Companies:
10,793
total market cap:
$140.582 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Midland States Bancorp
MSBI
#7211
Rank
$0.51 B
Marketcap
๐บ๐ธ
United States
Country
$23.98
Share price
-1.03%
Change (1 day)
64.02%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Midland States Bancorp
Quarterly Reports (10-Q)
Financial Year FY2021 Q2
Midland States Bancorp - 10-Q quarterly report FY2021 Q2
Text size:
Small
Medium
Large
0001466026
false
--12-31
2021
Q2
0001466026
2021-01-01
2021-06-30
xbrli:shares
0001466026
2021-07-23
iso4217:USD
0001466026
2021-06-30
0001466026
2020-12-31
iso4217:USD
xbrli:shares
0001466026
2021-04-01
2021-06-30
0001466026
2020-04-01
2020-06-30
0001466026
2020-01-01
2020-06-30
0001466026
us-gaap:CommonStockMember
2021-03-31
0001466026
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001466026
us-gaap:RetainedEarningsMember
2021-03-31
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001466026
2021-03-31
0001466026
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001466026
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001466026
us-gaap:CommonStockMember
2021-06-30
0001466026
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001466026
us-gaap:RetainedEarningsMember
2021-06-30
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001466026
us-gaap:CommonStockMember
2020-12-31
0001466026
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001466026
us-gaap:RetainedEarningsMember
2020-12-31
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001466026
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0001466026
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0001466026
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0001466026
us-gaap:CommonStockMember
2020-03-31
0001466026
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001466026
us-gaap:RetainedEarningsMember
2020-03-31
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001466026
2020-03-31
0001466026
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-06-30
0001466026
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0001466026
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001466026
us-gaap:CommonStockMember
2020-06-30
0001466026
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001466026
us-gaap:RetainedEarningsMember
2020-06-30
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001466026
2020-06-30
0001466026
us-gaap:CommonStockMember
2019-12-31
0001466026
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001466026
us-gaap:RetainedEarningsMember
2019-12-31
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001466026
2019-12-31
0001466026
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001466026
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001466026
us-gaap:CommonStockMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001466026
us-gaap:AdditionalPaidInCapitalMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001466026
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001466026
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2019-12-31
0001466026
us-gaap:RetainedEarningsMember
2020-01-01
2020-06-30
0001466026
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-06-30
0001466026
us-gaap:CommonStockMember
2020-01-01
2020-06-30
0001466026
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-06-30
0001466026
msbi:ATGTrustMember
2021-06-01
2021-06-01
0001466026
msbi:ATGTrustMember
2021-06-01
0001466026
us-gaap:USTreasurySecuritiesMember
2021-06-30
0001466026
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2021-06-30
0001466026
msbi:AgencyMortgageBackedSecuritiesMember
2021-06-30
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-06-30
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2021-06-30
0001466026
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-12-31
0001466026
msbi:AgencyMortgageBackedSecuritiesMember
2020-12-31
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2020-12-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-12-31
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2020-12-31
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2021-03-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-03-31
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2021-03-31
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2021-04-01
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-04-01
2021-06-30
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2021-04-01
2021-06-30
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2021-01-01
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-01-01
2021-06-30
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2021-01-01
2021-06-30
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2020-03-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-03-31
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2020-03-31
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2020-04-01
2020-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-04-01
2020-06-30
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2020-04-01
2020-06-30
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2020-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-06-30
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2020-06-30
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2019-12-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-12-31
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2019-12-31
0001466026
msbi:NonagencyMortgageBackedSecuritiesMember
2020-01-01
2020-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-01-01
2020-06-30
0001466026
msbi:CorporateDebtAndEquitySecuritiesMember
2020-01-01
2020-06-30
msbi:security
xbrli:pure
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-12-31
0001466026
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001466026
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-12-31
0001466026
msbi:CommercialRealEstateResidentialRealEstateAndConsumerLoansMember
2021-04-01
2021-06-30
0001466026
msbi:CommercialRealEstateResidentialRealEstateAndConsumerLoansMember
2021-01-01
2021-06-30
