Phibro Animal Health
PAHC
#4609
Rank
$2.23 B
Marketcap
$55.16
Share price
0.86%
Change (1 day)
208.67%
Change (1 year)

Phibro Animal Health - 10-Q quarterly report FY


Text size:
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
   
þ
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
  For the quarterly period ended March 31, 2006
 
or
 
o
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number333-64641
Phibro Animal Health Corporation
(Exact name of registrant as specified in its charter)
   
New York
 13-1840497
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)
 
65 Challenger Road,
Ridgefield Park, New Jersey
(Address of principal executive offices)
 07660
(Zip Code)
(201) 329-7300
(Registrant’s telephone number, including area code)
     Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o
      Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o          Accelerated filer o          Non-accelerated filer þ
      Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes o          No þ
      The number of shares outstanding of the Registrant’s Common Stock as of May 9, 2006: 24,488.50
Class A Common Stock, $.10 par value: 12,600.00
Class B Common Stock, $.10 par value: 11,888.50
 
 


 

PHIBRO ANIMAL HEALTH CORPORATION
TABLE OF CONTENTS
     
    Page
     
 PART I FINANCIAL INFORMATION
  Condensed Consolidated Financial Statements (Unaudited) 3
   Condensed Consolidated Balance Sheets 4
   Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) 5
   Condensed Consolidated Statements of Changes in Stockholders’ Deficit 6
   Condensed Consolidated Statements of Cash Flows 7
   Notes to Condensed Consolidated Financial Statements 8
  Management’s Discussion and Analysis of Financial Condition and Results of Operations 28
  Quantitative and Qualitative Disclosures About Market Risk 37
  Controls and Procedures 37
 
 PART II OTHER INFORMATION
  Legal Proceedings 38
  Other Information 38
  Exhibits 38
 SIGNATURES 39
 EX-10.27.7: AMENDMENT NO. 7 TO THE LOAN AND SECURITY AGREEMENT
 EX-31.1: CERTIFICATION
 EX-31.2: CERTIFICATION
 EX-31.3: CERTIFICATION
 EX-32: CERTIFICATIONS

2


Table of Contents

      This Form 10-Qcontains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those set forth in the forward-looking statements. Certain factors that might cause such a difference are discussed in the Company’s Annual Report on Form 10-K for its fiscal year ended June 30, 2005 and/or throughout this Form 10-Q and in particular in Item 2 of Part I of this Form 10-Q under the caption “Certain Factors Affecting Future Operating Results.” Unless the context otherwise requires, references in this report to the “Company” or to “we” or “our” refer to Phibro Animal Health Corporation and/or one or more of its subsidiaries, as applicable.
PART I — FINANCIAL INFORMATION
Item 1.Condensed Consolidated Financial Statements (Unaudited)

3


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
           
  March 31, June 30,
  2006 2005
     
  (Unaudited)
  (In thousands)
ASSETS
Current assets
        
 
Cash and cash equivalents
 $9,752  $13,001 
 
Accounts receivable, net
  60,009   56,417 
 
Inventories
  93,911   96,621 
 
Prepaid expenses and other current assets
  10,832   12,787 
       
  
Total current assets
  174,504   178,826 
Property, plant and equipment, net
  48,972   49,960 
Intangibles, net
  9,096   10,201 
Other assets
  11,234   14,070 
       
  
Total assets
 $243,806  $253,057 
       
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
        
 
Loans payable to banks
 $  $8,038 
 
Current portion of long-term debt
  223   1,625 
 
Accounts payable
  38,781   36,537 
 
Accrued expenses and other current liabilities
  53,985   53,815 
       
  
Total current liabilities
  92,989   100,015 
Long-term debt
  176,451   176,501 
Other liabilities
  23,231   21,465 
       
  
Total liabilities
  292,671   297,981 
       
Commitments and contingencies
        
Stockholders’ deficit
        
 
Preferred stock
  521   521 
 
Common stock
  2   2 
 
Paid-in capital
  27,260   27,260 
 
Accumulated deficit
  (80,544)  (74,379)
 
Accumulated other comprehensive income
        
  
Gain on derivative instruments, net of income taxes
  79   123 
  
Cumulative foreign currency translation adjustment, net of income taxes
  3,817   1,549 
       
  
Total stockholders’ deficit
  (48,865)  (44,924)
       
  
Total liabilities and stockholders’ deficit
 $243,806  $253,057 
       
See notes to unaudited condensed consolidated financial statements

4


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)
                  
  Three Months Ended Nine Months Ended
  March 31, March 31,
     
  2006 2005 2006 2005
         
  (Unaudited)
  (In thousands)
Net sales
 $100,905  $90,255  $293,211  $269,169 
Cost of goods sold (includes Belgium Plant Transactions costs of $975 and $4,372 for the three months ended March 31, 2006 and 2005, respectively, and $10,211 and $13,908 for the nine months ended March 31, 2006 and 2005, respectively)
  76,442   71,504   229,343   214,682 
             
 
Gross profit
  24,463   18,751   63,868   54,487 
Selling, general and administrative expenses
  17,527   17,019   49,372   49,771 
             
 
Operating income
  6,936   1,732   14,496   4,716 
Interest expense
  6,726   6,757   19,183   18,656 
Interest (income)
  (53)  (19)  (259)  (77)
Other (income) expense, net
  31   77   (2,561)  (691)
             
 
Income (loss) from continuing operations before income taxes
  232   (5,083)  (1,867)  (13,172)
Provision for income taxes
  1,591   773   4,298   699 
             
 
(Loss) from continuing operations
  (1,359)  (5,856)  (6,165)  (13,871)
Income from discontinued operations, net of income taxes
     272      575 
             
 
Net (loss)
  (1,359)  (5,584)  (6,165)  (13,296)
Other comprehensive income (loss):
                
 
Change in derivative instruments, net of income taxes
  76   (27)  (44)  295 
 
Change in foreign currency translation adjustment, net of income taxes
  2,482   (1,207)  2,268   7,104 
             
 
Comprehensive income (loss)
 $1,199  $(6,818) $(3,941) $(5,897)
             
 
Net (loss)
  (1,359)  (5,584)  (6,165)  (13,296)
Excess of the reduction of Series B and C preferred stock over total assets divested and costs and liabilities incurred on the Prince Transactions
     4,000      4,973 
Dividends and equity value adjustment on Series C preferred stock
     (3,582)     (1,723)
             
 
Net (loss) attributable to common stockholders
 $(1,359) $(5,166) $(6,165) $(10,046)
             
See notes to unaudited condensed consolidated financial statements

5


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
For the Three Months and Nine Months Ended March 31, 2006
                              
          Accumulated  
  Preferred Common Stock     Other  
  Stock   Paid-in Accumulated Comprehensive  
  Series A Class A Class B Capital Deficit Income (Loss) Total
               
  (Unaudited)
  (In thousands)
Balance as of June 30, 2005
 $521  $1  $1  $27,260  $(74,379) $1,672  $(44,924)
 
Change in derivative instruments, net of income taxes
                      100   100 
 
Change in foreign currency translation adjustment, net of income taxes
                      2,040   2,040 
 
Net (loss)
                  (2,791)      (2,791)
                      
Balance as of September 30, 2005
 $521  $1  $1  $27,260  $(77,170) $3,812  $(45,575)
                      
 
Change in derivative instruments, net of income taxes
                      (220)  (220)
 
Change in foreign currency translation adjustment, net of income taxes
                      (2,254)  (2,254)
 
Net (loss)
                  (2,015)      (2,015)
                      
Balance as of December 31, 2005
 $521  $1  $1  $27,260  $(79,185) $1,338  $(50,064)
                      
 
Change in derivative instruments, net of income taxes
                      76   76 
 
Change in foreign currency translation adjustment, net of income taxes
                      2,482   2,482 
 
Net (loss)
                  (1,359)      (1,359)
                      
Balance as of March 31, 2006
 $521  $1  $1  $27,260  $(80,544) $3,896  $(48,865)
                      
See notes to unaudited condensed consolidated financial statements

6


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            
  Nine Months Ended
  March 31,
   
  2006 2005
     
  (Unaudited)
  (In thousands)
OPERATING ACTIVITIES
        
 
Net (loss)
 $(6,165) $(13,296)
 
Adjustment for discontinued operations
     (575)
       
 
(Loss) from continuing operations
  (6,165)  (13,871)
 
Adjustments to reconcile (loss) from continuing operations to net cash provided (used) by operating activities:
        
  
Depreciation and amortization (includes accelerated depreciation from the Belgium Plant Transactions of $4,533 and $3,628 for the nine months ended March 31, 2006 and 2005, respectively)
  11,849   11,586 
  
Amortization of deferred financing costs
  2,486   2,130 
  
Deferred income taxes
  (424)  (202)
  
Net gain from sales of assets
  (464)  (789)
  
Effects of changes in foreign currency
  (226)  (760)
  
Other
  (428)  430 
  
Changes in operating assets and liabilities:
        
   
Accounts receivable
  (4,041)  4,460 
   
Inventories
  4,006   (16,378)
   
Prepaid expenses and other current assets
  2,845   1,647 
   
Other assets
  121   (618)
   
Accounts payable
  2,173   (11,378)
   
Accrued expenses and other liabilities
  (1,984)  9,120 
   
Accrued expenses: non-completed transaction
     (3,970)
   
Accrued expenses: Belgium Plant Transactions
  (1,608)  10,280 
 
Cash provided (used) by discontinued operations
     808 
       
  
Net cash provided (used) by operating activities
  8,140   (7,505)
       
INVESTING ACTIVITIES
        
 
Capital expenditures
  (11,244)  (5,098)
 
Proceeds from Belgium Plant Transactions
  7,997    
 
Proceeds from sales of assets
  1,934   1,353 
 
Other investing
  (106)  (119)
 
Discontinued operations
     (93)
       
  
Net cash (used) by investing activities
  (1,419)  (3,957)
       
FINANCING ACTIVITIES
        
 
Net increase (decrease) in book overdrafts
  (27)  1,930 
 
Net (decrease) in short-term debt
  (8,038)  (7,049)
 
Proceeds from long-term debt
     24,292 
 
Payments of long-term debt and capital leases
  (2,005)  (3,913)
 
Proceeds from capital contribution by PAHC Holdings Corporation
     26,400 
 
Redemption of Series C preferred stock
     (26,400)
 
Debt financing costs
     (2,027)
       
  
Net cash provided (used) by financing activities
  (10,070)  13,233 
       
Effect of exchange rate changes on cash
  100   66 
       
  
Net increase (decrease) in cash and cash equivalents
  (3,249)  1,837 
Cash and cash equivalents at beginning of period
  13,001   5,568 
       
Cash and cash equivalents at end of period
 $9,752  $7,405 
       
Supplemental Cash Flow Information
        
 
Interest paid
 $11,552  $10,431 
 
Income taxes paid
  2,814   1,130 
 
Capital lease additions
  522    
See notes to unaudited condensed consolidated financial statements

