Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Nature's Sunshine Products
NATR
#7347
Rank
$0.47 B
Marketcap
๐บ๐ธ
United States
Country
$26.93
Share price
-0.44%
Change (1 day)
123.49%
Change (1 year)
๐ช Multi-level marketing
๐ฅ Dietary supplements
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Nature's Sunshine Products
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Nature's Sunshine Products - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________________
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 001-34483
NATURE’S SUNSHINE PRODUCTS, INC.
(Exact name of Registrant as specified in its charter)
Utah
87-0327982
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)
2500 West Executive Parkway, Suite 100
Lehi, Utah 84043
(Address of principal executive offices and zip code)
(801) 341-7900
(Registrant’s telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one).
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
ý
.
The number of shares of Common Stock, no par value, outstanding on July 28, 2017, was 18,892,781 shares.
Table of Contents
NATURE’S SUNSHINE PRODUCTS, INC.
FORM 10-Q
For the Quarter Ended
June 30, 2017
Table of Contents
Part I. Financial Information
5
Item 1.
Financial Statements (Unaudited)
5
Condensed Consolidated Balance Sheets
5
Condensed Consolidated Statements of Operations
6
Condensed Consolidated Statements of Comprehensive Income
8
Condensed Consolidated Statement of Changes in Stockholders’ Equity
8
Condensed Consolidated Statements of Cash Flows
8
Notes to Condensed Consolidated Financial Statements
10
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
36
Item 4.
Controls and Procedures
40
Part II. Other Information
41
Item 1.
Legal Proceedings
41
Item 1A.
Risk Factors
41
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
41
Item 3.
Defaults Upon Senior Securities
41
Item 4.
Mine Safety Disclosures
41
Item 5.
Other Information
41
Item 6.
Exhibits
42
2
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information included or incorporated herein by reference in this report may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to the Company's objectives, plans and strategies. All statements (other than statements of historical fact) that address activities, events or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are often characterized by terminology such as “believe,” “hope,” “may,” “anticipate,” “should,” “intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy” and similar expressions, and are based on assumptions and assessments made by management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. For example, information appearing under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” includes forward-looking statements. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to vary materially. Important factors that could cause actual results, developments and business decisions to differ materially from forward-looking statements are more fully described in this report, including the risks set forth under “Risk Factors” in Item 1A, and in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, but include the following:
•
changes in laws and regulations, or their interpretation, applicable to direct selling or the nutritional supplement industry may prohibit or restrict the Company's ability to sell its products in some markets or require the Company to make changes to its business model in some markets;
•
legal challenges to its direct selling program or to the classification of its independent distributors;
•
complex legal and regulatory requirements in China, including the failure to obtain the necessary approvals and licenses to expand its direct sales activities in China;
•
extensive government regulations to which its products, business practices and manufacturing activities are subject;
•
the impact of anti-bribery laws, including the U.S. Foreign Corrupt Practices Act;
•
the full implementation of its joint venture for operations in China with Fosun Industrial Co., Ltd.;
•
registration of products for sale in China, or difficulty or increased cost of importing products into China;
•
its business practices in some of the jurisdictions in which it operates, including China and South Korea, where the business practices may be legal and compliant with local and foreign law, but still draw unnecessary media or regulatory attention;
•
its ability to attract and retain independent distributors;
•
the effect of fluctuating foreign exchange rates;
•
negative consequences resulting from difficult economic conditions, including the availability of liquidity or the willingness of its customers to purchase products;
•
geopolitical issues and conflicts;
•
restrictions on the repatriation of money;
•
uncertainties relating to the application of transfer pricing, duties, value-added taxes, and other tax regulations, and changes thereto;
•
changes in tax laws, treaties or regulations, or their interpretation;
•
taxation relating to its independent distributors;
•
high levels of inflation in one or more of the countries in which the Company operates;
•
cyber security threats and exposure to data loss;
•
reliance on information technology infrastructure;
•
liabilities and obligations arising from improper activity by its agents, employees or independent distributors;
•
its relationship with, and its inability to influence the actions of, its independent distributors, and other third parties with whom it does business;
•
its reliance upon, or the loss or departure of any member of, its senior management team;
•
challenges in managing rapid growth in China;
•
the slowing of the Chinese economy;
•
negative effects from its independent distributor promotions or compensation plans;
•
risks associated with the manufacturing of the Company's products;
•
availability and integrity of raw materials;
•
obsolescence of product inventory;
•
changing consumer preferences and demands;
•
the competitive nature of its business and the nutritional supplement industry;
•
negative publicity related to its products, ingredients, or direct selling organization and the nutritional supplement industry;
•
product liability claims;
3
Table of Contents
•
the sufficiency of trademarks and other intellectual property rights; and
•
reliance on third-parties to distribute its products and provide support services to independent distributors.
It is not possible to predict or identify all potential risks and uncertainties and the above list is not a complete list of all potential risks and uncertainties. All forward-looking statements speak only as of the date of this report and are expressly qualified in their entirety by the cautionary statements included in or incorporated by reference into this report. Except as is required by law, the Company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this report. Throughout this report, Nature’s Sunshine Products, Inc., together with its subsidiaries, are referred to as “the Company.”
4
Table of Contents
PART I FINANCIAL INFORMATION
Item 1.
FINANCIAL STATEMENTS
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
June 30,
2017
December 31,
2016
Assets
Current assets:
Cash and cash equivalents
$
31,821
$
32,284
Accounts receivable, net of allowance for doubtful accounts of $190 and $205, respectively
9,220
7,738
Investments available for sale
—
1,776
Assets held for sale
—
521
Inventories
50,958
47,597
Prepaid expenses and other
5,902
4,585
Total current assets
97,901
94,501
Property, plant and equipment, net
72,662
73,272
Investment securities - trading
1,786
1,391
Intangible assets, net
1,007
976
Deferred income tax assets
21,391
21,590
Other assets
13,816
13,840
$
208,563
$
205,570
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable
$
5,361
$
5,305
Accrued volume incentives and service fees
17,654
16,264
Accrued liabilities
21,798
24,400
Deferred revenue
5,258
3,672
Revolving credit facility payable
11,954
9,919
Income taxes payable
2,795
3,475
Total current liabilities
64,820
63,035
Liability related to unrecognized tax benefits
6,966
6,755
Deferred compensation payable
1,786
1,391
Other liabilities
1,307
1,991
Total liabilities
74,879
73,172
Commitments and contingencies
Shareholders’ equity:
Common stock, no par value, 50,000 shares authorized, 18,893 and 18,757 shares issued and outstanding, respectively
131,008
129,654
Retained earnings
12,805
12,718
Noncontrolling interests
756
1,286
Accumulated other comprehensive loss
(10,885
)
(11,260
)
Total shareholders’ equity
133,684
132,398
$
208,563
$
205,570
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share information)
(Unaudited)
Three Months Ended
June 30,
2017
2016
Net sales
$
81,344
$
89,366
Cost of sales
21,197
23,078
Gross profit
60,147
66,288
Operating expenses:
Volume incentives
28,288
30,791
Selling, general and administrative
31,836
31,249
Operating income
23
4,248
Other income (expense), net
441
(622
)
Income before provision for income taxes
464
3,626
Provision for income taxes
884
1,260
Net income (loss)
(420
)
2,366
Net loss attributable to noncontrolling interests
(233
)
(202
)
Net income (loss) attributable to common shareholders
$
(187
)
$
2,568
Basic and diluted net income (loss) per common share:
Basic earnings (loss) per share attributable to common shareholders
$
(0.01
)
$
0.14
Diluted earnings (loss) per share attributable to common shareholders
$
(0.01
)
$
0.14
Weighted average basic common shares outstanding
18,876
18,723
Weighted average diluted common shares outstanding
18,876
18,940
Dividends declared per common share
$
—
$
0.10
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share information)
(Unaudited)
Six Months Ended
June 30,
2017
2016
Net sales
$
164,442
$
171,768
Cost of sales
42,925
45,098
Gross profit
121,517
126,670
Operating expenses:
Volume incentives
57,271
60,668
Selling, general and administrative
62,172
59,634
Operating income
2,074
6,368
Other income, net
1,716
937
Income before provision for income taxes
3,790
7,305
Provision for income taxes
2,347
3,150
Net income
1,443
4,155
Net loss attributable to noncontrolling interests
(530
)
(482
)
Net income attributable to common shareholders
$
1,973
$
4,637
Basic and diluted net income per common share:
Basic earnings per share attributable to common shareholders
$
0.10
$
0.25
Diluted earnings per share attributable to common shareholders
$
0.10
$
0.24
Weighted average basic common shares outstanding
18,861
18,708
Weighted average diluted common shares outstanding
19,251
18,946
Dividends declared per common share
$
0.10
$
0.20
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts in thousands)
(Unaudited)
Three Months Ended
June 30,
2017
2016
Net income (loss)
$
(420
)
$
2,366
Foreign currency translation gain (loss), net of tax
(552
)
537
Net unrealized gains on investment securities (net of tax)
15
4
Total comprehensive income (loss)
$
(957
)
$
2,907
Six Months Ended
June 30,
2017
2016
Net income
$
1,443
$
4,155
Foreign currency translation gain (net of tax)
360
462
Net unrealized gains on investment securities (net of tax)
15
16
Total comprehensive income
$
1,818
$
4,633
See accompanying notes to condensed consolidated financial statements.
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in thousands)
(Unaudited)
Common Stock
Retained
Earnings
Noncontrolling
Interests
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shares
Amount
Balance at January 1, 2017
18,757
$
129,654
$
12,718
$
1,286
$
(11,260
)
$
132,398
Share-based compensation expense
—
1,762
—
—
—
1,762
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax
136
(408
)
—
—
—
(408
)
Cash dividends ($0.10 per share)
—
—
(1,886
)
—
—
(1,886
)
Net income
—
—
1,973
(530
)
—
1,443
Other comprehensive income
—
—
—
—
375
375
Balance at June 30, 2017
18,893
$
131,008
$
12,805
$
756
$
(10,885
)
$
133,684
See accompanying notes to condensed consolidated financial statements.
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
8
Table of Contents
Six Months Ended
June 30,
2017
2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
1,443
$
4,155
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for doubtful accounts
(22
)
62
Depreciation and amortization
3,585
2,396
Share-based compensation expense
1,762
1,586
(Gain) loss on sale of property and equipment
(10
)
78
Deferred income taxes
263
311
Purchase of trading investment securities
(367
)
(252
)
Proceeds from sale of trading investment securities
73
56
Realized and unrealized gains on investments
(79
)
(60
)
Foreign exchange gains
(1,882
)
(546
)
Changes in assets and liabilities:
Accounts receivable
(1,429
)
(164
)
Inventories
(2,359
)
(6,177
)
Prepaid expenses and other current assets
(1,221
)
(912
)
Other assets
358
(1,027
)
Accounts payable
109
2,402
Accrued volume incentives and service fees
1,082
2,798
Accrued liabilities
(3,542
)
950
Deferred revenue
1,586
735
Income taxes payable
(636
)
(150
)
Liability related to unrecognized tax benefits
207
231
Deferred compensation payable
395
(9
)
Net cash provided by (used in) operating activities
(684
)
6,463
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
(3,134
)
(4,592
)
Proceeds from sale of property, plant and equipment
522
—
Proceeds from sale/maturities of investments available for sale
1,776
—
Net cash used in investing activities
(836
)
(4,592
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of cash dividends
(1,886
)
(3,756
)
Net borrowings on revolving credit facility
2,035
1,224
Net proceeds from the exercise of stock options
104
59
Payment of withholding taxes related to the vesting of restricted stock units
(512
)
(169
)
Net cash used in financing activities
(259
)
(2,642
)
Effect of exchange rates on cash and cash equivalents
1,316
779
Net increase (decrease) in cash and cash equivalents
(463
)
8
Cash and cash equivalents at the beginning of the period
32,284
41,420
Cash and cash equivalents at the end of the period
$
31,821
$
41,428
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for income taxes
$
2,418
$
3,036
Cash paid for interest
108
122
See accompanying notes to condensed consolidated financial statements.
9
Table of Contents
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Basis of Presentation
Nature’s Sunshine Products, Inc., together with its subsidiaries (hereinafter referred to collectively as the “Company”), is a natural health and wellness company primarily engaged in the manufacturing and direct selling of nutritional and personal care products. The Company sells its products to a sales force of independent distributors who use the products themselves or resell them to consumers.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. The Company consolidates the joint ventures in Hong Kong and China in its consolidated financial statements, with another party's interest presented as noncontrolling interest. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation of the Company’s financial information as of
June 30, 2017
, and for the
three and six
-month periods ended
June 30, 2017
and
2016
. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the fiscal year ending
December 31, 2017
.
