Penske Automotive Group
PAG
#1858
Rank
$11.31 B
Marketcap
$171.35
Share price
-3.32%
Change (1 day)
2.19%
Change (1 year)

Penske Automotive Group - 10-Q quarterly report FY


Text size:
Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q

   
þ
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
  For the quarterly period ended June 30, 2003
 
or
 
o
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
  For the transition period from           to

Commission file number 1-12297


United Auto Group, Inc.

(Exact name of registrant as specified in its charter)
   
Delaware
(State or other jurisdiction of
incorporation or organization)
 22-3086739
(I.R.S. Employer
Identification No.)
 
2555 Telegraph Road,
Bloomfield Hills, Michigan
(Address of principal executive offices)
 48302-0954
(Zip Code)

Registrant’s telephone number, including area code:

(248) 648-2500

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined Rule 12b-2 of the Exchange Act)     Yes þ          No o

     As of August 6, 2003, there were 40,995,360 shares of voting common stock outstanding.




CONSOLIDATED CONDENSED BALANCE SHEETS
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
PART II
SIGNATURES
EXHIBIT INDEX
Amended & Restated Credit Agreement
LLC Maybach Passenger Car Dealer Agreement
Form of Restricted Stock Agreement
302 Certification of Chief Executive Officer
302 Certification of Chief Financial Officer
906 Certification of CEO & CFO


Table of Contents

TABLE OF CONTENTS

       
Page

PART I
1.
 Financial Statements and Supplementary Data    
  Consolidated Condensed Balance Sheets as of June 30, 2003 (unaudited) and December 31, 2002  2 
  Consolidated Condensed Statements of Income (unaudited) for the three and six months ended June 30, 2003 and 2002  3 
  Consolidated Condensed Statements of Cash Flow (unaudited) for the six months ended June 30, 2003 and 2002  4 
  Consolidated Condensed Statement of Stockholders’ Equity and Comprehensive Income (unaudited) for the six months ended June 30, 2003  5 
  Notes to Consolidated Condensed Financial Statements (unaudited)  6 
2.
 Management’s Discussion and Analysis of Financial Condition and Results of Operations  21 
3.
 Quantitative and Qualitative Disclosures about Market Risk  35 
4.
 Controls and Procedures  35 
PART II
1.
 Legal Proceedings  36 
4.
 Submission of Matters to a Vote of Security Holders  36 
6.
 Exhibits, Financial Statement Schedules and Reports on Form 8-K  36 
Signatures  37 

1


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED BALANCE SHEETS
          
June 30,December 31,
20032002


(In thousands except
per share amounts)
(Unaudited)
ASSETS
Cash and cash equivalents
 $15,473  $8,909 
Accounts receivable, net
  358,194   313,503 
Inventories
  1,095,073   954,834 
Other current assets
  42,195   27,797 
  
  
 
 
Total current assets
  1,510,935   1,305,043 
Property and equipment, net
  381,937   310,647 
Goodwill
  989,837   941,531 
Franchise value
  58,569   36,025 
Other assets
  70,475   66,672 
Assets of discontinued operations
  10,813   30,396 
  
  
 
 
Total Assets
 $3,022,566  $2,690,314 
  
  
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
        
Floor plan notes payable
 $1,027,446  $892,866 
Accounts payable
  160,007   129,624 
Accrued expenses
  175,870   144,132 
Current portion of long-term debt
  4,853   14,979 
  
  
 
 
Total current liabilities
  1,368,176   1,181,601 
Long-term debt
  753,134   651,176 
Other long-term liabilities
  152,907   135,141 
Liabilities of discontinued operations
  7,595   17,954 
  
  
 
 
Total Liabilities
  2,281,812   1,985,872 
Commitments and Contingencies
        
Stockholders’ Equity
        
Preferred stock, $0.0001 par value; 100 shares authorized; none issued and outstanding at June 30, 2003 and December 31, 2002
      
Common stock, $0.0001 par value, 80,000 shares authorized; 45,797 and 43,669 shares issued, including 4,830 treasury shares, at June 30, 2003 and December 31, 2002, respectively
  4   4 
Non-voting common stock, $0.0001 par value, 7,125 shares Authorized; none issued and outstanding at June 30, 2003; 1,759 issued and outstanding at December 31, 2002
      
Class C common stock, $0.0001 par value, 20,000 shares authorized; none issued and outstanding at June 30, 2003 and December 31, 2002.
      
Additional paid-in-capital
  569,192   564,609 
Retained earnings
  171,391   133,794 
Unearned compensation
  (2,802)   
Accumulated other comprehensive income
  2,969   6,035 
  
  
 
Total Stockholders’ Equity
  740,754   704,442 
  
  
 
 
Total Liabilities and Stockholders’ Equity
 $3,022,566  $2,690,314 
  
  
 

See Notes to Consolidated Condensed Financial Statements

2


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                  
Three Months EndedSix Months Ended
June 30,June 30,


2003200220032002




(In thousands, except per share amounts)
(Unaudited)
New vehicle sales
 $1,309,351  $1,114,200  $2,411,981  $2,044,863 
Used vehicle sales
  487,460   388,206   925,590   678,800 
Finance and insurance
  54,056   44,498   101,988   80,818 
Service and parts
  229,801   192,588   441,959   352,572 
Fleet sales
  39,168   28,595   67,179   59,919 
Wholesale vehicle sales
  127,719   125,818   247,709   221,817 
  
  
  
  
 
 
Total revenues
  2,247,555   1,893,905   4,196,406   3,438,789 
Cost of sales
  1,927,976   1,624,991   3,594,198   2,947,323 
  
  
  
  
 
 
Gross profit
  319,579   268,914   602,208   491,466 
Selling, general and administrative expenses
  249,620   205,677   477,297   381,920 
Depreciation and amortization
  7,754   5,839   15,037   10,172 
  
  
  
  
 
 
Operating income
  62,205   57,398   109,874   99,374 
Floor plan interest expense
  (11,657)  (8,538)  (20,659)  (16,747)
Other interest expense
  (10,908)  (9,976)  (21,258)  (17,844)
  
  
  
  
 
 
Income from continuing operations before minority interests, income taxes and cumulative effect of accounting change
  39,640   38,884   67,957   64,783 
Minority interests
  (658)  (509)  (1,051)  (925)
Income taxes
  (15,660)  (15,750)  (26,845)  (26,008)
  
  
  
  
 
 
Income from continuing operations
  23,322   22,625   40,061   37,850 
Income from discontinued operations, net of tax
  542   1,264   594   1,750 
  
  
  
  
 
Income before cumulative effect of accounting change
  23,864   23,889   40,655   39,600 
Cumulative effect of accounting change, net of tax
        (3,058)   
  
  
  
  
 
Net income
  23,864   23,889   37,597   39,600 
Preferred dividends
     (4,711)     (6,201)
  
  
  
  
 
Income available to common stockholders
 $23,864  $19,178  $37,597  $33,399 
  
  
  
  
 
Basic earnings per common share:
                
 
Continuing operations
 $0.57  $0.47  $0.98  $0.93 
 
Discontinued operations
  0.01   0.03   0.01   0.05 
 
Cumulative effect of accounting change
        (0.07)   
  
  
  
  
 
 
Net income
 $0.58  $0.50  $0.92  $0.98 
  
  
  
  
 
 
Shares
  40,705   38,367   40,643   33,935 
  
  
  
  
 
Diluted earnings per common share:
                
 
Continuing operations
 $0.57  $0.53  $0.98  $0.92 
 
Discontinued operations
  0.01   0.03   0.01   0.04 
 
Cumulative effect of accounting change
        (0.07)   
  
  
  
  
 
 
Net income
 $0.58  $0.56  $0.92  $0.96 
  
  
  
  
 
 
Shares
  41,176   42,841   40,994   41,076 
  
  
  
  
 

See Notes to Consolidated Condensed Financial Statements

3


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
          
Six Months Ended
June 30,

20032002


(In thousands)
(Unaudited)
Operating activities:
        
Net income
 $37,597  $39,600 
Adjustments to reconcile net income to net cash provided by operating activities:
        
 
Depreciation and amortization
  15,037   10,172 
 
Amortization of unearned compensation
  217    
 
Cumulative effect of accounting change
  3,058    
 
Minority interests and other
  1,501   925 
Changes in operating assets and liabilities
        
 
Accounts receivable
  (43,040)  (22,208)
 
Inventories
  (106,517)  (99,811)
 
Floor plan notes payable
  105,425   85,098 
 
Accounts payable and accrued expenses
  54,268   40,469 
 
Other
  6,630   (358)
  
  
 
Net cash provided by operating activities
  74,176   53,887 
  
  
 
Investing activities:
        
Purchase of equipment and improvements
  (84,153)  (90,723)
Proceeds from sale-leaseback transactions
     50,000 
Dealership acquisitions, net
  (72,825)  (152,136)
  
  
 
 
Net cash used in investing activities
  (156,978)  (192,859)
  
  
 
Financing activities:
        
Net borrowings of long-term debt
  78,722   13,991 
Proceeds from issuance of common stock
  1,264   131,083 
  
  
 
 
Net cash provided by financing activities
  79,986   145,074 
  
  
 
 
Net cash provided by discontinued operations
  9,380   4,567 
  
  
 
 
Net increase in cash and cash equivalents
  6,564   10,669 
  
  
 
Cash and cash equivalents, beginning of period
  8,909   3,800 
  
  
 
Cash and cash equivalents, end of period
 $15,473  $14,469 
  
  
 

See Notes to Consolidated Condensed Financial Statements

4


Table of Contents

UNITED AUTO GROUP, INC.

 
CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME
                                 
Voting and
Non-voting
Common StockAccumulated

AdditionalOtherTotal
IssuedPaid-inRetainedUnearnedComprehensiveStockholders’Comprehensive
SharesAmountCapitalEarningsCompensationIncomeEquityIncome








(In thousands)
(Unaudited)
Balances, January 1, 2003
  40,598  $4  $564,609  $133,794  $  $6,035  $704,442  $ 
Restricted stock
  276      3,019      (2,802)     217    
Issuance of common stock
  93      1,564            1,564    
Fair value of interest rate swap agreements
                 (8,608)  (8,608)  (8,608)
Foreign currency translation
                 5,542   5,542   5,542 
Net income
           37,597         37,597   37,597 
  
  
  
  
  
  
  
  
 
Balances, June 30, 2003
  40,967  $4  $569,192  $171,391  $(2,802) $2,969  $740,754  $34,531 
  
  
  
  
  
  
  
  
 

See Notes to Consolidated Condensed Financial Statements

5


Table of Contents

UNITED AUTO GROUP, INC.

