Octave Specialty Group
OSG
#9011
Rank
$0.20 B
Marketcap
$4.60
Share price
6.98%
Change (1 day)
-47.73%
Change (1 year)
Text size:
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED COMMISSION FILE NUMBER
December 31, 1997 1-10777
Ambac Financial Group, Inc.
(Exact name of Registrant as specified in its charter)

DELAWARE 13-3621676
(State of incorporation) (I.R.S. employer identification no.)

ONE STATE STREET PLAZA
NEW YORK, NEW YORK 10004
(Address of principal executive offices) (Zip code)


(212) 668-0340
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
COMMON STOCK, $0.01 PER SHARE AND
Preferred Stock Purchase Rights New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___
---

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of voting stock held by non-affiliates of the
Registrant as of March 15, 1998 was $3,956,113,609 (based upon the closing price
of the Registrant's shares of the New York Stock Exchange on March 15, 1998,
which was $56.625). For purposes of this information, the outstanding shares of
Common Stock which were owned by all directors and executive officers of the
Registrant were deemed to be shares of Common Stock held by affiliates.

As of March 15, 1998, 70,110,811 shares of Common Stock, par value $0.01 per
share, (net of 569,573 treasury shares) were outstanding.

Documents Incorporated By Reference

Portions of the Registrant's Annual Report to Stockholders for the year
ended December 31, 1997 are incorporated by reference into Parts II and IV
hereof. Portions of the Registrant's Proxy Statement dated March 31, 1998 in
connection with the Annual Meeting of Stockholders to be held on May 13, 1998
are incorporated by reference into Part III hereof.
TABLE OF CONTENTS
<TABLE>
<CAPTION>
Page
----------
PART I
<S> <C> <C>
Item 1. Business................................................................ 1

Item 2. Properties.............................................................. 29

Item 3. Legal Proceedings....................................................... 29

Item 4. Submission of Matters to a
Vote of Security Holders................................................ 29

PART II
Item 5. Market for Registrant's Common
Equity and Related Stockholder Matters.................................. 29

Item 6. Selected Financial Data................................................. 29

Item 7. Management's Discussion and
Analysis of Financial Condition
and Results of Operations............................................... 30

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.............. 30

Item 8. Financial Statements and Supplementary Data............................. 30

Item 9. Changes in and Disagreements With
Accountants on Accounting and
Financial Disclosure.................................................... 30

PART III
Item 10. Directors and Executive Officers
of the Registrant....................................................... 30

Item 11. Executive Compensation.................................................. 30

Item 12. Security Ownership of Certain
Beneficial Owners and Management........................................ 30

Item 13. Certain Relationships and
Related Transactions.................................................... 31
PART IV
Item 14. Exhibits, Financial Statement
Schedules, and Reports on Form 8-K...................................... 31

SIGNATURES 36

APPENDIX A Types and Ratings of Bonds.............................................. A-1

FINANCIAL STATEMENT SCHEDULES S-1
</TABLE>
Part I

ITEM 1. BUSINESS.

GENERAL

Ambac Financial Group, Inc. (the "Company") headquartered in New York
City, is a holding company whose affiliates provide financial guarantee
insurance and financial management services to clients in both the public and
private sectors in the U.S. and abroad. The Company was incorporated on April
29, 1991. The Company's principal operating subsidiary, Ambac Assurance
Corporation ("Ambac Assurance"), is a leading insurer of municipal and
structured finance obligations. Through its financial management services
subsidiaries, the Company provides investment agreements, interest rate swaps,
investment management advisory, cash management, fund administration and
broker/dealer services, and electronic commerce and information management
solutions, principally to states, municipalities and their authorities, school
districts, and hospitals and health organizations.

During the first quarter of 1997, Ambac Assurance established a new
subsidiary in the United Kingdom, Ambac Insurance UK Limited ("Ambac UK"), which
is authorized to conduct certain classes of general insurance business in the
United Kingdom. Ambac UK is the Company's primary vehicle for the issuance of
financial guarantee insurance policies in the United Kingdom and Europe.

On December 18, 1997, Ambac Assurance acquired Construction Loan Insurance
Corporation ("CLIC"). Ambac Assurance paid $106.0 million in cash and retired
$18.4 million of CLIC debt. CLIC (renamed Connie Lee Holdings, Inc.) and its
triple-A rated financial guarantee insurance subsidiary Connie Lee Insurance
Company ("Connie Lee"), are now wholly owned subsidiaries of Ambac Assurance.
Connie Lee, which guaranteed bonds primarily for college and hospital
infrastructure projects, is not expected to write any new business. Ambac
Assurance and Connie Lee have arrangements in place to assure that Connie Lee
maintains a level of capital sufficient to support Connie Lee's outstanding
obligations and for Connie Lee insured bonds to retain their triple-A rating. As
previously reported, management expects the acquisition to have a positive
impact on earnings in 1998, depending upon several factors, including interest
rates and economic conditions.

Ambac Assurance is primarily engaged in insuring municipal and structured
finance obligations and is the successor of the oldest municipal bond insurance
company, which wrote the first municipal bond insurance policy in 1971.
Financial guarantee insurance written by Ambac Assurance in both the primary and
secondary markets guarantees payment when due of the principal of and interest
on the obligation insured. In the case of a default on the insured obligation,
payments under the insurance policy may not be accelerated by the policyholder
without Ambac Assurance's consent. Ambac Assurance seeks to minimize the risk
inherent in its insurance portfolio by maintaining a diverse portfolio which
spreads its risk across a number of criteria, including issue size, type of
bond, geographic area and obligor. As of December 31, 1997, Ambac Assurance's
net insurance in force (after giving effect for reinsurance) was $275.9 billion.
See "Insurance in Force" below.

Ambac Assurance has been assigned triple-A claims-paying ability ratings,
the highest ratings of Moody's Investors Service, Inc. ("Moody's"), Standard &
Poor's Ratings Group ("S&P"), Fitch IBCA, Inc., ("Fitch") and Nippon Investors
Service, Inc. ("Nippon"). These ratings are an essential part of Ambac
Assurance's ability to provide credit enhancement. See "Rating Agencies" below.

1
The Company's investment agreement business ("IA Business") provides
triple-A investment agreements primarily to states, municipalities and their
authorities. The investment agreements are rated triple-A by virtue of Ambac
Assurance's insurance policies which guarantee the IA Business' performance.
Investment agreements are used by municipal bond issuers to invest bond proceeds
until the proceeds can be used for their intended purpose, such as financing
construction. The investment agreement provides for the guaranteed return of
principal invested, and for the payment of interest thereon at a guaranteed
rate. See "Investment Agreement Business" below.

The Company provides interest rate swaps through its subsidiary Ambac
Financial Services, L.P. ("AFS") to states, municipalities and their
authorities, and other entities in connection with their financings. The
interest rate swaps provided by AFS are insured by triple-A rated Ambac
Assurance and provide a financing alternative that can reduce a municipal
issuer's overall borrowing costs. See "Ambac Financial Services, L.P. below.

The Company provides investment advisory, cash management and fund
administration services through its Cadre Financial Services, Inc. ("Cadre")
subsidiary and broker/dealer services through its Cadre Securities, Inc. ("Cadre
Securities") subsidiary, to school districts, hospitals and health
organizations, and municipalities. The Company also provides electronic commerce
solutions through its 61% owned subsidiary, Ambac Connect, Inc. ("ACI") to
states, municipalities and their authorities.

As a holding company, Ambac Financial Group, Inc. is largely dependent on
dividends from Ambac Assurance, its principal operating subsidiary, to pay
dividends on its capital stock, to pay principal and interest on its
indebtedness, to pay its operating expenses, and to make capital investments in
its subsidiaries. Such dividends from Ambac Assurance are subject to certain
insurance regulatory restrictions. See "Insurance Regulatory Matters --
Wisconsin Dividend Restrictions" below and "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources" in the Company's 1997 Annual Report to Stockholders.

BUSINESS SEGMENTS

The following paragraphs describe the business operations of Ambac
Financial Group, Inc., its subsidiaries and affiliates (sometimes collectively
referred to as "the Company") for the Company's two business segments: Financial
Guarantee Insurance and Financial Management Services.

FINANCIAL GUARANTEE INSURANCE

Financial guarantee insurance of the type written by Ambac Assurance
guarantees to the holder of the underlying obligation the timely payment of
principal and interest on such obligation in accordance with its original
payment schedule. Accordingly, in the case of an issuer default on the insured
obligation, payments under the insurance policy may not be accelerated by the
policyholder without Ambac Assurance's consent.

Financial guarantee insurance provides a form of credit enhancement which
benefits both the issuer and the investor. Issuers benefit because their
securities are sold with a higher credit rating than securities of the issuer
sold on an uninsured basis, resulting in interest cost savings and greater
marketability. In addition, for complex financings and obligations of issuers
that are not well known by investors, insured obligations receive greater

2
market acceptance than uninsured obligations. Investors benefit from greater
marketability and a reduction in the risk of loss associated with an issuer's
default.


The Company derives financial guarantee insurance revenues from (i)
premiums earned over the life of the obligations insured, (ii) net investment
income, (iii) net realized gains and losses and (iv) fees. Excluding
transactions with affiliates, total financial guarantee insurance revenues were
$339.2 million, $266.3 million and $248.6 million in 1997, 1996 and 1995,
respectively. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and Note 18 of Notes to Consolidated Financial
Statements in the Company's 1997 Annual Report to Stockholders.

Financial guarantee insurance is sold in three principal markets: the
United States municipal market, the United States structured finance and asset-
backed market, and the international market.

UNITED STATES MUNICIPAL MARKET

Until 1993, Ambac Assurance was almost exclusively focused on the
municipal market in the United States. The municipal market includes taxable and
tax-exempt bonds, notes and other evidences of indebtedness issued by states,
political subdivisions (e.g., cities, counties, towns and villages), water,
sewer and other utility districts, higher educational institutions, hospitals,
transportation and housing authorities and other similar authorities and
agencies. Municipal obligations are supported by either the taxing authority of
the issuer or the issuer's or underlying obligor's ability to collect fees or
assessments for certain projects or public services. The following table sets
forth the volume of new issues of long-term (longer than 12 months) municipal
bonds and the volume of new issues of insured long-term municipal bonds over the
period from 1988 through 1997 in the United States.

NEW ISSUES OF U.S. LONG-TERM MUNICIPAL BONDS

<TABLE>
<CAPTION>
INSURED
BONDS AS
PERCENTAGE
TOTAL INSURED OF TOTAL
Volume Volume Volume
($ in Billions)
<S> <C> <C> <C>
1988........................................................ $117.3 $ 27.1 23.1
1989........................................................ 125.0 31.1 24.9
1990........................................................ 127.8 33.5 26.2
1991........................................................ 172.4 51.9 30.1
1992........................................................ 234.7 80.8 34.4
1993........................................................ 292.2 107.8 36.9
1994........................................................ 164.8 61.4 37.3
1995........................................................ 160.3 68.5 42.7
1996........................................................ 183.5 85.5 46.6
1997........................................................ 215.1 104.8 48.7
__________________
</TABLE>

<TABLE>
<CAPTION>
<S> <C>
Source: Amounts in the total volume column (except for 1997) are based upon estimated data reported by The
Bond Buyer's 1997 Yearbook. The 1997 volume amounts are Ambac Assurance estimates, compiled from
industry sources including Securities Data Company, Inc. and The Bond Buyer. Statistics in the Insured
Volume column include only the insured portion of an issue and are based upon industry sources
including Securities Data Company, Inc. and The Bond Buyer. Amounts in the Total Volume and Insured
Volume columns represent gross par amounts issued or insured, respectively, during such year.
</TABLE>
The foregoing table illustrates the changes in the total volume and
insured volume of new issues of municipal bonds over the past ten years. The
increase in volume of municipal bond issuance during 1991, 1992 and 1993 was
primarily due to increased

3
refunding activity related to a lower interest rate environment. The decrease in
municipal bond issuance during 1994 and 1995 was primarily due to decreased
refunding activity related to a higher interest rate environment. During 1996
and 1997, municipal bond issuance began to rise again as interest rates began to
decrease.


Although there have been certain monetary defaults in bond issues of
substantial amounts, incidents of monetary default on municipal bonds have been
infrequent in recent years. With the exception of the default by the Washington
Public Power Supply System, most monetary defaults since 1981 have been related
to industrial revenue bonds, nursing home bonds, housing bonds and other non-
general obligation bonds. Furthermore, based upon data reported by the
Association of Financial Guaranty Insurers, the percentage of insured municipal
bonds experiencing monetary defaults in recent years is relatively low compared
to the entire municipal market. The relatively low incidence of municipal bond
defaults may be partially the result of safeguards developed over the years
since the Depression of the 1930's, when a great number of municipal defaults
occurred. Such safeguards include the imposition of issuer debt limits, greater
supervision by state governments of local debt administration, and more thorough
credit reviews by investment firms, rating agencies and institutional investors.
While these safeguards address many of the causes of earlier defaults, they may
be inadequate to prevent an increased level of defaults in the future caused by
presently unforeseen economic and other factors. For example, 1994 and 1995 were
notable years in the municipal finance industry in that certain municipal
issuers realized losses in their investment portfolios as a result of the use of
derivative financial instruments. These investment losses, however, did not
result in a higher level of ultimate payment defaults by municipal issuers. See
"Losses and Reserves" below.

UNITED STATES STRUCTURED FINANCE AND ASSET-BACKED MARKET

Insurance on securities in the structured finance and asset-backed market
is typically issued in connection with structured financings or securitizations
in which the securities being issued are secured by or payable from a specific
pool of assets having an ascertainable cash flow or market value and held by a
special purpose issuing entity. Such obligations include, but are not limited
to: mortgage-backed securities and pools of home equity loans, credit card
receivables, trade receivables or other assets. While most structured finance
and asset-backed obligations are secured by or represent interest in pools of
assets, monoline financial guarantors have also insured structured finance and
asset-backed obligations secured by one or a few assets.

In general, structured finance and asset-backed obligations are payable
only from cash flow generated by a pool of assets and take the form of either
"pass-through" obligations, which represent interests in the related assets, or
"pay-through" obligations, which generally are debt obligations which are
collateralized by the related assets. Both types of obligations also generally
have the benefit of over-collateralization or one or more forms of credit
enhancement to cover credit risks associated with the related assets.

Structured finance and asset-backed obligations generally entail two
forms of risks: asset risk, which relates to the amount and quality of asset
coverage; and structural risk, which relates to the extent to which the
transaction structure protects the interests of the investors, and therefore the
insurer.

In general, the amount and quality of asset coverage required is
determined by the historical performance of the assets. The future performance
of the underlying pool of assets will generally determine whether the amount of
over-collateralization or other credit

4
enhancement ultimately is sufficient to protect investors, and therefore the
insurer, against adverse asset performance. The ability of the servicer of the
assets to properly service and collect the underlying assets often is a factor
in determining future asset performance.