It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
Noncontrolling Interests
Noncontrolling interests decreased as a result of the net loss attributable to the noncontrolling interests by
0.5 million
and
$0.5 million
during the
six
months ended
June 30, 2017
and
2016
, respectively. As of
June 30, 2017
, and
December 31, 2016
, noncontrolling interests were
0.8 million
and
$1.3 million
, respectively.
Classification of Ukraine as a Highly Inflationary Economy and Devaluation of Its Currency
As of June 2017, Ukraine has been designated as a highly inflationary economy. The U.S. dollar is the Company’s functional currency for this market. As a result, there were no resulting gains or losses from a re-measurement of the financial statements using official rates of the Company’s Ukrainian subsidiary. However, as a result of the weakening of the Ukraine Hryvnia, the purchasing power of the Company’s independent Distributors in this market has diminished. During the three months ended
June 30, 2017
and
2016
, the Company’s Ukrainian subsidiary’s net sales represented approximately
2.1
percent and
2.0
percent of consolidated net sales, respectively. During the
six
months ended
June 30, 2017
and
2016
, the Company’s Ukrainian subsidiary’s net sales represented approximately
2.4
percent and
2.1
percent of consolidated net sales, respectively.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 - Revenue from Contracts with Customers (Topic 606), and has subsequently issued ASUs 2015-14 - Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, 2016-08 - Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross Versus Net), 2016-10 - Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, 2016-12 - Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, and 2016-20 - Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements to Topic 606 (collectively, Topic 606).
Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The
10
Table of Contents
guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. This guidance is effective for the Company beginning on January 1, 2018, and provides the Company with the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. The Company expects to adopt Topic 606 using the modified retrospective approach, under which the cumulative effect of initially applying Topic 606 is recognized as an adjustment to the opening balance of retained earnings in the first quarter of 2018.
The Company is concluding the assessment phase of implementing this guidance. The Company has evaluated each of the five steps in Topic 606, which are as follows: 1) Identify the contract with the customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations; and 5) Recognize revenue when (or as) performance obligations are satisfied. The Company expects to identify similar performance obligations under ASC Topic 606, as compared with deliverables and separate units of account previously identified. As a result, the adoption of this ASU is not expected to have a material impact on the Company’s results of operations, consolidated financial statements and footnote disclosures.
There are also certain considerations related to internal control over financial reporting that are associated with implementing Topic 606. The Company is currently evaluating its control framework for revenue recognition and identifying any changes that may need to be made in response to the new guidance. Disclosure requirements under the new guidance in Topic 606 have been significantly expanded in comparison to the disclosure requirements under the current guidance. Designing and implementing the appropriate controls over gathering and reporting the information required under Topic 606 is currently in process.
In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. This guidance requires that entities with a classified statement of financial position present all deferred tax assets and liabilities as noncurrent. This update is effective and has been applied on the retrospective basis. Other than the netting of current deferred tax assets of
$5.6 million
, which increased long-term deferred tax assets from
$16.0 million
to
$21.6 million
as of December 31, 2016, the adoption of this ASU did not have a material impact on the Company’s results of operations and consolidated financial statements.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This update amends the guidance in U.S. Generally Accepted Accounting Principles ("U.S. GAAP") on the classification and measurement of financial instruments. Although the ASU retains many current requirements, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU also amends certain disclosure requirements associated with the fair value of financial instruments. This update is effective for interim and annual periods beginning after December 15, 2017. The adoption of this ASU is not expected to have a material impact on the Company’s results of operations, consolidated financial statements and footnote disclosures.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842): Accounting for Leases. This update specifies that lessees should recognize assets and liabilities arising from all leases, except for leases with a lease term of 12 months or less. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will largely remain unchanged and shall continue to depend on its classification as a finance or operating lease. The ASU will be effective for annual periods beginning after December 15, 2018 with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the Company’s results of operations; however, it is expected to gross-up the consolidated balance sheet as a result of recognizing a lease asset along with a similar lease liability.
In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting. This update amends the scope of modification accounting surrounding share-based payment arrangements as issued in ASU 2016-09 by providing guidance on the various types of changes which would trigger modification accounting for share-based payment awards. ASU 2017-09 is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued. While the Company does not expect the adoption of ASU 2017-09 to have a material effect on its business, the Company is still evaluating any potential impact that adoption of ASU 2017-09 may have on its results of operations, consolidated financial statements and footnote disclosures.
11
Table of Contents
(2) Inventories
The composition of inventories is as follows (dollar amounts in thousands):
June 30,
2017
December 31,
2016
Raw materials
$
12,969
$
14,995
Work in progress
1,141
694
Finished goods
36,848
31,908
Total inventory
$
50,958
$
47,597
(3) Investments
As of June 30, 2017, the Company had no investments available for sale. Proceeds from the sale of available-for-sale investments were
$1.8 million
during the six-month period ended June 30, 2017.
The amortized cost and estimated fair values of available-for-sale securities by balance sheet classification are as follows (dollar amounts in thousands):
As of December 31, 2016
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. government securities funds
$
1,799
$
—
$
(23
)
$
1,776
Total short-term investment securities
$
1,799
$
—
$
(23
)
$
1,776
There were
no
proceeds from the sale of investments during the
six
-months ended June 30, 2016.
The Company’s trading securities portfolio totaled
$1.8 million
at
June 30, 2017
, and
$1.4 million
at
December 31, 2016
, and generated gains of
$51,000
and
$28,000
for the three months ended and
$102,000
and
$35,000
for the
six
months ended
June 30, 2017
and
2016
, respectively.
As of
June 30, 2017
, and
December 31, 2016
, the Company had an unrealized loss of
$0
and
$23,000
, respectively, in its U.S. government securities funds. There were
no
securities that were in a loss position for more than 12 months.
(4) Revolving Credit Facility
The Company had a revolving credit agreement with Wells Fargo Bank, N.A. with a borrowing limit of
$25.0 million
that was to mature on September 1, 2017, in accordance with its terms (the “Wells Fargo Credit Agreement”). The Company paid interest under the Wells Fargo Credit Agreement at
LIBOR
plus
1.25 percent
(
2.50 percent
as of
June 30, 2017
, and
2.13 percent
at
December 31, 2016
), and an annual commitment fee of
0.25 percent
on the unused portion of the commitment. The Company settled its net borrowings under the Wells Fargo Credit Agreement daily, and as a result, classified its outstanding borrowings as current on its condensed consolidated balance sheet as of
June 30, 2017
. At
June 30, 2017
, and
December 31, 2016
, the outstanding balance under the Wells Fargo Credit Agreement was
$12.0 million
and
$9.9 million
, respectively. The Company was in compliance with the debt covenants set forth in the Wells Fargo Credit Agreement as of
June 30, 2017
.
On July 11, 2017, the Company entered into a revolving credit agreement with Bank of America, N.A with a borrowing limit of
$25.0 million
that matures on July 11, 2020 (the “Bank of America Credit Agreement”). In connection with the closing of the Bank of America Credit Agreement, the Company terminated the Wells Fargo Credit Agreement and satisfied in full the outstanding balance thereof through borrowings on the Bank of America Credit Agreement. The Company pays interest under the Bank of America Credit Agreement at LIBOR plus
1.25 percent
on any borrowings and pays an annual commitment fee of
0.2 percent
on the unused portion of the commitment.
The Bank of America Credit Agreement contains customary financial covenants, including financial covenants relating to the Company’s solvency, leverage, and minimum EBITDA. In addition, the Bank of America Credit Agreement restricts certain capital expenditures, lease expenditures, other indebtedness, liens on assets, guarantees, loans and advances, dividends, and merger, consolidation and the transfer of assets except as permitted in the Bank of America Credit Agreement. The Bank of
12
Table of Contents
America Credit Agreement is collateralized by the Company's manufacturing facility, accounts receivable balance, inventory balance and other assets.
(5) Net Income (Loss) Per Share
Basic net income (loss) per common share (“Basic EPS”), is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income (loss) per common share.
Following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the
three and six
months ended
June 30, 2017
and
2016
(dollar and share amounts in thousands, except for per share information):
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Net income (loss) attributable to common shareholders
$
(187
)
$
2,568
$
1,973
$
4,637
Basic weighted average shares outstanding
18,876
18,723
18,861
18,708
Basic earnings (loss) per share attributable to common shareholders
$
(0.01
)
$
0.14
$
0.10
$
0.25
Diluted shares outstanding
Basic weighted-average shares outstanding
18,876
18,723
18,861
18,708
Stock-based awards
—
217
390
238
Diluted weighted-average shares outstanding
18,876
18,940
19,251
18,946
Diluted earnings (loss) per share attributable to common shareholders
$
(0.01
)
$
0.14
$
0.10
$
0.24
Dilutive shares excluded from diluted-per-share amounts:
Stock options
—
(1)
86
371
86
Anti-dilutive shares excluded from diluted-per-share amounts:
Stock options
2,444
(1)
1,445
1,363
1,445
(1)
As a result of the net loss for the three months ended June 30, 2017, no potentially dilutive securities are included in the calculation of diluted earnings (loss) per share because such effect would be anti-dilutive. Potentially dilutive securities include
1,540
outstanding options to purchase shares of common stock and
904
restricted stock units.
Potentially dilutive shares excluded from diluted-per-share amounts include performance-based options to purchase shares of common stock for which certain earnings metrics have not been achieved. Potentially anti-dilutive shares excluded from diluted-per-share amounts include both (i) non-qualified stock options and unearned performance-based options to purchase shares of common stock with exercise prices greater than the weighted-average share price during the period and (ii) shares that would be anti-dilutive to the computation of diluted net income per share for each of the years presented.
(6) Capital Transactions
Dividends
On March 7, 2017, the Company announced a cash dividend of
$0.10
per common share in the aggregate of
$1.9 million
, which was paid on April 3, 2017, to shareholders of record as of March 22, 2017.
13
Table of Contents
On May 10, 2017, the Company announced that its Board of Directors elected to suspend the payment of quarterly dividends. The Company's Board of Directors will periodically evaluate the Company’s dividend policy in the future. The declaration of future dividends is subject to the discretion of the Company’s Board of Directors and will depend upon various factors, including the Company’s earnings, financial condition, restrictions imposed by any indebtedness that may be outstanding, cash requirements, future prospects and other factors deemed relevant by the Company's Board of Directors.
Share Repurchase Program
In November 2014, the Board of Directors authorized a
$20.0 million
share repurchase program beginning January 1, 2015. Such purchases may be made in the open market, through block trades, in privately negotiated transactions or otherwise. The timing and amount of any shares repurchased will be determined based on the Company’s evaluation of market conditions and other factors and the program may be discontinued or suspended at any time. At
June 30, 2017
, the remaining balance available for repurchases under the program was
$13.4 million
. There were
no
repurchases of common shares under the share repurchase program by the Company during the
six
months ended
June 30, 2017
and 2016.
Share-Based Compensation
During the year ended December 31, 2012, the Company’s shareholders adopted and approved the Nature’s Sunshine Products, Inc. 2012 Stock Incentive Plan (the “2012 Incentive Plan”). The 2012 Incentive Plan provides for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, performance awards, stock awards and other stock-based awards. The Compensation Committee of the Board of Directors has authority and discretion to determine the type of award, as well as the amount, terms and conditions of each award under the 2012 Incentive Plan, subject to the limitations of the 2012 Incentive Plan. A total of
1,500,000
shares of the Company’s common stock were originally authorized for the granting of awards under the 2012 Incentive Plan. In 2015, the Company’s shareholders approved an amendment to the 2012 Incentive Plan, to increase the number of shares of Common Stock reserved for issuance by
1,500,000
shares. The number of shares available for awards, as well as the terms of outstanding awards, are subject to adjustment as provided in the 2012 Incentive Plan for stock splits, stock dividends, recapitalizations and other similar events.
The Company also maintains a stock incentive plan, which was approved by shareholders in 2009 (the “2009 Incentive Plan”). The 2009 Incentive Plan also provided for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, performance awards, stock awards and other stock-based awards. Under the 2012 Incentive Plan, any shares subject to award, or awards forfeited or reacquired by the Company issued under the 2009 Incentive Plan are available for award up to a maximum of
400,000
shares.
Stock Options
The Company’s outstanding stock options include time-based stock options, which vest over differing periods of time ranging from the date of issuance to up to
48 months
from the option grant date, and performance-based stock options, which have already vested upon achieving operating income margins of
six
,
eight
and
ten percent
as reported in four of five consecutive quarters over the term of the options.