 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)

1.     Interim Financial Statements

 
Basis of Presentation

     The information presented as of June 30, 2003 and for the three and six month periods then ended is unaudited, but includes all adjustments (consisting only of normal and recurring adjustments) which the management of United Auto Group, Inc. (the “Company”) believes to be necessary for the fair presentation of results for the periods presented. The results for the interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2002, which were included as part of the Company’s Annual Report on Form 10-K. In order to maintain consistency and comparability of financial information between periods presented, certain reclassifications have been made to the Company’s prior year consolidated condensed financial statements to conform to the current year presentation.

 
Discontinued Operations

     During 2003 and 2002, the Company has sold certain dealerships which qualified for treatment as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets”. Consequently, such dealerships have been reported as discontinued operations in the consolidated condensed financial statements. Combined financial information of these dealerships is as follows:

                 
Three Months EndedSix Months Ended
June 30,June 30,


2003200220032002




Revenues
 $27,289  $65,502  $55,249  $133,153 
Pre-tax income
  54   357   141   952 
Pre-tax gain on disposal
  836      836    
 
Accounting Change

     In March 2003, the Financial Accounting Standards Board’s (“FASB”) Emerging Issues Task Force (“EITF”) finalized Issue No. 02-16, “Accounting by a Customer (Including a Reseller) for Cash Consideration Received from a Vendor” (“EITF 02-16”) which addresses the accounting treatment for vendor allowances. EITF 02-16 provides that cash consideration received from a vendor should be presumed to be a reduction of the prices of the vendor’s product and should therefore be shown as a reduction in the purchase price of the merchandise. To the extent that the cash consideration represents a reimbursement of a specific, incremental and identifiable cost, then those vendor allowances should be used to offset such costs. Historically, the Company recorded non-refundable floor plan credits and certain other non-refundable credits when received. As a result of EITF 02-16, these credits are now presumed to be reductions in the cost of purchased inventory and are deferred until the related vehicle is sold. In accordance with EITF 02-16, the Company recorded a cumulative effect of accounting change as of January 1, 2003, the date of adoption, that decreased net income by $3.1 million or $0.07 per diluted share for the three and six months ended June 30, 2003.

 
New Accounting Pronouncements

     Statement of Financial Accounting Standards (“SFAS”) No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities” (“SFAS 149”), was issued in April 2003. SFAS 149 clarifies the circumstances under which a contract with an initial net investment meets the characteristics of a derivative and clarifies when a derivative contains a financing component that warrants special reporting in the

6


Table of Contents

UNITED AUTO GROUP, INC.
 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

statement of cash flows. SFAS 149 amends certain other existing pronouncements. SFAS 149 is generally effective for contracts entered into or modified after June 30, 2003 and should be applied prospectively. The adoption of SFAS 149 is not expected to have an impact on the Company’s consolidated financial position, result of operations or cash flow.

     SFAS 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity,” was issued in May 2003. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003. This statement establishes standards for an issuers classification and measurement of certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a freestanding financial instrument as a liability (or an asset in some circumstances). The adoption of SFAS 150 is not expected to have an impact on the Company’s consolidated financial position, results of operations or cash flow.

 
Estimates

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the amounts of revenues and expenses recognized during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

 
Intangible Assets

     Franchise value represents the estimated value of franchises acquired in business combinations. Goodwill represents the excess of cost over the fair value of tangible and identified intangible assets acquired in business combinations. Goodwill and franchise value are deemed to have indefinite lives and are not amortized, but are subject to, at a minimum, an annual impairment test. If the carrying value of any of the Company’s intangible assets exceeds its fair market value, an impairment loss would be recorded. The Company uses a discounted cash flow model to determine the fair market value of it’s reporting units.

     Following is a summary of the changes in the carrying amount of goodwill and franchise value for the six months ended June 30, 2003:

         
Franchise
GoodwillValue


Balance — January 1, 2003
 $941,531  $36,025 
Additions during period
  44,314   22,000 
Foreign currency translation
  3,992   544 
  
  
 
Balance — June 30, 2003
 $989,837  $58,569 
  
  
 

2.     Inventories

     Inventories consisted of the following:

          
June 30,December 31,
20032002


New vehicles
 $841,610  $737,424 
Used vehicles
  202,400   169,755 
Parts, accessories and other
  51,063   47,655 
  
  
 
 
Total inventories
 $1,095,073  $954,834 
  
  
 

7


Table of Contents

UNITED AUTO GROUP, INC.
 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

3.     Business Combinations

     During the six months ended June 30, 2003 and 2002, the Company acquired 13 and 62 automobile dealership franchises, respectively. The Company’s financial statements include the results of operations of the acquired dealerships only from the date of acquisition.

4.     Stock-Based Compensation

     Full-time employees of the Company and its subsidiaries and affiliates are eligible to receive stock based compensation pursuant to the terms of the Company’s 2002 Equity Compensation Plan (the “Plan”). The Plan includes 2,100 shares available for future issuance of awards including; stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and other awards to key employees, outside directors, consultants and advisors of the Company. As of June 30, 2003, 1,824 shares of common stock were available for grant under the Plan. In addition, 150 shares of common stock are available for the grant of options pursuant to the Company’s prior equity compensation plan.

     During 2003, the Company granted 276 shares of restricted common stock at no cost to certain employees. Shares are issued to the participants at the date of grant, entitling the participants to the right to vote their respective shares. However, the shares are subject to forfeiture and limits on transferability, which restrictions lapse ratably over a three-year period from the grant date. The fair value of these restricted shares at the date of grant is amortized to expense over the restriction period. The Company recorded deferred compensation expense related to restricted stock of $3,019. The unamortized portion was $2,802 at June 30, 2003.

     Pursuant to Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”, the Company accounts for option grants using the intrinsic value method. Accordingly, no compensation expense has been recorded in the consolidated condensed financial statements with respect to option grants. The Company has adopted the disclosure only provisions of SFAS 123, “Accounting for Stock Based Compensation”, as amended by SFAS 148, “Accounting for Stock Based Compensation — Transition and Disclosure, an Amendment of FASB Statement No. 123”.

     Had the Company elected to recognize compensation expense for option grants using the fair value method, pro forma income available to common stockholders, basic earnings per common share and diluted earnings per common share would have been as follows (unaudited):

                 
Three Months EndedSix Months Ended
June 30,June 30,


2003200220032002




Income available to common stockholders
 $23,864  $19,178  $37,597  $33,399 
Fair value method compensation expense attributable to stock-based compensation, net of tax
  409   623   789   1,044 
  
  
  
  
 
Pro forma income available to common stockholders
 $23,455  $18,555  $36,808  $32,355 
  
  
  
  
 
Basic earnings per common share
 $0.58  $0.50  $0.92  $0.98 
  
  
  
  
 
Pro forma basic earnings per common share
 $0.58  $0.48  $0.90  $0.95 
  
  
  
  
 
Diluted earnings per common share
 $0.58  $0.56  $0.92  $0.96 
  
  
  
  
 
Pro forma diluted earnings per common share
 $0.57  $0.54  $0.90  $0.94 
  
  
  
  
 

     The weighted average fair value of the Company’s stock options was calculated using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2003: no dividend

8


Table of Contents

UNITED AUTO GROUP, INC.
 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

yield; expected volatility of 61%; risk free interest rate of 4% and expected lives of five years. The weighted average fair value of options granted during the six months ended June 30, 2003 was $6.24.

5.     Earnings Per Share

     Basic earnings per common share is computed using the weighted average number of common shares outstanding. Diluted earnings per common share is based on the weighted average number of common shares outstanding, adjusted for the dilutive effect of stock options, preferred stock and warrants. For the three and six months ended June 30, 2003, 505 and 853 shares, respectively, issuable upon the exercise of outstanding options were excluded from the calculation of diluted earnings per common share because the effect of such securities was antidilutive. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share is as follows:

                 
Three Months EndedSix Months Ended
June 30,June 30,


2003200220032002




Weighted average number of common shares outstanding
  40,705   38,367   40,643   33,935 
Effect of stock options
  471   1,352   351   1,322 
Effect of preferred stock
     3,122      5,389 
Effect of warrants
           430 
  
  
  
  
 
Weighted average number of common shares outstanding, including effect of dilutive securities
  41,176   42,841   40,994   41,076 
  
  
  
  
 

6.     Supplemental Cash Flow Information

     The following table presents certain supplementary information to the consolidated condensed statements of cash flow:

         
Six Months Ended
June 30,

20032002


Cash paid for interest
 $42,263  $36,206 
Cash paid for income taxes
  4,853   7,403 
Acquisition costs financed with assumed debt
     22,448 

9


Table of Contents

UNITED AUTO GROUP, INC.
 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

7.     Long-Term Debt

     Long-term debt consisted of the following:

           
June 30,December 31,
20032002


U.S. Credit Agreement — Revolving Loans, weighted average interest — 3.34% and 3.79% at June 30, 2003 and December 31, 2002, respectively
 $424,300  $343,300 
9.625% Senior Subordinated Notes due 2012
  300,000   300,000 
U.K. Credit Agreement — Revolving Loans, weighted average interest — 4.71% and 4.75% at June 30, 2003 and December 31, 2002, respectively
  27,661   16,019 
Seller financed promissory notes payable through 2004, weighted average interest — 8.0% at June 30, 2003 and December 31, 2002
  3,028   3,088 
Other
  2,998   3,748 
  
  
 
 
Total long-term debt
  757,987   666,155 
  
Less: Current portion
  4,853   14,979 
  
  
 
 
Net long-term debt
 $753,134  $651,176 
  
  
 

     Available borrowing capacity under the Company’s credit facilities amounted to approximately $311,000 as of June 30, 2003.

 
U.S. Credit Agreement

     The Company is party to an amended and restated credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, dated December 22, 2000 (the “U.S. Credit Agreement”), which provides for up to $700,000 in revolving loans to be used for acquisitions, working capital, letters of credit, the repurchase of common stock and general corporate purposes. The Company is also party to an additional $50,000 standby letter of credit facility provided by DaimlerChrysler Services North America LLC (the “Additional Facility”). Revolving loans mature on August 3, 2005. Loans under the U.S. Credit Agreement bear interest between U.S. LIBOR plus 2.00% and U.S. LIBOR plus 3.00%. The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by the Company’s domestic automotive dealership subsidiaries and contains a number of significant covenants that, among other things, restrict the ability of the Company to dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. The Company is also required to comply with specified ratios and tests defined in the U.S. Credit Agreement. The U.S. Credit Agreement also contains typical events of default, including change of control and non-payment of obligations. Availability under the revolving portion of the U.S. Credit Agreement is subject to a collateral-based borrowing limitation, which is determined based on certain of the Company’s allowable domestic tangible assets. Substantially all of the Company’s domestic assets are subject to security interests granted to lenders under the U.S. Credit Agreement. The U.S. Credit Agreement, the subordinated notes discussed below and borrowings under floor plan financing arrangements have cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness. As of June 30, 2003, outstanding letters of credit under the U.S. Credit Agreement amounted to $10,300 and outstanding letters of credit under the Additional Facility amounted to $50,000. As of June 30, 2003, the Company was in compliance with all financial covenants under the U.S. Credit Agreement.

