> <C> <C> <C> 2001 0 0 $ 0 $ 0 0.0% 0.0% 2002 5 33,610 174,909 6,524 1.2 0.4 2003 (2) 2 69,146 1,078,252 358,188 2.4 2.7 2004 (3) 3 126,011 2,154,042 891,529 4.4 5.4 2005 (4) 2 239,975 3,070,161 2,004,452 8.4 7.6 2006 (5) 2 197,159 3,390,906 3,390,906 7.0 8.4 2007 (6) 5 460,150 6,149,746 4,487,277 16.2 15.3 2008 (7) 7 737,250 9,337,356 8,065,780 26.0 23.3 2009 (8) 2 174,105 2,098,188 1,427,305 6.1 5.2 2010 (9) 5 804,428 12,754,545 11,940,654 28.3 31.7 ---------- ----------- -------------- --------------- --------- ------------- 33 2,841,834 $40,208,105 $32,572,615 100.0% 100.0% ========== =========== ============== =============== ========= ============= </TABLE> (1) Average monthly gross rent over the life of the lease, annualized. (2) Expiration of Cort Building lease--52,000 square feet. (3) Expiration of Fairchild Building lease--58,424 square feet and expiration of Quest Building lease--65,006 square feet. (4) Expiration of Ohmeda Building lease--106,750 square feet and expiration of Motorola-Arizona Building lease--133,225 square feet. (5) Expiration of Coca-Cola lease at the Cinemark Building--52,253 square feet and expiration of Matsushita Building lease--144,906 square feet. (6) Expiration of Johnson Matthey Building lease--130,000 square feet; expiration of Alstom-Knoxville Building )formerly the ABB Building) lease--55,000 square feet; expiration of Sprint Building lease--68,900 square feet; expiration of Alstom-Richmond Building lease--99,057 square feet; and expiration of Delphi Building lease--107,193 square feet. (7) Expiration of PWC Building lease--130,090 square feet; expiration of Gartner Building lease--62,400 square feet; expiration of EYBL CarTex Building lease--169,510 square feet; expiration of Avaya Building (formerly the Lucent Building) lease--57,186 square feet; expiration of AT&T Building lease--81,859 square feet; expiration of Dial Building lease--129,689 square feet; and expiration of SYSCO lease-Stone & Webster Building--106,516 square feet. (8) Expiration of Iomega Building lease--108,250 square feet and expiration of Cinemark Building lease--65,855 square feet. (9) Expiration of Metris Building lease--101,100 square feet; expiration of Avnet Building lease--132,070 square feet; expiration of SYSCO lease--Stone and Webster -4-
Building--206,048 square feet; expiration of Motorola-New Jersey Building lease--236,710 square feet; and expiration of AT&T-Oklahoma Building lease--128,500 square feet. The following describes the properties in which the Company owns an interest as of December 31, 2000: Fund IX-X-XI-REIT Joint Venture On June 11, 1998, Fund IX and Fund X Associates (the "Joint Venture"), a joint venture between the Wells Real Estate Fund IX, L.P. ("Wells Fund IX"), a Georgia public limited partnership, and Wells Real Estate Fund X, L.P. ("Wells Fund X"), a Georgia public limited partnership, was amended and restated to admit Wells Real Estate Fund XI, L.P. ("Wells Fund XI") a Georgia public limited partnership, and Wells OP. Wells Fund IX, Wells Fund X and Wells Fund XI are all Affiliates of the Company and the Advisor. The Joint Venture, which changed its name to the Fund IX-X-XI-REIT Joint Venture, had previously acquired and owned the following three properties: (i) the ABB-Knoxville Building located in Knoxville, Knox County, Tennessee, (ii) the Ohmeda Building located in Louisville, Boulder County, Colorado, and (iii) the 360 Interlocken Building located in Broomfield, Boulder County, Colorado. On June 24, 1998, the Fund IX-X-XI-REIT Joint Venture purchased the Avaya Building, formerly the Lucent Technologies Building, located in Oklahoma City, Oklahoma County, Oklahoma. On July 1, 1998, Wells Fund X contributed the Iomega Building located in Ogden, Weber County, Utah to the Fund IX-X-XI-REIT Joint Venture. As of December 31, 2000, Wells OP had contributed approximately $1,421,466 for an approximate 3.7% equity interest in the Fund IX-X-XI-REIT Joint Venture. As of December 31, 2000, Wells Fund IX had an approximate 39.1% equity interest, Wells Fund X had an approximate 48.3% equity interest, and Wells Fund XI had an approximate 8.9% equity interest in the Fund IX-X-XI-REIT Joint Venture. The Alstom Power-Knoxville Building On March 20, 1997, the Fund IX-X Joint Venture began construction on a three-story office building containing approximately 84,404 rentable square feet (the "Alstom Power-Knoxville Building") on a 5.62-acre tract of real property in Knoxville, Knox County, Tennessee. The land purchase and construction costs totaling approximately $8,137,994 were funded by capital contributions of $4,177,711 by Wells Fund IX and $3,835,000 by Wells Fund X. Alstom Power Inc. successor in interest to ABB Environmental Systems, a subsidiary of ABB, Inc., occupied its lease space of 56,012 rentable square feet comprising approximately 67% of the building in December 1997. The initial term of the lease is 9 years and 11 months commencing in December 1997. Alstom Power has the option under its lease to extend the initial term of the lease for two consecutive five-year periods. The annual base rent payable during the initial term is $646,250 payable in equal monthly installments of $53,854 during the first five years and $728,750 payable in equal monthly installments of $60,729 during the last four years and 11 months of the initial term. The annual base rent for each extended term will be at market rental rates. In addition to the base rent, Alstom Power is required to pay additional rent equal to its share of operating expenses during the lease term. Commencing December 1, 1999, ABB Environmental exercised its right of first refusal to lease an additional 23,992 square feet of space vacated by the Associates in September 1999. This addition increased their rentable floor area from 57,831 square feet to 81,823 square feet. On -5-
May 19, 2000 Alstom Power, Inc. executed the third amendment to the lease agreement for the remaining 2,581 square feet of rentable floor area on the second floor of the building. Accordingly, Alstom Power now occupies 100% of the building, and will pay base rent at the same terms and conditions of their original lease. The average effective annual rental per square foot at the Alstom Power Building was $14.05 for 2000, $11.82 for 1999, $9.97 for 1998 and $8.16 for 1997, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 98% for 1999 and 95% for 1998. Ohmeda Building On February 13, 1998, the Fund IX-X Joint Venture acquired a two-story office building that was completed in 1988 with approximately 106,750 rentable square feet (the "Ohmeda Building") on a 15-acre tract of land located in Louisville, Boulder County, Colorado. The purchase price for the Ohmeda Building was $10,325,000. The Fund IX-X Joint Venture also incurred additional acquisition expenses in connection with the purchase of the Ohmeda Building, including attorneys' fees, recording fees and other closing costs. As of December 31, 2000, Wells Fund IX had contributed $3,460,192 and Wells Fund X had contributed $6,900,878 to this project. The entire 106,750 rentable square feet of the Ohmeda Building is currently under a net lease date February 26, 1987, as amended by First Amendment to Lease dated December 3, 1987, as amended by Second Amendment to Lease dated October 20, 1997 (the "Lease") with Ohmeda, Inc., a Delaware corporation. The lease was assigned to the Joint Venture at the closing. The lease currently expires in January 2005, subject to (i) Ohmeda's right to effectuate an early termination of the lease under the terms and conditions described below, and (ii) Ohmeda's right to extend the lease for two additional five year periods of time at the then current market rental rates. The monthly base rental payable under the lease is $83,709.79 through January 31, 2003; $87,890.83 from February 1, 2003 through January 31, 2004; and $92,249.79 from February 1, 2004 through January 31, 2005. Under the lease, Ohmeda is responsible for all utilities, taxes, insurance and other operating costs with respect to the Ohmeda Building during the term of the lease. In addition, Ohmeda shall pay a $21,000 per year management fee for maintenance and administrative services of the Ohmeda Building. The Fund IX-X-XI-REIT Joint Venture, as landlord, is responsible for maintenance of the roof, exterior and structural walls, foundations, other structural members and floor slab, provided that the landlord's obligation to make repairs specifically excludes items of cosmetic and routine maintenance such as the painting of walls. The average effective annual rental per square foot at the Ohmeda Building was $9.62 for 2000, 1999 and 1998, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. 360 Interlocken Building On March 20, 1998, the Fund IX-X Joint Venture acquired a three-story multi-tenant office building containing approximately 51,974 rentable square feet (the "360 Interlocken Building") on a 5.1 acre tract of land in Broomfield, Boulder County, Colorado for a purchase price of $8,275,000. excluding acquisition costs. The project was funded by capital contributions of $6,642,466 by Wells Fund IX and $1,674,271 by Wells Fund X. -6-
The 360 Interlocken Building was completed in December 1996. The first floor has multiple tenants and contains 15,599 rentable square feet; the second floor is leased to ODS Technologies, L.P. and contains 17,146 rentable square feet; and the third floor is leased to Transecon, Inc. and contains 19,229 rentable square feet. As stated, the entire third floor of the Interlocken Building containing 19,229 rentable square feet is currently under lease to Transecon and expires in October 2001, subject to Transecon's right to extend for one additional term of five years upon 180 days notice. The monthly lease rent payable under the Transecon lease is approximately $24,000 for the initial term of the lease. Under the lease, Transecon is responsible for its share of utilities, taxes, insurance and other operating expenses with respect to the Interlocken building. In addition, Transecon has a right of first refusal under the lease for any second floor space proposed to be leased by the landlord. The entire second floor of the Interlocken building containing 17,146 rentable square feet is currently under lease to ODS and expires in September 2003 subject to ODS's right to extend for one additional term of three years. The monthly base rent payable under the ODS lease is $22,100 through January 1998; $22,150 through January 1999; $22,600 through January 2000; $23,100 through January 2001; $23,550 through January 2002; $24,050 through January 2003 and $24,550 through September 2003. The rental payments to be made by the tenant under the ODS lease are also secured by the assignment of a $275,000 letter of credit which may be drawn upon by the landlord in the event of a tenant default under the lease. Under the lease, ODS is responsible for its share of utilities, taxes, insurance and other operating costs with respect to the Interlocken building. The average effective annual rental per square foot at the 360 Interlocken Building was $16.23 for 2000 and $15.97 for 1999 and 1998, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. Avaya Building (formerly the Lucent Technologies Building) On May 30, 1997, the Fund IX-X Joint Venture entered into an agreement for the purchase and sale of real property with Wells Development Corporation ("Wells Development"), an affiliate of the Company and the Advisor, for the acquisition and development of a one-story office building containing 57,186 net rentable square feet on 5.3 acres of land (the "Avaya Building"). On June 24, 1998, the Fund IX-X-XI-REIT Joint Venture purchased this property for a purchase price of $5,504,276. The purchase price was funded by capital contributions of $1,421,466 by the Company, $657,804 by Wells Fund IX, $950,392 by Wells Fund X and $2,482,810 by Wells Fund XI. Avaya has occupied the entire Avaya Building. The initial term of the lease is ten years commencing January 5, 1998. Avaya has the option to extend the initial term of the lease for two additional five-year periods. The annual base rent payable during the initial term is $508,383 payable in equal monthly installments of $42,365 during the first five years and $594,152 payable in equal monthly installments of $49,513 during the second five years of the lease term. The annual base rent for each extendable term will be at market rental rates. In addition to the base rent, Avaya will be required to pay additional rent equal to its share of operating expenses during the lease term. The average effective annual rental per square foot at the Avaya Building was $10.19 for 2000, 1999 and 1998, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. -7-
Iomega Building On July 1, 1998, Wells Fund X contributed a single story warehouse and office building with 108,250 rentable square feet (the "Iomega Building") and was credited with making a capital contribution to the IX-X-XI-REIT Joint Venture in the amount of $5,050,425, which represents the purchase price of $5,025,000 plus acquisition expenses of $25,425 originally paid by the Partnership for the Iomega Building on April 1, 1998. The building is 100% occupied by one tenant with a ten-year lease term that expires on July 31, 2006. The monthly base rent payable under the lease is $40,000 through November 12, 1999. Beginning on the 40th and 80th months of the lease term, the monthly base rent payable under the lease will be increased to reflect an amount equal to 100% of the increase in the Consumer Price Index (as defined in the lease) during the preceding 40 months; provided however, that in no event shall the base rent be increased with respect to any one year by more than 6% or by less than 3% per annum, compounded annually, on a cumulative basis from the beginning of the lease term. The lease is a triple net lease, whereby the terms require the tenant to reimburse the IX-X-XI-REIT Joint Venture for certain operating expenses, as defined in the lease, related to the building. On March 22, 1999, the Fund IX-X-X-REIT Joint Venture purchased a four-acre tract of vacant land adjacent to the Iomega Corporation Building located in Ogden, Utah. This site is being used for additional parking and a loading-dock area, which includes at least 400 new parking stalls and new site work for truck maneuver space, in accordance with the requirements of the tenants and the city of Ogden. The project was completed on July 31, 1999. The tenant, Iomega Corporation, has agreed to extend the term of its lease to April 30, 2009 and will pay an additional base rent, an amount equal to 13% per annum payable in monthly installments of the direct and indirect cost of acquiring the property and construction of improvements. This additional base rent commenced on May 1, 1999. The land was purchased at a cost of $212,000 excluding acquisition costs. The funds used to acquire the land and for the improvements are funded entirely out of capital contributions made by Wells Fund XI to the Fund IX-X-XI-REIT Joint Venture in the amount of $874,625. The project was completed at a total cost of $874,625. The average effective annual rental per square foot at the Iomega Building was $5.18 for 2000 and 1999 and $4.60 for 1998, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. Wells/Fremont Joint Venture - Fairchild Building On July 15, 1998, Wells OP entered into a joint venture agreement known as Wells/Fremont Associates ("Fremont Joint Venture") with Wells Development Corporation, a Georgia Corporation ("Wells Development"). Wells Development is an affiliate of the Company and the Advisor. On July 21, 1998, the Fremont Joint Venture acquired the Fairchild Building, a 58,424 square-foot warehouse and office building located in Fremont, California (the "Fairchild Building"), for a purchase price of $8,900,000 plus acquisition expenses of approximately $60,000. The purchase was funded by capital contributions of $6,900,000 by the Company, $1,000,000 by Wells Fund X and $1,000,000 by Wells Fund XI. The Fairchild Building is 100% occupied by one tenant with a seven-year lease term that commenced on December 1, 1997 (with an early possession date of October 1, 1997) and expires -8-
on November 30, 2004. The monthly base rent payable under the lease is $68,128 with a 3% increase on each anniversary of the commencement date. The lease is a triple net lease, whereby the terms require the tenant to reimburse the landlord for certain operating expenses, as defined in the lease, related to the building. On July 17,1998 a joint venture between Wells Fund X and Wells Fund XI (the "Fund X-XI Joint Venture") entered into an Agreement for the Purchase and Sale of Joint Venture Interest (the "Fremont JV Contract") with Wells Development. Pursuant to the Fremont JV Contract, the Fund X-XI Joint Venture contracted to acquire Wells Development's interest in the Fremont Joint Venture. On October 8, 1998, the Fund X-XI Joint Venture exercised its rights under the Fremont Joint Venture Contract and purchased Wells Development's interest in the Fremont Joint Venture and became a joint venture partner with Wells OP in the ownership of the Fairchild Building. As of December 31, 2000, Wells OP had contributed $6,983,111 and held an approximate 78% equity percentage interest in the Fremont Joint Venture, and the Fund X-XI Joint Venture held an approximate 22% equity percentage interest in the Fremont Joint Venture. The average effective annual rental per square foot at the Fairchild Building was $15.46 for 2000, 1999 and 1998, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. Wells/Cort Joint Venture In July of 1998, Wells OP entered into a joint venture agreement known as Wells/Orange County Associates ("Cort Joint Venture") with Wells Development Corporation. On July 31, 1998, the Cort Joint Venture acquired the Cort Furniture Building for a purchase price of $6,400,000 plus acquisition expenses of approximately $150,000. The Company contributed $2,871,430, Wells Fund X contributed $2,296,233 and Wells Fund XI contributed $1,398,767 toward the purchase of this building. The Cort Furniture Building is a 52,000 square-foot warehouse and office building located in Fountain Valley California. The building is 100% occupied by one tenant with a 15-year lease term that commenced on November 1, 1988 and expires on October 31, 2003. The monthly base rent payable under the lease is $63,247 through April 30, 2001, at which time the monthly base rent will be increased 10% to $69,574 for the remainder of the lease term. The lease is a triple net lease, whereby the terms require the tenant to reimburse the Cort Joint Venture for certain operating expenses, as defined in the lease, related to the building. On July 30, 1998, the Fund X-XI Joint Venture entered into the Agreement for the Purchase and Sale of Joint Venture Interest (the "Cort JV Contract") with Wells Development. Pursuant to the Cort JV Contract, the Fund X-XI Joint Venture contracted to acquire Wells Development's interest in the Cort Joint Venture. On September 1, 1998, the Fund X-XI Joint Venture exercised its rights under the Cort JV Contract and purchased Wells Development's interest in the Cort Joint Venture and became a joint venture partner with Wells OP in the ownership of the Cort Furniture Building. As of December 31, 2000, Wells OP had made total capital contributions of $2,871,430 and held an approximate 44% equity percentage interest in the Cort Joint Venture, and the Fund X-XI Joint Venture held an approximate 56% equity percentage interest in the Cort Joint Venture. -9-
The average effective annual rental per square foot at the Cort Building was $15.30 for 2000, 1999 and 1998, the first year of occupancy. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. The PWC Building On December 31, 1998, Wells OP acquired a four-story office building containing approximately 130,090 rentable square feet (the "PWC Building") which was recently developed and constructed on an approximate 9 acre tract of real property located in Tampa, Hillsborough County, Florida. The total purchase price for the PWC Building pursuant to the Purchase Agreement was $21,127,854. At the closing, Wells OP paid a purchase price of $20,707,854 to the Seller plus $98,609 for closing costs. On December 31, 1998, the Seller assigned all of its rights pursuant to the Lease Agreement dated as of March 30, 1998 between the Seller, as landlord, and Price Waterhouse LLP, which has subsequently merged with Coopers & Lybrand to form PricewaterhouseCoopers ("PWC"), as tenant (such agreement, as assigned, is referred to herein as the "PWC Lease"). The PWC lease currently expires in December 2008, subject to PWC's right to extend the lease for two additional five-year periods of time. The annual base rent payable under the PWC Lease is $1,915,741.13 during the first year of the initial lease term. The base rent escalates at the rate of 3% per year throughout the ten-year lease term. In addition, PWC is required to pay a "reserve " of all property taxes, operating expenses, and other repair and maintenance work relating to the PWC Building. PWC is also required to reimburse the landlord the cost of casualty insurance for the property. Wells OP, as landlord, is responsible for all maintenance, repairs and replacements to the roof and structural components of the PWC Building, including without limitation, the roof system, exterior walls, load bearing walls, foundations, glazing and curtain wall systems. The average effective annual rental per square foot at the PWC Building was $16.98 for 2000, 1999 and 1998. The occupancy rate at year-end was 100% for 2000, 1999 and 1998. AT&T-Harrisburg Building On February 4, 1999, Wells OP acquired a four-story office building containing approximately 81,859 rentable square feet (the "AT&T-Harrisburg Building"), on approximately 10.5 acre tract of real property located in Harrisburg, Pennsylvania for a purchase price of $12,291,200 excluding closing costs. Wells OP expended cash proceeds in the amount of $6,332,100 and obtained a loan in the amount of $6,450,000 from Bank of America, the net proceeds of which were used to fund the remainder of the purchase price of the AT&T-Harrisburg Building. The Bank of America Loan matures on January 4, 2002. The interest rate on the Bank of America Loan is a fixed rate equal to the rate appearing on Telerate Page 3750 as the London InterBank Offered Rate plus 200 basis points over a six-month period. A principal installment in the amount of $6,150,000 was paid by Wells OP on July 22, 1999. Thereafter, Wells OP is required to make quarterly installments of principal in an amount to one-ninth of the outstanding principal balance which began October 1, 1999. The balance of this loan is $112,937 at December 31, 2000. The AT&T Building is leased to Pennsylvania Cellular Telephone Corp., a North Carolina corporation. At the closing of the AT&T-Harrisburg Building, the seller assigned all of its right -10-
to the AT&T Lease to Wells OP. The initial term of the AT&T Lease is ten years which commenced on November 17, 1998. Pennsylvania Telephone has the option to extend the initial term of the AT&T Lease for three additional five-year periods and one additional four-year and eleven-month period. The first annual base rent payable under the lease is $880,264. The second year annual base rent payable is $1,390,833. The base rent escalates at the rate of 2% per year throughout the remainder of the ten-year lease term. Under the AT&T Lease, Pennsylvania Telephone is required to pay as additional rent all real estate taxes, special assessments, water rates and charges, sewer rates and charges, public utilities, insurance premiums, street lighting, excise levies, licenses, permits, governmental inspection fees and other governmental charges and all other charges incurred in the use, occupancy, operation, leasing, or possession of the AT&T-Harrisburg Building. In addition, Pennsylvania Telephone is responsible for all routine maintenance and repairs relating to the AT&T-Harrisburg Building. Wells OP, as landlord, is responsible for (i) maintenance, repairs and replacements to the structural components of the AT&T-Harrisburg Building, including without limitations, the roof, floor slabs, foundation walls, and footing, structural steel, exterior walls, driveways, roadways, sidewalks, curbs, parking areas, and loading areas, and (ii) making necessary capital replacements of heating, ventilation and air conditioning systems, electrical, plumbing, fire protection, and other mechanical systems in the building. The average effective annual rental per square foot at the AT&T-Harrisburg Building was $18.21 for 2000 and 1999. The occupancy rate at year end was 100% for 2000 and 1999, the first year of ownership. The Marconi Building On September 10, 1999, Wells OP acquired an office, assembly, and manufacturing building containing approximately 250,354 rentable square feet (the "Marconi Building") on a 15.3-acre tract of land located in Wood Dale, DuPage County, Illinois. Wells OP acquired the Marconi Building from Sun-Pla, a California limited partnership. The cash purchase price for the Marconi Building was $32,630,940. In addition, Wells OP paid brokerage commissions of $500,000 at closing. Wells OP incurred acquisition expenses in connection with the purchase of the Marconi Building, including attorneys' fees, appraisers' fees, environmental consultants' fees, and other closing costs, of approximately $27,925. The Marconi Building is a two-story corporate headquarters facility with 128,247 square feet of office space and 122,107 square feet of assembly and distribution space. The Marconi Building was completed in 1991 and is located at 1500 Mittel Boulevard in the Chancellory Business Park in Wood Dale, Illinois. The entire Marconi Building is currently under a net lease agreement with Marconi dated May 31, 1991 (the "Marconi Lease"). The initial term of the Marconi Lease is 20 years which commenced in November 1991 and expires November 2011. Marconi has the right to extend the Marconi Lease for one additional five-year period of time. The extension option must be exercised by giving notice to the landlord at least 365 days prior to the expiration date of the current lease term. The annual base rent payable for the remainder of the Marconi Lease term is $2,838,952 through November 2001, then $3,376,746 thereafter. -11-
Under its lease, Marconi is responsible for repairs and maintenance of the roof, walls, structure and foundation landscaping, and the heating, ventilating, air conditioning, mechanical, electrical, plumbing, and other systems, and all other operating costs, including, but not limited to, real estate taxes, special assessments, utilities, and insurance. The average effective annual rental per square foot at the Marconi Building was $13.18 for 2000 and 1999. The occupancy rate at year end was 100% for 2000 and 1999, the first year of ownership. The Cinemark Building On December 21, 1999, Wells OP purchased a five-story office building with approximately 118,108 rentable square feet (the "Cinemark Building") located on a 3.52 acre tract of land in Plano, Collin County, Texas from CNMRK HQ Investors, L.P., a Texas limited partnership. The purchase price paid for the Cinemark Building was $21,800,000. Wells OP also incurred additional acquisition expenses in connection with the purchase of the Cinemark Building, including attorneys' fees, appraisal fees, and other closing costs, of approximately $26,900. The entire 118,108 rentable square feet of the Cinemark Building is currently leased to two tenants. Cinemark USA, Inc. ("Cinemark") occupies 66,024 rentable square feet of the Cinemark Building, and The Coca-Cola Company ("Coca-Cola") occupies the remaining 52,084 rentable square feet of the Cinemark Building. The initial term of the Cinemark lease is ten years which commenced on December 21, 1999 and expires on December 20, 2009. Cinemark has the right to renew the lease for two additional periods of time upon 180 days notice. The first renewal term shall be for five years and the second renewal term shall be for ten years. The annual base rent payable for the Cinemark lease is $1,366,491 for the first seven years and $1,481,738 thereafter. Under the Cinemark lease, Cinemark is required to pay as additional monthly rent its pro rata share of all electricity costs and all operating costs, including, but not limited to, garbage and waste disposal, janitorial service, security, insurance premiums, real estate taxes, assessments and other governmental levies, and such other operating costs with respect to the Cinemark Building as are consistent with other owners of first-class office buildings in Plano, Texas. In addition, Cinemark is responsible for all routine maintenance and repairs to its portion of the Cinemark Building. The initial term of the Coca-Cola lease is seven years which commenced on December 1, 1999 and expires on November 30, 2006. Coca-Cola has the right to renew the lease for one additional five-year period of time. Coca-Cola must give written notice of its intention to exercise the renewal option at least 240 days before the expiration of the lease term. The base rent payable for the Coca-Cola lease term is $1,250,016 for the first year with an increase of $52,084 each year thereafter. Under the Coca-Cola lease, Coca-Cola is required to pay as additional monthly rent its pro rata share of all electricity costs and all operating costs, including, but not limited to, garbage and waste disposal, janitorial service, security, insurance premiums, real estate taxes, assessments and other governmental levies, and such other operating costs with respect to the Cinemark Building as are consistent with other owners of first-class office buildings in Plano, Texas. In -12-