7


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In Thousands)
1.General
Principles of Consolidation and Basis of Presentation
      In the opinion of Phibro Animal Health Corporation (the “Company” or “PAHC”), the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to state fairly its financial position at March 31, 2006 and its results of operations and cash flows for the three months and nine months ended March 31, 2006 and 2005. The financial results for any interim period are not necessarily indicative of results for the full year. The Company presents its financial statements on the basis of its fiscal year ending June 30. All references to 2007, 2006 and 2005 refer to the fiscal year ended June 30 of that year.
      The Company is a wholly-owned subsidiary of PAHC Holdings Corporation, which was formed in February 2005.
      The condensed consolidated financial statements include the accounts of the Company and all majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements.
      The Company consolidates the financial statements of Koffolk (1949) Ltd. (Israel) (“Koffolk”) and Planalquimica Industrial Ltda. (Brazil) (“Planalquimica”) on the basis of their March 31 fiscal year-ends to facilitate the timely inclusion of such entities in the Company’s consolidated financial reporting. The condensed consolidated financial statements include Koffolk’s and Planalquimica’s financial position as of December 31, 2005 and their results of operations and cash flows for the three months and nine months ended December 31, 2005 and 2004.
      The condensed consolidated balance sheet as of June 30, 2005 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. Additionally it should be noted the accompanying condensed consolidated financial statements and notes thereto have been prepared in accordance with accounting standards appropriate for interim financial statements. While the Company believes the disclosures presented are adequate to make the information herein not misleading, these financial statements should be read in conjunction with the audited consolidated financial statements as found in the Company’s annual report filed on Form 10-K for the year ended June 30, 2005.
Risks, Uncertainties and Liquidity
      The Company’s ability to fund its operating plan relies upon the continued availability of borrowing under the domestic senior credit facility. The Company believes that it will be able to comply with the terms of its covenants under the domestic senior credit facility based on its forecasted operating plan. In the event of adverse operating results and/or violation of covenants under this facility, there can be no assurance that the Company would be able to obtain waivers or amendments on favorable terms, if at all. The Company’s 2006 operating plan projects adequate liquidity throughout the year, with periods of reduced availability around the dates of the semi-annual interest payments due December 1 and June 1 related to PAHC’s 13% Senior Secured Notes due 2007 and PAHC’s 97/8% Senior Subordinated Notes due 2008. The Company is pursuing additional cost reduction activities, working capital improvement plans, and sales of non-strategic assets to provide additional liquidity. The Company also has availability under foreign credit lines that would be available as needed. There can be no assurance the Company will be successful in any of the above-noted actions.
      The use of antibiotics in medicated feed additives is a subject of legislative and regulatory interest. The issue of potential for increased bacterial resistance to certain antibiotics used in certain food-producing animals is the subject of discussions on a worldwide basis and, in certain instances, has led to government

8


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
restrictions on the use of antibiotics in food-producing animals. The sale of feed additives containing antibiotics is a material portion of the Company’s business. Should regulatory or other developments result in further restrictions on the sale of such products, it could have a material adverse impact on the Company’s financial position, results of operations and cash flows.
      The testing, manufacturing, and marketing of certain products are subject to extensive regulation by numerous government authorities in the United States and other countries.
      The Company has significant assets located outside of the United States, and a significant portion of the Company’s sales and earnings are attributable to operations conducted abroad.
      The Company has assets located in Israel and a portion of its sales and earnings are attributable to operations conducted in Israel. The Company is affected by social, political and economic conditions affecting Israel, and any major hostilities involving Israel as well as the Middle East or curtailment of trade between Israel and its current trading partners, either as a result of hostilities or otherwise, could have a material adverse effect on the Company.
      The Company’s operations, properties and subsidiaries are subject to a wide variety of complex and stringent federal, state, local and foreign environmental laws and regulations, including those governing the use, storage, handling, generation, treatment, emission, release, discharge and disposal of certain materials and wastes, the remediation of contaminated soil and groundwater, the manufacture, sale and use of pesticides and the health and safety of employees. As such, the nature of the Company’s current and former operations and those of its subsidiaries exposes the Company and its subsidiaries to the risk of claims with respect to such matters.
New Accounting Pronouncements
      The Company adopted the following new accounting pronouncements in 2006:
       Statement of Financial Accounting Standards No. 151, “Inventory Costs, an amendment to Accounting Research Bulletin No. 43, Chapter 4” (“SFAS No. 151”). SFAS No. 151 amends the guidance in ARB No. 43, Chapter 4, “Inventory Pricing” to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). Paragraph 5 of ARB No. 43, Chapter 4, previously stated “. . .under some circumstances, items such as idle facility expense, excessive spoilage, double freight, and rehandling costs may be so abnormal as to require treatment as current period charges. . .”. SFAS No. 151 requires that those items be recognized as current period charges regardless of whether they meet the criterion of “so abnormal”. In addition, SFAS No. 151 requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 30, 2005 and the provisions of this statement shall be applied prospectively. The adoption of SFAS No. 151 did not impact the Company’s financial statements.
 
       Statement of Financial Accounting Standards No. 153, “Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29” (“SFAS No. 153”). SFAS No. 153 amends APB Opinion No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS No. 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The provisions of this statement shall be applied prospectively. The adoption of SFAS No. 153 did not impact the Company’s financial statements.

9


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Company will adopt the following new accounting pronouncement in 2006:
       FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations” (“FIN No. 47”). FIN No. 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligations (“ARO”)” refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and/or method of settlement. Thus, the timing and/or method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional ARO if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional ARO should be recognized when incurred; generally upon acquisition, construction, or development and/or through the normal operation of the asset. Uncertainty about the timing and/or method of settlement of a conditional ARO should be factored into the measurement of the liability when sufficient information exists. FIN No. 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an ARO. FIN No. 47 is effective no later than the end of fiscal years ending after December 15, 2005. The Company anticipates that the adoption of FIN No. 47 will not result in a material impact on the Company’s financial statements.

10


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
2.Balance Sheet Information
         
  As of
   
  March 31, 2006 June 30, 2005
     
Accounts receivable, net
        
Trade accounts receivable
 $58,325  $54,178 
Less: allowance for doubtful accounts
  1,307   1,372 
       
Trade accounts receivable, net
  57,018   52,806 
Other receivables
  2,991   3,611 
       
Total
 $60,009  $56,417 
       
Inventories
        
Raw materials
 $19,816  $23,703 
Work-in-process
  869   434 
Finished goods
  73,226   72,484 
       
Total
 $93,911  $96,621 
       
Property, plant and equipment, net
        
Land
 $4,225  $6,250 
Buildings and improvements
  21,472   25,967 
Machinery and equipment
  101,129   108,762 
       
   126,826   140,979 
Less: accumulated depreciation
  77,854   91,019 
       
Total
 $48,972  $49,960 
       
Intangibles, net
        
Cost
 $14,918  $14,907 
Less: accumulated amortization
  5,822   4,706 
       
Total
 $9,096  $10,201 
       
      Resulting from the Belgium Plant Transactions discussed below, as of November 30, 2005, the Company removed $1,896 of land, $6,103 of buildings and improvements, $16,301 of machinery and equipment and $22,182 of accumulated depreciation from property, plant and equipment, net on the condensed consolidated balance sheet.
      Amortization expense for intangibles was $370 and $375 for the three months ended March 31, 2006 and 2005, respectively, and $1,113 and $1,121 for the nine months ended March 31, 2006 and 2005, respectively.
3.Belgium Plant Transactions
      On November 30, 2005, Phibro Animal Health SA (“PAH Belgium”) sold to GlaxoSmithKline Biologicals (“GSK”) substantially all of PAH Belgium’s facilities in Rixensart, Belgium (the “Belgium Plant”). The sale (the “Belgium Plant Transactions”) included the following elements (U.S. dollar amounts at the March 31, 2006 exchange rate except where otherwise indicated): (i) the transfer of substantially all of the land and buildings and certain equipment of PAH Belgium at the Belgium Plant, as well as the industrial activities and intellectual property relating to certain solvent technology of PAH Belgium for a purchase price of EUR 6,200 ($7,310 at the November 30, 2005 exchange rate), paid at closing; (ii) the transfer to GSK of a

11


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
majority of the employees of the Belgium Plant and the corresponding responsibility for statutory severance obligations; (iii) GSK agreed to be responsible for cleaning-up, by demolition or otherwise, certain buildings not to be used by it, but for PAH Belgium to reimburse GSK up to a maximum of EUR 700 ($849) for suchcleaning-up costs; (iv) in recognition of the benefits to PAHC from the proposed transaction, PAH Belgium agreed to pay to GSK EUR 1,500 ($1,821) within six months from the closing date, EUR 1,500 ($1,821) within eighteen months from the closing date, EUR 1,500 ($1,821) within thirty months from the closing date, and EUR 500 ($607) within forty-two months from the closing date; (v) PAH Belgium sold certain excess land for its own account; (vi) PAH Belgium was responsible for certain plant closure costs and legally required severance indemnities in connection with workforce reductions; and (vii) PAH Belgium retained certain equipment at the Belgium Plant, and has transferred or will transfer such equipment, together with other assets and rights related to the production of virginiamycin, to Phibro Saude Animal Internacional Ltda. (“PAH Brazil”) which owns a facility in Guarulhos, Brazil or in connection with alternative production arrangements.
      The Dutch Notes (as defined below) and related guarantees were collateralized by a mortgage on the Belgium Plant which was released in connection with the sale of the Belgium Plant to GSK.
      As a result of the Belgium Plant Transactions, the Company depreciated the Belgium Plant to its estimated salvage value, recorded expense of early-retirement and severance programs for those employees not transferred to GSK, other transaction-related expenses, a curtailment gain on the Belgium pension plan and a gain on the sales of the Belgium Plant and excess land. Other transaction-related expenses were primarily related to employee retention agreements, plant dismantling and decommissioning, plant shutdown, and site demolition costs payable to GSK.
      The following table includes the amounts of these charges and gains.
                         
  Belgium Plant Transactions Costs
   
  Twelve   Nine  
  Months Three Months Ended Months  
  Ended   Ended  
  June 30, September 30, December 31, March 31, March 31, Cumulative
  2005 2005 2005 2006 2006 Total
             
Incremental depreciation
 $7,467  $2,747  $1,786  $  $4,533  $12,000 
Employee termination expenses
  12,808   287   699      986   13,794 
Other transaction-related expenses
  1,916   979   3,759   975   5,713   7,629 
Net (gain) on the curtailment and settlement of the pension plan
        (432)     (432)  (432)
(Gain) on the sale of the Belgium Plant and excess land
     (510)  (79)     (589)  (589)
                   
  $22,191  $3,503  $5,733  $975  $10,211  $32,402 
                   
      All costs and gains of the Belgium Plant Transactions are included in cost of goods sold on the condensed consolidated statements of operations and comprehensive income (loss) in the periods as described in the table above.
      As of March 31, 2006, accrued expenses and other long term liabilities on the condensed consolidated balance sheet included $6,919 payable to GSK and $10,333 payable for employee termination and other transaction-related expenses.
      The Company expects to record in future periods an estimated additional $800 of other transaction-related expenses, primarily for plant dismantling and decommissioning, primarily during the remainder of 2006.