Stock option activity for the
six
-month period ended
June 30, 2017
, is as follows (amounts in thousands, except per share information):
Number of
Shares
Weighted Average
Exercise
Price Per Share
Options outstanding at December 31, 2016
1,524
$
12.41
Granted
25
13.50
Forfeited or canceled
—
—
Exercised
(9
)
11.98
Options outstanding at June 30, 2017
1,540
12.34
During the six months ended June 30, 2017, the Company issued options to purchase
25,000
shares of common stock under the 2012 Stock Incentive Plan to a new member of the Company's Board of Directors. These options were issued with an exercise price of
$13.50
per share and a grant date fair value of
$4.94
per share, with expected life of
five
years, risk-free interest rate of
1.8 percent
, and expected volatility of
39.8 percent
.
14
Table of Contents
During the six months ended June 30, 2017, the Company modified vested options to purchase
131,000
shares of common stock for one individual (included in options outstanding above) to extend the expiration date for approximately
one
year. It is expected the options will terminate by June 30, 2018. This was a modification of the terms of an equity award, and accordingly, the Company treated this as an exchange of the original award for a new award. The Company recorded incremental compensation expense of approximately
$0.1 million
for the six months ended June 30, 2017, which was included in selling, general and administrative expense on the accompanying statements of operations.
Share-based compensation expense from time-based stock options for the three-month periods ended
June 30, 2017
and
2016
, was approximately
$0.3 million
and
$0.2 million
, respectively. Share-based compensation expense from time-based stock options for the
six
-month periods ended
June 30, 2017
and
2016
, was approximately
$0.4 million
and
$0.4 million
, respectively. As of
June 30, 2017
and
December 31, 2016
, the unrecognized share-based compensation expense related to the grants described above was
$0.2 million
and
$0.3 million
, respectively. As of
June 30, 2017
, the remaining compensation cost is expected to be recognized over the weighted-average period of approximately
0.6 years
.
At
June 30, 2017
, the aggregate intrinsic value of outstanding stock options to purchase
1,540,000
shares of common stock, exercisable stock options to purchase
1,409,000
shares of common stock and stock options to purchase
130,000
shares of common stock that are expected to vest was
$2.2 million
,
$2.2 million
and
$0
, respectively. At
December 31, 2016
, the aggregate intrinsic value of outstanding options to purchase
1,524,000
shares of common stock, the exercisable options to purchase
1,201,000
shares of common stock, and options to purchase
306,000
shares of common stock expected to vest was
$4.2 million
,
$3.7 million
and
$0.4 million
, respectively.
For the
six
-month periods ended
June 30, 2017
and
2016
, the Company issued
9,000
and
25,000
shares of common stock upon the exercise of stock options at an average exercise price of
$11.98
and
$2.35
per share, respectively. The aggregate intrinsic values of options exercised during the
six
-month periods ended
June 30, 2017
and
2016
, was
$7,000
and
$0.2 million
, respectively. For the
six
-month period ended
June 30, 2017
and
2016
, the Company recognized
$0
and
$0.1 million
of tax benefits from the exercise of stock options during the period, respectively.
Restricted Stock Units
The Company’s outstanding restricted stock units ("RSUs"), include time-based RSUs, which vest over differing periods of time ranging from
12 months
to up to
48 months
from the RSU grant date, as well as performance-based RSUs, which vest either upon achieving cumulative annual net sales growth targets over a rolling one-year period or upon achieving earnings-per-share targets over a rolling one-year period. RSUs granted to the Board of Directors contain a restrictive period pursuant to which the shares are not issued until
two
years after vesting. At
June 30, 2017
, and
December 31, 2016
, there were
65,000
and
69,000
, respectively, vested RSUs that have been granted to the Board of Directors that have vested but remain subject to the
two
-year restriction period.
RSU activity for the
six
-month period ended
June 30, 2017
, is as follows (amounts in thousands, except per share information):
Number of
Shares
Weighted Average
Grant Date
Fair Value
Restricted Stock Units outstanding at December 31, 2016
838
$
11.39
Granted
256
12.69
Forfeited
(25
)
12.37
Issued
(165
)
12.16
Restricted Stock Units outstanding at June 30, 2017
904
11.68
During the
six
-month period ended
June 30, 2017
, the Company granted
256,000
RSUs under the 2012 Incentive Plan to the Company’s Board of Directors, executive officers and other employees, which were comprised of both time-based RSUs and net sales and operating income and earnings-per-share performance-based RSUs. The time-based RSUs were issued with a weighted-average grant date fair value of
$12.69
per share and vest in annual installments over a
three
-year period from the grant date or according to the restrictions for the Board of Directors noted above. The net sales and operating income and earnings-per-share performance-based RSUs were issued with a weighted-average grant date fair value of
$13.35
per share and vest upon achieving both (i) net sales and operating income targets over a
three
-year period from the grant date and (ii) earnings-per-share targets over a
six
-year period from the grant date.
15
Table of Contents
RSUs are valued at market value on the date of grant, which is the grant date share price discounted for expected dividend payments during the vesting period.
Share-based compensation expense for RSUs for the three-month periods ended
June 30, 2017
and
2016
, was approximately
$0.7 million
and
$0.5 million
, respectively. Share-based compensation expense from RSUs for the
six
-month periods ended
June 30, 2017
and
2016
, was approximately
$1.3 million
and
$1.1 million
, respectively. As of
June 30, 2017
, and
December 31, 2016
, the unrecognized share-based compensation expense related to the grants described above, excluding incentive awards discussed below, was
$2.6 million
and
$2.0 million
, respectively. The remaining compensation expense is expected to be recognized over the weighted average period of approximately
1.2 years
.
The Company has not recognized any share-based compensation expense related to the net sales and earnings-per-share performance-based RSUs for the
six
-month periods ended
June 30, 2017
and
2016
. Should the Company attain all of the net sales metrics related to the net sales performance-based stock option grants, the Company would recognize up to
$4.2 million
of potential share-based compensation expense.
The number of shares issued upon vesting of RSUs granted pursuant to the Company's share-based compensation plans is net of the minimum statutory withholding requirements that the Company pays on behalf of its employees, which was
20,000
shares for the
six
-month period ended
June 30, 2017
. Although shares withheld are not issued, they are treated as common share repurchases for accounting purposes, as they reduce the number of shares that would have been issued upon vesting. These shares do not count against the authorized capacity under the repurchase program described above.
(7) Segment Information
The Company has
four
business segments. These business segments are components of the Company for which separate information is available and evaluated regularly by the chief executive officer in deciding how to allocate resources and in assessing relative performance.
The Company's
four
business segments are divided based on the different characteristics of their distributor and customer bases, distributor compensation plans and product formulations, as well as the internal organization of its officers and their responsibilities and business operations.
Three
business segments operate under the Nature’s Sunshine Products brand (NSP Americas; NSP Russia, Central and Eastern Europe; and China and New Markets), and one business segment operates under the Synergy® WorldWide brand.
16
Table of Contents
Reportable business segment information is as follows (dollar amounts in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Net sales:
NSP Americas
$
39,421
$
44,725
$
84,066
$
89,908
NSP Russia, Central and Eastern Europe
6,662
6,269
14,269
12,621
Synergy WorldWide
30,363
33,013
57,676
62,861
China and New Markets
4,898
5,359
8,431
6,378
Total net sales
81,344
89,366
164,442
171,768
Contribution margin (1):
NSP Americas
16,495
19,103
35,690
38,020
NSP Russia, Central and Eastern Europe
2,246
2,065
4,755
4,246
Synergy WorldWide
9,410
10,245
17,609
19,184
China and New Markets
3,708
4,084
6,192
4,552
Total contribution margin
31,859
35,497
64,246
66,002
Selling, general and administrative expenses (2)
31,836
31,249
62,172
59,634
Operating income
23
4,248
2,074
6,368
Other income (expense), net
441
(622
)
1,716
937
Income from continuing operations before provision for income taxes
$
464
$
3,626
$
3,790
$
7,305
_________________________________________
(1)
Contribution margin consists of net sales less cost of sales and volume incentives expense.
(2)
Service fees in the China and New Markets segment related to sales in China, occurring after the Company's receipt of its direct selling license, and pre-opening product sales through Hong Kong totaled
$1.7 million
and
$2.6 million
for the
three and six
-month periods ended
June 30, 2017
, respectively, compared to
$2.0 million
for the
three and six
-month periods ended
June 30, 2016
. These service fees are included in the Company's selling, general and administrative expenses.
From an individual country perspective, only the United States and South Korea comprise 10 percent or more of consolidated net sales for the
three and six
-month periods ended
June 30, 2017
and
2016
, as follows (dollar amounts in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Net sales:
United States
$
33,805
$
37,598
$
71,540
$
75,893
South Korea
12,486
15,473
23,832
28,671
Other
35,053
36,295
69,070
67,204
$
81,344
$
89,366
$
164,442
$
171,768
17
Table of Contents
Net Sales generated by each of the Company’s product lines is set forth below (dollar amounts in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
NSP Americas:
General health
$
18,181
$
20,234
$
38,047
$
39,851
Immune
3,169
3,738
8,242
9,314
Cardiovascular
2,820
3,418
6,136
6,530
Digestive
11,660
11,845
23,808
24,924
Personal care
1,487
2,853
3,373
3,783
Weight management
2,104
2,637
4,460
5,506
39,421
44,725
84,066
89,908
NSP Russia, Eastern and Central Europe:
General health
$
2,941
$
2,501
$
6,499
$
5,224
Immune
638
857
1,401
1,397
Cardiovascular
480
493
1,011
970
Digestive
2,030
1,407
3,907
3,528
Personal care
424
853
1,032
1,102
Weight management
149
158
419
400
6,662
6,269
14,269
12,621
Synergy WorldWide:
General health
$
7,624
$
9,694
$
14,311
$
18,334
Immune
117
41
238
250
Cardiovascular
12,603
13,505
23,706
26,198
Digestive
4,154
3,442
7,619
5,929
Personal care
1,926
1,948
3,993
3,887
Weight management
3,939
4,383
7,809
8,263
30,363
33,013
57,676
62,861
China and New Markets:
General health
$
1,085
$
1,537
$
1,965
$
2,008
Immune
120
216
266
347
Cardiovascular
972
1,450
1,553
1,523
Digestive
1,813
1,262
3,455
1,522
Personal care
45
439
121
461
Weight management
863
455
1,071
517
4,898
5,359
8,431
6,378
$
81,344
$
89,366
$
164,442
$
171,768
From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands):
June 30,
2017
December 31,
2016
Property, plant and equipment:
United States
$
69,876
$
70,770
Other
2,786
2,502
Total property, plant and equipment
$
72,662
$
73,272
18
Table of Contents
(8) Income Taxes
For the three months ended
June 30, 2017
and
2016
, the Company’s provision for income taxes, as a percentage of income before income taxes was
190.5 percent
and
34.7 percent
, respectively, compared with a U.S. federal statutory rate of
35.0 percent
. For the
six
months ended
June 30, 2017
and
2016
, the Company’s provision for income taxes, as a percentage of income before income taxes was
61.9 percent
and
43.1 percent
, respectively, compared with a U.S. federal statutory rate of
35.0 percent
.
The difference between the effective tax rate and the U.S. federal statutory tax rate for the three and six months ended
June 30, 2017
, was primarily attributed to current year foreign losses, primarily related to China, that presently do not provide future tax benefit, partially offset by foreign tax credit benefits.
The difference between the effective tax rate and the U.S. federal statutory tax rate for the three months ended June 30, 2016, was attributed to foreign tax credits arising from intercompany dividends paid by foreign subsidiaries to the U.S. corporation, offset by current year foreign losses, primarily related to China, that presently do not provide future tax benefit, and unfavorable adjustments related to foreign operations.
The difference between the effective tax rate and the U.S. federal statutory tax rate for the six months ended June 30, 2016, was attributed to current year foreign losses, primarily related to China, that presently do not provide future tax benefit, and an adjustment of a prior year deferred tax asset related to foreign currency translation amounts, offset partially by foreign tax credits arising from intercompany dividends paid by foreign subsidiaries to the U.S. corporation.
Changes to the effective rate due to dividends received from foreign subsidiaries and the impact of foreign tax credits are expected to be recurring. Depending on various factors, changes from the foregoing items may be favorable or unfavorable in a particular period.
The Company’s U.S. federal income tax returns for 2013 through 2015 are open to examination for federal tax purposes. The Company has several foreign tax jurisdictions that have open tax years from 2010 through 2016.