Structural risks addressed by asset-backed transactions include
bankruptcy and tax risks. Structured and asset-backed securities are usually
designed to protect the investors, and therefore the insurer, from the
bankruptcy or insolvency of the entity that originated the underlying assets as
well as from the bankruptcy or insolvency of the servicer of those assets. (The
servicer of the assets is typically responsible for collecting cash payments on
the underlying assets and forwarding such payments, net of servicing fees, to
the special purpose issuing entity). Related issues that often arise concern
whether the sale of the assets by the originator to the issuer of the asset-
backed obligations would be respected in the event of the bankruptcy or
insolvency of the originator and whether the servicer of the assets may be
permitted or required to delay the remittance to investors of any cash
collections held by it or received by it after the time it becomes subject to
bankruptcy or insolvency proceedings. Ambac Assurance addresses these risks
through its credit underwriting guidelines, standards and procedures.

The U.S. structured finance and asset-backed market in which Ambac
Assurance provides financial guarantee insurance is broad and disparate,
comprising public issues and private placements. The varied classes of assets
securitized or guaranteed, and the recent rapid development of the market make
estimating the size of the aggregate U.S. structured finance and asset-backed
markets difficult. One of the most well developed sectors of this market is the
U.S. public asset-backed market. The volume in this market in recent years is
summarized in the following table.

NEW ISSUES OF U.S. PUBLIC ASSET-BACKED SECURITIES

<TABLE>
<CAPTION>
TOTAL
Volume
($ in Billions)
<S> <C>
1993................................................................................. $ 57.7
1994................................................................................. 75.5
1995................................................................................. 108.0
1996................................................................................. 151.5
1997................................................................................. 176.0
__________________
</TABLE>

<TABLE>
<CAPTION>
Source: Amounts are based upon estimated data reported by Asset Sales Report.
<S> <C>

INTERNATIONAL MARKET
</TABLE>
Outside of the United States, sovereign and sub-sovereign, structured and
asset-backed, utilities and other issuers are increasingly using financial
guarantee insurance, particularly in markets throughout Western Europe. A number
of important trends in international markets have contributed to this expansion.
In the United Kingdom, Australia and elsewhere, ongoing privatization efforts
have shifted the burden of funding from the government to public and private
capital markets, where investors may seek the security of financial guarantee
insurance. In Europe, there is growing interest in asset-backed securitization,
especially through commercial paper conduits.

While the principles of securitization have been increasingly applied in
overseas markets, development in particular countries has varied due to the
sophistication of the local capital markets and the impact of financial
regulatory requirements, accounting standards and legal systems. It is
anticipated that securitization will continue to expand internationally,

5
albeit at varying rates in each country. Ambac Assurance insures both asset-
backed and structured transactions, sovereign and sub-sovereign debt issues,
utilities, and other obligations in selected international markets.

Ambac Assurance believes that the risk profile of the international
business it insures is generally the same as in the U.S. However, there are
some unique risks inherent in the international business, including legal and
political environments, capital market dynamics, exposures to foreign exchange
and transfer risk, and the degree of governmental support. Ambac Assurance
monitors these risks carefully, and addresses them through its credit
underwriting guidelines, standards and procedures.

FINANCIAL GUARANTEE INSURANCE

PUBLIC FINANCE - ORGANIZATION

Public Finance is responsible for underwriting insurance and maintaining
client relationships for the following types of municipal bonds: general
obligation, tax-backed, transportation, leases, utilities, higher education and
airports. During 1997 and 1996, Public Finance was responsible for insured gross
par written of $22.5 billion and $19.0 billion, respectively. As of December 31,
1997, net par outstanding related to Public Finance was $101.5 billion.

Public Finance is organized along regional lines, with a team of
underwriters assigned to each of three regions of the United States; North,
South and West. Management believes a regional focus promotes closer ties to
issuers, financial advisors and bankers who now deal with the same team of
professionals in each region, regardless of the type of obligation being
insured.

Within Public Finance, the management of credit decisions and criteria is
centralized in the Credit Management Group. This group, in conjunction with the
Public Finance Senior Credit Committee, seeks to assure that credit criteria are
maintained, are appropriate and are systematically and consistently applied
across the regions.

The Public Finance Portfolio Risk Management Group reviews the division's
insured portfolio for concentration of risk, whether in specific bond types,
geographically or by size of issue. This group is also responsible for portfolio
surveillance within the Public Finance Division. Analysts and others responsible
for portfolio surveillance, schedule and execute regular and ad hoc reviews of
credits in the book of business. Risk adjusted surveillance strategies have been
developed for each bond type. Review periods and scope of review vary by bond
type based upon the risk inherent in the nature of the credits. The focus of the
surveillance review is to determine credit trends and recommend appropriate
classification and review periods. Generally, the surveillance reviews are
performed by analysts having the same experience and authority as those
reviewing issues for initial underwriting. Compliance with this process is
monitored by the head of Public Finance Portfolio Risk Management.

Ambac Assurance assigns internal ratings to individual exposures as part
of the new issue underwriting process and at surveillance reviews. These
internal ratings, which represent Ambac Assurance's independent judgments, are
based upon underlying credit parameters similar to those used by nationally
recognized rating agencies.

6
SPECIALIZED FINANCE  - ORGANIZATION

Specialized Finance is responsible for underwriting insurance and
maintaining client relationships for the following types of financings:
structured transactions; receivable securitizations; asset-backed commercial
paper conduits; home equity and mortgage-backed securities; bonds of state
housing and student loan agencies, health care institutions and investor-owned
utilities. Underwriters in Specialized Finance are organized into teams of
experienced professionals with expertise in a specific type of security. During
1997 and 1996, Specialized Finance was responsible for insured gross par written
of $23.8 billion and $17.8 billion, respectively. As of December 31, 1997, net
par outstanding related to Specialized Finance was $64.1 billion.

Specialized Finance is also responsible for underwriting all transactions
with international exposure, primarily in Europe. During 1997 and 1996, Ambac
Assurance insured gross par written in international transactions of $4.0
billion and $3.7 billion, respectively. As of December 31, 1997, net par
outstanding related to international risks was $5.6 billion. Geographically, the
countries receiving Ambac Assurance's primary international focus have been
France, Japan and the United Kingdom. The types of international obligations
insured primarily have been asset-backed securities, sovereign and sub-sovereign
obligations, and special revenue and infrastructure obligations. Management has
developed underwriting standards for international risks which are consistent
with those applied to risks in the United States. In addition management
believes that the international risks insured to date are largely similar in
risk type to those insured in the United States.

Ambac Assurance and MBIA Insurance Corporation ("MBIA") formed an
unincorporated joint venture, MBIA/AMBAC International, to market financial
guarantee insurance in Europe in September 1995. The joint venture was formed
with the goal of bringing the combined capital and human resources of the two
companies together to more efficiently serve the European markets. Since the
inception of the joint venture, the two companies have insured a combined total
par amount of approximately $12.0 billion related to international risks under
the joint venture. Under the joint venture, financial guarantee policies are
issued separately by each of the companies. While retaining the right to act
individually, each company has the opportunity to reinsure up to 50 percent of
the non-U.S. financial guarantee business written by the other company as part
of the joint venture. Customer preference, licensing and market considerations
determine which company insures a transaction.

In January 1997, Ambac Assurance capitalized a new subsidiary in the
United Kingdom, Ambac UK, which is authorized to conduct certain classes of
general insurance business in the United Kingdom. Ambac UK is the Company's
primary vehicle for directly issuing financial guarantee insurance policies in
the United Kingdom and Europe. Ambac Assurance and Ambac UK have entered into a
net worth maintenance agreement and reinsurance agreements.

As is the case with Public Finance, the management of credit decisions
and criteria in Specialized Finance is centralized in the Risk Management Group.
This group, in conjunction with the Specialized Finance Senior Credit Committee,
seeks to assure that credit criteria are appropriate and systematically applied
across the division. The Risk Management Group is responsible for overseeing the
surveillance process, setting and monitoring standards for quality, timing and
documentation of credit reviews. Analysts responsible for portfolio surveillance
schedule and execute regular and ad hoc reviews of credits in the book of
business. Risk adjusted surveillance strategies have been developed for each
bond type.

7
Review periods and scope of review vary by bond type based upon the risk
inherent in the nature of the credits. In certain cases, portfolio surveillance
may be the responsibility of the underwriting departments that originate the
transactions. The focus of the surveillance review is to determine credit
trends, recommend appropriate classification and set the next review date.
Compliance with this process is monitored by the head of Specialized Finance
Risk Management.

INSURANCE WRITTEN

Ambac Assurance provides financial guarantee insurance for U.S. municipal
bonds, U.S. structured finance and asset-backed obligations and international
obligations. Financial guarantee insurance is delivered in two markets: the new
issue market and the secondary market. The new issue market includes municipal
bond insurance, insurance of structured finance and asset-backed obligations,
insurance of debt service reserve funds, insurance of international obligations,
assumed reinsurance, and insurance of other financial obligations. The secondary
market includes insurance of municipal bonds, structured finance and asset-
backed obligations, bonds in mutual funds, and unit investment trusts ("UITs").

The following table indicates the gross par amount written for each of
the years, 1997, 1996 and 1995 with respect to each market:

<TABLE>
<CAPTION>
1997 1996 1995
--------------------- --------------------- ---------------------
($ In Millions)

<S> <C> <C> <C>
New issue market....................................... $44,726 $35,384 $23,630
Secondary market....................................... 1,571 1,434 2,339
--------------------- --------------------- ---------------------
$46,297 $36,818 $25,969
===================== ===================== =====================
</TABLE>

New Issue Market - U. S. Municipal

Ambac Assurance sells the majority of its insurance in the new issue
municipal bond market. Of the $44.7 billion, $35.4 billion and $23.6 billion of
new issue par exposure written in 1997, 1996 and 1995, respectively, $27.9
billion, $25.3 billion and $18.0 billion, respectively, was new issue U.S.
municipal bond exposure. In the new issue U.S. municipal bond market, an issuer
typically pays a single premium to Ambac Assurance at the time the policy is
issued. Premiums are based on the total amount of principal and interest that
will become due during the life of the bonds and on Ambac Assurance's evaluation
of the inherent strength and credit quality of the issuer. Insurance premium
rates take into account the risk assumed by the insurer. Critical factors in
assessing risk include the credit quality of the issuer, type of issue, the
repayment source, the type of security pledged, the presence of restrictive
covenants and the length of maturity. Each bond issue is evaluated in accordance
with, and the final premium rate is a function of, the particular factors as
they relate to such issue. Charges for new issue insurance also take into
account the benefits to be obtained by the issuer, as well as the cost and the
projected return to Ambac Assurance.

Proposed new municipal bond issues are submitted to Ambac Assurance to
determine their insurability by issuers or by their investment bankers or
financial advisors. Municipal bond issues are sold on either a competitive or a
negotiated basis. With respect to competitive issues, an issuer will publish a
notice of sale soliciting bids for the purchase of a proposed issue of municipal
bonds. Various syndicates are then formed by potential bidders on the bonds.
These syndicates then solicit a determination from some or all of the financial
guarantee insurers whether an issue is insurable and at what premium rate and on
what terms. The syndicate then determines whether to bid on the issue with
insurance (and if so,

8
with which insurer) or without insurance. The issuer then generally selects the
syndicate with the lowest bid. In a negotiated offering, an individual
investment banker or team of investment bankers has already been selected by the
issuer and that banker or team then typically solicits premium quotes and terms
from the insurers.


The new issue U.S. market includes insurance policies designed to satisfy
debt service reserve fund requirements of municipal bond issuers. These policies
insure the availability of an amount not to exceed the debt service reserve fund
requirement for the issues, which in most cases is the lesser of one year's
maximum principal and interest payments or approximately 10% of the original
principal amount of a bond issue. Any amounts drawn under the debt service
reserve fund policy must be reimbursed by the issuer within a specified time
period and at a specified interest rate.

New Issue Market - U.S. Structured Finance and Asset-Backed

Of the $44.7 billion, $35.4 billion and $23.6 billion of new issue par
exposure written in 1997, 1996 and 1995, respectively, $12.8 billion, $6.5
billion and $3.7 billion was new issue U.S. structured finance bond exposure.
Premiums for U.S. structured finance and asset-backed policies are based on a
percentage of either principal or principal and interest insured. The timing of
the collection of structured finance and asset-backed premiums varies among
individual transactions; some being collected in a single payment at policy
inception date, and others being collected periodically (i.e., monthly,
quarterly or annually). As of December 31, 1997 and 1996, net outstanding par
exposure related to U. S. structured finance and asset-backed transactions was
$18.6 billion and $8.1 billion, respectively.

NEW ISSUE MARKET - INTERNATIONAL

Of the $44.7 billion, $35.4 billion and $23.6 billion of new issue par
exposure written in 1997, 1996 and 1995, respectively, $4.0 billion, $3.6
billion and $1.9 billion was new issue international structured finance and
asset-backed bond exposure. Premiums for international policies are based on a
percentage of either principal or principal and interest insured. The timing of
the collection of structured finance and asset-backed premiums varies among
individual transactions; some being collected in a single payment at policy
inception date, and others being collected periodically (i.e., monthly,
quarterly or annually). As of December 31, 1997 and 1996, net outstanding par
exposure related to international transactions was $5.6 billion and $4.3
billion, respectively.

SECONDARY MARKET

Insurance on bonds outstanding in the secondary market is typically
purchased by an institution to facilitate the sale of municipal bonds in its
portfolio or inventory. The insurance generally increases the sale price of
bonds (typically by an amount greater than the cost of the policy) and affords a
wider secondary market and therefore greater marketability to a given issue of
previously-issued bonds. As is the case with new issues, the premium is
generally payable in full at the time of policy issuance. Ambac Assurance
employs the same underwriting standards on secondary market issues that it does
on new municipal bond issues. However, Ambac Assurance is more selective in the
types of bonds it will insure in the secondary market. Secondary market
insurance can be riskier for a more complex legal structure since the insurer
does not have the ability to influence restrictive covenants at the time of
issuance. Consequently, Ambac Assurance concentrates its secondary market
insurance efforts on insurance of general obligation and utility revenue bonds,
in addition to issues where Ambac Assurance has existing exposure.

9
Sponsors of UITs contact Ambac Assurance for insurance on individual
bonds in a specific trust. Insurance policies on individual bonds in insured
UITs are effective only as long as such bonds remain in the UIT unless an
additional premium is paid to extend their effective date to the stated maturity
of the bonds.

Ambac Assurance insures individual bonds in insured mutual funds.
Insurance policies on individual bonds in insured mutual funds are effective
only as long as the individual bonds remain in the fund. Premiums on bonds
included in mutual funds are collected monthly.