12


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      In anticipation of transferring production of virginiamycin from the Belgium Plant to an alternative production location, the Company increased inventory levels of virginiamycin until the Belgium Plant sale in November 2005 to ensure adequate supplies during the transfer period. Virginiamycin inventories were approximately $33,400 at March 31, 2006 and $38,800 at June 30, 2005.
4.Discontinued Operations
      The Company divested Wychem Ltd. (U.K.) (“Wychem”) during 2005. Wychem has been classified as a discontinued operation. The condensed consolidated financial statements have been revised to report separately the operating results, financial position and cash flows of the discontinued operation.
      Operating results of Wychem were:
         
  Three Months Nine Months
  Ended Ended
  March 31, 2005 March 31, 2005
     
Net sales
 $1,487  $3,908 
Cost of goods sold
  924   2,590 
Selling, general and administrative expenses
  174   511 
Other expense
  5   6 
       
Income before income taxes
  384   801 
Provision for income taxes
  112   226 
       
Income from operations
 $272  $575 
       
Depreciation and amortization
 $105  $309 
       
5.Debt
Loans Payable to Banks
      At March 31, 2006, PAHC had no amounts borrowed under its domestic senior credit facility, and had $17,500 of borrowings available under the working capital facility that is provided under its domestic senior credit facility.
      On October 28, 2005, PAHC amended its domestic senior credit facility in connection with, among other things, yearly determination of certain financial covenants to: (i) amend the EBITDA definition to exclude charges and expenses related to the sale of the Belgium Plant in an aggregate amount not to exceed $33,200 for purposes of calculating a certain financial covenant; (ii) establish the Minimum Domestic EBITDA for the 12 month periods ended July 31, 2005 through June 30, 2006 at $17,500 for purposes of calculating a certain financial covenant; (iii) establish the Consolidated Minimum EBITDA for the 12 month periods ended July 31, 2005 through June 30, 2006 at $32,000 for purposes of calculating a certain financial covenant; and (iv) amend the maximum aggregate amount of borrowing available under the working capital and letter of credit facilities from $32,500 to $35,000. The amount of aggregate borrowings available under the working capital facility remained unchanged at $17,500.
      As of March 31, 2006, PAHC was in compliance with the financial covenants of its domestic senior credit facility, as amended. The domestic senior credit facility requires, among other things, the maintenance of certain levels of trailing consolidated and domestic EBITDA (earnings before interest, taxes, depreciation and amortization) calculated on a monthly basis, and an acceleration clause should an event of default (as defined in the agreement) occur. In addition, there are certain restrictions on additional borrowings, additional liens on PAHC’s assets, guarantees, dividend payments, redemption or purchase of PAHC’s stock, sale of subsidiaries’ stock, disposition of assets, investments, and mergers and acquisitions.

13


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      PAHC’s domestic senior credit facility contains a lock-box requirement and a material adverse change clause should an event of default (as defined in the agreement) occur. Accordingly, the amounts outstanding have been classified as short-term and are included in loans payable to banks on the condensed consolidated balance sheet.
Long-Term Debt
         
  As of
   
  March 31, 2006 June 30, 2005
     
Senior secured notes due December 1, 2007
 $127,491  $127,491 
Senior subordinated notes due June 1, 2008
  48,029   48,029 
Foreign bank loans
  701   2,606 
Capitalized lease obligations and other
  453    
       
   176,674   178,126 
Less: current maturities
  223   1,625 
       
  $176,451  $176,501 
       
      Koffolk has aggregate credit lines available for borrowing and letters of credit of $10,500. At March 31, 2006, Koffolk had $9,082 available under these credit lines.
6.Employee Benefit Plans
      PAHC and its domestic subsidiaries maintain noncontributory defined benefit pension plans for all eligible domestic nonunion employees who meet certain requirements of age, length of service and hours worked per year. The Company’s Belgium subsidiary maintains a defined contribution and defined benefit plan for eligible employees.

14


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      Components of net periodic pension expense were:
                 
  Three Months Nine Months
  Ended March 31, Ended March 31,
     
  2006 2005 2006 2005
         
Domestic Pension Expense
                
Service cost — benefits earned during the period
 $394  $291  $1,201  $915 
Interest cost on benefit obligation
  246   228   765   707 
Expected return on plan assets
  (233)  (218)  (727)  (676)
Amortization of initial unrecognized net transition (asset)
     (1)     (3)
Amortization of prior service cost
  (34)  (35)  (108)  (107)
Amortization of net actuarial loss
  36      106    
             
Net periodic pension expense — domestic
 $409  $265  $1,237  $836 
             
Belgium Pension Expense
                
Service cost — benefits earned during the period
 $73  $131  $288  $367 
Interest cost on benefit obligation
  168   105   386   314 
Expected return on plan assets
  (128)  (84)  (290)  (263)
Amortization of prior service cost
  4      5    
Amortization of net actuarial loss
     6   18   7 
Curtailment benefit
        (508)   
Settlement charges
        76    
             
Net periodic pension (benefit) expense — Belgium
 $117  $158  $(25) $425 
             
      The reduction of participants in the Belgium pension plan by transfer of employees to GSK, an early retirement program and terminations resulted in a curtailment benefit of $508.
      The Company transferred Belgium plan assets of $3,186 and related liabilities to GSK which resulted in a settlement loss of $76.
      The approximate funded status of the Belgium plan was:
         
  As of March 31, As of June 30,
  2006 2005
     
Benefit obligation
 $6,465  $11,264 
Fair value of plan assets
  5,031   7,408 
       
Funded status of the plan
  (1,434)  (3,856)
Unrecognized net actuarial loss and prior service cost
  255   2,002 
       
(Accrued) pension liability
  (1,179)  (1,854)
       
7.Contingencies
Litigation
      On or about April 17, 1997, C.P. Chemicals, Inc., a subsidiary (“CP”), and PAHC were served with a complaint filed by Chevron U.S.A. Inc. (“Chevron”) in the United States District Court for the District of New Jersey, alleging that the operations of CP at its Sewaren plant affected adjoining property owned by Chevron and alleging that PAHC, as the parent of CP, is also responsible to Chevron. In July 2002, a phased settlement agreement was reached and a Consent Order entered by the Court. The Consent Order provided

15


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
for a period of due diligence investigation of the property owned by Chevron and upon completion of the review of the results of the investigation, a decision was to be made whether to opt out of the settlement or proceed. Negotiations with Chevron regarding its allocation of responsibility and associated costs under the Consent Order reached an impasse and it became necessary for PAHC and another defendant, Vulcan Materials Company (“Vulcan”), to opt out of the settlement on April 21, 2005. Since then, settlement negotiations have continued and the parties are in the process of memorializing the terms of a revised settlement. The Court will reopen the case if a revised settlement is not finalized.
      As proposed, CP, PAHC and Vulcan, through an acquisition entity known as NFE, LLC (“NFE”), would acquire a portion of the property. NFE will then proceed with the remediation of the acquired property. Vulcan will pay a share of the remediation costs. Vulcan’s share has not yet been determined. Another defendant will also make a contribution toward the remediation costs to be incurred by NFE in an amount that has not yet been determined but which is estimated to be approximately $175. Chevron will retain title to a portion of the property and will also retain responsibility for further investigation and remediation of certain identified environmental conditions on the property. In addition, Chevron will also be required to complete any necessary remediation in a certain area of the property. While the costs and liabilities cannot be estimated with any degree of certainty at this time, the Company believes that insurance recoveries will be available to offset most of those costs.
      The Company’s subsidiary, Phibro-Tech, Inc. (“Phibro-Tech”), was named in 1993 as a potentially responsible party (“PRP”) in connection with an action commenced under the Federal Comprehensive Environmental Response, Compensation, and Liability Act (“CERCLA”) by the United States Environmental Protection Agency (the “EPA”), involving a former third-party fertilizer manufacturing site in Jericho, South Carolina. An agreement has been reached under which such subsidiary agreed to contribute up to $900 of the first series of contributions of all remaining responsible PRPs (of which $691 has been paid as of March 31, 2006) and up to $1,200 of additional contingent contributions, the payment of which is considered to be remote, and otherwise subject to the PRPs’ right to dispute additional costs. Some recovery from insurance and other sources is expected.
      The Company and its subsidiaries are party to a number of claims and lawsuits arising out of the normal course of business including product liabilities and governmental regulation. Certain of these actions seek damages in various amounts. In most cases, such claims are covered by insurance. The Company believes that none of the claims or pending lawsuits, either individually or in the aggregate, will have a material adverse effect on its financial position or results of operations.
Environmental Remediation
      The Company’s operations, properties and subsidiaries are subject to a wide variety of complex and stringent federal, state, local and foreign environmental laws and regulations, including those governing the use, storage, handling, generation, treatment, emission, release, discharge and disposal of certain materials and wastes, the remediation of contaminated soil and groundwater, the manufacture, sale and use of pesticides and the health and safety of employees. As such, the nature of the Company’s current and former operations and those of its subsidiaries exposes the Company and its subsidiaries to the risk of claims with respect to such matters. Under certain circumstances, the Company or any of its subsidiaries might be required to curtail operations until a particular problem is remedied. Known costs and expenses under environmental laws incidental to ongoing operations are generally included within operating results. Potential costs and expenses may also be incurred in connection with the repair or upgrade of facilities to meet existing or new requirements under environmental laws or to investigate or remediate potential or actual contamination and from time to time the Company establishes reserves for such contemplated investigation and remediation costs. In many instances, the ultimate costs under environmental laws and the time period during which such costs are likely to be incurred are difficult to predict.

16


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Company’s subsidiaries have, from time to time, implemented procedures at their facilities designed to respond to obligations to comply with environmental laws. The Company believes that its operations are currently in material compliance with such environmental laws, although at various sites its subsidiaries are engaged in continuing investigation, remediation and/or monitoring efforts to address contamination associated with their historic operations.
      Israel’s Ministry of the Environment has imposed revised business license terms on Koffolk’s Ramat Hovav manufacturing facilities. The Company has taken steps to contest the revised terms and can not currently estimate the costs or the timing of the final resolution of the issue.
      The nature of the Company’s and its subsidiaries’ current and former operations exposes the Company and its subsidiaries to the risk of claims with respect to environmental matters and the Company cannot assure it will not incur material costs and liabilities in connection with such claims. Based upon its experience to date, the Company believes that the future cost of compliance with existing environmental laws, and liability for known environmental claims pursuant to such environmental laws, will not have a material adverse effect on the Company’s financial position.
      Based upon information available, the Company estimates the cost of litigation proceedings described above and the cost of further investigation and remediation of identified soil and groundwater problems at operating sites, closed sites and third-party sites, and closure costs for closed sites to be approximately $2,494 at March 31, 2006, which is included in current and long-term liabilities on the condensed consolidated balance sheet (approximately $2,743 at June 30, 2005).
8.Business Segments
      The Company’s reportable segments are Animal Health and Nutrition, Industrial Chemicals and Distribution. Reportable segments have been determined primarily on the basis of the nature of products and services and certain similar operating units have been aggregated. The Company’s Animal Health and Nutrition segment manufactures and markets more than 500 formulations and concentrations of medicated feed additives and nutritional feed additives including antibiotics, antibacterials, anticoccidials, anthelmintics, trace minerals, vitamins, vitamin premixes and other animal health and nutrition products. The Industrial Chemicals segment manufactures and markets a number of chemicals for use in the pressure-treated wood, chemical catalyst, semiconductor, automotive and aerospace industries, and copper-based fungicides. The Distribution segment markets and distributes a variety of industrial, specialty and fine organic chemicals and intermediates produced primarily by third parties. Intersegment sales and transfers were not significant. The following segment data includes information only for continuing operations.

