Penske Automotive Group
PAG
#1857
Rank
$11.31 B
Marketcap
$171.35
Share price
-3.32%
Change (1 day)
2.19%
Change (1 year)

Penske Automotive Group - 10-Q quarterly report FY


Text size:
Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q

   
o
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
  For the quarterly period ended September 30, 2003
 
or
 
o
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
  For the transition period from           to

Commission file number 1-12297


United Auto Group, Inc.

(Exact name of registrant as specified in its charter)
   
Delaware  
(State or other jurisdiction of
incorporation or organization)
 22-3086739
(I.R.S. Employer
Identification No.)
 
2555 Telegraph Road,
Bloomfield Hills, Michigan
(Address of principal executive offices)
 48302-0954
(Zip Code)

Registrant’s telephone number, including area code:

(248) 648-2500

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined Rule 12b-2 of the Exchange Act)     Yes þ          No o

     As of October 31, 2003, there were 41,470,038 shares of voting common stock outstanding.




CONSOLIDATED CONDENSED BALANCE SHEETS
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
CONDENSED CONSOLIDATING BALANCE SHEET
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Item 4. Controls and Procedures
PART II
SIGNATURES
EXHIBIT INDEX
Management Incentive Plan
Limited Liability Company Agreement
302 Certification of Chief Executive Officer
302 Certification of Chief Financial Officer
906 Certification of CEO & CFO


Table of Contents

TABLE OF CONTENTS

       
Page

  PART I    
1.
 Financial Statements and Supplementary Data    
  Consolidated Condensed Balance Sheets (unaudited) as of September 30, 2003 and December 31, 2002  2 
  Consolidated Condensed Statements of Income (unaudited) for the three and nine months ended September 30, 2003 and 2002  3 
  Consolidated Condensed Statements of Cash Flow (unaudited) for the nine months ended September 30, 2003 and 2002  4 
  Consolidated Condensed Statements of Stockholders’ Equity and Comprehensive Income (unaudited) for the nine months ended September 30, 2003  5 
  Notes to Consolidated Condensed Financial Statements (unaudited)  6 
2.
 Management’s Discussion and Analysis of Financial Condition and Results of Operations  20 
3.
 Quantitative and Qualitative Disclosures about Market Risk  35 
4.
 Controls and Procedures  35 
  PART II    
1.
 Legal Proceedings  36 
6.
 Exhibits, Financial Statement Schedules and Reports on Form 8-K  36 
  Signatures  37 

1


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED BALANCE SHEETS
          
September 30,December 31,
20032002


(In thousands except
per share amounts)
(Unaudited)
ASSETS
Cash and cash equivalents
 $10,803  $10,641 
Accounts receivable, net
  346,142   310,378 
Inventories
  1,001,107   942,732 
Other current assets
  41,047   27,230 
  
  
 
 
Total current assets
  1,399,099   1,290,981 
Property and equipment, net
  429,406   306,234 
Goodwill
  1,002,069   937,317 
Franchise value
  58,838   36,025 
Other assets
  76,512   66,672 
Assets of discontinued operations
     53,085 
  
  
 
 
Total Assets
 $2,965,924  $2,690,314 
  
  
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
        
Floor plan notes payable
 $879,589  $882,100 
Accounts payable
  181,318   127,623 
Accrued expenses
  195,524   143,413 
Current portion of long-term debt
  4,452   14,979 
  
  
 
 
Total current liabilities
  1,260,883   1,168,115 
Long-term debt
  782,845   651,176 
Other long-term liabilities
  139,499   135,036 
Liabilities of discontinued operations
     31,545 
  
  
 
 
Total Liabilities
  2,183,227   1,985,872 
Commitments and Contingencies
        
Stockholders’ Equity
        
Preferred stock, $0.0001 par value; 100 shares authorized; none issued and outstanding at September 30, 2003 and December 31, 2002
      
Common stock, $0.0001 par value, 80,000 shares authorized; 46,284 and 43,669 shares issued, including 4,830 treasury shares, at September 30, 2003 and December 31, 2002, respectively
  4   4 
Non-voting common stock, $0.0001 par value, 7,125 shares authorized; none issued and outstanding at September 30, 2003; 1,759 issued and outstanding at December 31, 2002
      
Class C common stock, $0.0001 par value, 20,000 shares authorized; none issued and outstanding at September 30, 2003 and December 31, 2002
      
Additional paid-in-capital
  577,131   564,609 
Retained earnings
  196,646   133,794 
Unearned compensation
  (3,327)   
Accumulated other comprehensive income
  12,243   6,035 
  
  
 
Total Stockholders’ Equity
  782,697   704,442 
  
  
 
 
Total Liabilities and Stockholders’ Equity
 $2,965,924  $2,690,314 
  
  
 

See Notes to Consolidated Condensed Financial Statements

2


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                  
Three Months EndedNine Months Ended
September 30,September 30,


2003200220032002




(In thousands, except per share amounts)
(Unaudited)
New vehicle sales
 $1,400,635  $1,191,511  $3,786,798  $3,207,432 
Used vehicle sales
  494,250   396,244   1,405,545   1,062,042 
Finance and insurance
  58,075   48,003   158,971   127,875 
Service and parts
  242,829   202,598   680,236   551,526 
Fleet sales
  27,290   31,604   93,219   90,704 
Wholesale vehicle sales
  140,016   127,754   384,497   343,781 
  
  
  
  
 
 
Total revenues
  2,363,095   1,997,714   6,509,266   5,383,360 
Cost of sales
  2,027,100   1,719,264   5,577,325   4,619,773 
  
  
  
  
 
 
Gross profit
  335,995   278,450   931,941   763,587 
Selling, general and administrative expenses
  262,746   216,506   733,876   593,535 
Depreciation and amortization
  8,202   5,256   22,963   15,210 
  
  
  
  
 
 
Operating income
  65,047   56,688   175,102   154,842 
Floor plan interest expense
  (11,172)  (8,873)  (31,611)  (25,451)
Other interest expense
  (11,117)  (9,927)  (32,215)  (27,682)
  
  
  
  
 
 
Income from continuing operations before minority interests, income taxes and cumulative effect of accounting change
  42,758   37,888   111,276   101,709 
Minority interests
  (655)  (458)  (1,706)  (1,383)
Income taxes
  (16,889)  (15,344)  (43,956)  (40,963)
  
  
  
  
 
 
Income from continuing operations
  25,214   22,086   65,614   59,363 
Income (loss) from discontinued operations, net of tax
  41   (97)  296   2,226 
  
  
  
  
 
Income before cumulative effect of accounting change
  25,255   21,989   65,910   61,589 
Cumulative effect of accounting change, net of tax
        (3,058)   
  
  
  
  
 
Net income
  25,255   21,989   62,852   61,589 
Preferred dividends
     (92)     (6,293)
  
  
  
  
 
Income available to common stockholders
 $25,255  $21,897  $62,852  $55,296 
  
  
  
  
 
Basic earnings per common share:
                
 
Continuing operations
 $0.62  $0.54  $1.61  $1.45 
 
Discontinued operations
           0.06 
 
Cumulative effect of accounting change
        (.07)   
  
  
  
  
 
 
Net income
 $0.62  $0.54  $1.54  $1.51 
  
  
  
  
 
 
Shares
  40,818   40,849   40,682   36,582 
  
  
  
  
 
Diluted earnings per common share:
                
 
Continuing operations
 $0.61  $0.53  $1.59  $1.44 
 
Discontinued operations
           0.06 
 
Cumulative effect of accounting change
        (.07)   
  
  
  
  
 
 
Net income
 $0.61  $0.53  $1.52  $1.50 
  
  
  
  
 
 
Shares
  41,637   41,733   41,258   41,168 
  
  
  
  
 

See Notes to Consolidated Condensed Financial Statements

3


Table of Contents

UNITED AUTO GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW

          
Nine Months Ended
September 30,

20032002


(In thousands)
(Unaudited)
Operating activities:
        
Net income
 $62,852  $61,589 
Adjustments to reconcile net income to net cash provided by operating activities:
        
 
Depreciation and amortization
  22,963   15,210 
 
Amortization of unearned compensation
  784    
 
Cumulative effect of accounting change
  3,058    
 
Minority interests and other
  2,381   1,382 
Changes in operating assets and liabilities
        
 
Accounts receivable
  (32,987)  (19,937)
 
Inventories
  (21,232)  (117,744)
 
Floor plan notes payable
  (34,223)  80,209 
 
Accounts payable and accrued expenses
  100,067   52,455 
 
Other
  (19,632)  (27,072)
  
  
 
Net cash provided by operating activities
  84,031   46,092 
  
  
 
Investing activities:
        
Purchase of equipment and improvements
  (136,752)  (139,685)
Proceeds from sale-leaseback transactions
  12,443   80,000 
Dealership acquisitions, net
  (99,496)  (191,631)
  
  
 
 
Net cash used in investing activities
  (223,805)  (251,316)
  
  
 
Financing activities:
        
Net borrowings of long-term debt
  111,420   71,627 
Proceeds from issuance of common stock
  6,195   135,318 
Repurchase of common stock
     (16,000)
  
  
 
 
Net cash provided by financing activities
  117,615   190,945 
  
  
 
 
Net cash provided by discontinued operations
  22,321   12,470 
  
  
 
 
Net increase (decrease) in cash and cash equivalents
  162   (1,809)
Cash and cash equivalents, beginning of period
  10,641   4,259 
  
  
 
Cash and cash equivalents, end of period
 $10,803  $2,450 
  
  
 

See Notes to Consolidated Condensed Financial Statements

4


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME
                                 
Voting and
Non-voting
Common StockAccumulated

AdditionalOtherTotal
IssuedPaid-inRetainedUnearnedComprehensiveStockholders’Comprehensive
SharesAmountCapitalEarningsCompensationIncomeEquityIncome








(In thousands)
(Unaudited)
Balances, January 1, 2003
  40,598  $4  $564,609  $133,794     $6,035  $704,442  $ 
Issuance of restricted stock
  326      4,111      (3,327)     784    
Issuance of common stock
  530      8,411            8,411    
Fair value of interest rate swap agreements
                 (1,382)  (1,382)  (1,382)
Foreign currency translation
                 7,590   7,590   7,590 
Net income
           62,852         62,852   62,852 
  
  
  
  
  
  
  
  
 
Balances, September 30, 2003
  41,454  $4  $577,131  $196,646  $(3,327) $12,243  $782,697  $69,060 
  
  
  
  
  
  
  
  
 

See Notes to Consolidated Condensed Financial Statements

5


Table of Contents

UNITED AUTO GROUP, INC.

 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)

1.     Interim Financial Statements

 
Basis of Presentation

     The information presented as of September 30, 2003 and for the three and nine month periods then ended is unaudited, but includes all adjustments (consisting only of normal and recurring adjustments) which the management of United Auto Group, Inc. (the “Company”) believes to be necessary for the fair presentation of results for the periods presented. The results for the interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2002, which were included as part of the Company’s Annual Report on Form 10-K. In order to maintain consistency and comparability of financial information between periods presented, certain reclassifications have been made to the Company’s prior year consolidated condensed financial statements to conform to the current year presentation.