INSURANCE IN FORCE

Ambac Assurance underwrites and prices financial guarantee insurance on
the assumption that the insurance will remain in force until maturity of the
insured bonds. Ambac Assurance estimates that the average life (as opposed to
the stated maturity) of its insurance policies on new issue par in force at
December 31, 1997 was 12.8 years. The 12.8 year average life is determined by
applying a weighted average calculation, using the remaining years to maturity
of each insured bond, and weighting them on the basis of the remaining par
insured. No assumptions are made for any prepayment of insured bonds or for any
future refundings of insured issues. Municipal bonds generally have provisions
that allow the issuer to prepay all or a portion of the outstanding amount prior
to maturity.

Ambac Assurance seeks to maintain a diversified insurance portfolio
designed to spread its risk based on a variety of criteria, including (i) issue
size, (ii) type of bond, (iii) geographic area and (iv) issuer.

As of December 31, 1997, the total net par amount of insured bonds
outstanding was $165.6 billion. This amount excludes Ambac Assurance's
guarantees for the timely payment of principal and interest on obligations under
investment agreements issued by the IA Business. As of December 31, 1997, the
aggregate amount of investment agreements insured was $3.86 billion, including
accrued interest. The insurance policies covering the IA Business are
collateralized by the IA Business' investment securities, accrued interest,
securities purchased under agreements to resell and cash and cash equivalents,
which as of December 31, 1997, had a fair value of $3.94 billion in the
aggregate. See "Financial Management Services" below.

ISSUE SIZE

Ambac Assurance seeks a broad coverage of the market by insuring small
and large issues alike. Ambac Assurance's insured exposure as of December 31,
1997 reflects the emphasis on issues insured with an original par amount of less
than $25 million, which reduces Ambac Assurance's average per-issue exposure to
losses. The following table sets forth the distribution of Ambac Assurance's
insured portfolio as of December 31, 1997 with respect to the original size of
each insured issue:

10
ORIGINAL PAR AMOUNT PER ISSUE
AS OF DECEMBER 31, 1997

<TABLE>
<CAPTION>
% OF TOTAL NET PAR
% OF TOTAL NUMBER NET PAR AMOUNT AMOUNT OUTSTANDING
ORIGINAL PAR AMOUNT NUMBER OF ISSUES OF ISSUES OUTSTANDING

- ------------------------------------- -------------------- -------------------- -------------------- --------------------
($ In Millions)

<S> <C> <C> <C> <C>
Less than $10 million................ 9,215 64% $ 23,698 14%
$10-25 million....................... 2,004 14 24,249 15
$25-50 million....................... 911 6 24,292 15
Greater than $50 million............. 2,369 16 93,362 56
-------------------- ------------------- ------------------- --------------------
14,499 100% $165,601 100%
==================== ==================== ==================== ====================
</TABLE>

TYPES OF BONDS

The table below shows the distribution by bond type of Ambac Assurance's
insured portfolio as of December 31, 1997. As the table illustrates,
approximately 37% of Ambac Assurance's net par amount outstanding at December
31, 1997, consisted of general obligation bonds and utility revenue bonds, which
generally present less credit risk than other types of municipal bonds. Ambac
Assurance tries to avoid insuring bond issues which entail excessive single
project risk, over-capacity or customer contract disputes. For a more detailed
discussion of the various types of obligations in Ambac Assurance's insured
portfolio, see "Types and Ratings of Bonds" attached as Appendix A hereto.

INSURED PORTFOLIO BY BOND TYPE
AS OF DECEMBER 31, 1997
<TABLE>
<CAPTION>
% of Total Net Par
NET PAR AMOUNT Amount Outstanding
BOND TYPE OUTSTANDING
- -------------------------------------------------------------------------- ---------------------- ---------------------
($ In Millions)
U.S. MUNICIPAL MARKET:
<S> <C> <C>
General obligation...................................................... $ 36,324 22 %
Lease and tax-backed revenue............................................ 30,980 19
Utility revenue......................................................... 24,913 15
Health care revenue..................................................... 18,545 11
Transportation revenue.................................................. 7,370 4
Higher education........................................................ 6,852 4
Investor-owned utilities................................................ 6,255 4
Housing revenue......................................................... 6,064 4
Student loans........................................................... 3,516 2
Other................................................................... 597 1
---------------------- ---------------
Total U.S. Municipal Market.......................................... 141,416 86
---------------------- --------------
U.S. STRUCTURED FINANCE AND ASSET-BACKED MARKET:
Mortgage-backed and home equity........................................ 11,620 7
Commercial asset-backed................................................ 4,538 3
Other consumer asset-backed............................................ 1,514 1
Banks/financial institutions........................................... 524 -
Other.................................................................. 439 -

Total U.S. Structured Finance and Asset-Backed Market................ 18,635 11
---------------------- ---------------
Total U.S............................................................ 160,051 97
---------------------- ---------------

INTERNATIONAL MARKET:.....................................................
Commercial asset-backed............................................... 2,600 2
Sovereign/sub-sovereign............................................... 981 1
Mortgage-backed and home equity....................................... 496 -
Utilities............................................................. 456 -
Banks/financial institutions.......................................... 283 -
Other................................................................. 734 -
---------------------- --------------
Total International Market........................................... 5,550 3
N ---------------------- --------------
Total............................................................ $165,601 100%
====================== ==============
</TABLE>

11
The table below shows the percentage, by bond type, of new business
insured by Ambac Assurance during each of the last five years. During this
period, Ambac Assurance has consistently emphasized insurance of general
obligation bonds, utility revenue bonds and tax-backed revenue bonds and has
maintained a decreasing but substantial proportion of its insured volume in such
bond types.

NEW BUSINESS INSURED BY BOND TYPE (1)


<TABLE>
<CAPTION>
Bond Type 1993 1994 1995 1996 1997
- -----------------------------------------------------------------------------------------

U.S. Municipal Market:
<S> <C> <C> <C> <C> <C>
General obligation..................... 29% 29% 23% 16% 18%
Utilities (2).......................... 26 21 16 15 12
Lease and tax-backed revenue........... 21 16 16 23 17
Health care revenue.................... 13 8 8 7 8
Housing revenue........................ 2 5 5 3 3
Transportation revenue................. 3 5 5 3 2
Student loans.......................... 1 4 5 3 1
Higher education....................... 3 4 3 3 3
Other.................................. 0 1 0 0 1
------------------------------------------------
Total Municipal Market............... 98 93 81 73 65
-------------------------------------------------
U.S. STRUCTURED FINANCE AND
ASSET-BACKED MARKET:
Mortgage-backed and home..............
equity............................. 0 1 8 12 18
Commercial asset-backed............... 0 0 5 4 8
Other consumer asset-backed..........
0 0 0 0 1
Banks/financial institutions.......... 0 0 0 0 2
Other................................. 2 1 1 3 1
------------------------------------------------
Total U.S. Structured
Finance and Asset-Backed
Market............................... 2 2 14 19 30
-------------------------------------------------
INTERNATIONAL MARKET:
Commercial asset-backed............... 0 1 2 6 1
Sovereign/sub-sovereign............... 0 0 0 0 1
Mortgage-backed and home..............
equity............................. 0 0 0 0 1
Utilities............................. 0 0 0 0 1
Banks/financial institutions.......... 0 0 0 0 0
Other................................. 0 4 3 2 1
Total International Market...........-------------------------------------------------
0 5 5 8 5
-------------------------------------------------
Total................................ 100 % 100 % 100 % 100 % 100 %
=================================================
</TABLE>

(1) Stated as a percentage of total net par amount insured during such year.
(2) Includes investor-owned utilities.

Geographic Area

Ambac Assurance is licensed to write business in all 50 states, the
District of Columbia, the Commonwealth of Puerto Rico and Guam. As of December
31, 1997, the eight largest states, as measured by net par amount outstanding,
accounted for approximately 51% of Ambac Assurance's total net par amount
outstanding. The following table sets forth those states and geographic areas in
which Ambac Assurance's aggregate insured exposure equaled 2% or more of its
total net par amount outstanding as of December 31, 1997.

12
INSURED PORTFOLIO BY STATE AS OF DECEMBER 31, 1997




<TABLE>
<CAPTION>
Net Par Amount % of Total Net Par
Outstanding Amount Outstanding
STATE/GEOGRAPHIC AREA

- ------------------------------------------------------------ --------------------- ---------------------
($ In Millions)

<S> <C> <C>
California.................................................. $ 19,593 12%
New York.................................................... 13,219 8
Pennsylvania................................................ 11,988 7
Florida..................................................... 11,803 7
Texas....................................................... 8,607 5
Illinois.................................................... 7,510 5
Ohio........................................................ 6,210 4
Michigan.................................................... 5,535 3
New Jersey.................................................. 5,432 3
Massachusetts............................................... 5,142 3
Washington.................................................. 3,255 2
Indiana..................................................... 3,075 2
Other States................................................ 58,682 36
--------------------- ---------------------
Total domestic......................................... 160,051 97
International............................................... 5,550 3
--------------------- ---------------------
$165,601 100%
===================== =====================
</TABLE>

Issuers

Ambac Assurance has adopted underwriting and exposure management policies
designed to limit the net insurance in force for any one credit. In addition,
Ambac Assurance uses reinsurance to limit net exposure to any one credit. As of
December 31, 1997, Ambac Assurance's net par amount outstanding for its 20
largest credits, totaling $12.1 billion, was approximately 7% of Ambac
Assurance's total net par amount outstanding with no one credit representing
more than 1% of Ambac Assurance's total net par amount outstanding. Ambac
Assurance is also subject to certain regulatory limits and rating agency
guidelines on exposure to a single credit. See "Insurance Regulatory Matters"
and "Rating Agencies" below.

UNDERWRITING GUIDELINES, POLICIES AND PROCEDURES

Underwriting guidelines, policies and procedures have been developed by
Ambac Assurance's management with the intent that Ambac Assurance insure only
those obligations which, in the opinion of Ambac Assurance analysts, are of
investment grade quality. There are instances where one of the major rating
agencies will differ with Ambac Assurance's assessment of the investment grade
nature of a particular obligation or where the underlying rating of an issuer is
subsequently downgraded to below investment grade. As of December 31, 1997,
Ambac Assurance's aggregate outstanding net par insured of below investment
grade issues was $1,428.4 million (or 0.9% of Ambac Assurance's total net par
amount outstanding of obligations insured).

The underwriting process involves review of structural, legal and credit
issues, including compliance with current Ambac Assurance underwriting
standards. These standards are reviewed periodically by management. The rating
agencies also monitor the credits underlying Ambac Assurance's insurance in
force and, in most cases, advise Ambac Assurance of the credit rating each issue
would receive if it were not insured by Ambac Assurance.

13
The following table sets forth Ambac Assurance's insured portfolio by
rating as of December 31, 1997:
INSURED PORTFOLIO BY RATING (1)
AS OF DECEMBER 31, 1997



<TABLE>
<CAPTION>
Net Par Amount % of Total Net Par
Outstanding Amount Outstanding
RATING

- ------------------------------------------------------------ --------------------- ---------------------
($ In millions)

<S> <C> <C>
AAA......................................................... $ 287 -%
AA.......................................................... 14,720 9
A........................................................... 102,667 62
BBB......................................................... 46,499 28
BIG (2)..................................................... 1,428 1
-------------------- ----------------------
$165,601 100%
===================== =====================
</TABLE>

(1) Ratings represent Ambac Assurance internal ratings.
(2) Represents those bonds which have been categorized as "below investment
grade" by Ambac Assurance.


Ambac Assurance's policy is to reduce default risk associated with the
obligations insured by it to the extent practicable. The decision to insure an
issue is based upon the issuer's ability to repay the bonds, security features
and structure, rather than upon an actuarial or statistical prediction of the
likelihood that the issuer will default on the underlying debt obligation. Ambac
Assurance insures only those bonds on which it expects not to incur a loss.
However, Ambac Assurance's policy is to provide for loss reserves that are
adequate to cover potential losses. See "Losses and Reserves" below.
Underwriting criteria vary by bond type, reflecting the differences, for
example, in economic and social factors, debt management, public purpose
essentiality, financial management, legal and administrative factors, revenue
sources and security features.

All requests for insurance are reviewed by Ambac Assurance's underwriting
staff, which is divided into two major underwriting divisions. The underwriting
process is designed to screen each issue carefully and begins with a thorough
credit analysis and written report prepared by the primary analyst assigned to
the issue. The report is then reviewed within the primary analyst's underwriting
group and division. The primary analyst's recommendation to qualify or reject an
issue must be approved by a concurring analyst and an underwriting officer. The
number of additional approvals required and the extent of an attorney's
involvement in a particular credit depends on the aggregate amount of Ambac
Assurance's existing or potential exposure to the credit. On large credits,
where the aggregate exposure exceeds a certain pre-determined amount, the
insurance decision must be approved by a credit committee comprised of senior
underwriting officers and an attorney in addition to the analysts and
underwriting officer mentioned above.

Ambac Assurance determines premium rates on the basis of the bond type
and credit strength of the bond issue, the maturity and structure of the issue,
and other credit and market factors, including, but not limited to, security
features, the presence or absence of a debt service reserve fund or additional
credit enhancement features and the interest rate spread between insured and
uninsured obligations with characteristics similar to those of the proposed bond
issue. Premium rates are based upon established premium ranges, extensive
consultation with the analysts responsible for the issue, and market
intelligence developed from daily contact with syndicate managers and traders at
investment banking firms to help form the most accurate view of the value of
Ambac Assurance's insurance on each issue.

14
REMEDIAL MANAGEMENT

Those issues which are either in default or have developed problems that,
with the passage of time, may lead to a claim or loss are tracked closely by the
appropriate surveillance team. The documents underlying any problem credit are
reviewed by internal or outside counsel and an analysis is prepared outlining
Ambac Assurance's rights and potential remedies, the duties of all parties
involved and recommendations for corrective actions. This analysis, along with
the schedule of corrective actions, is reviewed in the monthly remedial credit
meetings. Ambac Assurance also meets with issuers to reach agreement upon the
nature and the scope of the problem and to discuss the issuers' operating plans.

In many instances, Ambac Assurance, under the terms of the documents
governing the underlying obligation, has the ability, among other things, to
direct that audits be performed with respect to servicer and trustee contractual
responsibilities and to meet with the appropriate officials to outline Ambac
Assurance's concerns and rights. When the underlying economics so indicate,
Ambac Assurance may aid in a restructuring to improve the debt service coverage.

LOSSES AND RESERVES

Ambac Assurance's policy is to provide for loss and loss adjustment
expense reserves that are adequate to cover potential losses as well as losses
that may arise from insured obligations which are currently or imminently in
default. The active credit reserve ("ACR") is that portion of the reserves that
is based on Ambac Assurance's estimate of ultimate aggregate losses inherent in
the obligations insured. As of December 31, 1997, Ambac Assurance's ACR was
$48.2 million. When a default occurs or is imminent with respect to a particular
insured obligation, a reserve ("case basis reserve") is established in an amount
that is sufficient to cover the present value of the anticipated defaulted debt
service payments over the expected period of default and the estimated expenses
associated with settling the claims, less estimated recoveries under salvage or
subrogation rights. In estimating the losses on defaults, Ambac Assurance makes
its assessment based on the full term of the insured obligation. All or part of
the case basis reserve is allocated from any ACR available for such insured
obligation. Ambac Assurance's case basis reserves totaled $55.1 million at
December 31, 1997.