17


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                  
  Three Months Ended Nine Months Ended
  March 31, March 31,
     
  2006 2005 2006 2005
         
Net Sales
                
 
Animal Health & Nutrition
 $79,733  $68,405  $233,471  $203,699 
 
Industrial Chemicals
  10,264   13,412   31,992   40,047 
 
Distribution
  10,908   8,438   27,748   25,423 
 
Corporate
            
             
  $100,905  $90,255  $293,211  $269,169 
             
Operating Income
                
 
Animal Health & Nutrition
 $9,671  $3,157  $20,045  $8,856 
 
Industrial Chemicals
  (35)  1,371   2,078   3,541 
 
Distribution
  1,705   1,158   4,366   3,414 
 
Corporate
  (4,405)  (3,954)  (11,993)  (11,095)
             
  $6,936  $1,732  $14,496  $4,716 
             
Depreciation and Amortization
                
 
Animal Health & Nutrition
 $1,469  $5,303  $10,148  $10,203 
 
Industrial Chemicals
  668   374   1,466   1,190 
 
Distribution
  6   6   18   14 
 
Corporate
  70   63   217   179 
             
  $2,213  $5,746  $11,849  $11,586 
             
          
  As of As of
  March 31, June 30,
  2006 2005
     
Identifiable Assets
        
 
Animal Health & Nutrition
 $195,538  $204,799 
 
Industrial Chemicals
  21,522   21,473 
 
Distribution
  9,680   8,092 
 
Corporate
  17,066   18,693 
       
  $243,806  $253,057 
       
      The Animal Health and Nutrition segment includes Belgium Plant Transactions costs as follows:
                 
  Three Months Ended Nine Months Ended
  March 31, March 31,
     
  2006 2005 2006 2005
         
Depreciation expense
 $  $3,095  $4,533  $3,628 
Employee termination and other transaction-related expenses
  975   1,277   5,678   10,280 
             
  $975  $4,372  $10,211  $13,908 
             

18


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
9.Consolidating Financial Statements
      The units of Senior Secured Notes due 2007, consisting of notes issued by PAHC (the “U.S. Notes”) and notes issued by Philipp Brothers Netherlands III B.V., an indirect wholly-owned subsidiary of PAHC (the “Dutch Issuer”, and such notes issued by it the “Dutch Notes”), are guaranteed by certain subsidiaries. PAHC and its U.S. subsidiaries (“U.S. Guarantor Subsidiaries”), excluding PMC Quincy, Inc. (“PMC”), Prince Mfg., LLC and Mineral Resource Technologies, Inc. (“MRT”) (the “Unrestricted Subsidiaries”, as defined in the Indenture), fully and unconditionally guarantee all of the Senior Secured Notes due 2007 on a joint and several basis. In addition, the Dutch Issuer’s subsidiaries, presently consisting of Phibro Animal Health SA (the “Belgium Guarantor”), fully and unconditionally guarantee the Dutch Notes. The Dutch Issuer and the Belgium Guarantor do not guarantee the U.S. Notes. Other foreign subsidiaries (“Non-Guarantor Subsidiaries”) do not presently guarantee the Senior Secured Notes due 2007. The U.S. Guarantor Subsidiaries include all domestic subsidiaries of PAHC other than the Unrestricted Subsidiaries and include: C.P. Chemicals, Inc.; Phibro-Tech, Inc.; Prince Agriproducts, Inc.; Phibrochem, Inc.; Phibro Chemicals, Inc.; Western Magnesium Corp.; Phibro Animal Health Holdings, Inc.; and Phibro Animal Health U.S., Inc.
      The Senior Subordinated Notes due 2008, issued by PAHC, are guaranteed by certain subsidiaries. PAHC’s U.S. subsidiaries, including the U.S. Guarantor Subsidiaries and the Unrestricted Subsidiaries, fully and unconditionally guarantee the Senior Subordinated Notes due 2008 on a joint and several basis. The Dutch Issuer, Belgium Guarantor and Non-Guarantor Subsidiaries do not presently guarantee the Senior Subordinated Notes due 2008. The U.S. Guarantor Subsidiaries and Unrestricted Subsidiaries include all domestic subsidiaries of PAHC including: C.P. Chemicals, Inc.; Phibro-Tech, Inc.; Prince Agriproducts, Inc.; PMC; Prince Mfg., LLC; MRT (until it was divested); Phibrochem, Inc.; Phibro Chemicals, Inc.; Western Magnesium Corp.; Phibro Animal Health Holdings, Inc.; and Phibro Animal Health U.S., Inc.
      The following consolidating financial data summarizes the assets, liabilities and results of operations and cash flows of PAHC, the Unrestricted Subsidiaries, U.S. Guarantor Subsidiaries, Dutch Issuer, Belgium Guarantor and Non-Guarantor Subsidiaries. The Unrestricted Subsidiaries, U.S. Guarantor Subsidiaries, Dutch Issuer, Belgium Guarantor and Non-Guarantor Subsidiaries are directly or indirectly wholly owned as to voting stock by PAHC.
      Investments in subsidiaries are accounted for by PAHC using the equity method. Income tax expense (benefit) is allocated among the consolidating entities based upon taxable income (loss) by jurisdiction within each group. The principal consolidation adjustments are to eliminate investments in subsidiaries and intercompany balances and transactions.

19


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING BALANCE SHEET
As of March 31, 2006
                               
    U.S. Guarantor Dutch Belgium Non-Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
ASSETS
Current assets
                            
 
Cash and cash equivalents
 $567  $844  $81  $484  $7,776  $  $9,752 
 
Accounts receivable, net
  4,183   27,443      2,884   25,499      60,009 
 
Inventory
  2,984   35,298      22,346   33,283      93,911 
 
Prepaid expenses and other
  3,030   445   7   1,003   6,347      10,832 
                      
  
Total current assets
  10,764   64,030   88   26,717   72,905      174,504 
                      
Property, plant & equipment, net
  1,031   11,554      467   35,920      48,972 
Intangibles, net
     3,508      1,182   4,406      9,096 
Other assets
  9,617   721         896      11,234 
Investment in subsidiaries
  103,088      (24,724)     (1,007)  (77,357)   
Intercompany
  10,775   103,298   30,847   (1,764)  (20,818)  (122,338)   
                      
  
Total assets
 $135,275  $183,111  $6,211  $26,602  $92,302  $(199,695) $243,806 
                      
 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities
                            
 
Loan payable to banks
 $  $  $  $  $  $  $ 
 
Current portion of long-term debt
              223      223 
 
Accounts payable
  1,950   23,067      644   13,120      38,781 
 
Accrued expenses and other
  19,469   8,108   1,021   11,796   13,591      53,985 
                      
  
Total current liabilities
  21,419   31,175   1,021   12,440   26,934      92,989 
                      
Long-term debt
  151,236      24,284      931      176,451 
Other liabilities
  11,485   5,461      4,900   1,385      23,231 
Intercompany debt
     26,581   5,654   33,986   56,117   (122,338)   
                      
  
Total liabilities
  184,140   63,217   30,959   51,326   85,367   (122,338)  292,671 
                      
Stockholders’ equity (deficit)
                            
 
Preferred stock
  521                  521 
 
Common stock
  2   33            (33)  2 
 
Paid-in capital
  27,260   108,383   21   52   (21)  (108,435)  27,260 
 
Retained earnings (accumulated deficit)
  (80,544)  11,738   (28,696)  (28,703)  6,727   38,934   (80,544)
 
Accumulated other comprehensive income (loss)
                            
  
Gain on derivative instruments, net of income taxes
  79   79            (79)  79 
  
Cumulative currency
translation adjustment,
net of income taxes
  3,817   (339)  3,927   3,927   229   (7,744)  3,817 
                      
  
Total stockholders’ equity (deficit)
  (48,865)  119,894   (24,748)  (24,724)  6,935   (77,357)  (48,865)
                      
  
Total liabilities and stockholders’ equity (deficit)
 $135,275  $183,111  $6,211  $26,602  $92,302  $(199,695) $243,806 
                      

20


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Three Months Ended March 31, 2006
                              
    U.S. Guarantor Dutch Belgium Non-Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
Net sales
 $8,654  $61,887  $  $2,240  $28,124  $  $100,905 
Net sales — intercompany
  265         3,837   2,863   (6,965)   
Cost of goods sold (includes Belgium Plant Transactions costs of $975)
  6,523   46,518      5,788   24,578   (6,965)  76,442 
                      
 
Gross profit
  2,396   15,369      289   6,409      24,463 
Selling, general and administrative expenses
  5,398   7,637   7   766   3,719      17,527 
                      
 
Operating income (loss)
  (3,002)  7,732   (7)  (477)  2,690      6,936 
Interest expense
  5,593      789   66   278      6,726 
Interest (income)
  (10)  (15)        (28)     (53)
Other (income) expense, net
     598      (227)  (340)     31 
Intercompany interest and other
  (6,053)  5,133   (796)  1,096   620       
(Profit) loss relating to subsidiaries
  (1,579)     1,412         167    
                      
 
Income (loss) before income taxes
  (953)  2,016   (1,412)  (1,412)  2,160   (167)  232 
Provision for income taxes
  406   145         1,040      1,591 
                      
 
Net income (loss)
 $(1,359) $1,871  $(1,412) $(1,412) $1,120  $(167) $(1,359)
                      

21


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Nine Months Ended March 31, 2006
                              
    U.S. Guarantor Dutch Belgium Non-Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
Net sales
 $23,080  $177,603  $  $9,208  $83,320  $  $293,211 
Net sales — intercompany
  380   48      24,068   8,527   (33,023)   
Cost of goods sold (includes Belgium Plant Transactions costs of $10,211)
  16,801   134,066      35,387   76,112   (33,023)  229,343 
                      
 
Gross profit
  6,659   43,585      (2,111)  15,735      63,868 
Selling, general and administrative expenses
  15,053   20,903   46   1,888   11,482      49,372 
                      
 
Operating income (loss)
  (8,394)  22,682   (46)  (3,999)  4,253      14,496 
Interest expense
  16,754      2,367   115   (53)     19,183 
Interest (income)
  (78)  (24)        (157)     (259)
Other (income) expense, net
  1   347   (2)  (171)  (2,736)     (2,561)
Intercompany interest and other
  (18,430)  15,388   (2,390)  3,287   2,145       
(Profit) loss relating to subsidiaries
  (1,442)     7,230         (5,788)   
                      
 
Income (loss) before income taxes
  (5,199)  6,971   (7,251)  (7,230)  5,054   5,788   (1,867)
Provision for income taxes
  966   421         2,911      4,298 
                      
 
Net income (loss)
 $(6,165) $6,550  $(7,251) $(7,230) $2,143  $5,788  $(6,165)
                      