0001466026
msbi:CommercialRealEstateResidentialRealEstateAndConsumerLoansMember
2020-04-01
2020-06-30
0001466026
msbi:CommercialRealEstateResidentialRealEstateAndConsumerLoansMember
2020-01-01
2020-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:PayrollProtectionProgramMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:PayrollProtectionProgramMember
2020-12-31
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2021-06-30
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2020-12-31
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2021-03-31
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2020-03-31
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2019-12-31
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2021-04-01
2021-06-30
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2020-04-01
2020-06-30
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2021-01-01
2021-06-30
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2020-01-01
2020-06-30
0001466026
msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember
2020-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-03-31
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-03-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-04-01
2021-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-01-01
2021-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-03-31
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-03-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-03-31
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-03-31
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-03-31
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-03-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-04-01
2020-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-06-30
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2019-12-31
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:FinanceLeasesPortfolioSegmentMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
msbi:CommercialRealEstateLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
msbi:ResidentialRealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-01-01
2020-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
msbi:CreditRiskStateOneMember
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
srt:MinimumMember
2021-06-30
0001466026
msbi:CreditRiskStateOneMember
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
srt:MaximumMember
2021-06-30
0001466026
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
srt:MinimumMember
msbi:CreditRiskStateTwoMember
2021-06-30
0001466026
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
msbi:CreditRiskStateTwoMember
srt:MaximumMember
2021-06-30
0001466026
msbi:CreditRiskStateThreeMember
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
srt:MinimumMember
2021-06-30
0001466026
msbi:CreditRiskStateThreeMember
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
srt:MaximumMember
2021-06-30
0001466026
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
msbi:CreditRiskStateFourMember
srt:MinimumMember
2021-06-30
0001466026
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
msbi:CreditRiskStateFourMember
srt:MaximumMember
2021-06-30
0001466026
msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMember
msbi:CreditRiskStateDefaultMember
srt:MinimumMember
2021-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
msbi:LeaseFinancingReceivableMember
2021-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
msbi:LeaseFinancingReceivableMember
2020-12-31
0001466026
us-gaap:RealEstateMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:EquipmentMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:EquipmentMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:EquipmentMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:RealEstateMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
srt:MultifamilyMember
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:EquipmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateMember
us-gaap:FinanceLeasesPortfolioSegmentMember
msbi:LeaseFinancingReceivableMember
2021-06-30
0001466026
msbi:BlanketLienMember
us-gaap:FinanceLeasesPortfolioSegmentMember
msbi:LeaseFinancingReceivableMember
2021-06-30
0001466026
us-gaap:EquipmentMember
us-gaap:FinanceLeasesPortfolioSegmentMember
msbi:LeaseFinancingReceivableMember
2021-06-30
0001466026
us-gaap:RealEstateMember
2021-06-30
0001466026
msbi:BlanketLienMember
2021-06-30
0001466026
us-gaap:EquipmentMember
2021-06-30
0001466026
us-gaap:RealEstateMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:EquipmentMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
srt:MultifamilyMember
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:EquipmentMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
msbi:BlanketLienMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:EquipmentMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateMember
2020-12-31
0001466026
msbi:BlanketLienMember
2020-12-31
0001466026
us-gaap:EquipmentMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
msbi:OtherResidentialLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-06-30
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-06-30
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001466026
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-06-30
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
msbi:OtherResidentialLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-12-31
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-12-31
0001466026
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001466026
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001466026
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
srt:MinimumMember
2021-06-30
0001466026
msbi:COVID19Member
2021-06-30
0001466026
msbi:COVID19Member
2020-12-31
0001466026
2020-01-01
2020-12-31
msbi:loan
msbi:region
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
msbi:NotGradedMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
msbi:NotGradedMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001466026