10


Table of Contents

UNITED AUTO GROUP, INC.
 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)
 
U.K. Credit Agreement

     The Company is party to a credit facility with the Royal Bank of Scotland dated February 28, 2003 (the “U.K. Credit Facility”), which provides for up to £45,000 (approximately $73,000 as of June 30, 2003) in revolving loans to be used for acquisitions, working capital, and general corporate purposes. The U.K. Credit facility also provides for an additional seasonally adjusted overdraft line of credit up to a maximum of £10,000 (approximately $16,000 as of June 30, 2003). Loans under the U.K. Credit Facility bear interest between U.K. LIBOR plus 0.85% and U.K. LIBOR plus 1.25%. Borrowing capacity under the U.K. Credit Facility will be reduced by £2,000 every six months, with the first reduction occurring on January 1, 2004. The remaining £35,000 of revolving loans mature on January 31, 2006. The U.K. Credit Facility is fully and unconditionally guaranteed on a joint and several basis by the Company’s subsidiaries in the U.K. (the “U.K. Subsidiaries”), and contains a number of significant covenants that, among other things, restrict the ability of the U.K. Subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, the U.K. Subsidiaries are required to comply with specified ratios and tests defined in the U.K. Credit Facility. The U.K. Credit Facility also contains typical events of default, including change of control and non-payment of obligations. Substantially all of the U.K. Subsidiaries’ assets are subject to security interests granted to lenders under the U.K. Credit Facility and the U.K. Credit Facility has cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness of the U.K. Subsidiaries. As of June 30, 2003, outstanding borrowings under the U.K. Credit Facility amounted to approximately £17,000. As of June 30, 2003, the Company was in compliance with all financial covenants under the U.K. Credit Facility.

 
Senior Subordinated Notes

     In March 2002, the Company issued $300,000 aggregate principal amount of 9.625% Senior Subordinated Notes due 2012 (the “Notes”). Net proceeds from the offering were approximately $291,900, which was used to repay indebtedness outstanding under the U.S. Credit Agreement. The Notes are unsecured senior subordinated notes and rank behind all existing and future senior debt, including debt under the Company’s credit agreements and floor plan indebtedness. The Notes are guaranteed by substantially all of the Company’s domestic subsidiaries on a senior subordinated basis. The Company can redeem all or some of the Notes at its option beginning in 2007 at specified redemption prices. In addition, until 2005 the Company is allowed to redeem up to 35% of the Notes with the net cash proceeds from specified public equity offerings. Upon a change of control, each holder of Notes will be able to require the Company to repurchase all or some of the Notes at a redemption price of 101% of the principal amount of the Notes. The Notes also contain customary negative covenants and events of default.

8.     Interest Rate Swaps

     During January 2000, the Company entered into a swap agreement of five years duration pursuant to which a notional $200,000 of U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest was 7.15%. In October 2002, the terms of this swap were amended pursuant to which the interest rate was reduced to 5.86% and the term of the agreement was extended for an additional three years. During March 2003, the Company entered into a swap agreement of five years duration pursuant to which a notional $350,000 of U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest is 3.15%. These swaps have been designated as cash flow hedges of future interest payments of the Company’s LIBOR based U.S. floor plan borrowings.

11


Table of Contents

UNITED AUTO GROUP, INC.
 
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS — (Continued)

9.     Condensed Consolidating Financial Information

     The following tables include condensed consolidating financial information as of June 30, 2003 and December 31, 2002 and for the three and six month periods ended June 30, 2003 and 2002 for United Auto Group, Inc. (as the issuer), wholly-owned subsidiary guarantors, non-wholly owned guarantors, and non-guarantor subsidiaries (primarily representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, income statement and cash flow items, which are not necessarily indicative of the financial position, results of operations and cash flows of these entities on a stand-alone basis.

12


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING BALANCE SHEET

                          
June 30, 2003

Non-Wholly
UnitedOwnedNon-
TotalAutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Cash and cash equivalents
 $15,473  $  $5,876  $7,067  $481  $2,049 
Accounts receivable, net
  358,194         260,937   17,515   79,742 
Inventories
  1,095,073         790,620   52,014   252,439 
Other current assets
  42,195      818   20,681   1,899   18,797 
  
  
  
  
  
  
 
 
Total current assets
  1,510,935      6,694   1,079,305   71,909   353,027 
Property and equipment, net
  381,937      4,471   269,456   14,438   93,572 
Intangible assets
  1,048,406         767,765   89,019   191,622 
Other assets
  70,475   (581,427)  581,427   64,485   253   5,737 
Assets of discontinued operations
  10,813         10,813       
  
  
  
  
  
  
 
 
Total Assets
 $3,022,566  $(581,427) $592,592  $2,191,824  $175,619  $643,958 
  
  
  
  
  
  
 
Floor plan notes payable
 $1,027,446  $  $  $748,813  $49,698  $228,935 
Accounts payable
  160,007      12,894   59,483   6,161   81,469 
Accrued expenses
  175,870      2,798   77,216   24,487   71,369 
Current portion of long-term debt
  4,853         1,552      3,301 
  
  
  
  
  
  
 
 
Total current liabilities
  1,368,176      15,692   887,064   80,346   385,074 
Long-term debt
  753,134         514,945   95,773   142,416 
Other long-term liabilities
  152,907         135,551   6,780   10,576 
Liabilities of discontinued operations
  7,595         7,595       
  
  
  
  
  
  
 
 
Total Liabilities
  2,281,812      15,692   1,545,155   182,899   538,066 
  
  
  
  
  
  
 
 
Total Stockholders’ Equity
  740,754   (581,427)  576,900   646,669   (7,280)  105,892 
  
  
  
  
  
  
 
 
Total Liabilities and Stockholders’ Equity
 $3,022,566  $(581,427) $592,592  $2,191,824  $175,619  $643,958 
  
  
  
  
  
  
 

13


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING BALANCE SHEET

                          
December 31, 2002

Non-Wholly
UnitedOwnedNon-
TotalAutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Cash and cash equivalents
 $8,909  $  $  $8,162  $454  $293 
Accounts receivable, net
  313,503         240,417   15,829   57,257 
Inventories
  954,834         691,415   53,351   210,068 
Other current assets
  27,797      545   17,889   457   8,906 
  
  
  
  
  
  
 
 
Total current assets
  1,305,043      545   957,883   70,091   276,524 
Property and equipment, net
  310,647      4,186   224,229   9,338   72,894 
Intangible assets
  977,556         710,155   88,267   179,134 
Other assets
  66,672   (448,085)  479,036   27,408   3   8,310 
Assets of discontinued operations
  30,396         30,396       
  
  
  
  
  
  
 
 
Total Assets
 $2,690,314  $(448,085) $483,767  $1,950,071  $167,699  $536,862 
  
  
  
  
  
  
 
Floor plan notes payable
 $892,866  $  $  $654,694  $51,759  $186,413 
Accounts payable
  129,624      4,581   68,560   3,969   52,514 
Accrued expenses
  144,132      2,482   60,031   21,250   60,369 
Current portion of long-term debt
  14,979         8,596      6,383 
  
  
  
  
  
  
 
 
Total current liabilities
  1,181,601      7,063   791,881   76,978   305,679 
Long-term debt
  651,176         428,081   90,941   132,154 
Other long-term liabilities
  135,141         128,798   5,371   972 
Liabilities of discontinued operations
  17,954         17,954       
  
  
  
  
  
  
 
 
Total Liabilities
  1,985,872      7,063   1,366,714   173,290   438,805 
  
  
  
  
  
  
 
 
Total Stockholders’ Equity
  704,442   (448,085)  476,704   583,357   (5,591)  98,057 
  
  
  
  
  
  
 
 
Total Liabilities and Stockholders’ Equity
 $2,690,314  $(448,085) $483,767  $1,950,071  $167,699  $536,862 
  
  
  
  
  
  
 

14


Table of Contents

UNITED AUTO GROUP, INC.

 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                         
For the Three Months Ended June 30, 2003

Non-Wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $2,247,555  $  $  $1,670,219  $104,394  $472,942 
Cost of sales
  1,927,976         1,431,285   88,428   408,263 
  
  
  
  
  
  
 
Gross profit
  319,579         238,934   15,966   64,679 
Selling, general, and administrative expenses
  257,374      3,225   187,929   11,390   54,830 
  
  
  
  
  
  
 
Operating income
  62,205      (3,225)  51,005   4,576   9,849 
Floor plan interest expense
  (11,657)        (9,559)  (325)  (1,773)
Other interest expense
  (10,908)        (7,806)  (773)  (2,329)
Equity in earnings of subsidiaries
     (56,379)  56,379          
  
  
  
  
  
  
 
Income from continuing operations before minority interests and income taxes
  39,640   (56,379)  53,154   33,640   3,478   5,747 
Minority interests
  (658)        (1)  (588)  (69)
Income taxes
  (15,660)  22,270   (20,996)  (13,364)  (1,374)  (2,196)
  
  
  
  
  
  
 
Income from continuing operations
  23,322   (34,109)  32,158   20,275   1,516   3,482 
Income from discontinued operations, net of tax
  542         542       
  
  
  
  
  
  
 
Net income
 $23,864  $(34,109) $32,158  $20,817  $1,516  $3,482 
  
  
  
  
  
  
 

15


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                         
For the Three Months Ended June 30, 2002

Non-Wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $1,893,905  $  $  $1,393,666  $97,082  $403,157 
Cost of sales
  1,624,991         1,192,563   83,413   349,015 
  
  
  
  
  
  
 
Gross profit
  268,914         201,103   13,669   54,142 
Selling, general, and administrative expenses
  211,516      1,770   155,568   9,952   44,226 
  
  
  
  
  
  
 
Operating income
  57,398      (1,770)  45,535   3,717   9,916 
Floor plan interest expense
  (8,538)        (6,753)  (290)  (1,495)
Other interest expense
  (9,976)        (6,381)  (1,030)  (2,565)
Equity in earnings of subsidiaries
     (49,064)  49,064          
  
  
  
  
  
  
 
Income from continuing operations before minority interests and income taxes
  38,884   (49,064)  47,294   32,401   2,397   5,856 
Minority interests
  (509)           (473)  (36)
Income taxes
  (15,750)  19,871   (19,154)  (13,124)  (971)  (2,372)
  
  
  
  
  
  
 
Income from continuing operations
  22,625   (29,193)  28,140   19,277   953   3,448 
Income from discontinued operations, net of tax
  1,264         1,009      255 
  
  
  
  
  
  
 
Net income
 $23,889  $(29,193) $28,140  $20,286  $953  $3,703 
  
  
  
  
  
  
 