22


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended March 31, 2006
                                
    U.S.     Non-    
    Guarantor Dutch Belgium Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
OPERATING ACTIVITIES
                            
 
Net income (loss)
 $(6,165) $6,550  $(7,251) $(7,230) $2,143  $5,788  $(6,165)
 
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
                            
  
Depreciation and amortization (includes accelerated depreciation from the Belgium Plant Transactions of $4,533)
  217   2,407      5,712   3,513      11,849 
  
Amortization of deferred financing costs
  2,486                  2,486 
  
Deferred income taxes
              (424)     (424)
  
Net gain from sales of assets
     200      (589)  (75)     (464)
  
Effects of changes in foreign currency
     68      162   (456)     (226)
  
Other
  13   3      (432)  (12)     (428)
  
Changes in operating assets and liabilities:
                            
   
Accounts receivable
  (1,000)  (3,410)     1,185   (816)     (4,041)
   
Inventory
  (315)  865      7,414   (3,958)     4,006 
   
Prepaid expenses and other
  1,280   350   (7)  757   465      2,845 
   
Other assets
  295   (174)              121 
   
Accounts payable
  267   2,758      (2,719)  1,867      2,173 
   
Accrued expenses and other
  3,494   (1,237)  804   (3,573)  (1,472)     (1,984)
   
Accrued expenses: Belgium Plant Transactions
           (1,608)        (1,608)
   
Intercompany
  5,681   (9,332)  6,518   (6,768)  9,689   (5,788)   
                      
  
Net cash provided (used) by operating activities
  6,253   (952)  64   (7,689)  10,464      8,140 
                      
INVESTING ACTIVITIES
                            
 
Capital expenditures
  (70)  (1,619)     (112)  (9,443)     (11,244)
 
Proceeds from Belgium Plant Transactions
           7,997         7,997 
 
Proceeds from sale of assets
     1,655      42   237      1,934 
 
Other investing
  (106)                 (106)
                      
  
Net cash provided (used) by investing activities
  (176)  36      7,927   (9,206)     (1,419)
                      
FINANCING ACTIVITIES
                            
 
Net (decrease) in book overdrafts
     (27)              (27)
 
Net (decrease) in short-term debt
  (8,000)           (38)     (8,038)
 
Payments of long-term debt
              (2,005)     (2,005)
                      
  
Net cash provided (used) by financing activities
  (8,000)  (27)        (2,043)     (10,070)
                      
Effect of exchange rate changes on cash
           (9)  109       100 
                      
Net increase (decrease) in cash and cash equivalents
  (1,923)  (943)  64   229   (676)     (3,249)
Cash and cash equivalents at beginning of period
  2,490   1,787   17   255   8,452      13,001 
                      
Cash and cash equivalents at end of period
 $567  $844  $81  $484  $7,776  $  $9,752 
                      

23


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING BALANCE SHEET
As of June 30, 2005
                               
    U.S.     Non-    
    Guarantor Dutch Belgium Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
ASSETS
Current assets
                            
 
Cash and cash equivalents
 $2,490  $1,787  $17  $255  $8,452  $  $13,001 
 
Accounts receivable, net
  3,377   25,762      4,784   22,494      56,417 
 
Inventory
  2,669   36,289      29,691   27,972      96,621 
 
Prepaid expenses and other
  4,118   921      1,203   6,545      12,787 
                      
  
Total current assets
  12,654   64,759   17   35,933   65,463      178,826 
                      
Property, plant & equipment, net
  1,178   13,564      8,122   27,096      49,960 
Intangibles, net
     3,827      1,339   5,035      10,201 
Other assets
  12,303   796         971      14,070 
Investment in subsidiaries
  101,464      (17,469)        (83,995)   
Intercompany
  9,384   93,463   31,103   (1,427)  (14,325)  (118,198)   
                      
  
Total assets
 $136,983  $176,409  $13,651  $43,967  $84,240  $(202,193) $253,057 
                      
 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities
                            
 
Loan payable to banks
 $8,000  $  $  $  $38  $  $8,038 
 
Current portion of long-term debt
              1,625      1,625 
 
Accounts payable
  1,683   20,327      3,320   11,207      36,537 
 
Accrued expenses and other
  10,910   9,222   248   21,195   12,240      53,815 
                      
  
Total current liabilities
  20,593   29,549   248   24,515   25,110      100,015 
                      
Long-term debt
  151,236      24,284      981      176,501 
Other liabilities
  10,078   5,364      1,856   4,167      21,465 
Intercompany debt
     28,047   6,591   35,065   48,495   (118,198)   
                      
  
Total liabilities
  181,907   62,960   31,123   61,436   78,753   (118,198)  297,981 
                      
Stockholders’ equity (deficit)
                            
 
Preferred stock
  521                  521 
 
Common stock
  2   33            (33)  2 
 
Paid-in capital
  27,260   108,383   21   52   1,537   (109,993)  27,260 
 
Retained earnings (accumulated deficit)
  (74,379)  5,188   (21,445)  (21,473)  6,074   31,656   (74,379)
 
Accumulated other comprehensive income (loss)
                            
  
Gain on derivative instruments, net of income taxes
  123   123            (123)  123 
  
Cumulative currency translation adjustment, net of income taxes
  1,549   (278)  3,952   3,952   (2,124)  (5,502)  1,549 
                      
  
Total stockholders’ equity (deficit)
  (44,924)  113,449   (17,472)  (17,469)  5,487   (83,995)  (44,924)
                      
  
Total liabilities and stockholders’ equity (deficit)
 $136,983  $176,409  $13,651  $43,967  $84,240  $(202,193) $253,057 
                      

24


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Three Months Ended March 31, 2005
                               
    U.S. Guarantor Dutch Belgium Non-Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
Net sales
 $6,769  $54,591  $  $3,328  $25,567  $  $90,255 
Net sales — intercompany
  44         9,787   2,115   (11,946)   
Cost of goods sold (includes Belgium Transactions costs of $4,372)
  4,876   40,751      14,492   23,331   (11,946)  71,504 
                      
 
Gross profit
  1,937   13,840      (1,377)  4,351      18,751 
Selling, general and administrative expenses
  4,929   7,520   8   736   3,826      17,019 
                      
 
Operating income (loss)
  (2,992)  6,320   (8)  (2,113)  525      1,732 
Interest expense
  5,779      652   15   311      6,757 
Interest (income)
  (3)           (16)     (19)
Other (income) expense, net
     587      301   (811)     77 
Intercompany interest and other
  (6,847)  5,176   (797)  1,095   1,373       
Loss relating to subsidiaries
  3,755      3,505         (7,260)   
                      
 
Income (loss) from continuing operations before income taxes
  (5,676)  557   (3,368)  (3,524)  (332)  7,260   (5,083)
Provision (benefit) for income taxes
  180   171      (19)  441      773 
                      
 
Income (loss) from continuing operations
  (5,856)  386   (3,368)  (3,505)  (773)  7,260   (5,856)
Income from discontinued operations, net of income taxes
              272      272 
Profit relating to discontinued operations
  272               (272)   
                      
  
Net income (loss)
 $(5,584) $386  $(3,368) $(3,505) $(501) $6,988  $(5,584)
                      

25


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Nine Months Ended March 31, 2005
                               
    U.S.     Non-    
    Guarantor Dutch Belgium Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
Net sales
 $20,165  $167,837  $  $7,556  $73,611  $  $269,169 
Net sales — intercompany
  137   131      20,447   5,534   (26,249)   
Cost of goods sold (includes Belgium Plant Transactions costs of $13,908)
  14,840   125,433      35,276   65,382   (26,249)  214,682 
                      
 
Gross profit
  5,462   42,535      (7,273)  13,763      54,487 
Selling, general and administrative expenses
  14,197   21,555   14   2,102   11,903      49,771 
                      
 
Operating income (loss)
  (8,735)  20,980   (14)  (9,375)  1,860      4,716 
Interest expense
  15,980      1,951   38   687      18,656 
Interest (income)
  (5)  (4)        (68)     (77)
Other (income) expense, net
  4   213      90   (998)     (691)
Intercompany interest and other
  (20,781)  15,562   (2,113)  2,976   4,356       
Loss relating to subsidiaries
  9,244      11,009         (20,253)   
                      
 
Income (loss) from continuing operations before income taxes
  (13,177)  5,209   (10,861)  (12,479)  (2,117)  20,253   (13,172)
Provision (benefit) for income taxes
  694   470      (1,470)  1,005      699 
                      
 
Income (loss) from continuing operations
  (13,871)  4,739   (10,861)  (11,009)  (3,122)  20,253   (13,871)
Income from discontinued operations, net of income taxes
              575      575 
Profit relating to discontinued operations
  575               (575)   
                      
  
Net income (loss)
 $(13,296) $4,739  $(10,861) $(11,009) $(2,547) $19,678  $(13,296)
                      

26


Table of Contents

PHIBRO ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended March 31, 2005
                                
    U.S.     Non-    
    Guarantor Dutch Belgium Guarantor Consolidation PAHC
  PAHC Subsidiaries Issuer Guarantor Subsidiaries Adjustments Consolidated
               
OPERATING ACTIVITIES
                            
 
Net income (loss)
 $(13,296) $4,739  $(10,861) $(11,009) $(2,547) $19,678  $(13,296)
 
Adjustment for discontinued operations
  (575)           (575)  575   (575)
                      
 
Income (loss) from continuing operations
  (13,871)  4,739   (10,861)  (11,009)  (3,122)  20,253   (13,871)
 
Adjustments to reconcile income (loss) from continuing operations to net cash provided (used) by operating activities:
                            
  
Depreciation and amortization (includes accelerated depreciation from the Belgium Plant Transactions of $3,628)
  179   2,113      5,880   3,414      11,586 
  
Amortization of deferred financing costs
  2,130                  2,130 
  
Deferred income taxes
              (202)     (202)
  
Net gain from sales of assets
     (777)        (12)     (789)
  
Effects of changes in foreign currency
     (554)     (87)  (119)     (760)
  
Other
  289   37         104      430 
  
Changes in operating assets and liabilities:
                            
   
Accounts receivable
  (392)  2,066      (575)  3,361      4,460 
   
Inventory
  (428)  2,772      (9,857)  (8,865)     (16,378)
   
Prepaid expenses and other
  1,656   631      (1,277)  637      1,647 
   
Other assets
  (2)  (241)        (375)     (618)
   
Accounts payable
  (1,610)  (8,573)     (152)  (1,043)     (11,378)
   
Accrued expenses and other
  4,707   1,285   650   237   2,241      9,120 
   
Accrued expenses: non-completed transaction
  (3,970)                 (3,970)
   
Accrued expenses: Belgium Plant Transactions
           10,280         10,280 
   
Intercompany
  2,274   (4,843)  5,926   7,605   9,291   (20,253)   
 
Cash provided by discontinued operations
              808      808 
                      
  
Net cash provided (used) by operating activities
  (9,038)  (1,345)  (4,285)  1,045   6,118      (7,505)
                      
INVESTING ACTIVITIES
                            
 
Capital expenditures
  (909)  (1,626)     (726)  (1,837)     (5,098)
 