addition, Coca-Cola is responsible for all routine maintenance and repairs to its portion of the Cinemark Building. Fund XI-XII-REIT Joint Venture On June 21, 1999, Fund XI-REIT Joint Venture, a joint venture between Wells OP and Wells Real Estate Fund XI, L.P. ("Wells Fund XI") a Delaware limited partnership, was amended and restated to admit the Wells Real Estate Fund XII, L.P. ("Wells Fund XII"), a Georgia public limited partnership. Wells Fund XI and Wells Fund XII are all affiliates of the Company and its advisors. The Joint Venture which changed its name to Wells Fund XI-XII-REIT Joint Venture had previously acquired and owned the EYBL CarTex Building located in Greenville, South Carolina. As of December 31, 2000, the Company had contributed $17,585,310 for an approximate 56.8% equity interest in the Fund XI-XII-REIT Joint Venture, Wells Fund XII has made capital contributions of $5,300,000 for an approximate 17.1% equity interest, and Wells Fund XI contributed $8,131,351 for an approximate 26.1% interest in the Fund XI-XII-REIT Joint Venture. EYBL CarTex Building On May 18, 1999, Wells Real Estate, LLC-SC I ("Wells LLC"), a Georgia limited liability company wholly owned by the Wells Fund XI-XII-REIT Joint Venture, acquired a manufacturing and office building located in Fountain Inn, unincorporated Greenville County, South Carolina (the "EYBL CarTex Building"). Wells LLC purchased the EYBL CarTex Building from Liberty Property Limited Partnership, a Pennsylvania limited partnership. The rights under the Contract were assigned by the Advisor, the original purchaser under the Contract, to Wells LLC at closing. The purchase price for the EYBL CarTex Building was $5,085,000. Wells LLC also incurred additional acquisitions expenses in connection with the purchase of the EYBL CarTex Building, including attorney's fees, recording fees and other closing costs, of approximately $37,000. The EYBL CarTex Building is a manufacturing and office building consisting of a total of 169,510 square feet comprised of approximately 140,580 square feet of manufacturing space, 25,300 square feet of two-story office space, and 3,360 square feet of cafeteria/training space. An addition was constructed to the EYBL CarTex Building in 1989, which consisted of an additional 64,000 square feet of warehouse space. The entire 169,510 rentable square feet of the EYBL CarTex Building is currently under an Agreement of Lease (the "Lease") with EYBL CarTex, Inc., a South Carolina corporation ("EYBL CarTex"). The Lease was assigned to Wells LLC at the closing. The initial term of the Lease is ten years which commenced on March 1, 1998 and expires in February 2008. EYBL CarTex has the right to extend the Lease for two additional five-year periods of time. Each extension option must be excercised by giving notice to the landlord at least 12 months prior to the expiration date of the then current lease term. The annual lease rent payable during the first four years of the lease is $508,530 in equal monthly installments of $42,377.50. The annual lease rent for years five and six is $550,907.50, year seven and eight is $593,285, and years nine and ten is $610,236. Under the lease, EYBL CarTex is required to pay as additional rent all real estate taxes, special assessments, utilities, taxes, insurance, and other operating costs with respect to the EYBL -13-
CarTex Building during the term of the Lease. In addition, EYBL CarTex is responsible for all routine maintenance and repairs to the EYBL CarTex Building. Wells LLC, as landlord, is responsible for maintenance of the footings and foundations and the structural steel columns and girders associated with the building. Pursuant to a lease commission agreement dated February 12, 1998 between the seller and the McNamara Company, Inc., Wells LLC is required to pay on or before March 1 of each year an amount equal to $13,787 as a brokerage fee to the McNamara Company, Inc. through March 1, 2007. The average effective annual rental per square foot at the EYBL CarTex Building was $3.31 for 2000 and 1999, the first year of occupancy. The occupancy rate at year end was 100% for 2000 and 1999. The Sprint Building On July 2, 1999, the Fund XI-XII-REIT Joint Venture acquired a three-story office building with approximately 68,900 rentable square feet (the "Sprint Building") on a 7.12-acre tract of land located in Leawood, Johnson County, Kansas, from Bridge Information Systems America, Inc. The purchase price for the Sprint Building was $9,500,000. The Fund XI-XII-REIT Joint Venture also incurred additional acquisition expenses in connection with the purchase of the Sprint Building, including attorney's fees, recording fees, and other closing costs, of approximately $46,210. The entire 68,900 rentable square feet of the Sprint Building is currently under a net lease agreement with Sprint Communications, Inc. ("Sprint") dated February 14, 1997. The landlord's interest in the lease was assigned to the Fund XI-XII-REIT Joint Venture at the closing. The initial term of the lease is ten years which commenced on May 19, 1997 and expires on May 18, 2007. Sprint has the right to extend the lease for two additional five-year periods of times. The monthly base rent payable under the lease is $83,254.17 through May 18, 2002 and $91,866.67 for the remainder of the lease term. The monthly base rent payable for each extended term of the lease will be equal to 95% of the then "current market rate" which is calculated as a full-service rental rate less anticipated annual operating expenses on a rentable square foot basis charged for space of comparable location, size, and conditions in comparable office buildings in the suburban south Kansas City, Missouri, and south Johnson County, Kansas, areas. Under the lease, Sprint is required to pay as additional rent all real estate taxes, special assessments, utilities, taxes, insurance, and other operating costs with respect to the Sprint Building during the term of the lease. In addition, Sprint is responsible for all routine maintenance and repairs including the interior mechanical and electrical systems, the HVAC system, the parking lot, and the landscaping to the Sprint Building. The Fund XI-XII-REIT Joint Venture, as landlord, is responsible for repair and replacement of the exterior, roof, foundation, and structure. The lease contains a termination option which may be exercised by Sprint effective as of May 18, 2004 provided that Sprint has not exercised either expansion option, as described below. Sprint must provide notice to the Fund XI-XII-REIT Joint Venture of its intent to exercise its termination option on or before August 21, 2003. If Sprint exercises its termination option, it will be required to pay the Fund XI-XII-REIT Joint Venture a termination payment equal to $6.53 per square foot, or $450,199. -14-
Sprint also has an expansion option for an additional 20,000 square feet of office space which may be exercised in two expansion phases. Sprint's expansion rights involve building on unfinished ground-level space that is currently used as covered parking within the existing building footprint and shell. At each exercise of an expansion option, the remaining lease term will be extended to be a minimum of an additional five years from the date of the completion of such expansion space. The average effective annual rental per square foot at the Sprint Building was $15.44 for 2000 and 1999, the first year of occupancy. The occupancy rate at year end was 100% for 2000 and 1999. Johnson Matthey Building On August 17, 1999, the Fund XI-XII-REIT Joint Venture acquired a research and development office and warehouse building (the "Johnson Matthey Building") located in Chester County, Pennsylvania, from Alliance Commercial Properties Ltd. The purchase price paid for the Johnson Matthey Building was $8,000,000. The Fund XI-XII-REIT Joint Venture also incurred additional acquisition expenses in connection with the purchase of the Johnson Matthey Building, including attorneys' fees, recording fees, and other closing costs, of approximately $50,000. The Johnson Matthey Building is a 130,000 square foot research and development office and warehouse building that was first constructed in 1973 as a multitenant facility. It was subsequently converted into a single-tenant facility in 1998. The site consists of a ten-acre tract of land located at 434-436 Devon Park Drive in the Tredyffrin Township, Chester County, Pennsylvania. The entire 130,000 rentable square feet of the Johnson Matthey Building is currently leased to Johnson Matthey. The Johnson Matthey lease was assigned to the Fund XI-XII-REIT Joint Venture at the closing with the result that the joint venture is now the landlord under the lease. The annual base rent payable under the Johnson Matthey lease for the remainder of the lease term is as follows: year three--$789,750, year four--$809,250, year five--$828,750, year six--$854,750, year seven--$874,250, year eight--$897,000, year nine--$916,500, and year ten--$939,250. The current lease term expires in June 2007. Johnson Matthey has the right to extend the lease for two additional three-year periods of time. Under the lease, Johnson Matthey is required to pay as additional rent all real estate taxes, special assessments, utilities, taxes, insurance, and other operating costs with respect to the Johnson Matthey Building during the term of the lease. In addition, Johnson Matthey is responsible for all routine maintenance and repairs to the Johnson Matthey Building. The Fund XI-XII-REIT Joint Venture, as landlord, is responsible for maintenance of the footings and foundations and the structural steel columns and girders associated with the building. Johnson Matthey has a right of first refusal to purchase the Johnson Matthey Building in the event that the Fund XI-XII-REIT Joint Venture desires to sell the building to an unrelated third party. The joint venture must give Johnson Matthey written notice of its intent to sell the Johnson Matthey Building, and Johnson Matthey will have ten days from the date of such notice to provide written notice of its intent to purchase the building. If Johnson Matthey exercises its -15-
right of first refusal, it must purchase the Johnson Matthey Building on the same terms contained in the offer. The average effective annual rental per square foot at the Johnson Matthey Building was $6.67 for 2000 and 1999, the first year of occupancy. The occupancy rate at year end was 100% for 2000 and 1999. The Gartner Building On September 20, 1999, the Fund XI-XII-REIT Joint Venture acquired a two-story office building with approximately 62,400 rentable square feet (the "Gartner Building") on a 4.9-acre tract of land located at 12600 Gateway Boulevard in Fort Myers, Lee County, Florida, from Hogan Triad Ft. Myers I, Ltd., a Florida limited partnership. The rights under the contract were assigned by Wells Capital, Inc., the original purchaser under the contract, to the Fund XI-XII-REIT Joint Venture at closing. The purchase price for the Gartner Building was $8,320,000. The Fund XI-XII-REIT Joint Venture also incurred additional acquisition expenses in connection with the purchase of the Gartner Building, including attorneys' fees, recording fees, and other closing costs, of approximately $27,600. The entire 62,400 rentable square feet of the Gartner Building is currently under a net lease agreement with Gartner dated July 30, 1997 (the "Gartner Lease"). The landlord's interest in the Gartner Lease was assigned to the Fund XI-XII-REIT Joint Venture at the closing. The initial term of the Gartner Lease is ten years which commenced on February 1, 1998 and expires on January 31, 2008. Gartner has the right to extend the Gartner Lease for two additional five-year periods of time. The yearly base rent payable for the remainder of the Gartner Lease term is $642,798 through January 2000, $790,642 through January 2001, and thereafter will increase by 2.5% through the remainder of the Gartner Lease. Under the Gartner Lease, Gartner is required to pay as additional rent all real estate taxes, special assessments, utilities, taxes, insurance, and other operating costs with respect to the Gartner Building during the term of the Gartner Lease. In addition, Gartner is responsible for all routine maintenance and repairs to the Gartner Building. The Fund XI-XII-REIT Joint Venture, as landlord, is responsible for repair and replacement of the roof, structure, and paved parking areas. Gartner also has two expansion options for additional buildings under the Gartner Lease. The two option plans are described in the Gartner Lease as the "Small Option Building" and the "Large Option Building." The "Small Option Building" expansion option allows Gartner the ability to expand into a separate, free-standing facility on the property containing between 30,000 and 32,000 rentable square feet to be constructed by the Fund XI-XII-REIT Joint Venture. Gartner may exercise its expansion right for the "Small Option Building" by providing notice in writing to the Fund XI-XII-REIT Joint Venture on or before February 15, 2002. The "Large Option Building" expansion option allows Gartner the ability to expand into a separate, free-standing facility on the property containing between 60,000 and 75,000 rentable square feet to be constructed by the Fund XI-XII-REIT Joint Venture. Gartner may exercise its -16-
expansion right for the "Small Option Building" by providing notice in writing to the Fund XI-XII-REIT Joint Venture on or before February 15, 2002. The average effective annual rental per square foot at the Gartner Building was $13.68 for 2000 and 1999, the first year of occupancy. The occupancy rate at year end was 100% for 2000 and 1999. The Matsushita Building The Matsushita Building is a two-story office building containing 144,906 rentable square feet. Wells OP purchased an 8.8-acre tract of land on March 15, 1999, for a purchase price of $4,450,230. Wells OP completed construction of the Matsushita Building on January 4, 2000 at an aggregate cost of approximately $18,400,000, including the cost of the land. The site is located in the Pacific Commercentre, which is a 33-acre master-planned business park positioned near the Irvine Spectrum in the heart of Southern California's Technology Coast. Pacific Commercentre is a nine building complex featuring office, technology, and light manufacturing uses, and is located in the city of Lake Forest in southern Orange County. The Matsushita Building is leased to Matsushita Avionics Systems Corporation ("Matsushita Avionics"). Matsushita Avionics is a wholly owned subsidiary of Matsushita Electric Corporation of America ("Matsushita Electric"). Matsushita Avionics manufactures and sells audio-visual products to the airline industry for passenger use in airplanes. Matsushita Electric is a wholly owned subsidiary of Matsushita Electric Industrial Co., Ltd. ("Matsushita Industrial"), a Japanese company which is the world's largest consumer electronics manufacturer. Matsushita electric has guaranteed the obligations of Matsushita Avionics under the Matsushita lease. The initial term of the Matsushita lease is seven years which commenced on January 4, 2000 and expires in January 2007. Matsushita Avionics has the option to extend the initial term of the Matsushita lease for two successive five-year periods. Each extension option must be exercised not more than 19 months and not less than 15 months prior to the expiration of the then-current lease term. The base rent payable under the Matsushita lease is as follows: Monthly ------------------------ ------------ ---------- Lease Years Annual Rent Rent ------------------------ ------------ ---------- Years 1-2 $1,830,000 $152,500 Years 3-4 1,947,120 162,260 Years 5-6 2,064,240 172,020 Year 7 2,181,360 181,780 The monthly base rent payable during the option term shall be 95% of the stated rental rate at which, as of the commencement of the option term, tenants are leasing non-expansion, non-affiliated, non-sublease, non-encumbered, non-equity space comparable in size, location, and quality to the Matsushita project for a term of five years in the Lake Forest and Irvine area of Southern California. The monthly base rent during the option term shall be adjusted upward during the option term at the beginning of the 24th and 48th month of each option term by an amount equal to 6% of the monthly base rent payable immediately preceding such period. Within 30 days of tenant providing written notice of its intent to exercise a renewal option, Wells OP shall deliver to Matsushita Avionics notice containing the proposed rent for the option term. If, after reasonable good faith efforts, landlord and tenant are unable to agree upon the -17-
option rent before the 13th month prior to the expiration of the appropriate lease term, option rent shall be determined by arbitration. The Metris Building On February 11, 2000, Wells OP purchased a three-story office building with approximately 101,100 rentable square feel (the "Metris Building") on a 14.6-acre tract of land located in Tulsa, Tulsa County, Oklahoma from Meridian Tulsa, L.L.C., an Oklahoma limited company ("Meridian"). The purchase price paid for the Metris Building was $12,700,000 excluding closing costs. The $12,740,000 required to close the Metris Building consisted of $4,740,000 in cash funded from a capital contribution by the Company and $8,000,000 in loan proceeds from an existing revolving credit facility ("Metris Loan"). The Metris Loan was originally established by Meridian with Richter-Schroeder Company, Inc. on April 8, 1999. Wells OP assumed and extended the original three-year term loan entered into by Meridian. The Metris Loan requires monthly payments of interest only and matures on February 3, 2003. The interest rate on the Metris Loan is an annual variable rate equal to the London InterBank offered rate for a 30-day period plus 175 basis points. The current interest rate under the Metris Loan is 8.53% per annum. The Metris Loan is secured by a first mortgage against the Metris Building, which was granted in connection with Meridian's original purchase of the Metris Building, and assumed by Wells OP on the date of closing. Metris occupies all 101,100 square feet of the Metris Building pursuant to a lease agreement dated March 3, 1999, as amended on January 21, 2000. The initial term of the Metris lease is ten years, which commenced on February 1, 2000 and expires on January 31, 2010. Metris has the right to renew the lease for two additional five-year periods upon one year's advance notice. Metris is a principal subsidiary of Metris Companies, Inc. a publicly traded company on the New York Stock Exchange and guarantor of the Metris lease. Metris Companies is an information-based direct marketer of consumer credit products and fee-based services primarily to moderate income consumers. Metris Companies consumer credit products are primarily unsecured credit cards issued by its subsidiary, Direct Merchants Credit Card Bank. The annual base rent payable for the Metris lease is $1,187,925 for the first five years and $1,306,718 thereafter. The monthly base rent payable for the renewal terms of the Metris lease shall be equal to the current market rate based on the then existing rates for comparable space of equivalent quality in suburban Tulsa, Oklahoma taking into account location, quality, age of the office value rental rate determination as of twelve months prior to commencement of the renewal term. If the parties are unable to agree upon the market rate within eleven months prior to commencement of the renewal term, the market rate shall then be determined by arbitration. Under the Metris lease, Metris is required to pay as additional monthly rent all electricity costs and all operating costs and the repair and replacement of the roof, foundation, exterior windows, load bearing items, exterior surface walls, plumbing, pipes and conduits located in the common and service areas, central heating ventilation and air conditioning systems, and electrical, mechanical and plumbing systems of the Metris Building. For further information regarding the acquisition of the Metris Building, refer to Supplement No. 2 dated March 15, 2000 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 1999, which was filed with the Commission in Post-Effective Amendment No. 1 -18-
to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on March 15, 2000 (Commission File No. 333-83933). The Dial Building On March 29, 2000, Wells OP purchased a two-story office building with approximately 129,689 rentable square feet on an 8.8-acre tract of land located at 15501 N. Dial Boulevard, Scottsdale, Maricopa County, Arizona (the "Dial Building") from Ryan Companies US, Inc. The purchase price for the Dial Building was $14,250,000, excluding closing costs. The entire 129,689 rentable square feet of the Dial Building is currently under a net lease agreement with Dial Corporation ("Dial"). The landlord's interest in the lease was assigned to Wells OP at the closing. The lease commenced on August 14, 1997, and the initial term expires on August 31, 2008. Dial has the right to extend the lease for two additional five-year periods of time at 95% of the then-current "fair market rental rate." The annual rent payable for the initial term of the lease is $1,387,672. Dial, a publicly traded company which is currently headquartered in the Dial Building, is one of the leading consumer product manufacturers in the United States. For further information regarding the acquisition of the Dial Building, refer to the Form 8-K of Wells Real Estate Investment Trust, Inc. dated March 29, 2000, which was filed with the Commission on April 12, 2000 (Commission File No. 0-25739). The ASML Building On March 29, 2000, Wells OP purchased a two-story office building with approximately 95,133 rentable square on a 9.51-acre tract of land located at 8555 South River Parkway, Tempe, Maricopa County, Arizona (the "ASML Building") from Ryan Companies US, Inc. The purchase price of the ASML Building was $17,355,000, excluding closing costs. The land upon which the ASML building is situated is subject to a long-term ground lease (the "ASML Ground Lease") with Price-Elliott Research Park, Inc. and, at closing, Wells OP was assigned and assumed all the tenant's rights, duties, and obligations under the ASML Ground Lease. The ASML Ground Lease commenced August 22, 1997 and expires on December 31, 2082. The annual ground lease payment for the first 15 years of the ASML Ground Lease term is $186,368. The entire 95,133 rentable square feet of the ASML Building is currently under a net lease agreement (the "ASML Lease") with ASM Lithography, Inc. ("ASML"). The landlord's interest in the ASML Lease was assigned to Wells OP at the closing. The ASML Lease commenced on June 4, 1998, and expires on June 30, 2013. ASML has the right to extend the ASML Lease for two additional five year periods of time at the prevailing "market rental rate," but in no event less than the rate in force at the end of the preceding lease term. The current annual rent payable under the ASML Lease is $1,927,788, out of which Wells OP will be required to make the annual ground lease payment described above. ASML is a wholly owned subsidiary of ASM Lithography Holdings NV ("ASML Holdings"), a Dutch multi-national corporation that supplies lithography systems used for printing integrated circuit designs onto very thin disks of silicon, commonly referred to as wafers. -19-
For further information regarding the acquisition of the ASML Building, refer to the Form 8-K of Wells Real Estate Investment Trust, Inc. dated March 29, 2000, which was filed with the Commission on April 12, 2000 (Commission File No. 0-25739). The Motorola-Arizona Building On March 29, 2000, Wells OP purchased a two-story office building with approximately 133,225 rentable square feet on a 12.44-acre tract of land located at 8075 South River Parkway, Tempe, Maricopa County, Arizona (the "Motorola-Arizona Building") from Ryan Companies US, Inc. The purchase price for the Motorola-Arizona Building was $16,000,000, excluding closing costs. The land upon which the Motorola-Arizona Building is situated is subject to a long-term ground lease (the "Motorola Ground Lease") with the Research Park and, at closing, Wells OP was assigned and assumed all the tenant's rights, duties and obligations under the Motorola Ground Lease. The Motorola Ground Lease commenced November 19, 1997 and expires on December 31, 2082. The annual ground lease payment for the first 15 years of the Motorola Ground Lease term is $243,825. The entire 133,225 rentable square feet of the Motorola-Arizona Building is currently under a net lease agreement (the "Motorola Lease") with Motorola, Inc. ("Motorola"). The landlord's interest in the Motorola Lease was assigned to Wells OP at the closing. The initial term of the Motorola Lease is seven years, which commenced on August 17, 1998, and expires on August 31, 2005. Motorola has the right to extend the Motorola Lease for four additional five-year periods of time at the prevailing "market rental rate." The current annual rent payable under the Motorola Lease is $1,843,834, out of which Wells OP will be required to make the annual ground lease payment described above. The building is occupied by Motorola's Satellite Communications Division ("SATCOM"). SATCOM is a worldwide developer and manufacturer of space and ground communications equipment and systems. For further information regarding the acquisition of the Motorola Building, refer to the Form 8-K of Wells Real Estate Investment Trust, Inc. dated March 29, 2000, which was filed with the Commission on April 12, 2000 (Commission File No. 0-25739). Fund XII-REIT Joint Venture On April 10, 2000, Wells OP and Wells Fund XII entered into a Joint Venture Partnership Agreement for the purpose of acquiring, owning, leasing, operating, and managing real properties. The Joint Venture is known as the Fund XII-REIT Joint Venture Partnership ("Fund XII-REIT Joint Venture"). As of December 31, 2000, Wells Fund XII had contributed approximately $15,687,245 for an approximate 53.2% equity interest in the Fund XII-REIT Joint Venture. Wells OP had made capital contributions of $13,832,779 for an approximate 46.8% equity interest in the Fund XII-REIT Joint Venture. Siemens On May 20, 2000, the Fund XII-REIT Joint Venture acquired a three-story office building containing approximately 77,054 rentable square feet (the "Siemens Building") on a 5.3-acre -20-
tract of land located in Troy, Oakland County, Michigan. The purchase price for the Siemens Building was $14,265,000 excluding acquisition costs. The purchase price was funded by capital contributions of $7,096,245 by Wells Fund XII and $7,096,245 by Wells OP. The entire Siemens Building is currently under a net lease agreement with Siemens and expires on August 31, 2010. Siemens has the right to extend the lease for two additional five-year periods of time at 95% of the then current fair market rental rates. The monthly lease rent payable under the Siemens lease for the remainder of the lease term is $109,160 for year 1; $111,857 for year 2; $114,554 for year 3; $117,251 for year 4; $119,947 for year 5; $122,644 for year 6; $125,341 for year 7; $128,038 for year 8; $130,735 for year 9; and $133,432 for year 10 and the first six months of year 11. Under the lease, Siemens is required to pay as additional monthly rent its gas, water, and electricity costs and all operating expenses including, but not limited to, garbage and waste disposal, telephone, sprinkler service, janitorial service, security, insurance premiums, all taxes, assessments and other governmental levies and such other operating expenses with respect to the Siemens Building. In addition, Siemens is responsible for all routine maintenance and repairs to its portion of the Siemens Building. Siemens is responsible for maintaining the common and service areas and the central heating, ventilation and air conditioning systems of the building. The Fund XII-REIT Joint Venture, as landlord, is responsible for the repair and replacement of the roof, foundation, load bearing items, exterior surface walls, plumbing, pipes, conduits and electrical mechanical and plumbing systems of the Siemens Building. Siemens must obtain written consent from the Fund XII-REIT Joint Venture before making alterations to the premises in excess of $100,000 in the aggregate within any 12 month period. Under the terms of the Siemens lease, the Fund XII-REIT Joint Venture is required to reimburse Siemens for tenant improvement costs in the amount of $1,954,516. The Fund XII-REIT Joint Venture received a credit at closing in an amount equal to this tenant improvement allowance. Siemens has a one-time right to cancel the Siemens lease effective after the 90th month of the term if Siemens (a) provides written notice of such cancellation on or before the last day of the 78th month, and (b) pays a cancellation fee to the Fund XII-REIT Joint Venture currently calculated to be approximately $1,234,160. The average effective annual rental per square foot at the Siemens Building was $12.65 for 2000, the first year of occupancy. The occupancy rate at year end was 100% for 2000. For further information regarding the acquisition of the Siemens Building, refer to Supplement No. 4 dated July 21, 2000 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 1999, which was filed with the Commission in Post-Effective Amendment No. 3 to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on September 8, 2000 (Commission File No. 333-83933). The Avnet Building On June 12, 2000, Wells OP purchased a two-story office building with approximately 130,070 rentable square feet on a 9.63-acre tract of land located at 8700 Price Road, Tempe, Maricopa County, Arizona (the "Avnet Building") from Ryan Companies US, Inc. The purchase price for the Avnet Building was $13,250,000, excluding closing costs -21-
The land upon which the Avnet Building is situated is subject to a long-term ground lease (the "Avnet Ground Lease") with the Research Park and, at closing, Wells OP was assigned and assumed all the tenant's rights, duties and obligations under the Avnet Ground Lease which commenced November 19, 1997 and expires on December 31, 2082. The annual ground lease payment for the first 15 years of the Avnet Ground Lease term is $230,777. The entire Avnet Building is currently under a net lease agreement (the "Avnet Lease") with Avnet, Inc. ("Avnet"). The landlord's interest in the Avnet Lease was assigned to Wells OP at the closing. The initial term of the Avnet Lease is ten years, which expires on May 31, 2010. Avnet has the right to extend the Avnet Lease for two additional five-year periods of time. The current annual rent payable under the Avnet Lease is $1,516,164, out of which Wells OP will be required to make the annual ground lease payment described above. The Avnet Building is occupied by Avnet Inc., a worldwide industrial distributor of electronic components and computer products. For additional information regarding the Avnet Building, refer to Supplement No. 4 dated July 21, 2000 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 1999, which was filed with the Commission in Post-Effective Amendment No. 3 to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on September 8, 2000 (Commission File No. 333-83933). The Delphi Building On June 29, 2000, Wells OP acquired a 107,193 square-foot, three-story, single-tenant office property (the "Delphi Building") fully leased long-term to a subsidiary of Delphi Automotive Systems Corporation (the "Delphi Lease). The Delphi Building is located on a 5.52-acre tract of land in Troy, Michigan. The $19,800,000 acquisition is 100% owned by the Wells OP and is 100% occupied. The tenant has signed a ten-year lease. The tenant is a subsidiary of Delphi Automotive Systems Corporation, a diversified supplier of automotive parts and components. Delphi employs over 216,000 people in more than 36 countries and sells its products to every major manufacturer of light automotive vehicles in the world. The landlord's interest in the Delphi Lease was assigned to Wells OP at the closing. The initial term of the Delphi Lease is ten years, which expires on December 31, 2010. The current annual rent payment under the Delphi Lease is $1,715,088. For additional information regarding the Delphi Building, refer to Supplement No. 4, dated July 21, 2000 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 1999, which was filed with the Commission in Post-Effective Amendment No. 3 to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on September 8, 2000 (Commission File No. 333-83933). Fund VIII-IX-REIT Joint Venture On January 10, 1997, the Fund VIII-Fund IX Joint Venture acquired a two-story office building containing approximately 65,006 rentable square feet on a 4.4-acre tract of land located at 15253 Bake Parkway, in the Irvine Spectrum planned business community in metropolitan Orange -22-