 
Discontinued Operations

     During 2003 and 2002, the Company sold 4 and 5 dealerships, respectively, which qualified for treatment as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets.” Consequently, such dealerships have been reported as discontinued operations in the consolidated condensed financial statements. Combined financial information of these dealerships is as follows:

                 
Three Months EndedNine Months Ended
September 30,September 30,


2003200220032002




Revenues
 $26,902  $94,546  $132,386  $311,484 
Pre-tax income (loss)
  (1,732)  (662)  (4,040)  2,052 
Pre-tax gain on disposal
  1,796   499   4,523   1,689 
     
December 31, 2002

Inventories
 $30,453 
Other assets
  22,632 
  
 
Total Assets
 $53,085 
  
 
Floor plan notes payable
 $25,803 
Other liabilities
  5,742 
  
 
Total Liabilities
 $31,545 
  
 
 
Accounting Change

     In March 2003, the Financial Accounting Standards Board’s (“FASB”) Emerging Issues Task Force (“EITF”) finalized Issue No. 02-16, “Accounting by a Customer (Including a Reseller) for Cash Consideration Received from a Vendor” (“EITF 02-16”), which addresses the accounting treatment for vendor allowances. EITF 02-16 provides that cash consideration received from a vendor should be presumed to be a reduction of the prices of the vendor’s product and should therefore be shown as a reduction in the purchase price of the merchandise. To the extent that the cash consideration represents a reimbursement of a specific, incremental and identifiable cost, then those vendor allowances should be used to offset such costs. Historically, the Company recorded non-refundable floor plan credits and certain other non-refundable credits

6


Table of Contents

UNITED AUTO GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

when received. As a result of EITF 02-16, these credits are now presumed to be reductions in the cost of purchased inventory and are deferred until the related vehicle is sold. In accordance with EITF 02-16, the Company recorded a cumulative effect of accounting change as of January 1, 2003, the date of adoption, that decreased net income by $3.1 million, or $0.07 per diluted share.

 
New Accounting Pronouncements

     Statement of Financial Accounting Standards (“SFAS”) No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities” (“SFAS 149”), was issued in April 2003. SFAS 149 clarifies the circumstances under which a contract with an initial net investment meets the characteristics of a derivative and clarifies when a derivative contains a financing component that warrants special reporting in the statement of cash flows. SFAS 149 amends certain other existing pronouncements. SFAS 149 is generally effective for contracts entered into or modified after June 30, 2003 and should be applied prospectively. The adoption of SFAS 149 is not expected to have an impact on the Company’s consolidated financial position, result of operations or cash flow.

     SFAS 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity,” was issued in May 2003. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003. This statement establishes standards for an issuer’s classification and measurement of certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a freestanding financial instrument as a liability (or an asset in some circumstances). The adoption of SFAS 150 is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flow.

     FASB Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of APB No. 50 (“FIN 46”), was issued in January 2003. FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. In October 2003, the effective date of FIN 46 was deferred to the first interim or annual period beginning after December 15, 2003. During the deferral period, the FASB will expose for comment an amendment to FIN 46. Due to the uncertainty relating to the final rules, the Company is not yet able to determine the effect, if any, the adoption of the final rules may have on the Company’s consolidated financial position, results of operations or cash flow.

     The EITF is currently discussing Issue No. 03-01, “The Meaning of Other-than-Temporary Impairment and Its Application to Certain Investments.” The issue addresses how to determine the meaning of other-than-temporary for impairments and how that concept should be applied to investments accounted for under the cost or equity method, or investments classified as either available-for-sale or held-to-maturity under SFAS 115, “Accounting for Certain Investments in Debt and Equity Securities.” Due to the preliminary nature of these discussions, the Company is not yet able to determine the effect, if any, the adoption of the final rules may have on the Company’s consolidated financial position, results of operations or cash flow.

     The EITF is also currently discussing Issue No. 03-09, “Evaluating the Criteria in Sub-Paragraph 11(d) of SFAS 142, Goodwill and Other Intangible Assets, Regarding Renewal or Extension When Determining the Useful Life of an Intangible Asset.” The issue addresses the evaluation of certain criteria in determining whether an intangible asset has an indefinite useful life or, the appropriate useful life if it is determined to have a finite useful life. Due to the preliminary nature of these discussions, the Company is not yet able to determine the effect, if any, the adoption of the final rules may have on the Company’s consolidated financial position, results of operations or cash flow.

7


Table of Contents

UNITED AUTO GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

 
Estimates

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the amounts of revenues and expenses recognized during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

 
Intangible Assets

     Franchise value represents the estimated value of franchises acquired in business combinations. Goodwill represents the excess of cost over the fair value of tangible and identified intangible assets acquired in business combinations. Goodwill and franchise value are deemed to have indefinite lives and are not amortized, but are subject to, at a minimum, an annual impairment test. If the carrying value of any of the Company’s intangible assets exceeds its fair market value, an impairment loss would be recorded. The Company uses a discounted cash flow model to determine the fair market value of its reporting units.

     Following is a summary of the changes in the carrying amount of goodwill and franchise value for the nine months ended September 30, 2003:

         
Franchise
GoodwillValue


Balance — January 1, 2003
 $937,317  $36,025 
Additions during period
  59,883   22,000 
Dispositions during period
  (1,098)   
Foreign currency translation
  5,967   813 
  
  
 
Balance — September 30, 2003
 $1,002,069  $58,838 
  
  
 

2.     Inventories

     Inventories consisted of the following:

          
September 30,December 31,
20032002


New vehicles
 $730,070  $728,456 
Used vehicles
  217,954   167,097 
Parts, accessories and other
  53,083   47,179 
  
  
 
 
Total inventories
 $1,001,107  $942,732 
  
  
 

3.     Business Combinations

     During the nine months ended September 30, 2003 and 2002, the Company acquired 23 and 69 automobile dealership franchises, respectively. The Company’s financial statements include the results of operations of the acquired dealerships only from the date of acquisition.

4.     Stock-Based Compensation

     Full-time employees of the Company and its subsidiaries and affiliates are eligible to receive stock based compensation pursuant to the terms of the Company’s 2002 Equity Compensation Plan (the “Plan”). The Plan includes 2,100 shares available for future issuance of awards including; stock options, stock appreciation

8


Table of Contents

UNITED AUTO GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

rights, restricted stock, restricted stock units, performance shares and other awards to key employees, outside directors, consultants and advisors of the Company. As of September 30, 2003, 1,774 shares of common stock were available for grant under the Plan. In addition, 150 shares of common stock are available for the grant of options pursuant to the Company’s prior equity compensation plan.

     During 2003, the Company granted 326 shares of restricted common stock at no cost to certain employees. Shares are issued to the participants at the date of grant, entitling the participants to the right to vote their respective shares and receive dividends. However, the shares are subject to forfeiture and are non-transferable, which restrictions lapse ratably over a three-year period from the grant date. The fair value of these restricted shares at the date of grant is amortized to expense over the restriction period. During the nine months ended September 30, 2003, the Company has recorded deferred compensation expense related to restricted stock of $4,111, of which $3,327 remained unamortized at September 30, 2003.

     Pursuant to Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”, the Company accounts for option grants using the intrinsic value method. Accordingly, no compensation expense has been recorded in the consolidated condensed financial statements with respect to option grants. The Company has adopted the disclosure only provisions of SFAS 123, “Accounting for Stock Based Compensation”, as amended by SFAS 148, “Accounting for Stock Based Compensation — Transition and Disclosure, an Amendment of FASB Statement No. 123”. Had the Company elected to recognize compensation expense for option grants using the fair value method, pro forma income available to common stockholders, basic earnings per common share and diluted earnings per common share would have been as follows:

                 
Three Months EndedNine Months Ended
September 30,September 30,


2003200220032002




Income available to common stockholders
 $25,255  $21,897  $62,852  $55,296 
Fair value method compensation expense attributable to stock-based compensation, net of tax
  (378)  (561)  (1,215)  (1,605)
  
  
  
  
 
Pro forma income available to common stockholders
 $24,877  $21,336  $61,637  $53,691 
  
  
  
  
 
Basic earnings per common share
 $0.62  $0.54  $1.54  $1.51 
  
  
  
  
 
Pro forma basic earnings per common share
 $0.61  $0.52  $1.51  $1.47 
  
  
  
  
 
Diluted earnings per common share
 $0.61  $0.53  $1.52  $1.50 
  
  
  
  
 
Pro forma diluted earnings per common share
 $0.60  $0.51  $1.49  $1.46 
  
  
  
  
 

     During 2003, the Company granted options to acquire 8 shares of common stock. The weighted average fair value of the option grants was calculated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: no dividend yield; expected volatility of 61%; risk free interest rate of 4% and expected lives of five years. The resulting weighted average fair value of the options granted during the nine months ended September 30, 2003 was $6.24.

5.     Earnings Per Share

     Basic earnings per common share is computed using the weighted average number of common shares outstanding. Diluted earnings per common share is based on the weighted average number of common shares outstanding, adjusted for the dilutive effect of stock options, restricted stock, preferred stock and warrants. For the three and nine months ended September 30, 2003, 505 and 853 shares, respectively, issuable upon the exercise of outstanding options were excluded from the calculation of diluted earnings per common share

9


Table of Contents

UNITED AUTO GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

because the effect of such securities was antidilutive. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share is as follows:

                 
Three MonthsNine Months
EndedEnded
September 30,September 30,


2003200220032002




Weighted average number of common shares outstanding
  40,818   40,849   40,682   36,582 
Effect of stock options
  643   643   432   1,077 
Effect of restricted stock
  176      144    
Effect of preferred stock
     241      3,224 
Effect of warrants
           285 
  
  
  
  
 
Weighted average number of common shares outstanding, including effect of dilutive securities
  41,637   41,733   41,258   41,168 
  
  
  
  
 

6.     Supplemental Cash Flow Information

     The following table presents certain supplementary information to the consolidated condensed statements of cash flow:

         
Nine Months Ended
September 30,

20032002


Cash paid for interest
 $71,518  $61,278 
Cash paid for income taxes
  13,279   12,358 
Acquisition costs financed with assumed debt
     22,448 

7.     Long-Term Debt

     Long-term debt consisted of the following:

           
September 30,December 31,
20032002


U.S. Credit Agreement — Revolving Loans, weighted average interest — 3.26% and 3.79% at September 30, 2003 and December 31, 2002, respectively
 $425,500  $343,300 
9.625% Senior Subordinated Notes due 2012
  300,000   300,000 
U.K. Credit Agreement — Revolving Loans, weighted average interest — 4.54% and 4.75% at September 30, 2003 and December 31, 2002, respectively
  56,040   16,019 
Seller financed promissory notes payable through 2004, weighted average interest — 8.0% at September 30, 2003 and December 31, 2002
  2,987   3,088 
Other
  2,770   3,748 
  
  
 
 
Total long-term debt
  787,297   666,155 
  
Less: Current portion
  4,452   14,979 
  
  
 
 
Net long-term debt
 $782,845  $651,176 
  
  
 

10


Table of Contents

UNITED AUTO GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

     Available borrowing capacity under the Company’s credit facilities amounted to approximately $300,000 as of September 30, 2003.