Proceeds from sale of assets
     1,320         33      1,353 
 
Other investing
  (119)        (154)  154      (119)
 
Discontinued operations
              (93)     (93)
                      
  
Net cash (used) by investing activities
  (1,028)  (306)     (880)  (1,743)     (3,957)
                      
FINANCING ACTIVITIES
                            
 
Net increase in book overdraft
     1,930               1,930 
 
Net increase (decrease) in short-term debt
  (7,083)           34      (7,049)
 
Proceeds from long-term debt
  19,107      4,284      901      24,292 
 
Payments of long-term debt
     (103)        (3,810)     (3,913)
 
Proceeds from capital contribution from PAHC Holdings Corporation
  26,400                  26,400 
 
Redemption of Series C preferred stock
  (26,400)                 (26,400)
 
Debt financing costs
  (2,027)                 (2,027)
                      
  
Net cash provided (used) by financing activities
  9,997   1,827   4,284      (2,875)     13,233 
                      
Effect of exchange rate changes on cash
     8      16   42      66 
                      
Net increase (decrease) in cash and cash equivalents
  (69)  184   (1)  181   1,542      1,837 
Cash and cash equivalents at beginning of period
  136   801   17   212   4,402      5,568 
                      
Cash and cash equivalents at end of period
 $67  $985  $16  $393  $5,944  $  $7,405 
                      

27


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
      This information should be read in conjunction with the condensed consolidated financial statements and related notes contained in this Report. Phibro Animal Health Corporation (the “Company” or “PAHC”) presents its annual consolidated financial statements on the basis of its fiscal year ending June 30.
General
      The Company is a leading diversified global manufacturer and marketer of a broad range of animal health and nutrition products, specifically medicated feed additives (MFAs) and nutritional feed additives (NFAs), which are sold throughout the world predominantly to the poultry, swine and cattle markets. MFAs are used preventatively and therapeutically in animal feed to produce healthy livestock. The Company believes it is the third largest manufacturer and marketer of MFAs in the world, and that certain of its MFA products have leading positions in the marketplace. The Company is also a specialty chemicals manufacturer and marketer, serving primarily the United States pressure-treated wood and chemical industries. The Company has several proprietary products, and many of the Company’s products provide critical performance attributes to customers’ products, while representing a relatively small percentage of total end-product cost.
Belgium Plant Transactions
      On November 30, 2005, Phibro Animal Health SA (“PAH Belgium”) sold to GlaxoSmithKline Biologicals (“GSK”) substantially all of PAH Belgium’s facilities in Rixensart, Belgium (the “Belgium Plant”). The sale (the “Belgium Plant Transactions”) included the following elements (U.S. dollar amounts at the March 31, 2006 exchange rate except where otherwise indicated): (i) the transfer of substantially all of the land and buildings and certain equipment of PAH Belgium at the Belgium Plant, as well as the industrial activities and intellectual property relating to certain solvent technology of PAH Belgium for a purchase price of EUR 6.2 million ($7.3 million at the November 30, 2005 exchange rate), paid at closing; (ii) the transfer to GSK of a majority of the employees of the Belgium Plant and the corresponding responsibility for statutory severance obligations; (iii) GSK agreed to be responsible for cleaning-up, by demolition or otherwise, certain buildings not to be used by it, but for PAH Belgium to reimburse GSK up to a maximum of EUR 0.7 million ($0.8 million) for such cleaning-upcosts; (iv) in recognition of the benefits to PAHC from the proposed transaction, PAH Belgium agreed to pay to GSK EUR 1.5 million ($1.8 million) within six months from the closing date, EUR 1.5 million ($1.8 million) within eighteen months from the closing date, EUR 1.5 million ($1.8 million) within thirty months from the closing date, and EUR 0.5 million ($0.6 million) withinforty-two months from the closing date; (v) PAH Belgium sold certain excess land for its own account; (vi) PAH Belgium was responsible for certain plant closure costs and legally required severance indemnities in connection with workforce reductions; and (vii) PAH Belgium retained certain equipment at the Belgium Plant, and has transferred or will transfer such equipment, together with other assets and rights related to the production of virginiamycin, to Phibro Saude Animal Internacional Ltda. (“PAH Brazil”) which owns a facility in Guarulhos, Brazil or in connection with alternative production arrangements.
      The Dutch Notes (as defined below) and related guarantees were collateralized by a mortgage on the Belgium Plant which was released in connection with the sale of the Belgium Plant to GSK.
      As a result of the Belgium Plant Transactions, the Company depreciated the Belgium Plant to its estimated salvage value, recorded expense of early-retirement and severance programs for those employees not transferred to GSK, other transaction-related expenses, a curtailment gain on the Belgium pension plan and a gain on the sales of the Belgium Plant and excess land. Other transaction-related expenses were primarily related to employee retention agreements, plant dismantling and decommissioning, plant shutdown, and site demolition costs payable to GSK.

28


Table of Contents

      The following table includes the amounts (in thousands) of these charges and gains.
                         
  Belgium Plant Transactions Costs
   
  Twelve   Nine  
  Months Three Months Ended Months  
  Ended   Ended  
  June 30, September 30, December 31, March 31, March 31, Cumulative
  2005 2005 2005 2006 2006 Total
             
Incremental depreciation
 $7,467  $2,747  $1,786  $  $4,533  $12,000 
Employee termination expenses
  12,808   287   699      986   13,794 
Other transaction-related expenses
  1,916   979   3,759   975   5,713   7,629 
Net (gain) on the curtailment and settlement of the pension plan
        (432)     (432)  (432)
(Gain) on the sale of the Belgium Plant and excess land
     (510)  (79)     (589)  (589)
                   
  $22,191  $3,503  $5,733  $975  $10,211  $32,402 
                   
      All costs and gains of the Belgium Plant Transactions are included in cost of goods sold on the Company’s condensed consolidated statements of operations and comprehensive income (loss) in the periods as described in the table above.
      As of March 31, 2006, accrued expenses and other long term liabilities on the Company’s condensed consolidated balance sheet included $6.9 million payable to GSK and $10.3 million payable for employee termination and other transaction-related expenses.
      The Company expects to record in future periods an estimated additional $0.8 million of other transaction-related expenses, primarily for plant dismantling and decommissioning, primarily during the remainder of 2006.
      In anticipation of transferring production of virginiamycin from the Belgium Plant to an alternative production location, the Company increased inventory levels of virginiamycin until the Belgium Plant sale in November 2005 to ensure adequate supplies during the transfer period. Virginiamycin inventories were approximately $33.4 million at March 31, 2006 and $38.8 million at June 30, 2005.
Risks and Uncertainties
      The Company’s ability to fund its operating plan depends upon the continued availability of borrowing under its domestic senior credit facility. The Company believes that it will be able to comply with the terms of its covenants under the domestic senior credit facility based on its forecasted operating plan. In the event of adverse operating results and/or violation of covenants under this facility, there can be no assurance that the Company would be able to obtain waivers or amendments on favorable terms, if at all. The Company’s 2006 operating plan projects adequate liquidity throughout the year, with periods of reduced availability around the dates of the semi-annual interest payments due December 1 and June 1 related to PAHC’s 13% Senior Secured Notes due 2007 and PAHC’s 97/8% Senior Subordinated Notes due 2008. The Company is pursuing additional cost reduction activities, working capital improvement plans, and sales of non-strategic assets to provide additional liquidity. The Company also has availability under foreign credit lines that would be available as needed. There can be no assurance the Company will be successful in any of the above-noted actions.
      The use of antibiotics in medicated feed additives is a subject of legislative and regulatory interest. The issue of potential for increased bacterial resistance to certain antibiotics used in certain food-producing animals is the subject of discussions on a worldwide basis and, in certain instances, has led to government

29


Table of Contents

restrictions on the use of antibiotics in food-producing animals. The sale of feed additives containing antibiotics is a material portion of the Company’s business. Should regulatory or other developments result in further restrictions on the sale of such products, it could have a material adverse impact on the Company’s financial position, results of operations and cash flows.
      The testing, manufacturing, and marketing of certain of the Company’s products are subject to extensive regulation by numerous government authorities in the United States and other countries.
      The Company has significant assets located outside of the United States, and a significant portion of the Company’s sales and earnings are attributable to operations conducted abroad.
      The Company has assets located in Israel and a portion of its sales and earnings are attributable to operations conducted in Israel. The Company is affected by social, political and economic conditions affecting Israel, and any major hostilities involving Israel as well as the Middle East or curtailment of trade between Israel and its current trading partners, either as a result of hostilities or otherwise, could have a material adverse effect on the Company.
      The Company’s operations, properties and subsidiaries are subject to a wide variety of complex and stringent federal, state, local and foreign environmental laws and regulations, including those governing the use, storage, handling, generation, treatment, emission, release, discharge and disposal of certain materials and wastes, the remediation of contaminated soil and groundwater, the manufacture, sale and use of pesticides and the health and safety of employees. As such, the nature of the Company’s current and former operations and those of its subsidiaries exposes the Company and its subsidiaries to the risk of claims with respect to such matters.
Summary Consolidated Results of Continuing Operations
                 
  Three Months Ended Nine Months Ended
  March 31, March 31,
     
  2006 2005 2006 2005
         
  (In thousands)
Net sales
 $100,905  $90,255  $293,211  $269,169 
Belgium plant transaction costs
  975   4,372   10,211   13,908 
Gross profit
  24,463   18,751   63,868   54,487 
Selling, general and administrative
  17,527   17,019   49,372   49,771 
Operating income
  6,936   1,732   14,496   4,716 
Interest expense, net
  6,673   6,738   18,924   18,579 
Other (income) expense, net
  31   77   (2,561)  (691)
Provision for income taxes
  1,591   773   4,298   699 
Loss from continuing operations
 $(1,359) $(5,856) $(6,165) $(13,871)
Comparison of Three Months Ended March 31, 2006 and 2005
     Net Sales of $100.9 million increased $10.7 million, or 12%. Animal Health and Nutrition sales of $79.7 million grew $11.3 million, or 17%, due to volume increases and also higher average selling prices for NFAs related to cost increases. Specialty Chemical Group (comprised of the Industrial Chemicals and Distribution segments) sales of $21.2 million decreased $0.6 million due to lower unit volumes offset in part by higher average selling prices.
     Gross Profit of $24.5 million increased $5.7 million, to 24.2% of net sales. The Belgium Plant Transactions costs for the three months ended March 31, 2006 and 2005 were $1.0 million and $4.4 million, respectively. Excluding these charges, Animal Health and Nutrition gross profit improved due to increased unit volume, favorable product mix and higher average selling prices offset in part by higher unit costs. The Specialty Chemical Group’s gross profit decreased from last year due to lower sales of wood treatment