16


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                         
For the Six Months Ended June 30, 2003

Non-Wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $4,196,406  $  $  $3,069,892  $185,190  $941,324 
Cost of sales
  3,594,198         2,624,776   156,711   812,711 
  
  
  
  
  
  
 
Gross profit
  602,208         445,116   28,479   128,613 
Selling, general, and administrative expenses
  492,334      6,318   358,453   21,352   106,211 
  
  
  
  
  
  
 
Operating income
  109,874      (6,318)  86,663   7,127   22,402 
Floor plan interest expense
  (20,659)        (16,665)  (634)  (3,360)
Other interest expense
  (21,258)        (15,126)  (1,539)  (4,593)
Equity in earnings of subsidiaries
     (96,227)  96,227          
  
  
  
  
  
  
 
Income from continuing operations before minority interests, income taxes and cumulative effect of accounting change
  67,957   (96,227)  89,909   54,872   4,954   14,449 
Minority interests
  (1,051)        (4)  (889)  (158)
Income taxes
  (26,845)  38,010   (35,514)  (22,340)  (1,769)  (5,232)
  
  
  
  
  
  
 
Income from continuing operations before cumulative effect of accounting change
  40,061   (58,217)  54,395   32,529   2,296   9,059 
Income from discontinued operations, net of tax
  594         594       
Cumulative effect of accounting change, net of tax
  (3,058)        (3,016)     (42)
  
  
  
  
  
  
 
Net income
 $37,597  $(58,217) $54,395  $30,107  $2,296  $9,017 
  
  
  
  
  
  
 

17


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                         
For the Six Months Ended June 30, 2002

Non-Wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Total revenues
 $3,438,789  $  $  $2,683,267  $182,907  $572,615 
Cost of sales
  2,947,323         2,294,554   156,608   496,161 
  
  
  
  
  
  
 
Gross profit
  491,466         388,713   26,299   76,454 
Selling, general, and administrative expenses
  392,092      3,489   308,362   19,374   60,867 
  
  
  
  
  
  
 
Operating income
  99,374      (3,489)  80,351   6,925   15,587 
Floor plan interest expense
  (16,747)        (14,219)  (581)  (1,947)
Other interest expense
  (17,844)        (10,642)  (2,022)  (5,180)
Equity in earnings of subsidiaries
     (93,952)  93,952          
  
  
  
  
  
  
 
Income from continuing operations before minority interests and income taxes
  64,783   (93,952)  90,463   55,490   4,322   8,460 
Minority interests
  (925)        164   (847)  (242)
Income taxes
  (26,008)  37,647   (36,217)  (22,790)  (1,195)  (3,453)
  
  
  
  
  
  
 
Income from continuing operations
  37,850   (56,305)  54,246   32,864   2,280   4,765 
Income from discontinued operations, net of tax
  1,750         1,370   1   379 
  
  
  
  
  
  
 
Net income
 $39,600  $(56,305) $54,246  $34,234  $2,281  $5,144 
  
  
  
  
  
  
 

18


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                          
For the Six Months Ended June 30, 2003

Non-Wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Net cash provided by operating activities
 $74,176  $  $6,608  $26,309  $10,126  $31,133 
  
  
  
  
  
  
 
Investing Activities:
                        
Purchase of equipment and improvements
  (84,153)     (732)  (53,479)  (6,531)  (23,411)
Dealership acquisitions, net
  (72,825)        (63,792)     (9,033)
  
  
  
  
  
  
 
 
Net cash used in investing activities
  (156,978)     (732)  (117,271)  (6,531)  (32,444)
  
  
  
  
  
  
 
Financing Activities:
                        
Net borrowings of long-term debt
  78,722         74,998      3,724 
Proceeds from issuance of common stock
  1,264         1,264       
Distributions to (from) parent
           4,225   (3,568)  (657)
  
  
  
  
  
  
 
 
Net cash provided by (used in) financing activities
  79,986         80,487   (3,568)  3,067 
  
  
  
  
  
  
 
 
Net cash provided by discontinued operations
  9,380         9,380       
  
  
  
  
  
  
 
 
Net increase (decrease) in cash and cash equivalents
  6,564      5,876   (1,095)  27   1,756 
  
  
  
  
  
  
 
Cash and cash equivalents, beginning of period
  8,909         8,162   454   293 
  
  
  
  
  
  
 
Cash and cash equivalents, end of period
 $15,473  $  $5,876  $7,067  $481  $2,049 
  
  
  
  
  
  
 

19


Table of Contents

UNITED AUTO GROUP, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                          
For the Six Months Ended June 30, 2002

Non-Wholly
OwnedNon-
TotalUnited AutoGuarantorGuarantorGuarantor
CompanyEliminationsGroup, Inc.SubsidiariesSubsidiariesSubsidiaries






(In thousands)
Net cash provided by operating activities
 $53,887  $  $1,931  $20,555  $5,694  $25,707 
  
  
  
  
  
  
 
Investing Activities:
                        
Purchase of equipment and improvements
  (90,723)     (2,347)  (75,455)  (3,226)  (9,695)
Proceeds from sale-leaseback transactions
  50,000         48,527   1,473    
Dealership acquisitions, net
  (152,136)        (152,136)      
  
  
  
  
  
  
 
 
Net cash used in investing activities
  (192,859)     (2,347)  (179,064)  (1,753)  (9,695)
  
  
  
  
  
  
 
Financing Activities:
                        
Net borrowings of long-term debt
  13,991         13,991       
Proceeds from issuance of common stock
  131,083         131,083       
Distributions to (from) parent
           9,473   (3,985)  (5,488)
  
  
  
  
  
  
 
 
Net cash provided by (used in) financing activities
  145,074         154,547   (3,985)  (5,488)
  
  
  
  
  
  
 
 
Net cash provided by discontinued operations
  4,567         (3,029)     7,596 
  
  
  
  
  
  
 
 
Net increase (decrease) in cash and cash equivalents
  10,669      (416)  (6,991)  (44)  18,120 
  
  
  
  
  
  
 
Cash and cash equivalents, beginning of period
  3,800      416   1,650   44   1,690 
  
  
  
  
  
  
 
Cash and cash equivalents, end of period
 $14,469  $  $  $(5,341) $  $19,810 
  
  
  
  
  
  
 

20


Table of Contents

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

     This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors.

General

     We are the second largest publicly-held automotive retailer in the United States as measured by total revenues. As of June 30, 2003, we owned and operated 137 franchises in the United States and 74 franchises internationally, primarily in the United Kingdom. As an integral part of our dealership operations, we retail new and used automobiles and light trucks, operate service and parts departments, operate collision repair centers and sell various aftermarket products, including finance, extended service and other insurance contracts.

     New vehicle revenues include sales to retail customers and to leasing companies providing consumer automobile leasing. Used vehicle revenues include amounts received for used vehicles sold to retail customers, leasing companies providing consumer leasing and other dealers. We generate finance and insurance revenues from sales of extended service contracts, other insurance policies, and accessories, as well as from fees for placing finance and lease contracts. Service and parts revenues include fees paid for repair and maintenance service, the sale of replacement parts and body shop repairs.

     Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts services. Our gross profit generally varies across product lines, with new vehicle sales usually resulting in lower gross profit margins and our other products resulting in higher gross profit margins. Factors such as seasonality, weather, cyclicality and manufacturers’ advertising and incentives may impact the mix of our revenues, and therefore influence our gross profit margin.

     Our selling expenses consist of advertising and compensation for sales department personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other outside services. A significant portion of our selling expenses are variable, and a significant portion of our general and administrative expenses are subject to our control, allowing us to adjust them over time to reflect economic trends.

     Floor plan interest expense relates to floor plan financing. Floor plan financing represents indebtedness incurred in connection with the acquisition of new and used vehicle inventories. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing.

     We have made a number of dealership acquisitions in each year since our inception. Each of these acquisitions has been accounted for using the purchase method of accounting. As a result, our financial statements include the results of operations of the acquired dealerships from the date of acquisition.

 
Accounting Change

     In March 2003, the Financial Accounting Standards Board’s (“FASB”) Emerging Issues Task Force (“EITF”) finalized Issue No. 02-16, “Accounting by a Customer (Including a Reseller) for Cash Consideration Received from a Vendor” (“EITF 02-16”), which addresses the accounting treatment for vendor allowances. EITF 02-16 provides that cash consideration received from a vendor should be presumed to be a reduction of the prices of the vendors’ product and should therefore be shown as a reduction in the purchase price of the merchandise. To the extent that the cash consideration represents a reimbursement of a specific, incremental and identifiable cost, then those vendor allowances should be used to offset such costs. Historically, the Company recorded non-refundable floor plan credits and certain other non-refundable credits when received. As a result of the EITF, these credits are now presumed to be reductions in the cost of purchased inventory and are deferred until the related vehicle is sold. In accordance with EITF 02-16, the Company recorded a cumulative effect of accounting change as of January 1, 2003, the date of adoption, that decreased net income by $3.1 million, or $0.07 per diluted share, for the three and six months ended June 30, 2003.

21


Table of Contents

Results of Operations

 
Three Months Ended June 30, 2003 Compared to Three Months Ended June 30, 2002 (dollars in millions)
                                 
Retail RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $1,886.7  $1,699.6  $187.1   11.0%   63,477   58,685   4,792   8.2% 
Acquisitions
  181.0   7.9   173.1       4,800   113   4,687     
Divestitures
  13.0   32.0   (19.0)      519   765   (246)    
  
  
  
     
  
  
    
Total
 $2,080.7  $1,739.5  $341.2   19.6%   68,796   59,563   9,233   15.5% 
  
  
  
     
  
  
    

     Retail revenues, which exclude revenues relating to fleet and wholesale transactions, increased by $341.2 million, or 19.6%, from $1,739.5 million to $2,080.7 million. The overall increase in retail revenues is due primarily to: (1) a $187.1 million, or 11.0%, increase in retail revenues at dealerships owned prior to April 1, 2002, and (2) dealership acquisitions made subsequent to April 1, 2002. The overall increase in retail revenues at dealerships owned prior to April 1, 2002 reflects 9.0%, 16.9%, 18.6% and 9.3% increases in new retail vehicle, used retail vehicle, finance and insurance and service and parts revenues, respectively. Aggregate retail unit sales increased by 15.5%, due principally to: (1) the net increase at dealerships owned prior to April 1, 2002, and (2) acquisitions made subsequent to April 1, 2002. We retailed 68,796 vehicles during the three months ended June 30, 2003, compared with 59,563 vehicles during the three months ended June 30, 2002.

