Monro
MNRO
#7785
Rank
$0.44 B
Marketcap
$14.18
Share price
1.14%
Change (1 day)
-23.31%
Change (1 year)
Text size:
1


SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(MARK ONE)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 (FEE REQUIRED)

For Fiscal Year Ended March 31, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (NO FEE REQUIRED)

Commission File Number 0-19357

MONRO MUFFLER BRAKE, INC.
(Exact name of registrant as specified in its charter)

New York 16-0838627
(State of incorporation) (I.R.S. Employer Identification No.)

200 Holleder Parkway, Rochester, New York 14615
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code (716) 647-6400
Securities registered pursuant to Section 12(b) of the Act:

NONE

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share
(Title of Class)

Indicate by check mark if the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
---- -----

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

As of June 1, 1999, the aggregate market value of voting stock held by
non-affiliates of the registrant was $50,996,000.

As of June 1, 1999, 8,321,701 shares of the registrant's Common Stock,
par value $.01 per share, were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrant's definitive proxy statement (to be filed
pursuant to Regulation 14A) for the 1999 Annual Meeting of Shareholders (the
"Proxy Statement") are incorporated by reference into Part III hereof.
2

PART I
------

ITEM 1. BUSINESS
- ----------------

GENERAL

Monro Muffler Brake, Inc. ("Monro" or the "Company") is a chain of
Company-operated stores providing automotive undercar repair services in the
United States. At March 31, 1999, Monro operated 524 stores in New York,
Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia,
Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina,
Indiana, Rhode Island, Delaware and Michigan under the name "Monro Muffler Brake
& Service" and "Speedy Auto Service by Monro" (together, the "Company Stores").
The Company's stores typically are situated in high-visibility locations in
suburban areas and small towns, as well as major metropolitan areas. The Company
Stores which do not include the 14 franchised Speedy stores acquired as part of
the Acquisition (defined below), serviced approximately 1,877,000 vehicles in
fiscal 1999. *

The predecessor to the Company was founded by Charles J. August in 1957
as a Midas Muffler franchise in Rochester, New York, specializing in mufflers
and exhaust systems. In 1966, the Company discontinued its affiliation with
Midas Muffler, and began to diversify into a full line of undercar repair
services. An investor group led by Peter J. Solomon and Donald Glickman
purchased a controlling interest in the Company in July 1984. At that time,
Monro operated 59 stores, located primarily in upstate New York, with
approximately $21 million in sales in fiscal 1984. Since 1984, Monro has
continued its growth and has expanded its marketing area to include sixteen
additional states. Recent expansion includes the September 1998 acquisition of
189 company-owned and 14 franchised Speedy stores, all located in the United
States, from SMK Speedy International Inc. of Toronto Canada (the
"Acquisition"). (See additional discussion under "Expansion Strategy.")

In December 1998, the Company appointed Robert G. Gross as President
and Chief Executive Officer, replacing Jack M. Gallagher who returned as interim
President and Chief Executive Officer in February 1998. Mr. Gross began
full-time responsibilities on January 1, 1999.

The Company was incorporated in the State of New York in 1959. The
Company's principal executive offices are located at 200 Holleder Parkway,
Rochester, New York 14615, and its telephone number is (716) 647-6400.

The Company provides a broad range of services on passenger cars, light
trucks and vans for mufflers and exhaust systems (estimated at 27% of fiscal
1999 sales); brakes (35%); and steering, drive train, suspension and wheel
alignment (18%). The Company also provides other products and services including
tires, scheduled maintenance and state inspections (20%). Monro specializes in
the repair and replacement of parts which must be periodically replaced as they
wear out. Normal wear on these parts generally is not covered by new car
warranties. The Company typically does not perform under-the-hood repair
services except for oil change services, a heating and cooling system "flush and
fill" service and some minor tune-up services. The Company does not sell parts
or accessories to the do-it-yourself market.

The Company has two wholly-owned subsidiaries, Monro Service
Corporation and Monro Leasing, LLC, both of which are Delaware corporations
qualified to do business in the State of New York.

Monro Service Corporation holds all assets, rights, responsibilities
and liabilities associated with the Company's warehousing, purchasing,
advertising, accounting, office services, payroll, cash management and certain
other operations which are wholly performed within New York State. The Company
believes that this structure has enhanced, and will continue to enhance,
operational efficiency and provide cost savings.

Monro Leasing, LLC was established primarily to act as lessee in real
estate transactions for store locations. Currently, the sole member of the
entity is the Company.



* References herein to fiscal years are to the Company's fiscal years ending
or ended March 31 of each year (e.g., references to "fiscal 1999" are to
the Company's fiscal year ended March 31, 1999).

2
3

INDUSTRY OVERVIEW

According to industry reports, demand for automotive repair services,
including undercar repair services, has increased due to the general increase in
the number of vehicles registered, the growth in vehicle miles driven, the
increase in the average age of vehicles and the increased complexity of
vehicles, which makes it more difficult for a vehicle owner to perform
do-it-yourself repairs.

At the same time as demand for automotive repair services has grown,
the Company believes that the number of general repair outlets has decreased,
principally because fewer gas stations now perform repairs, and because there
are fewer new car dealers. Monro believes that these factors present
opportunities for increased sales by the Company, even though the number of
specialized repair outlets (such as those operated by the Company and its direct
competitors) has increased to meet the growth in demand.

EXPANSION STRATEGY

Monro has experienced significant growth due to acquisitions, the
opening of new stores and, to a lesser degree, increases in comparable store
sales. Management believes that the continued growth in sales and profits of the
Company is dependent, in large part, upon its continued ability to open and
operate new stores on a profitable basis. In addition, overall profitability of
the Company could be reduced if new stores do not attain profitability.

Monro believes that there are expansion opportunities in new as well as
existing market areas which will result from a combination of constructing
stores on vacant land and acquiring existing store locations. The Company
believes that, as the industry consolidates due to the increasingly complex
nature of automotive repair and the expanded capital requirements for
state-of-the art equipment, there will be more opportunities for acquisitions of
existing businesses or store structures.

In that regard, in September 1998, the Company completed the
acquisition of 189 Company-operated and 14 franchised Speedy stores (the
"Acquired Speedy stores"), from SMK Speedy International Inc. of Toronto
Canada. The Acquired Speedy stores are located primarily in complementary areas
in Monro's existing markets in the Northeast, Mid-Atlantic and Midwest regions
of the United States. Through May 31, 1999, the Company had closed, sold or
subleased 34 of the Acquired Speedy stores due to geographic conflicts or
substandard performance, with plans to close approximately 10 additional Speedy
locations early in fiscal 2000. Four Monro locations were also closed due to
geographic conflicts with Acquired Speedy locations during fiscal 1999. Five
other Monro stores were closed during the fourteen months ended May 31, 1999 due
to their failure to meet return-on-investment goals.

In connection with the Acquisition, the arrangement with the
franchisees was renegotiated such that they became "dealers" of the Company. No
franchise fees are paid by the dealers, and no services are required to be
performed by the Company. Dealers reimburse the Company for shared advertising
costs and may purchase inventory from the Company.

3
4


As of March 31, 1999, Monro had 524 Company-operated stores and 14
dealer locations located in 17 states. The following table shows the growth in
the number of Company-operated stores over the last five fiscal years:

STORE OPENINGS AND CLOSINGS


<TABLE>
<CAPTION>
YEAR ENDED MARCH 31,
--------------------
1995 1996 1997 1998 1999
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Stores open at beginning of year.......... 202 232 274 313 350

Stores opened during year................. 30 43 40 39 210 (a)

Stores closed during year (b)............. 0 (1) (1) (2) (36)
--- --- --- --- ---

Stores open at end of year................ 232 274 313 350 524
=== === === === ===
</TABLE>

(a) Includes 189 Acquired Speedy stores.

(b) These stores were closed because they failed to achieve an
acceptable level of profitability or because a new Monro store was
opened in the same market at a more favorable location. Fiscal
1999 closures primarily relate to underperforming or redundant
Speedy locations.

The Company plans to open approximately 10 to 15 new stores in fiscal
2000.

The Company has developed a systematic method for selecting new store
locations and a more targeted approach to marketing new stores. Key factors in
market and site selection include population, demographic characteristics,
vehicle population and the intensity of competition. These factors are evaluated
through the use of a proprietary computer model developed for the Company. The
characteristics of each potential site are compared by the model to the profiles
of existing stores, and the model then projects sales for that site. Monro
attempts to cluster stores in market areas in order to achieve economies of
scale in advertising, supervision and distribution costs. All new sites
presently under consideration are within Monro's established marketing areas.

In fiscal year 1998, the Company performed a comprehensive analysis of
its historical and projected store opening strategy. As a result of this
analysis, the Company established major market profiles, as defined by market
awareness: mature, existing and new markets. Over the next several years, the
Company expects to build a greater percentage of stores in mature and existing
markets in order to capitalize on the Company's market presence and consumer
awareness. Fifteen of the 21 stores opened in fiscal 1999 were in mature or
existing markets.

The Company believes that management and operating improvements
implemented over the last several fiscal years will enhance its ability to
sustain its growth. The Company (including the Company-operated Acquired Speedy
stores) has a chain-wide computerized inventory control and electronic
point-of-sale (POS) management information system, which has increased
management's ability to monitor operations as the number of stores has grown.
The system includes electronic cataloging which allows store managers to
electronically research the specific parts needed for the make and model of car
being serviced. In fiscal 1997, the Company upgraded its electronic credit card
processing and added electronic mail to its stores. Late in fiscal 1998, the
Company added software which contains data that mirrors the scheduled
maintenance requirements in vehicle owner's manuals, specifically by make,
model, year and mileage for every automobile. (This scheduled maintenance
software will be added to the Acquired Speedy stores in fiscal 2000.) Management
believes that this software will facilitate the presentation and sale of
Scheduled Maintenance services to customers. Enhancements continue to be made to
the POS system annually which increase efficiency, improve the quality and
timeliness of store reporting and enable the Company to better serve its
customers.

4
5


The financing to open a new store location may be accomplished in one
of three ways: a store lease for the land and building (in which case, land and
building costs will be financed primarily by the lessor), a land lease with the
building constructed by the Company (with building costs paid by the Company),
or a land purchase with the building constructed by the Company. In all three
cases, each new store also will require approximately $136,000 for equipment
(including a point-of-sale system and a truck), and approximately $64,000 in
inventory. Because Monro generally does not extend credit to its customers,
stores generate almost no receivables and a new store's actual net working
capital investment is nominal. Total capital required to open a new store
ranges, on average (based upon the last three fiscal years' openings, excluding
the Acquired Speedy locations), from $278,000 to $881,000 depending on the
location and which of the three financing methods is used. In instances where
Monro acquires an existing business, it may pay additional amounts for
intangible assets such as customer lists, covenants not-to-compete and goodwill.

At March 31, 1999, the Company leased the land and/or the building at
approximately 80% of its store locations and owned the land and building at the
remaining locations. Monro's policy is to situate new stores in the best
locations, without regard to the form of ownership required to develop the
locations.

New stores, excluding the Acquired Speedy stores, have average sales of
approximately $360,000 in their first twelve months of operation, or $60,000 per
bay. The Acquired Speedy stores, which on average are five bay stores, had
average, annualized sales per bay of $75,000 in their first six months under
Monro ownership.

OPERATING STRATEGY

Monro's operating strategy is to provide its customers with dependable,
high-quality automotive service at a competitive price by emphasizing the
following key elements.

Products and Services

All stores provide a full range of undercar repair services for brakes,
steering, mufflers and exhaust systems, drive train, suspension and wheel
alignment. These services apply to all makes and models of domestic and foreign
cars, light trucks and vans. In addition, both Monro stores and the Acquired
Speedy stores provide many of the routine maintenance services (except engine
diagnostic and major transmission repair) which automobile manufacturers suggest
or require in the vehicle owners' manuals, and which fulfill manufacturers'
requirements for new car warranty compliance. At the end of fiscal 1998, the
Company introduced "Scheduled Maintenance" services in all of its Monro stores
whereby the aforementioned services are formally packaged and offered to
consumers based upon the year, make, model, and mileage of each specific
vehicle. ("Scheduled Maintenance" will be offered in the Acquired Speedy
locations later in fiscal 2000.) Management believes that the Company is able to
offer this service in a more convenient and cost competitive fashion than auto
dealers can provide.

Substantially all of the stores provide oil change services as well as
tire sales and installation. All stores perform a heating and cooling system
"flush and fill" service, a transmission "flush and fill" service, and belt and
hose installation. Stores in New York, West Virginia, New Hampshire,
Pennsylvania, North Carolina, Rhode Island and Vermont also perform annual state
inspections.

Customer Satisfaction

The Company has developed "The Monro Doctrine", a set of customer
satisfaction principles, which is displayed in each Monro store so that
customers and employees will understand the Company's customer service
philosophy. These principles are: free inspection of brakes, shocks, front end
and exhaust systems; item-by-item review with customers of problem areas; free
written estimates; written guarantees; drive-in service without an appointment;
fair and reasonable prices as advertised; and repairs by professionally trained
undercar specialists, many of whom are Automotive Service Excellence (ASE)
certified in brakes and suspension. (See additional discussion under "Store
Operations: Quality Control and Warranties.")

5
6


Competitive Pricing, Advertising and Co-branding Initiatives

The Company seeks to set competitive prices for quality services and
products. The Company supports its pricing strategy by advertising through
direct mail coupon inserts and in-store promotional signage and displays. In
addition, the Company advertises through radio, yellow pages, newspapers and
television to increase consumer awareness of the services offered.

In fiscal 1997, the Company began testing co-branding initiatives to
more quickly increase consumer awareness in certain markets. The Company
believes that, especially in newer markets, customers may more readily be drawn
into its stores because of their familiarity with national brand names. Some of
these initiatives have included cross-promotional offers with national fast food
chains, video rental stores and gasoline chains, as well as with regional
supermarkets. Additionally, the Company introduced Bridgestone/Firestone tires
into most of its stores in late fiscal 1997, where it had previously carried a
private label tire. Through this initiative, the Company believes that it
attracts some brand-loyal tire customers who otherwise might not have visited
Monro. This gives the Company the opportunity to introduce itself to this new
customer, and sell other needed services. The increased tire sales resulting
from adding this branded product have exceeded the Company's expectations thus
far. (However, the sales still remain less than 10% of the Company's total
sales.)

In fiscal 1997, the Company signed a joint venture agreement with
Q-Lube, Inc., a subsidiary of Quaker State Corporation. The agreement called for
the two companies to jointly develop retail locations which offer both fast lube
and undercar services. The centers were located adjacent to either existing or
newly-developed Monro stores. After testing the concept in several locations,
Company management decided, in fiscal 1999, to terminate the arrangement with
Q-Lube. All anticipated costs of liquidating the joint venture were accrued in
fiscal 1999 and did not have a material impact on results of operations.

Centralized Control

Unlike many of its competitors, the Company operates, rather than
franchises, all of its stores (except for the 14 dealer locations). Monro
believes that direct operation of stores enhances its ability to compete by
providing centralized control of such areas of operations as service quality,
store appearance, promotional activity and pricing. A high level of technical
competence is maintained throughout the Company as Monro requires, as a
condition of employment, that employees participate in comprehensive training
programs to keep pace with technology changes. Additionally, purchasing,
distribution, merchandising, advertising, accounting and other store support
functions are centralized in the Company's corporate headquarters in Rochester,
New York, and are provided through the Company's subsidiary, Monro Service
Corporation. The centralization of these functions results in efficiencies and
gives management the ability to closely monitor and control costs.

Comprehensive Training

The Company provides ongoing, comprehensive training to its store
employees. Monro believes that such training provides a competitive advantage by
enabling its technicians to provide quality service to its customers in all
areas of undercar repair. (See additional discussion under "Store Operations:
Store Personnel and Training.")

STORE OPERATIONS

Store Format

The typical format for a Monro repair store is a free-standing building
of approximately 4,500 square feet consisting of a sales area, six
fully-equipped service bays and a parts storage area, with a parking lot with
space for approximately 17 cars. Acquired Speedy stores average five bays per
location with approximately 4,200 square feet. Most service bays are equipped
with aboveground electric vehicle lifts. The typical Company store carries
approximately $60,000 of inventory and approximately 3,000 stock keeping units
("SKUS"). Generally, each store is located within 35 miles of a "key" store
which carries approximately 30% more inventory than a typical store and serves
as a mini-distribution point of slower moving inventory for other stores in its
area.

6
7

The stores generally are situated in high-visibility locations in
suburban areas, major metroplitan areas or small towns and offer easy customer
access. The typical store is open from 7:30 a.m. to 7:00 p.m. on Monday through
Friday and from 7:30 a.m. to 5:00 p.m. on Saturday.

In fiscal 1996, the Company opened its first "small town" concept store
in Saranac Lake, New York. The prototypical "small town" concept store is a
four, five or six bay store located in a town with a population of 15,000 people
or less. In the past, the Company generally did not enter this type of market
because it could not support the typical six bay store. However, with few or no
major competitors and a lower cost of entry, the small markets represent an
attractive new growth avenue for the Company.