County, California (the "Quest Building"), formerly the Bake Parkway Building. The total consideration paid for the building was $7,193,000 excluding acquisition expenses. The funds used by the Fund VIII-Fund IX Joint Venture to acquire the Quest Building were derived entirely from capital contributions made to the Fund VIII-Fund IX Joint Venture by Wells Fund IX and Wells Fund VIII. Wells Fund IX and Wells Fund VIII made capital contributions of approximately $3,608,109 and $3,620,316, respectively, to fund the purchase of the building, for total capital contributions to the Fund VIII-Fund IX Joint Venture with respect to the Quest Building of approximately $7,228,425. On June 15, 2000, the Fund VIII-IX-REIT Joint Venture was formed between Wells OP and Fund VIII and Fund IX Associates, a Georgia joint venture partnership between Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P. (the "Fund VIII-IX Joint Venture"). On July 1, 2000, the Fund VIII-IX Joint Venture contributed its interest in the Bake Parkway Property to the Fund VIII-IX-REIT Joint Venture. A 42-month lease for the entire Bake Parkway Building has been signed by Quest Software, Inc. Occupancy occurred on August 1, 2000. Quest is a publicly traded corporation that provides software database management and disaster recovery services for its clients. Construction of tenant improvements required under the Quest lease cost approximately $1,231,000 and was funded by Wells OP. As of December 31, 2000, Wells OP held a 15.7% equity interest in the Fund VIII-IX-REIT Joint Venture. On February 18, 1999, Wells Op entered into a Rental Income Guaranty Agreement with Fund VIII and Fund IX Associates, whereby Wells OP guaranteed the VIII-IX Joint Venture that it would receive rental income on the Bake Parkway Building previously leased to Matsushita Avionics at least equal to the rental and building expenses that the VIII-IX Joint Venture would have received over the remaining term of its original lease with Matsushita Avionics. Under the Rental Income Guaranty Agreement, Wells OP also guaranteed that, if a joint venture such as the VIII-IX-REIT Joint Venture was ever formed by the parties for the ownership and operation of the Bake Parkway Building, Wells OP would guarantee to the VIII-IX Joint Venture that it would receive monthly cash flow distributions from such joint venture at least equal to the rent and building expenses guaranteed under the Rental Income Guaranty Agreement. Wells OP had paid approximately $595,000 in rental income guaranty payments to the VIII-IX Joint Venture through December 31, 2000, but has since ceased making such payments since the Bake Parkway Building is now fully leased to Quest. Our maximum liability exposure to the VIII-IX Joint Venture for rental income and building expenses potentially payable under this Rental Income Guaranty Agreement of approximately $3,000,000 was taken into account in the economic analysis performed in making the determination to go forward with the development of the Matsushita Building. Although the lease of the Bake Parkway Building by Quest has, at least temporarily, relieved Wells OP of its obligations under the Rental Income Guaranty Agreement, we cannot, at this time, determine the amount Wells OP continues to guaranty payment under the Rental Income Guaranty Agreement and, consequently, continues to bear some risk, even though their risk has been substantially minimized by the lease with Quest. Any payment made to the VIII-IX Joint Venture under the Rental Income Guaranty Agreement will be made from investor proceeds of the Company. The average effective rental per square foot at the Quest Building is $13.72 for 2000, $10.11 for 1999, and $10.32 for 1998. The occupancy rate at year end was 100% in 2000, 1999, 1998 and 1997. -23-
The Alstom Power-Richmond Building The Alstom Power-Richmond Building (formerly known as the ABB-Richmond Building) is a four-story brick office building containing 99,057 gross square feet located in Midlothian, Virginia. Wells REIT, LLC-VA I ("Wells LLC-VA"), a limited liability company wholly owned by Wells OP, purchased a 7.49-acre tract of land on July 22, 1999 for a purchase price of $936,250. Wells LLC-VA completed construction of the Alstom Power-Richmond Building in July 2000 at an aggregate cost of approximately $11,300,000, including the cost of the land. The Alstom Power-Richmond Building is leased to Alstom Power, Inc. ("Alstom Power"). Alstom Power is the result of the December 30, 1999 merger between ABB Power Generation, Inc. ("ABB Power") and ABB Alstom Power, Inc. As of June 22, 2000, ABB Alstom Power, Inc. changed its name to Alstom Power, Inc. ABB Power was a subsidiary of Asea Brown Boveri, Inc. a large multi-national engineering and construction company headquartered in Switzerland. The initial term of the Alstom Power-Richmond lease is seven years which commenced on July 24, 2000 and expires on July 23, 2007. Alstom Power has the right to extend the lease for two additional five-year periods of time. Each extension option must be exercised by giving notice to the landlord at least 12 months prior to the expiration of the then-current lease term. The annual base rent payable under the Alstom Power lease is $1,183,731 for the first year with an escalation of 2.5% each year thereafter. The monthly base rent payable for each extended term of the Alstom Power lease will be equal to the "Market Rate" for new leases of office space in that portion of the Richmond, Virginia market that is located south of the James River and west of I-95 for space similar to the premises. In the event the parties are unable to agree upon the Market Rate, then each party shall appoint a real estate appraiser. If the appraisers are unable to agree upon the Market Rate, they shall appoint a third appraiser and each shall make a determination of the Market Rate. The appraisal that is farthest from the middle appraisal shall be disregarded and the remaining two appraisals shall be averaged to establish the Market Rate. Alstom Power has a one-time option to terminate the Alstom Power-Richmond lease as to a portion of the premises containing between 12,500 and 13,000 rentable square feet as of the third anniversary of the rental commencement date. If Alstom Power elects to exercise this termination option, Alstom Power is required to pay a termination fee equal to eight times the sum of the next due installments of rent plus the unamortized portions of the base improvement allowance, additional allowance and broker commission, each being amortized in equal monthly installments of principal and interest over the initial term of the lease at a rate of ten percent (10%) per annum. Alstom Power must give notice of its intent to exercise such option to terminate at least seven months in advance of the third anniversary; provided, however, that Alstom Power may pay a penalty, as stipulated in the lease, to provide less than seven months notice. In the event that Alstom Power exercises its termination option as of the third anniversary of the rental commencement date, Alstom Power has a one-time option to terminate the Alstom Power Richmond lease as to a portion of the premises containing between 12,500 and 13,000 rentable square feet as of the fifth anniversary of the rental commencement date. If Alstom Power elects to exercise this termination option, Alstom Power is required to pay a termination fee equal to six times the sum of the next due installments of rent plus the unamortized portions of the base improvement allowance, additional allowance and broker commission, each being amortized in -24-
equal monthly installments of principal and interest over the initial term of the lease at a rate of ten percent (10%) per annum. Alstom Power must give notice of its intent to exercise such option to terminate at lease seven months in advance of the fifth anniversary; provided, however, that Alstom Power may pay a penalty, as stipulated in the lease, to provide less than seven months notice. In the event that Alstom Power does not exercise its termination option as of the third anniversary of the rental commencement date, Alstom Power has a one-time option to terminate the Alstom Power lease as to a portion of the premises containing between 24,500 and 25,500 rentable square feet as of the fifth anniversary of the rental commencement date. If Alstom Power elects to exercise this termination option, Alstom Power is required to pay a termination fee equal to six times the sum of the next due installments of rent plus the unamortized portions of the base improvement allowance, additional allowance and broker commission, each being amortized in equal monthly installments of principal and interest over the initial term of the lease at a rate of ten percent (10%) per annum. Alstom Power must give notice of its intent to exercise such option to terminate at least nine months in advance of the fifth anniversary; provided, however, that Alstom Power may pay a penalty, as stipulated in the lease, to provide less than nine months notice. The average effective annual rental per square foot at the Alstom Power-Richmond Building was $13.53 the first year of occupancy. The occupancy rate at year end was 100% for 2000. The Motorola-New Jersey Building The Motorola-New Jersey Building is a three-story office building containing approximately 236,710 rentable square feet on a 34.5 acre tract of land. Wells OP purchased the Motorola-New Jersey Building on November 1, 2000 for a purchase price of $33,648,156. In consideration for a reduction of the purchase price and immediate occupancy of the Motorola-New Jersey Building, Wells OP agreed to assume a liability in the amount of $424,760 in the form of a rental guaranty from Motorola, Inc. ("Motorola") for the remainder of Motorola's previous lease. The Motorola-New Jersey Building is located near Rutgers University in Middlesex County, partially in the Borough of South Plainfield and in the Township of Edison. The Motorola-New Jersey Building is leased to Motorola. Motorola is a global leader in providing integrated communications solutions and embedded electronic solutions, including software-enhanced wireless telephones, two-way radios and digital and analog systems and set-top terminals for broadband cable television operators. The initial term of the Motorola lease is ten years which commenced on November 1, 2000 and expires on October 31, 2010. Motorola has the right to extend the Motorola lease for two additional five-year periods of time for a base rent equal to the greater of (i) the last year's rent, or (ii) 95% of the then-current "fair market rental rate." The annual base rent payable for the initial lease term is as $3,324,428 for years 1 through 5 and $3,557,819 thereafter. The Motorola lease grants Motorola a right of first refusal to purchase the Motorola-New Jersey Building if Wells OP attempts to sell the property during the term of the lease. Additionally, upon giving written notice to Wells OP, Motorola has an expansion right for an additional 143,000 rentable square feet. Upon completion of the expansion, the term of the Motorola lease shall be extended an additional ten years after Motorola occupies the expansion space. The base rent for the expansion space shall be determined by the construction costs and -25-
fees for the expansion. The base rent for the original building for the extended ten-year period shall be the greater of (i) the then-current base rent, or (ii) 95% of the then-current "fair market rental rate." The average effective annual rental per square foot at the Motorola-New Jersey Building was $14.54 for the first year of occupancy. The occupancy rate at year end was 100% for 2000. For additional information regarding the Motorola-New Jersey Building, refer to Supplement No. 6 dated December 5, 2000 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 1999 contained in the Post Effective Amendment No. 4 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. which was filed with the Commission on December 8, 2000 (Commission File No. 333-83933). The Metris Minnetonka Building On December 21, 2000, Wells OP purchased a nine-story office building with approximately 300,633 rentable square feet located at 10900 Wayzara Boulevard, Minnetonka, Minnesota. Wells OP purchased the Metris Minnetonka Building from Opus Northwest, L.L.C. ("Opus"), pursuant to that certain Purchase Agreement dated October 31, 2000 ("Metris Agreement") between Opus and the Advisor. Opus is not in any way affiliated with the Wells REIT or the Advisor. The rights under the Metris Agreement were assigned by the Advisor, the original purchaser under the Metris Agreement, to Wells OP at closing. The purchase price for the Metris Minnetonka Building was $52,800,000. Wells OP also incurred additional acquisition expenses in connection with the purchase of the Metris Minnetonka Building, including attorneys' fees, recording fees, loan fees, and other closing costs, of approximately $100,000. In order to finance the acquisition of the Metris Minnetonka Building, Wells OP obtained $52,800,000 in loan proceeds by drawing down on an existing line of credit with SouthTrust Bank, N.A. The Metris Minnetonka Building was completed in August 2000 and is leased to Metris as its corporate headquarters. Metris is a principal subsidiary of Metris Companies, Inc. ("Metris Companies"), a publicly traded company listed on the New York Stock Exchange which has guaranteed the Metris lease. Metris occupies all 300,633 rentable square feet of the Metris Minnetonka Building pursuant to that certain Multitenant Office Lease Agreement dated March 29, 1999. The Metris lease commenced on September 1, 2000 and has an expiration date of December 31, 2011. Metris has the right to renew the Metris lease for an additional five-year term with not less than 18 months notice prior to the expiration of the initial term at fair market rent, but in no event less than the basic rent payable in the immediate preceding period. In the event that the parties cannot agree upon the fair market rent for the renewal term, the fair market rent will be determined in accordance with the appraisal provisions of the Metris lease. -26-
Rental income for the initial 136-month term is summarized as follows: ------------------------------------- ---------- Annual ------------------------------------- ---------- Dates Net Rent ------------------------------------- ---------- September 2000 - December 2006 $4,960,445 January 2007 - December 2009 5,576,742 January 2010 - December 2010 6,178,008 January 2011 - December 2011 6,478,641 While Metris was granted certain rental concessions under the Metris lease, Opus, the seller, has agreed to cover the free rent, so as to yield the above net effective rates to Wells OP. In addition, Metris is required to pay annual parking and storage fees of $132,384 through December 2006 and $164,052 payable on a monthly basis for the remainder of the lease term. Pursuant to the Metris lease, Metris is required to pay 100% of operating costs incurred by the landlord in maintaining and operating the Metris Minnetonka Building, including all property taxes, insurance premiums, maintenance and repair costs, steam, electricity, water, sewer, gas and other utility charges, fuel, lighting, window washing, janitorial services, and reasonable management fees (not to exceed 1.75% of gross revenues from the Metris Minnetonka Building), Wells OP, as the landlord, will be responsible for repair and maintenance of the foundations, exterior walls and roof of the Metris Minnetonka Building and the electrical, mechanical, plumbing, heating and air conditioning systems. The Metris lease also contains a construction warranty pursuant to which the landlord has warranted to Metris that the tenant improvements and related materials, equipment and installation shall be free from defects in workmanship and shall conform to the plans and specifications. The landlord is obligated to repair, correct or replace, as necessary, any defective item occasioned by a breach of such warranty if notified by Metris within one year from the commencement date of the Metris lease. Pursuant to the Metris Agreement, however, Opus has assumed the obligation for any such repairs so long as Wells OP notifies Opus of any claims by Metris under the construction warranty no later than January 20, 2002. The average effective annual rental per square foot at the Metris Minnetonka Building was $17.89 the first year of occupancy. The occupancy rate at year end was 100% for 2000. For additional information regarding the Metris Minnetonka Building, refer to Supplement No. 1 dated February 5, 2001 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 2000, which was filed with the Commission in Post-Effective Amendment No. 1 to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on February 9, 2001 (Commission File No. 333-44900). The Stone and Webster Building On December 21, 2000, Wells OP purchased a six-story office building with approximately 312,564 rentable square feet located at 1430 Enclave Parkway, Houston, Harris County, Texas (the "Stone and Webster Building"). Wells OP purchased this building from Cardinal Paragon, Inc. ("Cardinal") pursuant to that certain Agreement of Purchase and Sale of Property between Cardinal and Wells OP. Cardinal purchased the Stone and Webster Building in a sale-leaseback transaction from Enclave Parkway Realty Inc., an affiliate of Stone and Webster, Inc. ("Stone -27-
and Webster"), on December 21, 2000. Cardinal is not in any way affiliated with the Wells REIT or our Advisor, Wells Capital, Inc. The purchase price of the Stone and Webster Building was $44,970,000. Wells OP also incurred additional acquisition expenses in connection with the purchase of the Stone and Webster Building, including attorneys' fees, recording fees, structural report and environmental report fees, and other closing costs, of approximately $45,000. In order to finance part of the acquisition of the Stone and Webster Building, Wells OP obtained an acquisition loan of $35,900,000 from Guaranty Federal Bank, F.S.B. ("Guaranty Federal Loan") and $3,000,000 in seller financing from Cardinal ("Seller Financing"). The Guaranty Federal Loan in the amount of $35,900,000 requires monthly payments of interest only and matures on December 20, 2001. In the event that the principal balance of the loan is not repaid in full by March 31, 2001, Wells OP is required to make a principal payment of $6,000,000 on such date. The interest rate on the Guaranty Federal Loan is an annual variable rate equal to the London InterBank Offered Rate ("LIBOR") for a 30-day period plus 250 basis points if the principal balance of the loan is in excess of $25,900,000; 200 basis points if the principal balance of the loan is between $24,195,001 and $25,900,000; and 180 basis points if the principal balance of the loan is less or equal to $24,195,000. As of December 31, 2000, the principal balance of the Guaranty Federal Loan was $32,400,000. The Guaranty Federal Loan is secured by a first priority mortgage against the Stone and Webster Building. The Seller Financing consists of a $3,000,000 loan to Wells OP from Cardinal. The Seller Financing requires the payment of the full principal balance plus accrued interest on the earlier of: (i) December 20, 2001, or (ii) the date that the Guaranty Federal Loan is repaid in full. The interest rate on the Seller Financing is 6% per annum. The Seller Financing is secured by a second priority mortgage against the Stone and Webster Bulding. The Stone and Webster Bulding, which was completed in 1994, is a six-story office building containing approximately 312,564 rentable square feet located on a 9.96-acre tract of land. In addition, this site includes 4.34 acres of unencumbered land available for expansion. The first four floors of the Stone and Webster Building are occupied by Stone and Webster, and the fifth and sixth floors are occupied by SYSCO Corporation ("SYSCO"). Stone and Webster occupies 206,048 rentable square feet (floors one through four) of the Stone and Webster Building under a lease between Wells OP and Stone and Webster entered into at closing. The current term of the Stone and Webster lease is ten years, which commenced on December 21, 2000, and expires on December 20, 2010. Stone and Webster has the right to extend the Stone and Webster lease for two additional five-year periods of time for a base rent equal to the greater of (i) the last year's rent, or (ii) the then-current fair market rental value. In the event that the parties cannot agree upon the fair market rental value, such value shall be determined in accordance with the appraisal procedure contained in the Stone and Webster lease. Stone and Webster is a full-service engineering and construction company offering managerial and technical resources for solving complex energy, environmental, infrastructure and industrial challenges. Stone and Webster, which was founded in 1987 as an electrical testing laboratory and consulting firm, has evolved into a global organization employing more than 5,000 people worldwide. The Stone and Webster lease is guaranteed by The Shaw Group, Inc., the parent company of Stone and Webster. The Shaw Group, Inc. is the largest supplier of fabricated piping systems and services in the world. The annual base rent payable under the Stone and Webster lease is $4,533,056 for the first five years of the lease term and $5,213,014 for the remainder of the lease term. -28-
Pursuant to the Stone and Webster lease, Stone and Webster is required to pay its proportionate share of taxes relating to the Stone and Webster Building and all operating costs incurred by the landlord in maintaining and operating the Stone and Webster Building, including garbage and waste disposal, janitorial service and window cleaning, security, insurance, water and sewer charges, wages, salaries and employee benefits of all employees engaged in the operation, maintenance and management of the building, indoor and outdoor landscaping, utilities and repairs, replacements and general maintenance. Wells OP, as the landlord, will be responsible for maintaining the common areas of the building, the roof, foundation, exterior walls and windows, load bearing items and central heating, ventilation and air conditioning, electrical, mechanical and plumbing systems of the building. SYSCO currently occupies 106,516 rentable square feet of the Stone and Webster Building. The landlord's interest in the SYSCO lease was assigned to Wells OP at the closing. The initial term of the SYSCO lease is ten years, which commenced on October 1, 1998, and expires on September 30, 2008. The annual base rent payable under the SYSCO lease is $2,130,320 for the first five years of the lease term and $2,236,836 for the remainder of the lease term. SYSCO is the largest marketer and distributor of food service products in North America. SYSCO operates from 101 distribution facilities and provides its products and services to about 356,000 restaurants and other users across the United States and portions of Canada. Pursuant to the SYSCO lease, SYSCO is required to pay its proportionate share of taxes and operating costs incurred by the landlord in maintaining and operating the Stone and Webster Building, including supplies and materials, utilities, insurance and repairs, replacements, general maintenance and wages and salaries (including management fees not to exceed 3% of gross revenues attributable to the building) of all employees engaged in maintaining and operating the Stone and Webster Building. Wells OP, as the landlord, will be responsible for maintaining the common areas of the building, the roof, foundation, exterior walls and windows, load bearing items and the central heating, ventilation and air conditioning, electrical, mechanical and plumbing systems of the building. The average effective annual rental per square foot at the Stone and Webster Building was $22.56 the first year of occupancy. The occupancy rate at year end was 100% for 2000. For additional information regarding the acquisition of the Stone and Webster Building, refer to Supplement No. 1 dates February 5, 2001 to the Prospectus of Wells Real Estate Investment Trust, Inc. dates December 20, 2000, which was filed with the Commission in Post-Effective Amendment No. 1 to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on February 9, 2001 (Commission File No. 333-44900). AT&T-Oklahoma Buildings On December 28, 2000, the Wells Fund XII-REIT Joint Venture Partnership acquired a one-story office building and a two-story office building containing an aggregate of approximately 128,500 rentable square feet (the "AT&T-Oklahoma Buildings") on a 11.34 acre tract of land located in Oklahoma City, Oklahoma County, Oklahoma from OKC Real Estate Investments, Inc. Wells Capital, Inc., as original purchaser under the agreement, assigned its rights under the agreement to the Fund XII-REIT Joint Venture at closing. The purchase price for the AT&T-Oklahoma Buildings was $15,300,000. The Fund XII-REIT Joint Venture also incurred additional acquisition expenses in connection with the purchase of the AT&T-Oklahoma -29-
Buildings, including attorney's fees, recording fees, and other closing costs of approximately $25,554. The purchase of the building was funded by capital contributions of $8,591,000 by Wells Fund XII and $6,736,554 by Wells OP. The entire 78,500 rentable square feet of the two-story office building and 25,000 rentable square feet of the one-story office building are currently under a net lease agreement with AT&T Corp. ("AT&T"). The landlord's interest in the AT&T lease was assigned to the Fund XII-REIT Joint Venture at the closing. The AT&T lease commenced on April 1, 2000, and the initial term expires on November 30, 2010. AT&T has the right to extend the AT&T lease for two additional five-year periods of time at the then-current fair market rental rate upon delivering written notice within 240 days prior to expiration of the lease. AT&T is among the word's leading voice and data communications companies, serving consumers, businesses and governments worldwide. AT&T has one of the largest digital wireless networks in North America and is one of the leading suppliers of data and internet services for businesses. In addition, AT&T offers outsourcing, consulting and networking-integration to large businesses and is one of the largest direct internet access service providers for consumers in the United States. The base rent payable for the initial lease term of the AT&T lease is as follows: Months 1 to 8--$300,000; months 9 to 35--$1,242,000, months 36 to 65--$1,293,750, months 66 to 95--$1,345,500, and months 96 to 125--$1,437,50, all payable in equal monthly installments. Under the AT&T lease, AT&T is required to pay, as additional monthly rent, its gas, water and electricity costs and all operating expenses, including but not limited to, garbage and waste disposal, telephone, sprinkler service, janitorial service, security, insurance premiums, all taxes, assessments and other governmental levies and such other operating expenses with respect to its portion of the AT&T-Oklahoma Buildings. In addition, AT&T is responsible for all routine maintenance and repairs to its portion of the AT&T-Oklahoma Buildings. The Fund XII-REIT Joint Venture, as landlord, will be responsible for the repair and replacement of the roof, foundation, load bearing items, exterior surface walls, plumbing, pipes, conduits and electrical, mechanical and plumbing systems of the AT&T-Oklahoma Buildings. AT&T must obtain written consent from the Fund XII-REIT Joint Venture before making any alterations to the premises in excess of $10,000. AT&T has a right of first offer for the space occupied by Jordan Associates, Inc. ("Jordan"), as described below, if Jordan vacates the premises before the Fund XII-REIT Joint Venture can lease the space to a third party. Jordan currently occupies the remaining 25,000 rentable square feet contained in the one-story office building under a new lease agreement. The landlord's interest in the Jordan lease was also assigned to the Fund XII-REIT Joint Venture at the closing. The Jordan lease commenced on April 1, 1998, and the initial term expires on March 31, 2008. Jordan has the right to extend the Jordan lease for one additional five-year period of time at the then-current fair market rental rate upon delivering written notice within 240 days prior to expiration of the initial lease term. Jordan provides businesses with advertising and related services including public relations, research, direct marketing, and sales promotion. Through this corporate office and other offices in Tulsa, St. Louis, Indianapolis, and Wausau, Wisconsin, Jordan provides services to major clients such as Bank One, Oklahoma, N.A., BlueCross & BlueShield of Oklahoma, Kraft Food -30-