As of
June 30, 2017
, the company had accrued
$7.0 million
related to unrecognized tax positions, compared with
$6.8 million
as of
December 31, 2016
. This net increase was primarily attributed to changes in contingencies related to international tax.
Interim income taxes are based on an estimated annualized effective tax rate applied to the respective quarterly periods, adjusted for discrete tax items in the period in which they occur. Although the Company believes its tax estimates are reasonable, the Company can make no assurance that the final tax outcome of these matters will not be different from that which it has reflected in its historical income tax provisions and accruals. Such differences could have a material impact on the Company’s income tax provision and operating results in the period in which the Company makes such determination.
(9) Commitments and Contingencies
Legal Proceedings
The Company is party to various legal proceedings. Management cannot predict the ultimate outcome of these proceedings, individually or in the aggregate, or their resulting effect on the Company’s business, financial position, results of operations or cash flows as litigation and related matters are subject to inherent uncertainties, and unfavorable rulings could occur. Were an unfavorable outcome to occur, there exists the possibility of a material adverse impact on the business, financial position, results of operations, or cash flows for the period in which the ruling occurs and/or future periods. The Company maintains product liability, general liability and excess liability insurance coverage. However, no assurances can be given that such insurance will continue to be available at an acceptable cost to the Company, that such coverage will be sufficient to cover
one
or more large claims, or that the insurers will not successfully disclaim coverage as to a pending or future claim.
19
Table of Contents
Non-Income Tax Contingencies
The Company has reserved for certain state sales and use tax and foreign non-income tax contingencies based on the likelihood of an obligation in accordance with accounting guidance for probable loss contingencies. Loss contingency provisions are recorded for probable losses at management’s best estimate of a loss, or when a best estimate cannot be made, a minimum loss contingency amount is recorded. The Company provides provisions for potential payments of tax to various tax authorities for contingencies related to non-income tax matters, including value-added taxes and sales tax. The Company provides provisions for U.S. state sales taxes in each of the states where the Company has nexus. As of
June 30, 2017
and
December 31, 2016
, accrued liabilities were
$0.3 million
, related to non-income tax contingencies. While management believes that the assumptions and estimates used to determine this liability are reasonable, the ultimate outcome of those matters cannot presently be determined. The Company believes future payments related to these matters could range from
$0
to approximately
$3.8 million
.
Other Litigation
The Company is party to various other legal proceedings in several foreign jurisdictions related to value-added tax assessments and other civil litigation. As of each of
June 30, 2017
, and
December 31, 2016
, accrued liabilities were
$0.7 million
related to the estimated outcome of these proceedings. In addition, the Company is party to other litigation where there is a reasonable possibility that a loss may be incurred, either the losses are not considered to be probable or the Company cannot at this time estimate the loss, if any; therefore,
no
provision for losses has been provided. The Company believes future payments related to these matters could range from
$0
to approximately
$0.5 million
.
(10) Fair Value Measurements
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values of each financial instrument. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The following table presents the Company’s hierarchy for its assets, measured at fair value on a recurring basis, as of
June 30, 2017
(dollar amounts in thousands):
Level 1
Level 2
Level 3
Quoted Prices
in Active
Markets for
Identical Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Total
Trading Investment securities
1,786
—
—
1,786
Total assets measured at fair value on a recurring basis
$
1,786
$
—
$
—
$
1,786
20
Table of Contents
The following table presents the Company’s hierarchy for its assets, measured at fair value on a recurring basis, as of
December 31, 2016
(dollar amounts in thousands):
Level 1
Level 2
Level 3
Quoted Prices
in Active
Markets for
Identical Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Total
Investments available-for-sale
U.S. government security funds
$
1,776
$
—
$
—
$
1,776
Trading Investment securities
1,391
—
—
1,391
Total assets measured at fair value on a recurring basis
$
3,167
$
—
$
—
$
3,167
Investments available-for-sale
— The majority of the Company’s investment portfolio consists of U.S. government security funds. The Level 1 securities are valued using quoted prices for identical assets in active markets including equity securities and U.S. government treasuries.
Trading Investment securities
— The Company’s trading portfolio consists of various marketable securities that are valued using quoted prices in active markets.
For the
six
months ended
June 30, 2017
, and for the year ended
December 31, 2016
, there were no fair value measurements using significant other observable inputs (Level 2) or significant unobservable inputs (Level 3).
The carrying amounts reflected on the condensed consolidated balance sheet for cash and cash equivalents, accounts receivable, accounts payable and the revolving credit facility payable approximate fair value due to their short-term nature. During the
six
months ended
June 30, 2017
and
2016
, the Company did not have any re-measurements of non-financial assets at fair value on a nonrecurring basis subsequent to their initial recognition.
21
Table of Contents
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in this report, as well as the consolidated financial statements, the notes thereto, and management’s discussion and analysis included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2016
, and its other reports filed since the date of such Form 10-K.
OVERVIEW
The Company is a natural health and wellness company primarily engaged in the manufacturing and direct selling of nutritional and personal care products. The Company has four business segments that are divided based on the different characteristics of their distributor and customer bases, distributor compensation plans and product formulations, as well as the internal organization of its officers and their responsibilities and business operations. Three business segments operate under the Nature’s Sunshine Products brand (NSP Americas; NSP Russia, Central and Eastern Europe; and China and New Markets), and one business segment operates under the Synergy® WorldWide brand.
The Company’s independent distributors market and sell the Company's products to customers and sponsor other independent distributors who also market the Company's products to customers. The Company's revenue is highly dependent upon the number and productivity of its independent distributors. Growth in sales volume requires an increase in the productivity of its independent distributors and/or growth in the total number of its independent distributors. The Company seeks to motivate and provide incentives to its independent distributors by offering high quality products and providing its independent distributors with product support, training seminars, sales conventions, travel programs and financial incentives.
In the second quarter of 2017, the Company experienced a decrease in its consolidated net sales of
9.0 percent
(or a decrease of
8.9 percent
in local currencies) compared to the same period in 2016. NSP Russia, Central and Eastern Europe net sales increased approximately
6.3 percent
compared to the same period in 2016. NSP Americas net sales decreased approximately
11.9 percent
compared to the same period in 2016 (or
11.5 percent
in local currencies). China and New Markets net sales decreased approximately
8.6 percent
compared to the same period in 2016. Synergy WorldWide net sales decreased approximately
8.0 percent
compared to the same period in 2016 (or
8.2 percent
in local currencies). The weakening of the U.S. dollar versus the local currencies primarily in the Company's Asian markets resulted in an approximate
0.1 percent
, or
$0.1 million
decrease of its net sales during the quarter.
In second quarter of 2016, the Company began making pre-opening product sales through Hong Kong while awaiting its direct selling license in China. During the second quarter of 2017, the Company received its direct selling license in China, which allows the Company to expand its business scope in China to include direct selling activities.
The Company made a significant investment in its information systems of approximately $48.0 million as of June 30, 2017, and began the initial implementation of the Oracle ERP system on April 2, 2017, for the Company’s NSP Americas segment as well as other corporate operations. The implementation of Oracle ERP negatively impacted net sales and profitability during the second quarter of 2017, primarily by causing wait times for calls into the Company's call center to be longer than usual and by causing difficulties within the Company's on-line product ordering system. The Company is actively addressing these issues, but anticipates the implementation of the Oracle ERP system may continue to negatively impact net sales and profitability throughout the remainder of 2017.
22
Table of Contents
RESULTS OF OPERATIONS
The following table summarizes the Company's unaudited consolidated operating results from continuing operations in U.S. dollars and as a percentage of net sales for the three months ended
June 30, 2017
and
2016
(dollar amounts in thousands):
Three Months Ended
June 30, 2017
Three Months Ended
June 30, 2016
Change
Total
dollars
Percent of
net sales
Total
dollars
Percent of
net sales
Total
dollars
Percentage
Net sales
$
81,344
100.0
%
$
89,366
100.0
%
$
(8,022
)
(9.0
)%
Cost of sales
21,197
26.1
23,078
25.8
(1,881
)
(8.2
)
60,147
73.9
66,288
74.2
(6,141
)
(9.3
)
Volume incentives
28,288
34.8
30,791
34.5
(2,503
)
(8.1
)
SG&A expenses
31,836
39.1
31,249
35.0
587
1.9
Operating income
23
—
4,248
4.8
(4,225
)
(99.5
)
Other income (expense), net
441
0.5
(622
)
(0.7
)
1,063
170.9
Income from continuing operations before income taxes
464
0.6
3,626
4.1
(3,162
)
(87.2
)
Provision for income taxes
884
1.1
1,260
1.4
(376
)
(29.8
)
Net income (loss)
$
(420
)
(0.5
)%
$
2,366
2.6
%
$
(2,786
)
(117.8
)%
The following table summarizes the Company's unaudited consolidated operating results from continuing operations in U.S. dollars and as a percentage of net sales for the
six
months ended
June 30, 2017
and
2016
(dollar amounts in thousands):
Six Months Ended
June 30, 2017
Six Months Ended
June 30, 2016
Change
Total
dollars
Percent of
net sales
Total
dollars
Percent of
net sales
Total
dollars
Percentage
Net sales
$
164,442
100.0
%
$
171,768
100.0
%
$
(7,326
)
(4.3
)%
Cost of sales
42,925
26.1
45,098
26.3
(2,173
)
(4.8
)
121,517
73.9
126,670
73.7
(5,153
)
(4.1
)
Volume incentives
57,271
34.8
60,668
35.3
(3,397
)
(5.6
)
SG&A expenses
62,172
37.8
59,634
34.7
2,538
4.3
Operating income
2,074
1.3
6,368
3.7
(4,294
)
(67.4
)
Other income, net
1,716
1.0
937
0.5
779
83.1
Income from continuing operations before income taxes
3,790
2.3
7,305
4.3
(3,515
)
(48.1
)
Provision for income taxes
2,347
1.4
3,150
1.8
(803
)
(25.5
)
Net income
$
1,443
0.9
%
$
4,155
2.4
%
$
(2,712
)
(65.3
)%
Net Sales
The Company’s international operations have provided, and are expected to continue to provide, a significant portion of its total net sales. As a result, total net sales will continue to be affected by fluctuations in the U.S. dollar against foreign currencies. In order to provide a framework for assessing how its underlying businesses performed excluding the effect of foreign currency fluctuations, in addition to comparing the percent change in net sales from one period to another in U.S. dollars, the Company compares the percentage change in net sales from one period to another period by excluding the effects of foreign currency exchange as shown below. Net sales excluding the impact of foreign exchange fluctuations is not a U.S. GAAP financial measure. Net sales in local currency removes from net sales in U.S. dollars the impact of changes in exchange rates between the U.S. dollar and the functional currencies of its foreign subsidiaries, by translating the current period net sales into U.S. dollars using the same foreign currency exchange rates that were used to translate the net sales for the previous comparable period. The Company believes presenting the impact of foreign currency fluctuations is useful to investors because it allows a more meaningful comparison of net sales of its foreign operations from period to period. However, net sales excluding the impact of foreign currency fluctuations should not be considered in isolation or as an alternative to net sales in U.S. dollar measures that reflect current period exchange rates, or to other financial measures calculated and presented in
23
Table of Contents
accordance with U.S. GAAP. Throughout the last five years, foreign currency exchange rates have fluctuated significantly. See Item 3.
Quantitative and Qualitative Disclosures about Market Risk
.