     Revenues were reduced by $3.1 million in the quarter ended June 30, 2003 as the result of an adjustment to reverse $3.1 million in revenue that was falsely recorded during the 23-month period preceding March 31, 2003. The adjustment reduced net income by $1.9 million, or $0.05 per share. The $3.1 million revenue overstatement was discovered during a routine internal audit of the books and records of the Company’s Arkansas dealerships. The Company, with the concurrence of the Audit Committee of its Board of Directors, has determined that the overstatement was immaterial to the Company’s financial statements. The employee responsible for the overstatement is no longer employed by the Company. In addition, we are strengthening our processes and controls.

                                 
New Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $1,192.0  $1,093.8  $98.2   9.0%   41,543   39,596   1,947   4.9% 
Acquisitions
  109.6   1.7   107.9       3,096   70   3,026     
Divestitures
  7.8   18.7   (10.9)      354   450   (96)    
  
  
  
     
  
  
    
Total
 $1,309.4  $1,114.2  $195.2   17.5%   44,993   40,116   4,877   12.2% 
  
  
  
     
  
  
    

     Retail sales of new vehicles increased by $195.2 million, or 17.5%, from $1,114.2 million to $1,309.4 million. The increase is due primarily to: (1) a $98.2 million, or 9.0%, increase at dealerships owned prior to April 1, 2002, and (2) acquisitions made subsequent to April 1, 2002. The increase at dealerships owned prior to April 1, 2002 is due primarily to a 4.9% increase in new retail unit sales, coupled with a 3.9% increase in comparative average selling prices per vehicle. Aggregate retail unit sales of new vehicles increased by 12.2%, due principally to: (1) the net increase at dealerships owned prior to April 1, 2002 and (2) acquisitions made subsequent to April 1, 2002. We retailed 44,993 new vehicles (65% of total retail vehicle sales) during the three months ended June 30, 2003, compared with 40,116 new vehicles (67% of total retail vehicle sales) during the three months ended June 30, 2002.

22


Table of Contents

                                 
Used Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $443.9  $379.6  $64.3   16.9%   21,934   19,089   2,845   14.9% 
Acquisitions
  41.6   0.6   41       1,704   43   1,661     
Divestitures
  2.0   8.0   (6)      165   315   (150)    
  
  
  
     
  
  
    
Total
 $487.5  $388.2  $99.3   25.6%   23,803   19,447   4,356   22.4% 
  
  
  
     
  
  
    

     Retail sales of used vehicles increased by $99.3 million, or 25.6%, from $388.2 million to $487.5 million. The increase is due primarily to: (1) a $64.3 million, or 16.9%, increase at dealerships owned prior to April 1, 2002 and (2) acquisitions made subsequent to April 1, 2002. The increase at dealerships owned prior to April 1, 2002 is due primarily to a 14.9% increase in used retail unit sales, coupled with a 1.8% increase in comparative average selling prices per vehicle. Aggregate retail unit sales of used vehicles increased by 22.4%, due principally to: (1) the net increase at dealerships owned prior to April 1, 2002, and (2) acquisitions made subsequent to April 1, 2002. We retailed 23,803 used vehicles (35% of total retail vehicle sales) during the three months ended June 30, 2003, compared with 19,447 used vehicles (33% of total retail vehicle sales) during the three months ended June 30, 2002.

 
Finance & Insurance Revenues

     Finance and insurance revenues increased by $9.6 million, or 21.5%, from $44.5 million to $54.1 million. The increase is due primarily to: (1) a $7.0 million, or 18.6%, increase at dealerships owned prior to April 1, 2002 and (2) acquisitions made subsequent to April 1, 2002. The increase at dealerships owned prior to April 1, 2002 is primarily due to a finance and insurance revenue increase of $62 per retail vehicle sold, which increased revenue by approximately $4.0 million, and an 8.2% increase in retail vehicles sold, which increased revenue by approximately $3.0 million.

 
Service & Parts Revenues

     Service and parts revenues increased by $37.2 million, or 19.3%, from $192.6 million to $229.8 million. The increase is due primarily to: (1) a $17.5 million, or 9.3%, increase at dealerships owned prior to April 1, 2002 and (2) acquisitions made subsequent to April 1, 2002. The Company believes that its service and parts business is being positively impacted by the complexity of today’s vehicles, increases in retail unit sales at our dealerships and capacity increases in our service and parts operations resulting from capital construction projects.

 
Fleet Revenues
                                 
Fleet RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $39.2  $28.6  $10.6   37.0%   2,140   1,546   594   38.4% 
Acquisitions
                          
Divestitures
                          
  
  
  
     
  
  
    
Total
 $39.2  $28.6  $10.6   37.0%   2,140   1,546   594   38.4% 
  
  
  
     
  
  
    

     Fleet revenues increased $10.6 million, or 37.0%, from $28.6 million to $39.2 million. The increase in fleet revenues is due entirely to an increase in fleet sales revenues at dealerships owned prior to April 1, 2002. We have generally elected to de-emphasize low margin fleet business, however, opportunities to obtain such business are considered on a case by case basis. We may elect to selectively pursue fleet opportunities in circumstances where we believe we will be able to generate higher margin service and parts revenues throughout the life cycle of the fleet vehicle.

23


Table of Contents

 
Wholesale Revenues
                                 
Wholesale RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $114.6  $121.9  $(7.3)  -6.0%   15,841   16,325   (484)  -3.0% 
Acquisitions
  12.1   0.2   11.9       1,252   23   1,229     
Divestitures
  1.0   3.7   (2.7)      181   334   (153)    
  
  
  
     
  
  
    
Total
 $127.7  $125.8  $1.9   1.5%   17,274   16,682   592   3.5% 
  
  
  
     
  
  
    

     Wholesale revenues increased $1.9 million, or 1.5%, from $125.8 million to $127.7 million. The increase in wholesale revenues is due primarily to acquisitions made subsequent to April 1, 2002, partially offset by a $7.3 million, or 6.0%, decrease at dealerships owned prior to April 1, 2002.

 
Gross Profit

     Retail gross profit, which excludes gross profit on fleet and wholesale transactions, increased $50.2 million, or 18.6%, from $269.0 million to $319.2 million. The increase in retail gross profit is due to: (1) a $27.9 million, or 10.9%, increase in retail gross profit at stores owned prior to April 1, 2002, and (2) acquisitions made subsequent to April 1, 2002. The increase in gross profit at stores owned prior to April 1, 2002 is principally due to (1) the increase in retail unit sales and average selling prices of new and used vehicles, (2) the $62 per unit increase in finance and insurance revenues, and (3) a 9.3% increase in service and parts revenues. These factors were offset slightly by decreased gross profit margins on the sale of new and used vehicles.

     Retail gross profit as a percentage of revenues on retail transactions decreased slightly from 15.5% to 15.3%. Gross profit as a percentage of revenues for new vehicle retail, used vehicle retail, finance and insurance and service and parts revenues was 8.4%, 9.3%, 100%, and 47.9%, respectively, compared with 8.6%, 9.8%, 100% and 47.2% in the comparable prior year period.

     Fleet gross profit decreased $0.2 million, or 23.7%, from $0.8 million to $0.6 million. The decrease in gross profit is primarily due to a decrease of $223 per unit of average gross profit, offset by an increase of 594 units sold.

     Wholesale losses decreased $0.6 million, or 81.5%, from $0.8 million to $0.2 million. The decrease in wholesale losses is primarily due to a decrease in the average loss per unit sold from $51 to $9, offset somewhat by an increase in units sold at wholesale of 592.

 
Selling, General and Administrative Expenses

     Selling, general and administrative expenses increased by $43.9 million, or 21.4%, from $205.7 million to $249.6 million. Such expenses increased as a percentage of total revenue from 10.9% to 11.1%, and increased as a percentage of gross profit from 76.5% to 78.1%. The aggregate increase in selling, general and administrative expenses is due principally to: (1) a $25.1 million, or 12.9%, increase at dealerships owned prior to April 1, 2002, and (2) acquisitions made subsequent to April 1, 2002. The increase in selling, general and administrative expenses at stores owned prior to April 1, 2002 is due in large part to increased variable selling expenses, including increases in variable compensation as a result of the 10.9% increase in retail gross profit over the prior year, coupled with increased occupancy costs of approximately $3.5 million largely associated with our facility improvement and expansion program.

 
Depreciation and Amortization

     Depreciation and amortization increased by $2.0 million, or 32.8%, from $5.8 million to $7.8 million. The increase in depreciation and amortization is due principally to increases at dealerships owned prior to April 1, 2002, which is due in large part to our facility improvement and expansion program.

24


Table of Contents

 
Floor Plan Interest Expense

     Floor plan interest expense increased by $3.2 million, or 36.6%, from $8.5 million to $11.7 million. The increase in floor plan interest expense is due to (1) a $1.0 million, or 17.5%, increase at stores owned prior to April 1, 2002, primarily due to incremental interest under our interest rate swaps and (2) acquisitions made subsequent to April 1, 2002, offset in part by a reduction in same store vehicle inventory versus 2002.

 
Other Interest Expense

     Other interest expense increased by $0.9 million, or 9.3%, from $10.0 million to $10.9 million. The increase is due primarily to increased working capital advances and acquisition related indebtedness, including borrowings in connection with the April 2003 acquisition of the Inskip Autocenter dealerships located in Warwick, Rhode Island, offset in part by a decrease in our weighted average borrowing rate.

 
Income Taxes

     Income taxes decreased by $0.1 million from $15.8 million to $15.7 million. The net decrease is due to a reduction in our effective rate resulting from an increase in the relative proportion of taxable income from our U.K. operations, which are taxed at a lower rate, offset by an increase in pre-tax income compared with 2002.

 
Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002 (dollars in millions)
                                 
Retail RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $2,912.9  $2,716.9  $196.0   7.2%   104,239   98,424   5,815   5.9% 
Acquisitions
  938.9   384.8   554.1       23,102   10,037   13,065     
Divestitures
  29.7   55.4   (25.7)      1,113   1,710   (597)    
  
  
  
     
  
  
    
Total
 $3,881.5  $3,157.1  $724.4   22.9%   128,454   110,171   18,283   16.6% 
  
  
  
     
  
  
    

     Retail revenues, which exclude revenues relating to fleet and wholesale transactions, increased by $724.4 million, or 22.9%, from $3,157.1 million to $3,881.5 million. The overall increase in retail revenues is due primarily to: (1) a $196.0 million, or 7.2%, increase in retail revenues at dealerships owned prior to January 1, 2002, and (2) dealership acquisitions made subsequent to January 1, 2002. The overall increase in retail revenues at dealerships owned prior to January 1, 2002 reflects 6.3%, 9.6%, 14.9% and 6.8% increases in new retail vehicle, used retail vehicle, finance and insurance and service and parts revenues, respectively. Aggregate retail unit sales increased by 16.6%, due principally to: (1) the net increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. We retailed 128,454 vehicles during the six months ended June 30, 2003, compared with 110,171 vehicles during the six months ended June 30, 2002.