Inventory Control and Management Information System

All Monro and Acquired Speedy stores are linked to the central office
and warehouse by a computerized inventory control and electronic POS management
information system, which enables the Company to collect sales and operational
data on a daily basis, to adjust store pricing to reflect local conditions and
to control inventory on a "real-time" basis. Additionally, each store has access
through the POS system to the inventory carried by the seven stores nearest to
it. Management believes that this feature improves customer satisfaction and
store productivity by reducing the time required to locate out-of-stock parts.

Quality Control and Warranties

To maintain quality control, the Company conducts audits to rate its
employees' telephone sales manner and the accuracy of pricing information given.
All headquarters management personnel participate in the Company's
day-in-the-store program by working in a store under the direction of the store
manager, to better understand the latest developments at the store level.

The Company has a customer survey program to monitor customer attitudes
toward service quality, friendliness, speed of service, and several other
factors for each store. This program includes four survey mailings per store
annually. (Each mailing consists of approximately 90 surveys.) Customer concerns
are addressed via letter and personal follow-up by field management.

The Company uses a "Double Check for Accuracy Program" as part of its
routine store procedures. This quality assurance program requires that a
technician and supervisory-level employee independently inspect a customer's
vehicle, diagnose and document the necessary repairs, and agree on an estimate
before presenting it to a customer. This process is formally documented on the
written estimate by store personnel.

The Company is an active member of the Motorist Assurance Program
(MAP). MAP is an organization of automotive retailers, wholesalers and
manufacturers which was established as part of an industry-wide effort to
address the ethics and business practices of companies in the automotive repair
industry. Participating companies are committed to improving consumer confidence
and trust in the automotive repair industry by adopting "Uniform Inspection
Guidelines" and "Standards of Service" established by MAP. These "Standards of
Service" are posted in Monro and Speedy stores and serve to provide consistent
recommendations to customers in the diagnosis and repair of a vehicle. Monro was
the first major automotive chain to apply for MAP accreditation for all of its
stores.

Monro offers limited warranties on substantially all of the products
and services that it provides. The Company believes that these warranties are
competitive with industry practices, and serve as a marketing tool to increase
repeat business at the stores.

7
8


Store Personnel and Training

The Company supervises store operations primarily through its
divisional vice presidents who oversee zone managers who, in turn, oversee
market managers. The typical store is staffed by a store manager and four to six
technicians, one of whom serves as the assistant manager. All store managers
receive a base salary, and assistant managers receive hourly compensation. In
addition, store managers and assistant managers may receive other compensation
based on their store's customer relations, gross profit, labor cost controls,
safety, sales volume and other factors via a quarterly bonus based on
performance in these areas.

Monro believes that the ability to recruit and retain qualified
technicians is an important competitive factor in the automotive repair
industry, which has historically experienced a high turnover rate. Monro makes a
concerted effort to recruit individuals who will have a long-term commitment to
the Company and offers an hourly rate structure and additional compensation
based on productivity; a competitive benefits package, including health, life
and disability insurance; profit-sharing and pension plans; as well as the
opportunity to advance within the Company. Most of the Company's managers and
market managers started with Monro or Speedy as technicians.

Most of the Company's new technicians join the Company in their early
twenties as trainees or apprentices. As they progress, they are promoted to
technician and eventually master technician, the latter requiring ASE
certification in both brakes and suspension. The Company offers a tool purchase
program through which trainee technicians can acquire their own set of tools.
The Company also will reimburse technicians for the cost of ASE certification
registration fees and test fees and encourages all technicians to become
certified by providing a higher hourly wage rate following their certification.

The Company's training department conducts in-house technical clinics
for store personnel and management training programs for new store managers, and
coordinates attendance at technical clinics offered by the Company's vendors.
Each Monro store maintains a library of 20 to 25 instructional videos. The
Company issues technical bulletins to all stores on innovative or complex repair
processes, and maintains a centralized data base for technical repair problems.
In addition, the Company has established a telephone technical hotline to
provide assistance to store personnel in resolving problems encountered while
diagnosing and repairing vehicles. The help line is available during all hours
of store operation.

In fiscal 1997, the Company established Monro University to provide
comprehensive training and development of current and prospective store
managers. Training is accomplished through an intensive one-week instructional
program at a separate facility in Rochester, New York. Topics covered include
sales training, customer service, time management, human resources (counseling,
recruiting, interviewing, etc.), leadership, inventory control and financial
management. The courses employ a variety of instructional techniques including
video taping, role playing, and testing. Several of the courses are conducted by
officers of the Company, whose first priority is instilling the Company's
culture, philosophies and values into the individuals who hold these important
positions. The one week class follows a field training segment which ranges from
two to six weeks depending upon the individual's level of experience. Monro
management is closely tracking the performance of the managers who have
completed the class. Early indications are that the program will lead to
increased store profitability as well as longer retention of the store managers.

PURCHASING AND DISTRIBUTION

The Company, through its wholly-owned subsidiary Monro Service
Corporation, selects and purchases parts and supplies for all (both Monro and
the Acquired Speedy) Company-operated stores on a centralized basis through an
automatic replenishment system. Although purchases outside the centralized
system ("outside purchases") are made when needed at the store level, these
purchases are low by industry standards, and accounted for approximately 14% of
all parts used in fiscal 1999. This includes the impact of the Acquired Speedy
stores which historically have had higher outside purchases than Monro stores.
In fiscal 1998, Monro stores purchased approximately 12% of their parts outside
their centralized distribution system.

8
9


The Company's ten largest vendors accounted for approximately 44% of
its parts purchases, with the largest vendor accounting for approximately 15% of
total purchases in fiscal 1999. The Company purchases parts from over 100
vendors and has no significant long-term contracts with any vendor. Management
believes that the Company's relationships with vendors are excellent and that
alternative sources of supply exist, at comparable cost, for substantially all
parts used in the Company's business. The Company routinely obtains bids from
vendors to ensure it is receiving competitive pricing and terms.

Most parts are shipped by vendors to the Company's warehouse facility
in Rochester, New York, and are distributed to stores through the
Company-operated tractor/trailer fleet. Most stores are replenished once every
week from the warehouse, and such replenishment fills, on the average, 97% of
all items ordered by the stores' automatic POS-driven replenishment system. The
warehouse stocks approximately 6,700 SKUs.

In February 1999, the Company signed a purchasing agreement with the
National Automotive Parts Association ("NAPA") of Atlanta, Georgia. Effective
March 1, 1999, NAPA became the Company's primary outside purchases vendor for
auto parts at 90% of its locations. The agreement will enable the Company to
reduce costs on outside purchases through uniform and competitive pricing on all
purchases made at NAPA's 530 locations participating in the program. In
addition, the arrangement will streamline the Company's billing process on
outside purchases with electronic data interface and will provide the Company's
automotive technicians with access to NAPA's extensive "in-field" training
courses.

COMPETITION

The Company competes in the retail automotive service industry. This
industry is generally highly competitive and fragmented, and the number, size
and strength of competitors varies widely from region to region. The Company
believes that competition in this industry is based on customer service and
reputation, store location, name awareness and price. Monro's primary
competitors include national and regional undercar specialty and general
automotive service chains, both franchised and company-operated; car
dealerships; and, to a lesser extent, gas stations and independent garages.
Monro considers Midas International Corp., Meineke Discount Mufflers Inc. and
CarX to be direct competitors. In most of the new markets that the Company has
entered, at least one competitor was already present. In identifying new
markets, the Company analyzes, among other factors, the intensity of
competition. (See "Expansion Strategy" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations.")

EMPLOYEES

As of March 31, 1999, Monro had 2,811 employees, of whom 2,603 were
employed in the field organization, 63 were employed at the warehouse and 145
were employed at the Company's corporate headquarters. Monro's employees are not
members of any union. The Company believes that its relations with its employees
are good.

REGULATION

The Company stores new oil and generates and handles used automotive
oils and certain solvents, which are disposed of by licensed third-party
contractors. Thus, the Company is subject to a number of federal, state and
local environmental laws including the Comprehensive Environmental Response
Compensation and Liability Act ("CERCLA"). In addition, the United States
Environmental Protection Agency (the "EPA"), under the Resource Conservation and
Recovery Act ("RCRA"), and various state and local environmental protection
agencies regulate the Company's handling and disposal of waste. The EPA, under
the Clean Air Act, also regulates the installation of catalytic converters by
the Company and all other repair stores by periodically spot checking jobs and
has the power to fine businesses that use improper procedures or materials. The
EPA has the authority to impose sanctions, including civil penalties up to
$25,000 per violation (or up to $25,000 per day for certain willful violations
or failures to cooperate with authorities), for violations of RCRA and the Clean
Air Act. The Company is subject to various laws and regulations concerning
workplace safety, zoning and other matters relating to its business. The Company
believes that it is in substantial compliance with all applicable environmental
and other laws and regulations, and that the cost of such compliance is not
material to the Company.

9
10

The Company is environmentally conscious, and takes advantage of
recycling opportunities both at its headquarters and at its stores. Cardboard,
plastic shrink wrap and parts' cores are returned to the warehouse by the stores
on the weekly stock truck. There, they are accumulated for sale to recycling
companies or returned to parts manufacturers for credit.

SEASONALITY

Although the Company's business is not highly seasonal, customers do
require more undercar service during the period of March through October than
the period of November through February, when miles driven tend to be lower. As
a result, sales and profitability are lower during the latter period.

ITEM 2. PROPERTIES
- ------------------

The Company, through Monro Service Corporation, owns its
office/warehouse facility of approximately 95,000 square feet, which is located
on 12.7 acres of land in Holleder Industrial Park, in Rochester, New York.

In connection with the Speedy Acquisition, the Company financed most of
the real estate formerly owned by SMK Speedy International Inc. via a synthetic
lease (off-balance sheet) agreement. This lease was part of a new $135 million
secured credit facility from a syndication of lenders. (See additional
discussion under "Capital Resources and Liquidity.") Of the total number of
Company-operated Acquired Speedy locations, 26 buildings on land-leased sites
and 83 parcels of land and buildings on formerly owned locations are currently
leased under this arrangement.

Of Monro's 524 Company-operated stores at March 31, 1999, 107 were
owned, 309 were leased and for 108, the land only was leased, including stores
under the synthetic lease arrangement. In general, the Company leases store
sites for a ten-year period with several five-year renewal options. Giving
effect to all renewal options, over 85% of the operating leases (333 stores)
expire after 2007. Certain of the leases provide for contingent rental payments
if a percentage of annual gross sales exceeds the base fixed rental amount. The
highest contingent percentage rent of any lease is 7%, and no such lease has
adversely affected profitability of the store subject thereto. Certain officers
and directors of the Company or members of their families are the lessors, or
have interests in entities that are the lessors, with respect to 41 of the
leases. No related party leases, other than renewals or modifications of leases
on existing stores, have been entered into since May 1989, and no new related
party leases are contemplated.

The office and warehouse facility and 31 of the owned stores are
subject to mortgages held by commercial banks or private investors. As of March
31, 1999, the outstanding amount under the mortgage on the headquarters office
and warehouse facility was $2.5 million and the aggregate outstanding amount
under the permanent mortgages on 31 of the owned stores was $8.8 million. There
was also $.7 million outstanding under a mortgage held by the City of Rochester,
New York, secured by the land on which the headquarters office and warehouse is
located, and a term loan of $.4 million secured by the headquarters facility.

ITEM 3. LEGAL PROCEEDINGS
- --------------------------

The Company is not a party or subject to any legal proceedings other
than certain routine claims and lawsuits that arise in the normal course of its
business. The Company does not believe that such routine claims or lawsuits,
individually or in the aggregate, will have a material adverse effect on its
financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

No matters were submitted to a vote of security holders during the
fourth quarter of fiscal 1999.

10
11

ITEM 4A. EXECUTIVE OFFICERS OF THE COMPANY AS OF JUNE 1, 1999
- --------------------------------------------------------------

The following persons are the executive officers of the Company, having
been elected by and serving at the discretion of the Board of Directors of the
Company:

<TABLE>
<CAPTION>

Name Age Position
- ---- --- --------

<S> <C> <C>
Robert G. Gross 41 President and Chief Executive Officer

G. Michael Cox 46 Executive Vice President-Store Operations

Robert W. August 47 Sr. Vice President-Store Support, and Secretary

Catherine D'Amico 43 Sr. Vice President-Finance, Chief Financial Officer
and Treasurer

Thomas J. Budreau 42 Divisional Vice President-Eastern Operations

Christopher R. Hoornbeck 48 Divisional Vice President-Western Operations

</TABLE>

The following is a brief account of the business experience of each
of the executive officers of the Company:

Robert G. Gross has been President and Chief Executive Officer since
January 1999. Prior to joining the Company, Mr. Gross served as Chairman and
Chief Executive Officer of Tops Appliance City, Inc. from 1995 to December 1998.
From 1992 to 1994, Mr. Gross served as President and Chief Operating Officer of
Eye Care Centers of America, Inc. From 1990 to 1992, Mr. Gross held other
executive positions with Eye Care Centers of America, Inc. Prior to 1990, he
held various other senior level and management positions. Mr. Gross has an
M.B.A. from the State University of New York at Buffalo, and is a certified
public accountant.

G. Michael Cox has been Executive Vice President-Store Operations
since March 1997 and Senior Vice President-Store Operations from January 1995
to March 1997. Prior to joining the Company, Mr. Cox was Director of Affiliated
Dealer Operations for Bridgestone/Firestone, Inc. from 1993 to January 1995,
Director of Corporate Accounts for Bridgestone/Firestone, Inc. from 1992 to 1993
and a Zone Manager for Bridgestone/Firestone, Inc. from 1990 to 1992. Mr. Cox
held various other management positions for Bridgestone/Firestone, Inc. from
1976 to 1990.

Robert W. August has been Senior Vice President-Store Support since
October 1996, Secretary since July 1984 and a director since June 1982. Mr.
August was Senior Vice President-Marketing from May 1992 to October 1996, Vice
President-Marketing from July 1989 to May 1992, Executive Vice President from
1984 to July 1989, and has worked for Monro in various other capacities since
1968.

Catherine D'Amico has been Senior Vice President-Finance, Chief
Financial Officer and Treasurer since August 1993. Ms. D'Amico, a certified
public accountant, was previously a Senior Audit Manager with Price Waterhouse
LLP in Rochester, New York and was affiliated with such firm from 1978 to 1993.

11
12




Thomas J. Budreau has been Divisional Vice President-Eastern
Operations since December 1998. From October 1995 to November 1998, Mr. Budreau
was Vice President-Eastern Operations. Prior to joining the Company, Mr. Budreau
was the National Auto Express Service Manager for Montgomery Ward & Co.,
Incorporated from March 1994 to October 1995. From November 1990 to March 1994,
Mr. Budreau was a Regional Auto Express Manager and from March 1988 to November
1990, a District Manager for Montgomery Ward & Co., Incorporated. From 1975 to
March 1988, Mr. Budreau held various other management positions with Montgomery
Ward & Co., Incorporated.

Christopher R. Hoornbeck has been Divisional Vice President-Western
Operations since December 1998. From October 1996 to November 1998, Mr.
Hoornbeck was a Zone Manager and has worked for Monro in various other
capacities since 1973.

12
13




PART II


ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED
- -----------------------------------------------------------
STOCKHOLDER MATTERS
-------------------

Market Information

The Common Stock is traded on the over-the-counter market and is quoted
on the NASDAQ National Market System under the symbol "MNRO." The following
table sets forth, for the Company's last two fiscal years, the range of high and
low sales prices on the NASDAQ National Market System for the Common Stock:


<TABLE>
<CAPTION>
FISCAL 1999 FISCAL 1998
----------- -----------

QUARTER ENDED HIGH LOW HIGH LOW
------------- ---- --- ---- ---
<S> <C> <C> <C> <C>
June 30, 16 7/8 13 1/4 17 11/16 14 5/8
September 30, 15 3/4 9 1/2 17 3/8 13 9/16
December 31, 10 3/8 5 5/8 15 13
March 31, 9 3/16 6 3/4 15 15/16 13 1/4
</TABLE>

Amounts in these tables have been adjusted to reflect the five percent
stock dividends paid in June 1998 and August 1997. No stock dividend was
declared for fiscal 1999.

Holders

At June 1, 1999, the Company's Common Stock was held by approximately
2,500 shareholders of record or through nominee or street name accounts with
brokers.

Dividends

While the Company has not paid any cash dividends on the Common Stock
since its inception, any future determination as to the payment of dividends
will be at the discretion of the Board of Directors and will depend on the
Company's financial condition, results of operations, capital requirements,
compliance with charter and contractual restrictions, and such other factors as
the Board of Directors deems relevant.

13
14

ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------

The following table sets forth selected financial and operating data of the
Company for each year in the five-year period ended March 31, 1999. The
financial data and certain operating data have been derived from the Company's
financial statements which have been examined by PricewaterhouseCoopers LLP,
independent accountants. This data should be read in conjunction with the
Financial Statements and related notes included under Item 8 of this report and
in conjunction with other financial information included elsewhere in this Form
10-K.