The following table summarizes the changes in net sales by operating segment with a reconciliation to net sales excluding the impact of currency fluctuations for the three months ended
June 30, 2017
and
2016
(dollar amounts in thousands):
Net Sales by Operating Segment
Three Months Ended
June 30, 2017
Three Months Ended
June 30, 2016
Percent
Change
Impact of
Currency
Exchange
Percent
Change
Excluding
Impact of
Currency
NSP Americas:
NSP North America
$
33,190
$
37,439
(11.3
)%
$
(117
)
(11.0
)%
NSP Latin America
6,231
7,286
(14.5
)
(37
)
(14.0
)
39,421
44,725
(11.9
)
(154
)
(11.5
)
NSP Russia, Central and Eastern Europe
6,662
6,269
6.3
12
6.1
Synergy WorldWide:
Synergy Asia Pacific
21,271
23,397
(9.1
)
217
(10.0
)
Synergy Europe
6,097
6,738
(9.5
)
(165
)
(7.1
)
Synergy North America
2,995
2,878
4.1
—
4.1
30,363
33,013
(8.0
)
52
(8.2
)
China and New Markets
4,898
5,359
(8.6
)
—
(8.6
)
$
81,344
$
89,366
(9.0
)%
$
(90
)
(8.9
)%
The following table summarizes the changes in net sales by operating segment with a reconciliation to net sales excluding the impact of currency fluctuations for the
six
months ended
June 30, 2017
and
2016
(dollar amounts in thousands):
Net Sales by Operating Segment
Six Months Ended
June 30, 2017
Six Months Ended
June 30, 2016
Percent
Change
Impact of
Currency
Exchange
Percent
Change
Excluding
Impact of
Currency
NSP Americas:
NSP North America
$
71,236
$
75,745
(6.0
)%
$
(21
)
(5.9
)%
NSP Latin America
12,830
14,163
(9.4
)
(121
)
(8.6
)
84,066
89,908
(6.5
)
(142
)
(6.3
)
NSP Russia, Central and Eastern Europe
14,269
12,621
13.1
(17
)
13.2
Synergy WorldWide:
Synergy Asia Pacific
40,052
44,213
(9.4
)
810
(11.2
)
Synergy Europe
12,022
12,994
(7.5
)
(380
)
(4.6
)
Synergy North America
5,602
5,654
(0.9
)
—
(0.9
)
57,676
62,861
(8.2
)
430
(8.9
)
China and New Markets
8,431
6,378
32.2
—
32.2
$
164,442
$
171,768
(4.3
)%
$
271
(4.4
)%
Consolidated net sales for the
three and six
months ended
June 30, 2017
, was
$81.3 million
and
$164.4 million
, respectively, compared to
$89.4 million
and
$171.8 million
for the same periods in
2016
, which are decreases of approximately
9.0 percent
and
4.3 percent
, respectively. The decrease was principally related to decreases in NSP Americas and Synergy WorldWide segments. NSP Americas decreased
$5.3 million
and
$5.8 million
for the
three and six
months ended
June 30, 2017
, compared to the same periods in 2016. Synergy WorldWide decreased
$2.7 million
and
$5.2 million
for the
three and six
24
Table of Contents
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. China and New Markets decreased
$0.5 million
and increased
$2.1 million
for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. The
three and six
months ended
June 30, 2017
, were impacted by an unfavorable
$0.1 million
and a favorable
$0.3 million
in foreign currency exchange rate fluctuations, respectively. NPS Russia, Central and Eastern Europe net sales increased
$0.4 million
and
$1.6 million
for the
three and six
months ended
June 30, 2017
, respectively. Excluding the impacts of foreign currency exchange rate fluctuations, consolidated net sales decreased by
8.9 percent
and
4.4 percent
, respectively, from the same periods in
2016
.
NSP Americas
Net sales from the Company's NSP Americas segment for the
three and six
months ended
June 30, 2017
, were
$39.4 million
and
$84.1 million
, respectively, compared to
$44.7 million
and
$89.9 million
for the same periods in
2016
, or decreases of
11.9 percent
and
6.5 percent
, respectively. Net sales declined primarily due to interruptions in customer service associated with the implementation of the Oracle ERP system, which began in the Company's NSP America's segment during the second quarter of 2017. The implementation of the Oracle ERP system caused wait times for calls into the Company's call center to be longer than usual and caused difficulties within the Company's on-line product ordering system. The Company is addressing these issues and continues to address other issues relating to the implementation of the Oracle ERP system. The Company anticipates that the implementation of the Oracle ERP system may continue to negatively impact net sales and profitability throughout the remainder of 2017. In local currency, net sales decreased
11.5 percent
and
6.3 percent
, compared to the same
three and six
month periods in
2016
, respectively. Fluctuations in foreign exchange rates had a
$0.1 million
favorable impact on net sales for the six months ended
June 30, 2017
. Active Managers within NSP Americas totaled approximately
6,400
and
7,000
at
June 30, 2017
and
2016
, respectively. Active Distributors and customers within NSP Americas totaled approximately
105,500
and
129,700
at
June 30, 2017
and
2016
, respectively. The issues associated with the implementation of the Oracle ERP system were a significant cause for the decrease in the number of independent Managers, Distributors and customers and negatively impacted the Company's ability to attract new Distributors and customers. Independent Managers and active independent Distributors and customers were down
18.1 percent
, compared to the same period in 2016. The active independent Managers category includes independent Managers under the Company's various compensation plans that have achieved and maintained certain product sales levels. As such, all independent Managers are considered to be active independent Managers. The active Distributors and customers category includes independent Distributors and customers who have purchased products directly from the Company for resale and/or personal consumption during the previous three months.
Notable activity in the following markets contributed to the results of NSP Americas:
In the United States, net sales decreased approximately $3.9 million and $4.3 million, or 11.3 percent and 6.1 percent, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
, primarily due to the issues associated with the implementation of the Oracle ERP system in the Company's NSP Americas segment during the second quarter of 2017.
In Canada, net sales decreased approximately $0.3 million and $0.2 million, respectively, or 12.1 percent and 3.6 percent, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. In local currency, net sales decreased 7.8 percent and 3.2 percent compared to the same periods in
2016
, primarily due to the issues associated with the Company's implementation of the Oracle ERP System in the Company's NSP Americas segment during the second quarter of 2017.
In Latin America, net sales decreased approximately
$1.1 million
and
$1.3 million
, or
14.5 percent
and
9.4 percent
, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. In local currency, net sales for the
three and six
months ended
June 30, 2017
, decreased
14.0 percent
and
8.6 percent
, respectively, compared to the same periods in
2016
. Currency devaluation had a
$37,000
and
$0.1 million
favorable impact on net sales for the
three and six
months ended
June 30, 2017
, respectively. The decrease in net sales was primarily due to the issues associated with the implementation of the Oracle ERP system in the Company's NSP Americas segment during the second quarter of 2017. Net sales in Latin America continues to be negatively impacted by changing regulations for product registration that affect the Company's ability to sell some of its products in certain countries in Latin America. To address this, the Company continues to emphasize the IN.FORM business model, which includes products the Company anticipates will be acceptable for registration under the changing product registration requirements in Latin America, and, at the same time, ensuring its resources are aligned with this initiative.
25
Table of Contents
NSP Russia, Central and Eastern Europe
Net sales related to NSP Russia, Central and Eastern Europe markets (primarily Russia, Ukraine, Poland, and Belarus), for the
three and six
months ended
June 30, 2017
, were
$6.7 million
and
$14.3 million
, respectively, compared to
$6.3 million
and
$12.6 million
for the same periods in
2016
, or an increase of
6.3 percent
and
13.1 percent
, respectively. Active independent Managers within NSP Russia, Central and Eastern Europe totaled approximately
2,700
and
2,400
at
June 30, 2017
and
2016
, respectively. Active independent Distributors and customers within NSP Russia, Central and Eastern Europe totaled approximately
60,000
and
62,600
at
June 30, 2017
and
2016
, respectively. Net sales increased primarily as a result of the relative stabilization of Russian ruble against the U.S. dollar. Despite the increase in net sales during the period, the Company anticipates that sales in its NSP Russia, Central and Eastern Europe segment may be significantly affected by the political unrest in Ukraine and Russia, sanctions in Russia and the impact of currency devaluation. The Company continues to evaluate various options to keep the distributor base engaged, including expansion of the Company's business into additional countries in Central and Eastern Europe. The Company believes that its relationship with its local partner will provide a solid foundation for growth when the political and economic conditions stabilize in the region.
Synergy WorldWide
Synergy WorldWide reported net sales for the
three and six
months ended
June 30, 2017
, of
$30.4 million
and
$57.7 million
, respectively, compared to
$33.0 million
and
$62.9 million
for the same periods in
2016
, or decreases of
8.0 percent
and
8.2 percent
, respectively. This decrease was primarily due to decline in sales in the segment's Asia Pacific and Europe region, offset by growth in North America. The
three and six
months ended
June 30, 2017
, were impacted by a favorable
$0.1 million
and
$0.4 million
in foreign currency exchange rate fluctuations, respectively. In local currency, net sales decreased for the
three and six
months ended
June 30, 2017
by
8.2 percent
and
8.9 percent
compared to the same periods in
2016
. Active independent Managers within Synergy WorldWide totaled approximately
4,100
and
3,800
at
June 30, 2017
and
2016
, respectively. Active independent Distributors and customers within Synergy WorldWide totaled approximately
49,000
and
56,600
at
June 30, 2017
and
2016
, respectively. Synergy WorldWide’s business model is operating under a traditional direct selling method.
Notable activity in the following markets contributed to the results of Synergy WorldWide:
In South Korea, net sales decreased $3.0 million and $4.8 million, or 19.3 percent and 16.9 percent, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. In local currency, net sales for the
three and six
months ended
June 30, 2017
, decreased 21.8 percent and 19.8 percent, respectively, compared to the same periods in
2016
. The decrease in local currency net sales was primarily due to a reduction in distributor engagement as well as recent geopolitical tension and economic conditions in the region. These conditions may continue for the foreseeable future and may, therefore, continue to negatively impact the Company's future financial results.
In Japan, net sales increased $1.5 million and $1.6 million, or 38.6 percent and 21.2 percent, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. In local currency, net sales for the
three and six
months ended
June 30, 2017
, increased 43.0 percent and 22.1 percent, respectively, compared to the same periods in
2016
. The increase in local currency net sales is primarily tied to new sales program launched in the last year that has begun to gain traction and encourage distributor engagement.
In Europe, net sales decreased
$0.6 million
and
$1.0 million
, or
9.5 percent
and
7.5 percent
, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. In local currency, net sales for the
three and six
months ended
June 30, 2017
, decreased
7.1 percent
and
4.6 percent
compared to the same periods in
2016
. The decrease in local currency net sales is primarily due to market saturation and a reduction in sales activity in the market's Scandinavian countries.
In North America, net sales increased approximately
$0.1 million
and decreased
$0.1 million
, or an increase of
4.1 percent
and a decrease of
0.9 percent
, for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. The Company is working to implement growth initiatives to more effectively attract new Distributors and provide improved training and motivation.
26
Table of Contents
China and New Markets
China and New Markets had net sales for the
three and six
months ended
June 30, 2017
, of
$4.9 million
and
$8.4 million
, respectively, compared to
$5.4 million
and
$6.4 million
for the same periods in
2016
, or a decrease of
8.6 percent
and an increase of
32.2 percent
, respectively. The net sales decrease for the quarter is the result of prior year pre-opening product sales through Hong Kong, which began during the three months ended June 30, 2016. The year-to-date net sales increase is the result of no sales made during the first quarter of 2016. The Company received its direct selling license in China during the three months ended June 30, 2017, which allows the Company to expand its business scope to include direct selling activities within China.
Further information related to NSP Americas, NSP Russia, Central and Eastern Europe, Synergy WorldWide, and China and New Markets business segments is set forth in Note 8 to the Unaudited Condensed Consolidated Financial Statements in Part 1, Item 1 of this report.
Cost of Sales
Cost of sales as a percent of net sales was
26.1 percent
for the
three and six
months ended
June 30, 2017
, respectively, compared to
25.8 percent
and
26.3 percent
for the same periods in
2016
. The change in the cost of sale percentage for the three month period is primarily due to the change in market mix.
Volume Incentives
Volume incentives are a significant part of the Company's direct sales marketing program, and represent commission payments to independent distributors. These payments are designed to provide incentives for reaching higher sales levels. Volume incentives vary slightly, on a percentage basis, by product due to pricing policies and commission plans in place in the various operations.
Volume incentives as a percent of net sales was
34.8 percent
for the
three and six
months ended
June 30, 2017
, respectively, compared to
34.5 percent
and
35.3 percent
for the same periods in
2016
. The change in volume incentives as a percent of net sales for the six month period is primarily due to change in segment market mix such as the sales growth in China and New Markets related to sales in China, occurring after the Company's receipt of its direct selling license, and pre-opening product sales through Hong Kong, for which no volume incentives are paid. Rather, in China the Company pays independent service fees which are included in selling, general and administrative expenses.
Selling, General and Administrative
Selling, general and administrative expenses represent operating expenses, components of which include labor and benefits, sales events, professional fees, travel and entertainment, marketing, occupancy costs, communications costs, bank fees, depreciation and amortization, independent services fees paid in China, and other miscellaneous operating expenses.