 
U.S. Credit Agreement

     The Company is party to a credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, dated December 22, 2000, as amended (the “U.S. Credit Agreement”), which provides for up to $700,000 in revolving loans to be used for acquisitions, working capital, letters of credit, the repurchase of common stock and general corporate purposes. The Company is also party to an additional $50,000 standby letter of credit facility provided by DaimlerChrysler Services North America LLC (the “Additional Facility”). Revolving loans mature on August 3, 2005. Loans under the U.S. Credit Agreement bear interest between U.S. LIBOR plus 2.00% and U.S. LIBOR plus 3.00%. The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by the Company’s domestic automotive dealership subsidiaries and contains a number of significant covenants that, among other things, restrict the ability of the Company to dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. The Company is also required to comply with specified ratios and tests defined in the U.S. Credit Agreement. The U.S. Credit Agreement also contains typical events of default, including change of control and non-payment of obligations. Availability under the revolving portion of the U.S. Credit Agreement is subject to a collateral-based borrowing limitation, which is determined based on certain of the Company’s allowable domestic tangible assets. Substantially all of the Company’s domestic assets are subject to security interests granted to lenders under the U.S. Credit Agreement. The U.S. Credit Agreement, the subordinated notes discussed below and borrowings under floor plan financing arrangements have cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness. As of September 30, 2003, outstanding letters of credit under the U.S. Credit Agreement amounted to $10,300 and outstanding letters of credit under the Additional Facility amounted to $50,000. As of September 30, 2003, the Company was in compliance with all financial covenants under the U.S. Credit Agreement.

 
U.K. Credit Agreement

     The Company is party to a credit facility with the Royal Bank of Scotland dated February 28, 2003 (the “U.K. Credit Facility”), which provides for up to £45,000 (approximately $75,000 as of September 30, 2003) in revolving loans to be used for acquisitions, working capital, and general corporate purposes. The U.K. Credit facility also provides for an additional seasonally adjusted overdraft line of credit up to a maximum of £10,000 (approximately $17,000 as of September 30, 2003). Loans under the U.K. Credit Facility bear interest between U.K. LIBOR plus 0.85% and U.K. LIBOR plus 1.25%. Borrowing capacity under the U.K. Credit Facility will be reduced by £2,000 every six months, with the first reduction occurring on January 1, 2004. The remaining £35,000 of revolving loans mature on January 31, 2006. The U.K. Credit Facility is fully and unconditionally guaranteed on a joint and several basis by the Company’s subsidiaries in the U.K. (the “U.K. Subsidiaries”), and contains a number of significant covenants that, among other things, restrict the ability of the U.K. Subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, the U.K. Subsidiaries are required to comply with specified ratios and tests defined in the U.K. Credit Facility. The U.K. Credit Facility also contains typical events of default, including change of control and non-payment of obligations. Substantially all of the U.K. Subsidiaries’ assets are subject to security interests granted to lenders under the U.K. Credit Facility and the U.K. Credit Facility has cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness of the U.K. Subsidiaries. As of September 30, 2003, outstanding borrowings under the U.K. Credit Facility amounted to approximately £34,000. As of September 30, 2003, the Company was in compliance with all financial covenants under the U.K. Credit Facility.

11


Table of Contents

UNITED AUTO GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

 
Senior Subordinated Notes

     In March 2002, the Company issued $300,000 aggregate principal amount of 9.625% Senior Subordinated Notes due 2012 (the “Notes”). Net proceeds from the offering were approximately $291,900, which was used to repay indebtedness outstanding under the U.S. Credit Agreement. The Notes are unsecured senior subordinated notes and rank behind all existing and future senior debt, including debt under the Company’s credit agreements and floor plan indebtedness. The Notes are guaranteed by substantially all of the Company’s domestic subsidiaries on a senior subordinated basis. The Company can redeem all or some of the Notes at its option beginning in 2007 at specified redemption prices. In addition, until 2005 the Company is allowed to redeem up to 35% of the Notes with the net cash proceeds from specified public equity offerings. Upon a change of control, each holder of Notes will be able to require the Company to repurchase all or some of the Notes at a redemption price of 101% of the principal amount of the Notes. The Notes also contain customary negative covenants and events of default.

8.     Interest Rate Swaps

     During January 2000, the Company entered into a swap agreement of five years duration pursuant to which a notional $200,000 of U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest was 7.15%. In October 2002, the terms of this swap were amended pursuant to which the interest rate was reduced to 5.86% and the term of the agreement was extended for an additional three years. During March 2003, the Company entered into a swap agreement of five years duration pursuant to which a notional $350,000 of U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest is 3.15%. These swaps have been designated as cash flow hedges of future interest payments of the Company’s LIBOR based U.S. floor plan borrowings.

9.     Subsequent Event

     On October 21, 2003, the Company announced that it would initiate a quarterly dividend of 10 cents per share. The dividend will be paid December 1, 2003 to shareholders of record on November 10, 2003.

10.     Condensed Consolidating Financial Information

     The following tables include condensed consolidating financial information as of September 30, 2003 and December 31, 2002 and for the three and nine month periods ended September 30, 2003 and 2002 for United Auto Group, Inc. (as the issuer), wholly-owned subsidiary guarantors, non-wholly owned guarantors, and non-guarantor subsidiaries (primarily representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, income statement and cash flow items, which are not necessarily indicative of the financial position, results of operations and cash flows of these entities on a stand-alone basis.

12


Table of Contents

UNITED AUTO GROUP, INC.

 
CONDENSED CONSOLIDATING BALANCE SHEET
                          
September 30, 2003

Non-wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Cash and cash equivalents
 $10,803  $  $8,250  $787  $415  $1,351 
Accounts receivable, net
  346,142         235,177   17,791   93,174 
Inventories
  1,001,107         683,156   49,103   268,848 
Other current assets
  41,047      736   21,298   1,586   17,427 
  
  
  
  
  
  
 
 
Total current assets
  1,399,099      8,986   940,418   68,895   380,800 
Property and equipment, net
  429,406      3,841   277,510   21,728   126,327 
Intangible assets
  1,060,907         767,749   92,741   200,417 
Other assets
  76,512   (730,870)  782,798   18,154   303   6,127 
  
  
  
  
  
  
 
 
Total Assets
 $2,965,924  $(730,870) $795,625  $2,003,831  $183,667  $713,671 
  
  
  
  
  
  
 
Floor plan notes payable
 $879,589  $  $  $609,149  $43,662  $226,778 
Accounts payable
  181,318      10,667   47,853   7,265   115,533 
Accrued expenses
  195,524      2,261   82,140   29,298   81,825 
Current portion of long-term debt
  4,452         1,375      3,077 
  
  
  
  
  
  
 
 
Total current liabilities
  1,260,883      12,928   740,517   80,225   427,213 
Long-term debt
  782,845         527,341   103,582   151,922 
Other long-term liabilities
  139,499         128,083   9,515   1,901 
  
  
  
  
  
  
 
 
Total Liabilities
  2,183,227      12,928   1,395,941   193,322   581,036 
  
  
  
  
  
  
 
 
Total Stockholders’ Equity
  782,697   (730,870)  782,697   607,890   (9,655)  132,635 
  
  
  
  
  
  
 
 
Total Liabilities and Stockholders’ Equity
 $2,965,924  $(730,870) $795,625  $2,003,831  $183,667  $713,671 
  
  
  
  
  
  
 

13


Table of Contents

UNITED AUTO GROUP, INC.

 
CONDENSED CONSOLIDATING BALANCE SHEET
                          
December 31, 2002

Non-wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Cash and cash equivalents
 $10,641  $  $  $9,894  $454  $293 
Accounts receivable, net
  310,378         235,670   17,852   56,856 
Inventories
  942,732         678,679   57,389   206,664 
Other current assets
  27,230      545   17,889   457   8,339 
  
  
  
  
  
  
 
 
Total current assets
  1,290,981      545   942,132   76,152   272,152 
Property and equipment, net
  306,234      4,186   219,983   9,928   72,137 
Intangible assets
  973,342         702,885   92,741   177,716 
Other assets
  66,672   (671,823)  706,772   23,410   3   8,310 
Assets of discontinued operations
  53,085         48,022      5,063 
  
  
  
  
  
  
 
 
Total Assets
 $2,690,314  $(671,823) $711,503  $1,936,432  $178,824  $535,378 
  
  
  
  
  
  
 
Floor plan notes payable
 $882,100  $  $  $642,910  $54,919  $184,271 
Accounts payable
  127,623      4,581   69,148   4,363   49,531 
Accrued expenses
  143,413      2,480   60,675   23,187   57,071 
Current portion of long-term debt
  14,979         8,596      6,383 
  
  
  
  
  
  
 
 
Total current liabilities
  1,168,115      7,061   781,329   82,469   297,256 
Long-term debt
  651,176         423,487   95,535   132,154 
Other long-term liabilities
  135,036         128,362   5,702   972 
Liabilities of discontinued operations
  31,545         27,459      4,086 
  
  
  
  
  
  
 
 
Total Liabilities
  1,985,872      7,061   1,360,637   183,706   434,468 
  
  
  
  
  
  
 
 
Total Stockholders’ Equity
  704,442   (671,823)  704,442   575,795   (4,882)  100,910 
  
  
  
  
  
  
 
 
Total Liabilities and Stockholders’ Equity
 $2,690,314  $(671,823) $711,503  $1,936,432  $178,824  $535,378 
  
  
  
  
  
  
 

14


Table of Contents

UNITED AUTO GROUP, INC.