Services, Inc., Logix Communications, and the American Dental Association. Jordan employs approximately 100 employees and has been in business for over 35 years. The base rent payable for the initial lease term of the Jordan lease is as follows: months 1 to 60--$294,500 and months 61 to 120--$332,000 payable in equal monthly installments. Under the Jordan lease, Jordan is required to pay as additional monthly rent its gas, water and electricity costs and all operating expenses, including, but not limited to, garbage and waste disposal, telephone, sprinkler service, janitorial service, security, insurance premiums, all taxes, assessments and other governmental levies and such other operating expenses with respect to its portion of the one-story building. In addition, Jordan is responsible for all routine maintenance and repairs to its portion of the one-story building. The Fund XII-REIT Joint Venture, as landlord, will be responsible for the repair and replacement of the roof, foundation, load bearing items, exterior surface walls, plumbing, pipes, conduits and electrical, mechanical and plumbing systems of the AT&T-Oklahoma Buildings. For additional information regarding the acquisition of the AT&T-Oklahoma Buildings, refer to Supplement No. 1 dated February 5, 2001 to the Prospectus of Wells Real Estate Investment Trust, Inc. dated December 20, 2000, which was filed with the Commission in Post-Effective Amendment No. 1 to the Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc. on February 9, 2001 (Commission File No. 333-44900). -31-
PART II ITEM 5. MARKET FOR COMPANY'S COMMON STOCK AND RELATED SECURITY HOLDER MATTERS As of February 28, 2001, the Company had 35,055,988 shares of common stock outstanding held by a total of 8,318 shareholders. The current offering price per share is $10. There is no established public trading mark for the Company's common stock. Under the Company's Articles of Incorporation, restrictions are imposed on ownership and transfer of shares. As set forth in the "ERISA Considerations--Annual Valuation" section of the Company's Prospectus currently effective with the SEC, until December 31, 2002, the per share net asset value shall be deemed to be the offering price of our shares, which is currently $10.00 per share. This valuation is supported by the fact that the Company is currently selling shares to the public at a price of $10.00 per share. The Company will make distributions each taxable year (not including a return of capital for federal income tax purposes) equal to at least 95% of its real taxable income for taxable years prior to 2001 and 90% of its taxable income for all future years beginning with the year 2001. The Company intends to make regular quarterly dividend distributions to holders of the shares. Dividends will be made to those shareholders who are shareholders as of daily record dates selected by the Directors. Dividends will be paid on a quarterly basis. Dividend distributions made to the shareholders during 2000 and 1999 were as follows: <TABLE> <CAPTION> Total Investment Return of Cash ---------- --------- Distribution for Quarter Ended Distributed Income Capital ------------------------------------ ------------ ----------- -------- <S> <C> <C> <C> March 31, 1999 $ 628,385 $0.174 $0.00 June 30, 1999 1,121,457 0.175 0.00 September 30, 1999 1,646,751 0.175 0.00 December 31, 1999 2,168,330 0.175 0.00 March 31, 2000 2,634,251 0.175 0.00 June 30, 2000 3,321,189 0.181 0.00 September 30, 2000 4,477,865 0.188 0.00 December 31, 2000 5,396,113 0.188 0.00 </TABLE> Distribution The fourth quarter dividend distributions, through December 15, for 2000 were paid to shareholders in December 2000. Dividends for the period from December 16, 2000 to year-end will be paid to shareholders in March 2001. Although there is no assurance, management of the Company anticipates that dividend distributions to shareholders will continue in 2001 at a level at least comparable with 2000 dividend distributions. -32-
ITEM 6. SELECTED FINANCIAL DATA The Company commenced active operations when it received and accepted subscriptions for a minimum of 125,000 shares on June 5, 1998. The following sets forth a summary of the selected financial data for the fiscal year ended December 31, 2000, 1999 and 1998. <TABLE> <CAPTION> 2000 1999 1998 ---------------- --------------- -------------- <S> <C> <C> <C> Total assets $398,550,346 $143,852,290 $42,832,573 Total revenues 23,373,206 6,495,395 395,178 Net income 8,552,967 3,884,649 334,034 Net income allocated to Shareholders 8,552,967 3,884,649 334,034 Earning per share: Basic and diluted $0.40 $0.50 $0.40 Cash distributions 0.73 0.70 0.31 </TABLE> ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with the Selected Financial Data and the accompanying financial statements of the Company and notes thereto. This Report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including discussion and analysis of the financial condition of the Company, anticipated capital expenditures required to complete certain projects, amounts of cash distributions anticipated to be distributed to shareholders in the future and certain other matters. Readers of this Report should be aware that there are various factors that could cause actual results to differ materially from any forward-looking statement made in the Report, which include changes in general economic conditions, charges in real estate conditions construction costs which may exceed estimates, construction delays, increases in interest rates, lease-up risks, inability to obtain new tenants upon the expiration of existing leases, and the potential need to fund tenant improvements or other capital expenditures out of operating cash flow. Liquidity and Capital Resources General On January 30, 1998, the Company commenced a public offering of up to 16,500,000 shares of common stock at $10 per share pursuant to a Registration Statement on Form S-11 filed under the Securities Act of 1933. The Company commenced active operations on June 5, 1998, when it received and accepted subscription for 125,000 shares. The Company terminated its initial public offering on December 19, 1999. The Company received gross proceeds of approximately $132,181,919 from the sale of approximately 13,218,192 shares from its initial public offering. The Company commenced its second public offering of shares of common stock of the Wells REIT on December 20, 1999, which was terminated on December 19, 2000. The Company received gross proceeds of approximately $175,229,193 from the sale of approximately 17,522,919 shares from the second public offering. The Company commenced its third public offering of the shares of common stock on December 20, 2000. As of December 31, 2000, the Company has received gross proceeds of approximately $7,686,958 from the -33-
sale of approximately 768,696 shares from its third public offering. Accordingly, as of December 31, 2000, the Company has received aggregate gross offering proceeds of approximately $315,098,070 from the sale of 31,509,807 shares of its common stock to 7,422 investors. After payment of $10,978,981 in Acquisition and Advisory Fees and Expenses, payment of $39,209,638 in selling commissions and organization and offering expenses, capital contributions to joint ventures and acquisitions expenditures by Wells OP of $262,118,082 in property acquisitions, and common stock redemptions of $1,412,969 pursuant to the Company's share redemption program, the Company was holding net offering proceeds of $1,378,400 available for investment in properties, as of December 31, 2000. Gross revenues of the Company of $23,373,206 for the year ended December 31, 2000 were attributable to rental income, interest income earned on funds held by the Company prior to the investment in properties, and income earned from joint ventures. Expenses of the Company were $14,820,239 for the year ended December 31, 2000, and consisted primarily of depreciation, rental expenses, administrative, accounting fees, and printing expenses. Net increase in cash and cash equivalents is primarily the result of raising $180,387,220 in common stock capital contributions offset by acquisition and advisory fees and expenses, commissions, offering costs, capital contributions to joint ventures, and distributions received from joint ventures. Operating cash flows are expected to increase as additional properties are added to the Company's investment portfolio. Dividends to be distributed to the shareholders are determined by the Board of Directors and are dependent upon a number of factors relating to the Company, including funds available for payment of dividends, financial condition, capital expenditure requirements and annual distribution requirements in order to maintain our status as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"). The Company has made an election under Section 856 (c) of the Code be taxed as a REIT under the Code beginning with its taxable year ended December 31, 1999. As a REIT for federal income tax purposes, the Company generally will not be subject to Federal income tax on income that it distributes to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Such an event could materially adversely affect the Company's net income. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT for the year ended December 31, 2000. In addition, the Company intends to continue to operate the Company so as to remain qualified as a REIT for federal income tax purposes. As of December 31, 2000, the Company had acquired an interest in 29 real estate properties. These properties are generating sufficient cash flow to cover the Company's operating expenses and pay dividends. The Company pays dividends on a quarterly basis regardless of the frequency with which such distributions are declared. Dividends will be paid to investors who are shareholders as of the record dates selected by the Board of Directors. The Company currently calculates quarterly dividends based upon daily record and dividend declaration dates so shareholders will be entitled to be paid dividends immediately upon their purchase of shares. Dividends declared during 2000 and 1999 totaled $.73 per share and $.70 per share, respectively. On February 18, 1999, Wells OP entered into a Rental Income Guaranty Agreement with the Fund VIII-IX Joint Venture (the "VIII-IX Joint Venture"). The Rental Income Guaranty Agreement provided for a guarantee by Wells OP to the VIII-IX Joint Venture that it would receive rental income on the Quest Building (formerly the Bake Parkway Building) previously leased to Matsushita Avionics at least equal to the rental and building expenses that the VIII-IX Joint Venture would have received over the -34-
remaining term of its original lease with Matsushita Avionics. Matsushita Avionics vacated the Quest Building in December 1999, with the existing lease term ending in September 2003, in order to occupy the Matsushita Building developed and constructed by Wells OP. On June 15, 2000, the Wells Fund VIII- Fund IX-REIT Joint Venture (the "VIII-IX-REIT Joint Venture") was formed between Wells OP and the VIII-IX Joint Venture for purposes of owning and operating the Quest Building. On July 1, 2000, the VIII-IX Joint Venture transferred the Quest Building to the VIII-IX-REIT Joint Venture as its capital contribution. Under the Rental Income Guaranty Agreement, Wells OP also guaranteed that, if a joint venture such as the VIII-IX-REIT Joint Venture was ever formed by the parties for the ownership and operation of the Quest Building, Wells OP would guaranty to the VIII-IX Joint Venture that it would receive monthly cash flow distributions from such joint venture at least equal to the rent and building expenses guaranteed under the Rental Income Guaranty Agreement. Currently the Quest Building is leased by Quest Software, Inc. (Quest) pursuant to a 42 month lease that expires on December 31, 2003. Wells OP had paid approximately $595,000 in rental income guaranty payments to the VIII-IX Joint Venture through December 31, 2000, and will continue making payments in the amount of $6,656 per month through January 2001 to cover initial rental concessions granted to Quest in order to induce Quest to rent the Quest Building. The Company's maximum liability exposure to the VIII-IX Joint Venture for rental income and building expenses potentially payable under this Rental Income Guaranty Agreement of approximately $3,000,000 was taken into account in the economic analysis performed in making the determination to go forward with the development of the Matsushita Building. Although the lease of the Quest Building by Quest has substantially reduced the Company's financial exposure under the Rental Income Guaranty Agreement, the Company cannot, at this time, determine the amount of any future liability if Quest defaults or otherwise fails to make the required payments under its lease. Wells OP continues to guaranty payment under the Rental Income Guaranty Agreement and, consequently, continues to bear some risk, even though their risk has been substantially minimized by the lease with Quest. Payments made to the VIII-IX Joint Venture under the Rental Income Guaranty Agreement are made from capital proceeds raised and are being capitalized over the term of the lease with Matsushita Avionics for the Matsushita Building. Cash Flows From Operating Activities The Company's net cash provided by operating activities was $7,319,639 in 2000, $4,008,275 in 1999 and $(275,549). The increase in net cash provided by operating activities was due primarily to the purchase of additional properties during 1999 and 2000. Cash Flows From Investing Activities The Company's net cash used in investing activities was $249,316,460 in 2000, $105,394,956 in 1999 and $33,500,807 in 1998. The increase in net cash used in investing activities was due primarily to the raising of additional capital and funds that have been invested in real property acquisitions. Cash Flows From Financing Activities The Company's net cash provided by financing activities was $243,365,318 in 2000, $96,337,082 in 1999 and $41,554,759 in 1998. The increase in net cash provided by financing activities was due primarily to the raising of additional capital and the corresponding increase in funds borrowed to purchase real properties. The Company raised $180,387,220 in offering proceeds for fiscal year ended December 31, 2000, as compared to $103,169,490 for fiscal year ended December 31, 1999 and $31,540,360 for fiscal year ended December 31, 1998. In addition, the Company received loan proceeds from financing secured by properties of $187,633,130 and repaid notes payable in the amount of $83,899,171 for fiscal year ended December 31, 2000. -35-
Results of Operations As of December 31, 2000, the Company's real estate properties were 100% occupied by tenants. Gross revenues were $23,373,206 for fiscal year ended December 31, 2000, $6,495,395 for fiscal year ended December 31, 1999 and $395,178 for fiscal year ended December 31, 1998. The increase in revenues was due to the purchase of additional properties during 1999 and 2000. The purchase of additional properties also resulted in an increase in operating expenses, management and leasing fees, and depreciation expense. The Company's net income also increased from $334,034 for fiscal year ended December 31, 1998 to $3,884,649 for fiscal year ended December 31, 1999 to $8,552,967 for fiscal year ended December 31, 2000. Property Operations As of December 31, 2000, the Company owned interests in the following operational properties: The Alstom Power-Knoxville Building (formerly the ABB Building)/ IX-X-XI-REIT Joint Venture <TABLE> <CAPTION> For the Years Ended --------------------------------------------------- 2000 1999 1998 ----------------- ---------------- ------------- <S> <C> <C> <C> Revenues: Rental income $ 1,185,573 $ 987,327 $836,746 Interest income 73,676 58,768 20,192 ------------ ----------- -------- 1,259,249 1,046,095 856,938 ------------ ----------- -------- Expenses: Depreciation 394,998 537,799 475,020 Management and leasing expenses 149,378 120,325 107,338 Operating costs, net of reimbursements (77,526) (2,532) (40,641) ------------ ----------- -------- 466,850 655,592 541,717 ------------ ----------- -------- Net income $ 792,399 $ 390,503 $315,221 ============ =========== ======== Occupied percentage 100% 98% 95% ============ =========== ======== Company's ownership percentage 3.7% 3.7% 3.8% ============ ========== ======== Cash distributed to the Company $ 43,995 $ 34,965 $ 21,965 ============ =========== ======== Net income allocated to the Company $ 29,445 $ 14,673 $ 9,453 ============ =========== ======== </TABLE> Rental income increased in 2000 over 1999 and 1998 due primarily to the increased occupancy level of the property. Other operating expenses were negative for 2000, 1999 and 1998 due to an offset of tenant reimbursements in operating costs, as well as management and leasing reimbursements. Tenants are billed an estimated amount for current year common area maintenance which is then reconciled the following year and the difference billed to the tenant. Total expenses decreased in 2000 due to a decrease in depreciation expense but increased for 1999 over 1998 due to increased depreciation and management and leasing fees as the building was leased up. The decrease in depreciation resulted from an accelerated depreciation on tenant improvement for a short-term lease in 1999 for 23,092 square feet. -36-
Cash distributions and net income allocated to the Company increased in 2000 over prior year levels due to a combination of increased rental income and decreased operating expenses. The Alstom Power-Knoxville Building incurred property taxes of $63,198 for 2000, $47,616 for 1999 and $36,771 for 1998. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 3. For additional information on tenants, etc. refer to Item 2, Properties, page 3. The Ohmeda Building/Fund IX-X-XI-REIT Joint Venture <TABLE> <CAPTION> Eleven Months For the Years Ended Ended December 31 December 31, --------------------------- ---------------- 2000 1999 1998 ----------- --------- ---------------- <S> <C> <C> <C> Revenues: Rental income $1,027,314 $1,027,314 $898,901 ---------- ---------- -------- Expenses: Depreciation 326,305 326,304 299,112 Management and leasing expenses 54,482 46,911 41,688 Operating expenses, net of reimbursements 65,152 (15,183) 2,863 ---------- ---------- -------- 445,939 358,032 343,663 ---------- ---------- -------- Net income $ 581,375 $ 669,282 $555,238 ========== ========== ======== Occupied percentage 100% 100% 100% ========== ========== ======== Company's ownership percentage 3.7% 3.7% 3.8% ========== ========== ======== Cash distribution to the Company $ 32,878 $ 36,488 $ 21,824 ========== ========== ======== Net income allocated to the Company $ 21,600 $ 25,103 $ 14,691 ========== ========== ======== </TABLE> Rental income remained stable in 2000 as compared to 1999. Operating expenses increased significantly due in part to a significant rise in real estate taxes, which stemmed from the revaluation of the property by Boulder County authorities in 1999. A later reduction in taxes resulting from an appeal in 2000 was offset by a common area maintenance reimbursement credit to the tenant. The Ohmeda Building incurred property taxes of $227,495 for 2000, $249,707 for 1999 and $143,962 for 1998. Cash distributions and net income allocated to the Company decreased in 2000, as compared to 1999, due to decreased net income which resulted from the increase in expenses discussed above. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -37-
The 360 Interlocken Building/Fund IX-X-XI-REIT Joint Venture <TABLE> <CAPTION> Ten Months For the Years Ended Ended December 31 December 31, 2000 1999 1998 --------- -------- ----------- <S> <C> <C> <C> Revenues: Rental income $843,675 $829,827 $655,405 Interest income 0 0 246 -------- -------- -------- 843,675 829,827 655,651 -------- -------- -------- Expenses: Depreciation 286,680 286,680 238,299 Management and leasing expenses 108,275 73,129 55,130 Operating costs, net of reimbursements (75,208) 42,431 (65,654) -------- -------- -------- 319,747 402,240 227,775 -------- -------- -------- Net income $523,928 $427,587 $427,876 ======== ======== ======== Occupied percentage 100% 100% 100% ======== ======== ======== Company ownership percentage 3.7% 3.7% 3.8% ======== ======== ======== Cash distribution to the Company $ 30,291 $ 26,570 $ 18,126 ======== ======== ======== Net income allocated to the Company $ 19,468 $ 16,041 $ 12,577 ======== ======== ======== </TABLE> Rental income increased due to a tenant occupying additional space previously leased to another tenant at a lower rate. Other operating expenses are negative due to an offset of tenant reimbursements in operating costs as well as management and leasing fee reimbursements. Tenants are billed an estimated amount for current year common area maintenance which is then reconciled the following year and the difference billed to the tenants. Management and leasing expenses increased in 2000, as compared to 1999, due to differences in adjustments for prior year billings to tenants. The 360 Interlocken Building incurred property taxes of $268,744 for 2000, $244,025 for 1999 and $96,747 for 1998. Net income and cash distributions allocated to the Company increased in 2000, as compared to 1999, due primarily to the increase in net income. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -38-
The Avaya Building (formerly the Lucent Technologies Building)/ Fund IX-X-XI-REIT Joint Venture <TABLE> <CAPTION> For the Years Ended Seven Months December 31 Ended ------------------- December 31, 2000 1999 1998 -------- -------- ------------ <S> <C> <C> <C> Revenues: Rental income $583,009 $583,009 $291,508 -------- -------- -------- Expenses: Depreciation 183,204 183,204 106,871 Management and leasing expenses 21,479 21,479 11,281 Operating expenses, net of reimbursements 12,753 15,809 9,883 -------- -------- -------- 217,436 220,492 128,035 -------- -------- -------- Net income $365,573 $362,517 $163,473 ======== ======== ======== Occupied percentage 100% 100% 100% ======== ======== ======== Company's ownership percentage 3.7% 3.7% 3.8% ======== ======== ======== Cash distribution to the Company $ 18,718 $ 18,746 $ 15,279 ======== ======== ======== Net income allocated to the Company $ 13,583 $ 13,600 $ 6,313 ======== ======== ======== </TABLE> Rental income, depreciation, and management and leasing fees remained stable in 2000, as compared to 1999, while other operating expenses are slightly lower, due primarily to a one-time charge for consulting fees in 1999, which did not occur in 2000. The tenant is responsible for property taxes. Since the Avaya Building was purchased in June 1998, comparative income and expense figures are available for only seven months of 1998. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc., refer to Item 2, Properties, page 3. -39-
The Iomega Building/Fund IX-X-XI-REIT Joint Venture <TABLE> <CAPTION> For the Years Ended Nine Months December 31 Ended --------------------- December 31, 2000 1999 1998 -------- -------- ------------- <S> <C> <C> <C> Revenues: Rental income $673,000 $560,906 $373,420 -------- -------- -------- Expenses: Depreciation 220,248 204,925 145,975 Management and leasing expenses 29,159 24,295 16,808 Operating expenses, net of reimbursements 17,725 9,368 (4,579) -------- -------- -------- 267,132 238,588 158,204 -------- -------- -------- Net income $405,868 $322,318 $215,216 ======== ======== ======== Occupied percentage 100% 100% 100% ======== ======== ======== Company's ownership percentage 3.7% 3.7% 3.8% ======== ======== ======== Cash distribution to the Company $ 22,546 $ 19,188 $ 9,048 ======== ======== ======== Net income allocated to the Company $ 15,081 $ 12,085 $ 5,838 ======== ======== ======== </TABLE> Rental income increased in 2000, as compared to 1999, due to completion of the parking lot complex in the second quarter of 1999. Total expenses increased in 2000, over 1999, due to an increase in depreciation and real estate tax expenses relating to the new parking lot. Other operating expenses for 1998 are negative due to tenant reimbursement reflected in this category which includes management and leasing expense reimbursements. The Iomega Building incurred property taxes of $76,754 for 2000, $73,020 for 1999, and $44,559 for 1998, the first year of occupancy. Net income and cash distribution allocated to the Company increased in 2000, as compared to 1999, due primarily to the increase in net income. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc., refer to Item 2, Properties, page 3. -40-
Wells/Orange County Joint Venture (Cort) <TABLE> <CAPTION> For the Years Ended Five Months December 31 Ended ---------------------- December 31, 2000 1999 1998 -------- -------- ------------ <S> <C> <C> <C> Revenues: Rental income $795,545 $795,545 $331,477 Interest income 0 0 448 -------- -------- -------- 795,545 795,545 331,925 -------- -------- -------- Expenses: Depreciation 186,564 186,565 92,087 Management and leasing expenses 30,915 30,360 12,734 Interest expense 0 0 29,472 Other operating expenses, net of reimbursements 9,104 27,667 6,218 -------- -------- -------- 226,583 244,592 140,511 -------- -------- -------- Net income $568,962 $550,953 $191,414 ======== ======== ======== Occupied percentage 100% 100% 100% ======== ======== ======== Company's ownership percentage 43.7% 43.7% 43.7% ======== ======== ======== Cash distribution to the Company $313,953 $306,090 $124,435 ======== ======== ======== Net income allocated to the Company $248,449 $240,585 $ 91,978 ======== ======== ======== </TABLE> Rental income remained stable in 2000 as compared to 1999. Other operating expense decreased for the year ended December 31, 2000, as compared to 1999, due to a billing to the tenant for 2000 and 1999 insurance. Since the Cort Building was purchased in July 1998, comparable income and expense figures for the prior year are available for only five months. The tenant is responsible for property taxes. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc., refer to Item 2, Properties, page 3. -41-
Wells/Fremont Joint Venture (Fairchild) <TABLE> <CAPTION> For the Years Ended Six Months December 31, Ended ---------------------- December 31, 2000 1999 1998 ------- --------- ------------ <S> <C> <C> <C> Revenues: Rental income $902,946 $902,946 $401,058 Interest income 0 0 3,896 -------- -------- -------- 902,946 902,946 404,954 -------- -------- -------- Expenses: Depreciation 285,527 285,526 142,720 Management and leasing expenses 36,787 37,355 16,726 Interest expense 0 0 73,919 Other operating expenses, net of reimbursements 17,499 20,891 9,670 -------- -------- -------- 339,813 343,772 243,035 -------- -------- -------- Net income $563,133 $559,174 $161,919 ======== ======== ======== Occupied percentage 100% 100% 100% ======== ======== ======== Company's ownership percentage 77.5% 77.5% 77.5% ======== ======== ======== Cash distribution to the Company $633,374 $611,855 $229,864 ======== ======== ======== Net income allocated to the Company $436,452 $433,383 $122,470 ======== ======== ======== </TABLE> Rental income, net income, and cash distributions to the Partnership are relatively stable for the year ended December 31, 2000 as compared to 1999. Since the Fremont Building was purchased in July 1998, comparable income and expense figures are available for only six months of 1998. Real estate taxes and all operational expenses for the building are the responsibility of the tenant. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -42-
PWC Building <TABLE> <CAPTION> For the Years Ended One Month December 31, Ended ------------------------- December 31, 2000 1999 1998 ---------- ---------- ------------ <S> <C> <C> <C> Revenues: Rental income $2,209,192 $2,209,205 $20,994 Interest income 0 0 14,518 ---------- ---------- ------- 2,209,192 2,209,205 35,512 ---------- ---------- ------- Expenses: Depreciation 842,152 821,492 0 Management and leasing expenses 153,903 156,471 0 Other operating expenses, net of reimbursements (193,902) (75,426) 11,033 Interest expense 0 158,497 0 ---------- ---------- ------- 802,153 1,061,034 11,033 ---------- ---------- ------- Net income $1,407,039 $1,148,171 $24,479 ========== ========== ======= Occupied percentage 100% 100% 100% ========== ========== ======= Company's ownership percentage 100% 100% 100% ========== ========== ======= Cash generated to the Company $2,014,048 $1,706,048 $24,479 ========== ========== ======= Net income generated to the Company $1,407,039 $1,148,171 $24,479 ========== ========== ======= </TABLE> Rental income has remained stable in 2000 as compared to 1999. Other operating expenses are negative due to increased common area maintenance billings in 2000. Management and leasing fee reimbursement is also included in other operating expenses. Tenants are billed an estimated amount for current year common area maintenance which is then reconciled the following year, and the difference billed to the tenants. There was no interest in 2000, as compared to 1999, as the note related to this building was paid in the first quarter of 1999. Since the PWC Building was purchased in December 1998, comparable income and expense figures are available for only one month of 1998. The PWC Building incurred property taxes of $289,281 for 2000 and $295,146 for 1999. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -43-
AT&T-Harrisburg Building <TABLE> <CAPTION> Year Ended --------------- Eleven Months December 31, Ended --------------- December 31, 2000 1999 --------------- ------------ <S> <C> <C> Revenues: Rental income $1,366,503 $1,366,504 ---------- ---------- Expenses: Depreciation 482,981 442,724 Management and leasing expenses 72,526 48,716 Other operating expenses 117 13,510 Interest expense 11,878 209,643 ---------- ---------- 567,502 714,593 ---------- ---------- Net income $ 799,001 $ 651,911 ========== ========== Occupied percentage 100% 100% ========== ========== Company's ownership percentage 100% 100% ========== ========== Cash generated to the Company $1,270,121 $ 886,439 ========== ========== Net income generated to the Company $ 799,001 $ 651,911 ========== ========== </TABLE> Since the AT&T Building was purchased in February 1999, comparable income and expense figures for the prior year are available for only 11 months of 1999. Under the terms of the lease, the tenant is responsible for all utilities, property taxes, and other operating expenses. For comments on the general competitive conditions to which the property may been subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -44-
EYBL CarTex Building/Fund XI-XII-REIT Joint Venture <TABLE> <CAPTION> Year Ended --------------- Eight Months December 31, Ended --------------- December 31, 2000 1999 --------------- ------------- <S> <C> <C> Revenues: Rental income $560,355 $350,221 Interest income 2,814 0 -------- -------- 563,169 350,221 -------- -------- Expenses: Depreciation 199,602 133,072 Management and leasing expenses 36,896 20,384 Operating expenses, net of reimbursements 21,243 10,868 -------- -------- 257,741 164,324 -------- -------- Net income $305,428 $185,897 ======== ======== Occupied percentage 100% 100% ======== ======== Company's ownership percentage 56.8% 56.8% ======== ======== Cash distributed to the Company $258,252 $169,278 ======== ======== Net income allocated to the Company $173,369 $109,724 ======== ======== </TABLE> Since the EYBL CarTex Building was purchased in May 1999, comparative income and expense figures was available for only eight months of 1999. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -45-