us-gaap:SpecialMentionMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-06-30
0001466026
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-06-30
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2021-06-30
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialLoanMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialOtherLoansMember
msbi:NotGradedMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:CommercialRealEstateNonOwnerOccupiedLoansMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:CommercialRealEstateOwnerOccupiedLoansMember
msbi:NotGradedMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
srt:MultifamilyMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:FarmlandLoansMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001466026
us-gaap:SpecialMentionMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
msbi:ConstructionAndLandDevelopmentLoanMember
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2020-12-31
0001466026
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-12-31
0001466026
msbi:SubstandardNonaccrualMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
msbi:NotGradedMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
us-gaap:RealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:RealEstateLoanMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:PerformingFinancingReceivableMember
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
msbi:OtherResidentialLoansMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-06-30
0001466026
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2021-06-30
0001466026
us-gaap:PerformingFinancingReceivableMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:NonperformingFinancingReceivableMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:NonperformingFinancingReceivableMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:PerformingFinancingReceivableMember
msbi:LoanPortfoliosExcludingCommercialMember
2021-06-30
0001466026
us-gaap:NonperformingFinancingReceivableMember
msbi:LoanPortfoliosExcludingCommercialMember
2021-06-30
0001466026
msbi:LoanPortfoliosExcludingCommercialMember
2021-06-30
0001466026
us-gaap:PerformingFinancingReceivableMember
us-gaap:RealEstateLoanMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:RealEstateLoanMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
msbi:OtherResidentialLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
msbi:OtherResidentialLoansMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-12-31
0001466026
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ConsumerLoanMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:NonperformingFinancingReceivableMember
msbi:OtherConsumerLoansMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:NonperformingFinancingReceivableMember
us-gaap:FinanceLeasesPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:PerformingFinancingReceivableMember
msbi:LoanPortfoliosExcludingCommercialMember
2020-12-31
0001466026
us-gaap:NonperformingFinancingReceivableMember
msbi:LoanPortfoliosExcludingCommercialMember
2020-12-31
0001466026
msbi:LoanPortfoliosExcludingCommercialMember
2020-12-31
0001466026
us-gaap:LandMember
2021-06-30
0001466026
us-gaap:LandMember
2020-12-31
0001466026
us-gaap:BuildingAndBuildingImprovementsMember
2021-06-30
0001466026
us-gaap:BuildingAndBuildingImprovementsMember
2020-12-31
0001466026
us-gaap:EquipmentMember
2021-06-30
0001466026
us-gaap:EquipmentMember
2020-12-31
0001466026
srt:MinimumMember
2021-06-30
0001466026
srt:MaximumMember
2021-06-30
0001466026
srt:SubsidiariesMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2021-06-30
0001466026
srt:SubsidiariesMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2020-12-31
0001466026
msbi:CommercialFhaMortgageLoansMember
2021-04-01
2021-06-30
0001466026
msbi:CommercialFhaMortgageLoansMember
2020-04-01
2020-06-30
0001466026
msbi:CommercialFhaMortgageLoansMember
2021-01-01
2021-06-30
0001466026
msbi:CommercialFhaMortgageLoansMember
2020-01-01
2020-06-30
0001466026
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
2021-06-30
0001466026
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
2020-12-31
0001466026
us-gaap:ResidentialMortgageMember
2021-06-30
0001466026
us-gaap:ResidentialMortgageMember
2020-12-31
0001466026
msbi:BankingSegmentMember
2021-06-30
0001466026
msbi:BankingSegmentMember
2020-12-31
0001466026
msbi:WealthManagementMember
2021-06-30
0001466026
msbi:WealthManagementMember
2020-12-31
0001466026
us-gaap:CoreDepositsMember
2021-06-30
0001466026
us-gaap:CoreDepositsMember
2020-12-31
0001466026
us-gaap:CustomerRelationshipsMember
2021-06-30
0001466026
us-gaap:CustomerRelationshipsMember
2020-12-31
0001466026
us-gaap:InterestRateLockCommitmentsMember
us-gaap:OtherAssetsMember
2021-06-30
0001466026
us-gaap:InterestRateLockCommitmentsMember
us-gaap:OtherAssetsMember
2020-12-31
0001466026
us-gaap:OtherAssetsMember
us-gaap:ForwardContractsMember
2021-06-30
0001466026
us-gaap:OtherAssetsMember
us-gaap:ForwardContractsMember
2020-12-31
0001466026
us-gaap:OtherAssetsMember
2021-06-30
0001466026
us-gaap:OtherAssetsMember
2020-12-31
0001466026
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2021-06-30
0001466026
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2020-12-31
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2021-06-30
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2020-12-31
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2021-01-01
2021-06-30
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2020-01-01
2020-12-31
0001466026
us-gaap:LongMember
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2021-06-30
0001466026
us-gaap:LongMember
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2020-12-31
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:ShortMember
us-gaap:CashFlowHedgingMember
2021-06-30
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:ShortMember
us-gaap:CashFlowHedgingMember
2020-12-31
0001466026
msbi:ReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2021-01-01
2021-03-31
0001466026
msbi:FutureStartingReceiveFixedPayVariableInterestRateSwapsMember