 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                         
For the Three Months Ended September 30, 2003

Non-wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $2,363,095  $  $  $1,684,894  $119,901  $558,300 
Cost of sales
  2,027,100         1,442,483   101,497   483,120 
  
  
  
  
  
  
 
Gross profit
  335,995         242,411   18,404   75,180 
Selling, general, and administrative expenses
  270,948      3,867   192,763   13,723   60,595 
  
  
  
  
  
  
 
Operating income
  65,047      (3,867)  49,648   4,681   14,585 
Floor plan interest expense
  (11,172)        (9,012)  (303)  (1,857)
Other interest expense
  (11,117)        (7,656)  (839)  (2,622)
Equity in earnings of subsidiaries
     (54,722)  54,722          
  
  
  
  
  
  
 
Income from continuing operations before minority interests and income taxes
  42,758   (54,722)  50,855   32,980   3,539   10,106 
Minority interests
  (655)        (6)  (635)  (14)
Income taxes
  (16,889)  23,147   (21,512)  (14,000)  (1,497)  (3,027)
  
  
  
  
  
  
 
Income from continuing operations
  25,214   (31,575)  29,343   18,974   1,407   7,065 
Income (loss) from discontinued operations, net of tax
  41      1,970   (1,169)     (760)
  
  
  
  
  
  
 
Net income
 $25,255  $(31,575) $31,313  $17,805  $1,407  $6,305 
  
  
  
  
  
  
 

15


Table of Contents

UNITED AUTO GROUP, INC

 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                         
For the Three Months Ended September 30, 2002

Non-wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $1,997,714  $  $  $1,475,558  $106,421  $415,735 
Cost of sales
  1,719,264         1,268,606   91,608   359,050 
  
  
  
  
  
  
 
Gross profit
  278,450         206,952   14,813   56,685 
Selling, general, and administrative expenses
  221,762      3,174   162,698   11,148   44,742 
  
  
  
  
  
  
 
Operating income
  56,688      (3,174)  44,254   3,665   11,943 
Floor plan interest expense
  (8,873)        (6,813)  (262)  (1,798)
Other interest expense
  (9,927)        (7,000)  (1,078)  (1,849)
Equity in earnings of subsidiaries
     (48,477)  48,477          
  
  
  
  
  
  
 
Income from continuing operations before minority interests and income taxes
  37,888   (48,477)  45,303   30,441   2,325   8,296 
Minority interests
  (458)        (2)  (410)  (46)
Income taxes
  (15,344)  20,845   (19,480)  (13,440)  (1,000)  (2,269)
  
  
  
  
  
  
 
Income from continuing operations
  22,086   (27,632)  25,823   16,999   915   5,981 
Income (loss) from discontinued operations, net of tax
  (97)        (134)     37 
  
  
  
  
  
  
 
Net income (loss)
 $21,989  $(27,632) $25,823  $16,865  $915  $6,018 
  
  
  
  
  
  
 

16


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                         
For the Nine Months Ended September 30, 2003

Non-wholly
UnitedOwnedNon-
TotalAutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $6,509,266  $  $  $4,693,836  $333,120  $1,482,310 
Cost of sales
  5,577,325         4,013,868   282,760   1,280,697 
  
  
  
  
  
  
 
Gross profit
  931,941         679,968   50,360   201,613 
Selling, general, and administrative expenses
  756,839      10,185   544,881   37,865   163,908 
  
  
  
  
  
  
 
Operating income
  175,102      (10,185)  135,087   12,495   37,705 
Floor plan interest expense
  (31,611)        (25,504)  (1,007)  (5,100)
Other interest expense
  (32,215)        (22,579)  (2,443)  (7,193)
Equity in earnings of subsidiaries
     (150,949)  150,949          
  
  
  
  
  
  
 
Income from continuing operations before minority interests, income taxes and cumulative effect of accounting change
  111,276   (150,949)  140,764   87,004   9,045   25,412 
Minority interests
  (1,706)        (10)  (1,524)  (172)
Income taxes
  (43,956)  63,851   (59,543)  (36,788)  (3,827)  (7,649)
  
  
  
  
  
  
 
Income from continuing operations
  65,614   (87,098)  81,221   50,206   3,694   17,591 
Income (loss) from discontinued operations, net of tax
  296      1,970   (312)     (1,362)
  
  
  
  
  
  
 
Income before cumulative effect of accounting change, net of tax
  65,910   (87,098)  83,191   49,894   3,694   16,229 
Cumulative effect of accounting change, net of tax
  (3,058)        (2,972)  (44)  (42)
  
  
  
  
  
  
 
Net income
 $62,852  $(87,098) $83,191  $46,922  $3,650  $16,187 
  
  
  
  
  
  
 

17


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                         
For the Nine Months Ended September 30, 2002

Non-wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $5,383,360  $  $  $4,095,891  $316,873  $970,596 
Cost of sales
  4,619,773         3,507,845   272,042   839,886 
  
  
  
  
  
  
 
Gross profit
  763,587         588,046   44,831   130,710 
Selling, general, and administrative expenses
  608,745      8,590   463,317   33,442   103,396 
  
  
  
  
  
  
 
Operating income
  154,842      (8,590)  124,729   11,389   27,314 
Floor plan interest expense
  (25,451)        (20,878)  (906)  (3,667)
Other interest expense
  (27,682)        (17,547)  (3,196)  (6,939)
Equity in earnings of subsidiaries
     (138,952)  142,429   (3,477)      
  
  
  
  
  
  
 
Income from continuing operations before minority interests and income taxes
  101,709   (138,952)  133,839   82,827   7,287   16,708 
Minority interests
  (1,383)        164   (1,259)  (288)
Income taxes
  (40,963)  59,749   (57,551)  (35,591)  (3,133)  (4,437)
  
  
  
  
  
  
 
Income from continuing operations
  59,363   (79,203)  76,288   47,400   2,895   11,983 
Income from discontinued operations, net of tax
  2,226         1,781      445 
  
  
  
  
  
  
 
Net income
 $61,589  $(79,203) $76,288  $49,181  $2,895  $12,428 
  
  
  
  
  
  
 

18


Table of Contents

UNITED AUTO GROUP, INC.

 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                          
For the Nine Months Ended September 30, 2003

Non-wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Net cash provided by operating activities
 $84,031  $  $8,758  $6,177  $19,240  $49,856 
  
  
  
  
  
  
 
Investing Activities:
                        
Purchase of equipment and improvements
  (136,752)     (508)  (64,535)  (12,537)  (59,172)
Proceeds from sale of equipment and improvements
  12,443         12,443       
Dealership acquisitions, net
  (99,496)        (76,795)     (22,701)
  
  
  
  
  
  
 
 
Net cash used in investing activities
  (223,805)     (508)  (128,887)  (12,537)  (81,873)
  
  
  
  
  
  
 
Financing Activities:
                        
Net borrowings of long-term debt
  111,420         79,420      32,000 
Proceeds from issuance of common stock
  6,195      6,195          
Distributions to (from) parent
        (6,195)  12,937   (6,742)   
  
  
  
  
  
  
 
 
Net cash provided by (used in) financing activities
  117,615         92,357   (6,742)  32,000 
  
  
  
  
  
  
 
 
Net cash from discontinued operations
  22,321         21,246      1,075 
  
  
  
  
  
  
 
 
Net increase (decrease) in cash and cash equivalents
  162      8,250   (9,107)  (39)  1,058 
Cash and cash equivalents, beginning of period
  10,641         9,894   454   293 
  
  
  
  
  
  
 
Cash and cash equivalents, end of period
 $10,803  $  $8,250  $787  $415  $1,351 
  
  
  
  
  
  
 

19


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

                          
For the Nine Months Ended September 30, 2002

Non-wholly
OwnedNon-
TotalGuarantorGuarantorGuarantor
CompanyEliminationsUAG, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Net cash provided by operating activities
 $46,092  $(2,711) $2,873  $6,257  $11,551  $28,122 
  
  
  
  
  
  
 
Investing Activities:
                        
Purchase of equipment and improvements
  (139,685)     (3,289)  (109,093)  (4,629)  (22,674)
Proceeds from sale-leaseback transactions
  80,000         80,000       
Dealership acquisitions, net
  (191,631)        (48,742)     (142,889)
  
  
  
  
  
  
 
 
Net cash used in investing activities
  (251,316)     (3,289)  (77,835)  (4,629)  (165,563)
  
  
  
  
  
  
 
Financing Activities:
                        
Net borrowings of long term debt
  71,627         71,435      192 
Proceeds from issuance of common stock
  135,318      135,318          
Distributions to (from) Parent
        (119,318)  (5,601)  (6,966)  131,885 
Repurchase of common stock
  (16,000)     (16,000)         
  
  
  
  
  
  
 
 
Net cash provided by (used in) financing activities
  190,945         65,834   (6,966)  132,077 
  
  
  
  
  
  
 
 
Net cash from discontinued operations
  12,470          3,710      8,760 
  
  
  
  
  
  
 
 
Net increase (decrease) in cash and cash equivalents
  (1,809)  (2,711)  (416)  (2,034)  (44)  3,396 
Cash and cash equivalents, beginning of period
  4,259      416   3,799   44    
  
  
  
  
  
  
 
Cash and cash equivalents, end of period
 $2,450  $(2,711) $  $1,765  $  $3,396 
  
  
  
  
  
  
 

20


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

     This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors.

General

     We are the second largest publicly-held automotive retailer in the United States as measured by total revenues. As of September 30, 2003, we owned and operated 134 franchises in the United States and 79 franchises internationally, primarily in the United Kingdom. As an integral part of our dealership operations, we retail new and used automobiles and light trucks, operate service and parts departments, operate collision repair centers and sell various third-party aftermarket products, including finance, extended service and other insurance contracts.

     New vehicle revenues include sales to retail customers and to leasing companies providing consumer automobile leasing. Used vehicle revenues include amounts received for used vehicles sold to retail customers, leasing companies providing consumer leasing and other dealers. We generate finance and insurance revenues from sales of third-party extended service contracts, other third-party insurance policies, and accessories, as well as from fees for placing third-party finance and lease contracts. Service and parts revenues include fees paid for repair and maintenance service, the sale of replacement parts and body shop repairs.

     Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts sales. Our gross profit generally varies across product lines, with new vehicle sales usually resulting in lower gross profit margins and our other products resulting in higher gross profit margins. Factors such as seasonality, weather, cyclicality and manufacturers’ advertising and incentives may impact the mix of our revenues, and therefore influence our gross profit margin.

     Our selling expenses consist of advertising and compensation for sales department personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other outside services. A significant portion of our selling expenses are variable, and a significant portion of our general and administrative expenses are subject to our control, allowing us to adjust them over time to reflect economic trends.

     Floor plan interest expense relates to floor plan financing. Floor plan financing represents indebtedness incurred in connection with the acquisition of new and used vehicle inventories. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing.

     We have made a number of dealership acquisitions in each year since our inception. Each of these acquisitions has been accounted for using the purchase method of accounting. As a result, our financial statements include the results of operations of the acquired dealerships from the date of acquisition.

 
Accounting Change

     In March 2003, the Financial Accounting Standards Board’s (“FASB”) Emerging Issues Task Force (“EITF”) finalized Issue No. 02-16, “Accounting by a Customer (Including a Reseller) for Cash Consideration Received from a Vendor” (“EITF 02-16”), which addresses the accounting treatment for vendor allowances. EITF 02-16 provides that cash consideration received from a vendor should be presumed to be a reduction of the prices of the vendors’ product and should therefore be shown as a reduction in the purchase price of the merchandise. To the extent that the cash consideration represents a reimbursement of a specific, incremental and identifiable cost, then those vendor allowances should be used to offset such costs. Historically, the Company recorded non-refundable floor plan credits and certain other non-refundable credits when received. As a result of the EITF, these credits are now presumed to be reductions in the cost of purchased inventory and are deferred until the related vehicle is sold. In accordance with EITF 02-16, the Company recorded a cumulative effect of accounting change as of January 1, 2003, the date of adoption, that decreased net income by $3.1 million, or $0.07 per diluted share.