30


Table of Contents

products and lower production levels in the Industrial Chemicals segment offset in part by increased sales of higher margin products in the Distribution segment.
     Selling, General and Administrative Expenses of $17.5 million increased $0.5 million. Expenses increased over the prior year due to higher salary costs offset in part by reduced registration trials and reduced advertising and promotional expenditures.
     Operating Income of $6.9 million increased $5.2 million from last year. Belgium Plant Transaction costs were $1.0 million and $4.4 million, respectively, generating $3.4 million of the income increase. Operating income, excluding the Belgium Plant Transactions, increased by $3.1 million in Animal Health and Nutrition primarily due to improved margins from higher unit volumes. Specialty Chemical Group operating income decreased $0.9 million due to lower sales of wood treatment products and lower production levels in the Industrial Chemicals segment offset in part by higher margins in the Distribution segment. Corporate expenses increased by $0.4 million which partially offset the operating improvements.
     Interest Expense, Net of $6.7 million was slightly below the prior year due to a lower net effective interest rate as overall debt levels approximated the prior year.
     Other (Income) Expense, Net principally reflects foreign currency transaction net (gains) losses related to short-term inter-company balances and foreign currency translation (gains) losses.
     Income Taxes of $1.6 million were recorded on a consolidated pre-tax income of $0.2 million. The tax rate reflects income tax provisions in profitable foreign jurisdictions and for state income taxes. A provision for U.S. federal income taxes has not been recorded due to the utilization of net operating loss carryforwards. The Company has recorded valuation allowances related to substantially all deferred tax assets. The Company will continue to evaluate the likelihood of recoverability of these deferred tax assets based upon actual and expected operating performance.
Comparison of Nine Months Ended March 31, 2006 and 2005
     Net Sales of $293.2 million increased $24.0 million, or 9%. Animal Health and Nutrition sales of $233.5 million grew $29.8 million, or 15%, due to volume increases and also higher average selling prices for NFAs related to cost increases. Specialty Chemical Group (comprised of the Industrial Chemicals and Distribution segments) sales of $59.7 million decreased $5.7 million due to lower unit volumes offset in part by higher average selling prices.
     Gross Profit of $63.9 million increased $9.4 million, to 21.8% of net sales. The Belgium Plant Transactions costs for the nine months ended March 31, 2006 and 2005 were $10.2 million and $13.9 million, respectively. Excluding these charges, Animal Health and Nutrition gross profit improved due to increased unit volume, favorable product mix and higher average selling prices offset in part by higher unit costs. The Specialty Chemical Group’s gross profit decreased over last year due to lower sales of wood treatment products in the Industrial Chemicals segment offset in part by increased sales of higher margin products in the Distribution segment.
     Selling, General and Administrative Expenses of $49.4 million decreased $0.4 million. Expenses decreased from the prior year due to reduced advertising and promotional expenditures and registration trials offset in part by higher salary costs.
     Operating Income of $14.5 million increased $9.8 million from last year. Belgium Plant Transaction costs were $10.2 million and $13.9 million, respectively , generating $3.7 million of the income increase. Operating income, excluding the Belgium Plant Transactions, increased by $7.5 million in Animal Health and Nutrition primarily due to improved margins from higher unit volumes and lower selling, general and administrative expenses. Specialty Chemical Group operating income decreased $0.5 million due to lower sales of wood treatment products in the Industrial Chemicals segment offset in part by sales of higher margin products in the Distribution segment. Corporate expenses increased by $0.9 million which partially offset the operating improvements.

31


Table of Contents

     Interest Expense, Net of $18.9 million increased $0.3 million from last year, primarily due to lower short-term borrowing levels offset in part by higher borrowing levels associated with the issuance of additional Senior Secured Notes and increased amortization of deferred financing costs. Interest expense was also reduced by the reversal of $0.6 million of accrued interest related to an excise tax assessment resolved in the Company’s favor in the period.
     Other (Income) Expense, Net principally reflects foreign currency transaction net (gains) losses related to short-term inter-company balances and foreign currency translation (gains) losses. During 2005, the Company received a favorable ruling on an excise tax assessment and reversed $2.0 million previously accrued.
     Income Taxes of $4.3 million were recorded on a consolidated pre-tax loss of $1.9 million. The tax rate reflects income tax provisions in profitable foreign jurisdictions and for state income taxes. A provision for U.S. federal income taxes has not been recorded due to the utilization of net operating loss carryforwards. The Company has recorded valuation allowances related to substantially all deferred tax assets. The Company will continue to evaluate the likelihood of recoverability of these deferred tax assets based upon actual and expected operating performance.
Operating Segments
      The Animal Health and Nutrition segment manufactures and markets MFAs and NFAs to the poultry, swine and cattle markets, and includes the operations of the Phibro Animal Health business unit, Prince Agriproducts, Koffolk and Planalquimica. The Industrial Chemicals segment, through its Phibro-Tech subsidiary, manufacturers and markets specialty chemicals for use in the pressure treated wood and chemical industries and also includes contract manufacturing of crop protection chemicals. The Distribution segment markets a variety of specialty chemicals, and includes PhibroChem and Ferro operations.
                  
  Three Months Ended Nine Months Ended
  March 31, March 31,
     
  2006 2005 2006 2005
         
  (In thousands)
Net Sales
                
Animal Health & Nutrition
 $79,733  $68,405  $233,471  $203,699 
Industrial Chemicals
  10,264   13,412   31,992   40,047 
Distribution
  10,908   8,438   27,748   25,423 
             
Total
 $100,905  $90,255  $293,211  $269,169 
             
Operating Income
                
Animal Health & Nutrition
                
 
Excluding Belgium Plant Transactions
 $10,646  $7,529  $30,256  $22,764 
 
Belgium Plant Transactions
  (975)  (4,372)  (10,211)  (13,908)
             
 
Total
  9,671   3,157   20,045   8,856 
Industrial Chemicals
  (35)  1,371   2,078   3,541 
Distribution
  1,705   1,158   4,366   3,414 
Corporate expenses and adjustments
  (4,405)  (3,954)  (11,993)  (11,095)
             
Total
 $6,936  $1,732  $14,496  $4,716 
             
Operating Segments Comparison of Three Months Ended March 31, 2006 and 2005
Animal Health and Nutrition
     Net Sales of $79.7 million increased $11.3 million, or 17%. MFA net sales increased by $5.1 million. Revenues were higher for all product types, including antibiotics, antibacterials and anticoccidials. The increase in MFA revenues was primarily due to higher unit volumes. NFA net sales increased by $6.3 million

32


Table of Contents

principally due to overall higher average selling prices (which offset cost increases) and improved sales of higher margin products.
     Operating Income of $9.7 million increased $6.5 million from last year. Operating income, excluding the Belgium Plant Transactions costs, increased $3.1 million due to higher unit volumes and average selling prices which were partially offset by higher unit costs. Selling, general and administrative expenses approximated the prior period. Higher salary costs were offset by reduced registration trials and reduced advertising and promotional expenditures.
Specialty Chemicals
     Industrial Chemicals net sales of $10.3 million decreased $3.1 million, or 24%. Sales of copper-related products to the wood treatment markets were below last year, but were partially offset by higher sales of other specialty copper products arising from capacity expansion. Revenues for contract manufacturing decreased due to lower unit volumes offset in part by higher average selling prices. Operating income of break-even decreased by $1.4 million from last year due to lower unit volumes. The Company has reduced the work force and operating levels at our Sumter, South Carolina facility to mitigate these sales volume declines.
     Distribution net sales of $10.9 million increased $2.5 million, or 29%. Higher domestic unit volumes and higher average selling prices were offset in part by lower sales volumes in Europe. Distribution operating income of $1.7 million increased $0.5 million over the prior year as increased sales of higher margin products offset unit volume declines.
Operating Segments Comparison of Nine Months Ended March 31, 2006 and 2005
Animal Health and Nutrition
     Net Sales of $233.5 million increased $29.8 million, or 15%. MFA net sales increased by $16.0 million. Revenues were higher for all product types, including antibiotics, antibacterials and anticoccidials. The increase in MFA revenues was primarily due to higher unit volumes. NFA net sales increased by $13.8 million principally due to overall higher average selling prices (which offset cost increases) and improved sales of higher margin products.
     Operating Income of $20.0 million increased $11.2 million from last year. Operating income, excluding Belgium Plant Transaction costs, increased $7.5 million due to higher unit volumes and average selling prices which were partially offset by higher unit costs. Lower selling, general and administrative expenses due to reduced registration trials and reduced advertising and promotional expenditures were offset by higher salary and related costs.
Specialty Chemicals
     Industrial Chemicals net sales of $32.0 million decreased $8.1 million, or 20%. Sales of copper-related products to the wood treatment markets were below last year, but were partially offset by higher sales of other specialty copper products arising from capacity expansion. Revenues for contract manufacturing decreased due to lower unit volumes offset in part by higher average selling prices. Operating income of $2.1 million decreased by $1.5 million from last year due to lower unit volumes. The Company reduced the work-force and operating levels at our Sumter, South Carolina facility to mitigate these sales volume declines.
     Distribution net sales of $27.7 million increased $2.3 million, or 9%. Higher domestic unit volumes and higher average selling prices were offset in part by lower sales volumes in Europe. Distribution operating income of $4.4 million improved $1.0 million due to increased sales of higher margin products.
Discontinued Operations
      The Company divested Wychem Ltd. (U.K.) (“Wychem”) during 2005. Wychem has been classified as a discontinued operation. The condensed consolidated financial statements have been revised to report separately the operating results, financial position and cash flows of the discontinued operation.

33


Table of Contents

      Operating results of Wychem were:
         
  Three Months Ended Nine Months Ended
  March 31, 2005 March 31, 2005
     
  (In thousands)
Net sales
 $1,487  $3,908 
Cost of goods sold
  924   2,590 
Selling, general and administrative expenses
  174   511 
Other expense
  5   6 
       
Income before income taxes
  384   801 
Provision for income taxes
  112   226 
       
Income from operations
 $272  $575 
       
Depreciation and amortization
 $105  $309 
       
Liquidity and Capital Resources
     Net Cash Provided (Used) by Operating Activities. Cash provided (used) by operations for the nine months ended March 31, 2006 and 2005 was $8.1 million and ($7.5) million, respectively. Cash provided by operations increased due to improved operating performance and working capital improvements, primarily in the reduction of Animal Health and Nutrition inventories. These improvements were offset in part by payments related to the Belgium Plant Transactions. The Company increased its levels of virginiamycin inventory until the Belgium Plant sale in November 2005 to support the transition of production to PAH Brazil. Inventory levels are expected to decline during the remainder of the year.
     Net Cash Provided (Used) by Investing Activities. Net cash provided (used) by investing activities for the nine months ended March 31, 2006 and 2005 was ($1.4) million and ($4.0) million, respectively. Capital expenditures of $11.2 million and $5.1 million for 2006 and 2005, respectively, were for expansion of production capacity in Brazil in 2006, for maintaining the Company’s existing asset base and for environmental, health and safety projects. The Belgium Plant Transactions provided funds of $8.0 million during 2006. Sales of assets provided funds of $1.9 million and $1.4 million in 2006 and 2005, respectively.
     Net Cash Provided (Used) by Financing Activities. Net cash provided (used) by financing activities for the nine months ended March 31, 2006 and 2005 was ($10.1) million and $13.2 million, respectively. The decrease in short-term debt is due to the reduction of the senior credit facility. Payments of long-term debt reflect the repayments of Koffolk borrowings. Proceeds from long-term debt reflect the borrowings of Koffolk and the issuance of additional senior secured indebtedness in December 2004.
     Working Capital and Capital Expenditures. Working capital as of March 31, 2006 was $81.5 million compared to $78.8 million at June 30, 2005, an increase of $2.7 million. The increase in working capital primarily was due to reduced short-term debt levels resulting from the proceeds of the Belgium Plant Transactions.
      The Company anticipates spending approximately $15.0 million for capital expenditures in 2006, primarily for expansion of virginiamycin production capacity at the Brazil facility and to cover the Company’s asset replacement needs, to improve processes, and for environmental and regulatory compliance, subject to the availability of funds.
     Liquidity. At March 31, 2006, PAHC had no amounts borrowed under its domestic senior credit facility and PAHC had $17.5 million of borrowings available under the working capital facility that is provided under its domestic senior credit facility. At March 31, 2006 PAHC had $15.9 million of letters of credit outstanding under its domestic senior credit facility. In addition, a foreign subsidiary also had availability totaling $9.1 million under its loan agreements.
      On October 28, 2005, PAHC amended its domestic senior credit facility in connection with, among other things, yearly determination of certain financial covenants to: (i) amend the EBITDA definition to exclude