Selling, general and administrative expenses increased by approximately
$0.6 million
and
$2.5 million
, respectively, to
$31.8 million
and
$62.2 million
for the
three and six
months ended
June 30, 2017
, respectively, compared to the same periods in
2016
. Selling, general and administrative expenses were
39.1 percent
and
37.8 percent
of net sales for the
three and six
months ended
June 30, 2017
, respectively, compared to
35.0 percent
and
34.7 percent
for the same periods in
2016
. The increase in selling, general and administrative expenses for the
three and six
months ended
June 30, 2017
, as compared to the same periods in
2016
, was primarily related to:
•
$0.5 million and $1.8 million of increased investment in China during the
three and six
months ended
June 30, 2017
, respectively;
•
$1.2 million of increased depreciation related to the Oracle ERP implementation project incurred for the
three and six
months ended
June 30, 2017
;
•
$0.7 million reduction of reserves for product liability for the
three and six
months ended
June 30, 2017
.
Other Income (Expense), Net
Other income (expense) net, for the
three and six
months ended
June 30, 2017
, increased
$1.1 million
and
$0.8 million
, respectively, to
$0.4 million
and
$1.7 million
as compared to the same periods in
2016
. The change in other income was primarily due to changes in foreign exchange gains and losses.
27
Table of Contents
Income Taxes
For the three months ended
June 30, 2017
and
2016
, the Company’s provision for income taxes, as a percentage of income before income taxes was
190.5 percent
and
34.7 percent
, respectively, compared with a U.S. federal statutory rate of
35.0 percent
. For the
six
months ended
June 30, 2017
and
2016
, the Company’s provision for income taxes, as a percentage of income before income taxes was
61.9 percent
and
43.1 percent
, respectively, compared with a U.S. federal statutory rate of
35.0 percent
.
The difference between the effective tax rate and the U.S. federal statutory tax rate for the three and six months ended
June 30, 2017
, was primarily attributed to current year foreign losses, primarily related to China, that presently do not provide future tax benefit, partially offset by foreign tax credit benefits.
The difference between the effective tax rate and the U.S. federal statutory tax rate for the three months ended June 30, 2016, was attributed to foreign tax credits arising from intercompany dividends paid by foreign subsidiaries to the U.S. corporation, offset by current year foreign losses, primarily related to China, that presently do not provide future tax benefit, and unfavorable adjustments related to foreign operations.
The difference between the effective tax rate and the U.S. federal statutory tax rate for the six months ended June 30, 2016, was attributed to current year foreign losses, primarily related to China, that presently do not provide future tax benefit, and an adjustment of a prior year deferred tax assets related to foreign currency translation amounts, offset partially by foreign tax credits arising from intercompany dividends paid by foreign subsidiaries to the U.S. corporation.
Changes to the effective rate due to dividends received from foreign subsidiaries and the impact of foreign tax credits are expected to be recurring. Depending on various factors, changes from the foregoing items may be favorable or unfavorable in a particular period.
The Company’s U.S. federal income tax returns for 2013 through 2015 are open to examination for federal tax purposes. The Company has several foreign tax jurisdictions that have open tax years from 2010 through 2016.
As of
June 30, 2017
, the company had accrued
$7.0 million
related to unrecognized tax positions, compared with
$6.8 million
as of
December 31, 2016
. This net increase was primarily attributed to changes in contingencies related to international tax.
Interim income taxes are based on an estimated annualized effective tax rate applied to the respective quarterly periods, adjusted for discrete tax items in the period in which they occur. Although the Company believes its tax estimates are reasonable, the Company can make no assurance that the final tax outcome of these matters will not be different from that which it has reflected in its historical income tax provisions and accruals. Such differences could have a material impact on the Company’s income tax provision and operating results in the period in which the Company makes such determination.
Product Categories
The Company’s line of over 700 products includes several different product classifications, such as immune, cardiovascular, digestive, personal care, weight management and other general health products. The Company purchases herbs and other raw materials in bulk and, after rigorous quality control testing, it formulates, encapsulates, tablets or concentrates them, labels and packages them for shipment. Most products are manufactured at the Company's facility in Spanish Fork, Utah. Contract manufacturers produce some of its products in accordance with its exacting specifications and standards. The Company has implemented stringent quality control procedures to verify that its contract manufacturers have complied with its specifications and standards.
Presented below are the U.S. dollar amounts and associated revenue percentages from the sale of general health, immune, cardiovascular, digestive, personal care and weight management products for the
three and six
months ended
June 30, 2017
and
2016
, by business segment.
28
Table of Contents
Three Months Ended June 30,
2017
2016
NSP Americas:
General health
$
18,181
46.1
%
$
20,234
45.2
%
Immune
3,169
8.0
3,738
8.4
Cardiovascular
2,820
7.2
3,418
7.6
Digestive
11,660
29.6
11,845
26.5
Personal care
1,487
3.8
2,853
6.4
Weight management
2,104
5.3
2,637
5.9
Total NSP Americas
39,421
100.0
44,725
100.0
NSP Russia, Central and Eastern Europe:
General health
$
2,941
44.1
%
$
2,501
39.9
%
Immune
638
9.6
857
13.7
Cardiovascular
480
7.2
493
7.9
Digestive
2,030
30.5
1,407
22.4
Personal care
424
6.4
853
13.6
Weight management
149
2.2
158
2.5
Total NSP Russia, Central and Eastern Europe
6,662
100.0
6,269
100.0
Synergy WorldWide:
General health
$
7,624
25.1
%
$
9,694
29.4
%
Immune
117
0.4
41
0.1
Cardiovascular
12,603
41.5
13,505
40.9
Digestive
4,154
13.7
3,442
10.4
Personal care
1,926
6.3
1,948
5.9
Weight management
3,939
13.0
4,383
13.3
Total Synergy WorldWide
30,363
100.0
33,013
100.0
China and New Markets:
General health
$
1,085
22.2
%
$
1,537
28.7
%
Immune
120
2.4
216
4.0
Cardiovascular
972
19.8
1,450
27.1
Digestive
1,813
37.0
1,262
23.5
Personal care
45
0.9
439
8.2
Weight management
863
17.6
455
8.5
Total China and New Markets
4,898
100.0
5,359
100.0
Consolidated:
General health
$
29,831
36.7
%
$
33,966
38.0
%
Immune
4,044
5.0
4,852
5.4
Cardiovascular
16,875
20.7
18,866
21.1
Digestive
19,657
24.2
17,956
20.1
Personal care
3,882
4.8
6,093
6.8
Weight management
7,055
8.7
7,633
8.5
Total Consolidated
$
81,344
100.0
%
$
89,366
100.0
%
29
Table of Contents
Six Months Ended June 30,
2017
2016
NSP Americas:
General health
$
38,047
45.3
%
$
39,851
44.3
%
Immune
8,242
9.8
9,314
10.4
Cardiovascular
6,136
7.3
6,530
7.3
Digestive
23,808
28.3
24,924
27.7
Personal care
3,373
4.0
3,783
4.2
Weight management
4,460
5.3
5,506
6.1
Total NSP Americas
84,066
100.0
89,908
100.0
NSP Russia, Central and Eastern Europe:
General health
$
6,499
45.5
%
$
5,224
41.4
%
Immune
1,401
9.8
1,397
11.1
Cardiovascular
1,011
7.1
970
7.7
Digestive
3,907
27.4
3,528
28.0
Personal care
1,032
7.2
1,102
8.7
Weight management
419
2.9
400
3.2
Total NSP Russia, Central and Eastern Europe
14,269
100.0
12,621
100.0
Synergy WorldWide:
General health
$
14,311
24.8
%
$
18,334
29.2
%
Immune
238
0.4
250
0.4
Cardiovascular
23,706
41.1
26,198
41.7
Digestive
7,619
13.2
5,929
9.4
Personal care
3,993
6.9
3,887
6.2
Weight management
7,809
13.5
8,263
13.1
Total Synergy WorldWide
57,676
100.0
62,861
100.0
China and New Markets:
General health
$
1,965
23.3
%
$
2,008
31.5
%
Immune
266
3.2
347
5.4
Cardiovascular
1,553
18.4
1,523
23.9
Digestive
3,455
41.0
1,522
23.9
Personal care
121
1.4
461
7.2
Weight management
1,071
12.7
517
8.1
Total China and New Markets
8,431
100.0
6,378
100.0
Consolidated:
General health
$
60,822
37.0
%
$
65,417
38.1
%
Immune
10,147
6.2
11,308
6.6
Cardiovascular
32,406
19.7
35,221
20.5
Digestive
38,789
23.6
35,903
20.9
Personal care
8,519
5.2
9,233
5.4
Weight management
13,759
8.4
14,686
8.5
Total Consolidated
$
164,442
100.0
%
$
171,768
100.0
%
30
Table of Contents
Distribution and Marketing
The Company’s independent distributors, also known as Managers and Distributors, market its products to customers through direct selling techniques and sponsor other independent distributors who also market the Company's products to customers. The Company seeks to motivate and provide incentives to its independent distributors by offering high quality products and providing its independent distributors with product support, training seminars, sales conventions, travel programs and financial incentives.
The Company’s products sold in the United States are shipped directly from its manufacturing and warehouse facilities located in Spanish Fork, Utah, as well as from its regional warehouses located in Georgia, Ohio and Texas. Many of the Company's international operations maintain warehouse facilities with inventory to supply their independent distributors and customers. However, in foreign markets where it does not maintain warehouse facilities, it has contracted with third-parties to distribute its products and provide support services to its independent sales force of independent distributors.
As of
June 30, 2017
, the Company had approximately
214,500
"active independent Distributors and customers" (as defined below). A person who joins the Company’s independent sales force begins as an independent distributor. Many independent distributors sell the Company’s products on a part-time basis to friends or associates or use the products themselves. An independent distributor may earn Manager status by attaining certain product sales levels. As of
June 30, 2017
, the Company had approximately
13,200
"active independent Managers" (as defined below) worldwide. In many of the Company's markets, its independent Managers and Distributors are primarily retailers of the Company's products, including practitioners, proprietors of retail stores and other health and wellness specialists.
In the United States, the Company generally sells its products on a cash or credit card basis. From time to time, the Company's U.S. operations extend short-term credit associated with product promotions. For certain of its international operations, the Company uses independent distribution centers and offers credit terms that are generally consistent with industry standards within each respective country.
The Company pays sales commissions, or “volume incentives” to its Managers and Distributors based upon the amount of their sales group product purchases. These volume incentives are recorded as an expense in the year earned. The amounts of volume incentives that the Company expensed during the quarters ended
June 30, 2017
and
2016
, are set forth in the Condensed Consolidated Financial Statements in Item 1 of this report. In addition to the opportunity to receive volume incentives, Managers who attain certain levels of monthly product sales are eligible for additional incentive programs including automobile allowances, sales convention privileges and travel awards.
Distributor Information
The Company's revenue is highly dependent upon the number and productivity of its independent Managers and Distributors. Growth in sales volume requires an increase in the productivity and/or growth in the total number of independent Managers and Distributors.
Within the Company, there are a number of different distributor compensation plans and qualifications, which generate active independent Managers and Distributors with different sales values in the different business segments. Within Synergy WorldWide, the sales qualifications required for active independent Managers and Distributors varies by market according to local economic factors. As sales grow in markets with higher qualification values, and decline in those with lower qualification values, the resultant mix change influences the active independent Manager and Distributor counts. As a result, from time-to-time, changes in overall active independent Manager and Distributor counts may not be indicative of actual sales trends for the segment.
In China, the Company does not sell its products through Managers and Distributors, but rather through independent service providers who are compensated for marketing, sales support, and other services.
The following table provides information concerning the number of total independent Managers, Distributors and customers by segment, as of the dates indicated:
31
Table of Contents
Total Managers, Distributors and Customers by Segment as of
June 30,
2017
2016
Distributors
& Customers
Managers
Distributors
& Customers
Managers
NSP Americas
253,300
6,400
280,400
7,000
NSP Russia, Central and Eastern Europe
138,700
2,700
149,500
2,400
Synergy WorldWide
111,100
4,100
124,600
3,800
503,100
13,200
554,500
13,200
“Total Managers” includes independent Managers under the Company's various compensation plans that have achieved and maintained specified and personal groups sale volumes as of the date indicated. To maintain Manager status, an individual must continue to meet certain product sales volume levels. As such, all Managers are considered to be “Active Managers”.
“Total Distributors and customers” includes the Company's independent Distributors and customers who have purchased products directly from the Company for resale and/or personal consumption during the previous twelve months ended as of the date indicated. This includes independent Manager, Distributor and customer accounts that may have become inactive since such respective dates.