21


Table of Contents

Results of Operations

 
Three Months Ended September 30, 2003 Compared to Three Months Ended September 30, 2002 (dollars in millions)
                                 
Retail RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $1,953.5  $1,777.0  $176.5   9.9%   64,665   61,116   3,549   5.8% 
Acquisitions
  231.1   28.6   202.5       6,337   618   5,719     
Divestitures
  11.0   32.7   (21.7)      406   1,178   (772)    
  
  
  
     
  
  
    
Total
 $2,195.6  $1,838.3  $357.3   19.4%   71,408   62,912   8,496   13.5% 
  
  
  
     
  
  
    

     Retail revenues, which exclude revenues relating to fleet and wholesale transactions, increased by $357.3 million, or 19.4%, from $1,838.3 million to $2,195.6 million. The overall increase in retail revenues is due primarily to: (1) a $176.5 million, or 9.9%, increase in retail revenues at dealerships owned prior to July 1, 2002, and (2) dealership acquisitions made subsequent to July 1, 2002. The overall increase in retail revenues at dealerships owned prior to July 1, 2002 reflects 8.8%, 12.3%, 16.2% and 10.6% increases in new retail vehicle, used retail vehicle, finance and insurance and service and parts revenues, respectively. Aggregate retail unit sales increased by 13.5%, due principally to: (1) the net increase at dealerships owned prior to July 1, 2002, and (2) acquisitions made subsequent to July 1, 2002. We retailed 71,408 vehicles during the three months ended September 30, 2003, compared with 62,912 vehicles during the three months ended September 30, 2002.

                                 
New Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $1,259.2  $1,157.2  $102.0   8.8%   43,712   41,770   1,942   4.6% 
Acquisitions
  134.2   17.3   116.9       3,929   616   3,313     
Divestitures
  7.2   17.0   (9.8)      293   640   (347)    
  
  
  
     
  
  
    
Total
 $1,400.6  $1,191.5  $209.1   17.6%   47,934   43,026   4,908   11.4% 
  
  
  
     
  
  
    

     Retail sales of new vehicles increased by $209.1 million, or 17.6%, from $1,191.5 million to $1,400.6 million. The increase is due primarily to: (1) a $102.0 million, or 8.8%, increase at dealerships owned prior to July 1, 2002, and (2) acquisitions made subsequent to July 1, 2002. The increase at dealerships owned prior to July 1, 2002 is due primarily to a 4.6% increase in new retail unit sales, coupled with a 4.0% increase in comparative average selling prices per vehicle. Aggregate retail unit sales of new vehicles increased by 11.4%, due principally to: (1) the net increase at dealerships owned prior to July 1, 2002 and (2) acquisitions made subsequent to July 1, 2002. We retailed 47,934 new vehicles (67% of total retail vehicle sales) during the three months ended September 30, 2003, compared with 43,026 new vehicles (68% of total retail vehicle sales) during the three months ended September 30, 2002.

                                 
Used Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $429.4  $382.4  $47.0   12.3%   20,953   19,346   1,607   8.3% 
Acquisitions
  63.2   3.1   60.1       2,408   2   2,406     
Divestitures
  1.6   10.7   (9.1)      113   538   (425)    
  
  
  
     
  
  
    
Total
 $494.2  $396.2  $98.0   24.7%   23,474   19,886   3,588   18.0% 
  
  
  
     
  
  
    

     Retail sales of used vehicles increased by $98.0 million, or 24.7%, from $396.2 million to $494.2 million. The increase is due primarily to: (1) a $47.0 million, or 12.3%, increase at dealerships owned prior to July 1, 2002 and (2) acquisitions made subsequent to July 1, 2002. The increase at dealerships owned prior to July 1, 2002 is due primarily to an 8.3% increase in used retail unit sales, coupled with a 3.7% increase in comparative

22


Table of Contents

average selling prices per vehicle. Aggregate retail unit sales of used vehicles increased by 18.0%, due principally to: (1) the net increase at dealerships owned prior to July 1, 2002, and (2) acquisitions made subsequent to July 1, 2002. We retailed 23,474 used vehicles (33% of total retail vehicle sales) during the three months ended September 30, 2003, compared with 19,886 used vehicles (32% of total retail vehicle sales) during the three months ended September 30, 2002.
 
Finance & Insurance Revenues

     Finance and insurance revenues increased by $10.1 million, or 21.0%, from $48.0 million to $58.1 million. The increase is due primarily to: (1) a $6.6 million, or 16.2% increase at dealerships owned prior to July 1, 2002 and (2) acquisitions made subsequent to July 1, 2002. The increase at dealerships owned prior to July 1, 2002 is primarily due to a $66 increase in finance and insurance revenue per retail vehicle sold, which increased revenue by approximately $4.0 million, and a 5.8% increase in retail vehicles sold, which increased revenue by approximately $2.6 million.

 
Service & Parts Revenues

     Service and parts revenues increased by $40.2 million, or 19.9%, from $202.6 million to $242.8 million. The increase is due primarily to: (1) a $20.9 million, or 10.6%, increase at dealerships owned prior to July 1, 2002 and (2) acquisitions made subsequent to July 1, 2002. The Company believes that its service and parts business is being positively impacted by the complexity of today’s vehicles, increases in retail unit sales at our dealerships and capacity increases in our service and parts operations resulting from our facility improvement and expansion programs.

 
Fleet Revenues
                                 
Fleet RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $27.3  $31.6  $(4.3)  (13.7)%   1,253   1,745   (492)  (28.2)% 
Acquisitions
                          
Divestitures
                          
  
  
  
     
  
  
    
Total
 $27.3  $31.6  $(4.3)  (13.7)%   1,253   1,745   (492)  (28.2)% 
  
  
  
     
  
  
    

     Fleet revenues decreased $4.3 million, or 13.7%, from $31.6 million to $27.3 million. The decrease in fleet revenues is due entirely to a decrease in fleet sales revenues at dealerships owned prior to July 1, 2002. We have generally elected to de-emphasize low margin fleet business, however, opportunities to obtain such business are considered on a case by case basis. We may elect to selectively pursue fleet opportunities in circumstances where we believe we will be able to generate higher margin service and parts revenues throughout the life cycle of the fleet vehicle.

 
Wholesale Revenues
                                 
Wholesale RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $118.9  $123.2  $(4.3)  (3.5)%  17,171   17,345   (174)  (1.0)%
Acquisitions
  20.6   1.5   19.1       2,101   13   2,088     
Divestitures
  0.5   3.1   (2.6)      137   375   (238)    
  
  
  
     
  
  
    
Total
 $140.0  $127.8  $12.2   9.5%  19,409   17,733   1,676   9.5%
  
  
  
     
  
  
    

     Wholesale revenues increased $12.2 million, or 9.5%, from $127.8 million to $140.0 million. The increase in wholesale revenues is due primarily to acquisitions made subsequent to July 1, 2002, partially offset by a $4.3 million, or 3.5%, decrease at dealerships owned prior to July 1, 2002.

23


Table of Contents

 
Gross Profit

     Retail gross profit, which excludes gross profit on fleet and wholesale transactions, increased $55.0 million, or 19.7%, from $279.5 million to $334.5 million. The increase in retail gross profit is due to: (1) a $25.8 million, or 9.8%, increase in retail gross profit at stores owned prior to July 1, 2002, and (2) acquisitions made subsequent to July 1, 2002. The increase in gross profit at stores owned prior to July 1, 2002 is principally due to (1) the increase in retail unit sales, (2) the $66 per unit increase in finance and insurance revenues, (3) the 10.6% increase in same store service and parts revenues and, (4) a 20 basis point increase in same store service and parts gross margin. These factors were offset slightly by decreased gross profit margins on the sale of new and used vehicles.

     Retail gross profit as a percentage of revenues on retail transactions of 15.2% remained consistent with the prior year. Gross profit as a percentage of revenues for new vehicle retail, used vehicle retail, finance and insurance and service and parts revenues was 8.1%, 9.3%, 100%, and 48.0%, respectively, compared with 8.2%, 9.5%, 100% and 47.4% in the comparable prior year period.

     Fleet gross profit decreased $0.1 million, or 13.4%, from $0.7 million to $0.6 million. The decrease in gross profit is primarily due to a decrease of 492 units sold, offset by an increase of $85 per unit of average gross profit.

     Wholesale gross profit increased $2.6 million, or 151.0%, from a loss of $1.7 million to a profit of $0.9 million. The increase in wholesale gross profit is primarily due to an increase in the average gross profit per unit sold due in large part to (1) closed bid auctions implemented in several areas, which management believes has enhanced the value received for units sold through wholesale channels and (2) enhanced inventory management which reduces the number of units which need to be sold through wholesale channels.

 
Selling, General and Administrative Expenses

     Selling, general and administrative expenses increased by $46.2 million, or 21.4%, from $216.5 million to $262.7 million. Such expenses increased as a percentage of total revenue from 10.8% to 11.1%, and increased as a percentage of gross profit from 77.8% to 78.2%. The aggregate increase in selling, general and administrative expenses is due principally to: (1) a $26.2 million, or 13.0%, increase at dealerships owned prior to July 1, 2002, and (2) acquisitions made subsequent to July 1, 2002. The increase in selling, general and administrative expenses at stores owned prior to July 1, 2002 is due in large part to (1) increased variable selling expenses, including increases in variable compensation as a result of the 9.8% increase in retail gross profit over the prior year, (2) a $4.2 million, or 27.5%, increase in advertising and promotion over the prior year caused by the overall competitiveness of the retail vehicle market and the promotion of expanded manufacturer incentive programs, and (3) increased rent and related costs of approximately $3.2, due in part to our facility improvement and expansion program.

 
Depreciation and Amortization

     Depreciation and amortization increased by $2.9 million, or 56.1%, from $5.3 million to $8.2 million. The increase in depreciation and amortization is due principally to: (1) a $1.9 million, or 36.3%, increase at dealerships owned prior to July 1, 2002, which is due in large part to our facility improvement and expansion program and (2) acquisitions made subsequent to July 1, 2002.

 
Floor Plan Interest Expense

     Floor plan interest expense increased by $2.3 million, or 25.9%, from $8.9 million to $11.2 million. The increase in floor plan interest expense is due to (1) a $2.1 million, or 24.8%, increase at stores owned prior to July 1, 2002, primarily due to $1.8 million of incremental interest resulting from our March 2003 $350 million floorplan interest rate swap and (2) acquisitions made subsequent to July 1, 2002.