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
-----------------------------------------------------------
1999 1998 1997 1996 1995
---- ---- ---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C> <C>
Income Statement Data:
Sales ...................................... $ 193,458 $ 154,294 $ 141,169 $ 117,104 $ 109,098
Cost of sales including distribution
and occupancy costs ..................... 115,117 87,510 78,792 66,236 59,725
--------- --------- --------- --------- ---------
Gross profit ............................... 78,341 66,784 62,377 50,868 49,373
Operating, selling, general and
administrative expenses ................. 64,062 46,120 41,749 35,299 32,304
--------- --------- --------- --------- ---------
Operating income ........................... 14,279 20,664 20,628 15,569 17,069
Interest expense - net ..................... 5,600 3,829 3,224 2,637 1,939
Other expense - net ........................ 730 331 475 330 22
--------- --------- --------- --------- ---------
Income before provision for income taxes ... 7,949 16,504 16,929 12,602 15,108
Provision for income taxes ................. 3,203 6,650 6,738 4,988 6,024
--------- --------- --------- --------- ---------
Net income ................................. $ 4,746 $ 9,854 $ 10,191 $ 7,614 $ 9,084
========= ========= ========= ========= =========
Earnings per share (a) Basic .............. $ .57 $ 1.19 $ 1.24 $ .96 $ 1.16
========= ========= ========= ========= =========
Diluted $ .53 $ 1.09 $ 1.13 $ .85 $ 1.02
========= ========= ========= ========= =========
Weighted average number of Common Stock
Shares and equivalents (a) Basic ....... 8,317 8,256 8,187 7,949 7,808
Diluted...... 8,997 9,016 9,009 8,906 8,913

SELECTED OPERATING DATA (c):
Sales growth:
Total ................................... 25.4% 9.3% 20.5% 7.3% 16.5%
Comparable store (b) .................... (1.3%) (0.2%) 7.9% (3.9%) 6.1%
Stores open at beginning of year ........... 350 313 274 232 202
Stores open at end of year ................. 524 350 313 274 232
Capital expenditures ....................... $ 23,310 (d) $ 25,391 $ 27,562 $ 25,581 $ 20,299

BALANCE SHEET DATA (AT PERIOD END):
Net working capital ........................ $ 18,168 $ 13,517 $ 9,579 $ 8,891 $ 6,863
Total assets ............................... 202,934 159,088 146,267 120,055 93,042
Long-term debt ............................. 78,672 54,102 54,850 45,459 28,749
Shareholders' equity ....................... 80,951 76,558 66,625 55,887 48,169

</TABLE>

(a) Earnings per share for each fiscal year was computed by dividing net
income by the weighted average number of shares of Common Stock and
Common Stock equivalents outstanding during the respective year. All
share and per share information has been adjusted to give retroactive
effect to the five percent stock dividends paid in June 1998, August
1997 and in August 1996.
(b) Comparable store sales data is calculated based on the change in sales
of only those stores open as of the beginning of the preceding fiscal
year.
(c) Includes Company-operated stores only--no dealer locations.
(d) Amount does not include the funding of the Speedy acquisition.

14
15

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
- --------------------------------------------------------------------
AND RESULTS OF OPERATIONS
-------------------------

The following table sets forth income statement data of the Company expressed as
a percentage of sales for the fiscal years indicated:


<TABLE>
<CAPTION>
YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
<S> <C> <C> <C>
Sales .................................................. 100.0% 100.0% 100.0%
Cost of sales including distribution and occupancy costs 59.5 56.7 55.8
----- ----- -----
Gross profit ........................................... 40.5 43.3 44.2
Operating, selling, general and administrative expenses 33.1 29.9 29.6
----- ----- -----
Operating income ....................................... 7.4 13.4 14.6
Interest expense - net ................................. 2.9 2.5 2.3
Other expense - net .................................... 0.4 0.2 0.3
----- ----- -----
Income before provision for income taxes ............... 4.1 10.7 12.0
Provision for income taxes ............................. 1.6 4.3 4.8
----- ----- -----
Net income ............................................. 2.5% 6.4% 7.2%
===== ===== =====
</TABLE>

FORWARD-LOOKING STATEMENTS

The statements contained in this Annual Report on Form 10-K which are
not historical facts, including (without limitation) in particular, statements
made in this Item and in "Item 1 - Business," may contain forward-looking
statements that are subject to important factors that could cause actual results
to differ materially from those in the forward-looking statement, including
(without limitation) product demand, the effect of economic conditions, the
impact of competitive services, products and pricing, product development, parts
supply restraints or difficulties, industry regulation and the continued
availability of capital resources and financing and other risks set forth or
incorporated herein and in the Company's Securities and Exchange Commission
filings. The Company does not undertake to update any forward-looking statement
that may be made from time to time by or on behalf of the Company.

FISCAL 1999 AS COMPARED TO FISCAL 1998

On September 17, 1998, the Company completed the acquisition of 189
Company-operated and 14 dealer-operated Speedy stores, all located in the United
States. Sales for the Speedy fiscal year ended January 3, 1998 for the 189
Company-operated stores, some of which were opened only part of the year, were
approximately $86 million.

Although the 203 Speedy stores are in the same general markets in which
the Company competes, the Monro and Speedy locations are mainly situated in
non-overlapping areas. While Monro has tended to open stores in suburban and
small town locations, Speedy has tended to locate in major metropolitan areas.
Therefore, the combination represents an excellent geographic fit.

Prior to the acquisition, the Speedy stores were experiencing
significant declining comparable store sales and EBITDA margins. The Company
believes that the attention of Speedy's management was diverted to the expansion
of its European operations. In addition, Speedy's management did not respond to
the declining exhaust business by offering other services, as had Monro.

15
16

The acquisition had a dilutive effect on earnings in the 1999 fiscal
year. The weakness in Speedy's sales from September 1998 through March 1999
represents a continuation of a decline which was most pronounced prior to the
Acquisition in September 1998. The conversion of systems and inventory during
the third quarter at all Company-operated Acquired Speedy stores also impacted
the performance of these locations. These conversions involved the installation
of new point-of-sale systems in the Acquired Speedy stores, as well as the
return of slow moving items to manufacturers and restocking with more popular
parts, representing approximately half of the inventory in the Speedy stores.
The new point-of-sale systems put all of the Company-operated Acquired Speedy
stores on Monro's centralized distribution and automatic replenishment system,
whereas, previously, each store received parts directly from the various
manufacturers. Although essential to margin improvement in future periods, this
conversion process was very disruptive to the operations of the Acquired Speedy
stores in the third quarter. The Company did experience a substantial reduction
in cost of goods in the Acquired Speedy stores between the third and fourth
quarters, through reduced outside purchases and lower acquisition costs from
vendors as parts were distributed through the Company's centralized distribution
system.

With moderately improved sales and further cost reductions, management
believes the acquired operations should begin to contribute to earnings per
share during fiscal 2000, and should be increasingly accretive in subsequent
years.

Sales for fiscal 1999 increased $39.2 million, or 25.4% over sales for
fiscal 1998. The increase was due to an increase of approximately $42.5 million
for stores opened since April 1, 1997, including $31.6 million from the
newly-acquired Speedy stores, partially offset by a comparable store sales
decrease of 1.3%. During the year, 210 stores were opened and 36 were closed. At
March 31, 1999, the Company had 524 stores in operation.

Management believes that the comparable store sales decrease resulted
in part, from a decline in vehicle population in the five to nine year old
segment, reflecting the early 1990's recession in new car sales. This segment
represents the prime repair age of vehicles and is the target market for the
Company's services. (As a result of increased car sales in the mid-to-late
1990s, the 5 to 9 year old segment will begin to increase in calendar 2000.) In
addition, the manufacturers' use of stainless steel mufflers on almost all new
cars has resulted in a longer muffler life and declining exhaust sales. However,
management believes that these declines were offset, in part, by positive
industry factors including an increase in the average age of vehicles, a
decrease in the number of service bays, an increase in the number of registered
vehicles, and a shift in the consumer mentality from "do-it-yourself" to
"do-it-for-me" caused by the increased complexity of cars and aging population.
Additionally, management believes that its strategy of product diversification
and expanded manager training assisted in minimizing the comparable store sales
decline vis-a-vis its competitors.

The Company introduced "Scheduled Maintenance" services in its stores
late in the fourth quarter of fiscal 1998. These services are required by
vehicle manufacturers to comply with warranty schedules, and are offered by
Monro in a more convenient and cost competitive fashion than auto dealers can
provide. Management believes that these services will make a positive
contribution to comparable store sales in future years, and help to mitigate the
aforementioned challenges to comparable store sales which negatively impacted
fiscal 1998 and 1999.

16
17



Gross profit for fiscal 1999 was $78.3 million or 40.5% of sales, as
compared with $66.8 million or 43.3% of sales for fiscal 1998. The reduction in
gross profit as a percentage of sales is primarily attributable to an increase
in occupancy costs as a percent of sales reflecting the impact of fixed costs
(such as rent and depreciation) against a decline in comparable store sales.
Additionally, labor costs increased over the prior year. During periods of
slower sales when technicians may not be fully productive, they receive a
minimum base-level wage which increases labor cost as a percent of sales.

Outside purchases also increased as a percent of sales due to continued
parts proliferation and the tendency of store personnel to reach for business
outside of the normal, recurring work for which the stores stock parts.

Operating, selling, general and administrative expenses for fiscal 1999
increased by $17.9 million to $64.1 million and, as a percentage of sales,
increased by 3.2% as compared to fiscal 1998. Approximately 1.4 percentage
points of the increase can be attributed to direct costs associated with the
Acquired Speedy stores as well as acquisition-related activities. The remainder
is primarily due to increases in fixed, store-related operating and support
costs (such as store supervision and utilities) and indirect costs associated
with the Acquired Speedy stores against negative comparable store sales.

The Company has taken proactive steps to reduce corporate overhead and
field supervision. Additionally, the Company is on target, and in some cases
ahead of schedule, with regard to its planned reduction in store level costs at
the Acquired Speedy stores from their previous operating levels. For example,
the Company eliminated coffee service; cable TV service; lawn service (supplying
lawn mowers to the stores instead); and cleaning service (which is now done by
store personnel). Additionally, the Company's uniform contract has been
renegotiated, lowering costs chain-wide; supply purchases have been reduced
through better controls; and waste costs have been reduced through recycling.

Since the Company did not attain the minimum required percentage of
targeted profit performance, employee bonus payments and profit sharing
contributions were significantly reduced from previous, more profitable years.

Operating income in fiscal 1999 of $14.3 million, or 7.4% of sales,
decreased by $6.4 million over the fiscal 1998 level of $20.7 million due to the
factors discussed above.

Interest expense, net of interest income, increased as a percent of
sales from 2.5% in fiscal 1998 to 2.9% in fiscal 1999. The weighted average debt
outstanding for the year ended March 31, 1999 was approximately $18 million
greater than the amount outstanding for the year ended March 31, 1998.

Other expense, net, at .4% of sales for the year ended March 31, 1999
increased from .2% of sales for the year ended March 31, 1998. This increase was
primarily due to amortization of goodwill from the Speedy acquisition.

The Company's effective tax rate was 40.3% of pre-tax income in fiscal
1999 and fiscal 1998.

Net income for fiscal 1999 decreased by $5.1 million or 51.8% as
compared to fiscal 1998 due to the factors discussed above.

17
18



FISCAL 1998 AS COMPARED TO FISCAL 1997

Sales for fiscal 1998 increased $13.1 million, or 9.3% over sales for
fiscal 1997. The increase was due to an increase of approximately $13.6 million
for stores opened since April 1, 1996, partially offset by a comparable store
sales decrease of .2%. During the year, 39 stores were opened and two were
closed. At March 31, 1998, the Company had 350 stores in operation.

Management believes that the comparable store sales decrease resulted
in part, from a decline in vehicle population in the five to nine year old
segment, reflecting the early 1990's recession, as well as the continuing effect
of declining exhaust sales related to manufacturers' use of stainless steel
mufflers on almost all new cars. However, management believes that these
declines were offset, in part, by positive industry factors including an
increase in the average age of vehicles, a decrease in the number of service
bays, an increase in the number of registered vehicles, and a shift in the
consumer mentality from "do-it-yourself" to "do-it-for-me" caused by the
increased complexity of cars. Additionally, management believes that its
strategy of product diversification and expanded manager training assisted in
minimizing the comparable store sales decline vis-a-vis its competitors.

Gross profit for fiscal 1998 was $66.8 million or 43.3% of sales, as
compared with $62.4 million or 44.2% of sales for fiscal 1997. The reduction in
gross profit as a percentage of sales is primarily attributable to an increase
in occupancy costs as a percent of sales reflecting the impact of fixed costs
(such as rent and depreciation) against a decline in comparable store sales.
Additionally, labor costs increased over the prior year. During periods of
slower sales when technicians may not be fully productive, they receive a
minimum base-level wage which increases labor cost as a percent of sales.

Operating, selling, general and administrative expenses for fiscal 1998
increased by $4.4 million to $46.1 million and, as a percentage of sales,
increased by .3% as compared to fiscal 1997. The increase in total dollars
expended is due, among other things, to additional supervision and advertising
expenses in newly added stores and regions, greater costs related to the
Company's continuing investment in training, and additional store expenses
related to the growth in the number of stores. Although expenses increased
during fiscal 1998 as compared to fiscal 1997, the growth rate of these expenses
(10.5%) was lower than the percentage increase in the number of stores (12.5%)
due to ongoing, concerted efforts by management to control costs and operate
within budgetary constraints. Accounting for a portion of the cost reductions
were decreases in bonus and profit sharing expenses. Since the Company did not
attain the minimum required percentage of targeted profit performance, employee
bonus payments were significantly reduced and were eliminated for executive
officers, and profit sharing contributions were reduced. In addition, there was
an increase, as a percent of sales, in the amount of cooperative advertising
credits which the Company received during fiscal 1998 as compared to the
previous year. Management was effective in improving various programs negotiated
with vendors.

Operating income in fiscal 1998 of $20.7 million, or 13.4% of sales,
increased by $.1 million over the fiscal 1997 level of $20.6 million due to the
factors discussed above.

Interest expense, net of interest income, increased as a percent of
sales from 2.3% in fiscal 1997 to 2.5% in fiscal 1998. The weighted average debt
outstanding for the year ended March 31, 1998 was approximately $8.0 million
greater than the amount outstanding for the year ended March 31, 1997. This was
partially offset by a decrease in the weighted average interest rate of .3 of a
percentage point.

Other expense, net, at .2% of sales for the year ended March 31, 1998
decreased from .3% of sales for the year ended March 31, 1997. In the prior
year, this line included carrying costs for the Company's former warehouse
facility which was sold in the fourth quarter of fiscal 1997.

18
19

The Company's effective tax rate was 40.3% of pre-tax income in fiscal
1998, as compared to 39.8% for fiscal 1997.

Net income for fiscal 1998 decreased by $.3 million or 3.3% as compared
to fiscal 1997 due to the factors discussed above.

CAPITAL RESOURCES AND LIQUIDITY

Capital Resources

Other than the funding of the Speedy acquisition, the Company's primary
capital requirements for fiscal 1999 were the funding of its new store expansion
program and the upgrading of facilities and systems in existing stores, totaling
$24.5 million, and principal payments on long-term debt and capital leases of
$119.7 million.

In both fiscal years 1999 and 1998, these capital requirements were
primarily met by cash flow from operations and through the use of a Revolving
Credit facility. In fiscal years 1999 and 1998, the Company also completed
sale/leaseback transactions totaling $8.0 and $10.3 million, respectively.

In fiscal 2000, the Company intends to open between 10 and 15 new
stores. Total capital required to open a new store ranges, on average (based
upon the last three fiscal years' openings - excluding the Acquired Speedy
stores), from $278,000 to $881,000 depending on whether the store is leased,
owned or land leased. Management believes that the Company has sufficient
resources available (including cash and equivalents, cash flow from operations
and bank financing) to expand its business as currently planned for the next
several years.

Liquidity

Concurrent with the closing of the Speedy acquisition in September
1998, the Company obtained a new $135 million secured credit facility from a
syndication of lenders led by The Chase Manhattan Bank. Approximately $55
million was borrowed under this facility to pay the all-cash purchase price,
including transaction expenses of approximately $4 million. In addition, the
Company refinanced approximately $35 million of indebtedness through the new
credit facility, with the balance of the facility available for future working
capital needs. More specifically, the new financing structure consists of a $25
million term loan (all of which was outstanding at March 31, 1999), a $75
million Revolving Credit facility (of which approximately $42 million was
outstanding at March 31, 1999), and synthetic lease (off-balance sheet)
financing for a significant portion of the Speedy real estate, totaling $35
million. The loans bear interest at the prime rate or other LIBOR-based rate
options tied to the Company's financial performance. The Company must also pay a
facility fee on the unused portion of the commitment.