Ambac Assurance's reserve for losses and loss adjustment expenses
consists of the ACR and Case Basis Reserves. The most recent three-year history
of Ambac Assurance's loss reserves, and losses and loss adjustment expenses
incurred and paid, is described in the table below:

15
RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES (1)

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
--------------------------------------------------------------------
1997 1996 1995
------------------ --------------------- ---------------------
<S> <C> <C> <C>
($ In Thousands)
Reserve for losses and loss adjustment expenses at
January 1,.............................................. $ 60,613 $66,637 $66,112
Less: reinsurance recoverables.............................. 393 641 450
------------------ --------------------- --------------------
Net reserve for losses and loss adjustment expenses
at January 1,........................................... 60,220 65,996 65,662
Losses and loss adjustment expenses incurred................ 2,854 3,778 3,377
Losses and loss adjustment expenses paid.................... (2,474) (9,554) (3,043)
Net balance for Connie Lee, at acquisition.................. 38,526 - -
------------------ --------------------- --------------------
Net reserve for losses and loss adjustment expenses
at December 31,......................................... 99,126 60,220 65,996
Plus: reinsurance recoverables.............................. 4,219 393 641
------------------ --------------------- --------------------
Reserve for losses and loss adjustment expenses at
December 31,............................................... $103,345 $60,613 $66,637

================== ===================== ====================
</TABLE>

(1) All information is net of salvage.

Management of Ambac Assurance believes that the reserves for losses and
loss adjustment expenses are adequate to cover the ultimate net costs of claims,
but the reserves are necessarily based on estimates and there can be no
assurance that the ultimate liability will not exceed such estimates. See Notes
2 and 6 of Notes to Consolidated Financial Statements in the Company's 1997
Annual Report to Stockholders.

COMPETITION

The financial guarantee insurance business is highly competitive. Ambac
Assurance's principal competitors in the market for municipal bond insurance are
three other monoline insurance companies, Financial Guaranty Insurance Company
("FGIC"), MBIA and Financial Security Assurance Inc. ("FSA"). According to Ambac
Assurance estimates based on industry sources, Ambac Assurance, FGIC, MBIA and
FSA, in the aggregate, insured approximately 100% of all new issue municipal
bonds insured during 1997, with MBIA insuring approximately 43% of such bonds,
Ambac Assurance insuring approximately 24% of such bonds, FGIC insuring
approximately 19% of such bonds and FSA insuring approximately 14% of such
bonds. In the structured finance and asset-backed markets, Ambac Assurance's
principal competitors are FGIC, MBIA and FSA. The principal competitive factors
among financial guarantee insurers are (i) premium rates, (ii) conditions
precedent to the issuance of a policy related to the structure and security
features of a proposed bond issue, (iii) the financial strength of an insurer
and (iv) the quality of service provided to issuers, investors and other clients
of the issuer. With respect to each of these competitive factors, Ambac
Assurance believes it is on equal footing with each of its principal competitors
in the municipal bond, structured finance and asset-backed markets.

Financial guarantee insurance also competes domestically and
internationally with other forms of credit enhancement, including letters of
credit and guarantees (for example, mortgage guarantees where pools of mortgages
secure debt service payments) provided by banks and other financial
institutions, some of which are governmental agencies. Letters of credit are
most often issued for periods of less than 10 years, although there is no legal
restriction on the issuance of letters of credit having longer terms. Thus,
financial institutions and banks issuing letters of credit compete directly with
Ambac Assurance to guarantee short-term notes and bonds with a maturity of less
than 10 years. To the extent

16
that banks providing credit enhancement may begin to issue letters of credit
with commitments of longer than 10 years, the competitive position of financial
guarantee insurers, such as Ambac Assurance, could be adversely affected.
Letters of credit also are frequently used to assure the liquidity of a short-
term put option for a long-term bond issue. This assurance of liquidity
effectively confers on such issues, for the short-term, the credit standing of
the financial institution providing the facility, thereby competing with Ambac
Assurance and other financial guarantee insurers in providing interest cost
savings on such issues. Financial guarantee insurance and other forms of credit
enhancement also compete in nearly all instances with the issuer's alternative
of foregoing credit enhancement and paying a higher interest rate. If the
interest savings from insurance or another form of credit enhancement do not
exceed the cost of such credit enhancement, the issuer will generally choose to
issue bonds without enhancement.

Multiline insurance companies are not significant direct participants in
the financial guarantee industry. Also, under a law enacted in 1989 in New York,
multiline insurers are prohibited from writing financial guarantee insurance in
New York State, except during a transitional period which, subject to certain
specific conditions, expired in May 1997. Although a significant minimum amount
of capital is required of a financial guarantee insurer by the rating agencies
in order to obtain triple-A claims-paying ability ratings (at least $100
million), there can be no assurance that major multiline insurers or other
financial institutions will not participate in financial guarantee insurance in
the future, either directly or through subsidiaries. Under the New York law, a
financial guarantee insurance company must have at least $75 million of paid-in
capital and surplus and maintain thereafter at least $65 million of
policyholders' surplus. A similar law in California imposes a $100 million
minimum capital and surplus requirement, with a maintenance requirement
thereafter of $75 million.

REINSURANCE

State insurance laws and regulations (as well as the rating agencies)
impose minimum capital requirements on financial guarantee insurance companies,
limiting the aggregate amount of insurance which may be written and the maximum
size of any single risk exposure which may be assumed. Such companies can use
reinsurance to diversify risk, increase underwriting capacity, reduce additional
capital needs, stabilize shareholder returns and strengthen financial ratios.
See "Insurance Regulatory Matters" below.

During 1996 and in prior years, Ambac Assurance entered into pro rata
reinsurance agreements with certain reinsurers which provided for a combination
reinsurance program. Each agreement was divided into a quota share program and a
surplus share program. Under each agreement, which was renewed on an annual
basis, the reinsurer shared the interests and liabilities of Ambac Assurance
under all municipal bond business (as defined below) written during the term of
the agreement. Municipal bond business was defined as all new issue and
secondary market insurance policies written by Ambac Assurance which were
classified by Ambac Assurance as municipal bond insurance and which insured
bonds satisfying the definition of municipal bonds contained in the applicable
laws and regulations in the States of Wisconsin and New York. Any policy written
during the term of the agreement was reinsured for the full term of the policy,
even if the reinsurer did not renew its participation in Ambac Assurance's
reinsurance program for subsequent years.

Under the 1996 quota share program, Ambac Assurance ceded a percentage of
each insured policy. The surplus share program provided a surplus layer of
reinsurance in

17
excess of the quota share percentage which increased Ambac Assurance's insurance
capacity. A ceding commission was withheld to defray Ambac Assurance's
underwriting expenses under both the quota share program and surplus share
program.

Ambac Assurance has also entered into facultative reinsurance agreements
with certain of the same reinsurers that are party to the agreements described
above, which allow Ambac Assurance to reduce its large risks, to manage its
portfolio of insurance by bond type and geographic distribution, and to provide
additional capacity for frequent bond issuers. Under these agreements, portions
of Ambac Assurance's interests and liabilities are ceded on an issue-by-issue
basis. A ceding commission is withheld to defray Ambac Assurance's underwriting
expenses. In addition, Ambac Assurance and MBIA, in conjunction with the
MBIA/AMBAC joint venture described above, have entered into facultative
reinsurance agreements whereupon each company may reinsure the other on risks
insured in conjunction with the joint venture.

Effective January 1, 1997, Ambac Assurance discontinued the quota share
and surplus share reinsurance programs as described above, and has only used
facultative reinsurance agreements to reduce its risks and manage its insurance
portfolio.

As of December 31, 1997, Ambac Assurance had retained approximately 84%
of its gross insurance in force of $321.1 billion and had ceded approximately
16% to its treaty and facultative reinsurers. See Note 5 of Notes to
Consolidated Financial Statements in the Company's 1997 Annual Report to
Stockholders.

As a primary insurer, Ambac Assurance is required to honor its
obligations to its policyholders whether or not its reinsurers perform their
obligations under the various reinsurance agreements with Ambac Assurance. To
minimize its exposure to significant losses from reinsurer insolvencies, Ambac
Assurance evaluates the financial condition of its reinsurers, prepares annual
written reviews of such reinsurers and monitors for concentrations of credit
risk. Ambac Assurance's current reinsurers are Aachener Ruckversicherungs, AXA
Re Finance, Capital Markets Assurance Corporation (acquired by MBIA in 1998),
Capital Reinsurance Company, Enhance Reinsurance Company, MBIA and Royal
Reinsurance Company, Ltd.. The majority of these reinsurers have long-standing
relationships with Ambac Assurance. In addition, Aachener Ruckversicherungs, AXA
Re Finance and Royal Reinsurance Company, Ltd., are multiline insurance
companies which are diversified by the lines of insurance they underwrite.

RATING AGENCIES

Moody's, S&P, Fitch and Nippon periodically review the business and
financial condition of Ambac Assurance and other companies providing financial
guarantee insurance. These rating agencies' reviews focus on the insurer's
underwriting policies and procedures and the quality of the obligations insured.
The rating agencies frequently perform assessments of the credits insured by
Ambac Assurance to confirm that Ambac Assurance continues to meet the capital
allocation criteria considered necessary by the particular rating agency to
maintain Ambac Assurance's triple-A claims-paying ability ratings. A rating by
Moody's, S&P, Fitch or Nippon, however, is not a "market rating" or a
recommendation to buy, hold or sell any security. See "Underwriting Guidelines,
Policies and Procedures" above. Ambac Assurance's ability to attract new
business or to compete with other triple-A rated financial guarantors, and its
results of operations and financial condition, would be materially adversely
affected by any reduction in its ratings.

18
INSURANCE REGULATORY MATTERS

GENERAL LAW

Ambac Assurance is licensed to do business as an insurance company in all
50 states, the District of Columbia, the Commonwealth of Puerto Rico and Guam.
It is subject to the insurance laws and regulations of the State of Wisconsin
(the "Wisconsin Insurance Laws"), its state of incorporation, and the insurance
laws and regulations of other states in which it is licensed to transact
business. These laws and regulations, as well as the level of supervisory
authority that may be exercised by the various state insurance departments, vary
by jurisdiction, but generally require insurance companies to maintain minimum
standards of business conduct and solvency, meet certain financial tests, file
certain reports with regulatory authorities, including information concerning
their capital structure, ownership and financial condition, and require prior
approval of certain changes in control of domestic insurance companies and their
direct and indirect parents and the payment of certain dividends and
distributions. In addition, these laws and regulations require approval of
certain inter-corporate transfers of assets and certain transactions between
insurance companies and their direct and indirect parents and affiliates, and
generally require that all such transactions have terms no less favorable than
terms that would result from transactions between parties negotiating at arm's
length. Ambac Assurance is required to file quarterly and annual statutory
financial statements in each jurisdiction in which it is licensed, and is
subject to single and aggregate risk limits and other statutory restrictions
concerning the types and quality of investments and the filing and use of policy
forms and premium rates. Additionally, Ambac Assurance's accounts and operations
are subject to periodic examination by the Office of the Commissioner of
Insurance of the State of Wisconsin (the "Wisconsin Commissioner") (the last
such examination having been conducted in 1997 for the period ended December 31,
1996) and other state insurance regulatory authorities. See Note 9 of Notes to
Consolidated Financial Statements in the Company's 1997 Annual Report to
Stockholders.

The Company believes that Ambac Assurance is in material compliance with
all applicable insurance laws and regulations.

INSURANCE HOLDING COMPANY LAWS

Under the Wisconsin insurance holding company laws, any acquisition of
control of the Company and thereby indirect control of Ambac Assurance requires
the prior approval of the Wisconsin Commissioner. "Control" is defined as the
direct or indirect power to direct or cause the direction of the management and
policies of a person. Any purchaser of 10% or more of the outstanding voting
stock of a corporation is presumed to have acquired control of that corporation
and its subsidiaries unless the Wisconsin Commissioner, upon application,
determines otherwise. For purposes of this 10% test, the Company believes that a
holder of common stock having the right to cast 10% of the votes which may be
cast by the holders of all shares of common stock of the Company would be deemed
to have control of Ambac Assurance within the meaning of the Wisconsin Insurance
Laws. As of December 31, 1997, no one had percentages of 10% or more of the
outstanding common stock of the Company.

The Wisconsin insurance holding company laws also require prior approval
by the Wisconsin Commissioner of certain transactions between Ambac Assurance
and companies affiliated with Ambac Assurance.

19
Wisconsin Dividend Restrictions

Pursuant to the Wisconsin Insurance Laws, Ambac Assurance may declare
dividends, subject to any restriction in its articles of incorporation, provided
that, after giving effect to the distribution, it would not violate certain
statutory equity, solvency, income and asset tests. Distributions to the
shareholder (other than stock dividends) must be reported to the Wisconsin
Commissioner. Extraordinary dividends must be reported prior to payment and are
subject to disapproval by the Wisconsin Commissioner. An extraordinary dividend
is defined as a dividend or distribution, the fair market value of which,
together with all dividends from the preceding 12 months, exceeds the lesser of
(a) 10% of policyholders' surplus as of the preceding December 31 or (b) the
greater of (i) statutory net income for the calendar year preceding the date of
the dividend or distribution, minus realized capital gains for that calendar
year or (ii) the aggregate of statutory net income for the three calendar years
preceding the date of the dividend or distribution, minus realized capital gains
for those calendar years and minus dividends paid or credited and distributions
made within the first two of the preceding three calendar years.

During 1997, Ambac Assurance paid to the Company cash dividends on its
common stock totaling $44.0 million. See Note 9 of Notes to Consolidated
Financial Statements in the Company's 1997 Annual Report to Stockholders.

NEW YORK FINANCIAL GUARANTEE INSURANCE LAW

New York's comprehensive financial guarantee insurance law governs the
conduct of business of all financial guarantee insurers licensed to do business
in New York, including Ambac Assurance. This law requires a financial guarantee
insurer to contribute to a contingency reserve an amount equal to 50% of
premiums as they are earned on a statutory basis on policies written prior to
July 1, 1989, and, with respect to policies written on and after July 1, 1989,
it must make contributions over a period of 20 years for municipal bonds and 15
years for all other obligations until the contingency reserve for such insured
obligations equals the greater of 50% of premiums written for the relevant
category of insurance or a percentage of the principal guaranteed, varying from
0.55% to 2.50%, depending upon the type of obligation guaranteed. This reserve
must be maintained for the periods specified above, except that withdrawals by
the insurer may be permitted under specified circumstances in the event that
actual loss experience exceeds certain thresholds or if the reserve accumulated
is deemed excessive in relation to the insurer's outstanding insured
obligations. Financial guarantee insurers are also required to maintain case
basis loss and loss adjustment expense reserves and unearned premium reserves on
bases established by the regulations.