24


Table of Contents

 
Other Interest Expense

     Other interest expense increased by $1.2 million, or 12.0%, from $9.9 million to $11.1 million. The increase is due primarily to increased working capital advances and acquisition related indebtedness, including borrowings in connection with the April 2003 acquisition of the Inskip Autocenter dealerships located in Warwick, Rhode Island, offset in part by a decrease in our weighted average borrowing rate.

 
Income Taxes

     Income taxes increased by $1.6 million from $15.3 million to $16.9 million. The net increase is due to an increase in pre-tax income compared with 2002, offset by a reduction in our effective rate resulting from an increase in the relative proportion of taxable income from our U.K. operations, which are taxed at a lower rate.

 
Nine Months Ended September 30, 2003 Compared to Nine Months Ended September 30, 2002 (dollars in millions)
                                 
Retail RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $4,447.4  $4,138.6  $308.8   7.5%   158,628   149,921   8,707   5.8% 
Acquisitions
  1,537.5   717.3   820.2       38,024   18,082   19,942     
Divestitures
  46.6   93.0   (46.4)      1,570   3,335   (1,765)    
  
  
  
     
  
  
    
Total
 $6,031.5  $4,948.9  $1,082.6   21.9%   198,222   171,338   26,884   15.7% 
  
  
  
     
  
  
    

     Retail revenues, which exclude revenues relating to fleet and wholesale transactions, increased by $1,082.6 million, or 21.9%, from $4,948.9 million to $6,031.5 million. The overall increase in retail revenues is due primarily to: (1) a $308.8 million, or 7.5%, increase in retail revenues at dealerships owned prior to January 1, 2002, and (2) dealership acquisitions made subsequent to January 1, 2002. The overall increase in retail revenues at dealerships owned prior to January 1, 2002 reflects 6.5%, 9.9%, 14.9% and 7.6% increases in new retail vehicle, used retail vehicle, finance and insurance and service and parts revenues, respectively. Aggregate retail unit sales increased by 15.7%, due principally to: (1) the net increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. We retailed 198,222 vehicles during the nine months ended September 30, 2003, compared with 171,338 vehicles during the nine months ended September 30, 2002.

                                 
New Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $2,961.4  $2,780.8  $180.6   6.5%   106,533   102,909   3,624   3.5% 
Acquisitions
  799.5   373.5   426.0       22,786   11,107   11,679     
Divestitures
  25.9   53.1   (27.2)      1,009   2,016   (1,007)    
  
  
  
     
  
  
    
Total
 $3,786.8  $3,207.4  $579.4   18.1%   130,328   116,032   14,296   12.3% 
  
  
  
     
  
  
    

     Retail sales of new vehicles increased by $579.4 million, or 18.1%, from $3,207.4 million to $3,786.8 million. The increase is due primarily to: (1) a $180.6 million, or 6.5%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The increase at dealerships owned prior to January 1, 2002 is due primarily to a 3.5% increase in new retail unit sales, coupled with a 2.9% increase in comparative average selling prices per vehicle. Aggregate retail unit sales of new vehicles increased by 12.3%, due principally to: (1) the net increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. We retailed 130,328 new vehicles (66% of total retail

25


Table of Contents

vehicle sales) during the nine months ended September 30, 2003, compared with 116,032 new vehicles (68% of total retail vehicle sales) during the nine months ended September 30, 2002.
                                 
Used Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $871.9  $793.7  $78.2   9.9%   52,095   47,012   5,083   10.8% 
Acquisitions
  522.0   243.2   278.9       15,238   6,975   8,263     
Divestitures
  11.6   25.2   (13.6)      561   1,319   (758)    
  
  
  
     
  
  
    
Total
 $1,405.5  $1,062.0  $343.5   32.3%   67,894   55,306   12,588   22.8% 
  
  
  
     
  
  
    

     Retail sales of used vehicles increased by $343.5 million, or 32.3%, from $1,062.0 million to $1,405.5 million. The increase is due primarily to: (1) a $78.2 million, or 9.9%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The increase at dealerships owned prior to January 1, 2002 is due primarily to a 10.8% increase in used retail unit sales, offset slightly by a 0.9% decrease in comparative average selling prices per vehicle. Aggregate retail unit sales of used vehicles increased by 22.8%, due principally to: (1) the net increase at dealerships owned prior to January 1, 2002, and (2) acquisitions made subsequent to January 1, 2002. We retailed 67,894 used vehicles (34% of total retail vehicle sales) during the nine months ended September 30, 2003, compared with 55,306 used vehicles (32% of total retail vehicle sales) during the nine months ended September 30, 2002.

 
Finance & Insurance Revenues

     Finance and insurance revenues increased by $31.1 million, or 24.3%, from $127.9 million to $159.0 million. The increase is due primarily to: (1) a $14.9 million, or 14.9%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The increase at dealerships owned prior to January 1, 2002 is primarily due to a $57 increase in finance and insurance revenue per retail vehicle sold, which increased revenue by approximately $8.6 million, and a 5.8% increase in retail vehicles sold, which increased revenue by approximately $6.3 million.

 
Service & Parts Revenues

     Service and parts revenues increased by $128.7 million, or 23.3%, from $551.5 million to $680.2 million. The increase is due primarily to: (1) a $35.1 million, or 7.6%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The Company believes that its service and parts business is being positively impacted by the complexity of today’s vehicles, increases in retail unit sales at our dealerships and capacity increases in our service and parts operations resulting from our facility improvement and expansion programs.

 
Fleet Revenues
                                 
Fleet RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $93.2  $90.7  $2.5   2.8%   4,809   4,909   (100)  (2.0)% 
Acquisitions
                          
Divestitures
                          
  
  
  
     
  
  
    
Total
 $93.2  $90.7  $2.5   2.8%   4,809   4,909   (100)  (2.0)% 
  
  
  
     
  
  
    

     Fleet revenues increased $2.5 million, or 2.8%, from $90.7 million to $93.2 million. The increase in fleet revenues is due entirely to an increase in fleet sales revenues at dealerships owned prior to January 1, 2002. We have generally elected to de-emphasize low margin fleet business, however, opportunities to obtain such business are considered on a case by case basis. We may elect to selectively pursue fleet opportunities in

26


Table of Contents

circumstances where we believe we will be able to generate higher margin service and parts revenues throughout the life cycle of the fleet vehicle.
 
Wholesale Revenues
                                 
Wholesale RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $248.5  $268.0  $(19.5)  (7.3)%  40,205   41,477   (1,272)  (3.1)%
Acquisitions
  132.9   67.5   65.3       11,533   5,934   5,599     
Divestitures
  3.2   8.2   (5.1)      559   1,060   (501)    
  
  
  
     
  
  
    
Total
 $384.5  $343.8  $40.7   11.8%  52,297   48,471   3,826   7.9%
  
  
  
     
  
  
    

     Wholesale revenues increased $40.7 million, or 11.8%, from $343.8 million to $384.5 million. The increase in wholesale revenues is due primarily to acquisitions made subsequent to January 1, 2002, offset in part by a $19.5 million, or 7.3%, decrease at dealerships owned prior to January 1, 2002.

 
Gross Profit

     Retail gross profit, which excludes gross profit on fleet and wholesale transactions, increased $166.3 million, or 21.8%, from $763.9 million to $930.2 million. The increase in retail gross profit is due to: (1) a $50.3 million, or 8.1%, increase in retail gross profit at stores owned prior to January 1, 2002, and (2) acquisitions made subsequent to January 1, 2002. The increase in gross profit at stores owned prior to January 1, 2002 is due principally to (1) the increase in retail unit sales, (2) the $57 per unit increase in finance and insurance revenues, (3) the 7.6% increase in same store service and parts revenues and, (4) a 60 basis point increase in same store service and parts gross margin. These factors were offset by slightly decreased gross profit margins on the sale of new vehicles.

     Retail gross profit as a percentage of revenues on retail transactions of 15.4% remained consistent with the prior year. Gross profit as a percentage of revenues for new vehicle retail, used vehicle retail, finance and insurance and service and parts revenues was 8.3%, 9.3%, 100%, and 48.0%, respectively, compared with 8.4%, 10.0%, 100% and 46.9% in the comparable prior year period.

     Fleet gross profit decreased $0.5 million, or 20.4%, from $2.5 million to $2.0 million. The decrease in gross profit is primarily due to a decrease of $96 per unit of average gross profit, coupled with a decrease of 100 units sold.

     Wholesale losses decreased $2.5 million, or 89.0%, from a loss of $2.8 million to a loss of $0.3 million. The decrease in wholesale losses is primarily due to a decrease in the average loss per unit sold due in large part to (1) closed bid auctions implemented in several areas, which management believes has enhanced the value received for units sold through wholesale channels and (2) enhanced inventory management which reduces the number of units which need to be sold through wholesale channels.

 
Selling, General and Administrative Expenses

     Selling, general and administrative expenses increased by $140.4 million, or 23.6%, from $593.5 million to $733.9 million. Such expenses increased as a percentage of total revenue from 11.0% to 11.3%, and increased as a percentage of gross profit from 77.7% to 78.8%. The aggregate increase in selling, general and administrative expenses is due principally to: (1) a $51.6 million, or 10.8%, increase at dealerships owned prior to January 1, 2002, and (2) acquisitions made subsequent to January 1, 2002. The increase in selling, general and administrative expenses at stores owned prior to January 1, 2002 is due in large part to (1) increased variable selling expenses, including increases in variable compensation as a result of the 8.1% increase in retail gross profit over the prior year, (2) a $4.2 million, or 9.7% increase in advertising and promotion over the prior year caused by the overall competitiveness of the retail vehicle market and the promotion of expanded

27


Table of Contents

manufacturer incentive programs, and (3) increased rent and related costs of approximately $8.9, due in part to our facility improvement and expansion program.
 
Depreciation and Amortization

     Depreciation and amortization increased by $7.8 million, or 51.0%, from $15.2 million to $23.0 million. The increase in depreciation and amortization is due principally to: (1) a $5.4 million, or 46.7%, increase at dealerships owned prior to January 1, 2002, which is due in large part to our facility improvement and expansion program and (2) acquisitions made subsequent to January 1, 2002.

 
Floor Plan Interest Expense

     Floor plan interest expense increased by $6.1 million, or 23.8%, from $25.5 million to $31.6 million. The increase in floor plan interest expense is due to (1) a $3.8 million, or 17.3%, increase at stores owned prior to January 1, 2002, primarily due to $3.7 million of incremental interest resulting from our March 2003 $350 million floorplan interest rate swap and (2) acquisitions made subsequent to January 1, 2002.

 
Other Interest Expense

     Other interest expense increased by $4.5 million, or 16.4%, from $27.7 million to $32.2 million. The increase is due primarily to (1) increased working capital advances and acquisition related indebtedness, including borrowings in connection with the April 2003 acquisition of the Inskip Autocenter dealerships located in Warwick, Rhode Island and (2) a full nine months of interest expense related to our $300 million senior subordinated notes offered in March 2002, offset in part by a decrease in our weighted average borrowing rate.