The following table provides information concerning the number of active Distributors and customers by segment, as of the dates indicated:
Active Distributors and Customers by Segment as of
June 30,
2017
2016
Distributors
& Customers
Managers
Distributors
& Customers
Managers
NSP Americas
105,500
6,400
129,700
7,000
NSP Russia, Central and Eastern Europe
60,000
2,700
62,600
2,400
Synergy WorldWide
49,000
4,100
56,600
3,800
214,500
13,200
248,900
13,200
“Active Distributors and customers” includes the Company's independent Distributors and customers who have purchased products directly from the Company for resale and/or personal consumption during the previous three months ended as of the date indicated.
The following tables provide information concerning the number of new independent Managers, Distributors and customers by segment, for the periods indicated:
New Managers, Distributors and Customers by Segment for the Three Months Ended
June 30,
2017
2016
New Distributors
& Customers
New Managers
New Distributors
& Customers
New Managers
NSP Americas
19,200
500
30,800
700
NSP Russia, Central and Eastern Europe
11,100
200
10,800
200
Synergy WorldWide
15,900
600
19,100
700
46,200
1,300
60,700
1,600
“New Managers” includes independent Managers under the Company's various compensation plans that first achieved the rank of Manager during the previous three months ended as of the date indicated.
32
Table of Contents
“New Distributors and Customers” include the Company's independent Distributors and customers who have made their initial product purchase directly from the Company for resale and/or personal consumption during the previous three months ended as of the date indicated.
The following tables provide information concerning the number of new Managers, Distributors and customers by segment, for the periods indicated:
New Managers, Distributors and Customers by Segment for the Twelve Months Ended
June 30,
2017
2016
New Distributors
& Customers
New Managers
New Distributors
& Customers
New Managers
NSP Americas
103,100
2,400
124,900
2,900
NSP Russia, Central and Eastern Europe
46,800
600
45,200
600
Synergy WorldWide
63,000
3,000
76,400
2,600
212,900
6,000
246,500
6,100
“New Managers” includes independent Managers under the Company's various compensation plans that first achieved the rank of Manager during the previous twelve months ended as of the date indicated.
“New Distributors and Customers” include the Company's independent Distributors and customers who have made their initial product purchase directly from the Company for resale and/or personal consumption during the previous twelve months ended as of the date indicated.
LIQUIDITY AND CAPITAL RESOURCES
The Company's principal use of cash is to pay for operating expenses, including volume incentives, inventory and raw material purchases, capital assets and funding of international expansion. As of
June 30, 2017
, working capital was
$33.1 million
, compared to
$31.5 million
as of
December 31, 2016
. At
June 30, 2017
, the Company had
$31.8 million
in cash, substantially all of which was held in foreign markets and may be subject to various withholding taxes and other restrictions related to repatriation before becoming available to be used along with the normal cash flows from operations to fund any unanticipated shortfalls in future cash flows.
The Company's net consolidated cash inflows (outflows) are as follows (in thousands):
Six Months Ended June 30,
2017
2016
Operating activities
$
(684
)
$
6,463
Investing activities
(836
)
(4,592
)
Financing activities
(259
)
(2,642
)
Operating Activities
For the
six
months ended
June 30, 2017
, operating activities used cash in the amount of
$0.7 million
, compared to providing cash of
$6.5 million
for the same period in
2016
. Operating cash flows decreased primarily due to the timing of payments and receipts of accounts payable, accounts receivable, accrued liabilities, accrued volume incentives, the effects of foreign exchange on cash on-hand in foreign markets as well as the decline in net income between periods, and were partially offset by the timing of payments and receipts for inventories and other assets.
Investing Activities
For the
six
months ended
June 30, 2017
, investing activities used cash of
$0.8 million
compared to
$4.6 million
for the same period in
2016
. Capital expenditures related to the purchase of equipment, computer systems and software for the
six
months ended
June 30, 2017
and
2016
, were
$3.1 million
and
$4.6 million
, respectively. In 2013, the Company began to significantly reinvest in its information technology systems. Included within this plan is an Oracle ERP implementation
33
Table of Contents
program, that was implemented on April 2, 2017. During the three months ended June 31, 2017, the Company had proceeds of $1.8 million relating to the sale of its available-for-sale securities.
Financing Activities
For the
six
months ended
June 30, 2017
, financing activities used
$0.3 million
in cash compared to using
$2.6 million
of cash for the same period in
2016
. During the
six
months ended
June 30, 2017
and
2016
, the Company used cash to pay dividends in aggregate amounts of
$1.9 million
and
$3.8 million
, respectively. That decrease was the result of Board of Directors' first-quarter election to suspend the payment of quarterly dividends.
The Company had a revolving credit agreement with Wells Fargo Bank, N.A. with a borrowing limit of $25.0 million that was to mature on September 1, 2017, in accordance with its terms (the “Wells Fargo Credit Agreement”). The Company paid interest under the Wells Fargo Credit Agreement at LIBOR plus 1.25 percent on any borrowings (
2.50 percent
as of
June 30, 2017
, and
December 31, 2016
), and an annual commitment fee of 0.25 percent on the unused portion of the commitment. At June 30, 2017, and December 31, 2016, the Company had a balance of $12.0 million and $9.9 million, respectively, under the Wells Fargo Credit Agreement. The Company was in compliance with the debt covenants set forth in the Wells Fargo Credit Agreement as of June 30, 2017.
On July 11, 2017, the Company entered into a revolving credit agreement with Bank of America, N.A with a borrowing limit of $25.0 million that matures on July 11, 2020 (the “Bank of America Credit Agreement”). In connection with the closing of the Bank of America Credit Agreement, the Company terminated the Wells Fargo Credit Agreement and satisfied in full the outstanding balance thereof through borrowings on the Bank of America Credit Agreement. The Company pays interest under the Bank of America Credit Agreement at LIBOR plus 1.25 percent on any borrowings and pays an annual commitment fee of 0.2 percent on the unused portion of the commitment.
The Bank of America Credit Agreement contains customary financial covenants, including financial covenants relating to the Company’s solvency, leverage, and minimum EBITDA. In addition, the Bank of America Credit Agreement restricts certain capital expenditures, lease expenditures, other indebtedness, liens on assets, guarantees, loans and advances, dividends, and merger, consolidation and the transfer of assets except as permitted in the Bank of America Credit Agreement. The Bank of America Credit Agreement is collateralized by the Company's manufacturing facility, accounts receivable balance, inventory balance and other assets.
The Company believes that cash generated from operations, along with available cash and cash equivalents, will be sufficient to fund its normal operating needs; including capital expenditures. However, among other things, a prolonged economic downturn, a decrease for the Company's products, an unfavorable settlement of its unrecognized tax positions or non-income tax contingencies could adversely affect the Company's long-term liquidity.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no off-balance sheet arrangements other than operating leases. The Company does not believe that these operating leases are material to its current or future financial position, results of operations, revenues or expenses, cash flows, capital expenditures or capital resources.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company's unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP and form the basis for the following discussion and analysis on critical accounting policies and estimates. The preparation of these financial statements requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, the Company evaluates its estimates and assumptions. It bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates and those differences could have a material effect on the Company's financial position and results of operations. Management has discussed the development, selection and disclosure of these estimates with the Board of Directors and its Audit Committee.
A summary of the Company's significant accounting policies is provided in Note 1 of the Notes to Consolidated Financial Statements in Item 8 of the Annual Report on Form 10-K for the year ended
December 31, 2016
. The Company believes the critical accounting policies and estimates described below reflect the more significant estimates and assumptions
34
Table of Contents
used in the preparation of its consolidated financial statements. The impact and any associated risks on its business that are related to these policies are also discussed throughout this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” where such policies affect reported and expected financial results.
Revenue Recognition
Net sales and related volume incentive expenses are recorded when persuasive evidence of an arrangement exists, collectability is reasonably assured, the amount is fixed and determinable, and title and risk of loss have passed. The amount of the volume incentive is determined based upon the amount of qualifying purchases in a given month. Amounts received for undelivered merchandise are recorded as deferred revenue.
From time to time, the Company’s U.S. operations extend short-term credit associated with product promotions. In addition, for certain of the Company’s international operations, the Company offers credit terms consistent with industry standards within the country of operation. Payments to independent Managers and Distributors for sales incentives or rebates are recorded as a reduction of revenue. Payments for sales incentives and rebates are calculated monthly based upon qualifying sales. Membership fees are deferred and amortized as revenue over the life of the membership, primarily one year.
A reserve for product returns is recorded based upon historical experience. The Company allows independent Managers or Distributors to return the unused portion of products within ninety days of purchase if they are not satisfied with the product. In some of the Company’s markets, the requirements to return product are more restrictive.
Accounts Receivable Allowances
Accounts receivable have been reduced by an allowance for amounts that may be uncollectible in the future. This estimated allowance is based primarily on the aging category, historical trends and management’s evaluation of the financial condition of the customer. This reserve is adjusted periodically as information about specific accounts becomes available.
Inventories
Inventories are stated at the lower-of-cost-or-market, using the first-in, first-out method. The components of inventory cost include raw materials, labor and overhead. To estimate any necessary obsolescence or lower-of-cost-or-market adjustments, various assumptions are made in regard to excess or slow-moving inventories, non-conforming inventories, expiration dates, current and future product demand, production planning and market conditions.
Self-Insurance Liabilities
The Company self-insures for certain employee medical benefits. The recorded liabilities for self-insured risks are calculated using actuarial methods and are not discounted. The liabilities include amounts for actual claims and claims incurred but not reported. Actual experience, including claim frequency and severity as well as health care inflation, could result in actual liabilities being more or less than the amounts currently recorded. The Company has secured commercial insurance for product liability related claims.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. Estimated useful lives for buildings range from 20 to 50 years; building improvements range from 7 to 10 years; machinery and equipment range from 2 to 10 years; computer software and hardware range from 3 to 10 years; and furniture and fixtures range from 2 to 5 years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives of the related assets. Maintenance and repairs are expensed as incurred and major improvements are capitalized.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets, such as property, plant and equipment and intangible assets for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. It may use an estimate of future undiscounted net cash flows of the related assets or groups of assets over their remaining lives in measuring whether the assets are recoverable. An impairment loss is calculated by determining the difference between the carrying values and the fair values of these assets.
35
Table of Contents
Incentive Trip Accrual
The Company accrues for expenses associated with its direct sales program, which rewards independent Managers and Distributors with paid attendance for incentive trips, including Company conventions and meetings. Expenses associated with incentive trips are accrued over qualification periods as they are earned. It specifically analyzes incentive trip accruals based on historical and current sales trends as well as contractual obligations when evaluating the adequacy of the incentive trip accrual. Actual results could generate liabilities more or less than the amounts recorded.
Contingencies
The Company is involved in certain legal proceedings. When a loss is considered probable in connection with litigation or non-income tax contingencies and when such loss can be reasonably estimated with a range, it records its best estimate within the range related to the contingency. If there is no best estimate, it records the minimum of the range. As additional information becomes available, it assesses the potential liability related to the contingency and revises the estimates. Revision in estimates of the potential liabilities could materially affect its results of operations in the period of adjustment. The Company's contingencies are discussed in further detail in Note 9, “Commitments and Contingencies”, to the Notes of its Condensed Consolidated Financial Statements, of Item 1, Part 1 of this report.
Income Taxes
The Company’s income tax expense, deferred tax assets and liabilities and contingent reserves reflect management’s best assessment of estimated future taxes to be paid. It is subject to income taxes in both the United States and numerous foreign jurisdictions. Significant judgments and estimates are required in determining the Company’s consolidated income tax expense.
Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the Company’s ability to recover its deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, the Company develops assumptions including the amount of future state, federal and foreign pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income, and are consistent with the plans and estimates that the Company is using to manage the underlying businesses. Valuation allowances are recorded as reserves against net deferred tax assets by the Company when it is determined that net deferred tax assets are not likely to be realized in the foreseeable future.
Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management is not aware of any such changes that would have a material effect on the Company’s results of operations, cash flows or financial position.
The calculation of the Company’s tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude of jurisdictions across its global operations. Income tax positions must meet a more-likely-than-not recognition threshold to be recognized.
Share-Based Compensation
The Company recognizes all share-based payments to Directors and employees, including grants of stock options and restricted stock units, to be recognized in the statement of operations based on their grant-date fair values. It records compensation expense, over the vesting period of the stock options based on the fair value of the stock options on the date of grant.
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company conducts business in several countries and intends to continue to grow its international operations. Net sales, operating income and net income are affected by fluctuations in currency exchange rates, interest rates and other uncertainties inherent in doing business and selling product in more than one currency. In addition, its operations are exposed to risks associated with changes in social, political and economic conditions inherent in international operations, including changes in the laws and policies that govern international investment in countries where it has operations, as well as, to a lesser extent, changes in U.S. laws and regulations relating to international trade and investment.