The New York financial guarantee insurance law establishes single risk
limits applicable to all obligations issued by a single entity and backed by a
single revenue source. Under the limit applicable to municipal bonds, the
insured average annual debt service for a single risk, net of reinsurance and
collateral, may not exceed 10% of the sum of the insurer's policyholders'
surplus and contingency reserves. In addition, insured principal of municipal
bonds attributable to any single risk, net of reinsurance and collateral, is
limited to 75% of the insurer's policyholders' surplus and contingency reserves.
Additional single risk limits, which generally are more restrictive than the
municipal bond single risk limit, are also specified for several other
categories of insured obligations, including structured finance obligations.

20
Aggregate risk limits are also established on the basis of aggregate net
liability and policyholders' surplus requirements. "Aggregate net liability" is
defined as outstanding principal and interest of guaranteed obligations insured,
net of reinsurance and collateral. Under these limits, policyholders' surplus
and contingency reserves must at least equal a percentage of aggregate net
liability that is equal to the sum of various percentages of aggregate net
liability for various categories of specified obligations. The percentage varies
from 0.33% for municipal bonds to 4.00% for certain non-investment grade
obligations.

FINANCIAL GUARANTEE INSURANCE REGULATION IN OTHER STATES

The Wisconsin Insurance Laws have regulations of municipal bond insurers
similar in structure to those in effect in New York. Under the Wisconsin
regulations, Ambac Assurance must establish a contingency reserve in an amount
equal to 50% of net statutory earned premium on municipal bond insurance
policies. This reserve must be maintained for 20 years. However, the regulations
provide that compliance with contingency reserve provisions under statutes in
other jurisdictions which result in greater contributions than under the
Wisconsin regulations is deemed to constitute compliance with the Wisconsin
regulations. The Wisconsin regulations also include certain single and aggregate
risk limitations. The average annual debt service for any single issue of
municipal bonds may not exceed 10% of Ambac Assurance's policyholders' surplus.
In addition, Ambac Assurance's cumulative net liability, defined as one-third of
one percent of the insured unpaid principal and interest covered by current
municipal bond insurance policies, may not exceed its qualified statutory
capital, which is defined as the sum of its capital and surplus and contingency
reserve.

California has a financial guarantee insurance law similar in structure
and effect to the New York statute. None of the risk limits established in
California's legislation with respect to business transacted by Ambac Assurance
are more stringent in any material respect than the corresponding provisions in
the New York financial guarantee insurance statute. California law requires a
financial guarantee insurer to contribute to a contingency reserve an amount
equal to 50% of premiums as they are earned on a statutory basis on policies
written prior to July 1, 1989, and, with respect to policies written on and
after July 1, 1989, it must make contributions over a period of 20 years for
municipal bonds and 15 years for all other obligations until the contingency
reserve for such insured obligations equals a percentage of principal
outstanding, varying from 0.80% to 3.00%, depending upon the type of obligation
guaranteed. This reserve must be maintained for the periods specified above,
except that withdrawals by the insurer may be permitted under specified
circumstances in the event that actual loss experience exceeds certain
thresholds or if the reserve accumulated is deemed excessive in relation to the
insurer's outstanding insured obligations. Ambac Assurance's reported
contingency reserve is equal to the greater of the required reserve as
calculated under New York and California law.

In addition to the laws and regulations of New York, Wisconsin and
California, Ambac Assurance is subject to laws and regulations of other states
concerning the transaction of financial guarantee insurance, none of which is
more stringent in any material respect than the New York financial guarantee
insurance statute.


Financial Management Services
-----------------------------

The Company's Financial Management Services Division provides investment
agreements, interest rate swaps, investment advisory and fund administration
services, and

21
electronic commerce and information management solutions, principally to states,
municipalities and their authorities, school districts, and hospitals and health
organizations.

Financial management services revenues are derived from (i) net
investment income, (ii) net swap trading revenues, (iii) fund management and
advisory revenues, and (iv) net realized gains and losses. Excluding
transactions with affiliates, total revenues were $34.6 million, $22.4 million
and $13.0 million in 1997, 1996 and 1995, respectively. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Note 18 of Notes to Consolidated Financial Statements in the Company's 1997
Annual Report to Stockholders.

The principal competitive factors among providers of investment
agreements are (i) contract rates, (ii) conditions precedent to the issuance of
a policy related to the structure and security features of a proposed investment
contract, (iii) the financial strength of the financial services provider, and
(iv) the quality of service provided to issuers, investors and other clients of
the issuer. The Company believes that the IA Business competes favorably with
respect to each of these factors.

The principal competitive factors among providers of interest rate swap
contracts are (i) pricing of contracts, (ii) the financial strength of the
financial services provider, (iii) the ability to structure a complete financial
package, and (iv) the quality of service provided to issuers, investors and
other clients of the issuer. The Company believes that AFS competes favorably
with respect to each of these competitive factors.

The principal competitive factors among providers of investment advisory
and fund administration services are (i) pricing of services, (ii) investment
returns, (iii) the ability to provide services tailored to customers needs, and
(iv) the quality of service provided to customers. The Company believes that
Cadre competes favorably with respect to each of these competitive factors.

INVESTMENT AGREEMENT BUSINESS

The principal purpose of the IA Business is providing investment
agreements and investment repurchase agreements primarily to states,
municipalities and their authorities. Investment agreements are used by
municipal bond issuers to invest bond proceeds until such proceeds can be used
for their intended purpose, such as financing construction. The investment
agreement provides for the guaranteed return of principal invested, as well as
the payment of interest thereon at a guaranteed rate and is rated triple-A by
virtue of Ambac Assurance's insurance policy which guarantees the IA Business'
performance.

The IA Business manages its balance sheet to protect against a number
of risks inherent in its business including liquidity, market (principally
interest rate) and credit risk. The IA Business' asset-liability guidelines
stipulate that the effective duration of the invested assets, including hedges,
must be matched to the effective duration of the investment agreement
liabilities. The IA Business maintains expected cash flow matching of invested
assets (including hedges) to funded liabilities in order to minimize market and
liquidity risk.

A source of liquidity risk is the ability of some counterparties to
withdraw moneys on dates other than those specified in the draw down schedule.
Liquidity risk is somewhat mitigated by provisions in certain of the municipal
investment contracts that limit an issuer's ability to draw on the funds and by
risk management procedures that require the

22
regular reevaluation and reprojection of draw down schedules. Investments are
restricted to fixed income securities with a minimum average credit quality of
Aa/AA. Based upon management's projections, the IA Business maintains funds
invested in cash and cash equivalents to meet short term liquidity needs.

The IA Business uses derivative rate contracts in the normal course of
business for hedging purposes as part of its overall interest rate risk
management. Several of its derivative contracts have been entered into with its
affiliate, AFS. Derivative contracts used by the IA Business include financial
instruments with off-balance sheet risk such as interest rate futures contracts,
interest rate swap agreements and purchased interest rate option contracts.
These instruments involve, to varying degrees, elements of credit and interest
rate risk in excess of the amounts recognized in the financial statements. For
further discussion, see Notes 2 and 13 of Notes to Consolidated Financial
Statements in the Company's 1997 Annual Report to Stockholders.

Interest rate futures contracts are commitments to either purchase or
sell designated financial instruments at a future date for a specified price and
are settled in cash. Initial margin requirements are met in cash or other
financial instruments, and changes in the contract values are settled daily.
Futures contracts have little credit risk since futures exchanges are the
counterparties.

Interest rate swap contracts are agreements where the IA Business agrees
with other parties to exchange, at specified intervals, the difference between
fixed-rate and floating-rate interest amounts or the difference between
different interest rate indices calculated by reference to an agreed upon
notional amount. The IA Business is exposed to credit risk in the event
counterparties fail to perform according to the terms of the contractual
commitments. The IA Business deals only with counterparties of high credit
quality and as such, does not expect any counterparties to fail to meet their
obligations.

Credit risk is also likely to be a factor on longer term investment
agreements where credit deterioration or the default of an issuer would increase
the likelihood of early withdrawal of funds. The IA Business and Ambac Assurance
have various procedures and controls in place to monitor the credit risk of
these agreements, including the initial credit approval process and the
continuous monitoring of credit exposure.

The following table sets forth the net payments due under the IA
Business' investment agreements in each of the next five years ending December
31, and the period thereafter, based on expected call dates:

OBLIGATIONS UNDER INVESTMENT AGREEMENTS

<TABLE>
<CAPTION>
Principal Amount (1)
- --------------------------------------------------------------------------------------------------------------------------------
($ In Thousands)
<S> <C>
1998............................................................................................... $1,463,194
1999............................................................................................... 1,120,315
2000............................................................................................... 410,454
2001............................................................................................... 202,237
2002............................................................................................... 33,677
All later years.................................................................................... 587,895
-----------------------------
$3,817,772
=============================
</TABLE>
(1) As of December 31, 1997, the interest rates on these agreements ranged from
4.23% to 8.14%.

23
AMBAC FINANCIAL SERVICES, L.P.

AFS provides interest rate swaps primarily to states, municipalities and
their authorities, and other entities in connection with their financings. In
addition, AFS also provides interest rate swaps to the IA Business, an
affiliate. AFS commenced operations in September 1994 and manages its business
with the goal of being market neutral to changes in overall interest rates,
while retaining "basis risk," the relationship between changes in floating rate
tax-exempt and floating rate taxable interest rates. The interest rate swaps
provided by AFS are insured by Ambac Assurance through policies which guarantee
the obligations of AFS and its counterparties.

AFS is a limited partnership. Ambac Assurance, the sole limited
partner, owns a limited partnership interest representing 90% of the total
partnership interests of AFS. Ambac Financial Services Holdings, Inc. ("AFS
Holdings"), a wholly-owned subsidiary of the Company, the sole general partner,
owns a general partnership interest representing 10% of the total partnership
interest in AFS.

Interest rate swaps are agreements to exchange with a counterparty, a
stream of periodic payments calculated by reference to agreed upon interest
rates, indices and notional amounts.

In the ordinary course of business, AFS manages a variety of risks
principally (i) credit, (ii) market, (iii) liquidity, (iv) operational, and (v)
legal. These risks are identified, measured, and monitored through a variety of
control mechanisms, which are in place at different levels throughout the
organization. Below is a discussion of these risks:

(i) Credit risk relates to the ability of counterparties to perform
according to the terms of their contractual commitments. Various procedures and
controls are in place to monitor the credit risk of interest rate swaps. These
include the initial credit approval process, the establishment of credit limits,
management approvals and a process that ensures the continuous monitoring of
credit exposure.

(ii) Market risk relates to the impact of price changes on future
earnings. This risk is a consequence of AFS's market-making activities in the
municipal interest rate swap market. The principal market risk is basis risk,
the relationship between changes in floating rate tax-exempt and floating rate
taxable interest rates. Since the third quarter of 1995, most interest rate
swaps transacted contain provisions which are designed to protect AFS against
certain forms of tax reform, thus mitigating its basis risk. An independent risk
management group monitors trading risk limits and, together with senior
management, is involved in the application of risk measurement methodologies.

The estimation of potential losses arising from adverse changes in market
relationships, known as "value-at-risk," is a key element in managing market
risk. AFS has developed a value-at-risk methodology to estimate potential losses
over a specified holding period and based on certain probabilistic assessments.
AFS estimates value at risk utilizing historical short-term and long-term
interest rate volatilities and the relationship between changes in tax-exempt
and taxable interest rates calculated on a consistent daily basis. AFS's value-
at-risk, calculated at a 99% confidence level, averaged approximately $1.6
million and $1.4 million in 1997 and 1996, respectively. AFS's value-at-risk
ranged from a high of $2.6 million to a low of $0.9 million for 1997 and from a
high of $2.6 million to a low of $1.1 million for 1996. Since no single measure
can capture all dimensions of market risk, AFS supplements its value at risk
methodology by performing daily analyses of parallel

24
and non-parallel shifts in yield curves and stress test scenarios which measure
the potential impact of market conditions, however improbable, which might cause
abnormal volatility swings or disruptions of market relationships.

(iii) Liquidity risk relates to the possible inability to satisfy
contractual obligations when due. This risk is present in swaps and in futures
contracts used to hedge swaps. AFS manages liquidity risk by maintaining cash
and cash equivalents, closely matching the dates swap payments are made and
received, and limiting the amount of risk hedged by futures contracts.

(iv) Operational risk relates to the potential for loss caused by a
breakdown in information, communication, and settlement systems. AFS mitigates
operational risk by maintaining a comprehensive system of internal controls.
This includes the establishment of systems and procedures to monitor
transactions and positions, documentation and confirmation of transactions,
ensuring compliance with regulations.

(v) Legal risk relates to the uncertainty of the enforceability, through
legal or judicial processes, of the obligations of AFS's counterparties,
including contractual provisions intended to reduce credit exposure by providing
for the offsetting or netting of mutual obligations. AFS seeks to remove or
minimize such uncertainties through continuous consultation with internal and
external legal advisers, to analyze and understand the nature of legal risk, to
improve documentation, and to strengthen transaction structure.

For further discussion, see Notes 2 and 14 of Notes to Consolidated
Financial Statements in the Company's 1997 Annual Report to Stockholders.

CADRE FINANCIAL SERVICES, INC. AND CADRE SECURITIES, INC.

Effective December 31, 1996, the Company completed its acquisition of
certain assets, including the name, and the assumption of certain liabilities of
Cadre Financial Services, Inc. ("Cadre"). Cadre is registered as an investment
adviser with the Securities and Exchange Commission and with certain states that
currently require such registration. As a registered adviser, Cadre is subject
to regulation in certain aspects of its business, particularly with respect to
advisory activities on behalf of investment companies.

On June 19, 1997, Ambac Securities Inc., a wholly-owned subsidiary of the
Company, completed its acquisition of certain assets, including the name, and
the assumption of certain liabilities of Cadre Securities, Inc. ("Cadre
Securities"). Cadre Securities is a distributor and marketing agent for various
registered and unregistered money market funds and offers its clients U.S.
government securities and money market instruments. Cadre Securities is
registered as a broker-dealer with the Securities and Exchange Commission and
with certain states that require such registration, and it is a member of the
National Association of Securities Dealers, Inc. As a registered broker-dealer,
Cadre Securities is subject to the net capital requirements of Rule 15c3-1 of
the Securities Exchange Act of 1934, as amended, which is designed to measure
the general financial condition and liquidity of a broker-dealer. In accordance
with this rule, the ratio of aggregate indebtedness to net capital shall not
exceed 8 to 1 for the first year of operations and 15 to 1 thereafter. At
December 31, 1997, Cadre Securities had net capital of $160,790, which was
$60,790 in excess of its required net capital of $100,000. The net capital ratio
was 1.19 to 1.