 
Income Taxes

     Income taxes increased by $3.0 million from $41.0 million to $44.0 million. The net increase is due to an increase in pre-tax income compared with 2002, offset by a reduction in our effective rate due to an increase in the relative proportion of taxable income from our U.K. operations, which are taxed at a lower rate.

Liquidity and Capital Resources

     Our cash requirements are primarily for working capital, the acquisition of new dealerships, the improvement and expansion of existing facilities and the construction of new facilities. Historically, these cash requirements have been met through borrowings under our credit agreements, the issuance of debt securities, floor plan notes payable, sale-leaseback transactions, the issuance of equity securities and cash flow from operations. At September 30, 2003, we had working capital of $138.2 million.

 
Floor Plan Notes Payable

     We finance the majority of our new and a portion of our used vehicle inventory under revolving floor plan financing arrangements between our subsidiaries and various lenders. In the U.S., we make monthly interest payments on the amount financed, but are generally not required to make loan principal repayments prior to the sale of the new and used vehicles we have financed. In the U.K., we pay interest only for 60 days, after which we repay the floor plan indebtedness with cash flow from operations or borrowings under available credit facilities. The floor plan agreements grant a security interest in substantially all of the assets of our automotive dealership subsidiaries. Interest rates on the floor plan arrangements are variable and increase or decrease based on movements in the prime rate or LIBOR. Outstanding borrowings under floor plan arrangements amounted to $879.6 million as of September 30, 2003, of which $200.1 million relates to inventory held by our U.K. subsidiaries.

28


Table of Contents

 
U.S. Credit Agreement

     We are party to a credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, dated December 22, 2002, as amended (the “U.S. Credit Agreement”), which provides for up to $700.0 million in revolving loans to be used for acquisitions, working capital, letters of credit, the repurchase of common stock and general corporate purposes. We are also party to an additional $50.0 million standby letter of credit facility provided by DaimlerChrysler Services North America LLC (the “Additional Facility”). Revolving loans mature on August 3, 2005. Loans under the U.S. Credit Agreement bear interest between U.S. LIBOR plus 2.00% and U.S. LIBOR plus 3.00%. The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our domestic automotive dealership subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified ratios and tests defined in the U.S. Credit Agreement. The U.S. Credit Agreement also contains typical events of default, including change of control and non-payment of obligations. Availability under the revolving portion of the U.S. Credit Agreement is subject to a collateral-based borrowing limitation, which is determined based on certain of our allowable domestic tangible assets. Substantially all of our domestic assets are subject to security interests granted to lenders under the U.S. Credit Agreement. Our U.S. Credit Agreement, the subordinated notes discussed below and borrowings under floor plan financing arrangements have cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness. As of September 30, 2003, outstanding borrowings and letters of credit under the U.S. Credit Agreement amounted to $425.5 million and $10.3 million, respectively. As of September 30, 2003 outstanding letters of credit under the Additional Facility amounted to $50.0 million. As of September 30, 2003 we were in compliance with all financial covenants under the U.S. Credit Agreement.

 
U.K. Credit Agreement

     We are party to a credit facility with the Royal Bank of Scotland dated February 28, 2003 (the “U.K. Credit Facility”), which provides for up to £45.0 million (approximately $75 million as of September 30, 2003) in revolving loans to be used for acquisitions, working capital, and general corporate purposes. The U.K. credit facility also provides for an additional seasonally adjusted overdraft line of credit up to a maximum of £10.0 million (approximately $17 million as of September 30, 2003). Loans under the U.K. Credit Facility bear interest between U.K. LIBOR plus 0.85% and U.K. LIBOR plus 1.25%. Our borrowing capacity under the U.K. Credit Facility will be reduced by £2.0 million every six months, with the first reduction occurring on January 1, 2004. The remaining £35.0 million of revolving loans mature on January 31, 2006. The U.K. Credit Facility is fully and unconditionally guaranteed on a joint and several basis by our subsidiaries in the U.K. (the “U.K. Subsidiaries”), and contains a number of significant covenants that, among other things, restrict the ability of the U.K. Subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, the U.K. Subsidiaries are required to comply with specified ratios and tests defined in the U.K. Credit facility. The U.K. Credit Facility also contains typical events of default, including change of control and non-payment of obligations. Substantially all of the U.K. Subsidiaries’ assets are subject to security interests granted to lenders under the U.K. Credit Facility and the U.K. Credit Facility has cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness of the U.K. Subsidiaries. As of September 30, 2003, outstanding borrowings under the U.K. Credit Facility amounted to approximately £34.0 million. As of September 30, 2003, we were in compliance with all financial covenants under the U.K. Credit Facility.

 
Senior Subordinated Notes

     In March 2002, the Company issued $300.0 million aggregate principal amount of 9.625% Senior Subordinated Notes due 2012 (the “Notes”). Net proceeds from the offering were approximately $291.9 million, which was used to repay indebtedness outstanding under the U.S. Credit Agreement. The Notes are unsecured senior subordinated notes and rank behind all existing and future senior debt, including debt under

29


Table of Contents

our credit agreements and floor plan indebtedness. The Notes are guaranteed by substantially all of our domestic subsidiaries on a senior subordinated basis. We can redeem all or some of the Notes at our option beginning in 2007 at specified redemption prices. In addition, until 2005 we are allowed to redeem up to 35% of the Notes with the net cash proceeds from specified public equity offerings. Upon a change of control, each holder of Notes will be able to require us to repurchase all or some of the Notes at a redemption price of 101% of the principal amount of the Notes. The Notes also contain customary negative covenants and events of default.
 
Interest Rate Swaps

     During January 2000, we entered into a swap agreement of five years duration pursuant to which a notional $200.0 million of our U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest was 7.15%. In October 2002, the terms of this swap were amended pursuant to which the interest rate was reduced to 5.86% and the term of the agreement was extended for an additional three years. During March 2003, we entered into a swap agreement of five years duration pursuant to which a notional $350.0 million of our U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest is 3.15%. These swaps have been designated as cash flow hedges of future interest payments of our LIBOR based U.S. floor plan borrowings.

 
Cash and Borrowing Capacity

     As of September 30, 2003, we had approximately $10.8 million of cash available to fund operations and future acquisitions. In addition, as of September 30, 2003, approximately $300.0 million was available for borrowing under our credit agreements. Availability under the U.S. Credit Agreement is not currently limited by the credit agreement’s borrowing base collateral limitation (in general, the borrowing base equals certain of our allowable domestic tangible assets plus $300.0 million). Borrowings used to finance the cost of domestic acquisitions and domestic capital construction projects will typically increase tangible assets, allowing us to access borrowing capacity that may not otherwise be available due to the base collateral limitation in the U.S. Credit Agreement.

 
Loan Notes

     In March 2002, we acquired Sytner Group plc, a publicly traded automotive retailer operating in excess of 60 franchises in the United Kingdom, pursuant to an all cash tender offer. Total consideration for Sytner amounted to approximately $140.0 million. In addition, we assumed approximately $22.4 million of Sytner’s debt. As an alternative to receiving all or any part of the cash consideration receivable under the offer, Sytner shareholders could elect to receive loan notes. Approximately $40.0 million of such loan notes were issued pursuant to this election. The loan notes matured in July 2003. The funds used to repay these notes were held in escrow by the Royal Bank of Scotland for the benefit of the note holders. The loan notes were offset against the escrow funds in our consolidated balance sheets.

 
Cash Flow

     During the nine months ended September 30, 2003, net cash provided by operations amounted to $84.0 million. Net cash used in investing activities during the nine months ended September 30, 2003 totaled $223.8 million, including $124.3 million related to net capital expenditures. Net cash provided by financing activities during the nine months ended September 30, 2003 totaled $117.6 million.

 
Commitments and Contingencies

     We have a number of capital projects planned or underway relating to the expansion and renovation of our retail automotive operations. Historically, we have financed such capital expenditures with cash flow from operations and borrowings under our credit agreements. In the past, we have also entered into sale-leaseback transactions, including sale-leaseback transactions with Automotive Group Realty, LLC (“AGR”), a wholly owned subsidiary of Penske Corporation. We made lease payments to AGR totaling $1.1 and $3.6 million

30


Table of Contents

during the three and nine months ended September 30, 2003, respectively, which payments relate to the properties we lease from AGR. We believe we will continue to finance certain capital expenditures in this fashion in the future. Funding for our capital expenditures is expected to come from cash flow from operations, supplemented by borrowings under our credit agreements and sale-leaseback transactions.

     In connection with an acquisition of dealerships completed in October 2000, we agreed to make a contingent payment in cash to the extent 841,476 shares of common stock issued as consideration for the acquisition are sold subsequent to the fifth anniversary of the transaction and have a market value of less than $12.00 per share at the time of sale. We will be forever released from this guarantee in the event the average daily closing price of our common stock for any 90 day period subsequent to the fifth anniversary of the transaction exceeds $12.00 per share. In the event we are required to make a payment relating to this guarantee, such payment would result in the revaluation of the common stock issued in the transaction, resulting in a reduction of additional paid-in-capital. We have further granted the seller a put option pursuant to which we may be required to repurchase no more than 108,333 shares for $12.00 per share on each of the first five anniversary dates of the transaction. To date, no payments have been made by us relating to the put option. As of November 1, 2003, the maximum of future cumulative cash payments we may be required to make in connection with the put option amounted to $2.6 million. We also have obligations with respect to past acquisitions totaling approximately $24.5 million over the next three years.

     In connection with an acquisition of dealerships completed in October 1997, we agreed that if the acquired companies achieved aggregate specified base earnings levels in any of the five years beginning with the year ending December 31, 1999, we would pay to the sellers for each year in which the acquired companies exceeded base earnings an amount equal to $0.7 million plus defined percentages of the amounts earned in excess of such base earnings for any such year. The total amount of payments to be made pursuant to this agreement is limited to $7.0 million. To date we have paid $3.0 million relating to this agreement. The amount of additional payments, if any, will be determined based upon the financial performance of the acquired business in 2003. Payments relating to this earnings contingency are recorded as additional cost of the acquired dealerships, resulting in an increase in goodwill.

     In January 1998, we entered into an agreement with a third party to jointly acquire and manage dealerships in Illinois, Ohio, North Carolina and South Carolina. With respect to any joint venture established pursuant to this agreement, we are required to repurchase our partner’s interest at the end of the five-year period following the date of the acquisition. Pursuant to this arrangement, we have entered into joint venture agreements with respect to the Citrus Chrysler and Honda of Mentor dealerships. We are required to repurchase our partner’s interest in these joint ventures in November 2003 and July 2008, respectively. We expect the November 2003 payment to be approximately $3.6 million.

 
Dividends

     We are a holding company whose assets consist primarily of the direct or indirect ownership of the capital stock of our operating subsidiaries. Consequently, our ability to pay dividends is dependent upon the earnings of our subsidiaries and their ability to distribute earnings and other advances and payments to us. The minimum working capital requirement under our franchise agreements could in some cases restrict the ability of our subsidiaries to make distributions, although to date we have not faced any such restrictions.