The Sprint Building/Fund XI-XII-REIT Joint Venture <TABLE> <CAPTION> Year Ended --------------- Six Months December 31 Ended --------------- December 31, 2000 1999 --------------- ------------- <S> <C> <C> Revenues: Rental income $1,063,988 $531,993 ---------- -------- Expenses: Depreciation 327,114 163,553 Management and leasing expenses 44,957 18,732 Operating expenses, net of reimbursements 20,095 6,069 ---------- -------- 392,166 188,354 ---------- -------- Net income $ 671,822 $343,639 ========== ======== Occupied percentage 100% 100% ========== ======== Company's ownership percentage 56.8% 56.8% ========== ======== Cash distributed to the Company $ 530,165 $269,824 ========== ======== Net income allocated to the Company $ 381,346 $196,425 ========== ======== </TABLE> Real estate taxes and primarily all operational expenses for the building are the responsibility of the tenant. Since the Sprint Building was purchased in July 1999, comparative income and expense figures are available for only six months of 1999. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc refer to Item 2, Properties, page 3. -46-
Johnson Matthey Building/Fund XI-XII-REIT Joint Venture <TABLE> <CAPTION> Year Ended --------------- Five Months December 31, Ended --------------- December 31, 2000 1999 --------------- --------------- <S> <C> <C> Revenues: Rental income $867,646 $325,368 -------- -------- Expenses: Depreciation 255,475 106,461 Management and leasing expenses 36,194 11,846 Operating expenses, net of reimbursements 12,926 4,841 -------- -------- 304,595 123,148 -------- -------- Net income $563,051 $202,220 ======== ======== Occupied percentage 100% 100% ======== ======== Company's ownership percentage 56.8% 56.8% ======== ======== Cash distributed to the Company $425,937 $169,381 ======== ======== Net income allocated to the Company $319,604 $113,483 ======== ======== </TABLE> Since the Johnson Matthey Building was purchased in August 1999, comparative income and expense figures are available for only five months of 1999. Real estate taxes are the responsibility of the tenant. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc refer to Item 2, Properties, page 3. -47-
The Gartner Building/Fund XI-XII-REIT Joint Venture <TABLE> <CAPTION> Year Ended --------------- Four Months December 31, Ended --------------- December 31, 2000 1999 --------------- -------------- <S> <C> <C> Revenues: Rental income $853,943 $235,863 -------- -------- Expenses: Depreciation 310,490 103,496 Management and leasing expenses 39,189 8,268 Other operating expenses, net of reimbursements (33,991) 2,783 -------- -------- 315,688 114,547 -------- -------- Net income $538,255 $121,316 ======== ======== Occupied percentage 100% 100% ======== ======== Company's ownership percentage 56.8% 56.8% ======== ======== Cash distribution to the Company $438,852 $ 95,307 ======== ======== Net income allocated to the Company $305,529 $ 68,863 ======== ======== </TABLE> Other operating expenses are negative due to an offset of tenant reimbursements in operating costs both for 2000 as well as the fourth quarter of 1999. Since the Gartner Building was purchased in September 1999, the Company could not estimate the amount to be billed for 1999 until the first quarter of 2000. The Gartner Building incurred property taxes of $7,260 on the undeveloped lot for 2000. Since the Gartner Building was purchased in September 1999, comparative income and expense figures are available for only four months of 1999. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc refer to Item 2, Properties, page 3. -48-
Marconi Building <TABLE> <CAPTION> Year Ended --------------- Four Months December 31, Ended --------------- December 31, 2000 1999 --------------- ------------- <S> <C> <C> Revenues: Rental income $3,300,464 $1,090,425 ---------- ---------- Expenses: Depreciation 1,173,404 391,134 Management and leasing expenses 145,295 52,295 Other operating expenses 23,738 6,695 ---------- ---------- 1,342,437 450,124 ---------- ---------- Net income $1,958,027 $ 640,301 ========== ========== Occupied percentage 100% 100% ========== ========== Company's generated percentage 100% 100% ========== ========== Cash generated to the Company $2,687,460 $ 829,259 ========== ========== Net income generated to the Company $1,958,027 $ 640,301 ========== ========== </TABLE> Since the Marconi Building was purchased in September 1999, comparable income and expense figures are available for only four months of 1999. Under the terms of the lease, the tenant is responsible for all utilities, property taxes, and other operating expenses. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -49-
The Matsushita Building <TABLE> <CAPTION> Year Ended ----------------- December 31, ----------------- 2000 ----------------- <S> <C> Revenues: Rental income $2,001,867 ---------- Expenses: Depreciation 995,939 Management and leasing expenses 188,066 Other operating expenses 73,882 ---------- 1,257,887 ---------- Net income $ 743,980 ========== Occupied percentage 100% ========== Company's ownership percentage 100% ========== Cash generated to the Company $1,592,171 ========== Net income generated to the Company $ 743,980 ========== </TABLE> Construction of the Matsushita Building is complete, and the aggregate of all costs and expenses incurred by Wells OP with respect to the acquisition and construction of the Matsushita Building was $18,576,701. The monthly base rent for the Matsushita Building is $154,602. Since the Matsushita Building opened in January 2000, comparable income and expense figures for the prior period are not available. The Matsushita Building incurred property taxes of $105,533 for 2000. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -50-
Cinemark Building <TABLE> <CAPTION> Year Ended --------------- One Month December 31, Ended --------------- December 31, 2000 1999 --------------- ------------- <S> <C> <C> Revenues: Rental income $2,805,393 $ 82,059 Interest income 8,863 0 ---------- --------- 2,814,256 82,059 ---------- --------- Expenses: Depreciation 848,962 70,753 Management and leasing expenses 137,311 262 Other operating expenses 669,855 35,222 ---------- --------- 1,656,128 106,237 ---------- --------- Net income (loss) $1,158,128 $ (24,178) ========== ========= Occupied percentage 100% 100% ========== ========= Company's ownership percentage 100% 100% ========== ========= Cash generated to the Company $1,818,281 $ 42,467 ========== ========= Net income (loss) generated to the Company $1,158,128 $ (24,178) ========== ========= </TABLE> Since the Cinemark Building was purchased in December 1999, comparable income and expense figures are available for only one month of 1999. The Cinemark Building incurred property taxes of $447,485 for 2000 and $6,181 for 1999. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -51-
The Metris Tulsa Building <TABLE> <CAPTION> Eleven Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $1,098,961 ---------- Expenses: Depreciation 439,093 Management and leasing expenses 47,466 Other operating expenses 15,345 ---------- 501,904 ---------- Net income $ 597,057 ========== Occupied percentage 100% ========== Company's ownership percentage 100% ========== Cash generated to the Company $ 998,096 ========== Net income generated to the Company $ 597,057 ========== </TABLE> Since the Metris Tulsa Building was purchased in February 2000, comparable income and expense figures for the prior year are not available. Under the terms of the lease, the tenant is responsible for property taxes. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -52-
The Dial Building <TABLE> <CAPTION> Ten Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $1,051,945 ---------- Expenses: Depreciation 371,685 Management and leasing expenses 47,338 Other operating expenses 50,304 ---------- 469,327 ---------- Net income $ 582,618 ========== Occupied percentage 100% ========== Company's ownership percentage 100% ========== Cash generated to the Company $ 994,263 ========== Net income generated to the Company $ 582,618 ========== </TABLE> Since the Dial Building was purchased in March 2000, comparable income and expense figures for the prior year are not available. Under the terms of the lease, the tenant is responsible for property taxes. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -53-
The ASML Building <TABLE> <CAPTION> Ten Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $1,776,174 ---------- Expenses: Depreciation 589,600 Management and leasing expenses 81,737 Other operating expenses 201,202 ---------- 872,539 ---------- Net income $ 903,635 ========== Occupied percentage 100% ========== Company's ownership percentage 100% ========== Cash generated to the Company $1,242,267 ========== Net income generated to the Company $ 903,635 ========== </TABLE> Since the ASML Building was purchased in March 2000, comparable income and expense figures for the prior year are not available. Under the terms of the ground lease, Price-Elliott Research Park is responsible for the property taxes. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -54-
The Motorola Tempe Building <TABLE> <CAPTION> Ten Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $1,472,371 ---------- Expenses: Depreciation 550,166 Management and leasing expenses 65,377 Other operating expenses 230,156 ---------- 845,699 ---------- Net income $ 626,672 ========== Occupied percentage 100% ========== Company's ownership percentage 100% ========== Cash generated to the Company $1,134,678 ========== Net income generated to the Company $ 626,672 ========== </TABLE> Since the Motorola Building was purchased in March 2000, comparable income and expense figures for the prior year are not available. Under the terms of the ground lease, Price-Elliott Research Park is responsible for the property taxes. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -55-
Siemens Building/Fund XII-REIT Joint Venture <TABLE> <CAPTION> Nine Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $974,796 Interest income 2,069 -------- 976,865 -------- Expenses: Depreciation 324,732 Management and leasing expenses 32,756 Operating costs, net of reimbursements 5,127 -------- 362,615 -------- Net income $614,250 ======== Occupied percentage 100% ======== Company's ownership percentage 46.8% ======== Cash distributed to the Company $401,330 ======== Net income allocated to the Company $305,060 ======== </TABLE> Since the Siemens Building was purchased in May 2000, comparative income and expense figures are not available for the prior year. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -56-
The Avnet Building <TABLE> <CAPTION> Seven Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $975,485 -------- Expenses: Depreciation 315,153 Management and leasing expenses 38,711 Other operating expenses 138,921 -------- 492,785 -------- Net income $482,700 ======== Occupied percentage 100% ======== Company's ownership percentage 100% ======== Cash generated to the Company $661,454 ======== Net income generated to the Company $482,700 ======== </TABLE> Since the Avent Building was purchased in June 2000, comparable income and expense figures for the prior year are not available. Under the terms of the ground lease, Price-Elliott Research Park is responsible for property taxes. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -57-
The Delphi Building <TABLE> <CAPTION> Seven Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $1,049,151 ---------- Expenses: Depreciation 458,563 Management and leasing expenses 43,852 Other operating expenses 12,633 ---------- 515,048 ---------- Net income $ 534,103 ========== Occupied percentage 100% ========== Company's ownership percentage 100% ========== Cash generated to the Company $ 918,010 ========== Net income generated to the Company $ 534,103 ========== </TABLE> Since the Delphi Building was purchased in June 2000, comparable income and expense figures for the prior year are not available. The Delphi Building incurred property taxes of $175,966 for 2000. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -58-
The Quest Building (formerly the Bake Parkway Building) Fund VIII-IX-REIT Joint Venture <TABLE> <CAPTION> Six Months -------------- Ended -------------- December 31, -------------- 2000 -------------- <S> <C> Revenues: Rental income $563,049 -------- Expenses: Depreciation 187,891 Management and leasing expenses 54,396 Other operating expenses 10,869 -------- 235,156 -------- Net income $309,893 ======== Occupied percentage 100.0% ======== Company's ownership percentage 15.7% ======== Cash distributed to the Company $ 30,447 ======== Net income allocated to the Company $ 24,887 ======== </TABLE> On June 15, 2000, the Fund VIII-IX-REIT Joint Venture was formed between Wells OP and Fund VIII and Fund IX Associates, a Georgia joint venture partnership between Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P. (the "Fund VIII-IX Joint Venture"). On July 1, 2000, the Fund VIII-IX Joint Venture contributed its interest in the Quest Building (formerly the Bake Parkway Building) to the Fund VIII-IX-REIT Joint Venture. The Quest Building is a two-story office building containing approximately 65,006 rentable square feet on a 4.4 acre tract of land in Irvine, California. A 42-month lease for the entire Quest Building has been signed by Quest Software, Inc. Occupancy occurred on August 1, 2000. Quest is a publicly traded corporation that provides software database management and disaster recovery services for its clients. Construction of tenant improvements required under the Quest lease cost approximately $1,231,000 and was funded by the Company. The Company began participating in cash distributions and net income on July 1, 2000. Property taxes are the responsibility of the tenant. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -59-
The Alstom Power Richmond Building <TABLE> <CAPTION> Six Months ---------------- Ended ---------------- September 30, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $533,309 -------- Expenses: Depreciation 302,713 Management and leasing expenses 81,049 Other operating expenses (9,678) -------- 374,084 -------- Net income $159,225 ======== Occupied percentage 100% ======== Company's ownership percentage 100% ======== Cash generated to the Company $497,469 ======== Net income generated to the Company $159,225 ======== </TABLE> Since the Alstom Building was completed in July 2000, comparable income and expense figures for the prior period are not available. The Alstom Building incurred property taxes of $27,037 for 2000. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -60-
The Motorola-New Jersey Building <TABLE> <CAPTION> Two Months ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $573,520 -------- Expenses: Depreciation 114,250 Management and leasing expenses 24,933 Other operating expenses 14,608 -------- 153,791 -------- Net income $419,729 ======== Occupied percentage 100% ======== Company's ownership percentage 100% ======== Cash generated to the Company $523,264 ======== Net income generated to the Company $419,729 ======== </TABLE> Since the Motorola building was purchased in November 2000, comparable income and expense figures for the prior year are not available. Property taxes are the responsibility of the tenant. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -61-
The Metris Minnetonka Building <TABLE> <CAPTION> One Month ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $146,680 -------- Expenses: Depreciation 150,507 Other operating expenses (38,450) -------- 112,057 -------- Net income $ 34,623 ======== Occupied percentage 100% ======== Company's ownership percentage 100% ======== Cash generated to the Company $195,487 ======== Net income generated to the Company $ 34,623 ======== </TABLE> Since the Metris Minnetonka Building was purchased in December 2000, comparable income and expense figures for the prior year are not available. The Metris Minnetonka Building incurred property taxes of $1,669 for 2000. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -62-
The Stone and Webster Building <TABLE> <CAPTION> One Month ---------------- Ended ---------------- December 31, ---------------- 2000 ---------------- <S> <C> Revenues: Rental income $197,035 -------- Expenses: Depreciation 126,383 Other operating expenses 6,389 -------- 132,772 -------- Net income $ 64,263 ======== Occupied percentage 100% ======== Company's ownership percentage 100% ======== Cash generated to the Company $197,035 ======== Net income generated to the Company $ 64,263 ======== </TABLE> Since the Stone and Webster Building was purchased in December 2000, comparable income and expense figures for the prior year are not available. The Stone and Webster Building incurred property taxes of $6,389 for 2000. For comments on the general competitive conditions to which the property may be subject, see Item 1, Business, page 2. For additional information on tenants, etc. refer to Item 2, Properties, page 3. -63-
Inflation The real estate market has not been affected significantly by inflation in the past three years due to the relatively low inflation rate. There are provisions in the majority of tenant leases to protect the Company from the impact of inflation. These leases contain common area maintenance charges (CAM charges), real estate tax and insurance reimbursements on a per square foot bases, or in some cases, annual reimbursement of operating expenses above a certain per square foot allowance. These provisions should reduce the Company's exposure to increases in costs and operating expenses resulting from inflation. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The Financial Statements of the Registrant and supplementary data are detailed under Item 14(a) and filed as part of the report on the pages indicated. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE There were no disagreements with the Company's accountants or other reportable events during 2000. ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY. The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission for its annual stockholders' meeting to be held on June 27, 2001. ITEM 11. EXECUTIVE COMPENSATION The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission for its annual stockholders' meeting to be held on June 27, 2001. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission for its annual stockholders' meeting to be held on June 27, 2001. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The information required by this Item is incorporated by reference to the Company's Definitive Proxy Statement to be filed with the Commission for its annual stockholders' meeting to be held on June 27, 2001. -64-
PART III ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a)1. The financial statements are contained on pages F-2 through F-34 of this Annual Report on Form 10-K, and the list of the financial statements contained herein is set forth on page F-1, which is hereby incorporated by reference. (a)2. Financial statement Schedule III Information with respect to this item begins on page S-1 of this Annual Report on Form 10-K. (a)3. The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto. (b) The Company filed a Current Report on Form 8-K dated December 21, 2000 and an Amendment No. 1 to Current Report on Form 8-K/A dated December 21, 2000, reporting the acquisitions of the Stone &Webster Building located in Houston, Texas and the Metris Minnetonka Building located in Minnetonka, Minnesota. (c) The exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto. (d) See (a) 2 above. (THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK) -65-
SIGNATURES Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized this 28th day of March 2001. Wells Real Estate Investment Trust, Inc. (Registrant) By: /s/Leo F. Wells, III --------------------------- Leo F. Wells, III President and Director Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following person on behalf of the registrant and in the capacity as and on the date indicated. <TABLE> <CAPTION> Signature Title Date - ------------------------------ ------------------------------------------- ----------------------- <S> <C> <C> /s/Leo F. Wells, III - ------------------------------ Leo F. Wells, III President and Director March 28, 2001 (Principal Executive Officer) /s/Walter W. Sessoms - ------------------------------ Walter W. Sessoms Director March 28, 2001 /s/John L. Bell - ------------------------------ John L. Bell Director March 28, 2001 /s/Richard W. Carpenter - ------------------------------ Richard W. Carpenter Director March 28, 2001 /s/Bud Carter - ------------------------------ Bud Carter Director March 28, 2001 /s/Donald S. Moss - ------------------------------ Donald S. Moss Director March 28, 2001 /s/Neil H. Strickland - ------------------------------ Neil H. Strickland Director March 28, 2001 /s/Williams H. Keogler, Jr. - ------------------------------ William H. Keogler, Jr. Director March 28, 2001 /s/Douglas P. Williams - ------------------------------ Douglas P. Williams Executive Vice President March 28, 2001 (Principal Financial and Accounting Officer) </TABLE> -66-
INDEX TO FINANCIAL STATEMENTS <TABLE> <CAPTION> Financial Statements Page - ------------------------------------------------------------------------------- -------- <S> <C> Independent Auditors' Report F2 Balance Sheets as of December 31, 2000 and 1999 F3 Statements of Income for the Years ended December 31, 2000, 1999 and 1998 F4 Statements of Partners' Capital for the Years Ended December 31, 2000, 1999 and 1998 F5 Statements of Cash Flows for the Years Ended December 31, 2000, 1999 and 1998 F6 Notes to Financial Statements for December 31, 2000, 1999 and 1998 F7 </TABLE> F-1
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Wells Real Estate Investment Trust, Inc.: We have audited the accompanying consolidated balance sheets of WELLS REAL ESTATE INVESTMENT TRUST, INC. (a Maryland corporation) AND SUBSIDIARY as of December 31, 2000 and 1999 and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2000. These financial statements and the schedule referred to below are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and schedule based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and schedule are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Wells Real Estate Investment Trust, Inc. and subsidiary as of December 31, 2000 and 1999 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2000 in conformity with accounting principles generally accepted in the United States. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. Schedule III--Real Estate Investments and Accumulated Depreciation as of December 31, 2000 is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Atlanta, Georgia January 30, 2001 F-2
WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2000 AND 1999 <TABLE> <CAPTION> ASSETS 2000 1999 ------------ ------------ <S> <C> <C> REAL ESTATE ASSETS, at cost: Land $ 46,237,812 $ 14,500,822 Building, less accumulated depreciation of $9,469,653 and $1,726,102 at December 31, 2000 and 1999, respectively 287,862,655 81,507,040 Construction in progress 3,357,720 12,561,459 ------------ ------------ Total real estate assets 337,458,187 108,569,321 INVESTMENT IN JOINT VENTURES 44,236,597 29,431,176 CASH AND CASH EQUIVALENTS 4,298,301 2,929,804 ACCOUNTS RECEIVABLE 3,356,428 898,704 DEFERRED LEASE ACQUISITION COSTS 1,890,332 0 DEFERRED OFFERING COSTS 1,291,376 964,941 DEFERRED PROJECT COSTS 550,256 28,093 DUE FROM AFFILIATES 734,286 648,354 PREPAID EXPENSES AND OTHER ASSETS, net 4,734,583 381,897 ------------ ------------ Total assets $398,550,346 $143,852,290 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES: Notes payable $127,663,187 $ 23,929,228 Accounts payable and accrued expenses 2,166,387 224,721 Deferred rental income 381,194 236,579 Dividends payable 1,025,010 2,166,701 Due to affiliate 1,772,956 1,079,466 ------------ ------------ Total liabilities 133,008,734 27,636,695 ------------ ------------ COMMITMENTS AND CONTINGENCIES MINORITY INTEREST OF UNIT HOLDER IN OPERATING PARTNERSHIP 200,000 200,000 ------------ ------------ SHAREHOLDERS' EQUITY: Common shares, $.01 par value; 125,000,000 shares authorized, 31,509,807 shares issued and 31,368,510 shares outstanding at December 31, 2000, and 13,471,085 shares issued and outstanding at December 31, 1999 315,097 134,710 Additional paid-in capital 266,439,484 115,880,885 Treasury stock, at cost, 141,297 shares at December 31, 2000 and 0 shares at December 31, 1999 (1,412,969) 0 ------------ ------------ Total shareholders' equity 265,341,612 116,015,595 ------------ ------------ Total liabilities and shareholders' equity $398,550,346 $143,852,290 ============ ============ </TABLE> The accompanying notes are an integral part of these consolidated balance sheets. F-3
WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 <TABLE> <CAPTION> 2000 1999 1998 ----------- ---------- --------- <S> <C> <C> <C> REVENUES: Rental income $20,505,000 $4,735,184 $ 20,994 Equity in income of joint ventures 2,293,873 1,243,969 263,315 Interest income 520,924 502,993 110,869 Other income 53,409 13,249 0 ----------- ---------- --------- 23,373,206 6,495,395 395,178 ----------- ---------- --------- EXPENSES: Depreciation 7,743,551 1,726,103 0 Interest expense 3,966,902 442,029 11,033 Amortization of deferred financing costs 232,559 8,921 0 Operating costs, net of reimbursements 888,091 (74,666) 0 Management and leasing fees 1,309,974 257,744 0 General and administrative 426,680 123,776 29,943 Legal and accounting 240,209 115,471 19,552 Computer costs 12,273 11,368 616 ----------- ---------- --------- 14,820,239 2,610,746 61,144 ----------- ---------- --------- NET INCOME $ 8,552,967 $3,884,649 $ 334,034 =========== ========== ========= EARNINGS PER SHARE: Basic and diluted $ 0.40 $ 0.50 $ 0.40 =========== ========== ========= </TABLE> The accompanying notes are an integral part of these consolidated balance sheets. F-4
WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 <TABLE> <CAPTION> Common Stock Additional Treasury Stock Total --------------------- Paid-In Retained ---------------------- Shareholders' Shares Amount Capital Earnings Shares Amount Equity ---------- --------- ------------- ----------- --------- ---------- ------------- <S> <C> <C> <C> <C> <C> <C> <C> BALANCE, December 31, 1997 100 $ 1 $ 999 $ 0 $ 0 $ 0 $ 1,000 Issuance of common stock 3,154,036 31,540 31,508,820 0 0 0 31,540,360 Net income 0 0 0 334,034 0 0 334,034 Dividends ($.31 per share) 0 0 (511,163) 0 0 0 (511,163) Sales commissions 0 0 (2,996,334) 0 0 0 (2,996,334) Other offering expenses 0 0 (946,210) 0 0 0 (946,210) ---------- ---------- ------------- ----------- --------- ----------- ------------- BALANCE, December 31, 1998 3,154,136 31,541 27,056,112 334,034 0 0 27,421,687 Issuance of common stock 10,316,949 103,169 103,066,321 0 0 0 103,169,490 Net income 0 0 0 3,884,649 0 0 3,884,649 Dividends ($.70 per share) 0 0 (1,346,240) (4,218,683) 0 0 (5,564,923) Sales commissions 0 0 (9,801,197) 0 0 0 (9,801,197) Other offering expenses 0 0 (3,094,111) 0 0 0 (3,094,111) ---------- ---------- ------------- ----------- --------- ----------- ------------- BALANCE, December 31, 1999 13,471,085 134,710 115,880,885 0 0 0 116,015,595 Issuance of common stock 18,038,722 180,387 180,206,833 0 0 0 180,387,220 Treasury stock purchased 0 0 0 0 (141,297) (1,412,969) (1,412,969) Net income 0 0 0 8,552,967 0 0 8,552,967 Dividends ($.73 per share) 0 0 (7,276,452) (8,552,967) 0 0 (15,829,419) Sales commissions 0 0 (17,002,554) 0 0 0 (17,002,554) Other offering expenses 0 0 (5,369,228) 0 0 0 (5,369,228) ---------- ---------- ------------- ----------- --------- ----------- ------------- BALANCE, December 31, 2000 31,509,807 $ 315,097 $ 266,439,484 $ 0 $(141,297) $(1,412,969) $ 265,341,612 ========== ========== ============= =========== ========= =========== ============= </TABLE> The accompanying notes are an integral part of these consolidated statements. F-5
WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 <TABLE> <CAPTION> 2000 1999 1998 ---- ---- ---- <S> <C> <C> <C> CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 8,552,967 $ 3,884,649 $ 334,034 -------------- ------------- ------------ Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in income of joint ventures (2,293,873) (1,243,969) (263,315) Depreciation 7,743,551 1,735,024 0 Amortization of deferred financing costs 232,559 0 0 Changes in assets and liabilities: Accounts receivable (2,457,724) (898,704) 0 Due from affiliates (435,600) 0 0 Prepaid expenses and other assets, net (6,475,577) 149,501 (540,319) Accounts payable and accrued expenses 1,941,666 36,894 187,827 Deferred rental income 144,615 236,579 0 Due to affiliates 367,055 108,301 6,224 -------------- ------------- ------------ Total adjustments (1,233,328) 123,626 (609,583) -------------- ------------- ------------ Net cash provided by (used in) operating activities 7,319,639 4,008,275 (275,549) -------------- ------------- ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Investment in real estate (231,518,138) (85,514,506) (21,299,071) Investment in joint ventures (15,063,625) (17,641,211) (11,276,007) Deferred project costs paid (6,264,098) (3,610,967) (1,103,913) Distributions received from joint ventures 3,529,401 1,371,728 178,184 -------------- ------------- ------------ Net cash used in investing activities (249,316,460) (105,394,956) (33,500,807) -------------- ------------- ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable 187,633,130 40,594,463 14,059,930 Repayments of notes payable (83,899,171) (30,725,165) 0 Dividends paid to shareholders (16,971,110) (3,806,398) (102,987) Issuance of common stock 180,387,220 103,169,490 31,540,360 Treasury stock purchased (1,412,969) 0 0 Sales commissions paid (17,002,554) (9,801,197) (2,996,334) Other offering costs paid (5,369,228) (3,094,111) (946,210) -------------- ------------- ------------ Net cash provided by financing activities 243,365,318 96,337,082 41,554,759 -------------- ------------- ------------ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,368,497 (5,049,599) 7,778,403 CASH AND CASH EQUIVALENTS, beginning of year 2,929,804 7,979,403 201,000 -------------- ------------- ------------ CASH AND CASH EQUIVALENTS, end of year $ 4,298,301 $ 2,929,804 $ 7,979,403 ============== ============= ============ SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES: Deferred project costs applied to real estate assets $ 5,114,279 $ 3,183,239 $ 298,608 ============== ============= ============ Deferred project costs contributed to joint ventures $ 627,656 $ 735,056 $ 469,884 ============== ============= ============ Deferred offering costs due to affiliate $ 326,435 $ 416,212 $ 0 ============== ============= ============ </TABLE> The accompanying notes are an integral part of these consolidated statements. F-6
WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2000,1999, AND 1998 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Wells Real Estate Investment Trust, Inc. (the "Company") is a Maryland corporation that qualifies as a real estate investment trust ("REIT"). The Company is conducting an offering for the sale of a maximum of 125,000,000 (exclusive of 10,000,000 shares available pursuant to the Company's dividend reinvestment plan) shares of common stock, $.01 par value per share, at a price of $10 per share. The Company will seek to acquire and operate commercial properties, including, but not limited to, office buildings, shopping centers, business and industrial parks, and other commercial and industrial properties, including properties which are under construction, are newly constructed, or have been constructed and have operating histories. All such properties may be acquired, developed, and operated by the Company alone or jointly with another party. The Company is likely to enter into one or more joint ventures with affiliated entities for the acquisition of properties. In connection with this, the Company may enter into joint ventures for the acquisition of properties with prior or future real estate limited partnership programs sponsored by Wells Capital, Inc. (the "Advisor") or its affiliates. Substantially all of the Company's business is conducted through Wells Operating Partnership, L.P. (the "Operating Partnership"), a Delaware limited partnership. During 1997, the Operating Partnership issued 20,000 limited partner units to the Advisor in exchange for $200,000. The Company is the sole general partner in the Operating Partnership and possesses full legal control and authority over the operations of the Operating Partnership; consequently, the accompanying consolidated financial statements of the Company include the amounts of the Operating Partnership. The Operating Partnership owns the following properties directly: (i) the PricewaterhouseCoopers property (the "PwC Building"), a four-story office building located in Tampa, Florida; (ii) the AT&T Building, a four-story office building located in Harrisburg, Pennsylvania; (iii) the Marconi Data Systems property (the "Marconi Building"), a two-story office building located in Wood Dale, Illinois; (iv) the Cinemark Building, a five-story office building located in Plano, Texas; (v) the Matsushita Building, a two-story office building located in Lake Forest, California; (vi) the ASML Building, a two-story office building located in Tempe, Arizona; (vii) the Motorola Tempe Building, a two-story office building located in Tempe, Arizona; (viii) the Dial Building, a two-story office building located in Scottsdale, Arizona; (ix) the Delphi Building, a three-story office building located in Troy, Michigan; (x) the Avnet Building, a two-story office building located in Tempe, Arizona; (xi) the Metris Oklahoma Building, a three-story office building located in Tulsa, Oklahoma; (xii) the Alstom Power-Richmond Building, a four-story office building located in Richmond, Virginia; (xiii) the Motorola Plainfield Building, a three-story office building located in South Plainfield, New Jersey; (xiv) the Stone & Webster Building, a six-story office building located in Houston, Texas; and (xv) the Metris Minnetonka Building, a nine-story office building located in Minnetonka, Minnesota. The Company owns an interest in one property through a joint venture between the Operating Partnership, Wells Real Estate Fund VIII, L.P. ("Wells Fund VIII"), and Wells Real Estate Fund IX, L.P. ("Wells Fund IX"), which is referred to as the Fund VIII, IX, and REIT Joint Venture. The Company also owns interests in several properties through a joint venture between the Operating Partnership, Wells Fund IX, Wells Real Estate Fund X, L.P. ("Wells Fund X"), and Wells Real Estate Fund XI, L.P. ("Wells Fund XI"). This joint venture is referred to as the Fund IX, Fund X, Fund XI, and REIT Joint Venture ("Fund IX, X, XI, and REIT Joint Venture"). The Company owns two properties through joint venture F-7
between the Operating Partnership and Fund X and XI Associates, a joint venture between Wells Fund X and Wells Fund XI. In addition, the Company owns an interest in several properties through a joint venture between Wells Fund XI, Wells Real Estate Fund XII, L.P. ("Wells Fund XII"), and the Operating Partnership, which is referred to as the Fund XI, XII, and REIT Joint Venture. The Company also owns two properties through a joint venture between Wells Fund XII and the Operating Partnership, which is referred to as the Fund XII and REIT Joint Venture. Through its investment in the Fund VIII, IX, and REIT Joint Venture, the Company owns an interest in a two-story office building in Orange County, California (the "Quest Building"). The following properties are owned by the Company through its investment in the Fund IX, X, XI, and REIT Joint Venture: (i) a three-story office building in Knoxville, Tennessee (the "Alstom Power Building," formerly the ABB Building), (ii) a two-story office building in Louisville, Colorado (the "Ohmeda Building"), (iii) a three-story office building in Broomfield, Colorado (the "360 Interlocken Building"), (iv) a one-story warehouse facility in Ogden, Utah (the "Iomega Building"), and (v) a one-story office building in Oklahoma City, Oklahoma (the "Avaya Building," formerly the Lucent Technologies Building). Through its investment in joint ventures with Fund X and XI Associates, the Company owns interests in the following properties: (i) a one-story office and warehouse building in Fountain Valley, California (the "Cort Furniture Building") owned by Wells/Orange County Associates and (ii) a warehouse and office building in Fremont, California (the "Fairchild Building") owned by Wells/Fremont Associates. The following properties are owned by the Company through its investment in the Fund XI, XII, and REIT Joint Venture: (i) a two-story manufacturing and office building in Greenville County, South Carolina (the "EYBL CarTex Building"), (ii) a three-story office building Leawood, Kansas (the "Sprint Building"), (iii) an office and warehouse building in Chester County, Pennsylvania (the "Johnson Matthey Building"), and (iv) a two-story office building in Ft. Myers, Florida (the "Gartner Building"). Through its investment in the Fund XII and REIT Joint Venture, the Company owns interests in the following properties: (i) a three-story office building in Troy, Michigan (the "Siemens Building"), and (ii) a one-story office building and a two-story office building in Oklahoma City, Oklahoma (collectively referred to as the "AT&T Call Center Buildings"). Use of Estimates and Factors Affecting the Company The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The carrying values of real estate are based on management's current intent to hold the real estate assets as long-term investments. The success of the Company's future operations and the ability to realize the investment in its assets will be dependent on the Company's ability to maintain rental rates, occupancy, and an appropriate level of operating expenses in future years. Management believes that the steps it is taking will enable the Company to realize its investment in its assets. Income Taxes The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), commencing with the taxable year ended December 31, 1998. As a result, the Company generally will not be subject to federal income taxation at the corporate level to the extent it distributes annually at least 95% (90% beginning in 2001) of its REIT taxable income, as defined in the Code, to its shareholders and satisfies certain other requirements. Additionally, the Operating Partnership is not subject to federal or state income taxes. Accordingly, no provision has been made for federal or state F-8
income taxes in the accompanying consolidated financial statements for the years ended December 31, 2000 and 1999. Real Estate Assets Real estate assets held by the Company and joint ventures are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful life of the related asset. All repair and maintenance are expensed as incurred. Management continually monitors events and changes in circumstances which could indicate that carrying amounts of real estate assets may not be recoverable. When events or changes in circumstances are present which indicate that the carrying amounts of real estate assets may not be recoverable, management assesses the recoverability of real estate assets by determining whether the carrying value of such real estate assets will be recovered through the future cash flows expected from the use of the asset and its eventual disposition. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Company or the joint ventures as of December 31, 2000. Depreciation of building and improvements is calculated using the straight- line method over 25 years. Tenant improvements are amortized over the life of the related lease or the life of the asset, whichever is shorter. Revenue Recognition All leases on real estate assets held by the Company or the joint ventures are classified as operating leases, and the related rental income is recognized on a straight-line basis over the terms of the respective leases. Cash and Cash Equivalents For the purposes of the statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts. Deferred Lease Acquisition Costs Costs incurred to procure operating leases are capitalized and amortized on a straight-line basis over the terms of the related leases. Earnings Per Share Earnings per share is calculated based on the weighted average number of common shares outstanding during each period. The weighted average number of common shares outstanding is identical for basic and fully diluted earnings per share, as there is no dilutive impact created from the Company's stock option plan (Note 10) using the treasury stock method. Reclassifications Certain prior year amounts have been reclassified to conform with the current year financial statement presentation. F-9
Investment in Joint Ventures Basis of Presentation The Operating Partnership does not have control over the operations of the joint ventures; however, it does exercise significant influence. Accordingly, the Operating Partnership's investment in the joint ventures is recorded using the equity method of accounting. Partners' Distributions and Allocations of Profit and Loss Cash available for distribution and allocations of profit and loss to the Operating Partnership by the joint ventures are made in accordance with the terms of the individual joint venture agreements. Generally, these items are allocated in proportion to the partners' respective ownership interests. Cash is paid from the joint ventures to the Operating Partnership on a quarterly basis. Deferred Lease Acquisition Costs Costs incurred to procure operating leases are capitalized and amortized on a straight-line basis over the terms of the related leases. 2. DEFERRED PROJECT COSTS The Company paid a percentage of shareholder contributions to the Advisor for acquisition and advisory services. These payments, as stipulated in the prospectus, can be up to 3.5% of shareholder contributions, subject to certain overall limitations contained in the prospectus. Aggregate fees paid through December 31, 2000 were $10,978,981 and amounted to 3.5% of shareholders' contributions received. These fees are allocated to specific properties as they are purchased or developed and are included in capitalized assets of the joint ventures or real estate assets. Deferred project costs at December 31, 2000 and 1999 represent fees not yet applied to properties. 3. DEFERRED OFFERING COSTS Offering expenses, to the extent they exceed 3% of gross offering proceeds, will be paid by the Advisor and not by the Company. Offering expenses do not include sales or underwriting commissions but do include such costs as legal and accounting fees, printing costs, and other offering expenses. As of December 31, 2000, the Advisor paid offering expenses on behalf of the Company in the aggregate amount of $10,700,925, of which the Advisor was reimbursed $9,409,549, which did not exceed the 3% limitation. The unpaid portion of deferred offering costs is $1,291,376 and is included in due to affiliate in the accompanying balance sheet. F-10
4. RELATED-PARTY TRANSACTIONS Due from affiliates at December 31, 2000 represents the Operating Partnership's share of the cash to be distributed from its joint venture investments for the fourth quarter of 2000 and 1999 as follows: 2000 1999 --------- --------- Fund VIII, IX, and REIT Joint Venture $ 21,605 $ 0 Fund IX, X, XI, and REIT Joint Venture 12,781 32,079 Wells/Orange County Associates 24,583 75,953 Wells/Fremont Associates 53,974 152,681 Fund XI, XII, and REIT Joint Venture 136,648 387,641 Fund XII and REIT Joint Venture 49,094 0 The Advisor 10,995 0 Cinemark Building 424,606 0 --------- --------- $ 734,286 $ 648,354 ========= ========= The Company entered into a property management agreement with Wells Management Company, Inc. ("Wells Management"), an affiliate of the Advisor. In consideration for supervising the management and leasing of the Operating Partnership's properties, the Operating Partnership will pay Wells Management management and leasing fees equal to the lesser of (a) 4.5% of the gross revenues generally paid over the life of the lease, or (b) 0.6% of the net asset value of the properties (excluding vacant properties) owned by the Company, calculated on an annual basis plus a separate competitive fee for the one-time initial lease-up of newly constructed properties generally paid in conjunction with the receipt of the first month's rent. The Operating Partnership's portion of the management and leasing fees and lease acquisition costs paid to Wells Management, both directly and at the joint venture level, were $1,111,748, $336,517, and $0 for the years ended December 31, 2000, 1999, and 1998, respectively. The Advisor performs certain administrative services for the Operating Partnership, such as accounting and other partnership administration, and incurs the related expenses. Such expenses are allocated among the Operating Partnership and the various Wells Real Estate Funds based on time spent on each fund by individual administrative personnel. In the opinion of management, such allocation is a reasonable basis for allocating such expenses. The Advisor is a general partner in various Wells Real Estate Funds. As such, there may exist conflicts of interest where the Advisor, while serving in the capacity as general partner for Wells Real Estate Funds, may be in competition with the Operating Partnership for tenants in similar geographic markets. F-11
5. INVESTMENT IN JOINT VENTURES The Operating Partnership's investment and percentage ownership in joint ventures at December 31, 2000 and 1999 are summarized as follows: <TABLE> <CAPTION> 2000 1999 ------------------------ ---------------------- Amount Percent Amount Percent ------------ ---------- ----------- --------- <S> <C> <C> <C> <C> Fund VIII, IX, and REIT Joint Venture $ 1,276,551 16% $ 0 0% Fund IX, X, XI, and REIT Joint Venture 1,339,636 4 1,388,884 4 Wells/Orange County Associates 2,827,607 44 2,893,112 44 Wells/Fremont Associates 6,791,287 78 6,988,210 78 Fund XI, XII, and REIT Joint Venture 17,688,615 57 18,160,970 57 Fund XII and REIT Joint Venture 14,312,901 47 0 0 ------------ ----------- $ 44,236,597 $29,431,176 ============ =========== </TABLE> The following is a rollforward of the Operating Partnership's investment in joint ventures for the years ended December 31, 2000 and 1999: <TABLE> <CAPTION> 2000 1999 ----------- ----------- <S> <C> <C> Investment in joint ventures, beginning of year $29,431,176 $11,568,677 Equity in income of joint ventures 2,293,873 1,243,969 Contributions to joint ventures 15,691,281 18,376,267 Distributions from joint ventures (3,179,733) (1,757,737) ----------- ----------- Investment in joint ventures, end of year $44,236,597 $29,431,176 ----------- ----------- </TABLE> Fund VIII, IX, and REIT Joint Venture On June 15, 2000, Fund VIII and IX Associated entered into a joint venture with Wells Operating Partnership, L.P. (the "Operating Partnership"), a Delaware limited partnership having Wells Real Estate Investment Trust, Inc. ("Wells REIT"), a Maryland corporation, as its general partner. The joint venture, Fund VIII, IX, and REIT Joint Venture, was formed to acquire, develop, operate, and sell real properties. On July 1, 2000, Fund VIII and IX contributed the Quest Building to the joint venture. The Quest Building is a two-story office building containing approximately 65,006 rentable square feet on a 4.4 acre trace of land in Irvine, California. F-12
Following are the financial statements for Fund VIII, IX, and REIT Joint Venture: Fund VIII, IX, and REIT Joint Venture (A Georgia Joint Venture) Balance Sheet December 31, 2000 <TABLE> Assets <S> <C> Real estate assets, at cost: Land $2,220,993 Building and improvements, less accumulated depreciation of $187,891 5,408,892 ------------ Total real estate assets 7,629,885 Cash and cash equivalents 170,664 Accounts receivable 197,802 Prepaid expenses and other assets 283,864 ------------ Total assets $8,282,215 ============ Liabilities and Partners' Capital Liabilities: Partnership distributions payable $ 170,664 ------------ Partners' capital: Fund VIII and IX Associates 6,835,000 Wells Operating Partnership, L.P. 1,276,551 ------------ Total partners' capital 8,111,551 ------------ Total liabilities and partners' capital $8,282,215 ============ </TABLE> F-13
Fund VIII, IX, and REIT Joint Venture (A Georgia Joint Venture) Statement of Income for the Six Months Ended December 31, 2000 <TABLE> <S> <C> Revenues: Rental income $563,049 ---------- Expenses: Depreciation 187,891 Management and leasing fees 54,395 Property administration expenses 5,692 Operating costs, net of reimbursements 5,178 ---------- 253,156 ---------- Net income $309,893 ========== Net income allocated to Fund VIII and IX Associates $285,006 ========== Net income allocated to Wells Operating Partnership, L.P. $ 24,887 ========== </TABLE> Fund VIII, IX, and REIT Joint Venture (A Georgia Joint Venture) Statement of Partners' Capital for the Six Months Ended December 31, 2000 <TABLE> <CAPTION> Fund VIII Wells Total and IX Operating Partners' Associates Partnership, L.P. Capital ------------ ----------------- ---------- <S> <C> <C> <C> $ $ Balance, July 1, 2000 0 $ 0 0 Net income 285,006 24,887 309,893 Partnership contributions 6,857,889 1,282,111 8,140,000 Partnership distributions (307,895) (30,447) (338,342) ------------ ------------ ---------- Balance, December 31, 2000 $6,835,000 $1,276,551 $8,111,551 ============ ============ ========== </TABLE> F-14
Fund VIII, IX, and REIT Joint Venture (A Georgia Joint Venture) Statement of Cash Flows for the Six Months Ended December 31, 2000 <TABLE> <S> <C> Cash flows from operating activities: Net income $ 309,893 ----------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 187,891 Changes in assets and liabilities: Accounts receivable (197,802) Prepaid expenses and other assets (283,864) ----------- Total adjustments (293,775) ----------- Net cash provided by operating activities 16,118 ----------- Cash flows from investing activities: Investment in real estate (959,887) Cash flows from financing activities: ----------- Contributions from joint venture partners 1,282,111 Distributions to joint venture partners (167,678) ----------- Net cash provided by financing activities 1,114,433 ----------- Net increase in cash and cash equivalents 170,664 Cash and cash equivalents, beginning of period 0 ----------- Cash and cash equivalents, end of year $ 170,664 =========== Supplemental disclosure of noncash activities: Real estate contribution received from joint venture partner $ 6,857,889 =========== </TABLE> Fund IX, X, XI, and REIT Joint Venture On March 20, 1997, Wells Fund IX and Wells Fund X entered into a joint venture agreement. The joint venture, Fund IX and X Associates, was formed to acquire, develop, operate, and sell real properties. On March 20, 1997, Wells Fund IX contributed a 5.62-acre tract of real property in Knoxville, Tennessee, and improvements thereon, known as the Alstom Power Building, to the Fund IX and X Associates joint venture. A 84,404-square-foot, three-story building was constructed and commenced operations at the end of 1997. On February 13, 1998, the joint venture purchased a two-story office building, known as the Ohmeda Building, in Louisville, Colorado. On March 20, 1998, the joint venture purchased a three-story office building, known as the 360 Interlocken Building, in Broomfield, Colorado. On June 11, 1998, Fund IX and X Associates was amended and restated to admit Wells Fund XI and the Operating Partnership. The joint venture was renamed the Fund IX, X, XI, and REIT Joint Venture. On June 24, 1998, the new joint venture purchased a one-story office building, known as the Avaya Building, in Oklahoma City, Oklahoma. On April 1, 1998, Wells Fund X purchased a one-story warehouse facility, known as the Iomega Building, in Ogden, Utah. On July 1, 1998, Wells Fund X contributed the Iomega Building to the Fund IX, X, XI, and REIT Joint Venture. F-15
Following are the financial statements for the Fund IX, X, XI, and REIT Joint Venture: The Fund IX, X, XI, and REIT Joint Venture (A Georgia Joint Venture) Balance Sheets December 31, 2000 and 1999 Assets <TABLE> <CAPTION> 2000 1999 ------------ ------------ <S> <C> <C> Real estate assets, at cost: Land $ 6,698,020 $ 6,698,020 Building and improvements, less accumulated depreciation of $4,203,502 in 2000 and $2,792,068 in 1999 28,594,768 29,878,541 ------------ ------------ Total real estate assets 35,292,788 36,576,561 Cash and cash equivalents 1,500,044 1,146,874 Accounts receivable 422,243 554,965 Prepaid expenses and other assets 487,276 526,409 ------------ ------------ Total assets $ 37,702,351 $ 38,804,809 ============ ============ Liabilities and Partners' Capital Liabilities: Accounts payable and accrued liabilities $ 568,517 $ 613,574 Refundable security deposits 99,279 91,340 Due to affiliates 9,595 6,379 Partnership distributions payable 931,151 804,734 ------------ ------------ Total liabilities 1,608,542 1,516,027 ------------ ------------ Partners' capital: Wells Real Estate Fund IX 14,117,803 14,590,626 Wells Real Estate Fund X 17,445,277 18,000,869 Wells Real Estate Fund XI 3,191,093 3,308,403 Wells Operating Partnership, L.P. 1,339,636 1,388,884 ------------ ------------ Total partners' capital 36,093,809 37,288,782 ------------ ------------ Total liabilities and partners' capital $ 37,702,351 $ 38,804,809 ============ ============ </TABLE> F-16
The Fund IX, X, XI, and REIT Joint Venture (A Georgia Joint Venture) Statements of Income for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> 2000 1999 1998 ------------ ------------ ------------ <S> <C> <C> <C> Revenues: Rental income $4,198,388 $3,932,962 $ 2,945,980 Other income 116,129 61,312 0 Interest income 73,676 58,768 20,438 ------------ ------------ ------------ 4,388,193 4,053,042 2,966,418 ------------ ------------ ------------ Expenses: Depreciation 1,411,434 1,538,912 1,216,293 Management and leasing fees 362,774 286,139 226,643 Operating costs, net of reimbursements (154,001) (43,501) (140,506) Property administration expense 78,420 63,311 34,821 Legal and accounting 20,423 35,937 15,351 ------------ ------------ ------------ 1,719,050 1,880,798 1,352,602 ------------ ------------ ------------ Net income $2,669,143 $2,172,244 $ 1,613,816 ============ ============ ============ Net income allocated to Wells Real Estate Fund IX $1,045,094 $ 850,072 $ 692,116 ============ ============ ============ Net income allocated to Wells Real Estate Fund X $1,288,629 $1,056,316 $ 787,481 ============ ============ ============ Net income allocated to Wells Real Estate Fund XI $ 236,243 $ 184,355 $ 85,352 ============ ============ ============ Net income allocated to Wells Operating Partnership, L.P. $ 99,177 $ 81,501 $ 48,867 ============ ============ ============ </TABLE> The Fund IX, X, XI, and REIT Joint Venture (A Georgia Joint Venture) Statements of Partners' Capital for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> Wells Wells Real Wells Real Wells Real Operating Total Estate Estate Estate Partnership, Partners' Fund IX Fund X Fund XI L.P. Capital ----------- ----------- ----------- ----------- ----------- <S> <C> <C> <C> <C> <C> Balance, December 31, 1997 $ 3,702,793 $ 3,662,803 $ 0 $ 0 $ 7,365,596 Net income 692,116 787,481 85,352 48,867 1,613,816 Partnership contributions 11,771,312 15,613,477 2,586,262 1,480,741 31,451,792 Partnership distributions (1,206,121) (1,356,622) (150,611) (86,230) (2,799,584) ----------- ----------- ----------- ----------- ----------- Balance, December 31, 1998 14,960,100 18,707,139 2,521,003 1,443,378 37,631,620 Net income 850,072 1,056,316 184,355 81,501 2,172,244 Partnership contributions 198,989 0 911,027 0 1,110,016 Partnership distributions (1,418,535) (1,762,586) (307,982) (135,995) (3,625,098) ----------- ----------- ----------- ----------- ----------- Balance, December 31, 1999 14,590,626 18,000,869 3,308,403 1,388,884 37,288,782 Net income 1,045,094 1,288,629 236,243 99,177 2,669,143 Partnership contributions 46,122 84,317 0 0 130,439 Partnership distributions (1,564,039) (1,928,538) (353,553) (148,425) (3,994,555) ----------- ----------- ----------- ----------- ----------- Balance, December 31, 2000 $14,117,803 $17,445,277 $ 3,191,093 $ 1,339,636 $36,093,809 =========== =========== =========== =========== =========== </TABLE> F-17
The Fund IX, X, XI, and REIT Joint Venture (A Georgia Joint Venture) Statements of Cash Flows for the Years Ended December 31, 2000, and 1999, and 1998 <TABLE> <CAPTION> 2000 1999 1998 ------------ ------------ ------------ <S> <C> <C> <C> Cash flows from operating activities: Net income $ 2,669,143 $ 2,172,244 $ 1,613,816 ------------ ------------ ------------ Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 1,411,434 1,538,912 1,216,293 Changes in assets and liabilities: Accounts receivable 132,722 (421,708) (92,745) Prepaid expenses and other assets 39,133 (85,281) (111,818) Accounts payable, accrued liabilities and refundable security deposits (37,118) 295,177 29,967 Due to affiliates 3,216 1,973 1,927 ------------ ------------ ------------ Total adjustments 1,549,387 1,329,073 1,043,624 ------------ ------------ ------------ Net cash provided by operating activities 4,218,530 3,501,317 2,657,440 ------------ ------------ ------------ Cash flows from investing activities: Investment in real estate (127,661) (930,401) (24,788,070) ------------ ------------ ------------ Cash flows from financing activities: Distributions to joint venture partners (3,868,138) (3,820,491) (1,799,457) Contributions received from partners 130,439 1,066,992 24,970,373 ------------ ------------ ------------ Net cash (used in) provided by financing activities (3,737,699) (2,753,499) 23,170,916 ------------ ------------ ------------ Net increase (decrease) in cash and cash equivalents 353,170 (182,583) 1,040,286 Cash and cash equivalents, beginning of year 1,146,874 1,329,457 289,171 ------------ ------------ ------------ Cash and cash equivalents, end of year $ 1,500,044 $ 1,146,874 $ 1,329,457 ============ ============ ============ Supplemental disclosure of noncash activities: Deferred project costs contributed to joint venture $ 0 $ 43,024 $ 1,470,780 ============ ============ ============ Contribution of real estate assets to joint venture $ 0 $ 0 $ 5,010,639 ============ ============ ============ </TABLE> Wells/Orange County Associates On July 27, 1998, the Operating Partnership entered into a joint venture agreement with Wells Development Corporation, referred to as Wells/Orange County Associates. On July 31, 1998, Wells/Orange County Associates acquired a 52,000-square-foot warehouse and office building located in Fountain Valley, California, known as the Cort Furniture Building. On September 1, 1998, Fund X and XI Associates acquired Wells Development Corporation's interest in Wells/Orange County Associates which resulted in Fund X and XI Associates becoming a joint venture partner with the Operating Partnership in the ownership of the Cort Furniture Building. F-18
Following are the financial statements for Wells/Orange County Associates: Wells/Orange County Associates (A Georgia Joint Venture) Balance Sheets December 31, 2000 and 1999 <TABLE> <CAPTION> 2000 1999 Assets ---------- ---------- <S> <C> <C> Real estate assets, at cost: Land $2,187,501 $2,187,501 Building, less accumulated depreciation of $465,216 in 2000 and $278,652 in 1999 4,198,899 4,385,463 ---------- ---------- Total real estate assets 6,386,400 6,572,964 Cash and cash equivalents 119,038 176,666 Accounts receivable 99,154 49,679 ---------- ---------- Total assets $6,604,592 $6,799,309 ========== ========== Liabilities and Partners' Capital Liabilities: Accounts payable $ 1,000 $ 0 Partnership distributions payable 128,227 173,935 ---------- ---------- Total liabilities 129,227 173,935 ---------- ---------- Partners' capital: Wells Operating Partnership, L.P. 2,827,607 2,893,112 Fund X and XI Associates 3,647,758 3,732,262 ---------- ---------- Total partners' capital 6,475,365 6,625,374 ---------- ---------- Total liabilities and partners' capital $6,604,592 $6,799,309 ========== ========== </TABLE> F-19
Wells/Orange County Associates (A Georgia Joint Venture) Statements of Income for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> 2000 1999 1998 -------- -------- -------- <S> <C> <C> <C> Revenues: Rental income $795,545 $795,545 $331,477 Interest income 0 0 448 -------- -------- -------- 795,545 795,545 331,925 -------- -------- -------- Expenses: Depreciation 186,564 186,565 92,087 Management and leasing fees 30,915 30,360 12,734 Operating costs, net of reimbursements 5,005 22,229 2,288 Interest 0 0 29,472 Legal and accounting 4,100 5,439 3,930 -------- -------- -------- 226,584 244,593 140,511 -------- -------- -------- Net income $568,961 $550,952 $191,414 ======== ======== ======== Net income allocated to Wells Operating Partnership, L.P. $248,449 $240,585 $ 91,978 ======== ======== ======== Net income allocated to Fund X and XI Associates $320,512 $310,367 $ 99,436 ======== ======== ======== </TABLE> Wells/Orange County Associates (A Georgia Joint Venture) Statements of Partners' Capital for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> Wells Operating Fund X Total Partnership, and XI Partners' L.P. Associates Capital ------------ ------------ ------------ <S> <C> <C> <C> Balance, December 31, 1997 $ 0 $ 0 $ 0 Net income 91,978 99,436 191,414 Partnership contributions 2,991,074 3,863,272 6,854,346 Partnership distributions (124,435) (145,942) (270,377) ------------ ------------ ------------ Balance, December 31, 1998 2,958,617 3,816,766 6,775,383 Net income 240,585 310,367 550,952 Partnership distributions (306,090) (394,871) (700,961) ------------ ------------ ------------ Balance, December 31, 1999 2,893,112 3,732,262 6,625,374 Net income 248,449 320,512 568,961 Partnership distributions (313,954) (405,016) (718,970) ------------ ------------ ------------ Balance, December 31, 2000 $ 2,827,607 $ 3,647,758 $ 6,475,365 ============ ============ ============ </TABLE> F-20