25
Cadre provides administrative and investment advisory services to money
market funds which were established to enable qualified participants, primarily
school districts and municipalities, to pool available moneys for investment. At
December 31, 1997, Cadre was providing investment administration services for
approximately 3,000 clients with approximately $6.0 billion in assets. Marketing
services are also provided through Cadre Securities to the participants of these
and other registered funds. Included in the assets under administration at
December 31, 1997, were approximately $2.6 billion of assets for which Cadre
Securities provides marketing services. Also included in the assets under
administration at December 31, 1997, were approximately $2.0 billion of assets
for which Cadre provides direct investment advisory services. Other investment
services are provided to fund participants including placing certificates of
deposit with qualified financial institutions and purchasing commercial paper,
bankers' acceptances and U.S. government securities through dealers.

Fees from the money market funds for which Cadre and Cadre Securities
performs services are based on percentages of the average daily net assets of
such funds. Fees for placement of certificates of deposit and other fixed-rate
investments on behalf of participants in funds are based on the value and time
to maturity of the related investment. Fixed-rate investment fees are recorded
upon placement of the instrument since, at that time, substantially all of Cadre
Securities obligations have been fulfilled.


INVESTMENTS AND INVESTMENT POLICY

As of December 31, 1997, the consolidated investments of the Company had
an aggregate fair value of $6.9 billion and an aggregate amortized cost of $6.7
billion. These investments are managed internally by officers of the Company and
its subsidiaries, who are experienced investment managers. In the normal course
of business, the Company uses derivative contracts for hedging purposes as part
of its overall interest rate risk management. These derivative contracts include
interest rate futures contracts, interest rate swap agreements and purchased
interest rate option contracts. All investments, including derivative contracts,
are effected in accordance with the general objectives and guidelines for
investments established by each subsidiary's Board of Directors, including
guidelines relating to credit quality, risk concentration and holding period.
These guidelines are periodically reviewed and revised as appropriate.

Pursuant to Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," the Company
has designated all investments as "available-for-sale" and reports them at fair
value. Unrealized gains and losses are excluded from earnings and reported as a
separate component of stockholders' equity, net of tax.

As of December 31, 1997, Ambac Assurance's investment portfolio had an
aggregate fair value of $3.0 billion and an aggregate amortized cost of $2.8
billion. The investment policy established by the Board of Directors of Ambac
Assurance for its investments is designed to achieve diversification of the
portfolio and generally to preclude investments in obligations insured by Ambac
Assurance. Ambac Assurance's current investment policy only permits investment
in investment grade fixed-income securities, consistent with its goal to achieve
the highest after-tax, long-term return. This policy takes into consideration
Ambac Assurance's desire for both current income and long-term capital growth.
Ambac Assurance is subject to limits on types and quality of investments imposed
by the insurance laws and regulations of the States of Wisconsin and New York.
In

26
compliance with these laws, Ambac Assurance's Board of Directors approves
each specific investment transaction of Ambac Assurance. See "Insurance
Regulatory Matters - General Law" above.

As of December 31, 1997, the IA Business' investment portfolio had an
aggregate fair value of $3.8 billion and an aggregate amortized cost of $3.8
billion. The investment policy established by the Board of Directors of the IA
Business for its investments is designed to achieve the highest after-tax return
on equity, subject to minimum average quality ratings. The IA Business also uses
derivative contracts for hedging purposes as part of its overall interest rate
risk management. For further discussion, see "Investment Agreement Business."

The following tables set forth certain information concerning the
investments of the Company:

INVESTMENTS BY RATING (1)
as of December 31, 1997

<TABLE>
<CAPTION>
% OF INVESTMENT
RATING PORTFOLIO

- -------------------------------------------------------------------------------------------------------- ----------------------

<S> <C>
AAA (2)................................................................................................. 70%
AA...................................................................................................... 13
A....................................................................................................... 16
BBB..................................................................................................... 1
Not Rated............................................................................................... -
----------------------
100%
======================
</TABLE>

(1) Ratings represent S&P categories.
(2) Includes U.S. Treasury and agency obligations, which comprised
approximately 33% of the total investment portfolio.



SUMMARY OF INVESTMENTS
AS OF DECEMBER 31,

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------

1997 1996 1995
----------------------------------------------------------------------------------------------------
WEIGHTED WEIGHTED WEIGHTED
CARRYING VALUE AVERAGE YIELD CARRYING VALUE AVERAGE YIELD CARRYING VALUE AVERAGE YIELD
INVESTMENT CATEGORY (1) (2) (1) (2) (1) (2)
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
($ In Thousands)
Long-term investments:
Taxable bonds................ $4,545,177 6.75% $3,116,373 6.69 $2,610,164 6.91%
Tax-exempt bonds............. 2,228,667 6.20 1,971,658 6.21 1,654,740 6.17
------------------ ----------------
Total long-term investments
6,773,844 6.55 5,088,031 6.52 4,264,904 6.59
Short-term investments (3).... 136,278 5.43 112,511 5.24 176,689 5.72
------------------ ---------------- ---------------
Total investments.......... $6,910,122 6.52% $5,200,542 6.46 $4,441,593 6.56%
================== ================ ===============
</TABLE>

(1) Yields presented include assets held in the IA Business portfolio. Interest
expense on related investment agreements was $186.7 million, $154.5 million
and $127.6 million in 1997, 1996 and 1995, respectively.
(2) Yields are stated on a pre-tax basis, based on average amortized cost.
(3) Includes taxable and tax-exempt investments.

27
INVESTMENTS BY SECURITY TYPE
AS OF DECEMBER 31,

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------

1997 1996 1995
----------------------------------------------------------------------------------------------------
WEIGHTED WEIGHTED WEIGHTED
CARRYING VALUE AVERAGE YIELD CARRYING VALUE AVERAGE YIELD CARRYING VALUE AVERAGE YIELD
INVESTMENT CATEGORY (1) (2) (1) (2) (1) (2)
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
($ In Thousands)

Municipal obligations......... $2,298,996 6.20 % $1,982,911 6.21 % $1,659,903 6.17 %
Corporate securities.......... 1,093,587 7.61 963,890 7.56 828,060 7.67
U.S. government obligations...
139,598 6.25 102,430 6.09 227,425 6.51
Mortgage- and asset-backed
securities (includes U.S.
Government Agency............
obligations) (3)............. 3,222,756 6.46 2,035,115 6.35 1,549,516 6.48



Other......................... 18,907 3.72 3,685 3.50 -- --
------------------ --------------- -------------------
Total long-term investments
6,773,844 6.55 5,088,031 6.52 4,264,904 6.59
Short-term investments (4).... 136,278 5.43 112,511 5.24 176,689 5.72
------------------ --------------- -------------------
Total investments.......... $6,910,122 6.52 % $5,200,542 6.46 % $4,441,593 6.56 %
================== =============== ===================
</TABLE>

(1) Yields presented include assets held in the IA Business portfolio. Interest
expense on related investment agreements was $186.7 million, $154.5 million
and $127.6 million in 1997, 1996 and 1995, respectively.
(2) Yields are stated on a pre-tax basis, based on average amortized cost.
(3) The actual maturity dates of mortgage-backed securities are uncertain
because the underlying mortgages may be paid prior to the stated maturity of
such securities. This possibility of pre-payment creates the risk that the
Company will be unable to replace such investments with securities of
comparable yield.
(4) Includes taxable and tax-exempt investments.




DISTRIBUTION OF INVESTMENTS BY MATURITY
AS OF DECEMBER 31, 1997


<TABLE>
<CAPTION>
Amortized Estimated
MATURITY COST FAIR VALUE
- ---------------------------------------------------------------------------- ------------------- --------------------
($ In Thousands)
<S> <C> <C>
Due in one year or less (1)................................................. $ 171,955 $ 172,067
Due after one year through five years....................................... 309,796 316,696
Due after five years through ten years...................................... 433,363 452,362
Due after ten years......................................................... 2,546,552 2,746,241
-------------- ------------------
3,461,666 3,687,366
Mortgage- and asset-backed securities (2)................................... 3,200,262 3,222,756
-------------- ------------------
Total investments........................................................... $6,661,928 $6,910,122
============== ==================
</TABLE>

(1) Includes long-term investments in the amount of $35.8 million maturing
within one year.
(2) The actual maturity dates of mortgage- and asset-backed securities are
uncertain because the underlying mortgages may be paid prior to the stated
maturity of such securities. This possibility of pre-payment creates the
risk that the Company will be unable to replace such investments with
securities of comparable yield.

For further discussion, see Note 3 of Notes to Consolidated Financial
Statements in the Company's 1997 Annual Report to Stockholders.

28
EMPLOYEES

As of December 31, 1997, the Company and its subsidiaries had 340
employees. None of the employees is covered by collective bargaining agreements.
The Company considers its employee relations to be satisfactory.

ITEM 2. PROPERTIES.

The principal executive offices of the Company are located at One State
Street Plaza, New York, New York 10004. The telephone number is (212) 668-0340.

Ambac Assurance maintains its principal executive offices at One State
Street Plaza, New York, New York 10004, which consists of approximately 121,000
square feet of office space, under an agreement which expires on September 30,
2019. Ambac UK maintains offices in London, England.

Cadre maintains its principal executive office at 905 Marconi Avenue,
Ronkonkoma, New York 11779. The office building was acquired by the Company as
part of the acquisition of Cadre. It consists of approximately 15,000 square
feet of office space and storage.

In addition, the Company owns certain interests in real estate acquired in
connection with the defeasance of Ambac Assurance's policy obligations with
respect to certain industrial revenue bonds.

ITEM 3. LEGAL PROCEEDINGS.

There are no material lawsuits pending, or to the knowledge of the Company
threatened, to which the Company or any of its majority-owned subsidiaries is a
party.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

There were no matters submitted to a vote of security holders during the
fourth quarter of 1997.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

Information relating to the principal market on which the Company's Common
Stock is tradable, the high and low sales prices per share for each full
quarterly period within the two most recent fiscal years, and the frequency and
amount of any cash dividends declared for the two most recent fiscal years is
set forth on page 54 of the Company's 1997 Annual Report to Stockholders and
such information is incorporated herein by reference. Information concerning
restrictions on the payment of dividends is set forth in Item 1 above under the
caption "Insurance Regulatory Matters - Wisconsin Dividend Restrictions." As of
March 23, 1998, there were 94 stockholders of record of the Company's Common
Stock, which is listed on the New York Stock Exchange.

29
ITEM 6.  SELECTED FINANCIAL DATA.

Selected financial data for the Company and its subsidiaries for each of
the last five fiscal years is set forth under the caption "Financial Highlights"
on page 1 of the Company's 1997 Annual Report to Stockholders. Such information
is incorporated herein by reference and should be read in conjunction with the
Consolidated Financial Statements and the Notes thereto contained on pages 31 to
51 of such Annual Report.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Management's Discussion and Analysis of Financial Condition and Results of
Operations is set forth under the same caption on pages 23 through 29 of the
Company's 1997 Annual Report to Stockholders. Such information is incorporated
herein by reference and should be read in conjunction with the Consolidated
Financial Statements and the Notes thereto contained on pages 31 to 51 of such
Annual Report.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Quantitative and Qualitative Disclosures About Market Risk is set forth
under the caption Risk Management on pages 28 and 29 of the Company's 1997
Annual Report to Stockholders. Such information is incorporated herein by
reference and should be read in conjunction with the Consolidated Financial
Statements and the Notes thereto contained on pages 31 to 51 of such Annual
Report.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The 1997 Consolidated Financial Statements, together with the Notes
thereto and the Independent Auditors' Report thereon, are set forth on pages 30
through 51 of the Company's 1997 Annual Report to Stockholders. Such information
is incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information relating to the Company's directors and executive officers is
set forth on pages 7, 11 to 12, and 27 to 28 of the Company's 1998 Proxy
Statement and such information is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

Information relating to compensation of the Company's directors and
executive officers is set forth on pages 9 and 10 and on pages 13 to 21 of the
Company's 1998 Proxy Statement and such information is incorporated herein by
reference.

30
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.


Information relating to security ownership of certain beneficial owners
and management is set forth on pages 5 to 7 of the Company's 1998 Proxy
Statement and such information is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

None.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(A) DOCUMENTS FILED AS A PART OF THIS REPORT:

1. Financial Statements
--------------------

The following consolidated financial statements included in the 1997
Annual Report to Stockholders are incorporated herein by reference
under Part II, Item 8:

<TABLE>
<CAPTION>
PAGE NUMBER
IN ANNUAL REPORT
--------------------

<S> <C> <C>
Independent Auditors' Report.................................. 30

Consolidated Balance Sheets as of December 31, 1997 and 1996..
31

Consolidated Statements of Operations for each of the years
ended December 31, 1997, 1996 and 1995........................ 32


Consolidated Statements of Stockholders' Equity for each of
the years ended December 31, 1997, 1996 and 1995.............. 33


Consolidated Statements of Cash Flows for each of the years
ended December 31, 1997, 1996 and 1995........................ 34


Notes to Consolidated Financial Statements.................... 35-51
</TABLE>

<TABLE>
<S> <C>
2. Financial Statement Schedules
------------------------------------------------------------------------------------------------------------------

The financial statement schedules filed herein, which are the only schedules required to be filed, are as follows:
</TABLE>

<TABLE>
<CAPTION>
Independent Auditors' Report (Page S-1)
<S> <C> <C>
Schedule I -- Summary of Investments Other Than (Page S-2)
Investments in Related Parties
Schedule II -- Condensed Financial Information of (Pages S-3
Registrant (Parent Company Only) to S-5)

Schedule IV -- Reinsurance (Page S-6)
</TABLE>

31
3.   Exhibits
--------

The following items are annexed as exhibits:
<TABLE>
<CAPTION>

Exhibit Number Description
---------------- -----------

<S> <C>
3.01 Conformed Amended and Restated Certificate of Incorporation of the Company
filed with the Secretary of State of the State of Delaware on July 11, 1997.
(Filed as Exhibit 4.05 to the Company's Quarterly Report for the quarter ended
September 30, 1997 and incorporated herein by reference.)

3.02 By-laws of the Company, as amended through January 28, 1998.

4.01 Definitive Engraved Stock Certificate representing shares of Common Stock.

4.02 Indenture, dated as of August 1, 1991, between the Company and The Chase
Manhattan Bank (National Association), Trustee. (Filed as Exhibit 4.01 to the
Company's Registration Statement on Form S-3 (Reg. No. 33-59290) and
incorporated herein by reference.)

4.03 Rights Agreement, dated as of January 31, 1996, between Ambac Financial Group,
Inc. and Citibank N.A., as Rights Agent, including all exhibits thereto.
(Filed as Exhibit 1 to the Company's Registration Statement on Form 8-A dated
February 27, 1996 and incorporated herein by reference.)

10.01 Second Amended and Restated Employment Agreement dated as of December 2, 1997,
between the Company and Phillip B. Lassiter.

10.02 Ambac Financial Group, Inc. 1991 Stock Incentive Plan, as amended as of
December 2, 1997 (Filed as Exhibit 10.02 to the Company's Annual Report on
Form 10-K for the year ended December 31, 1996 and incorporated herein by
reference.)