The credit facility has a five-year term. Interest only is payable
monthly on the Revolving Credit and synthetic lease borrowings throughout the
term. In addition to monthly interest payments, the $25 million term loan
requires quarterly principal payments beginning September 30, 1999.

The term loan and Revolving Credit Facility are secured by all accounts
receivable, inventory and other personal property. The Company has also entered
into a negative pledge agreement not to encumber any real property, with certain
permissible exceptions. The synthetic lease is secured by the real property to
which it relates.

19
20



Within the aforementioned $75 million Revolving Credit facility, the
Company has available a subfacility of $7 million for the purpose of issuing
stand-by letters of credit. The line requires fees aggregating 2.25% annually of
the face amount of each stand-by-letter of credit, payable quarterly in advance.
A total of $1.7 million of letters of credit were outstanding under this line at
March 31, 1999.

At March 31, 1999, the Company had outstanding $1.8 million in
principal amount of its 10.65% Senior Notes due 2000 (the "Senior Notes") with
Massachusetts Mutual Life Insurance Company pursuant to a Senior Note Agreement.
The sixth and final annual installment of principal of $1.8 million was paid on
April 1, 1999.

During fiscal 1995, the Company purchased 12.7 acres of land for $.7
million from the City of Rochester, New York, on which its office/warehouse
facility is located. The City has provided financing for 100 percent of the cost
of the land via a 20-year non-interest bearing mortgage, all due and payable in
2015.

To finance its office/warehouse building, the Company obtained
permanent mortgage financing consisting of a 10-year mortgage for $2.9 million
and an eight-year term loan in the amount of $.7 million. Both obligations
require monthly interest payments, and each may be converted from a floating
rate to a fixed rate loan before the last two years of their respective terms.
The mortgage requires equal monthly installments of principal based on a 20-year
amortization period, and the term loan requires constant monthly payments of
principal to fully amortize the debt over the eight-year term. The Company
entered into an interest rate swap agreement with a major financial institution
which effectively fixes the interest rate over the terms of the aforementioned
agreements at 7.15%.

Any of the Mortgage Notes Payable, secured by store properties, may be
converted from a floating rate to a fixed rate loan during the first five years
of its seven-year term. Interest is payable monthly. Equal monthly installments
of principal are required based on 20-year amortization periods.

Certain of the Company's long-term debt agreements require, among other
things, the maintenance of specified interest and rent coverage ratios and
minimum amounts of tangible net worth. They also contain requirements concerning
Y2K compliance and restrictions on dividend payments. The Company is in
compliance with these requirements at March 31, 1999. These agreements permit
mortgages and specific financing lease arrangements with other parties with
certain limitations.

As of March 31, 1999, the Company had cash and equivalents of $5.6
million.

20
21



YEAR 2000

As the year 2000 approaches, the Company, along with other companies,
could experience potentially serious operational problems, since many computer
programs that were developed in the past may not properly recognize calendar
dates beginning with the year 2000. Further, there are embedded chips contained
within equipment that may be date sensitive.

Plans:

The Company's overall plan for dealing with the Year 2000 problem
covers Information Technology ("IT") systems, non-IT systems, and third party
providers. The Company has established a dedicated Year 2000 team to lead the
Company's activities relating to its Year 2000 issues. The team regularly
updates senior management, including the Company's Chief Executive and Chief
Financial Officers, as well as the Board of Directors, as to the progress under
the Year 2000 Remediation Plan. The Company's current state of readiness with
respect to each of these elements is discussed below.

1.) All IT Systems that the Company considers to be critical at this
time have been evaluated for Year 2000 problems. In connection with this
process, the Company has developed detailed plans that establish the following
phases of work to be done for each major area:

1.) An assessment of all systems and equipment,

2.) Development of detailed workplans and timelines
for remediation,

3.) Remediation/modification,

4.) Testing and validation,

5.) Acceptance and deployment,

6.) Independent validation and

7.) Contingency planning.

Although the Company has identified seven different phases of the
project, in some cases the phases are done concurrently. For example, certain
component systems may be completely tested and redeployed, while others are
still being remediated. Management of the Company believes these systems will
have been diagnosed, modified, tested and deployed by September 1, 1999.

2.) NON-IT SYSTEMS typically include embedded technology such as
microcontrollers. The Company's non-IT systems include machinery and equipment
in its buildings such as elevators, telephone equipment, HVAC, security and
alarm systems, copiers, fax machines and computerized alignment equipment. The
Company is reviewing these systems for Year 2000 compliance with third party
providers, and believes that full compliance will be achieved by September 1,
1999.

21
22



3.) The Company uses a variety of third party providers and vendors in
the normal course of conducting its day-to-day operations. Year 2000 problems
may result in a loss of service from these providers/vendors. The Company
believes that loss of electric power, phone, banking or certain outsourced
processing services, as well as a vendor's inability to deliver product on a
timely basis, could have an immediate and critical adverse material impact on
the Company's operations. The Company is contacting each of its major third
party providers and vendors to determine if the provider/vendor is Year 2000
compliant. If a provider is not currently Year 2000 compliant, and its plans to
become Year 2000 compliant are uncertain, then the Company intends to seek other
providers/vendors.

Contingency Plans:

The Company's Year 2000 plans also include the development and
implementation of contingency plans in the event of Year 2000 failures, both
within the Company and by third parties. The plans will identify the specific
actions which will be taken if a critical system or third party service provider
were not Year 2000 compliant. The Company expects to have these plans completed
by December 1, 1999 for all major systems. As discussed above with regard to
third party providers/vendors, if a provider is not currently Year 2000
compliant, and its plans to become Year 2000 compliant are uncertain, then the
Company intends to seek other providers/vendors.

Costs:

The Company estimates that the total costs associated with the Year
2000 effort will be approximately $600,000, the majority of which was expensed
in fiscal 1999. The Company's Year 2000 costs have been, and are expected to be,
funded out of cash flows from operating activities.

Risks:

The failure to correct for Year 2000 problems, either by the Company or
third parties, could result in significant disruptions of the Company's
operations. At this point in time, based upon the progress to date and
information received from third parties, the Company is unable to determine its
most likely worst case scenario. The Company, however, continues to monitor its
internal progress and the progress of third parties in order to efficiently
implement its contingency plans, if necessary.

Certain statements included in this discussion regarding Year 2000
compliance are forward-looking statements as defined in Section 21E of the
Securities Exchange Act of 1934. These statements include management's best
estimates for completion dates for the various phases and testing to be
performed, costs to be spent for compliance, and the risks associated with
non-compliance either by the Company or third parties. These forward-looking
statements are subject to various factors, which may materially affect the
Company's efforts with Year 2000 compliance. Specific factors that might cause
such material differences include, but are not limited to, the availability and
cost of personnel trained in this area, which could cause a change in the
estimated completion date of a particular phase, the ability to locate and
correct all relevant software and embedded components, the compliance of
critical vendors, and similar uncertainties. The Company's assessments of the
effects of Year 2000 on the Company are based, in part, upon information
received from third parties, and the Company's reasonable reliance on that
information. Therefore, the risk that inaccurate information is supplied by
third parties upon which the Company reasonably relied must be considered as a
risk factor that might affect the Company's Year 2000 efforts. The Company is
attempting to reduce the risks by utilizing an organized approach, extensive
testing and allowance of contingency time to address issues identified by tests.
Despite the Company's efforts to address its Year 2000 issues, there can be no
assurances that Year 2000 related failures of the Company's software, or that
Year 2000 related failures by third parties with which the Company interacts,
will not have a material adverse affect on the Company.

22
23

INFLATION

The Company does not believe its operations have been materially
affected by inflation. The Company has been successful, in many cases, in
mitigating the effects of merchandise cost increases principally through the use
of volume discounts and alternative vendors.

FINANCIAL ACCOUNTING STANDARDS

Effective in fiscal 1997, the Company adopted the disclosure
requirements of Statement of Financial Accounting Standards No. 123 ("SFAS
123"), "Accounting for Stock-Based Compensation". As permitted under SFAS 123,
the Company will continue to measure stock-based compensation cost as the excess
of the quoted market price of the Company's common stock at the grant date over
the amount the employee must pay for the stock.

Statement of Financial Accounting Standards No. 128 ("SFAS 128"),
"Earnings Per Share", was issued in February 1997. This Statement establishes
standards for computing and presenting earnings per share ("EPS"), and
simplifies the standards previously found in APB Opinion No. 15 ("APB 15"). It
replaces the presentation of primary EPS with a presentation of basic EPS, and
also requires dual presentation of basic and diluted EPS on the face of the
income statement for all entities with complex capital structures. The Company
adopted the Statement in fiscal 1998. Prior periods have been restated to
reflect the new standard.

Effective April 1, 1998, the Company adopted the disclosure
requirements of Statement of Financial Accounting Standards No. 130 ("SFAS
130"), "Reporting Comprehensive Income". This statement establishes standards
for the reporting and displaying of comprehensive income and its components.
This statement requires reporting, by major components and as a single total,
the change in net assets during the period from nonshareholder sources. Adoption
of this standard had an immaterial effect on financial position.

On June 17, 1998 the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting
for Derivative Instruments and Hedging Activities" effective for fiscal years
beginning after June 15, 2000. This statement standardizes the accounting for
derivatives and hedging activities and requires that all derivatives be
recognized in the statement of financial position as either assets or
liabilities at fair value. Changes in the fair value of derivatives that do not
meet the hedge accounting criteria are to be reported in earnings. Adoption of
this standard is not expected to have a material effect on the Company's
financial position, results of operations or cash flows.

ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
- --------------------------------------------------------------------

The Company is exposed to market risk from potential changes in
interest rates. The Company regularly evaluates these risks and has entered into
five interest rate swap agreements, expiring from 2000 to 2003, with an
aggregate notional amount of $50.4 million. The agreements limit the interest
rate exposure on the Company's floating rate debt via the exchange of fixed and
floating rate interest payments periodically over the life of the agreement
without the exchange of the underlying principal amounts. Fixed rates under
these agreements range from 5.21% to 7.15%.

Approximately 1% of the Company's long-term debt, excluding capital
leases, is at fixed interest rates and therefore, the fair value is affected by
changes in market interest rates. Long-term debt, including current portion, had
a carrying amount of $80.8 million and a fair value of $79.4 million as of March
31, 1999, as compared to a carrying amount of $52.5 million and a fair value of
$52.2 million as of March 31, 1998. The Company's cash flow exposure on floating
rate debt, which is not supported by interest rate swap agreements, would have
resulted in interest expense fluctuating approximately $.3 million as of March
31, 1999 and 1998 given a 1% change in LIBOR.

The Company believes the amount of risk and the use of derivative
financial instruments described above are not material to the Company's
financial condition or results of operations.

23
24



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

PAGE

Report of Independent Accountants ............................... 25

Audited Financial Statements:
Consolidated Balance Sheet at March 31, 1999 and 1998 .. 26

Consolidated Statement of Income for the three
years ended March 31, 1999 .................... 27

Consolidated Statement of Changes in Shareholders'
Equity for the three years ended March 31, 1999 28

Consolidated Statement of Cash Flows for the three
years ended March 31, 1999 .................... 29

Notes to Consolidated Financial Statements ............. 30

Selected Quarterly Financial Information (Unaudited) ............ 47

24
25







REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors and
Shareholders of
Monro Muffler Brake, Inc.


In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects, the financial position of Monro
Muffler Brake, Inc. and its subsidiaries at March 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the three years in
the period ended March 31, 1999, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.




PRICEWATERHOUSECOOPERS LLP
Rochester, New York
May 27, 1999

25
26


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
MARCH 31,
1999 1998
---- ----
(DOLLARS IN THOUSANDS)
<S> <C> <C>
ASSETS
Current assets:
Cash and equivalents, including interest-bearing accounts of $5,599
in 1999 and $5,315 in 1998 $ 5,599 $ 5,315
Trade receivables 1,291 841
Inventories 38,656 27,492
Federal and state income taxes receivable 1,090
Deferred income tax asset 1,709 1,725
Other current assets 5,002 4,115
--------- ---------
Total current assets 53,347 39,488
--------- ---------

Property, plant and equipment 194,808 165,839
Less - Accumulated depreciation and amortization (59,021) (49,429)
--------- ---------
Net property, plant and equipment 135,787 116,410
Other noncurrent assets 13,800 3,190
--------- ---------
Total assets $ 202,934 $ 159,088
========= =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ 8,373 $ 3,582
Trade payables 9,745 11,633
Accrued interest 268 233
Accrued payroll, payroll taxes and other payroll benefits 5,269 3,764
Accrued insurance 1,700 2,441
Accrued restructuring costs 1,825
Other current liabilities 7,999 4,318
--------- ---------
Total current liabilities 35,179 25,971

Long-term debt 78,672 54,102
Other long-term liabilities 669 576
Accrued long-term restructuring costs 5,100
Deferred income tax liability 2,363 1,881
--------- ---------
Total liabilities 121,983 82,530
--------- ---------

Commitments
Shareholders' equity:
Class C Convertible Preferred Stock, $1.50 par value, $.216 and $.227 conversion
value at March 31, 1999 and 1998, respectively; 150,000 shares authorized;
91,727 shares issued and outstanding in 1999 and 1998 138 138
Common Stock, $.01 par value, 15,000,000 shares authorized; 8,321,701 shares
and 7,876,901 shares issued and outstanding in 1999 and 1998, respectively 83 79
Additional paid-in capital 35,873 29,284
Retained earnings 44,857 47,057
--------- ---------
Total shareholders' equity 80,951 76,558
--------- ---------
Total liabilities and shareholders' equity $ 202,934 $ 159,088
========= =========
</TABLE>

The accompanying notes are an integral part of these financial statements.

26
27

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT
PER SHARE DATA)

<S> <C> <C> <C>
Sales $193,458 $154,294 $141,169
Cost of sales, including distribution and occupancy costs (a) 115,117 87,510 78,792
-------- -------- --------

Gross profit 78,341 66,784 62,377
Operating, selling, general and administrative expenses 64,062 46,120 41,749
-------- -------- --------

Operating income 14,279 20,664 20,628
Interest expense, net of interest income of $27 in 1999, $87 in 1998
and $23 in 1997 (a) 5,600 3,829 3,224
Other expense, net 730 331 475
-------- -------- --------

Income before provision for income taxes 7,949 16,504 16,929
Provision for income taxes 3,203 6,650 6,738
-------- -------- --------

Net income $ 4,746 $ 9,854 $ 10,191
======== ======== ========

Earnings per share:
Basic $ .57 $ 1.19 $ 1.24
======== ======== ========
Diluted $ .53 $ 1.09 $ 1.13
======== ======== ========
Weighted average number of shares of common stock and
common stock equivalents used in computing earnings per share:
Basic 8,317 8,256 8,187
======== ======== ========
Diluted 8,997 9,016 9,009
======== ======== ========

</TABLE>


(a) Costs and expenses include charges for payments under operating and
capital leases with affiliated parties totaling $1,783, $1,786 and
$1,828 for the years ended March 31, 1999, 1998 and 1997, respectively.



The accompanying notes are an integral part of these financial statements.

27
28

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

CLASS C
CONVERTIBLE ADDITIONAL
PREFERRED COMMON PAID-IN RETAINED
STOCK STOCK CAPITAL EARNINGS TOTAL
----- ----- ------- -------- -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C> <C>
Balance at March 31, 1996 $ 138 $ 69 $ 17,061 $ 38,619 $ 55,887


Net income 10,191 10,191

Exercise of stock options 2 545 547

Stock dividend 4 4,584 (4,588)
-------- -------- -------- -------- --------

Balance at March 31, 1997 138 75 22,190 44,222 66,625


Net income 9,854 9,854

Exercise of stock options 79 79

Stock dividend 4 7,015 (7,019)
-------- -------- -------- -------- --------

Balance at March 31, 1998 138 79 29,284 47,057 76,558


Net income 4,746 4,746

Other comprehensive income (1):
Minimum pension liability adjustment (317) (317)

Exercise of stock options 462 462

Stock dividend 4 6,624 (6,629) (1)

Note receivable from shareholder (497) (497)
-------- -------- -------- -------- --------

Balance at March 31, 1999 $ 138 $ 83 $ 35,873 $ 44,857 $ 80,951
======== ======== ======== ======== ========

</TABLE>


(1) Components of comprehensive income are reported net of related taxes of
$210.






The accompanying notes are an integral part of these financial statements.