     Revenues were reduced by $3.1 million in the quarter ended June 30, 2003 as the result of an adjustment to reverse $3.1 million in revenue that was falsely recorded during the 23-month period preceding March 31, 2003. The adjustment reduced net income by $1.9 million, or $0.05 per share. The $3.1 million revenue overstatement was discovered during a routine internal audit of the books and records of the Company’s Arkansas dealerships. The Company, with the concurrence of the Audit Committee of its Board of Directors, has determined that the overstatement was immaterial to the Company’s financial statements. The employee responsible for the overstatement is no longer employed by the Company. In addition, we are strengthening our processes and controls.

25


Table of Contents

                                 
New Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $1,930.7  $1,815.8  $114.9   6.3%   69,282   67,004   2,278   3.4% 
Acquisitions
  464.9   193.5   271.4       13,379   6,040   7,339     
Divestitures
  16.4   35.6   (19.2)      696   1,063   (367)    
  
  
  
     
  
  
    
Total
 $2,412.0  $2,044.9  $367.1   18.0%   83,357   74,107   9,250   12.5% 
  
  
  
     
  
  
    

     Retail sales of new vehicles increased by $367.1 million, or 18.0%, from $2,044.9 million to $2,412.0 million. The increase is due primarily to: (1) a $114.9 million, or 6.3%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The increase at dealerships owned prior to January 1, 2002 is due primarily to a 3.4% increase in new retail unit sales, coupled with a 2.8% increase in comparative average selling prices per vehicle. Aggregate retail unit sales of new vehicles increased by 12.5%, due principally to: (1) the net increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. We retailed 83,357 new vehicles (65% of total retail vehicle sales) during the six months ended June 30, 2003, compared with 74,107 new vehicles (67% of total retail vehicle sales) during the six months ended June 30, 2002.

                                 
Used Vehicle RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $580.3  $529.6  $50.7   9.6%   34,957   31,420   3,537   11.3% 
Acquisitions
  338.1   138.6   199.4       9,723   3,997   5,726     
Divestitures
  7.2   10.6   (3.4)      417   647   (230)    
  
  
  
     
  
  
    
Total
 $925.6  $678.8  $246.8   36.4%   45,097   36,064   9,033   25.0% 
  
  
  
     
  
  
    

     Retail sales of used vehicles increased by $246.8 million, or 36.4%, from $678.8 million to $925.6 million. The increase is due primarily to: (1) a $50.7 million, or 9.6%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The increase at dealerships owned prior to January 1, 2002 is due primarily to an 11.3% increase in used retail unit sales, offset slightly by a 1.5% decrease in comparative average selling prices per vehicle. Aggregate retail unit sales of used vehicles increased by 25.0%, due principally to: (1) the net increase at dealerships owned prior to January 1, 2002, and (2) acquisitions made subsequent to January 1, 2002. We retailed 45,097 used vehicles (35% of total retail vehicle sales) during the six months ended June 30, 2003, compared with 36,064 used vehicles (33% of total retail vehicle sales) during the six months ended June 30, 2002.

 
Finance & Insurance Revenues

     Finance and insurance revenues increased by $21.2 million, or 26.2%, from $80.8 million to $102.0 million. The increase is due primarily to: (1) a $9.6 million, or 14.9%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The increase at dealerships owned prior to January 1, 2002 is primarily due to a finance and insurance revenue increase of $56 per retail vehicle sold, which increased revenue by approximately $5.8 million, and a 5.9% increase in retail vehicles sold, which increased revenue by approximately $3.8 million.

 
Service & Parts Revenues

     Service and parts revenues increased by $89.4 million, or 25.3%, from $352.6 million to $442.0 million. The increase is due primarily to: (1) a $20.7 million, or 6.8%, increase at dealerships owned prior to January 1, 2002 and (2) acquisitions made subsequent to January 1, 2002. The Company believes that its service and parts business is being positively impacted by the complexity of today’s vehicles, increases in retail unit sales at our dealerships and capacity increases in our service and parts operations resulting from capital construction projects.

26


Table of Contents

 
Fleet Revenues
                                 
Fleet RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $67.2  $59.9  $7.3   12.1%   3,644   3,213   431   13.4% 
Acquisitions
                          
Divestitures
                          
  
  
  
     
  
  
    
Total
 $67.2  $59.9  $7.3   12.1%   3,644   3,213   431   13.4% 
  
  
  
     
  
  
    

     Fleet revenues increased $7.3 million, or 12.1%, from $59.9 million to $67.2 million. The increase in fleet revenues is due entirely to an increase in fleet sales revenues at dealerships owned prior to January 1, 2002. We have generally elected to de-emphasize low margin fleet business, however, opportunities to obtain such business are considered on a case by case basis. We may elect to selectively pursue fleet opportunities in circumstances where we believe we will be able to generate higher margin service and parts revenues throughout the life cycle of the fleet vehicle.

 
Wholesale Revenues
                                 
Wholesale RevenuesUnits


Increase%Increase%
20032002(Decrease)Change20032002(Decrease)Change








Same Store
 $164.9  $178.9  $(14.0)  -7.8%   26,008   27,426   (1,418)  -5.2% 
Acquisitions
  80.3   37.9   42.4       6,881   3,071   3,810     
Divestitures
  2.5   5.0   (2.5)      406   816   (410)    
  
  
  
     
  
  
    
Total
 $247.7  $221.8  $25.9   11.7%   33,295   31,313   1,982   6.3% 
  
  
  
     
  
  
    

     Wholesale revenues increased $25.9 million, or 11.7%, from $221.8 million to $247.7 million. The increase in wholesale revenues is due primarily to acquisitions made subsequent to January 1, 2002, offset by a $14.0 million, or 7.8%, decrease at dealerships owned prior to January 1, 2002.

 
Gross Profit

     Retail gross profit, which excludes gross profit on fleet and wholesale transactions, increased $111.4 million, or 22.7%, from $490.8 million to $602.2 million. The increase in retail gross profit is due to: (1) a $31.3 million, or 7.6%, increase in retail gross profit at stores owned prior to January 1, 2002, and (2) acquisitions made subsequent to January 1, 2002. The increase in gross profit at stores owned prior to January 1, 2002 is due principally to (1) the increase in retail unit sales of new and used vehicles, (2) an increase in gross profit margins on service and parts revenues, and (3) a $56 per unit increase in finance and insurance revenues. These factors were offset by slightly decreased gross profit margins on the sale of new vehicles.

     Retail gross profit as a percentage of revenues on retail transactions was flat at 15.5%. Gross profit as a percentage of revenues for new vehicle retail, used vehicle retail, finance and insurance and service and parts revenues was 8.4%, 9.3%, 100%, and 47.9%, respectively, compared with 8.6%, 10.3%, 100% and 46.7% in the comparable prior year period.

     Fleet gross profit decreased $0.4 million, or 23.0%, from $1.8 million to $1.4 million. The decrease in gross profit is primarily due to a decrease of $179 per unit of average gross profit, offset by an increase of 431 units sold.

     Wholesale losses increased $0.3 million, or 24.2%, from $1.0 million to $1.3 million. The increase in wholesale losses is primarily due to an increase in the average loss per unit sold from $34 to $39, coupled with an increase in units sold at wholesale of 1,982.

27


Table of Contents

 
Selling, General and Administrative Expenses

     Selling, general and administrative expenses increased by $95.4 million, or 25.0%, from $381.9 million to $477.3 million. Such expenses increased as a percentage of total revenue from 11.1% to 11.4%, and increased as a percentage of gross profit from 77.7% to 79.2%. The aggregate increase in selling, general and administrative expenses is due principally to: (1) a $33.4 million, or 10.5%, increase at dealerships owned prior to January 1, 2002, and (2) acquisitions made subsequent to January 1, 2002. The increase in selling, general and administrative expenses at stores owned prior to January 1, 2002 is due in large part to increased variable selling expenses, including increases in variable compensation as a result of the 7.6% increase in retail gross profit over the prior year, coupled with increased occupancy costs of approximately $7.7 million largely associated with our facility improvement and expansion program.

 
Depreciation and Amortization

     Depreciation and amortization increased by $4.8 million, or 48.0%, from $10.2 million to $15.0 million. The increase in depreciation and amortization is due principally to increases at dealerships owned prior to January 1, 2002, which is due in large part to our facility improvement and expansion program.

 
Floor Plan Interest Expense

     Floor plan interest expense increased by $3.9 million, or 23.4%, from $16.8 million to $20.7 million. The increase in floor plan interest expense is due to (1) a $1.5 million, or 17%, increase at stores owned prior to January 1, 2002, primarily due to incremental interest under our interest rate swaps and (2) acquisitions made subsequent to January 1, 2002, offset in part by a reduction in same store vehicle inventory versus 2002.

 
Other Interest Expense

     Other interest expense increased by $3.5 million, or 19.1%, from $17.8 million to $21.3 million. The increase is due primarily to (1) increased working capital advances and acquisition related indebtedness, including borrowings in connection with the April 2003 acquisition of the Inskip Autocenter dealerships located in Warwick, Rhode Island and (2) a full six months of interest expense related to our $300 million senior subordinated notes offered in March 2002, offset in part by a decrease in our weighted average borrowing rate.

 
Income Taxes

     Income taxes increased by $0.8 million from $26.0 million to $26.8 million. The net increase is due to an increase in pre-tax income compared with 2002, offset by a reduction in our effective rate due to an increase in the relative proportion of taxable income from our U.K. operations, which are taxed at a lower rate.

Liquidity and Capital Resources

     Our cash requirements are primarily for working capital, the acquisition of new dealerships, the improvement and expansion of existing facilities and the construction of new facilities. Historically, these cash requirements have been met through borrowings under our credit agreements, the issuance of debt securities, floor plan notes payable, sale-leaseback transactions, the issuance of equity securities and cash flow from operations. At June 30, 2003, we had working capital of $142.8 million.

 
Floor Plan Notes Payable

     We finance the majority of our new and a portion of our used vehicle inventory under revolving floor plan financing arrangements between our subsidiaries and various lenders. In the U.S., we make monthly interest payments on the amount financed, but are generally not required to make loan principal repayments prior to the sale of the new and used vehicles we have financed. In the U.K., we pay interest only for 60 days, after which we repay the floor plan indebtedness with cash flow from operations or borrowings under available

28


Table of Contents

credit facilities. The floor plan agreements grant a security interest in substantially all of the assets of our automotive dealership subsidiaries. Interest rates on the floor plan arrangements are variable and increase or decrease based on movements in the prime rate or LIBOR. Outstanding borrowings under floor plan arrangements amounted to $1,027.4 million as of June 30, 2003, of which $187.5 million relates to inventory held by our U.K. subsidiaries.
 