10.03* Ambac Financial Group, Inc. 1997 Equity Plan, amended as of October 28 1997.

10.04* Ambac Financial Group, Inc. 1991 Non-Employee Directors Stock Plan (Filed as
Exhibit 10.09 to the Company's Annual Report on Form 10-K for the year ended
December 31, 1992 and incorporated herein by reference.)

10.05* Ambac Financial Group, Inc. 1997 Non-Employee Directors Equity Plan. (Filed as
Exhibit 10.23 to the Company's Quarterly Report on Form 10-Q for the period
ended June 30, 1997 and incorporated herein by reference.)

10.06* Ambac Financial Group, Inc. 1997 Executive Incentive Plan. (Filed as Exhibit
10.24 to the Company's Quarterly Report on Form 10-Q for the period ended June
30, 1997 and incorporated herein by reference.)
</TABLE>
* Management contract or compensatory plan, contract or arrangement required to
be filed as an exhibit pursuant to Item 14(c) of Form 10-K.
---------
*

32
<TABLE>
<CAPTION>
<S> <C>
10.07* Ambac Financial Group, Inc. Deferred Compensation Plan for Outside Directors
and Eligible Senior Officers, effective as of December 1, 1993 and amended as
of December 30, 1994. (Filed as Exhibit 10.14 to the Company's Quarterly
Report on Form 10-Q for the quarter ended March 31, 1995 and incorporated
herein by reference.)

10.08* Form of Amended and Restated Management Retention Agreement dated as of
December 2, 1997.

10.09* The Ambac Financial Group, Inc. Non-Qualified Savings Incentive Plan
(effective as of January 1, 1995). (Filed as Exhibit 10.16 to the Company's
Quarterly Report on Form 10-Q for the period ended September 30, 1995, and
incorporated herein by reference.)

10.10* Amendment Number 1 to the Ambac Financial Group, Inc. Non-Qualified Savings
Incentive Plan effective as of April 30, 1997.

10.11* Ambac Financial Group, Inc. Excess Benefits Pension Plan (Amended and Restated
as of January 1, 1994) (As amended through October 25, 1995). (Filed as
Exhibit 10.17 to the Company's Quarterly Report on Form 10-Q for the period
ended September 30, 1995, and incorporated herein by reference.)

10.12* Amendment Number 1 to the Ambac Financial Group, Inc. Excess Benefits Pension
Plan effective as of April 30, 1997.

10.13* Employment letter between David L. Boyle and the Company. (Filed as Exhibit
10.19 to the Company's Quarterly Report on Form 10-Q for the quarter ended
June 30, 1997, and incorporated herein by reference.)

10.14* Agreement and General Release between W. Dayle Nattress, the Company and AMBAC
Indemnity Corporation dated April 10, 1997. (Filed as Exhibit 10.20 to the
Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997,
and incorporated herein by reference.)

10.15 Supplemental Pension Agreement between the Company and Philip B. Lassiter
dated April 30, 1997. (Filed as Exhibit 10.24 in the Company's Quarterly
Report Form 10-Q for the quarter ended June 30, 1997, and incorporated herein
by reference.)

10.16 Supplemental Pension Agreement between the Company and David L. Boyle dated
April 30, 1997. (Filed as Exhibit 10.25 in the Company's Quarterly Report Form
10-Q for the quarter ended June 30, 1997, and incorporated herein by reference.)

10.17 Ambac Financial Group, Inc. Supplemental Pension Plan (Amended and Restated as
of January 1, 1995) (As amended through October 25, 1995). (Filed as Exhibit
10.18 to the Company's Quarterly Report on Form 10-Q for the period ended
September 30, 1995, and incorporated herein by reference.)

10.18 Amendment Number 1 to the Ambac Financial Group, Inc. Supplemental Pension
Plan effective as of April 30, 1997.
</TABLE>
* Management contract or compensatory plan, contract or arrangement required to
be filed as an exhibit pursuant to Item 14(c) of Form 10-K.
---------

33
<TABLE>
<C> <S> <C>
10.19 Lease Agreement, dated as of January 1, 1992 between South Ferry Building
Company and Ambac Assurance Corporation. (Filed as Exhibit 10.36 to the
Company's Quarterly Report on Form 10-Q for the quarter ended September 30,
1992 and incorporated herein by reference.)



10.20 Amendment to Lease Agreement dated August 1, 1997 between South Ferry Building
Company and Ambac Assurance Corporation.

10.21 Tax Settlement Agreement, dated as of March 30, 1993, among Citicorp,
Citibank, N.A., Citicorp Financial Guaranty Holdings, Inc., Ambac Financial
Group, Inc., Ambac Assurance Corporation, American Municipal Bond Holding
Company and Health Care Investment Analysts, Inc. (Filed as Exhibit 10.02 to
the Company's Registration Statement on Form S-3 (Registration No. 33-59290)
and incorporated herein by reference.)

10.22 Second Amended and Restated U.S. $100,000,000 Credit Agreement, dated as of
July 21, 1995 (the "BNS Credit Agreement") among the Company and Ambac
Assurance Corporation as the Borrowers, Certain Commercial Lending
Institutions as the Lenders, The Bank of Nova Scotia, acting through its New
York Agency, and Citibank, N.A., as the Co-Agents for the Lenders, and The
Bank of Nova Scotia, acting through its New York Agency, as the Administrative
Agent. (Filed as Exhibit 10.15 to the Company's Quarterly Report on Form 10-Q
for the period ended September 30, 1995 and incorporated herein by reference.)

10.23 Credit Agreement, dated December 2, 1993 (the "Deutsche Bank Credit
Agreement") between Ambac Assurance Corporation and Deutsche Bank AG (New York
Branch), Individually and as Agent. (Filed as Exhibit 10.09 to the Company's
Report on Form 10-K for the year ended December 31, 1993 and incorporated
herein by reference.)

10.24 Amendment No. 1 to the Deutsche Bank Credit Agreement, dated as of December 2,
1994 between Ambac Assurance Corporation and Deutsche Bank AG, New York
Branch, Individually and as Agent. (Filed as Exhibit 10.11 to the Company's
Report on Form 10-K for the year ended December 31, 1994, and incorporated
herein by reference.)

10.25 Amendment No. 2 to the Deutsche Bank Credit Agreement, dated as of December 1,
1995, between Ambac Assurance Corporation and Deutsche Bank AG, New York
Branch, Individually and as Agent. (Filed as Exhibit 10.15 to the Company's
Report on Form 10-K for the year ended December 31, 1995, and incorporated
herein by reference.)

10.26 Amendment No. 3 to the Deutsche Bank Credit Agreement, dated as of December 2,
1996, between Ambac Assurance Corporation and Deutsche Bank AG, New York
Branch, Individually and as Agent. (Filed as Exhibit 10.16 to the Company's
Report on Form 10-K for the year ended December 31, 1996, and incorporated
herein by reference.)
</TABLE>

34
<TABLE>
<CAPTION>
<S> <C>
10.27 Amendment No. 4 to the Deutsche Bank Credit Agreement, dated as of February
14, 1997, between Ambac Assurance Corporation and Deutsche Bank AG, New York
Branch, Individually and as Agent. (Filed as Exhibit 10.17 to the Company's
Report on Form 10-K for the year ended December 31, 1996, and incorporated
herein by reference.)

10.28 Amendment No. 5 to the Deutsche Bank Credit Agreement, dated as of December 2,
1997, between Ambac Assurance Corporation and Deutsche Bank AG, New York
Branch, Individually and as Agent.

10.29 Letter Agreement, dated as of August 1, 1996 between Gregory & Hoenemeyer,
Inc. and AMBAC Capital Corporation. (Filed as Exhibit 10.17 to the Company's
Quarterly Report on Form 10-Q for the quarter ended September 30, 1996 and
incorporated herein by reference.)

12.01 Statement re computation of ratios.

13.01 Annual Report to Stockholders for the fiscal year ended December 31, 1997.
(Furnished for the information of the Securities and Exchange Commission and
not deemed "filed" as part of this Form 10-K except for those portions which
are expressly incorporated by reference.)

21.01 List of Subsidiaries of Ambac Financial Group, Inc.

24.01 Power of Attorney from Phillip B. Lassiter.

24.02 Power of Attorney from Frank J. Bivona.

24.03 Power of Attorney from Michael A. Callen.

24.04 Power of Attorney from Renso L. Caporali.

24.05 Power of Attorney from Richard Dulude.

24.06 Power of Attorney from W. Grant Gregory.

24.07 Power of Attorney from C. Roderick O'Neil.

27.00 Financial Data Schedule.

99.01 Ambac Assurance Corporation and Subsidiaries Consolidated Financial Statements
(with independent auditors' report thereon) as of December 31, 1997 and 1996.

</TABLE>
(B) REPORTS ON FORM 8-K:

There were no reports on Form 8-K filed during the fourth quarter of 1997.
--------
However, on February 6, 1998, the Company filed a Current Report on Form 8-K
--------
with its January 29, 1998 press release containing unaudited financial
information and accompanying discussion for the three months ended December 31,
1997 and the year ended December 31, 1997. On March 27, 1998, the Company filed
a Current Report on Form 8-K containing the consolidated financial statements
(with independent auditors' report thereon) of Ambac Assurance Corporation and
Subsidiaries as of December 31, 1997 and 1996. On March 27, 1998, the Company
filed a Current Report on Form 8-K containing the consolidated financial
statements (with independent auditors' report thereon) of Ambac Assurance
Corporation and Subsidiaries as of December 31, 1997 and 1996.

35
SIGNATURES
----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

AMBAC FINANCIAL GROUP, INC.
(Registrant)

Dated: March 31, 1998 By: /s/ Frank J. Bivona
Name: Frank J. Bivona
Title: Executive Vice President,
Chief Financial Officer and
Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature Title Date
- ------------------------------------------ ------------------------------------ -----------------------
<S> <C> <C>

Phillip B. Lassiter* Chairman, President March 31, 1998
- ------------------------------------------ and Chief Executive Officer
Phillip B. Lassiter and Director (Principal Executive
Officer)

/s/ Frank J. Bivona Executive Vice President, March 31, 1998
- ------------------------------------------ Chief Financial Officer and
Frank J. Bivona Treasurer (Principal Financial
and Accounting Officer)


Michael A. Callen* Director March 31, 1998
- ------------------------------------------
Michael A. Callen

Renso L. Caporali* Director March 31, 1998
- ------------------------------------------
Renso L. Caporali

Richard Dulude* Director March 31, 1998
- ------------------------------------------
Richard Dulude

W. Grant Gregory* Director March 31, 1998
- ------------------------------------------
W. Grant Gregory

C. Roderick O'Neil* Director March 31, 1998
- ------------------------------------------
C. Roderick O'Neil
</TABLE>
- ---------------------
* Frank J. Bivona, by signing his name hereto, does hereby sign this Annual
Report on Form 10-K on behalf of each of the directors and officers of the
Registrant after whose typed names asterisks appear pursuant to powers of
attorney duly executed by such directors and officers and filed with the
Securities and Exchange Commission as exhibits to this report.

By: /s/ Frank J. Bivona
---------------------------------
Frank J. Bivona
Attorney-in-fact

36
APPENDIX A


TYPES AND RATINGS OF BONDS

TYPES OF BONDS INSURED - MUNICIPAL

General Obligation Bonds. These bonds are supported by the general
------------------------
obligation of the issuer to pay from available funds and by a pledge of the
issuer to levy property taxes sufficient in amount to provide for the full
payment of the bonds.

Utility Revenue Bonds. This category includes primarily revenue bonds
---------------------
supported by a pledge of revenues from municipal utility systems that supply
basic services to the community. In most cases the utility systems are subject
to little competition, if any. These issuers typically have control over their
utility rates and are required by their bond indentures to raise rates as
necessary to meet certain debt service coverage requirements. This category also
includes bonds secured by revenues of major power generation or regional water
or sewer facilities which serve many local utilities.

Tax-Backed Revenue Bonds. This category includes a wide range of issues
------------------------
secured by various municipal taxes (including sales and excise taxes),
assessments and fees. Bond proceeds are typically used for local municipal
purposes such as the construction of roads and municipal buildings.

Health Care Revenue Bonds. This category includes both long-term issues
-------------------------
for capital construction of hospitals and medium-term pool issues for hospital
equipment purchase purposes.

Transportation Revenue Bonds. This category includes a range of revenue
----------------------------
bonds, including revenue bonds for airports, toll roads, bridges, tunnels and
parking facilities.

Investor-Owned Utilities. This category includes bonds that are sold by
------------------------
electric, gas and water utilities, generally secured by a first mortgage lien on
the utility's assets and are payable from the utility revenues derived from the
sale of an essential service.

Higher Education Bonds. This category includes both public and private
----------------------
college and university bonds issued to finance general university improvements
or specific projects the payment of which is secured by the general credit of
the institution, tuition or unrestricted revenues, student fees or auxiliary
enterprise fees.

Student Loan Bonds. These bonds include issues to finance the origination
------------------
of student loans or the purchase of student loans from eligible lenders in the
state and are often insured by state guarantee agencies and reinsured by the
federal government through the Department of Education.

Housing Revenue Bonds. This category includes both multi-family and
---------------------
single-family housing bonds which exhibit multi-tiered security structures based
on the underlying mortgages, reserve funds, and various combinations of features
which might include FHA or private mortgage insurance, bank letters of credit,
the general obligation of the issuing housing agency and, in some cases, a
state's "moral obligation" (that is, not a legally binding commitment) to make
up deficiencies.

A-1
TYPES OF BONDS INSURED - STRUCTURED FINANCE AND ASSET-BACKED


Asset-Backed Obligations. These obligations are typically issued in
------------------------
connection with transactions in which the securities being issued are secured by
or payable from a specific pool of assets, such as residential mortgages and
high quality corporate trade receivables and securities, having an ascertainable
cash flow or market value and held by a special purpose issuing entity. While
most asset-backed obligations are secured by or represent interest in pools of
assets, some of these asset-backed obligations can be secured by one or a few
assets.

Home Equity Security. A financial instrument whose collateral and source
--------------------
of repayment consist of a pool of individual home equity loans. Such loans may
have a first or second lien position, or be unsecured.

Mortgage Backed Security. A financial instrument whose collateral and
------------------------
source of repayment consist of a pool of individual residential first mortgage
loans.

Sovereign Obligation. The financial obligation, such as a bond or note, of
--------------------
a national government.

Special Revenue Bond. A bond whose sole source of repayment is the
--------------------
revenues derived from a specific project, such as a toll road or a mass transit
system, financed with such bonds. Such bonds typically have no recourse to any
other entity, government or taxing authority.

Subsovereign Obligation. The financial obligation, such as a bond or note,
-----------------------
of the government of a political subdivision of a country, such as a state or
department.

TYPES OF PROGRAMS

New issue insurance. The insurance of bonds at the time of issuance by the
-------------------
issuer of the bonds.