28
29



MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
(DOLLARS IN THOUSANDS)
INCREASE (DECREASE) IN CASH

<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 4,746 $ 9,854 $ 10,191
--------- --------- ---------
Adjustments to reconcile net income to net cash provided
by operating activities -
Depreciation and amortization 11,751 9,259 8,099
Net change in deferred income taxes 708 186 192
(Gain) loss on disposal of property, plant and equipment (191) 42 (100)
(Increase) decrease in trade receivables (450) 287 102
Increase in inventories (4,385) (7,482) (3,472)
Decrease (increase) in other current assets 1,101 (217) (717)
Increase in other noncurrent assets (1,780) (441) (63)
(Decrease) increase in trade payables (2,892) 2,905 1,858
Increase (decrease) in accrued expenses 1,134 (524) 3,541
(Decrease) increase in income taxes payable (1,090) 298 (278)
(Decrease) increase in other long-term liabilities (1) 17 7
--------- --------- ---------
Total adjustments 3,905 4,330 9,169
--------- --------- ---------
Net cash provided by operating activities 8,651 14,184 19,360
--------- --------- ---------

Cash flows from investing activities:
Capital expenditures (23,310) (25,391) (27,562)
Proceeds from the sale of property, plant and
equipment 8,114 10,552 97
Payment for purchase of Speedy stores (20,632)
--------- --------- ---------
Net cash used for investing activities (35,828) (14,839) (27,465)
--------- --------- ---------

Cash flows from financing activities:
Exercise of stock options 462 79 547
Proceeds from borrowings 147,155 60,099 58,220
Principal payments on long-term debt and capital
lease obligations (119,659) (60,646) (49,504)
Loan to shareholder (497)
--------- --------- ---------
Net cash provided by (used for) financing activities 27,461 (468) 9,263

Increase (decrease) in cash 284 (1,123) 1,158
Cash at beginning of year 5,315 6,438 5,280
--------- --------- ---------
Cash at end of year $ 5,599 $ 5,315 $ 6,438
========= ========= =========

</TABLE>





The accompanying notes are an integral part of these financial statements.

29
30



MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

BACKGROUND

Monro Muffler Brake, Inc. and its wholly owned subsidiaries, Monro Service
Corporation and Monro Leasing, LLC (the "Company"), had 524 Company-operated and
14 dealer-operated automotive repair centers located primarily in the northeast
region of the United States as of March 31, 1999.

The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with such principles requires the use of
estimates by management during the reporting period. Actual results could differ
from those estimates.

A description of the Company's major accounting policies follows.

FISCAL YEAR

The Company's fiscal year ends on March 31.

CONSOLIDATION

The consolidated financial statements include the Company and its wholly owned
subsidiaries, Monro Service Corporation and Monro Leasing, LLC, after the
elimination of intercompany transactions and balances.

REVENUE RECOGNITION

Sales are recorded upon completion of automotive undercar repair services
provided to customers or upon the sale of incidental products and services to
customers.

COMPREHENSIVE INCOME

The Company adopted Statement of Financial Accounting Standards No. 130 ("SFAS
130"), "Reporting Comprehensive Income", at the beginning of fiscal 1999. As it
relates to the Company, comprehensive income is defined as net earnings less
minimum pension liability and is reported net of related taxes.

WARRANTY

The Company provides an accrual for estimated future warranty costs based upon
the historical relationship of warranty costs to sales. Actual expenses have not
materially differed from the accruals estimated in prior periods.

INVENTORIES

The Company's inventories consist of automotive parts and tires.

Substantially all merchandise inventories are valued under the last-in,
first-out (LIFO) method. Under the first-in, first-out (FIFO) method, these
inventories would have been $170,000, $426,000 and $544,000 higher at March 31,
1999, 1998 and 1997, respectively. The FIFO value of inventory approximates the
current replacement cost.

PROPERTY, PLANT AND EQUIPMENT

All property, plant and equipment are stated at cost. Depreciation of property,
plant and equipment is provided on the straight-line basis. Buildings and
improvements are depreciated over lives varying from 10 to 39 years; machinery,
fixtures and equipment over lives varying from 5 to 15 years; and vehicles over
lives varying from 5 to 7 years.

Certain leases have been capitalized and are classified on the balance sheet as
fixed assets. These assets are being amortized on a straight-line basis over
their estimated lives, which coincide with the terms of the leases (Note 3).

30
31


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

GOODWILL

Goodwill is amortized on a straight-line basis over periods ranging from 7 to 20
years. The Company evaluates goodwill for impairment at least annually or
whenever events or changes in circumstances indicate that the carrying amount
may not be recoverable.

ADVERTISING

The Company expenses the production costs of advertising the first time the
advertising takes place, except for direct response advertising which is
capitalized and amortized over its expected period of future benefits.

Direct response advertising consists primarily of coupons for the Company's
services. The capitalized costs of this advertising are amortized over the
period of the coupon's validity, which typically is a six-week period.

Prepaid advertising at March 31, 1999 and 1998 and advertising expense for the
years ended March 31, 1999, 1998 and 1997 were not material to these financial
statements.

INTEREST RATE HEDGE AGREEMENTS

The Company enters into interest rate hedge agreements which involve the
exchange of fixed and floating rate interest payments periodically over the life
of the agreement without the exchange of the underlying principal amounts. The
differential to be paid or received is accrued as interest rates change and is
recognized over the life of the agreements as an adjustment to interest expense.
The Company does not utilize financial instruments for trading or other
speculative purposes.

EARNINGS PER SHARE

In fiscal 1998, the Company adopted Statement of Financial Accounting Standards
No. 128 that requires the reporting of both basic and diluted earnings per
share. Basic earnings per share is computed by dividing net income available to
common shareholders by the weighted average number of common shares outstanding
for the period. Diluted earnings per share reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted into common stock. Prior periods have been restated to
reflect the new standard. All share and per share amounts have also been
restated to reflect the five percent stock dividends paid in June 1998, August
1997 and August 1996 (Note 8).

STOCK-BASED COMPENSATION

The Company measures stock-based compensation cost as the excess of the quoted
market price of the Company's common stock at the grant date over the amount the
employee must pay for the stock. The Company's policy generally is to grant
stock options at fair market value at the date of grant.

STATEMENT OF CASH FLOWS

For purposes of the Statement of Cash Flows, the Company considers all highly
liquid instruments with original maturities of three months or less to be cash
equivalents.

RECLASSIFICATIONS

Certain amounts in the Consolidated Balance Sheet and the Consolidated Statement
of Cash Flows have been reclassified to improve reporting and maintain
comparability among the periods presented.


31
32


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 2 - ACQUISITION OF SPEEDY U.S.A. STORES

In September 1998, the Company completed the acquisition of 189 Company-operated
and 14 dealer-operated Speedy stores, all located in the United States, from SMK
Speedy International Inc. of Toronto Canada ("the Speedy acquisition"). Speedy
stores provide automotive repair services, specializing in undercar care, in 11
states located primarily in the northeast. The acquisition was accounted for as
a purchase, and accordingly, the operating results of Speedy have been included
in the Company's consolidated financial statements since the date of the
acquisition.

Approximately $51 million was initially borrowed under a new $135 million
secured credit facility to pay the all-cash purchase price, with additional
amounts to be borrowed under the facility for the closing of underperforming or
redundant Speedy stores, capital expenditures at remaining Speedy stores and
transaction expenses (Note 5).

In connection with the acquisition, the Company recorded a reserve for accrued
restructuring costs of approximately $7.8 million. This reserve relates to costs
associated with the closing of approximately 45 duplicative or poorly performing
Speedy stores, and includes charges for rent and real estate taxes (net of
anticipated sublease income), the write down of assets to their fair market
value, and net losses experienced by these stores through their closure date.
Through May 31, 1999, the Company had closed, sold or subleased 34 of the
Acquired Speedy stores, with plans to close the remainder early in fiscal 2000.

The excess of the aggregate purchase price over the fair value of net assets
acquired of approximately $9.3 million is being amortized on a straight-line
basis over 20 years.

The following unaudited pro forma consolidated results of operations for the
years ended March 31, 1999 and 1998 assume the Speedy acquisition occurred as of
April 1, 1997 (in thousands, except per share data):

<TABLE>
<CAPTION>

1999 1998
---- ----

<S> <C> <C>
Net sales $ 228,500 $226,300
Net earnings $ 2,100 $ 2,700
Earnings per share
Basic $ .25 $ .33
Diluted $ .23 $ .30

</TABLE>

These amounts included Speedy's actual results in fiscal 1998 and for the first
five and a half months in fiscal 1999 prior to the acquisition, and the actual
results for the six and a half months in fiscal 1999 after the acquisition. The
amounts are based upon certain assumptions and estimates, and do not reflect any
benefit from economies which might be achieved from combined operations. The
unaudited pro forma results do not necessarily represent results which would
have occurred had the acquisition been consummated at the beginning of fiscal
1998 or 1999, nor are they indicative of the results of future combined
operations under the ownership and management of the Company.

An investment banking firm associated with a principal shareholder/director of
the Company served as consultant to the Company in connection with the
acquisition and related financing (Note 11).

32
33


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 3 - PROPERTY, PLANT AND EQUIPMENT

The major classifications of property, plant and equipment are as follows:

<TABLE>
<CAPTION>

MARCH 31, 1999 MARCH 31, 1998
-------------- --------------
OWNED LEASED TOTAL OWNED LEASED TOTAL
----- ------ ----- ----- ------ -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C> <C> <C>
Land $ 25,034 $ 25,034 $ 23,772 $ 23,772
Buildings and
improvements 85,891 $ 7,422 93,313 76,062 $ 6,838 82,900
Equipment, signage
and fixtures 61,485 82 61,567 47,379 82 47,461
Vehicles 10,917 1,214 12,131 7,184 620 7,804
Construction-in-
progress 2,763 2,763 3,902 3,902
-------- -------- -------- -------- -------- --------
186,090 8,718 194,808 158,299 7,540 165,839
Less - Accumulated
depreciation and
amortization 54,251 4,770 59,021 45,129 4,300 49,429
-------- -------- -------- -------- -------- --------
$131,839 $ 3,948 $135,787 $113,170 $ 3,240 $116,410
======== ======== ======== ======== ======== ========

</TABLE>

Interest costs capitalized aggregated $276,000 in 1999 and $448,000 in 1998.

Amortization expense recorded under capital leases totaled $470,000, $434,000
and $398,000 for the years ended March 31, 1999, 1998 and 1997, respectively.

NOTE 4 - OTHER NONCURRENT ASSETS

Other noncurrent assets consist of the following:

<TABLE>
<CAPTION>
MARCH 31,
--------------
1999 1998
---- ----
(DOLLARS IN THOUSANDS)
<S> <C> <C>
Deferred debt issuance costs $ 2,279 $ 374
Non-compete agreements 381 485
Investment in limited partnership 323 326
Goodwill 10,477 1,454
Acquisition-related costs 223
Other 340 328
------- -------
$13,800 $ 3,190
======= =======

</TABLE>

Accumulated amortization associated with noncurrent assets at March 31, 1999 and
1998 amounted to $2,355,000 and $1,837,000, respectively. Amortization expense
totaled $510,000, $292,000 and $317,000 for the years ended March 31, 1999, 1998
and 1997, respectively.

33
34


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 5 - LONG-TERM DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>

MARCH 31,
---------
1999 1998
---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C>
Revolving Credit Facility $41,675 $34,800
Term loan financing, LIBOR-based,
due in installments through fiscal year 2004 (a) 25,000
10.65% Senior Notes, due in installments through fiscal year 2000 1,833 3,667
Mortgage Notes Payable, LIBOR plus 1.0%, secured by store properties, due
in installments through 2003 (a) 8,457 9,018
Mortgage Note Payable, LIBOR plus .8%, secured by warehouse and
office building, due in installments through 2006 (a) 2,458 2,607
Term loan financing, LIBOR plus .8%, secured by warehouse and
office building, due in installments through 2004 (a) 425 517
Mortgage Note Payable, non-interest bearing, secured by warehouse and office
land, due in one installment in 2015 660 660
Other mortgages and notes, 8.0% to prime plus .75%, partially secured by store
properties and equipment, due in installments through 2008 (a) 328 1,225
Obligations under capital leases, 6.0% to 16.8%, secured by store properties and
certain equipment, due in installments through 2012 6,209 5,190
------- -------
87,045 57,684
Less - Current portion 8,373 3,582
------- -------
$78,672 $54,102
======= =======

</TABLE>



(a) The prime rate at March 31, 1999 was 7.75%. The London Interbank Offered
Rate (LIBOR) at March 31, 1999 was 4.94%.


34
35


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Concurrent with the closing of the Speedy acquisition in September 1998, the
Company obtained a new $135 million secured credit facility from a syndication
of lenders led by The Chase Manhattan Bank. Approximately $55 million was
borrowed under this facility to pay the all-cash purchase price, including
transaction expenses of approximately $4 million. In addition, the Company
refinanced approximately $35 million of indebtedness through the new credit
facility, with the balance of the facility available for future working capital
needs. More specifically, the new financing structure consists of a $25 million
term loan (all of which was outstanding at March 31, 1999), a $75 million
Revolving Credit facility (of which approximately $42 million was outstanding at
March 31, 1999), and synthetic lease (off-balance sheet) financing for a
significant portion of the Speedy real estate, totaling $35 million. The loans
bear interest at the prime rate or other LIBOR-based rate options tied to the
Company's financial performance. The Company must also pay a facility fee on the
unused portion of the commitment.

The credit facility has a five-year term. Interest only is payable monthly on
the Revolving Credit and synthetic lease borrowings throughout the term. In
addition to monthly interest payments, the $25 million term loan requires
quarterly principal payments beginning September 30, 1999.

The term loan and Revolving Credit Facility are secured by all accounts
receivable, inventory and other personal property. The Company has also entered
into a negative pledge agreement not to encumber any real property, with certain
permissible exceptions. The synthetic lease is secured by the real property to
which it relates.

Within the aforementioned $75 million Revolving Credit facility, the Company has
available a subfacility of $7 million for the purpose of issuing stand-by
letters of credit. The line requires fees aggregating 2.25% annually of the face
amount of each stand-by-letter of credit, payable quarterly in advance. A total
of $1.7 million of letters of credit were outstanding under this line at March
31, 1999.

At March 31, 1999, the Company had outstanding $1.8 million in principal amount
of its 10.65% Senior Notes due 2000 (the "Senior Notes") with Massachusetts
Mutual Life Insurance Company pursuant to a Senior Note Agreement. The sixth and
final annual installment of principal of $1.8 million was paid on April 1, 1999.

During fiscal 1995, the Company purchased 12.7 acres of land for $.7 million
from the City of Rochester, New York, on which its office/warehouse facility is
located. The City has provided financing for 100 percent of the cost of the land
via a 20-year non-interest bearing mortgage, all due and payable in 2015.

To finance its office/warehouse building, the Company obtained permanent
mortgage financing consisting of a 10-year mortgage for $2.9 million and an
eight-year term loan in the amount of $.7 million. Both obligations require
monthly interest payments, and each may be converted from a floating rate to a
fixed rate loan before the last two years of their respective terms. The
mortgage requires equal monthly installments of principal based on a 20-year
amortization period, and the term loan requires constant monthly payments of
principal to fully amortize the debt over the eight-year term. The Company
entered into an interest rate swap agreement with a major financial institution
which effectively fixes the interest rate over the terms of the aforementioned
agreements at 7.15%.

Any of the Mortgage Notes Payable, secured by store properties, may be converted
from a floating rate to a fixed rate loan during the first five years of its
seven-year term. Interest is payable monthly. Equal monthly installments of
principal are required based on 20-year amortization periods.

The Company is a party to four additional interest rate swap agreements,
expiring from 2000 to 2003, with an aggregate notional amount of $47.5 million.
The purpose of these agreements is to limit the interest rate exposure on the
Company's floating rate debt. Fixed rates under these agreements range from
5.21% to 6.35%.

Certain of the Company's long-term debt agreements require, among other things,
the maintenance of specified interest and rent coverage ratios and amounts of
tangible net worth. They also contain requirements concerning Y2K compliance and
restrictions on dividend payments. The Company is in compliance with these
requirements at March 31, 1999. These agreements permit mortgages and specific
financing lease arrangements with other parties with certain limitations.

35
36


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Aggregate debt maturities over the next five years and thereafter are as
follows:

<TABLE>
<CAPTION>

CAPITAL LEASES
-------------------------
AGGREGATE IMPUTED ALL OTHER
YEAR ENDED MARCH 31, AMOUNT INTEREST DEBT TOTAL
-------------------- ------ -------- ---- -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C>
2000 $1,619 $(843) $7,597 $ 8,373
2001 1,373 (773) 7,858 8,458
2002 1,343 (690) 8,809 9,462
2003 1,087 (612) 10,361 10,836
2004 987 (566) 43,766 44,187
Thereafter 5,374 (2,090) 2,445 5,729
---------
Total $87,045
=========

</TABLE>

The interest amounts and balloon payment due under the synthetic lease financing
are treated as operating rent commitments, and are excluded from this table of
aggregate debt maturities (Note 9).


NOTE 6 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial instruments consisted of the following:

<TABLE>
<CAPTION>

MARCH 31, 1999 MARCH 31, 1998
-------------- --------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
------ ----- ------ -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C>
Long-term debt, including current portion $80,836 $79,387 $52,494 $52,224

</TABLE>

The carrying amount of cash and cash equivalents approximates fair value because
their maturity is generally less than one year in duration. Fair value of
long-term debt was estimated using either quoted market prices for the same or
similar issues, or the current rates offered to the Company for debt with
similar maturities.