36
Table of Contents
Foreign Currency Risk
During the
six
months ended
June 30, 2017
, approximately 56.5 percent of the Company's net sales and approximately 55.2 percent of its operating expenses were realized outside of the United States. Inventory purchases are transacted primarily in U.S. dollars from vendors located in the United States. The local currency of each international subsidiary is generally the functional currency. The Company conducts business in multiple currencies with exchange rates that are not on a one-to-one relationship with the U.S. dollar. All revenues and expenses are translated at average exchange rates for the periods reported. Therefore, the Company's operating results will be positively or negatively affected by a weakening or strengthening of the U.S. dollar in relation to another fluctuating currency. Given the uncertainty and diversity of exchange rate fluctuations, the Company cannot estimate the effect of these fluctuations on its future business, product pricing, results of operations or financial condition, but it has provided consolidated sensitivity analyses below of functional currency/reporting currency exchange rate risks. Changes in various currency exchange rates affect the relative prices at which it sells its products. The Company regularly monitors its foreign currency risks and periodically takes measures to reduce the risk of foreign exchange rate fluctuations on its operating results. The Company does not use derivative instruments for hedging, trading or speculating on foreign exchange rate fluctuations. Additional discussion of the impact on the effect of currency fluctuations has been included in "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part I, Item 2 of this report.
The following table sets forth a composite sensitivity analysis of the Company’s net sales, costs and expenses, and operating income (loss) in connection with the strengthening of the U.S. dollar (its reporting currency) by 10%, 15%, and 25% against every other fluctuating functional currency in which it conducts business. The Company notes that its individual net sales, cost and expense components and its operating income were equally sensitive to increases in the strength of the U.S. dollar against every other fluctuating currency in which it conducts business.
Exchange rate sensitivity for the three months ended
June 30, 2017
(dollar amounts in thousands) is as follows:
With Strengthening of U.S. Dollar by:
10%
15%
25%
($)
(%)
($)
(%)
($)
(%)
Net sales
$
81,344
(3,543
)
(4.4
)%
$
(5,083
)
(6.2
)%
$
(7,795
)
(9.6
)%
Cost and expenses
Cost of sales
21,197
(1,108
)
(5.2
)
(1,590
)
(7.5
)
(2,438
)
(11.5
)
Volume incentives
28,288
(1,387
)
(4.9
)
(1,991
)
(7.0
)
(3,053
)
(10.8
)
Selling, general and administrative
31,836
(979
)
(3.1
)
(1,405
)
(4.4
)
(2,155
)
(6.8
)
Operating loss
$
23
$
(69
)
(300.0
)%
$
(97
)
(421.7
)%
$
(149
)
(647.8
)%
Exchange rate sensitivity for the
six
months ended
June 30, 2017
(dollar amounts in thousands) is as follows:
With Strengthening of U.S. Dollar by:
10%
15%
25%
($)
(%)
($)
(%)
($)
(%)
Net sales
$
164,442
(6,760
)
(4.1
)%
$
(9,699
)
(5.9
)%
$
(14,872
)
(9.0
)%
Cost and expenses
Cost of sales
42,925
(2,129
)
(5.0
)
(3,055
)
(7.1
)
(4,685
)
(10.9
)
Volume incentives
57,271
(2,578
)
(4.5
)
(3,700
)
(6.5
)
(5,673
)
(9.9
)
Selling, general and administrative
62,172
(1,945
)
(3.1
)
(2,791
)
(4.5
)
(4,280
)
(6.9
)
Operating income
$
2,074
$
(108
)
(5.2
)%
$
(153
)
(7.4
)%
$
(234
)
(11.3
)%
37
Table of Contents
Certain of the Company’s operations, including Russia and Ukraine, are served by a U.S. subsidiary through third-party entities, for which all business is conducted in U.S. dollars. Although changes in exchange rates between the U.S. dollar and the Russian ruble or the Ukrainian hryvnia do not result in currency fluctuations within its financial statements, a weakening or strengthening of the U.S. dollar in relation to these other currencies can significantly affect the prices of its products and the purchasing power of its independent Managers, Distributors and customers within these markets. As a result of the current tension between Russia and Ukraine, economic pressures resulting from lower oil prices, and resultant government sanctions, the Russian ruble and the Ukrainian hryvnia have weakened significantly against the U.S. dollar, impacting net sales in this market. Should the conflict continue to escalate, exchanges rates for the Russian ruble and the Ukrainian hryvnia could weaken further against the U.S. dollar, further impacting net sales in these markets.
The following table sets forth a composite sensitivity analysis of the Company’s financial assets and liabilities by those balance sheet line items that are subject to exchange rate risk, together with the total gain or loss from the strengthening of the U.S. dollar in relation to its various fluctuating functional currencies. The sensitivity of its financial assets and liabilities, taken by balance sheet line items, is somewhat less than the sensitivity of its operating income to increases in the strength of the U.S. dollar in relation to other fluctuating currencies in which it conducts business.
Exchange rate sensitivity of the Balance Sheet financial instruments as of
June 30, 2017
(dollar amounts in thousands)
With Strengthening of U.S. Dollar by:
10%
15%
25%
($)
(%)
($)
(%)
($)
(%)
Financial Instruments Included in Current Assets Subject to Exchange Rate Risk
Cash and cash equivalents
$
31,821
$
(2,299
)
(7.2
)%
$
(3,299
)
(10.4
)%
$
(5,058
)
(15.9
)%
Accounts receivable, net
9,220
(231
)
(2.5
)
(331
)
(3.6
)
(508
)
(5.5
)
Financial Instruments Included in Current Liabilities Subject to Exchange Rate Risk
Accounts payable
5,361
(109
)
(2.0
)
(157
)
(2.9
)
(240
)
(4.5
)
Net Financial Instruments Subject to Exchange Rate Risk
$
35,680
$
(2,421
)
(6.8
)%
$
(3,473
)
(9.7
)%
$
(5,326
)
(14.9
)%
The following table sets forth the local currencies other than the U.S. dollar in which the Company’s assets that are subject to exchange rate risk were denominated as of
June 30, 2017
, and exceeded $1.0 million upon translation into U.S. dollars. None of its liabilities that are denominated in a local currency other than the U.S. dollar and that are subject to exchange rate risk exceeded $1.0 million upon translation into U.S. dollars. The Company uses the spot exchange rate for translating balance sheet items from local currencies into its reporting currency. The respective spot exchange rate for each such local currency meeting the foregoing thresholds is provided in the table as well.
38
Table of Contents
Translation of Balance Sheet Amounts Denominated in Local Currency as of
June 30, 2017
(dollar amounts in thousands) is as follows:
Translated into U.S.
Dollars
At Spot Exchange Rate
per One U.S. Dollar as
of September 30, 2016
Cash and cash equivalents
South Korea (Won)
$
4,810
1,141.9
Japan (Yen)
4,057
112.2
China (Yuan Renminbi)
3,741
6.8
European Markets (Euro)
2,516
0.9
Canada (Dollar)
1,573
1.3
Guatemala (Quetzal)
1,147
7.3
Indonesia (Rupiah)
1,049
13,313.7
Other
6,553
Varies
Total foreign denominated cash and cash equivalents
25,446
U.S. dollars held by foreign subsidiaries
4,201
Total cash and cash equivalents held by foreign subsidiaries
$
29,647
Finally, the following table sets forth the annual weighted average of fluctuating currency exchange rates of each of the local currencies per one U.S. dollar for each of the local currencies in which annualized net sales would exceed $10.0 million during any of the two periods presented. The Company uses the annual average exchange rate for translating items from the statement of operations from local currencies into the Company’s reporting currency.
Six Months Ended June 30,
2017
2016
Canada (Dollar)
1.3
1.2
European Markets (Euro)
0.9
0.9
Japan (Yen)
112.4
120.2
South Korea (Won)
1,142.0
1,100.6
The local currency of the foreign subsidiaries is used as the functional currency, except for subsidiaries operating in highly inflationary economies or where the Company’s operations are served by a U.S. based subsidiary (for example, Russia and Ukraine). The financial statements of foreign subsidiaries, where the local currency is the functional currency, are translated into U.S. dollars using exchange rates in effect at year-end for assets and liabilities and average exchange rates during each year for the results of operations. Adjustments resulting from translation of financial statements are reflected in accumulated other comprehensive loss, net of income taxes. Foreign currency transaction gains and losses are included in other income (expense) in the Company's consolidated statements of operations.
The functional currency in highly inflationary economies is the U.S. dollar and transactions denominated in the local currency are re-measured as if the functional currency were the U.S. dollar. The re-measurement of local currencies into U.S. dollars creates translation adjustments, which are included in the consolidated statements of operations. A country is considered to have a highly inflationary economy if it has a cumulative inflation rate of approximately 100 percent or more over a three-year period as well as other qualitative factors including historical inflation rate trends (increasing and decreasing), the capital intensiveness of the operation and other pertinent economic factors. During the three and
six
months ended
June 30, 2017
, Ukraine was considered to be highly inflationary. During the three-month periods ended
June 30, 2017
, and
2016
, the Company’s Ukrainian subsidiary’s net sales represented approximately 2.1 percent and 2.0 percent, of consolidated net sales, respectively and during the
six
-month periods ended
June 30, 2017
, and
2016
, represented approximately 2.4 percent and 2.1 percent, of consolidated net sales, respectively. With the exception of Ukraine, there were no other countries considered to have a highly inflationary economy during the
six
-month periods ended
June 30, 2017
, and
2016
.
39
Table of Contents
Item 4.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) are designed to provide reasonable assurance that the information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted by the SEC, and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures. The Company’s management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of
June 30, 2017
. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that its disclosure controls and procedures were effective as of
June 30, 2017
, at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
In 2013, the Company began a multi-year project to upgrade its legacy ERP environment to an Oracle platform. At the beginning of the second quarter of June 30, 2017, the Company completed the migration of its NSP Americas segment and operations into Oracle. In connection with this implementation, the Company has updated the processes that constitute its internal control over financial reporting, as necessary, to accommodate related changes in its business processes.
The Company believes it has maintained appropriate internal controls during its initial implementation period and will continue to evaluate, test and monitor its internal controls over financial reporting for effectiveness.
There were no other changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended
June 30, 2017
, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
40
Table of Contents
PART II OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS
None.
Item 1A.
RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the risks discussed under the heading “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, which could have a material adverse effect on the Company's business or consolidated financial statements, results of operations, and cash flows. Additional risks not currently known, or risks that are currently believed to be not material, may also impair business operations. There have been no material changes to the Company's risk factors since the filing of its Annual Report on Form 10-K for the year ended December 31, 2016.
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
In November 2014, the Board of Directors authorized a
$20.0 million
share repurchase program beginning January 1, 2015. Such purchases may be made in the open market, through block trades, in privately negotiated transactions or otherwise. The timing and amount of any shares repurchased will be determined based on the Company’s evaluation of market conditions and other factors and the program may be discontinued or suspended at any time. There were no shares repurchased by the Company during the
three and six
months ended
June 30, 2017
. At
June 30, 2017
, the remaining balance available for repurchases under the program was
$13.4 million
.
Item 3.
DEFAULTS UPON SENIOR SECURITIES
None.
Item 4.
MINE SAFETY DISCLOSURES
Not applicable.
Item 5.
OTHER INFORMATION
None.
41
Table of Contents
Item 6.
EXHIBITS
a)
Index to Exhibits
Item No.
Exhibit
3.1(1)
Amended and Restated Articles of Incorporation, as amended
3.2(2)
Amended and Restated Bylaws
31.1(3)
Certification of Chief Executive Officer under SEC Rule 13a-14(a)/15d-14(a) promulgated under the Securities Exchange Act of 1934
31.2(3)
Certificate of Chief Financial Officer under SEC Rule 13a-14(a)/15d-14(a) promulgated under the Securities Exchange Act of 1934
32.1(3)
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2(3)
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
_________________________________________
(1)
Previously filed on March 14, 2016, as an exhibit to an Annual Report on Form 10-K and incorporated herein by reference.
(2)
Previously filed on June 1, 2017, as an exhibit to a Current Report on Form 8-K and incorporated herein by reference.
(3)
Filed currently herewith.
42
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Nature's Sunshine Products, Inc.
Date:
August 9, 2017
/s/ Gregory L. Probert
Gregory L. Probert,
Chief Executive Officer and Chairman of the Board
Date:
August 9, 2017
/s/ Joseph W. Baty
Joseph W. Baty,
Executive Vice President, Chief Financial Officer and Treasurer
43