U.S. Credit Agreement

     We are party to an amended and restated credit agreement with DaimlerChrysler Services North America LLC and Toyota Motor Credit Corporation, dated December 22, 2002 (the “U.S. Credit Agreement”), which provides for up to $700.0 million in revolving loans to be used for acquisitions, working capital, letters of credit, the repurchase of common stock and general corporate purposes. We are also party to an additional $50.0 million standby letter of credit facility provided by DaimlerChrysler Services North America LLC (the “Additional Facility”). Revolving loans mature on August 3, 2005. Loans under the U.S. Credit Agreement bear interest between U.S. LIBOR plus 2.00% and U.S. LIBOR plus 3.00%. The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by our domestic automotive dealership subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified ratios and tests defined in the U.S. Credit Agreement. The U.S. Credit Agreement also contains typical events of default, including change of control and non-payment of obligations. Availability under the revolving portion of the U.S. Credit Agreement is subject to a collateral-based borrowing limitation, which is determined based on certain of our allowable domestic tangible assets. Substantially all of our domestic assets are subject to security interests granted to lenders under the U.S. Credit Agreement. Our U.S. Credit Agreement, the subordinated notes discussed below and borrowings under floor plan financing arrangements have cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness. As of June 30, 2003, outstanding borrowings and letters of credit under the U.S. Credit Agreement amounted to $424.3 and $10.3 million, respectively. As of June 30, 2003 outstanding letters of credit under the Additional Facility amounted to $50.0 million. As of June 30, 2003 we were in compliance with all financial covenants under the U.S. Credit Agreement.

 
U.K. Credit Agreement

     We are party to a credit facility with the Royal Bank of Scotland dated February 28, 2003 (the “U.K. Credit Facility”), which provides for up to £45.0 million (approximately $73.0 million as of June 30, 2003) in revolving loans to be used for acquisitions, working capital, and general corporate purposes. The U.K. credit facility also provides for an additional seasonally adjusted overdraft line of credit up to a maximum of £10.0 million (approximately $16.0 million as of June 30, 2003) Loans under the U.K. Credit Facility bear interest between U.K. LIBOR plus 0.85% and U.K. LIBOR plus 1.25%. Our borrowing capacity under the U.K. Credit Facility will be reduced by £2.0 million every six months, with the first reduction occurring on January 1, 2004. The remaining £35.0 million of revolving loans mature on January 31, 2006. The U.K. Credit Facility is fully and unconditionally guaranteed on a joint and several basis by our subsidiaries in the U.K. (the “U.K. Subsidiaries”), and contains a number of significant covenants that, among other things, restrict the ability of the U.K. Subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, the U.K. Subsidiaries are required to comply with specified ratios and tests defined in the U.K. Credit facility. The U.K. Credit Facility also contains typical events of default, including change of control and non-payment of obligations. Substantially all of the U.K. Subsidiaries’ assets are subject to security interests granted to lenders under the U.K. Credit Facility and the U.K. Credit Facility has cross-default provisions that trigger a default in the event of an uncured default under other material indebtedness of the U.K. Subsidiaries. As of June 30, 2003, outstanding borrowings under the U.K. Credit Facility amounted to approximately £17,000 million. As of June 30, 2003, we were in compliance with all financial covenants under the U.K. Credit Facility.

29


Table of Contents

 
Senior Subordinated Notes

     In March 2002, the Company issued $300.0 million aggregate principal amount of 9.625% Senior Subordinated Notes due 2012 (the “Notes”). Net proceeds from the offering were approximately $291.9 million, which was used to repay indebtedness outstanding under the U.S. Credit Agreement. The Notes are unsecured senior subordinated notes and rank behind all existing and future senior debt, including debt under our credit agreements and floor plan indebtedness. The Notes are guaranteed by substantially all of our domestic subsidiaries on a senior subordinated basis. We can redeem all or some of the Notes at our option beginning in 2007 at specified redemption prices. In addition, until 2005 we are allowed to redeem up to 35% of the Notes with the net cash proceeds from specified public equity offerings. Upon a change of control, each holder of Notes will be able to require us to repurchase all or some of the Notes at a redemption price of 101% of the principal amount of the Notes. The Notes also contain customary negative covenants and events of default.

 
Interest Rate Swaps

     During January 2000, we entered into a swap agreement of five years duration pursuant to which a notional $200.0 million of our U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest was 7.15%. In October 2002, the terms of this swap were amended pursuant to which the interest rate was reduced to 5.86% and the term of the agreement was extended for an additional three years. During March 2003, we entered into a swap agreement of five years duration pursuant to which a notional $350.0 million of our U.S. floating rate debt was exchanged for fixed rate debt. The fixed rate interest is 3.15%. These swaps have been designated as cash flow hedges of future interest payments of our LIBOR based U.S. floor plan borrowings.

 
Cash and Borrowing Capacity

     As of June 30, 2003, we had approximately $15.5 million of cash available to fund operations and future acquisitions. In addition, as of June 30, 2003, approximately $311.0 million was available for borrowing under our credit agreements. Availability under the U.S. Credit Agreement is not currently limited by the credit agreement’s borrowing base collateral limitation (in general, the borrowing base equals certain of our allowable domestic tangible assets plus $300.0 million). Borrowings used to finance the cost of domestic acquisitions and domestic capital construction projects will typically increase tangible assets, allowing us to access borrowing capacity that may not otherwise be available due to the base collateral limitation in the U.S. Credit Agreement.

 
Loan Notes

     In March 2002, we acquired Sytner Group plc, a publicly traded automotive retailer operating in excess of 60 franchises in the United Kingdom, pursuant to an all cash tender offer. Total consideration for Sytner amounted to approximately $140.0 million. In addition, we assumed approximately $22.4 million of Sytner’s debt. As an alternative to receiving all or any part of the cash consideration receivable under the offer, Sytner shareholders could elect to receive loan notes. Approximately $40.0 million of such loan notes were issued pursuant to this election. The loan notes matured in July 2003. The funds used to repay these notes were held in escrow by the Royal Bank of Scotland for the benefit of the note holders. The loan notes were offset against the escrow funds in our consolidated balance sheets.

 
Cash Flow

     During the six months ended June 30, 2003, net cash provided by operations amounted to $74.2 million. Net cash used in investing activities during the six months ended June 30, 2003 totaled $157.0 million, including $84.2 million related to capital expenditures. Net cash provided by financing activities during the six months ended June 30, 2003 totaled $80.0 million.

30


Table of Contents

 
Commitments and Contingencies

     We have a number of capital projects planned or underway relating to the expansion and renovation of our retail automotive operations. Historically, we have financed such capital expenditures with cash flow from operations and borrowings under our credit agreements. In the past, we have also entered into sale-leaseback transactions, including sale-leaseback transactions with Automotive Group Realty, LLC (“AGR”), a wholly owned subsidiary of Penske Corporation. We made lease payments to AGR totaling $1.3 and $2.6 million during the three and six months ended June 30, 2003, respectively, which payments relate to the properties we lease from AGR. We believe we will continue to finance certain capital expenditures in this fashion in the future. Funding for our capital expenditures is expected to come from cash flow from operations, supplemented by borrowings under our credit agreements and sale-leaseback transactions.

     In connection with an acquisition of dealerships completed in October 2000, we agreed to make a contingent payment in cash to the extent 841,476 shares of common stock issued as consideration the acquisition are sold subsequent to the fifth anniversary of the transaction and have a market value of less than $12.00 per share at the time of sale. We will be forever released from this guarantee in the event the average daily closing price of our common stock for any 90 day period subsequent to the fifth anniversary of the transaction exceeds $12.00 per share. In the event we are required to make a payment relating to this guarantee, such payment would result in the revaluation of the common stock issued in the transaction, resulting in a reduction of additional paid-in-capital. We have further granted the seller a put option pursuant to which we may be required to repurchase no more than 108,333 shares for $12.00 per share on each of the first five anniversary dates of the transaction. To date, no payments have been made by us relating to the put option. As of June 30, 2003, the maximum of future cumulative cash payments we may be required to make in connection with the put option amounted to $3.9 million. We also have obligations with respect to past acquisitions totaling approximately $24.5 million over the next three years.

     In connection with an acquisition of dealerships completed in October 1997, we agreed that if the acquired companies achieved aggregate specified base earnings levels in any of the five years beginning with the year ending December 31, 1999, we would pay to the sellers for each year in which the acquired companies exceeded base earnings an amount equal to $0.7 million plus defined percentages of the amounts earned in excess of such base earnings for any such year. The total amount of payments to be made pursuant to this agreement is limited to $7.0 million. To date we have paid $3.0 million relating to this agreement. The amount of additional payments, if any, will be determined based upon the financial performance of the acquired business in 2003. Payments relating to this earnings contingency are recorded as additional cost of the acquired dealerships, resulting in an increase in goodwill.

     In January 1998, we entered into an agreement with a third party to jointly acquire and manage dealerships in Illinois, Ohio, North Carolina and South Carolina. With respect to any joint venture established pursuant to this agreement, we are required to repurchase our partner’s interest at the end of the five-year period following the date of the acquisition. Pursuant to this arrangement, we entered into a joint venture with respect to the Citrus Chrysler dealership acquired in 1998. We are required to repurchase our partner’s interest in this joint venture in November 2003. We expect this payment to be approximately $3.0 million.

 
Dividends

     We are a holding company whose assets consist primarily of the direct or indirect ownership of the capital stock of our operating subsidiaries. Consequently, our ability to pay dividends is dependent upon the earnings of our subsidiaries and their ability to distribute earnings and other advances and payments to us. The minimum working capital requirement under our franchise agreements could in some cases restrict the ability of our subsidiaries to make distributions, although to date we have not faced any such restrictions.

 
Future Cash Flow

     Our principal source of growth has come from acquisitions of automotive dealerships. We believe that our existing cash flow provided by operating activities and our capital resources, including the liquidity provided by our credit agreements and floor plan financing, will be sufficient to fund our current operations and

31


Table of Contents

commitments for the next twelve months. To the extent we pursue additional significant acquisitions, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional bank borrowings. We may not have sufficient availability under our credit agreements to finance significant additional acquisitions. In certain circumstances, a public equity offering could require the prior approval of several automobile manufacturers. There is no assurance that we would be able to access the capital markets or increase our borrowing capabilities on terms acceptable to us, if at all.

Joint Ventures

     From time to time we enter into joint venture arrangements in the ordinary course of business, pursuant to which we acquire dealerships together with a minority investor.

     In April 2003, an entity controlled by one of our directors, Lucio A. Noto (the “Investor”), paid approximately $1.8 million (including approximately $800,000 credited from prior earnings retroactive to March 1, 2001) for a 6.5% interest in one of the Company’s subsidiaries, UAG Connecticut I, LLC, which entitles the Investor to 20% of the operating profits of UAG Connecticut I. In addition, the Investor has an option to purchase up to a 20% interest in UAG Connecticut I for specified amounts. The Investor has also guaranteed 20% of UAG Connecticut I’s lease obligation to AGR, our landlord of the facility at which the dealership operates. In exchange for that guarantee, the Investor will be entitled to 20% of any appreciation of the property, which appreciation would otherwise accrue to AGR at the time of sale, and the Investor is responsible to AGR for any corresponding depreciation of the property at the time of sale, which obligation shall be secured solely by the Investor’s ownership interest in UAG Connecticut I, LLC.