36
37


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 7 - INCOME TAXES

The components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C>
Currently payable -
Federal $2,075 $5,435 $5,418
State 630 1,029 1,128
------ ------ ------
2,705 6,464 6,546
Deferred -
Federal 423 154 159
State 75 32 33
------ ------ ------
498 186 192
------ ------ ------
Total $3,203 $6,650 $6,738
====== ====== ======

</TABLE>

Deferred tax (liabilities) assets are comprised of the following:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
-------------------------
1999 1998 1997
---- ---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C>
Property and equipment basis differences $(2,591) $(2,232) $(2,014)
Prepaid expenses (417) (486) (397)
Tax shelter investment (389) (302) (287)
Installment sale (180) (265)
Other (242) (193) (79)
------- ------- -------
Gross deferred tax liabilities (3,639) (3,393) (3,042)
------- ------- -------

Capital leases 548 780 755
Insurance accruals 748 959 798
Inventory reserves 234 93 43
Vacation accrual 330 210 174
Warranty and other reserves 790 864 1,034
Other 335 331 268
------- ------- -------
Gross deferred tax assets 2,985 3,237 3,072
------- ------- -------
Net deferred tax (liability) asset $ (654) $ (156) $ 30
======= ======= =======

</TABLE>

37
38

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

A reconciliation between the U. S. Federal statutory tax rate and the effective
tax rate reflected in the accompanying financial statements is as follows:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT
------ ------- ------ ------- ------ -------
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C> <C> <C>
Federal income tax based on
statutory tax rate applied
to income before taxes $2,703 34.0 $5,722 34.7 $5,883 34.8
State income tax, net of
federal income tax benefit 465 5.9 693 4.2 758 4.5
Other 35 .4 235 1.4 97 .5
------ ---- ------ ---- ------ ----
$3,203 40.3 $6,650 40.3 $6,738 39.8
====== ==== ====== ==== ====== ====
</TABLE>


NOTE 8 - CONVERTIBLE PREFERRED STOCK AND COMMON STOCK

A summary of the changes in the number of shares of Class C preferred stock and
common stock is as follows:

<TABLE>
<CAPTION>


COMMON CLASS C
STOCK CONVERTIBLE PREFERRED
SHARES STOCK
--------- ---------------------

<S> <C> <C>
Balance at March 31, 1996 6,914,835 91,727
Stock options exercised 209,826
Stock dividend 345,665
--------- ---------
Balance at March 31, 1997 7,470,326 91,727
Stock options exercised 33,151
Stock dividend 373,424
--------- ---------
Balance at March 31, 1998 7,876,901 91,727
Stock options exercised 51,030
Stock dividend 393,770
--------- ---------
Balance at March 31, 1999 8,321,701 91,727
========= =========
</TABLE>

On May 13, 1998, the Board of Directors declared a five percent stock dividend
on the Company's common stock, paid June 18, 1998, to shareholders of record as
of June 8, 1998. The Company also paid a five percent stock dividend on August
4, 1997, to shareholders of record as of June 20, 1997, and on August 5, 1996,
to shareholders of record as of June 21, 1996. All share and per share
information included in the accompanying financial statements and notes have
been adjusted to give retroactive effect to these dividends.

Additionally, in accordance with antidilution provisions of the Class C
convertible preferred stock, the conversion value of the preferred stock was
restated to $.216 per share.

38
39

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Holders of at least 60% of the Class C preferred stock must approve any action
authorized by the holders of common stock. In addition, there are certain
restrictions on the transferability of shares of Class C preferred stock.

Under the 1984 and 1987 Incentive Stock Option Plans, 727,672 shares (as
retroactively adjusted for the five percent stock dividends) of the common stock
were reserved for issuance to officers and key employees. The 1989 Incentive
Stock Option Plan authorized an additional 173,255 shares (as retroactively
adjusted for the five percent stock dividends) for issuance.

In January 1994, May 1995 and May 1997, the Board of Directors authorized an
additional 257,809, 109,974 and 210,000 shares, respectively (as retroactively
adjusted for the stock dividends), for issuance under the 1989 Plan. These
amounts were approved by shareholders in August 1994, August 1995 and August
1997, respectively.

In November 1998, subject to the approval of shareholders in August 1999, the
Board of Directors authorized the 1998 Incentive Stock Option Plan, reserving
750,000 shares of common stock for issuance to officers and key employees.

Generally, options vest within the first five years of their term, and have a
duration of ten years. Outstanding options are exercisable for various periods
through February 2009.

A summary of changes in outstanding stock options (as retroactively adjusted for
the five percent stock dividends) is as follows:


<TABLE>
<CAPTION>
WEIGHTED AVERAGE AVAILABLE
EXERCISE PRICE OUTSTANDING EXERCISABLE FOR GRANT
-------------- ----------- ----------- ---------
<S> <C> <C> <C> <C>
AT MARCH 31, 1996 $ 7.94 670,447 366,853 143,107


Granted $ 14.00 124,151 (124,151)
Became exercisable 56,926
Exercised $ 2.37 (231,333) (231,333)
Canceled $ 13.51 (23,176) 23,176
Rounding for stock dividend 1 (4)
-------- --------- ---------
AT MARCH 31, 1997 $ 11.50 540,090 192,446 42,128


Authorized 210,000
Granted $ 13.50 130,384 (130,384)
Became exercisable 53,657
Exercised $ 2.30 (34,809) (34,809)
Canceled $ 13.56 (216,797) (9,393) 216,797
Rounding for stock dividend 5
-------- --------- ---------
AT MARCH 31, 1998 $ 11.81 418,873 201,901 338,541

Authorized 750,000
Granted $ 9.01 547,888 (547,888)
Became exercisable 66,464
Exercised $ 9.06 (51,030) (51,030)
Canceled $ 12.38 (9,153) (4,018) 9,153
Rounding for stock dividend (1) (3)
-------- --------- ---------
AT MARCH 31, 1999 906,577 213,314 549,806
======== ========= =========

</TABLE>

39
40

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

The following table summarizes information about fixed stock options outstanding
at March 31, 1999:


<TABLE>
<CAPTION>
OPTIONS OUTSTANDING OPTIONS EXERCISABLE
------------------- -------------------

WEIGHTED WEIGHTED WEIGHTED
AVERAGE AVERAGE AVERAGE
RANGE OF SHARES REMAINING EXERCISE SHARES EXERCISE
EXERCISE PRICES UNDER OPTION LIFE PRICE UNDER OPTION PRICE
--------------- ------------ ---- ----- ------------ -----
<S> <C> <C> <C> <C> <C>
$ 1.00 - $10.00 520,477 8.89 $ 7.60 69,781 $ 5.65
$10.01 - $15.00 250,917 6.86 $12.90 110,048 $12.50
$15.01 - $19.75 135,183 6.70 $15.61 33,485 $15.01
</TABLE>

In August 1994, the Board of Directors authorized a non-employee directors'
stock option plan which was approved by shareholders in August 1995. The plan
initially reserved 66,852 shares of common stock (as retroactively adjusted for
the five percent stock dividends), and provides for (i) the grant to each
non-employee director as of August 1, 1994 of an option to purchase 3,039 shares
of the Company's common stock (as retroactively adjusted for the five percent
stock dividends) and (ii) the annual grant to each non-employee director of an
option to purchase 3,039 shares (as retroactively adjusted for the five percent
stock dividends) on the date of the annual meeting of shareholders beginning in
1995. The options expire ten years from the date of grant and have an exercise
price equal to the fair market value of the Company's common stock on the date
of grant. Options vest immediately upon issuance.

In May 1997, the Board of Directors authorized an additional 68,250 shares (as
retroactively adjusted for the five percent stock dividends) for issuance under
the Plan, which were approved by shareholders in August 1997. Also, in May 1999,
subject to the approval of shareholders in August 1999, the Board of Directors
authorized an additional 65,000 shares for issuance under the Plan.

A summary of changes in these stock options is as follows:

<TABLE>
<CAPTION>

OPTION PRICE AVAILABLE
PER SHARE OUTSTANDING EXERCISABLE FOR GRANT
--------- ----------- ----------- ---------

<S> <C> <C> <C> <C>
AT MARCH 31, 1996 $12.74 - $14.14 42,542 42,542 24,310

Granted $17.01 21,271 21,271 (21,271)
------- ------- -------
AT MARCH 31, 1997 $12.74 - $17.01 63,813 63,813 3,039

Authorized 68,250
Granted $16.08 21,271 21,271 (21,271)
------- ------- -------
AT MARCH 31, 1998 $12.74 - $17.01 85,084 85,084 50,018

Granted $12.63 21,273 21,273 (21,273)
------- ------- -------
AT MARCH 31, 1999 $12.63 - $17.01 106,357 106,357 28,745
======= ======= =======

</TABLE>


Effective in fiscal 1997, the Company adopted the disclosure requirements of
Statement of Financial Accounting Standards No. 123 ("SFAS 123"), "Accounting
for Stock-Based Compensation." As permitted under SFAS 123, the Company will
continue to measure stock-based compensation cost as the excess of the quoted
market price of the Company's common stock at the grant date over the amount the
employee must pay for the stock.

40
41

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

SFAS 123 requires disclosure of pro forma net income and pro forma net income
per share as if the fair value-based method had been applied in measuring
compensation cost for the stock-based awards granted subsequent to fiscal year
1995. Management believes that 1999, 1998 and 1997 pro forma amounts are not
representative of the effects of stock-based awards on future pro forma net
income and pro forma earnings per share because those pro forma amounts exclude
the pro forma compensation expense related to unvested stock options granted
before fiscal 1996.

Reported and pro forma net income and earnings per share amounts are set forth
below:


<TABLE>
<CAPTION>
YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S> <C> <C> <C>
Net income
As reported $4,746 $9,854 $10,191
Pro forma 3,978 9,602 10,000

Earnings per share - diluted
As reported $ .53 $ 1.09 $ 1.13
Pro forma .44 1.06 1.11
</TABLE>


The weighted average fair value per option at the date of grant for options
granted during fiscal 1999, 1998 and 1997 was $4.40, $6.70 and $8.20,
respectively.

The fair values of the options granted were estimated on the date of their grant
using the Black-Scholes option-pricing model based on the following weighted
average assumptions:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----

<S> <C> <C> <C>
Risk free interest rate 4.83% 5.85% 6.38%
Expected life 9 years 9 years 9 years
Expected volatility 30.5% 25.0% 26.0%
Expected dividend yield 0% 0% 0%

</TABLE>

Forfeitures are recognized as they occur.

NOTE 9 - OPERATING LEASES AND OTHER COMMITMENTS

The Company leases retail facilities and store equipment under noncancellable
lease agreements which expire at various dates through fiscal year 2014. In
addition to stated minimum payments, certain real estate leases have provisions
for contingent rentals when retail sales exceed specified levels. Generally, the
leases provide for renewal for various periods at stipulated rates. Most of the
facilities' leases require payment of property taxes, insurance and maintenance
costs in addition to rental payments, and several provide an option to purchase
the property at the end of the lease term.

During fiscal 1999 and 1998, the Company entered into agreements for the
sale/leaseback of certain stores, and into agreements for the sale/leaseback of
store equipment. The Company has lease renewal options under the real estate
agreements at projected future fair market values, and has both purchase and
renewal options under the equipment lease agreements.

At March 31, 1999 and 1998, real estate with net book values totaling $5.1
million and $5.8 million, respectively, and equipment with net book values
totaling $2.7 million and $3.9 million, respectively, have been removed from the
balance sheet. Gains realized of $.3 million and $.5 million for the
sale/leasebacks for 1999 and 1998, respectively, have been deferred and are
being credited to income as rent expense adjustments over the lease terms.

41
42

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Future minimum payments required under noncancellable leases are as follows:


<TABLE>
<CAPTION>
SYNTHETIC LEASE OTHER OPERATING LEASES TOTAL
--------------- ---------------------- -----
(DOLLARS IN THOUSANDS)
YEAR ENDED MARCH 31,
- --------------------
<S> <C> <C> <C>
2000 $ 2,776 $ 15,337 $ 18,113
2001 2,776 13,946 16,722
2002 2,777 12,266 15,043
2003 2,777 10,856 13,633
2004 30,381 8,827 39,208
Thereafter 35,748 35,748
-------- -------- ---------
Total $ 41,487 $ 96,980 $ 138,467
======== ======== =========

</TABLE>



Rent expense under operating leases totaled $13,247,000, $7,944,000 and
$6,965,000 in 1999, 1998 and 1997, respectively, including contingent rentals of
$508,000, $589,000 and $649,000 in each respective year.

Future minimum lease commitments include amounts payable under the synthetic
lease agreement structured to finance most of the real estate in the Speedy
acquisition (Notes 2 and 5). Should the Company or the lessor choose not to
renew the lease at the end of its initial five year term, the Company may buy
the property for its original acquisition cost of $34.8 million. Alternatively,
the property will be sold, and the Company has guaranteed a residual value of
81.5% of the acquisition cost. Of the $30,381,000 commitment for fiscal year
2004, approximately $28,376,000 represents the minimum principal amount
(i.e. the guaranteed residual) due on September 15, 2003, should the synthetic
lease not be renewed. Renewal options provide for one five year renewal term and
30 additional renewal terms of one year each.

The Company has an employment agreement with its Chief Executive Officer. The
agreement is for a five-year term ending December 1, 2003. The agreement
includes a covenant against competition with the Company for two years after
termination, and provides the Executive with a minimum of one year's salary and
certain additional rights in the event of a termination without cause (as
defined), or a termination in the event of change in control (as defined).

42
43

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 10 - EMPLOYEE RETIREMENT AND PROFIT SHARING PLANS

The Company has a noncontributory defined benefit plan covering most employees.
Coverage under the plan begins after completing one year of service and
attainment of age 21. Benefits are based primarily on years of service and
employees' pay near retirement. The Company's funding policy is consistent with
the funding requirements of Federal law and regulations. Plan assets are
invested in fixed income funds.

<TABLE>
<CAPTION>
YEAR ENDED MARCH 31,
----------------------
1999 1998*
---- -----
(DOLLARS IN THOUSANDS)
<S> <C> <C>
CHANGE IN PLAN ASSETS:

Fair value of plan assets at beginning of year $ 4,381 $ 3,566
Actual return on plan assets 281 488
Employer contribution 441 680
Expenses (111) (113)
Transfer to adjust reserve on
allocated annuity contract (6) (4)
Benefits paid (231) (236)
------- -------
Fair value of plan assets at end of year 4,755 4,381
------- -------

CHANGE IN BENEFIT OBLIGATION:

Benefit obligation at beginning of year 5,314 4,326
Service cost 474 373
Interest cost 379 316
Actuarial loss 535
Benefits paid (231) (236)
------- -------
Benefit obligation at end of year 5,936 5,314
------- -------

Projected benefit obligation in excess of plan assets (1,181) (933)
Unrecognized net loss 1,309 1,179
Unrecognized prior service cost 17 21
Unrecognized net transition asset (87) (116)
------- -------
Pension asset at March 31 $ 58 $ 151
======= =======

</TABLE>

43
44


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Pension cost included the following components:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998* 1997
---- ----- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C>
Service cost - benefits earned during the period $474 $373 $259
Interest cost on projected benefit obligation 379 316 293
Expected return on plan assets (365) (297) (271)
Amortization of net transition asset (29) (29) (29)
Amortization of prior service cost 3 3 3
Recognized actuarial loss 72 17 30
---- ---- ----
Net pension cost $534 $383 $285
==== ==== ====
</TABLE>

* Certain amounts have been restated to reflect the final actuarial report.

The projected benefit obligation at March 31, 1999 and 1998 assumed a discount
rate of 7.25%. Increase in future compensation levels was assumed to be 4% in
1999 and 1998. The assumed long-term rate of return on plan assets at March 31,
1999 and 1998 was 8%.

The unrecognized transition asset is being amortized over 15 years
beginning April 1, 1988. The unrecognized prior service cost is being amortized
over 15 years beginning April 1, 1990.

During fiscal 1999, the Board approved a plan whereby the benefits of the
defined benefit plan would be frozen in fiscal 2000.

The Company also has a profit sharing plan which covers full-time employees who
meet the age and service requirements of the plan. The annual contribution to
the plan is at the discretion of the Compensation and Benefits Committee of the
Board of Directors and, before annual forfeitures which reduce the annual
contribution, totaled $100,000, $398,000 and $500,000 for the years ended March
31, 1999, 1998 and 1997, respectively. During fiscal 2000, the Company plans to
amend the profit sharing plan to add a 401(K) salary deferral option.

The Company's management bonus plan provides for the payment of annual cash
bonus awards to participating employees, as selected by the Board of Directors,
based primarily on the Company's attaining pre-tax income targets established by
the Board of Directors. Charges to expense applicable to the management bonus
plan totaled $127,000, $210,000 and $779,000 for the years ended March 31, 1999,
1998 and 1997, respectively. In addition, in August 1998, during the search for
a permanent Chief Executive Officer, the Company's Board of Directors voted to
award a $100,000 retention bonus to its Executive Vice President of Store
Operations. The bonus was paid in April 1999. The Company also paid a $150,000
signing bonus to its new Chief Executive Officer in January 1999 upon his
joining the Company. Because the Company did not attain a minimum required
percentage of targeted profit performance in fiscal 1998, expense for those
years does not include any bonus amounts for executive officers.