34


Table of Contents

charges and expenses related to the sale of the Belgium Plant in an aggregate amount not to exceed $33.2 million for purposes of calculating a certain financial covenant; (ii) establish the Minimum Domestic EBITDA for the 12 month periods ended July 31, 2005 through June 30, 2006 at $17.5 million for purposes of calculating a certain financial covenant; (iii) establish the Consolidated Minimum EBITDA for the twelve month periods ended July 31, 2005 through June 30, 2006 at $32.0 million for purposes of calculating a certain financial covenant; and (iv) amend the maximum aggregate amount of borrowing available under the working capital and letter of credit facilities from $32.5 million to $35.0 million. The amount of aggregate borrowings available under the working capital facility remained unchanged at $17.5 million.
      As of March 31, 2006, PAHC was in compliance with the financial covenants of its domestic senior credit facility, as amended. The domestic senior credit facility requires, among other things, the maintenance of certain levels of trailing consolidated and domestic EBITDA (earnings before interest, taxes, depreciation and amortization) calculated on a monthly basis, and an acceleration clause should an event of default (as defined in the agreement) occur. In addition, there are certain restrictions on additional borrowings, additional liens on PAHC’s assets, guarantees, dividend payments, redemption or purchase of PAHC’s stock, sale of subsidiaries’ stock, disposition of assets, investments, and mergers and acquisitions.
      The domestic senior credit facility contains a lock-box requirement and a material adverse change clause should an event of default (as defined in the agreement) occur. Accordingly, the amounts outstanding have been classified as short-term and are included in loans payable to banks in the condensed consolidated balance sheet.
      The Company’s ability to fund its operating plan depends upon the continued availability of borrowing under its domestic senior credit facility. The Company believes that it will be able to comply with the terms of its covenants under the domestic senior credit facility based on its forecasted operating plan. In the event of adverse operating results and/or violation of covenants under this facility, there can be no assurance that the Company would be able to obtain waivers or amendments on favorable terms, if at all. The Company’s 2006 operating plan projects adequate liquidity throughout the year, with periods of reduced availability around the dates of the semi-annual interest payments due December 1 and June 1 related to PAHC’s 13% Senior Secured Notes due 2007 and PAHC’s 97/8% Senior Subordinated Notes due 2008. The Company is pursuing additional cost reduction activities, working capital improvement plans, and sales of non-strategic assets to provide additional liquidity. The Company also has availability under foreign credit lines that would be available as needed. There can be no assurance the Company will be successful in any of the above-noted actions.
      The Company’s contractual obligations at March 31, 2006 become due as follows:
                      
  Within 1 Year Over 1 to 3 Years Over 3 to 5 Years Over 5 Years Total
           
  (In thousands)
Loans payable to banks
 $  $  $  $  $ 
Long-term debt (including current portion)
  223   176,451         176,674 
Interest payments
  21,954   18,247         40,201 
Lease commitments
  1,407   2,352   1,682   1,078   6,519 
Acquisition of rights
  350   550         900 
Employee termination payments relating to the Belgium Plant Transactions
  10,333            10,333 
Payments to GSK relating to the Belgium
                    
 
Plant Transactions
  2,670   3,642   607      6,919 
                
 
Total contractual obligations
 $36,937  $201,242  $2,289  $1,078  $241,546 
                
      A significant portion of the Company’s debt becomes due in December 2007 and June 2008. The Company anticipates that it will refinance these obligations prior to maturity.

35


Table of Contents

Critical Accounting Policies
      Critical accounting policies are those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods.
      Not all of these significant accounting policies require management to make difficult, subjective or complex judgments or estimates. However, management of the Company is required to make certain estimates and assumptions during the preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. These estimates and assumptions impact the reported amount of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the period they are determined to be necessary. Actual results could differ from those estimates. The accounting policies and related risk described in our Annual Report on Form 10-K for the year ended June 30, 2005 are those that depend most heavily on these judgments and estimates. As of March 31, 2006 there have been no material changes to any of the critical accounting policies contained therein.
New Accounting Pronouncements
      The Financial Accounting Standards Board has released new and revised standards. These standards will be adopted by the Company during 2006 and 2007 and are discussed in the notes to condensed consolidated financial statements included in this Report.
Quantitative and Qualitative Disclosure About Market Risk
      In the normal course of operations, the Company is exposed to market risks arising from adverse changes in interest rates, foreign currency exchange rates, and commodity prices. As a result, future earnings, cash flows and fair values of assets and liabilities are subject to uncertainty. The Company uses, from time to time, foreign currency forward contracts as a means of hedging exposure to foreign currency risks. The Company also utilizes, on a limited basis, certain commodity derivatives, primarily on copper used in its manufacturing processes, to hedge the cost of its anticipated purchase requirements. The Company does not utilize derivative instruments for trading purposes. The Company does not hedge its exposure to market risks in a manner that completely eliminates the effects of changing market conditions on earnings, cash flows and fair values. The Company monitors the financial stability and credit standing of its major counterparties.
      For financial market risks related to changes in interest rates, foreign currency exchange rates and commodity prices, reference is made to Part II, Item 7A, Quantitative and Qualitative Disclosure about Market Risk, in our annual report on Form 10-K for the fiscal year ended June 30, 2005 and to Notes 2 and 19 to our Consolidated Financial Statements included therein.
Certain Factors Affecting Future Operating Results
Forward-Looking Statements
      This Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend,” or similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity.
      Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available

36


Table of Contents

information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve risks and uncertainties, which could cause actual results that differ materially from those contained in any forward-looking statement. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:
 • our substantial leverage and potential inability to service our debt
 
 • our dependence on distributions from our subsidiaries
 
 • risks associated with our international operations and significant foreign assets
 
 • our dependence on our Israeli operations
 
 • competition in each of our markets
 
 • potential environmental liability
 
 • potential legislation affecting the use of medicated feed additives
 
 • extensive regulation by numerous government authorities in the United States and other countries
 
 • our reliance on the continued operation and sufficiency of our manufacturing facilities, including the transition of virginiamycin production to our Brazil facility
 
 • our reliance upon unpatented trade secrets
 
 • the risks of legal proceedings and general litigation expenses
 
 • potential operating hazards and uninsured risks
 
 • the risk of work stoppages
 
 • our dependence on key personnel
      See also the discussion under “Risks, Uncertainties and Liquidity” in Note 1 of our Condensed Consolidated Financial Statements included in this Report.
      In addition, the issue of the potential for increased bacterial resistance to certain antibiotics used in certain food producing animals is the subject of discussions on a worldwide basis and, in certain instances, has led to government restrictions on the use of antibiotics in these food producing animals. The sale of feed additives containing antibiotics is a material portion of our business. Should regulatory or other developments result in further restrictions on the sale of such products, it could have a material adverse impact on our financial position, results of operations and cash flows.
      We believe the forward-looking statements in this Report are reasonable; however, no undue reliance should be placed on any forward-looking statements, as they are based on current expectations. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Item 3.Quantitative and Qualitative Disclosures about Market Risk
      Information regarding quantitative and qualitative disclosures about market risk is set forth in Part I Item 2 of this Form 10-Q.
Item 4.Controls and Procedures
      (a) Based upon an evaluation, under the supervision and with the participation of our Principal Executive Officers and our Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, they have concluded that, as of the end of the period covered by this

37


Table of Contents

Report, our disclosure controls and procedures, as defined in Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended, are effective.
      (b) As of the end of the period covered by this Report there have been no changes in our internal controls that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
      It should be noted that any system of internal controls, however well designed and operated, can provide only reasonable, but not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential conditions, regardless of how remote.
PART II — OTHER INFORMATION
Item 1.Legal Proceedings
      See Note 7 to the Condensed Consolidated Financial Statements.
Item 5.Other Information
      On March 8, 2006, Mr. Richard C. Rosenzweig joined the Company as Senior Vice President, General Counsel. Mr. Rosenzweig is expected to be elected Secretary by the Board of Directors in the near future.
Item 6.Exhibits
     
Exhibit No. Description
   
 10.27.7  Amendment Number Seven dated April 18, 2006 to Loan and Security Agreement dated October 21, 2003, by and among, the lenders identified on the signature pages thereto, Wells Fargo Foothill, Inc., and Registrant, and each of Registrant’s Subsidiaries identified on the signature pages thereto.
 31.1  Certification of Gerald K. Carlson, Chief Executive Officer, required by Rule 15d-14(a) of the Act.
 31.2  Certification of Jack C. Bendheim, Chairman of the Board, required by Rule 15d-14(a) of the Act.
 31.3  Certification of Richard G. Johnson, Chief Financial Officer, required by Rule 15d-14(a) of the Act.
 32  Section 1350 Certifications of Phibro Animal Health Corporation.

38


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 PHIBRO ANIMAL HEALTH CORPORATION
 By: /s/ JACK C. BENDHEIM
 
 
 Jack C. Bendheim
 Chairman of the Board
Date: May 15, 2006
 By: /s/ GERALD K. CARLSON
 
 
 Gerald K. Carlson
 Chief Executive Officer
Date: May 15, 2006
 By: /s/ RICHARD G. JOHNSON
 
 
 Richard G. Johnson
 Chief Financial Officer
 (Principal Financial Officer and
 Principal Accounting Officer)
Date: May 15, 2006

39


Table of Contents

Exhibit Index
     
Exhibit No. Description
   
 10.27.7  Amendment Number Seven dated April 18, 2006 to Loan and Security Agreement dated October 21, 2003, by and among, the lenders identified on the signature pages thereto, Wells Fargo Foothill, Inc., and Registrant, and each of Registrant’s Subsidiaries identified on the signature pages thereto.
 31.1  Certification of Gerald K. Carlson, Chief Executive Officer, required by Rule 15d-14(a) of the Act.
 31.2  Certification of Jack C. Bendheim, Chairman of the Board, required by Rule 15d-14(a) of the Act.
 31.3  Certification of Richard G. Johnson, Chief Financial Officer, required by Rule 15d-14(a) of the Act.
 32  Section 1350 Certifications of Phibro Animal Health Corporation.

40