Wells/Orange County Associates (A Georgia Joint Venture) Statements of Cash Flows for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> 2000 1999 1998 ---------- ---------- ----------- <S> <C> <C> <C> Cash flows from operating activities: Net income $ 568,961 $ 550,952 $ 191,414 ---------- ---------- ----------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 186,564 186,565 92,087 Changes in assets and liabilities: Accounts receivable (49,475) (36,556) (13,123) Accounts payable 1,000 (1,550) 1,550 ---------- ---------- ----------- Total adjustments 138,089 148,459 80,514 ---------- ---------- ----------- Net cash provided by operating activities 707,050 699,411 271,928 ---------- ---------- ----------- Cash flows from investing activities: Investment in real estate 0 0 (6,563,700) ---------- ---------- ----------- Cash flows from financing activities: Issuance of note payable 0 0 4,875,000 Payment of note payable 0 0 (4,875,000) Distributions to partners (764,678) (703,640) (93,763) Contributions received from partners 0 0 6,566,430 ---------- ---------- ----------- Net cash (used in) provided by financing activities (764,678) (703,640) 6,472,667 ---------- ---------- ----------- Net (decrease) increase in cash and cash equivalents (57,628) (4,229) 180,895 Cash and cash equivalents, beginning of year 176,666 180,895 0 ---------- ---------- ----------- Cash and cash equivalents, end of year $ 119,038 $ 176,666 $ 180,895 ========== ========== =========== Supplemental disclosure of noncash activities: Deferred project costs contributed to joint venture $ 0 $ 0 $ 287,916 ========== ========== =========== </TABLE> Wells/Fremont Associates On July 15, 1998, the Operating Partnership entered into a joint venture agreement with Wells Development Corporation, referred to as Wells/Fremont Associates. On July 21, 1998, Wells/Fremont Associates acquired a 58,424-square-foot warehouse and office building located in Fremont, California, known as the Fairchild Building. On October 8, 1998, Fund X and XI Associates acquired Wells Development Corporation's interest in Wells/Fremont Associates which resulted in Fund X and XI Associates becoming a joint venture partner with the Operating Partnership in the ownership of the Fairchild Building. F-21
Following are the financial statements for Wells/Fremont Associates: Wells/Fremont Associates (A Georgia Joint Venture) Balance Sheets December 31, 2000 and 1999 <TABLE> <CAPTION> 2000 1999 Assets ---------- ---------- <S> <C> <C> Real estate assets, at cost: Land $2,219,251 $2,219,251 Building, less accumulated depreciation of $713,773 in 2000 and $428,246 in 1999 6,424,385 6,709,912 ---------- ---------- Total real estate assets 8,643,636 8,929,163 Cash and cash equivalents 92,564 189,012 Accounts receivable 126,433 92,979 ---------- ---------- Total assets $8,862,633 $9,211,154 ========== ========== Liabilities and Partners' Capital Liabilities: Accounts payable $ 3,016 $ 2,015 Due to affiliate 7,586 5,579 Partnership distributions payable 89,549 186,997 ---------- ---------- Total liabilities 100,151 194,591 ---------- ---------- Partners' capital: Wells Operating Partnership, L.P. 6,791,287 6,988,210 Fund X and XI Associates 1,971,195 2,028,353 ---------- ---------- Total partners' capital 8,762,482 9,016,563 ---------- ---------- Total liabilities and partners' capital $8,862,633 $9,211,154 ========== ========== </TABLE> F-22
Wells/Fremont Associates (A Georgia Joint Venture) Statements of Income for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> 2000 1999 1998 ---- ---- ---- <S> <C> <C> <C> Revenues: Rental income $902,946 $902,946 $401,058 Interest income 0 0 3,896 -------- -------- -------- 902,946 902,946 404,954 ======== ======== ======== Expenses: Depreciation 285,527 285,526 142,720 Management and leasing fees 36,787 37,355 16,726 Operating costs, net of reimbursements 13,199 16,006 3,364 Interest 0 0 73,919 Legal and accounting 4,300 4,885 6,306 -------- -------- -------- 339,813 343,772 243,035 -------- -------- -------- Net income $563,133 $559,174 $161,919 ======== ======== ======== Net income allocated to Wells Operating Partnership, L.P. $436,452 $433,383 $122,470 ======== ======== ======== Net income allocated to Fund X and XI Associates $126,681 $125,791 $ 39,449 ======== ======== ======== </TABLE> Wells/Fremont Associates (A Georgia Joint Venture) Statements of Partners' Capital for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> Wells Operating Fund X Total Partnership, and XI Partners' L.P. Associates Capital ---- ---------- ------- <S> <C> <C> <C> Balance, December 31, 1997 $ 0 $ 0 $ 0 Net income 122,470 39,449 161,919 Partner contributions 7,274,075 2,083,334 9,357,409 Partnership distributions (229,863) (42,628) (272,491) ------------ ---------- ---------- Balance, December 31, 1998 7,166,682 2,080,155 9,246,837 Net income 433,383 125,791 559,174 Partnership distributions (611,855) (177,593) (789,448) ------------ ---------- ---------- Balance, December 31, 1999 6,988,210 2,028,353 9,016,563 Net income 436,452 126,681 563,133 Partnership distributions (633,375) (183,839) (817,214) ------------ ---------- ---------- Balance, December 31, 2000 $ 6,791,287 $1,971,195 $8,762,482 ============ ========== ========== </TABLE> F-23
Wells/Fremont Associates (A Georgia Joint Venture) Statements of Cash Flows for the Years Ended December 31, 2000, 1999, and 1998 <TABLE> <CAPTION> 2000 1999 1998 ---- ---- ---- <S> <C> <C> <C> Cash flows from operating activities: Net income $ 563,133 $ 559,174 $ 161,919 ---------- ----------- ----------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 285,527 285,526 142,720 Changes in assets and liabilities: Accounts receivable (33,454) (58,237) (34,742) Accounts payable 1,001 (1,550) 3,565 Due to affiliate 2,007 3,527 2,052 ---------- ----------- ----------- Total adjustments 255,081 229,266 113,595 ---------- ----------- ----------- Net cash provided by operating activities 818,214 788,440 275,514 ---------- ----------- ----------- Cash flows from investing activities: Investment in real estate 0 0 (8,983,111) ---------- ----------- ----------- Cash flows from financing activities: Issuance of note payable 0 0 5,960,000 Payment of note payable 0 0 (5,960,000) Distributions to partners (914,662) (791,940) (83,001) Contributions received from partners 0 0 8,983,110 ---------- ----------- ----------- Net cash (used in) provided by financing activities (914,662) (791,940) 8,900,109 ---------- ----------- ----------- Net (decrease) increase in cash and cash equivalents (96,448) (3,500) 192,512 Cash and cash equivalents, beginning of year 189,012 192,512 0 ---------- ----------- ----------- Cash and cash equivalents, end of year $ 92,564 $ 189,012 $ 192,512 ========== =========== =========== Supplemental disclosure of noncash activities: Deferred project costs contributed to joint venture $ 0 $ 0 $ 374,299 ========== =========== =========== </TABLE> Fund XI, XII, and REIT Joint Venture On May 1, 1999, the Operating Partnership entered into a joint venture with Wells Fund XII and Wells Fund XI. On May 18, 1999, the joint venture purchased a 169,510-square-foot, two-story manufacturing and office building, known as EYBL CarTex, in Fountain Inn, South Carolina. On July 21, 1999, the joint venture purchased a 68,900 square-foot, three-story-office building, known as the Sprint Building, in Leawood, Kansas. On August 17, 1999, the joint venture purchased a 130,000 square-foot office and warehouse building, known as the Johnson Matthey Building, in Chester County, Pennsylvania. On September 20, 1999, the joint venture purchased a 62,400 square-foot, two-story office building, known as the Gartner Building, in Fort Myers, Florida. F-24
Following are the financial statements for the Fund XI, XII, and REIT Joint Venture: The Fund XI, XII, and REIT Joint Venture (A Georgia Joint Venture) Balance Sheets December 31, 2000 and 1999 <TABLE> <CAPTION> Assets 2000 1999 ---- ---- <S> <C> <C> Real estate assets, at cost: Land $ 5,048,797 $ 5,048,797 Building and improvements, less accumulated depreciation of $1,599,262 in 2000 and $506,582 in 1999 25,719,189 26,811,869 ------------ ------------ Total real estate assets 30,767,986 31,860,666 Cash and cash equivalents 541,089 766,278 Accounts receivable 394,314 133,777 Prepaid assets and other expenses 26,486 26,486 ------------ ------------ Total assets $ 31,729,875 $ 32,787,207 ============ ============ Liabilities and Partners' Capital Liabilities: Accounts payable $ 114,180 $ 112,457 Partnership distributions payable 453,395 680,294 ------------ ------------ Total liabilities 567,575 792,751 ------------ ------------ Partners' capital: Wells Real Estate Fund XI 8,148,261 8,365,852 Wells Real Estate Fund XII 5,325,424 5,467,634 Wells Operating Partnership, L.P. 17,688,615 18,160,970 ------------ ------------ Total partners' capital 31,162,300 31,994,456 ------------ ------------ Total liabilities and partners' capital $ 31,729,875 $ 32,787,207 ============ ============ </TABLE> F-25
The Fund XI, XII, and REIT Joint Venture (A Georgia Joint Venture) Statements of Income for the Years Ended December 31, 2000 and 1999 <TABLE> <CAPTION> 2000 1999 ---- ---- <S> <C> <C> Revenues: Rental income $ 3,345,932 $ 1,443,446 Interest income 2,814 0 Other income 440 57 ----------- ----------- 3,349,186 1,443,503 ----------- ----------- Expenses: Depreciation 1,092,680 506,582 Management and leasing fees 157,236 59,230 Operating costs, net of reimbursements (24,798) 6,433 Property administration 30,787 14,185 Legal and accounting 14,725 4,000 ----------- ----------- 1,270,630 590,430 ----------- ----------- Net income $ 2,078,556 $ 853,073 =========== =========== Net income allocated to Wells Real Estate Fund XI $ 543,497 $ 240,031 =========== =========== Net income allocated to Wells Real Estate Fund XII $ 355,211 $ 124,542 =========== =========== Net income allocated to Wells Operating Partnership, L.P. $ 1,179,848 $ 488,500 =========== =========== </TABLE> The Fund XI, XII, and REIT Joint Venture (A Georgia Joint Venture) Statements of Partners' Capital for the Years Ended December 31, 2000 and 1999 <TABLE> <CAPTION> Wells Wells Real Wells Real Operating Total Estate Estate Partnership, Partners' Fund XI Fund XII L.P. Capital ------- -------- ---- ------- <S> <C> <C> <C> <C> Balance, December 31, 1998 $ 0 $ 0 $ 0 $ 0 Net income 240,031 124,542 488,500 853,073 Partnership contributions 8,470,160 5,520,835 18,376,267 32,367,262 Partnership distributions (344,339) (177,743) (703,797) (1,225,879) ----------- ----------- ------------ ------------ Balance, December 31, 1999 8,365,852 5,467,634 18,160,970 31,994,456 Net income 543,497 355,211 1,179,848 2,078,556 Partnership distributions (761,088) (497,421) (1,652,203) (2,910,712) ----------- ----------- ------------ ------------ Balance, December 31, 2000 $ 8,148,261 $ 5,325,424 $ 17,688,615 $ 31,162,300 =========== =========== ============ ============ </TABLE> F-26
The Fund XI, XII, and REIT Joint Venture (A Georgia Joint Venture) Statements of Cash Flows for the Years Ended December 31, 2000 and 1999 <TABLE> <CAPTION> 2000 1999 ---- ---- <S> <C> <C> Cash flows from operating activities: Net income $ 2,078,556 $ 853,073 ----------- ------------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 1,092,680 506,582 Changes in assets and liabilities: Accounts receivable (260,537) (133,777) Prepaid expenses and other assets 0 (26,486) Accounts payable 1,723 112,457 ----------- ------------- Total adjustments 833,866 458,776 ----------- ------------- Net cash provided by operating activities 2,912,422 1,311,849 ----------- ------------- Cash flows from financing activities: Distributions to joint venture partners (3,137,611) (545,571) ----------- ------------- Net (decrease) increase in cash and cash equivalents (225,189) 766,278 Cash and cash equivalents, beginning of year 766,278 0 ----------- ------------- Cash and cash equivalents, end of year $ 541,089 $ 766,278 =========== ============= Supplemental disclosure of noncash activities: Deferred project costs contributed to joint venture $ 0 $ 1,294,686 =========== ============= Contribution of real estate assets to joint venture $ 0 $ 31,072,562 =========== ============= </TABLE> Fund XII and REIT Joint Venture On May 10, 2000, the Operating Partnership entered into a joint venture with Wells Fund XII. The joint venture, Fund XII and REIT Joint Venture, was formed to acquire, develop, operate, and sell real property. On May 20, 2000, the joint venture purchased a 77,054 square-foot, three-story office building, known as the Siemens Building in Troy, Oakland County, Michigan. On December 28, 2000, the joint venture purchased a 50,000 square-foot one-story office building and a 78,500 square-foot two-story office building, collectively known as the AT&T Call Center Buildings in Oklahoma City, Oklahoma County, Oklahoma. F-27
Following are the financial statements for Fund XII and REIT Joint Venture: Fund XII and REIT Joint Venture (A Georgia Joint Venture) Balance Sheet December 31, 2000 <TABLE> <S> <C> Assets Real estate assets, at cost: Land $ 4,420,405 Building and improvements, less accumulated depreciation of $324,732 26,004,918 ------------ Total real estate assets 30,425,323 Cash and cash equivalents 207,475 Accounts receivable 130,490 ------------ Total assets $ 30,763,288 ============ Liabilities and Partners' Capital Liabilities: Partnership distributions payable $ 208,261 ------------ Partners' capital: Wells Real Estate Fund XII 16,242,127 Wells Operating Partnership, L.P. 14,312,900 ------------ Total partners' capital 30,555,027 ------------ Total liabilities and partners' capital $ 30,763,288 ============ </TABLE> Fund XII and REIT Joint Venture (A Georgia Joint Venture) Statement of Income for the Period From Inception (May 10, 2000) Through December 31, 2000 <TABLE> <S> <C> Revenues: Rental income $ 974,796 Interest income 2,069 ------------- 976,865 ------------- Expenses: Depreciation 324,732 Management and leasing fees 32,756 Partnership administration 3,917 Operating costs, net of reimbursements 1,210 ------------- 362,615 ------------- Net income $ 614,250 ============= Net income allocated to Wells Real Estate Fund XII $ 309,190 ============= Net income allocated to Wells Operating Partnership, L.P. $ 305,060 ============= </TABLE> F-28
Fund XII and REIT Joint Venture (A Georgia Joint Venture) Statement of Partners' Capital for the Period From Inception (May 10, 2000) Through December 31, 2000 <TABLE> <CAPTION> Wells Real Wells Total Estate Operating Partners' Fund XII Parntership, L.P. Capital -------- ----------------- ------- <S> <C> <C> <C> Balance, May 10, 2000 $ 0 $ 0 $ 0 Net income 309,190 305,060 614,250 Partnership contributions 16,340,885 14,409,170 30,750,055 Partnership distributions (407,948) (401,330) (809,278) ------------ --------------- ------------ Balance, December 31, 2000 $ 16,242,127 $ 14,312,900 $ 30,555,027 ============ =============== ============ </TABLE> Fund XII and REIT Joint Venture (A Georgia Joint Venture) Statement of Cash Flows for the Period From Inception (May 10, 2000) Through December 31, 2000 <TABLE> <S> <C> Cash flows from operating activities: Net income $ 614,250 ------------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 324,732 Changes in assets and liabilities: Accounts receivable (130,490) ------------- Total adjustments 194,242 ------------- Net cash provided by operating activities 808,492 ------------- Cash flows from investing activities: Investment in real estate (29,520,043) ------------- Cash flows from financing activities: Distributions to joint venture partners (601,017) Contributions received from partners 29,520,043 ------------- Net cash provided by financing activities 28,919,026 ------------- Net increase in cash and cash equivalents 207,475 Cash and cash equivalents, beginning of year 0 ------------- Cash and cash equivalents, end of year $ 207,475 ============= Supplemental disclosure of non cash activities: Deferred project costs contributed to joint venture $ 1,230,012 ============= </TABLE> F-29
6. INCOME TAX BASIS NET INCOME AND PARTNERS' CAPITAL The Operating Partnership's income tax basis net income for the years ended December 31, 2000 and 1999 are calculated as follows: <TABLE> <CAPTION> 2000 1999 ------------ ----------- <S> <C> <C> Financial statement net income $ 8,552,967 $ 3,884,649 Increase (decrease) in net income resulting from: Depreciation expense for financial reporting purposes in excess of amounts for income tax purposes 3,511,353 739,963 Rental income accrued for financial reporting purposes in excess of amounts for income tax purposes (1,822,220) (802,309) Expenses deductible when paid for income tax purposes, accrued for financial reporting purposes 37,675 49,906 ------------ ----------- Income tax basis net income $ 10,279,775 $ 3,872,209 ============ =========== </TABLE> The Operating Partnership's income tax basis partners' capital at December 31, 2000 and 1999 is computed as follows: <TABLE> <CAPTION> 2000 1999 ------------ ------------- <S> <C> <C> Financial statement partners' capital $265,341,612 $ 116,015,595 Increase (decrease) in partners' capital resulting from: Depreciation expense for financial reporting purposes in excess of amounts for income tax purposes 4,543,602 822,581 Capitalization of syndication costs for income tax purposes, which are accounted for as cost of capital for financial reporting purposes 12,896,312 12,896,312 Accumulated rental income accrued for financial reporting purposes in excess of amounts for income tax purposes (2,647,246) (837,736) Accumulated expenses deductible when paid for income tax purposes, accrued for financial reporting purposes 89,215 51,540 Dividends payable 1,025,010 2,166,701 1999 True-up adjustment (222,378) 0 ------------ ------------- Income tax basis partners' capital $281,026,127 $ 131,114,993 ============ ============= </TABLE> 7. RENTAL INCOME The future minimum rental income due from the Operating Partnership's direct investment in real estate or its respective ownership interest in the joint ventures under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $ 42,753,778 2002 43,073,142 2003 43,776,297 2004 44,836,991 2005 42,926,909 Thereafter 176,795,438 ------------- $ 394,162,555 ============= F-30
One tenant contributed 13% of rental income for the year ended December 31, 2000. In addition, two tenants will contribute 13%, 16%, and 12% of future minimum rental income. Future minimum rental income due from Fund VIII, IX, and REIT Joint Venture under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $1,234,309 2002 1,287,119 2003 1,287,119 2004 107,260 ---------- $3,915,807 ========== Two tenants contributed 52% and 48% of rental income for the year ended December 31, 2000. In addition, one tenant will contribute 100% of future minimum rental income. The future minimum rental income due from Fund IX, X, XI, and REIT Joint Venture under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $ 4,413,780 2002 3,724,218 2003 3,617,437 2004 3,498,478 2005 2,482,821 Thereafter 5,436,524 ------------ $ 23,173,258 ============ Four tenants contributed 25%, 24%, 13%, and 13% of rental income for the year ended December 31, 2000. In addition, four tenants will contribute 38%, 21%, 20%, and 19% of future minimum rental income. The future minimum rental income due Wells/Orange County Associates under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $ 809,580 2002 834,888 2003 695,740 ----------- $ 2,340,208 =========== One tenant contributed 100% of rental income for the year ended December 31, 2000 and will contribute 100% of future minimum rental income. The future minimum rental income due Wells/Fremont Associates under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $ 869,492 2002 922,444 2003 950,118 2004 894,832 ----------- $ 3,636,886 =========== F-31
One tenant contributed 100% of rental income for the year ended December 31, 2000 and will contribute 100% of future minimum rental income. The future minimum rental income due from Fund XI, XII, and REIT under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $ 3,135,340 2002 2,598,606 2003 2,946,701 2004 3,445,193 2005 3,495,155 Thereafter 6,169,579 ------------ $ 21,790,574 ============ Four tenants contributed approximately 30%, 24%, 23%, and 15% of rental income for the year ended December 31, 2000. In addition, four tenants will contribute approximately 28%, 27%, 26%, and 19% of future minimum rental income. The future minimum rental income due Fund XII and REIT under noncancelable operating leases at December 31, 2000 is as follows: Year ended December 31: 2001 $ 2,888,084 2002 2,920,446 2003 2,952,809 2004 2,985,172 2005 3,017,534 Thereafter 13,650,288 ------------ $ 28,414,333 ============ One tenant contributed approximately 86% of rental income for the year ended December 31, 2000. In addition, two tenants will contribute approximately 49% and 45% of future minimum rental income. 8. NOTES PAYABLE As of December 31, 2000, the Operating Partnership's notes payable included the following: <TABLE> <S> <C> Note payable to Bank of America; interest at LIBOR plus 200 basis points, principal and interest payable monthly; due March 31, 2001; collateralized by the Operating Partnership's interests in the AT&T Building, the AT&T Call Center Buildings, the Matsushita Building, the Motorola South Plainfield Building, and the Marconi Building $ 14,300,150 Note payable to Bank of America; interest at LIBOR plus 200 basis points; principal and interest payable monthly; due January 4, 2002 112,937 Note payable to Guaranty Federal Bank; interest at LIBOR plus 180 basis points; principal and interest payable monthly; due December 20, 2001; collateralized by the Operating Partnership's interest in the Stone & Webster Building 32,400,000 </TABLE> F-32
<TABLE> <S> <C> Note payable to Cardinal Capital, Inc.; interest at 6%; principal and interest payable monthly; due March 31, 2001; collateralized by the Operating Partnership's interest in the Stone & Webster Building $ 3,000,000 Note payable to Richter-Schroeder Company, Inc.; interest at LIBOR plus 175 basis points; principal and interest payable monthly; due January 31, 3003; collateralized by the Operating Partnership's interest in the Metris Oklahoma Building 8,000,000 Note payable to SouthTrust Bank; interest at LIBOR plus 175 basis points; principal and interest payable monthly; due June 10, 2002; collateralized by the Operating Partnership's interests in the Cinemark Building, the Dial Building, the ASML Building, the Alstom Power Richmond Building, the Avaya Building, the Motorola Tempe Building, and the PricewaterhouseCoopers Building 69,850,100 -------------- Total $ 127,663,187 ============== </TABLE> The contractual maturities of the Operating Partnerhip's notes payable are as follows as of December 31, 2000: 2001 $101,472,657 2002 25,856,779 2003 333,751 ------------ Total $127,663,187 ============ 9. COMMITMENTS AND CONTINGENCIES Management, after consultation with legal counsel, is not aware of any significant litigation or claims against the Company, the Operating Partnership, or the Advisor. In the normal course of business, the Company, the Operating Partnership, or the Advisor may become subject to such litigation or claims. 10. SHAREHOLDERS' EQUITY Common Stock Option Plan The Wells Real Estate Investment Trust, Inc. Independent Director Stock Option Plan ("the Plan") provides for grants of stock to be made to independent nonemployee directors of the Company. Options to purchase 2,500 shares of common stock at $12 per share are granted upon initially becoming an independent director of the Company. Of these shares, 20% are exercisable immediately on the date of grant. An additional 20% of these shares become exercisable on each anniversary following the date of grant for a period of four years. Effective on the date of each annual meeting of shareholders of the Company, beginning in 2000, each independent director will be granted an option to purchase 1,000 additional shares of common stock. These options vest at the rate of 500 shares per full year of service thereafter. All options granted under the Plan expire no later than the date immediately following the tenth anniversary of the date of grant and may expire sooner in the event of the disability or death of the optionee or if the optionee ceases to serve as a director. The Company has adopted the disclosure provisions in SFAS No. 123, "Accounting for Stock-Based Compensation." As permitted by the provisions of SFAS No. 123, the Company applies Accounting Principles Board Opinion No. 25 and the related interpretations in accounting for its stock option plans and, accordingly, does not recognize compensation cost. F-33
A summary of the Company's stock option activity during 2000 and 1999 is as follows: Exercise Number Price ------ -------- Outstanding at December 31, 1998 0 $ 0 Granted 17,500 12 ------ -------- Outstanding at December 31, 1999 17,500 12 Granted 7,000 12 ------ -------- Outstanding at December 31, 2000 24,000 $ 12 ====== ======== Outstanding options exercisable as of December 31, 2000 7,000 $ 12 ====== ======== For SFAS No. 123 purposes, the fair value of each stock option for 2000 and 1999 has been estimated as of the date of the grant using the minimum value method. The weighted average risk-free interest rates assumed for 2000 and 1999 were 6.45% and 5.97%, respectively. Dividend yields of 7.3% were assumed for both years. The expected life of an option was assumed to be four years and five years for 2000 and 1999, respectively. Based on these assumptions, the fair value of the options granted during 2000 and 1999 is $0. Treasury Stock During 1999, the Company's Board of Directors authorized a dividend reinvestment program (the "DRP"), through which common shareholders may elect to reinvest an amount equal to the dividends declared on their common shares into additional shares of the Company's common stock in lieu of receiving cash dividends. During 2000, the Company's Board of Directors authorized a common stock repurchase plan subject to the amount reinvested in the Company's common shares through the DRP and 3% of the average common shares outstanding during the preceding year (the "limitations"). During 2000, the Company's Board of Directors authorized $2,436,495 in common stock repurchases. Accordingly, the Company repurchased 142,297 of its own common shares at an aggregate cost of $1,412,969. These transactions were funded with cash on hand and did not exceed either of the limitations. 11. QUARTERLY RESULTS (UNAUDITED) Presented below is a summary of the unaudited quarterly financial information for the years ended December 31, 2000 and 1999: <TABLE> <CAPTION> 2000 Quarters Ended ------------------------------------------------------ March 31 June 30 September 30 December 31 -------- ------- ------------ ----------- <S> <C> <C> <C> <C> Revenues $3,710,409 $5,537,618 $ 6,586,611 $ 7,638,568 Net income 1,691,288 1,521,021 2,525,228 2,815,430 Basic and diluted earnings per share $ 0.11 $ 0.08 $ 0.11 $ 0.10 Dividends per share 0.18 0.18 0.18 0.19 1999 Quarters Ended ------------------------------------------------------ March 31 June 30 September 30 December 31 -------- ------- ------------ ----------- Revenues $ 988,000 $1,204,938 $ 1,803,352 $ 2,499,105 Net income 393,438 601,975 1,277,019 1,612,217 Basic and diluted earnings per share $ 0.10 $ 0.09 $ 0.18 $ 0.13 Dividends per share 0.17 0.17 0.18 0.18 </TABLE> F-34
SCHEDULE I Page 1 of 2 WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY (A Georgia Public Limited Partnership) SCHEDULE III--REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION DECEMBER 31, 2000 <TABLE> <CAPTION> Initial Cost --------------------------- Costs of Ownership Buildings and Capitalized Description Percentage Encumbrances Land Improvements Improvements - ------------------------------------- ---------- ------------ ------------ -------------- ------------ <S> <C> <C> <C> <C> <C> ALSTOM POWER--KNOXVILLE PROPERTY (a) 4% None $ 582,897 $ 744,164 $ 6,744,547 AVAYA BUILDING 4 None 1,002,723 4,386,374 242,241 360 INTERLOCKEN (c) 4 None 1,570,000 6,733,500 437,266 IOMEGA PROPERTY (d) 4 None 597,000 4,674,624 876,459 OHMEDA PROPERTY (e) 4 None 2,613,600 7,762,481 528,415 FAIRCHILD PROPERTY (f) 78 None 2,130,480 6,852,630 374,300 ORANGE COUNTY PROPERTY (g) 44 None 2,100,000 4,463,700 287,916 PRICEWATERHOUSECOOPERS PROPERTY (h) 100 $ 12,573,100 1,460,000 19,839,071 825,560 EYBL CARTEX PROPERTY (i) 57 None 330,000 4,791,828 213,411 SPRINT BUILDING (j) 57 None 1,696,000 7,850,726 397,783 JOHNSON MATTHEY (k) 57 None 1,925,000 6,131,392 335,685 GARTNER PROPERTY (l) 57 None 895,844 7,451,760 347,820 AT&T--PA PROPERTY (m) 100 5,375,087 662,000 11,836,368 265,740 MARCONI PROPERTY (n) 100 9,038,000 5,000,000 28,161,665 1,381,747 CINEMARK PROPERTY (o) 100 11,176,000 1,456,000 20,376,881 908,217 MATSUSHITA PROPERTY (p) 100 None 4,577,485 0 13,860,142 ALSTOM POWER--RICHMOND PROPERTY(q) 100 7,683,500 948,401 0 9,938,308 METRIS--OK PROPERTY (r) 100 8,000,000 1,150,000 11,569,583 541,489 DIAL PROPERTY (s) 100 9,080,500 3,500,000 10,785,309 601,264 ASML PROPERTY (t) 100 11,176,000 0 17,392,633 731,685 MOTOROLA--AZ PROPERTY (u) 100 9,779,000 0 16,036,219 669,639 AVNET PROPERTY (v) 100 8,382,000 0 13,271,502 551,156 <CAPTION> Gross Amount at Which Carried at December 31, 2000 -------------------------------------------------------- Construction Buildings and -------------- Accumulated Date of Description Land Improvements In Progress Total Depreciation Construction - ------------------------------------- ----------- ------------ ----------- ------------ ------------ -------------- <S> <C> <C> <C> <C> <C> <C> ALSTOM POWER--KNOXVILLE PROPERTY (a) $ 607,930 $ 7,463,678 $ 0 $ 8,071,608 $ 1,444,680 1997 AVAYA BUILDING 1,051,138 4,580,200 0 5,631,338 473,287 1998 360 INTERLOCKEN (c) 1,650,070 7,090,696 0 8,740,766 811,659 1996 IOMEGA PROPERTY (d) 641,988 5,506,095 0 6,148,083 522,164 1998 OHMEDA PROPERTY (e) 2,746,894 8,157,602 0 10,904,496 951,720 1998 FAIRCHILD PROPERTY (f) 2,219,251 7,138,159 0 9,357,410 713,773 1998 ORANGE COUNTY PROPERTY (g) 2,187,501 4,664,115 0 6,851,616 465,216 1988 PRICEWATERHOUSECOOPERS PROPERTY (h) 1,520,834 20,603,797 0 22,124,631 1,645,644 1998 EYBL CARTEX PROPERTY (i) 343,750 4,991,489 0 5,335,239 332,674 1998 SPRINT BUILDING (j) 1,766,667 8,177,842 0 9,944,509 490,667 1998 JOHNSON MATTHEY (k) 2,005,209 6,386,868 0 8,392,077 361,936 1973 GARTNER PROPERTY (l) 933,171 7,762,253 0 8,695,424 413,987 1998 AT&T--PA PROPERTY (m) 689,583 12,074,525 0 12,764,108 925,705 1998 MARCONI PROPERTY (n) 5,208,335 29,335,077 0 34,543,412 1,564,527 1991 CINEMARK PROPERTY (o) 1,516,667 21,224,431 0 22,741,098 919,715 1999 MATSUSHITA PROPERTY (p) 4,768,215 13,669,412 0 18,437,627 995,939 1999 ALSTOM POWER--RICHMOND PROPERTY(q) 987,918 9,898,791 0 10,886,709 302,713 1999 METRIS--OK PROPERTY (r) 1,197,917 12,063,155 0 13,261,072 439,093 2000 DIAL PROPERTY (s) 3,645,835 11,240,738 0 14,886,573 371,685 1997 ASML PROPERTY (t) 0 18,124,318 0 18,124,318 589,600 1995 MOTOROLA--AZ PROPERTY (u) 0 16,705,858 0 16,705,858 550,166 1998 AVNET PROPERTY (v) 0 13,822,658 0 13,822,658 315,153 2000 <CAPTION> Life of Which Date Depreciaton Acquired is Compputed (dd) ---------- ------------------- <S> <C> <C> ALSTOM POWER--KNOXVILLE PROPERTY (a) 12/10/96 20 to 25 years AVAYA BUILDING 6/24/98 20 to 25 years 360 INTERLOCKEN (c) 3/20/98 20 to 25 years IOMEGA PROPERTY (d) 7/01/98 20 to 25 years OHMEDA PROPERTY (e) 2/13/98 20 to 25 years FAIRCHILD PROPERTY (f) 7/21/98 20 to 25 years ORANGE COUNTY PROPERTY (g) 7/31/98 20 to 25 years PRICEWATERHOUSECOOPERS PROPERTY (h) 12/31/98 20 to 25 years EYBL CARTEX PROPERTY (i) 5/18/99 20 to 25 years SPRINT BUILDING (j) 7/2/99 20 to 25 years JOHNSON MATTHEY (k) 8/17/99 20 to 25 years GARTNER PROPERTY (l) 9/20/99 20 to 25 years AT&T--PA PROPERTY (m) 2/4/99 20 to 25 years MARCONI PROPERTY (n) 9/10/99 20 to 25 years CINEMARK PROPERTY (o) 12/21/99 20 to 25 years MATSUSHITA PROPERTY (p) 3/15/99 20 to 25 years ALSTOM POWER--RICHMOND PROPERTY(q) 7/22/99 20 to 25 years METRIS--OK PROPERTY (r) 2/11/00 20 to 25 years DIAL PROPERTY (s) 3/29/00 20 to 25 years ASML PROPERTY (t) 3/29/00 20 to 25 years MOTOROLA--AZ PROPERTY (u) 3/29/00 20 to 25 years AVNET PROPERTY (v) 6/12/00 20 to 25 years </TABLE>