Unit investment trust insurance. The insurance of individual bonds
-------------------------------
deposited into a unit investment trust while such bonds remain in the unit
investment trust, unless an additional premium is paid to extend the insurance
coverage to the stated maturity of the bonds.

Secondary market insurance. The insurance of individual bonds outstanding
--------------------------
in the secondary market.

Mutual fund insurance. The insurance of individual bonds in insured mutual
---------------------
funds. Insurance policies on individual bonds in insured mutual funds are
effective only as long as the individual bonds remain in the fund.

Debt service reserve fund insurance. Insurance, by means of a debt service
-----------------------------------
reserve fund surety policy, designed to satisfy debt service reserve fund
requirements of municipal bond issuers. The surety policy insures the
availability of an amount not to exceed the debt service reserve fund
requirement for the issues, which in most cases is the lesser of (a) one year's
maximum principal and interest payments and (b) approximately 10% of the
original principal amount of a bond issue.

Structured finance insurance. The insurance of various types of asset-
----------------------------
backed and mortgage-backed financings.

A-2
RATINGS OF BONDS

The following descriptions of credit ratings applicable to bonds are taken
from more extensive explanations provided by Standard & Poor's Ratings Group,
Moody's Investors Service, Inc., Fitch IBCA, Inc., L.P. and Nippon Investors
Service, Inc. All bonds given a rating of BBB or Baa or better are considered by
S&P, Moody's, Fitch, and Nippon to be investment grade.

STANDARD & POOR'S RATINGS GROUP

DEBT RATINGS

AAA: Debt rated "AAA" has the highest rating assigned by Standard &
Poor's. Capacity to pay interest and repay principal is extremely strong.

AA: Debt rated "AA" has a very strong capacity to pay interest and repay
principal and differs from the higher rated issues only in a small degree.

A: Debt rated "A" has a strong capacity to pay interest and repay
principal although it is somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than debt in higher rated
categories.

BBB: Debt rated "BBB" is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

BB, B, CCC, CC: Debt rated "BB", "B", "CCC" and "CC" is regarded, on
balance, as predominantly speculative with respect to capacity to pay interest
and repay principal in accordance with the terms of the obligation. "BB"
indicates the lowest degree of speculation and "CC" the highest degree of
speculation. While such debt will likely have some quality and protective
characteristics, these are outweighed by large uncertainties or major risk
exposures to adverse conditions.

Plus (+) or Minus (-): The ratings from "AA" to "CCC" may be modified by
the addition of a plus or minus sign to show relative standing within the major
rating categories.

MOODY'S INVESTORS SERVICE, INC.

DEBT RATINGS

Aaa: Bonds which are rated "Aaa" are judged to be of the best quality.
They carry the smallest degree of investment risk and are generally referred to
as "gilt edge." Interest payments are protected by a large or by an
exceptionally stable margin and principal is secure. While the various
protective elements are likely to change, such changes as can be anticipated are
most unlikely to impair the fundamentally strong position of such issues.

Aa: Bonds which are rated "Aa" are judged to be of high quality by all
standards. Together with the "Aaa" group they comprise what are generally known
as high grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in Aaa securities or fluctuation in protective
elements may be of greater amplitude or there

A-3
may be other elements present which make the long-term risk appear somewhat
larger than in Aaa securities.

A: Bonds which are rated "A" possess many favorable investment attributes
and are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate, but elements may be
present which suggest a susceptibility to impairment sometime in the future.

Baa: Bonds which are rated "Baa" are considered to be medium grade
obligations: that is, they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

Ba: Bonds which are rated "Ba" are judged to have speculative elements:
their future cannot be considered as well assured. Often the protection of
interest and principal payments may be very moderate, and thereby not well
safeguarded during both good and bad times over the future. Uncertainty of
position characterizes bonds in this class.

FITCH IBCA, INC.

DEBT RATINGS

AAA: Debt rated "AAA" are bonds considered to be investment grade and of
the highest credit quality. The obligor has an exceptionally strong ability to
pay interest and repay principal, which is unlikely to be affected by reasonable
foreseeable events.

AA: Debt rated "AA" are bonds considered to be investment grade and of
very high credit quality. The obligor's ability to pay interest and repay
principal is very strong, although not quite as strong as bonds rated "AAA."

A: Debt rated "A" are bonds considered to be investment grade and of high
credit quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

BBB: Debt rated "BBB" are bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have an adverse impact on these
bonds and, therefore, impair timely payment. The likelihood that the ratings of
these bonds will fall below investment grade is higher than for bonds with
higher ratings.

BB, B, CCC, CC: Debt rated "BB", "B", "CCC" and "CC" is regarded, on
balance, as predominantly speculative with respect to capacity to pay interest
and repay principal in accordance with the terms of the obligation. "BB"
indicates the lowest degree of speculation and "CC" the highest degree of
speculation. While such debt will likely have some quality and protective
characteristics, these are outweighed by large uncertainties or major risk
exposures to adverse conditions.

Plus (+) or Minus (-) signs are used with a rating symbol to indicate the
relative position of a credit within the rating category. Plus and minus signs,
however, are not used in the "AAA" category.

A-4
NIPPON INVESTORS SERVICE, INC.

DEBT RATINGS

AAA: Debt rated "AAA" are bonds with the highest degree of certainty
regarding the discharge of debt, even under adverse circumstances.

AA: Debt rated "AA" are bonds with an extremely strong degree of certainty
regarding the discharge of debt, even under adverse circumstances.

A: Debt rated "A" are bonds with a strong degree of certainty regarding
the discharge of debt, even under adverse circumstances.

BBB: Debt rated "BBB" are bonds with an adequate degree of certainty
regarding the discharge of debt. However, it can be affected by major adverse
changes in circumstances.

BB, B, CCC, CC, C: Debt rated "BB", "B", "CCC", "CC" or "C" are bonds with
varying degrees of uncertainty regarding the discharge of debt. "BB" indicates
the lowest degree of uncertainty and therefore the lowest probability of
default, "C" the highest degree of uncertainty, and therefore the highest
probability of default.

Plus (+) or Minus (-) signs may be added to ratings from "AA" through "B"
to indicate the relative standing within each of these categories.

A-5
INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Ambac Financial Group, Inc.:


The audits referred to in our report dated January 29, 1998, included the
related financial statement schedules as of December 31, 1997 and 1996 and for
each of the years in the three-year period ended December 31, 1997, included in
this Form 10-K. These financial statement schedules are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statement schedules based on our audit. In our opinion, such
financial statement schedules, when considered in relation to the basic
financial statement taken as a whole, present fairly in all material respects
the information set forth therein.

We consent to the use of our reports incorporated by reference in the
registration statement (No. 333-43695) on Form S-3, and the registration
statements (Nos. 33-47970, 33-63134, 33-47971 and 33-44913) on Form S-8 of Ambac
Financial Group, Inc.



New York, New York
March 30, 1998

S-1
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE I - SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 1997
(Dollar Amounts in Thousands)

<TABLE>
<CAPTION>
Amount at which
shown in the
AMORTIZED ESTIMATED balance sheet
TYPE OF INVESTMENT COST FAIR VALUE


- ------------------------------------------------------------ ------------------------------------------ ------------------

<S> <C> <C> <C>
U.S. Government obligations................................. $ 136,771 $ 139,598 $ 139,598
Municipal obligations....................................... 2,146,137 2,298,996 2,298,996
Mortgage- and asset-backed securities (includes U.S.
Government Agency obligations)............................. 3,200,262 3,222,756 3,222,756

Corporate obligations....................................... 1,022,995 1,093,587 1,093,587
Other....................................................... 155,763 155,185 155,185
------------------------ ------------- ----------------
Total investments...................................... $6,661,928 $6,910,122 $6,910,122
======================== ============= ================
</TABLE>

S-2
AMBAC FINANCIAL GROUP, INC.
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996
(Dollar Amounts in Thousands Except Per Share Data)



<TABLE>
<CAPTION>
1997 1996
------------------------- ------------------

ASSETS

Assets:

<S> <C> <C>
Cash....................................................................... $ 8 $ 9
Investments in subsidiaries................................................ 2,002,653 1,716,328
Fixed income securities, at fair value
(amortized cost of $65,772 in 1997 and $104,925 in 1996).................. 70,380 107,338
Short-term investments, at cost (approximates fair value).................. 13,592 15,722
Current income taxes receivable............................................ 4,576 3,066
Deferred income taxes receivable........................................... 2,207 --
Other assets............................................................... 9,876 5,106

--------------- -------------------------
Total assets.............................................................. $2,103,292 $1,847,569
=============== =========================


LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Debentures................................................................. 223,864 223,798
Accrued interest payable................................................... 6,797 6,797
Accounts payable and other liabilities..................................... 149 1,958
--------------- -------------------------

Total liabilities......................................................... 230,810 232,553
--------------- -------------------------

Stockholders' equity:

Preferred stock, par value $0.01 per share; authorized shares - 4,000,000;
issued and outstanding shares - none....................................... -- --

Common Stock, par value $0.01 per share; authorized shares - 100,000,000;
issued shares - 70,680,384 at December 31, 1997 and 35,340,192 at December
31, 1996................................................................... 707 353


Additional paid-in capital.................................................. 500,107 498,401
Unrealized gains on investments, net of tax................................. 135,066 58,911
Retained earnings........................................................... 1,262,740 1,072,418
Cumulative translation adjustment........................................... 157 --
Common Stock held in treasury at cost, 732,947 shares at December 31, 1997
and 249,807 at December 31, 1996 (26,295) (15,067)
---------------- --------------------------
Total stockholders' equity................................................ 1,872,482 1,615,016
--------------- -------------------------
Total liabilities and stockholders' equity................................ $2,103,292 $1,847,569
=============== =========================
</TABLE>

S-3
AMBAC FINANCIAL GROUP, INC.
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
THREE YEARS ENDED DECEMBER 31,
(Dollar Amounts in Thousands)



<TABLE>
<CAPTION>
1997 1996 1995
---------------- --------------------- --------------
Revenues:
<S> <C> <C> <C>
Dividend income........................................... $ 44,000 $ 44,000 $ 40,000
Extraordinary dividend (1)................................ -- 115,865 --
Interest and other income................................. 7,047 7,589 389
Net realized gains........................................ 748 66,633 19,103
---------------- --------------------- ---------------

Total revenues........................................... 51,795 234,087 59,492
---------------- --------------------- ---------------

Expenses:

Interest expense.......................................... 19,053 18,852 19,467
Operating expenses........................................ 2,826 3,477 1,531
--------------- --------------------- ---------------
Total expenses........................................... 21,879 22,329 20,998
---------------- --------------------- ---------------

Income before income taxes and equity in undistributed
net income of subsidiaries................................. 29,916 211,758 38,494

Federal income tax (benefit) expense........................ (5,433) 18,203 155
---------------- --------------------- ---------------

Income before equity in undistributed net income of
subsidiaries............................................... 35,349 193,555 38,339

Equity in undistributed net income of subsidiaries.......... 187,681 82,762 129,256
---------------- --------------------- ---------------

Net income.................................................. 223,030 276,317 167,595
Common dividends............................................ (24,165) (21,500) (19,484)
Other....................................................... (8,543) (1,878) (1,761)
Retained earnings at beginning of period................... 1,072,418 819,479 673,129
---------------------- --------------------- ---------------


Retained earnings at end of period.......................... $1,262,740 $1,072,418 $819,479
===================== ===================== ===============
</TABLE>


(1) Represents fair value of 2,378,672 shares of HCIA common stock received from
Ambac Assurance in the form of an extraordinary dividend on April 30, 1996.

S-4
AMBAC FINANCIAL GROUP, INC.
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
THREE YEARS ENDED DECEMBER 31,
(DOLLAR AMOUNTS IN THOUSANDS)



<TABLE>
<CAPTION>
1997 1996 1995
---------------- --------------------- ---------------------

Cash flows from operating activities:
<S> <C> <C>
Net income................................................ $ 223,030 $ 276,317 $ 167,595
Adjustments to reconcile net income to net cash provided
by (used in) operating activities:
Equity in undistributed net income of
subsidiaries............................................. (187,681) (82,762) (129,256)
Extraordinary dividend(1)................................. -- (115,865) --
(Decrease) increase in accrued interest payable........... -- (28) 28
(Gain) loss on sale of investments........................ (748) (66,633) (19,103)
(Decrease) increase in current income
taxes payable............................................ (1,510) (10,443) 6,176
Other, net................................................ (20,715) (8,292) (941)
---------------- --------------------- ---------------------

Net cash provided by (used in) operating................
activities 12,376 (7,706) 24,499

---------------- --------------------- ---------------------

Cash flows from investing activities:
Proceeds from sales of bonds.............................. 39,728 17,396 --
Purchases of bonds........................................ -- (121,734) --
Proceeds from sale of affiliate........................... -- 202,609 28,502
Change in short-term investments.......................... 2,130 (4,585) 2,108
Other, net -- 13,842 --
---------------- --------------------- ---------------------
Net cash provided by investing activities................ 41,858 107,528 30,610
---------------- --------------------- ---------------------

Cash flows from financing activities:
Dividends paid............................................ (24,165) (21,500) (19,484)
Purchases of treasury stock............................... (40,397) (31,751) (5,913)
Proceeds from sale of treasury stock...................... 29,169 17,211 6,302
Contribution to subsidiaries.............................. (18,842) (63,801) (36,001)
---------------- --------------------- ---------------------

Net cash used in financing activities.................... (54,235) (99,841) (55,096)
---------------- --------------------- ---------------------

Net cash flow............................................... (1) (19) 13
Cash at January 1......................................... 9 28 15
---------------- --------------------- ---------------------

Cash at December 31....................................... $ 8 $ 9 $ 28
================ ===================== =====================

Supplemental disclosure of cash flow information:
Cash paid during the year for:
Income taxes............................................. $ 12,861 $ 90,197 $ 24,800
===================== ===================== =====================

Interest expense......................................... $ 19,687 $ 19,687 $ 19,687
===================== ===================== =====================


Cash received during the year for:
Income taxes............................................. $ -- $ -- $ 8,749
===================== ===================== =============
</TABLE>
(1) Represents fair value of 2,378,672 shares of HCIA common stock received from
Ambac Assurance in the form of an extraordinary dividend on April 30, 1996.

S-5
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE IV - REINSURANCE
(Dollar Amounts in Thousands Except Percentages)



<TABLE>
<CAPTION>
ASSUMED PERCENTAGE OF
CEDED TO FROM AMOUNT
OTHER OTHER NET AMOUNT ASSUMED TO
GROSS AMOUNT COMPANIES COMPANIES NET
INSURANCE PREMIUMS WRITTEN
<S> <C> <C> <C> <C> <C>
Year ended December 31, 1995............ $190,570 $28,606 $2,756 $164,720 1.67 %
Year ended December 31, 1996............ $240,544 $37,793 $6,664 $209,415 3.18 %
Year ended December 31, 1997............ $277,814 $32,452 $8,349 $253,711 3.29 %
</TABLE>

S-6