44
45

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 11 - RELATED PARTY TRANSACTIONS

In December 1998, the Company loaned $523,000 to its newly-appointed Chief
Executive Officer to purchase 75,000 shares of the Company's common stock at the
then fair market value. (This loan was made subsequent to the Executive's
purchase of 25,000 shares using his own funds.) The loan, which bears an
interest rate of 5.50% per annum, matures on December 1, 2003, and requires five
equal annual installments of principal beginning on the first anniversary of the
loan. If the Executive is employed with the Company when a principal payment is
due, that installment will be forgiven by the Company. All interest is due on
the fifth anniversary of the loan, and shall also be forgiven if the Executive
is employed with the Company at that time. The loan is secured by the common
stock.

Certain (a) principal shareholders/directors of the Company, (b) partnerships in
which such persons have interests or (c) trusts of which members of their
families are beneficiaries are lessors of certain facilities to the Company.
Payments under such operating and capital leases amounted to $1,783,000,
$1,786,000 and $1,828,000 for the years ended March 31, 1999, 1998 and 1997,
respectively. Amounts payable under these lease agreements totaled $62,000 and
$82,000, respectively, at March 31, 1999 and 1998.

No related party leases, other than renewals or modifications of leases on
existing stores, have been entered into since May 1989, and no new leases are
contemplated.

Effective July 1991, the Company entered into a management agreement with an
investment banking firm associated with a principal shareholder/director of the
Company to provide financial advice. The agreement provides for an annual fee of
$160,000, plus reimbursement of out-of-pocket expenses. During fiscal 1999, 1998
and 1997, the Company incurred fees of $160,000 annually under this agreement.
In addition, this investment banking firm, from time to time, provides
additional investment banking services to the Company for customary fees. This
firm provided financial advisory services to the Company in connection with the
acquisition of and financing for Speedy Muffler King Inc., for fees of
approximately $1 million (Note 2).

NOTE 12 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

The following transactions represent noncash investing and financing activities
during the periods indicated:

YEAR ENDED MARCH 31, 1999

In connection with the acquisition of Speedy stores (Note 2), liabilities were
assumed as follows:
(Dollars in Thousands)
Fair value of assets acquired $31,985
Cash paid 20,632
-------
Liabilities assumed $11,353
=======

These amounts do not include real property assets financed under the synthetic
lease arrangement. These assets were purchased at their fair market value of
$34.8 million in September 1998 by a third party lessor on behalf of the Company
(Note 5).


Capital lease obligations of $1,179,000 were incurred under various lease
agreements.

In connection with the declaration of a five percent stock dividend (Note 8),
the Company increased accrued expenses, common stock and additional paid-in
capital by $1,000, $4,000 and $6,624,000, respectively, and decreased retained
earnings by $6,629,000.


YEAR ENDED MARCH 31, 1998

In connection with the declaration of a five percent stock dividend (Note 8),
the Company increased common stock and additional paid-in capital by $4,000 and
$7,015,000, respectively, and decreased retained earnings by $7,019,000.

Capital lease obligations of $236,000 were incurred under various lease
agreements.

In anticipation of payment-in-full from a mortgagor for its former headquarters
property, the Company reclassified $963,000 from other noncurrent assets to
other current assets.

45
46

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

YEAR ENDED MARCH 31, 1997

In connection with the declaration of a five percent stock dividend (Note 8),
the Company increased common stock and additional paid-in capital by $4,000 and
$4,584,000, respectively, and decreased retained earnings by $4,588,000.

Capital lease obligations of $722,000 were incurred under various lease
agreements.

In connection with the sale of its former headquarters building, the Company
reduced fixed assets and increased other assets (mortgage receivable) by
$989,000.

In connection with the termination of a capital lease, the Company reduced debt
and fixed assets by $112,000.

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1999 1998 1997
---- ---- ----
(DOLLARS IN THOUSANDS)
<S> <C> <C> <C>
Cash paid during the year:
Interest, net $5,602 $4,247 $3,867
Income taxes, net $3,589 $6,166 $6,823

</TABLE>

NOTE 13 - LITIGATION


The Company and its subsidiaries are involved in legal proceedings, claims and
litigation arising in the ordinary course of business. In management's opinion,
the outcome of such current legal proceedings is not expected to have a material
effect on future operating results or on the Company's consolidated financial
position.

46
47

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)


The following table sets forth income statement data by quarter for the fiscal
years ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>

QUARTER ENDED
-------------
JUNE 30, SEPT.30, DEC.31, MARCH 31,
1998 1998 1998 1999
---- ---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S> <C> <C> <C> <C>
Sales .................................... $ 44,113 $ 46,385 $ 53,672 $ 49,288
Cost of sales including distribution
and occupancy costs .................... 24,320 26,770 33,844 30,183
-------- -------- -------- --------
Gross profit ............................. 19,793 19,615 19,828 19,105
Operating, selling, general
and administrative expenses ............ 12,389 14,330 19,449 17,894
-------- -------- -------- --------
Operating income ......................... 7,404 5,285 379 1,211
Interest expense - net ................... 905 1,077 1,598 2,020
Other expense ............................ 109 194 322 105
-------- -------- -------- --------
Income (loss) before provision for
income taxes ........................... 6,390 4,014 (1,541) (914)
Provision for (recovery of) income
taxes .................................. 2,533 1,603 (618) (315)
-------- -------- -------- --------
Net income (loss)......................... $ 3,857 $ 2,411 $ (923) $ (599)
======== ======== ======== ========
Basic earnings (loss) per share (b) ...... $ .46 $ .29 $ (.11) $ (.07)
======= ======= ======= =======
Diluted earnings (loss) per
share (a)(b) ........................... $ .43 $ .27 $ (.11) $ (.07)
======= ======= ======= =======
Weighted average number of shares of
common stock and common stock
equivalents used in computing earnings
per share (b): Basic......... 8,306 8,277 8,322 8,322
Diluted ...... 9,039 8,947 8,322 8,322

1997 1997 1997 1998
---- ---- ---- ----

Sales..................................... $40,773 $41,540 $36,336 $35,645
Cost of sales including distribution
and occupancy costs..................... 22,631 23,231 20,996 20,652
------- ------- ------- -------
Gross profit.............................. 18,142 18,309 15,340 14,993
Operating, selling, general
and administrative expenses............. 11,492 11,735 11,409 11,484
------- ------- ------- -------
Operating income.......................... 6,650 6,574 3,931 3,509
Interest expense - net.................... 868 903 1,005 1,053
Other expense............................. 85 86 95 65
------- ------- ------- -------
Income before provision for income taxes.. 5,697 5,585 2,831 2,391
Provision for income taxes................ 2,280 2,233 1,131 1,006
------- ------- ------- -------
Net income................................ $ 3,417 $ 3,352 $ 1,700 $ 1,385
======= ======= ======= =======
Basic earnings per share (b).............. $ .41 $ .41 $ .21 $ .17
======= ======= ======= =======
Diluted earnings per share (a)(b)......... $ .38 $ .37 $ .19 $ .15
======= ======= ======= =======

Weighted average number of shares of
common stock and common stock
equivalents used in computing earnings
per share (b): Basic............. 8,242 8,260 8,260 8,260
Diluted........... 9,036 9,038 8,984 9,004

</TABLE>

47
48

(a) Earnings per share for each period was computed by dividing net income by
the weighted average number of shares of common stock and common stock
equivalents outstanding during the respective quarters.

(b) All share and per share information has been adjusted to give retroactive
effect to the five percent stock dividends paid in June 1998, August 1997
and in August 1996.


48
49

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
- ---------------------------------------------------------
ACCOUNTING AND FINANCIAL DISCLOSURE
-----------------------------------


None.


PART III
--------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
- ---------------------------------------------------------

Information concerning the directors of the Company is incorporated herein by
reference to the section captioned "Election of Directors" in the Proxy
Statement.

Information concerning the executive officers of the Company is set forth in
Item 4A of Part I hereof.

Information concerning required Section 16(a) disclosure is incorporated
herein by reference to the section captioned "Compliance with Section 16(a) of
the Exchange Act" in the Proxy Statement.

ITEM 11. EXECUTIVE COMPENSATION
- --------------------------------

Information concerning executive compensation is incorporated herein by
reference to the section captioned "Executive Compensation" in the Proxy
Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

Information concerning security ownership of certain beneficial owners and
management is incorporated herein by reference to the sections captioned
"Security Ownership of Principal Shareholders, Directors and Executive
Officers" and "Election of Directors" in the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

Information concerning certain relationships and related transactions is
incorporated herein by reference to the sections captioned "Compensation
Committee Interlocks and Insider Participation" and "Certain Transactions"
in the Proxy Statement.


49
50


PART IV
-------


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
- -----------------------------------------------------------------
FORM 8-K
--------



FINANCIAL STATEMENTS
--------------------
Reference is made to Item 8 of Part II hereof.

FINANCIAL STATEMENT SCHEDULES
-----------------------------
Schedules have been omitted because they are inapplicable, not
required, or the information is included elsewhere in the Financial
Statements or the notes thereto.

EXHIBITS
--------
Reference is made to the Index to Exhibits accompanying this Form 10-K
as filed with the Securities and Exchange Commission. The Company will
furnish to any shareholder, upon written request, any exhibit listed
in such Index to Exhibits upon payment by such shareholder of the
Company's reasonable expenses in furnishing any such exhibit.

REPORTS ON FORM 8-K
-------------------
No reports on Form 8-K were filed during the last quarter of fiscal
1999.

50
51

SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

MONRO MUFFLER BRAKE, INC.
(Registrant)

By /s/ Robert G. Gross
--------------------------------------
Robert G. Gross
President and Chief Executive Officer

Date: June 29, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated as of June 29, 1999.

Signature Title
- --------- -----

/s/ Catherine D'Amico Senior Vice President-Finance, Chief
- ---------------------- Financial Officer and Treasurer
Catherine D'Amico (Principal Financial and Accounting Officer)

Burton S. August* Director

Charles J. August* Director

Robert W. August* Director

Frederick M. Danziger* Director

Jack M. Gallagher* Director

Donald Glickman* Director

Peter J. Solomon Director

Lionel B. Spiro* Director

W. Gary Wood* Director

*By /s/ Robert G. Gross
----------------------------
Robert G. Gross
Chief Executive Officer,
Director and as Attorney-in-Fact

51
52
INDEX TO EXHIBITS

The following is a list of all exhibits filed herewith or
incorporated by reference herein:
<TABLE>
<CAPTION>

EXHIBIT NO. PAGE DOCUMENT
<S> <C> <C>

3.01* Restated Certificate of Incorporation of the Company, dated July 23, 1991, with Certificate of
Amendment, dated November 1, 1991. (1992 Form 10-K, Exhibit No. 3.01)

3.02* Restated By-Laws of the Company, dated July 23, 1991. (Amendment No. 1, Exhibit No. 3.04)

4.02* Senior Note Agreement, dated March 1, 1989, between the Company and Massachusetts Mutual Life
Insurance Company. (Form S-1, Exhibit No. 4.02)

4.02a* Amendment No. 1, dated June 17, 1991, to Senior Note Agreement, between the Company and Massachusetts
Mutual Life Insurance Company. (Amendment No. 1, Exhibit No. 4.02a)

4.03* 10.65% Senior Notes Due April 1, 1999, dated March 22, 1989, issued by the Company to Massachusetts
Mutual Life Insurance Company. (Form S-1, Exhibit No. 4.03)

10.01* 1984 Employees' Incentive Stock Option Plan, as amended through December 23, 1992. (Form S-8,
Exhibit No. 4-1)**

10.02* 1987 Employees' Incentive Stock Option Plan, as amended through December 23, 1992. (Form S-8,
Exhibit No. 4-2)**

10.03* 1989 Employees' Incentive Stock Option Plan, as amended through December 23, 1992. (Form S-8,
Exhibit No. 4-3)**

10.03a* Amendment, dated as of January 25, 1994, to 1989 Employees' Incentive Stock Option Plan. (1994
Form 10-K, Exhibit No. 10.03a)**

10.03b* Amendment, dated as of May 17, 1995 to the 1989 Employees' Incentive Stock Option Plan (1995
Form 10-K, Exhibit No. 10.03) **

10.03c* Amendment, dated as of May 14, 1997 to the 1989 Employees' Incentive Stock Option Plan (1997 Form
10-K, Exhibit No. 10.03c)**

10.03d* Amendment, dated as of January 29, 1998 to the 1989 Employees' Incentive Stock Option Plan (1998
Form 10-K, Exhibit No. 10.03d)**

10.04* Retirement Plan of the Company, as amended and restated effective as of April 1, 1989. (September
1993 Form 10-Q, Exhibit No. 10)**

10.05* Profit Sharing Plan, amended and restated as of April 1, 1993. (1995 Form 10-K, Exhibit No.
10.05) **

10.06* Amended and Restated Employment Agreement, dated February 16, 1999, by and between the Company and
Robert G. Gross. (December 1998 Form 10-Q, Exhibit No. 10.1)**

10.07* Amended and Restated Secured Loan Agreement, dated February 16, 1999, by and between the Company and
Robert G. Gross. (December 1998 Form 10-Q, Exhibit No. 10.2)**

10.08* Company's 1998 Stock Option Plan. (*Subject to the approval of the shareholders of the Company.)
(December 1998 Form 10-Q, Exhibit No. 10.3)**

10.09* Credit Agreement, dated as of September 15, 1998, by and among the Company, The Chase Manhattan Bank,
as agent, and certain lenders party thereto. (September 1998 Form 10-Q, Exhibit No. 10.1)**

10.10 Credit Agreement, dated as of September 15, 1998, executed by and among Brazos Automotive Properties,
L.P., The Chase Manhattan Bank, and certain lenders party thereto. (September 1998 Form 10-Q, Exhibit
No. 10.2)

10.11* Residual Guaranty, dated as of September 15, 1998, between the Company and The Chase Manhattan Bank.
(September 1998 Form 10-Q, Exhibit No. 10.3)

10.12* Agreement for Facilities Lease, dated as of September 15, 1998, between Brazos Automotive Properties,
L.P. and Monro Leasing LLC. (September 1998 Form 10-Q, Exhibit No. 10.4)

10.13* Facilities Lease Agreement, dated as of September 15, 1998, between Brazos Automotive Properties, L.P.
and Monro Leasing LLC. (September 1998 Form 10-Q, Exhibit No. 10.5)
</TABLE>

- ---------------------
53
<TABLE>
<CAPTION>
EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>

10.14* Agreement for Ground Lease, dated as of September 15, 1998, between Brazos
Automotive Properties, L.P. and Monro Leasing LLC. (September 1998 Form 10-Q,
Exhibit No. 10.6)



10.15* Ground Lease Agreement, dated as of September 15, 1998, between Brazos
Automotive Properties, L.P. and Monro Leasing LLC. (September 1998 Form 10-Q,
Exhibit No. 10.7)

10.16* Guaranty, dated as of September 15, 1998, between the Company and Brazos
Automotive Properties, L.P. (September 1998 Form 10-Q, Exhibit No. 10.8)

10.17* Agreement of Sublease, dated as of September 15, 1998, by and among Monro
Leasing LLC, the Company and Brazos Automotive Properties, L.P. (September 1998
Form 10-Q, Exhibit No. 10.9)


10.18* Modification and Extension Agreement, dated August 12, 1991, between AA & L
Associates, L.P. and the Company, with respect to Store No. 1. (1992 Form 10-K,
Exhibit No. 10.18)

10.19* Sublease, dated June 1, 1980, among August, August and Lane Co-venture and the
Company, with Amendment of Lease, dated July 11, 1984, and assigned by August,
August and Lane Co-venture to AA & L Associates, L.P., effective January 2, 1996
with respect to Store No. 3. (Form S-1, Exhibit No. 10.19)

10.19a Assignment of Lease, effective January 2, 1996, among August, August and Lane
Co-Venture and AA & L Associates, L.P. and August, August and Lane of Rochester
LLC, with respect to Store Nos. 3, 12, 17, 44, 49, 51, 52, 54, 58, 31, 33 and
34.


10.20* Lease, dated March 8, 1972, among Charles J. August, Burton S. August and
Sheldon A. Lane and the Company, with Amendment of Lease, dated July 11, 1984,
with respect to Store No. 7. (Form S-1, Exhibit No. 10.20)

10.20a* Confirmation of Assignment of Lease, dated December 31, 1991, among Charles J.
August, Burton S. August and Sheldon A. Lane and Stoneridge 7 Realty
Partnership, with respect to Store No. 7. (1992 Form 10-K, Exhibit No. 10.20a)

10.21* Lease, effective December 1, 1985, among Chase Lincoln First Bank, N.A. and
Burton S. August, as Trustees and the Company, with Assignment of Lease, dated
June 7, 1991, among Chase Lincoln First Bank, N.A. and Burton S. August, as
Trustees, and August, Eastwood & August, with respect to Store No. 8. (Form S-1,
Exhibit No. 10.21)

10.22* Lease, dated February 10, 1972, among Charles J. August, Burton S. August and
Sheldon A. Lane and the Company as amended July 11, 1984 and assigned to Lane,
August, August Trust on June 7, 1991, and assigned to Lane, August, August LLC
effective January 2, 1996, with respect to Store No. 9. (Form S-1, Exhibit No.
10.22)

10.22a Modification and Extension Agreement, dated November 19, 1998, between AA & L
Associates, L.P., and the Company, with respect to Store No. 9.