SCHEDULE I Page 2 of 2 <TABLE> <CAPTION> Initial Cost --------------------------- Costs of Ownership Buildings and Capitalized Description Percentage Encumbrances Land Improvements Improvements - ------------------------------------- ---------- ------------ ------------ -------------- ------------ <S> <C> <C> <C> <C> <C> <C> DELPHI PROPERTY (w) 100% None $ 2,160,000 $ 16,775,971 $ 1,676,956 SIEMENS PROPERTY (x) 47 None 2,143,588 12,048,902 591,358 QUEST PROPERTY (y) 16 None 2,220,993 5,545,498 51,285 MOTOROLA--NJ PROPERTY (z) 100 None 9,652,500 20,495,243 0 METRIS--MN PROPERTY (aa) 100 None 7,700,000 45,151,969 2,181 STONE & WEBSTER PROPERTY (bb) 100 35,400,000 7,100,000 37,914,954 0 AT&T--OK PROPERTY (cc) 47 None 2,100,000 13,227,555 638,651 ------------ ----------- ------------ ----------- Total $127,663,187 $67,274,511 $362,272,502 $44,021,221 ------------ ----------- ------------ ----------- <CAPTION> Gross Amount at Which Carried at December 31, 2000 -------------------------------------------------------- Construction Buildings and -------------- Accumulated Date of Land Improvements In Progress Total Depreciation Construction ----------- ------------ ----------- ------------ ------------ -------------- DELPHI PROPERTY (w) $ 2,250,008 $ 18,362,919 $ 0 $ 20,612,927 $ 458,563 2000 SIEMENS PROPERTY (x) 2,232,905 12,550,943 0 14,783,848 324,732 2000 QUEST PROPERTY (y) 2,220,993 5,596,783 0 7,817,776 187,891 1997 MOTOROLA--NJ PROPERTY (z) 9,652,500 17,137,523 3,357,720 30,147,743 114,250 2000 METRIS--MN PROPERTY (aa) 7,700,000 45,154,150 0 52,854,150 150,507 2000 STONE & WEBSTER PROPERTY (bb) 7,100,000 37,914,954 0 45,014,954 126,383 1994 AT&T--OK PROPERTY (cc) 2,187,500 13,778,706 0 15,966,206 0 1999 ----------- ------------ ---------- ------------ ----------- Total $69,032,779 $401,177,735 $3,357,720 $473,568,234 $16,964,029 =========== ============ ========== ============ =========== <CAPTION> Life of Which Date Depreciaton Acquired is Compputed (dd) ---------- ------------------- <S> <C> <C> DELPHI PROPERTY (w) 6/29/00 20 to 25 years SIEMENS PROPERTY (x) 5/10/00 20 to 25 years QUEST PROPERTY (y) 9/10/97 20 to 25 years MOTOROLA--NJ PROPERTY (z) 11/1/00 20 to 25 years METRIS--MN PROPERTY (aa) 12/21/00 20 to 25 years STONE & WEBSTER PROPERTY (bb) 12/21/00 20 to 25 years AT&T--OK PROPERTY (cc) 12/28/00 20 to 25 years Total </TABLE> (a) The Alstom Power Knoxville Property consists of a three-story office building located in Knoxville, Tennessee. It is owned by Fund IX-X-XI-REIT Joint Venture. (b) The Avaya Building consists of a one-story office building located in Oklahoma City, Oklahoma. It is owned by Fund IX-X-XI-REIT Joint Venture. (c) The 360 Interlocken Property consists of a three-story multi-tenant office building located in Broomfield, Colorado. It is owned by Fund IX-X-XI-REIT Joint Venture. (d) The Iomega Property consists of a one-story warehouse and office building located in Ogden, Utah. It is owned by Fund IX-X-XI-REIT Joint Venture. (e) The Ohmeda Property consists of a two-story office building located in Louisville, Colorado. It is owned by Fund IX-X-XI-REIT Joint Venture. (f) The Fairchild Property consists of a two-story warehouse and office building located in Fremont, California. It is owned by Wells/Freemont Associates. (g) The Orange County Property consists of a one-story warehouse and office building located in Fountain Valley, California. It is owned by Wells/Orange County Associates. (h) The PriceWaterhouseCoopers Property consists of a four-story office building located in Tampa, Florida. It is 100% owned by the Company. (i) The EYBL CarTex Property consists of a one-story manufacturing and office building located in Fountain Inn, South Carolina. It is owned by Fund XI- XII-REIT Joint Venture. (j) The Sprint Building consists of a three-story office building located in Leawood, Kansas. It is owned by Fund XI-XII-REIT Joint Venture. (k) The Johnson Matthey Property consists of a one-story research and development office and warehouse building located in Chester County, Pennsylvania. It is owned by Fund XI-XII-REIT Joint Venture. (l) The Gartner Property consists of a two-story office building located in Ft. Myers, Florida. It is owned by Fund XI-XII-REIT Joint Venture (m) The AT&T--PA Property consists of a four-story office building located in Harrisburg, Pennsylvania. It is 100% owned by the Company. (n) The Marconi Property consists of a two-story office building located in Wood Dale, Illinois. It is 100% owned by the Company. (o) The Cinemark Property consists of a five-story office building located in Plano, Texas. It is 100% owned by the Company. (p) The Matsushita Property consists of a two-story office building located in Lake Forest, California. It is 100% owned by the Company. (q) The Alstom Property consists of a four-story office building located in Midlothian, Chesterfield County, Virginia. It is 100% owned by the Company. (r) The Metris--OK Property consists of a three-story office building located in Tulsa, Oklahoma. It is 100% owned by the Company. (s) The Dial Property consists of a two-story office building located in Scottsdale, Arizona. It is 100% owned by the Company. (t) The ASML Property consists of a two-story office building located in Tempe, Arizona. It is 100% owned by the Company. (u) The Motorola--AZ Property consists of a two-story office building located in Tempe, Arizona. It is 100% owned by the Company. (v) The Avnet Property consists of a two-story office building located in Tempe, Arizona. It is 100% owned by the Company. (w) The Delphi Property consists of a three-story office building located in Troy, Michigan. It is 100% owned by the Company. (x) The Siemens Property consists of a three-story office building located in Troy, Michigan. It is owned by Fund XII-REIT Joint Venture. (y) The Quest Property consists of a two-story office building located in Orange County, California. It is owned by Fund VIII-IX-REIT Joint Venture. (z) The Motorola--NJ Property consists of a three-story office building located in South Plainfield, New Jersey. It is 100% owned by the Company. (aa) The Metris--MN Property consists of a nine-story office building located in Minnetonka, Minnesota. It is 100% owned by the Company. (bb) The Stone & Webster Property consists of a six-story office building located in Houston, Texas. It is 100% owned by the Company. (cc) The AT&T--OK Property consists of a two-story office building located in Oklahoma City, Oklahoma. It is owned by the Fund XII-REIT Joint Venture. (dd) Depreciation lives used for buildings are 25 years. Depreciation lives used for land improvements are 20 years.
WELLS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARY (A Georgia Public Limited Partnership) SCHEDULE III--REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION DECEMBER 31, 2000 Cost Accumulated Depreciation ------------ ------------ BALANCE AT DECEMBER 31, 1998 $ 76,201,910 $ 1,487,963 1999 additions 103,916,288 4,243,688 ------------ ----------- BALANCE AT DECEMBER 31, 1999 180,118,198 5,731,651 2000 additions 293,450,036 11,232,378 ------------ ----------- BALANCE AT DECEMBER 31, 2000 $473,568,234 $16,964,029 ============ =========== S-3
EXHIBIT INDEX ------------- (Wells Real Estate Investment Trust, Inc.) The following documents are filed as exhibits to this report. Those exhibits previously filed and incorporated herein by reference are identified below by an asterisk. For each such asterisked exhibit, there is shown below the description of the previous filing. Exhibits which are not required for this report are omitted. Exhibit Number Description of Document - ------- ----------------------- *3.1 Amended and Restated Articles of Incorporation of Wells Real Estate Investment Trust, Inc. (Exhibit 3.1 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *3.2 Bylaws of Wells Real Estate Investment Trust, Inc. (Exhibit 3.2 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *3.3 Amendment No. 1 to Bylaws of Wells Real Estate Investment Trust, Inc. (Exhibit 3.3 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.1 Agreement of Limited Partnership of Wells Operating Partnership, L.P. (Exhibit 10.1 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.2 Advisory Agreement dated January 30, 1999 (Exhibit 10.3 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.3 Management Agreement (Exhibit 10.4 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.4 Leasing and Tenant Coordinating Agreement (Exhibit 10.5 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.5 Amended and Restated Joint Venture Agreement of The Fund IX, Fund X, Fund XI and REIT Joint Venture dated June 11, 1998 (Exhibit 10.4 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.6 Lease Agreement for the ABB Building dated December 10, 1996 (Exhibit 10(kk) to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., as amended to date, Commission File No. 33-83852)
*10.7 Agreement for the Purchase and Sale of Real Property relating to the Ohmeda Building dated November 14, 1997 (Exhibit 10.6 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.8 Agreement for the Purchase and Sale of Property relating to the 360 Interlocken Building dated February 11, 1998 (Exhibit 10.7 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.9 Agreement for the Purchase and Sale of Real Property relating to the Lucent Technologies Building dated May 30, 1997 (Exhibit 10(k) to Form S-11 Registration Statement of Wells Real Estate Fund X, L.P. and Wells Real Estate Fund XI, L.P., as amended to date, Commission File No. 333-7979) *10.10 First Amendment to the Agreement for the Purchase and Sale of Real Property relating to the Lucent Technologies Building dated April 21, 1998 (Exhibit 10.8(a) to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.11 Development Agreement relating to the Lucent Technologies Building dated May 30, 1997 (Exhibit 10(m) to Form S-11 Registration Statement of Wells Real Estate Fund X, L.P. and Wells Real Estate Fund XI, L.P., as amended to date, Commission File No. 333-7979) *10.12 Net Lease Agreement for the Lucent Technologies Building dated May 30, 1997 (Exhibit 10(l) to Form S-11 Registration Statement on Form S-11 of Wells Real Estate Fund X, L.P. and Wells Real Estate Fund XI, L.P., as amended to date, Commission File No. 333-7979) *10.13 First Amendment to Net Lease Agreement for the Lucent Technologies Building dated March 30, 1998 (Exhibit 10.10(a) to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.14 Purchase and Sale Agreement relating to the Iomega Building dated February 4, 1998 (Exhibit 10.11 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.15 Lease Agreement for the Iomega Building dated April 9, 1996 (Exhibit 10.12 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.16 Agreement for the Purchase and Sale of Property relating to the Fairchild Building dated June 8, 1998 (Exhibit 10.13 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099)
*10.17 Restatement of and First Amendment to Agreement for the Purchase and Sale of Property relating to the Fairchild Building dated July 1, 1998 (Exhibit 10.14 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.18 Promissory Note for $5,960,000 from the Fremont Joint Venture to NationsBank, N.A. relating to the Fairchild Building dated July 16, 1998 (Exhibit 10.15 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.19 Deed of Trust securing the Fairchild Building dated July 16, 1998 between the Fremont Joint Venture and NationsBank, N.A. (Exhibit 10.16 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.20 Joint Venture Agreement of Wells/Fremont Associates (the "Fremont Joint Venture") dated July 15, 1998 between Wells Development Corporation and Wells Operating Partnership, L.P. (Exhibit 10.17 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.21 Joint Venture Agreement of Fund X and Fund XI Associates (the "Fund X-XI Joint Venture") dated July 15, 1998 (Exhibit 10.18 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.22 Agreement for the Purchase and Sale of Joint Venture Interest relating to the Fremont Joint Venture dated July 17, 1998 between Wells Development Corporation and the Fund X-XI Joint Venture (Exhibit 10.19 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.23 Lease Agreement for the Fairchild Building dated September 19, 1997 with Fairchild Technologies USA, Inc. (Exhibit 10.20 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.24 Purchase and Sale Agreement and Joint Escrow Instructions relating to the Cort Furniture Building dated June 12, 1998 (Exhibit 10.21 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.25 First Amendment to Purchase and Sale Agreement and Joint Escrow Instructions relating to the Cort Furniture Building dated July 16, 1998 (Exhibit 10.22 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.26 Promissory Note for $4,875,000 from the Cort Joint Venture to NationsBank, N.A. relating to the Cort Furniture Building dated July 30, 1998 (Exhibit 10.23 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099)
*10.27 Deed of Trust securing the Cort Furniture Building dated July 30, 1998 between the Fremont Joint Venture and NationsBank, N.A. (Exhibit 10.24 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.28 Joint Venture Agreement of Wells/Orange County Associates (the "Cort Joint Venture") dated July 27, 1998 between Wells Development Corporation and Wells Operating Partnership, L.P. (Exhibit 10.25 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.29 Agreement for the Purchase and Sale of Joint Venture Interest relating to the Cort Joint Venture dated July 30, 1998 between Wells Development Corporation and the Fund X-XI Joint Venture (Exhibit 10.26 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.30 Temporary Lease Agreement for remainder of the ABB Building dated September 10, 1998 between the IX-X-XI-REIT Joint Venture and Associates Housing Finance, LLC (Exhibit 10.35 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.31 Amended and Restated Purchase Agreement relating to the PWC Building dated December 4, 1998 (Exhibit 10.37 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.32 Assignment and Assumption Agreement relating to the PWC Building dated December 4, 1998 (Exhibit 10.38 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.33 Amended and Restated Loan Agreement dated December 31, 1998 between Wells Operating Partnership, L.P. and SouthTrust Bank, National Association (Exhibit 10.39 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.34 Amended and Restated Promissory Note for $15,500,000 from Carter Sunforest, L.P. to SouthTrust Bank, National Association dated December 31, 1998 (Exhibit 10.40 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.35 Amendment No. 1 to Mortgage and Security Agreement and other Loan Documents securing the PWC Building dated December 31, 1998 between Carter Sunforest, L.P. and SouthTrust Bank, National Association (Exhibit 10.41 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099)
*10.36 Lease for the PWC Building dated March 30, 1998 with Price Waterhouse LLP (Exhibit 10.42 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.37 Promissory Note for $6,425,000 to Bank of America, N.A. relating to the AT&T Building (formerly the Vanguard Cellular Building) (Exhibit 10.45 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.38 Open-End Mortgage, Assignment of Leases and Rents, Security Agreement and Financing Statement securing the AT&T Building (formerly the Vanguard Cellular Building) (Exhibit 10.46 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.39 Build-to-Suit Office Lease Agreement for the AT&T Building (formerly the Vanguard Cellular Building) (Exhibit 10.47 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.40 Amendment No. 1 to Built-To-Suite Office Lease Agreement for the AT&T Building (formerly the Vanguard Cellular Building) (Exhibit 10.47(a) to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.41 Amendment No. 2 to Build-To-Suit Office Lease Agreement for the AT&T Building (formerly the Vanguard Cellular Building) (Exhibit 10.47(b) to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.42 Build-To-Suit Office Lease Agreement Guaranty Payment and Performance for the AT&T Building (formerly the Vanguard Cellular Building) (Exhibit 10.48 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.43 Development Agreement for the Matsushita Project (Exhibit 10.50 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.44 Office Lease for the Matsushita Project (Exhibit 10.51 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.45 Guaranty of Lease for the Matsushita Project (Exhibit 10.52 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.46 Rental Income Guaranty Agreement from Wells Operating Partnership, L.P. to Fund VIII and Fund IX Associates relating to the Bake Parkway Building (Exhibit 10.53 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099)
*10.47 Amended and Restated Joint Venture Partnership Agreement of The Wells Fund XI - Fund XII - REIT Joint Venture (Exhibit 10.28 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.48 Agreement of Sale and Purchase relating to the EYBL CarTex Building (Exhibit 10.54 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.49 Agreement of Purchase and Sale relating to the Sprint Building (Exhibit 10.5 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 33-66657) *10.50 Agreement of Sale and Purchase relating to the Johnson Matthey Building (Exhibit 10.6 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 33-66657) *10.51 Fifth Amendment to Lease for the Johnson Matthey Building (Exhibit 10.7 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 33-66657) *10.52 Agreement of Purchase and Sale relating to the Gartner Building (Exhibit 10.63 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32009) *10.53 Lease Agreement for the Gartner Building (Exhibit 10.64 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.54 Agreement for the Purchase and Sale of Real Property relating to the ABB Richmond Property (Exhibit 10.58 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.55 Development Agreement for the ABB Richmond Project (Exhibit 10.59 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.56 Owner-Contractor Agreement for the ABB Richmond Project (Exhibit 10.60 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.57 Lease Agreement for the ABB Richmond Project (Exhibit 10.61 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32099) *10.58 Second Amendment to Lease Agreement for the ABB Richmond Project (Exhibit 10.34 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933)
*10.59 Agreement for Purchase and Sale relating to the Marconi Building (formerly the Videojet Building) (Exhibit 10.62 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-32009) *10.60 Agreement for the Purchase and Sale of Property relating to the Cinemark Building (Exhibit 10.38 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.61 Lease Agreement with Cinemark USA, Inc. for a portion of the Cinemark Building (Exhibit 10.39 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.62 Lease Agreement with The Coca-Cola Company for a portion of the Cinemark Building (Exhibit 10.40 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.63 Amended and Restated Articles of Incorporation of Wells Real Estate Investment Trust, Inc. (Exhibit 3.1 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) 10.64 Agreement of Limited Partnership of Wells Operating Partnership, L.P. as Amended and Restated as of January 1, 2000 (filed herewith) *10.65 Advisory Agreement dated January 30, 2000 (Exhibit 10.37 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.66 Amended and Restated Property Management and Leasing Agreement (Exhibit 10.3 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.67 Lease Agreement for the Metris Building (Exhibit 10.43 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.68 Promissory Note for $26,725,000 for the Bank of America Loan (Exhibit 10.44 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.69 Mortgage, Assignment and Security Agreement for the Marconi Building and the AT&T Building securing the Bank of America Loan (Exhibit 10.45 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.70 Assumption and Modification Agreement for the Metris Loan (Exhibit 10.42 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933)
*10.71 Joint Venture Partnership Agreement of Wells Fund XII-REIT Joint Venture Partnership (Exhibit 10.11 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 33-66657) *10.72 Office Lease for the Siemens Building (Exhibit 10.13 to Form S- 11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 33-66657) *10.73 Lease Agreement for the Dial Building (Exhibit 10.47 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.74 First Amendment to Lease Agreement for the Dial Building (Exhibit 10.48 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.75 Lease Agreement for the ASML Building (Exhibit 10.51 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.76 First Amendment to Lease Agreement for the ASML Building (Exhibit 10.52 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.77 Ground Lease Agreement for the ASML Building (Exhibit 10.53 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.78 First Amendment to Ground Lease Agreement for the ASML Building (Exhibit 10.54 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.79 Lease Agreement for the Motorola Tempe Building (Exhibit 10.56 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.80 First Amendment to Lease Agreement for the Motorola Tempe Building (Exhibit 10.57 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.81 Ground Lease Agreement for the Motorola Tempe Building (Exhibit 10.58 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.82 Joint Venture Partnership Agreement of Fund VIII-IX-REIT Joint Venture (Exhibit 10.47 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.83 Lease Agreement for the Quest Building (Exhibit 10.51 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900)
*10.84 Lease Agreement for the Avnet Building (Exhibit 10.48 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.85 Ground Lease Agreement for the Avnet Building (Exhibit 10.49 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.86 Lease Agreement for the Delphi Building (Exhibit 10.50 to Form S- 11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.87 Loan Agreement with SouthTrust Bank, N.A. for $35,000,000 revolving line of credit dated May 3, 2000 (Exhibit 10.70 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.88 Promissory Note for $35,000,000 to SouthTrust Bank, N.A. (Exhibit 10.71 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.89 Deed of Trust and Security Agreement with SouthTrust, N.A. relating to the Cinemark Building (Exhibit 10.72 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.90 Deed of Trust and Security Agreement with SouthTrust, N.A. relating to the Dial Building (Exhibit 10.73 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.91 Leasehold Deed of Trust and Security Agreement with SouthTrust, N.A. relating to the ASML Building (Exhibit 10.74 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.92 Lease Agreement for the Motorola Building in Plainfield, New Jersey (Exhibit 10.56 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.93 First Amendment to Lease Agreement for the Motorola Building in Plainfield, New Jersey (Exhibit 10.57 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-83933) *10.94 Ground Lease Agreement for the Motorola Building in Plainfield, New Jersey (Exhibit 10.58 to Form S-11 Registration Statement, as amended to date, Commission File No. 333-83933) *10.95 Allonge to Revolving Note relating to the SouthTrust Bank N.A. $32,393,000 revolving line of credit (Exhibit 10.55 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900)
*10.96 First Amendment to Revolving Loan Agreement and Other Loan Documents relating to the SouthTrust Bank N.A. $32,393,000 revolving line of credit (Exhibit 10.56 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.97 Second Note Modification Agreement relating to the SouthTrust Bank N.A. $12,844,000 revolving line of credit (Exhibit 10.57 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.98 Second Amendment to Amended and Restated Loan Agreement and Other Loan Documents relating to the SouthTrust Bank N.A. $12,844,000 revolving line of credit (Exhibit 10.58 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.99 Revolving Note relating to the SouthTrust N.A. $19,003,000 revolving line of credit (Exhibit 10.59 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.100 Revolving Loan Agreement relating to the SouthTrust Bank N.A. $19,003,000 revolving line of credit (Exhibit 10.60 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.101 Leasehold Deed of Trust and Security Agreement with SouthTrust Bank N.A. relating to the Motorola Tempe Building and the Avnet Building (Exhibit 10.61 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.102 Amended and Restated Revolving Note relating to the SouthTrust Bank N.A. $7,900,000 revolving line of credit (Exhibit 10.62 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.103 Amended and Restated Loan Agreement relating to the SouthTrust Bank N.A. $7,900,000 revolving line of credit (Exhibit 10.63 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.104 Credit Line Deed of Trust and Security Agreement to SouthTrust Bank N.A. relating to the Alstom Power Richmond Building (Exhibit 10.64 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.105 First Amendment to Credit Line Deed of Trust and Security Agreement to SouthTrust Bank N.A. relating to the Alstom Power Richmond Building (Exhibit 10.65 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900)
*10.106 Agreement for Purchase and Sale of Property for the Stone & Webster Building (Exhibit 10.66 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.107 First Amendment to Agreement for Purchase and Sale of Property for the Stone & Webster Building (Exhibit 10.67 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.108 Promissory Note for $35,900,000 for the Guaranty Federal Bank Loan (Exhibit 10.68 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.109 Deed of Trust, Mortgage and Security Agreement with Guaranty Federal Bank, F.S.B., relating to the Stone & Webster Building (Exhibit 10.69 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.110 Promissory Note for $3,000,000 for the Cardinal Paragon Loan (Exhibit 10.70 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.111 Deed of Trust with Cardinal Paragon, Inc. relating to the Stone & Webster Building (Exhibit 10.71 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.112 Lease Agreement with Stone & Webster, Inc. for a portion of the Stone & Webster Building (Exhibit 10.72 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.113 Lease Agreement with Sysco Corporation for a portion of the Stone & Webster Building (Exhibit 10.73 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.114 Purchase Agreement for Metris Minnetonka Building (Exhibit 10.74 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.115 Lease Agreement for the Metris Minnetonka Building (Exhibit 10.75 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.116 Fourth Amendment to Lease Agreement for the Metris Minnetonka Building (Exhibit 10.76 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900) *10.117 Guaranty of Lease for the Metris Minnetonka Building (Exhibit 10.77 to Form S-11 Registration Statement of Wells Real Estate Investment Trust, Inc., as amended to date, Commission File No. 333-44900)
*10.118 Agreement for the Purchase and Sale of Property for the AT&T Call Center Buildings in Oklahoma City, Oklahoma (Exhibit 10.14 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 333-66657) *10.119 First Amendment to Agreement for the Purchase and Sale of Property for the AT&T Call Center Buildings in Oklahoma City, Oklahoma (Exhibit 10.15 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 333-66657) *10.120 Lease Agreement with AT&T Corp. for a portion of the AT&T Call Center Buildings in Oklahoma City, Oklahoma (Exhibit 10.16 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 333-66657) *10.121 Lease Agreement with Jordan Associates, Inc. for a portion of the AT&T Call Center Buildings in Oklahoma City, Oklahoma (Exhibit 10.17 to Form S-11 Registration Statement of Wells Real Estate Fund XII, L.P., as amended to date, Commission File No. 333- 66657)