 
Future Cash Flow

     Our principal source of growth has come from acquisitions of automotive dealerships. We believe that our existing cash flow provided by operating activities and our capital resources, including the liquidity provided by our credit agreements and floor plan financing, will be sufficient to fund our current operations and commitments for the next twelve months. To the extent we pursue additional significant acquisitions, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional bank borrowings. We may not have sufficient availability under our credit agreements to finance significant additional acquisitions. In certain circumstances, a public equity offering could require the

31


Table of Contents

prior approval of several automobile manufacturers. There is no assurance that we would be able to access the capital markets or increase our borrowing capabilities on terms acceptable to us, if at all.

Joint Ventures

     From time to time we enter into joint venture arrangements in the ordinary course of business, pursuant to which we acquire dealerships together with a minority investor.

     In April 2003, an entity controlled by one of our directors, Lucio A. Noto (the “Investor”), paid approximately $1.8 million (including approximately $0.8 million credited from prior earnings retroactive to March 1, 2001) for a 6.5% interest in one of the Company’s subsidiaries, UAG Connecticut I, LLC, which entitles the Investor to 20% of the operating profits of UAG Connecticut I. In addition, the Investor has an option to purchase up to a 20% interest in UAG Connecticut I for specified amounts. The Investor has also guaranteed 20% of UAG Connecticut I’s lease obligation to AGR, our landlord of the facility at which the dealership operates. In exchange for that guarantee, the Investor will be entitled to 20% of any appreciation of the property, which appreciation would otherwise accrue to AGR at the time of sale, and the Investor is responsible to AGR for any corresponding depreciation of the property at the time of sale, which obligation shall be secured solely by the Investor’s ownership interest in UAG Connecticut I, LLC.

     In April 2003, we formed a joint venture to own and operate three BMW dealerships in and around Munich, Germany. Our joint venture partner in Germany is Peter Reisacher. We contributed approximately $5.0 million for a 50% interest and Mr. Reisacher contributed approximately $5.0 million for a 50% interest in the joint venture.

Cyclicality

     Unit sales of motor vehicles, particularly new vehicles, historically have been cyclical, fluctuating with general economic cycles. During economic downturns, the automotive retailing industry tends to experience similar periods of decline and recession as the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.

Seasonality

     Our business is modestly seasonal overall. Our operations generally experience higher volumes of vehicle sales in the second and third quarters of each year, due in part to consumer buying trends and the introduction of new vehicle models. Also, demand for cars and light trucks is generally lower during the winter months than in other seasons, particularly in regions of the United States where dealerships may be subject to harsh winters. Accordingly, we expect our revenues and profitability to be generally lower in our first and fourth quarters as compared to our second and third quarters. The greatest seasonalities exist with the dealerships in the northeastern United States, for which the second and third quarters are the strongest with respect to vehicle-related sales. The service and parts business at all dealerships experiences relatively modest seasonal fluctuations.

New Accounting Pronouncements

     See Note 1, Interim Financial Statements of the Notes to Consolidated Condensed Financial Statements.

Effects of Inflation

     We believe that the relatively moderate rates of inflation over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services. However, there can be no assurance that there will be no such effect in the future.

32


Table of Contents

     We finance substantially all of our inventory through various revolving floor plan arrangements and we are party to the U.S. and U.K. credit agreements. Such arrangements contain interest rates that vary based on the prime rate or U.S. or U.K. LIBOR. Such rates have historically increased during periods of increasing inflation. We do not believe that we would be placed at a competitive disadvantage should interest rates increase due to increased inflation since most other automotive dealerships have similar floating rate borrowing arrangements and we have fixed interest rates on $550.0 million of floor plan debt through the first quarter of 2008 by entering into interest rate swaps.

Forward Looking Statements

     This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified by the use of terms such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “estimate,” “predict,” “potential,” “forecast,” “continue” or variations of such terms, or the use of these terms in the negative. Forward-looking statements include statements regarding our current plans, forecasts, estimates, beliefs or expectations, including, without limitation, statements with respect to:

 • our future financial performance;
 
 • future acquisitions;
 
 • future capital expenditures;
 
 • our ability to obtain cost savings and synergies;
 
 • our ability to respond to economic cycles;
 
 • trends in the automotive retail industry and in the general economy;
 
 • trends in the European automotive market;
 
 • our ability to access the remaining availability under our credit agreements;
 
 • our liquidity;
 
 • trends affecting our future financial condition or results of operations; and
 
 • our business strategy.

     Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in the reports and our other periodic filings with the SEC. Important factors that could cause actual results to differ materially from our expectations include the following:

 • automobile manufacturers exercise significant control over our operations and we depend on them in order to operate our business;
 
 • because we depend on the success and popularity of the brands we sell, adverse conditions affecting one or more automobile manufacturers may negatively impact our revenues and profitability;
 
 • if we are unable to complete additional acquisitions and successfully integrate acquisitions, we may be unable to achieve desired results from our acquisition strategy;
 
 • we may not be able to satisfy our capital requirements for making acquisitions, dealership renovation projects or financing the purchase of our inventory;
 
 • our failure to meet a manufacturer’s consumer satisfaction requirements may adversely affect our ability to acquire new dealerships, our ability to obtain incentive payments from manufacturers and our profitability;

33


Table of Contents

 • automobile manufacturers impose limits on our ability to issue additional equity and on the ownership of our common stock by third parties, which may hamper our ability to meet our financing needs;
 
 • our business and the automotive retail industry in general are susceptible to adverse economic conditions, including changes in consumer confidence, fuel prices and credit availability;
 
 • substantial competition in automotive sales and services may adversely affect our profitability;
 
 • automotive retailing is a mature industry with limited growth potential in new vehicle sales;
 
 • if we lose key personnel or are unable to attract additional qualified personnel, our business could be adversely affected;
 
 • our quarterly operating results may fluctuate due to seasonality in the automotive retail business and other factors;
 
 • our business may be adversely affected by import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles profitably;
 
 • our automobile dealerships are subject to substantial regulation which may adversely affect our profitability;
 
 • if state dealer laws in the United States are repealed or weakened, our automotive dealerships may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;
 
 • our automotive dealerships are subject to foreign, federal, state and local environmental regulations that may result in claims and liabilities;
 
 • our dealership operations may be affected by severe weather or other periodic business interruptions;
 
 • our principal stockholders have substantial influence over us and may make decisions with which stockholders may disagree;
 
 • some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests;
 
 • our substantial amount of indebtedness may limit our ability to obtain financing for acquisitions and will require that a significant portion of our cash flow be used for debt service;
 
 • due to the nature of the automotive retailing business, we may be involved in legal proceedings that could have a material adverse effect on our business;
 
 • changes in the European Commission’s regulations regarding automobile manufacturers may have an adverse effect on our European operations; and
 
 • we are a holding company and as a result rely on the receipt of payments from our subsidiaries in order to meet our cash needs and service our indebtedness.

     Furthermore,

 • the price of our common stock is subject to substantial fluctuation, which may be unrelated to our performance; and
 
 • shares eligible for future sale may cause the market price of our common stock to drop significantly, even if our business is doing well.

     We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and Securities and Exchange Commission rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

34


Table of Contents

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

     Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding indebtedness. Outstanding balances under our U.S. and U.K. credit agreements bear interest at a variable rate based on a margin over LIBOR, as defined. Based on the amount outstanding as of September 30, 2003, a 100 basis point change in interest rates would result in an approximate $4.8 million change to our annual interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over defined LIBOR or Prime rates. We continually evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to reduce the effect of interest rate fluctuations on our earnings and cash flows. We are currently party to swap agreements pursuant to which a notional $200.0 million of our floating rate floor plan debt was exchanged for 5.86% fixed rate debt through January 2008 and a notional $350.0 million of our floating rate floor plan debt was exchanged for 3.15% fixed rate debt through March 2008. Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements, a 100 basis point change in interest rates would result in an approximate $4.2 million change to our annual floor plan interest expense.

     Interest rate fluctuations affect the fair market value of our fixed rate debt, including the Notes and certain seller financed promissory notes, but do not impact our earnings or cash flows.

     Foreign Currency Exchange Rates.We currently have operations in the U.K. and Brazil and have investments in Germany and Mexico. In each of these markets, the local currency is the functional currency. Due to our intent to remain permanently invested in these foreign markets, we do not hedge against foreign currency fluctuations. Other than the U.K., our foreign operations are not significant. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to reduce the effect of foreign currency fluctuations on our earnings and cash flows.

     In common with other automotive retailers, we purchase certain of our new vehicle and parts inventories from foreign manufacturers. Although we purchase the majority of our inventories in the local functional currency, including the U.S. Dollar, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

Item 4.     Controls and Procedures

     We maintain disclosure controls and procedures designed to ensure that both non-financial and financial information required to be disclosed in our periodic reports is recorded, processed, summarized and reported in a timely fashion. Based on the most recent evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective. In addition, we maintain internal controls designed to provide the Company with the information it requires for accounting and financial reporting purposes. In the third quarter we enhanced our internal controls by (1) documenting an internal policy that generally requires review and approval of all original accounting entries, and (2) adding certain procedures to our internal audits. Other than these additions, there were no changes in our internal controls over financial reporting that occurred during our last fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

35


Table of Contents

PART II

Item 1 — Legal Proceedings

     The Company and its subsidiaries are involved in litigation that has arisen in the ordinary course of business. None of these matters, either individually or in the aggregate, are expected to have a material adverse effect on the Company’s results of operations or financial condition.

Item 6 — Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a) Exhibits

     
 10.1  United Auto Group, Inc. Management Incentive Plan (effective July 1, 2003)
 10.2  Limited Liability Company Agreement of UAG Mentor Acquisition, LLC dated July 1, 2003 between us and YAG Mentor Investors, LLC
 31.1  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 31.2  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 32.  Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002

     (b) Reports on Form 8-K.

     The Company filed the following Current Report on Form 8-K during the quarter ended September 30, 2003:

      1. July 30, 2003, reporting under Items 5 and 9 the Company’s financial and other results for the second quarter 2003

36


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 UNITED AUTO GROUP, INC.

 By: /s/ ROGER S. PENSKE
 
 Roger S. Penske
 Chief Executive Officer

Date: November 13, 2003

 By: /s/ JAMES R. DAVIDSON
 
 James R. Davidson
 Executive Vice President — Finance
 (Chief Accounting Officer)

Date: November 13, 2003

37


Table of Contents

EXHIBIT INDEX
     
 10.1  United Auto Group, Inc. Management Incentive Plan (effective July 1, 2003)
 10.2  Limited Liability Company Agreement of UAG Mentor Acquisition, LLC dated July 1, 2003 between us and YAG Mentor Investors, LLC
 31.1  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 31.2  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 32  Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002