10.23* Lease, dated May 1, 1973, among Charles J. August, Burton S. August and Sheldon
A. Lane and the Company, with Amendment of Lease, dated July 11, 1984, and
Assignment of Lease, dated June 7, 1991, among Charles J. August, Burton S.
August and Sheldon A. Lane and 35 Howard Road Joint Venture, with respect to
Store No. 10. (Form S-1, Exhibit No. 10.23)
</TABLE>

- --------------------
54



<TABLE>
<CAPTION>
EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>
10.24* Lease, dated May 7, 1973, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, and assigned by Mssrs. August, August and Lane to AA &
L Associates, L.P., effective January 2, 1996, with respect to Store No. 12. (Form S-1, Exhibit No.
10.24)

10.25* Lease, dated July 25, 1974, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991, among
Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with respect to
Store No. 14. (Form S-1, Exhibit No. 10.25)

10.26* Lease, effective April 1, 1975, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and Lane, August, August Trust and
assigned by Lane, August, August Trust to Lane, August, August LLC, effective January 2, 1996, with
respect to Store No. 15. (Form S-1, Exhibit No. 10.26)

10.26a Modification and Extension Agreement, dated November 19, 1998, between AA & L Associates, L.P., and
the Company, with respect to Store No. 15.

10.27* Lease, dated as of September 25, 1991, among Charles J. August, Burton S. August and Sheldon A. Lane and
the Company, with respect to Store No. 17. (1992 Form 10-K, Exhibit No. 10.27)

10.28* Lease, effective May 1, 1979, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991, among
Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with respect to
Store No. 23. (Form S-1, Exhibit No. 10.28)

10.29* Lease, effective May 1, 1980, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991, among
Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with respect to
Store No. 25. (Form S-1, Exhibit No. 10.29)

10.30* Lease, effective March 1, 1980, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 27. (Form S-1, Exhibit No. 10.30)

10.31* Lease, effective July 1, 1980, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 28. (Form S-1, Exhibit No. 10.31)

10.32* Lease, effective November 1, 1980, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 29. (Form S-1, Exhibit No. 10.32)

10.33* Lease, effective August 1, 1983, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 30. (Form S-1, Exhibit No. 10.33)
</TABLE>

- --------------------
55



<TABLE>
<CAPTION>
EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>
10.33a Modification and Extension Agreement, dated February 25, 1998, between AA & L Associates, L.P., and the
Company, with respect to Store Nos. 30, 36 and 43.

10.34 Lease, effective March 1, 1997, between August, August and Lane of Rochester, LLC, and the Company,
dated March 3, 1997 with respect to Store No. 31.

10.35* Modification and Extension Agreement, dated August 12, 1991, among Charles J. August, Burton S. August and
Sheldon A. Lane and the Company, and assigned by Mssrs. August, August and Lane to August, August and
Lane of Rochester, LLC, effective January 2, 1996, with respect to Store No. 33. (1992 Form 10-K,
Exhibit No. 10.35)

10.36* Lease, effective December 1, 1981, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and assigned by Mssrs. August, August and Lane
to August, August and Lane of Rochester, LLC, effective January 2, 1996, with respect to Store No.
34. (Form S-1, Exhibit No. 10.36)

10.37* Lease, dated April 10, 1984, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991, among
Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with respect to
Store No. 35. (Form S-1, Exhibit No. 10.37)

10.38* Lease, effective October 1, 1983, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, with respect to Store No. 36. (Form S-1,
Exhibit No. 10.38)

10.38a* Assignment of Lease, dated October 1, 1991, among Charles J. August, Burton S. August and Sheldon A. Lane
and AA & L Associates, L.P., with respect to Store No. 36. (1992 Form 10-K, Exhibit No. 10.38a)

10.39* Lease, effective July 1, 1983, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 43. (Form S-1, Exhibit No. 10.39)

10.40* Lease, dated as of February 1, 1983, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and assigned by Mssrs. August, August and Lane
to AA & L Associates, L.P., effective January 2, 1996, with respect to Store No. 44. (Form S-1,
Exhibit No. 10.40)

10.41* Sublease, dated as of May 1, 1979, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 45. (Form S-1, Exhibit No. 10.41)

10.42 Lease, effective October 1, 1985, among Charles J. August, Burton S. August and Sheldon A. Lane and
the Company, with Amendment of Lease, dated as of July 11, 1984, and Assignment of Lease, dated
June 7, 1991, among Burton S. August, as Trustee, and Lane, August, August Trust, and assigned by
Lane, August, August Trust to Lane, August, August LLC, effective January 2, 1996, with respect to
Store No. 48. (Form S-1, Exhibit No. 10.42)

10.43* Lease, dated as of January 1, 1984, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and assigned by Mssrs. August, August and Lane
to AA & L Associates, L.P., effective January 2, 1996, with respect to Store No. 49. (Form S-1,
Exhibit No. 10.43)
</TABLE>

- --------------------
56

<TABLE>
<CAPTION>
EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>
10.44* Lease, dated July 1, 1982, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, and assigned by Mssrs. August, August and Lane to AA &
L Associates, L.P., effective January 2, 1996, with respect to Store No. 51. (Form S-1, Exhibit No.
10.44)

10.45* Lease, dated July 1, 1982, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, with respect to Store No. 52. (Form S-1, Exhibit No.
10.45)

10.46* Lease, dated May 1, 1979, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991, among
Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with respect to
Store No. 53. (Form S-1, Exhibit No. 10.46)

10.47* Lease, dated July 1, 1982, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, with respect to Store No. 54. (Form S-1, Exhibit No.
10.47)

10.47a Modification Agreement, effective January 1988, among Charles J. August, Burton S. August and Shelden A. Lane,
and the Company, with respect to Store No. 54.

10.48* Lease, effective September 1, 1983, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 55. (Form S-1, Exhibit No. 10.48)

10.49* Lease, dated as of July 1, 1984, among Charles J. August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and Assignment of Lease, dated June 7, 1991,
among Charles J. August, Burton S. August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Store No. 57. (Form S-1, Exhibit No. 10.49)

10.50* Lease, dated July 1, 1982, among Charles J. August, Burton S. August and Sheldon A. Lane and the Company,
with Amendment of Lease, dated July 11, 1984, with respect to Store No. 58. (Form S-1, Exhibit No.
10.50)

10.50a* Modification and Extension Agreement, dated August 12, 1991, between AA & L Associates, L.P. and the
Company, with respect to Store No. 60. (1992 Form 10-K, Exhibit No. 10.51)

10.52* Lease, signed October 22, 1986, between the Company and Conifer Johnstown Associates, with respect to Store
No. 63. (Form S-1, Exhibit No. 10.52)

10.52a Lease Addendum, effective February 18, 1996, between Conifer Johnstown Associates and the Company,
with respect to Store No. 63.

10.53* Lease, effective October 20, 1986, between the Company and Conifer Wappingers Falls Associates, with
respect to Store No. 79. (Form S-1, Exhibit No. 10.53)

10.53a Lease Addendum, effective July 1996, between Conifer Wappinger Falls Associates and the Company,
with respect to Store No. 79.

10.54* Lease, dated January 25, 1988, between the Company and Conifer Northeast Associates, with Letter
Agreement, dated February 3, 1988, amending Lease and Amendment Agreement, dated January 6, 1989,
with respect to Store No. 107. (Form S-1, Exhibit No. 10.54)
</TABLE>

- --------------------
57


<TABLE>
<CAPTION>

EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>
10.54a Lease Addendum, effective February 18, 1996, between Conifer Northeast Associates and the Company,
with respect to Store No. 107.

10.55* Lease, dated March 16, 1988, between the Company and Conifer Northeast Associates, with Letter
Agreement, dated February 3, 1988, amending Lease and Amendment Agreement, dated January 6, 1989,
with respect to Store No. 109. (Form S-1, Exhibit No. 10.55)

10.55a Lease Addendum, effective February 18, 1996, between Conifer Northeast Associates and the Company,
with respect to Store No. 109.

10.56* Lease, dated February 11, 1988, between the Company and Conifer Northeast Associates, with Letter
Agreement, dated February 3, 1988, amending Lease and Amendment Agreement, dated January 6, 1989, and
Non-Disturbance and Attornment Agreement, dated February 11, 1988, between the Company and Central
Trust Company, with respect to Store No. 114. (Form S-1, Exhibit No. 10.56)

10.56a Lease Addendum, effective February 18, 1996, between Conifer Northeast Associates and the Company,
with respect to Store No. 114.

10.57* Purchase Agreement, dated December 1, 1987, between the Company and Conifer Northeast Associates,
with Lease, dated February 25, 1988, between the Company and Conifer Northeast Associates, Letter
Agreement, dated February 3, 1988, amending Lease; Amendment Agreement, dated January 6, 1989; and
Non-Disturbance and Attornment Agreement, dated February 25, 1988, between the Company and Central
Trust Company, with respect to Store No. 116. (Form S-1, Exhibit No. 10.57)

10.57a Lease Addendum, effective February 18, 1996, between Conifer Northeast Associates and the Company,
with respect to Store No. 116.

10.58* Lease, dated May 12, 1989, between the Company and Conifer Penfield Associates (as successor to
Conifer Development, Inc.), with respect to Store No. 132. (Form S-1, Exhibit No. 10.58)

10.58a Amendment Agreement, dated June 30, 1993, between Conifer Penfield Associates, L.P. and the Company,
with respect to Store No. 132.

10.59* Modification and Extension Agreement, dated November 1, 1993, between AA & L Associates, L.P. and the
Company, with respect to Store Nos. 1, 23, 25, 27, 28, 29, 35, 53, 57 and 60. (1994 Form 10-K,
Exhibit No. 10.57)

10.60* Form of Mortgage and Security Agreement, between the Company and The Chase Manhattan Bank, N.A., with
Form of Mortgage Note and Form of Conditional Assignment of Leases and Rents, in connection with each
of fifteen mortgages on Store Nos. 137, 140, 143, 146, 162, 164, 168, 169, 172, 177, 179, 184, 185,
186 and 191 entered into since the filing of the 1992 Form 10-K. (1993 Form 10-K, Exhibit No. 10.57)

10.61* Form of Mortgage and Security Agreement, between the Company and The Chase Manhattan Bank, N.A., with
Form of Mortgage Note and Form of Conditional Assignment of Leases and Rents, in connection with each
of five mortgages on Store Nos. 160, 183, 190, 192 and 193 entered into since the filing of the 1993
Form 10-K. (1994 Form 10-K, Exhibit No. 10.59)

10.62* Mortgage Agreement, dated September 28, 1994, between the Company and the City of Rochester, New
York. (1995 Form 10-K, Exhibit No. 10.60)
</TABLE>

- --------------------
58



<TABLE>
<CAPTION>

EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>
10.63* Lease Agreement, dated October 11, 1994, between the Company and the City of Rochester, New York.
(1995 Form 10-K, Exhibit No. 10.61)

10.64* Mortgage Notes, Collateral Security Mortgage and Security Agreement, Indemnification Agreement and
Guarantee, dated September 22, 1995 between Monro Service Corporation, County of Monroe Industrial
Development Agency, the Company and The Chase Manhattan Bank, N.A. (September 1995 Form 10-Q, Exhibit
No. 10.02)

10.65* Form of Mortgage and Security Agreement, between the Company and The Chase Manhattan Bank, N.A., with
Form of Mortgage Note and Form of Conditional Assignment of Leases and Rents, in connection with each
of nine mortgages on Store Nos. 205, 207, 210, 213, 216, 226, 229, 230 and 236 entered into September
14, 1995. (September 1995 Form 10-Q, Exhibit No. 10.01)

10.66* Amendment to Lease Agreement, dated September 19, 1995 between the Company and the County of Monroe
Industrial Development Agency. (September 1995 Form 10-Q, Exhibit No. 10.00)

10.67* Employment Agreement dated February 18, 1998, between the Company and Jack M. Gallagher. (1998 Form
10-K, Exhibit No. 10.65)**

10.68* Asset Purchase Agreement by and between Monro Muffler Brake, Inc. as the buyer and Xpress Automotive
Group, Inc. as the seller, as entered into July 25, 1995. (September 1995 Form 10-Q, Exhibit No.
10.03)

10.69* Mortgage Modification Agreement, dated October 11, 1996 between the Company and The Chase Manhattan
Bank, N.A., in connection with each of 33 mortgages for Store Nos. 78, 86, 87, 90, 137, 140, 143,
146, 160, 162, 164, 168, 169, 172, 177, 179, 183, 184, 185, 186, 190, 191, 192, 193, 205, 207, 210,
213, 216, 226, 229, 230 and 236. (September 1996 Form 10-Q, Exhibit No. 10)

10.69a* Amendment No. 2 to the Asset Purchase Agreement dated August 31, 1998. (September 1998 Form 8-K,
Exhibit No. 10.1)

10.70* Purchase Agreement between Walker Manufacturing Company, a division of Tenneco Automotive and Monro
Muffler Brake, Inc. dated as of November 5, 1996. (December 1996 Form 10-Q, Exhibit 10.1)

10.71* Asset Purchase Agreement by and among Speedy Muffler King Inc., Bloor Automotive Inc., Speedy Car-X
Inc., Speedy (U.S.A.) Inc., Speedy Holding Corp. and Monro Muffler Brake, Inc., dated as of April 13,
1998. (April 1998 Form 8-K, Exhibit 10.1)

10.72* Form of Agreement - "Purchase Agreement and Escrow Instructions" between Realty Income Corporation -
buyer and Monro Muffler Brake, Inc. - seller dated November 12, 1997. (1998 10-K, Exhibit No. 10.70)

10.73 "Purchase Agreement and Escrow Instructions" between Realty Income Corporation - buyer and Monro
Muffler Brake, Inc. - seller dated March 31, 1999.

10.73a Amendment to "Purchase Agreement and Escrow Instructions" between Realty Income Corporation - buyer
and Monro Muffler Brake, Inc. - seller dated May 6, 1999, with respect to Stores No. 372 and 368.
</TABLE>

- --------------------
59


<TABLE>
<CAPTION>
EXHIBIT NO. PAGE DOCUMENT

<S> <C> <C>

11.01 Computation of Per Share Earnings.

21.01 Subsidiaries of the Company.

23.01 Consent of PricewaterhouseCoopers LLP.

24.01 Powers of Attorney.
</TABLE>


















** Management contract or compensatory plan or arrangement required to be
filed as an exhibit to this Form 10-K pursuant to Item 14(c) hereof.


* An asterisk "*" following an exhibit number indicates that the exhibit
is incorporated herein by reference to an exhibit to one of the
following documents: (1) the Company's Registration Statement on Form
S-1 (Registration No. 33-41290), filed with the Securities and Exchange
Commission on June 19, 1991 ("Form S-1"); (2) Amendment No. 1 thereto,
filed July 22, 1991 ("Amendment No. 1"); (3) the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 1992 ("1992
Form 10-K"); (4) the Company's Registration Statement on Form S-8,
filed with the Securities and Exchange Commission on December 24, 1992
("Form S-8"); (5) the Company's Annual Report on Form 10-K for the
fiscal year ended March 31, 1993 ("1993 Form 10-K"); (6) the Company's
Quarterly Report on Form 10-Q for the fiscal quarter ended September
30, 1993 ("September 1993 Form 10-Q"); (7) the Company's Annual Report
on Form 10-K for the fiscal year ended March 31, 1994 ("1994 Form
10-K"); (8) the Company's Annual Report on Form 10-K for the fiscal
year ended March 31, 1995 ("1995 Form 10-K"); (9) the Company's
Quarterly Report on Form 10-Q for the fiscal quarter ended September
30, 1995 ("September 1995 Form 10-Q"); (10) the Company's Quarterly
Report on Form 10-Q for the fiscal quarter ended September 30, 1996
("September 1996 Form 10-Q"); (11) the Company's Quarterly Report on
Form 10-Q for the fiscal quarter ended December 31, 1996 ("December
1996 Form 10-Q"); (12) the Company's Annual Report on Form 10-K for the
fiscal year ended March 31, 1997 ("1997 Form 10-K"); (13) the Company's
Current Report on Form 8-K filed on April 28, 1998 ("April 1998 Form
8-K"); (14) the Company's Annual Report on Form 10-K for the fiscal
year ended March 31, 1998 ("1998 Form 10-K"); (15) the Company's
Current Report on Form 8-K filed on September 23, 1998 ("September 1998
Form 8-K"); or (16) the Company's Quarterly Report on Form 10-Q for the
fiscal quarter ended September 30, 1998 ("September 1998 Form 10-Q).
The appropriate document and exhibit number are indicated in
parentheses.