     In April 2003, we formed a joint venture to own and operate three BMW dealerships in and around Munich, Germany. Our joint venture partner in Germany is Peter Reisacher. We contributed approximately $5.0 million for a 50% interest and Mr. Reisacher contributed approximately $5.0 million for a 50% interest in the joint venture.

Cyclicality

     Unit sales of motor vehicles, particularly new vehicles, historically have been cyclical, fluctuating with general economic cycles. During economic downturns, the automotive retailing industry tends to experience similar periods of decline and recession as the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.

Seasonality

     Our business is modestly seasonal overall. Our operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, demand for cars and light trucks is generally lower during the winter months than in other seasons, particularly in regions of the United States where dealerships may be subject to harsh winters. Accordingly, we expect our revenues and profitability to be generally lower in our first and fourth quarters as compared to our second and third quarters. The greatest seasonalities exist with the dealerships in the northeastern United States, for which the second and third quarters are the strongest with respect to vehicle-related sales. The service and parts business at all dealerships experiences relatively modest seasonal fluctuations.

New Accounting Pronouncements

     See Note 1, Interim Financial Statements of the Notes to Consolidated Condensed Financial Statements.

32


Table of Contents

Effects of Inflation

     We believe that the relatively moderate rates of inflation over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services. However, there can be no assurance that there will be no such effect in the future.

     We finance substantially all of our inventory through various revolving floor plan arrangements and we are party to the U.S. and U.K. credit agreements. Such arrangements contain interest rates that vary based on the prime rate or U.S. or U.K. LIBOR. Such rates have historically increased during periods of increasing inflation. We do not believe that we would be placed at a competitive disadvantage should interest rates increase due to increased inflation since most other automotive dealerships have similar floating rate borrowing arrangements and we have fixed interest rates on $550.0 million of floor plan debt through the first quarter of 2008 by entering into interest rate swaps.

Forward Looking Statements

     This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified by the use of terms such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “estimate,” “predict,” “potential,” “forecast,” “continue” or variations of such terms, or the use of these terms in the negative. Forward-looking statements include statements regarding our current plans, forecasts, estimates, beliefs or expectations, including, without limitation, statements with respect to:

 • our future financial performance;
 
 • future acquisitions;
 
 • future capital expenditures;
 
 • our ability to obtain cost savings and synergies;
 
 • our ability to respond to economic cycles;
 
 • trends in the automotive retail industry and in the general economy;
 
 • trends in the European automotive market;
 
 • our ability to access the remaining availability under our credit agreements;
 
 • our liquidity;
 
 • trends affecting our future financial condition or results of operations; and
 
 • our business strategy.

     Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in the reports and our other periodic filings with the SEC. Important factors that could cause actual results to differ materially from our expectations include the following:

 • automobile manufacturers exercise significant control over our operations and we depend on them in order to operate our business;
 
 • because we depend on the success and popularity of the brands we sell, adverse conditions affecting one or more automobile manufacturers may negatively impact our revenues and profitability;
 
 • if we are unable to complete additional acquisitions and successfully integrate acquisitions, we will be unable to achieve desired results from our acquisition strategy;

33


Table of Contents

 • we may not be able to satisfy our capital requirements for making acquisitions, dealership renovation projects or financing the purchase of our inventory;
 
 • our failure to meet a manufacturer’s consumer satisfaction requirements may adversely affect our ability to acquire new dealerships, our ability to obtain incentive payments from manufacturers and our profitability;
 
 • automobile manufacturers impose limits on our ability to issue additional equity and on the ownership of our common stock by third parties, which may hamper our ability to meet our financing needs;
 
 • our business and the automotive retail industry in general are susceptible to adverse economic conditions, including changes in consumer confidence, fuel prices and credit availability;
 
 • substantial competition in automotive sales and services may adversely affect our profitability;
 
 • automotive retailing is a mature industry with limited growth potential in new vehicle sales;
 
 • if we lose key personnel or are unable to attract additional qualified personnel, our business could be adversely affected;
 
 • our quarterly operating results may fluctuate due to seasonality in the automotive retail business and other factors;
 
 • our business may be adversely affected by import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles profitably;
 
 • our automobile dealerships are subject to substantial regulation which may adversely affect our profitability;
 
 • if state dealer laws in the United States are repealed or weakened, our automotive dealerships will be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;
 
 • our automotive dealerships are subject to foreign, federal, state and local environmental regulations that may result in claims and liabilities;
 
 • our principal stockholders have substantial influence over us and may make decisions with which stockholders may disagree;
 
 • some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests;
 
 • our substantial amount of indebtedness may limit our ability to obtain financing for acquisitions and will require that a significant portion of our cash flow be used for debt service;
 
 • due to the nature of the automotive retailing business, we may be involved in legal proceedings that could have a material adverse effect on our business;
 
 • changes in the European Commission’s regulations regarding automobile manufacturers may have an adverse effect on our European operations;
 
 • the price of our common stock is subject to substantial fluctuation, which may be unrelated to our performance;
 
 • shares eligible for future sale may cause the market price of our common stock to drop significantly, even if our business is doing well; and
 
 • we are a holding company and as a result rely on the receipt of payments from our subsidiaries in order to meet our cash needs and service our indebtedness.

     We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and

34


Table of Contents

Securities and Exchange Commission rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

     Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding indebtedness. Outstanding balances under our U.S. and U.K. credit agreements bear interest at a variable rate based on a margin over LIBOR, as defined. Based on the amount outstanding as of June 30, 2003, a 100 basis point change in interest rates would result in an approximate $4.5 million change to our annual interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over defined LIBOR or Prime rates. We continually evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to reduce the effect of interest rate fluctuations on our earnings and cash flows. We are currently party to swap agreements pursuant to which a notional $200.0 million of our floating rate floor plan debt was exchanged for 5.86% fixed rate debt through January 2008 and a notional $350.0 million of our floating rate floor plan debt was exchanged for 3.155% fixed rate debt through March 2008. Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements, a 100 basis point change in interest rates would result in an approximate $4.5 million change to our annual floor plan interest expense.

     Interest rate fluctuations effect the fair market value of our fixed rate debt, including the Notes and certain seller financed promissory notes, but do not impact our earnings or cash flows.

     Foreign Currency Exchange Rates. We currently have operations in the U.K. and Brazil and have investments in Germany and Mexico. In each of these markets, the local currency is the functional currency. Due to our intent to remain permanently invested in these foreign markets, we do not hedge against foreign currency fluctuations. Other than the U.K., our foreign operations are not significant. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to reduce the effect of foreign currency fluctuations on our earnings and cash flows.

     In common with other automotive retailers, we purchase certain of our new vehicle and parts inventories from foreign manufacturers. Although we purchase the majority of our inventories in the local functional currency, including the U.S. Dollar, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

Item 4.     Controls and Procedures

     We maintain disclosure controls and procedures designed to ensure that both non-financial and financial information required to be disclosed in our periodic reports is recorded, processed, summarized and reported in a timely fashion. Based on the most recent evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective. In addition, we maintain internal controls designed to provide the Company with the information it requires for accounting and financial reporting purposes. Other than the employee matter described in the discussion of retail revenues above under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”, there were no changes in our internal controls over financial reporting that occurred during our last fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. During the current fiscal quarter, in response to the revenue overstatement described in the discussion of retail revenues above under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”, we are making changes in our internal controls that will be described in our Form 10-Q for the third quarter.

35


Table of Contents

PART II

Item 1 — Legal Proceedings

     The Company and its subsidiaries are involved in litigation that has arisen in the ordinary course of business. None of these matters, either individually or in the aggregate, are expected to have a material adverse effect on the Company’s results of operations or financial condition.

Item 4 — Submission of Matters to a Vote of Security Holders

     (a) The Company’s Annual Meeting of Stockholders (the “Annual Meeting”) was held on May 16, 2003.

     (b) Proxies for the Annual Meeting were solicited pursuant to regulation 14A under the Securities Exchange Act of 1934, as amended. There were no solicitations in opposition to management’s nominees listed in the proxy statement. Each of the four nominees listed in the proxy statement were elected.

     (c) The following matters were voted upon at the Annual Meeting:

      1. The election of four directors. The results of the vote follow:
           
NomineeClassForWithheld




Samuel X. DiFeo
 Class I  34,921,879   126,151 
Eustace W. Mita
 Class I  34,921,429   126,601 
Ronald G. Steinhart
 Class I  31,829,971   3,218,059 
John Barr
 Class I  32,081,157   2,966,873 

      2. A proposal to approve the 2002 United Auto Group, Inc., Equity Compensation Plan. The results of the vote follow:
               
ForAgainstAbstainBroker Non-vote




 28,507,467   815,955   12,321   5,712,287 

Item 6 — Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a) Exhibits

     
 10.1  Seventh Amendment of the Amended and Rested Credit Agreement dated May 1, 2003 among United Auto Group, Inc., various financial institutions and DaimlerChrysler Services North America, LLC, as agent for the lenders
 10.2  Form of Mercedes Benz USA, LLC Maybach Passenger Car Dealer Agreement, including Standard Provisions
 10.3  Form of Restricted Stock Agreement
 31.1  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 31.2  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 32.  Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002

     (b) Reports on Form 8-K.

     The Company filed the following Current Reports on Form 8-K during the quarter ended June 30, 2003:

      1. April 28, 2003, reporting under items 5 and 9 the Company’s financial and other results for the first quarter 2003.
 
      2. April 29, 2003, reporting under item 5 the completion of the acquisition of Inskip Autocenter.
 
      3. May 29, 2003, reporting under item 5 the temporary limitation on transactions in the UnitedAuto 401(k) Savings and Retirement Plan.

36


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 UNITED AUTO GROUP, INC.

 By: /s/ ROGER S. PENSKE
 
 Roger S. Penske
 Chief Executive Officer

Date: August 13, 2003

 By: /s/ JAMES R. DAVIDSON
 
 James R. Davidson
 Executive Vice President — Finance
 (Chief Accounting Officer)

Date: August 13, 2003

37


Table of Contents

EXHIBIT INDEX
     
 10.1  Seventh Amendment of the Amended and Rested Credit Agreement dated May 1, 2003 among United Auto Group, Inc., various financial institutions and DaimlerChrysler Services North America, LLC, as agent for the lenders
 10.2  Form of Mercedes Benz USA, LLC Maybach Passenger Car Dealer Agreement, including Standard Provisions
 10.3  Form of Restricted Stock Agreement
 31.1  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 31.2  Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002
 32  Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002