us-gaap:CashFlowHedgingMember
2021-06-30
0001466026
us-gaap:OtherAssetsMember
us-gaap:CashFlowHedgingMember
2021-06-30
0001466026
us-gaap:OtherLiabilitiesMember
us-gaap:CashFlowHedgingMember
2020-12-31
0001466026
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-06-30
0001466026
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2020-12-31
0001466026
us-gaap:InterestRateSwapMember
2021-06-30
0001466026
us-gaap:InterestRateSwapMember
2020-12-31
0001466026
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
2021-06-30
0001466026
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
2020-12-31
0001466026
us-gaap:FederalReserveBankAdvancesMember
2021-06-30
0001466026
us-gaap:FederalReserveBankAdvancesMember
2020-12-31
0001466026
us-gaap:CommercialRealEstateMember
2021-06-30
0001466026
us-gaap:CommercialRealEstateMember
2020-12-31
0001466026
msbi:PayrollProtectionProgramLoansLiquidityMember
2021-06-30
0001466026
us-gaap:SeriesGPreferredStockMember
2020-12-31
0001466026
us-gaap:SeriesGPreferredStockMember
2021-06-30
0001466026
us-gaap:SeriesGPreferredStockMember
srt:ParentCompanyMember
2021-06-30
0001466026
us-gaap:SeriesGPreferredStockMember
srt:ParentCompanyMember
2020-12-31
0001466026
msbi:FixedRateFixedTermLoanMaturingThroughJuly2021Member
msbi:MidlandStatesBankMember
2021-06-30
0001466026
msbi:FixedRateFixedTermLoanMaturingThroughJuly2021Member
msbi:MidlandStatesBankMember
2020-12-31
0001466026
msbi:PutableFixedRateLoanMaturingThroughAugust2021Member
msbi:MidlandStatesBankMember
2021-06-30
0001466026
msbi:PutableFixedRateLoanMaturingThroughAugust2021Member
msbi:MidlandStatesBankMember
2020-12-31
0001466026
msbi:A600SubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-12-31
0001466026
msbi:A600SubordinatedDebtMember
2020-12-31
0001466026
msbi:A600SubordinatedDebtMember
2021-06-30
0001466026
msbi:A650SubordinatedDebtMember
2021-06-30
0001466026
msbi:A650SubordinatedDebtMember
2020-12-31
0001466026
msbi:A625SubordinatedDebtMember
2021-06-30
0001466026
msbi:A625SubordinatedDebtMember
2020-12-31
0001466026
msbi:A625SubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-01-01
2021-06-30
0001466026
msbi:A625SubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-12-31
0001466026
msbi:A500SubordinatedDebtMember
2020-12-31
0001466026
msbi:A500SubordinatedDebtMember
2021-06-30
0001466026
msbi:ThreeMonthSecuredOvernightFinancingRateMember
msbi:A500SubordinatedDebtMember
2021-01-01
2021-06-30
0001466026
msbi:ThreeMonthSecuredOvernightFinancingRateMember
msbi:A500SubordinatedDebtMember
2020-01-01
2020-12-31
0001466026
msbi:A550SubordinatedDebtMember
2020-12-31
0001466026
msbi:A550SubordinatedDebtMember
2021-06-30
0001466026
msbi:ThreeMonthSecuredOvernightFinancingRateMember
msbi:A550SubordinatedDebtMember
2021-01-01
2021-06-30
0001466026
msbi:ThreeMonthSecuredOvernightFinancingRateMember
msbi:A550SubordinatedDebtMember
2020-01-01
2020-12-31
0001466026
msbi:A600SubordinatedDebtMember
2021-04-01
2021-06-30
0001466026
us-gaap:EmployeeStockOptionMember
2021-04-01
2021-06-30
0001466026
us-gaap:EmployeeStockOptionMember
2021-01-01
2021-06-30
0001466026
us-gaap:EmployeeStockOptionMember
2020-04-01
2020-06-30
0001466026
us-gaap:EmployeeStockOptionMember
2020-01-01
2020-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasurySecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:NonagencyMortgageBackedSecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
msbi:NonagencyMortgageBackedSecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:NonagencyMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
msbi:NonagencyMortgageBackedSecuritiesMember
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:CorporateDebtAndEquitySecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
msbi:CorporateDebtAndEquitySecuritiesMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:CorporateDebtAndEquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:CorporateDebtAndEquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:EquitySecurityMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
msbi:EquitySecurityMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
msbi:EquitySecurityMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
msbi:EquitySecurityMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001466026
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:NonagencyMortgageBackedSecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
msbi:NonagencyMortgageBackedSecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:NonagencyMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
msbi:NonagencyMortgageBackedSecuritiesMember
2020-12-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:CorporateDebtAndEquitySecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
msbi:CorporateDebtAndEquitySecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:CorporateDebtAndEquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:CorporateDebtAndEquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
msbi:EquitySecurityMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
msbi:EquitySecurityMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
msbi:EquitySecurityMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
msbi:EquitySecurityMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001466026
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
msbi:NetMarketPriceMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
2021-06-30
0001466026
msbi:NetMarketPriceMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
srt:MinimumMember
2021-06-30
0001466026
msbi:NetMarketPriceMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
srt:MaximumMember
2021-06-30
0001466026
msbi:NetMarketPriceMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
2021-06-30
0001466026
msbi:NetMarketPriceMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
2020-12-31
0001466026
msbi:NetMarketPriceMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
srt:MinimumMember
2020-12-31
0001466026
msbi:NetMarketPriceMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
srt:MaximumMember
2020-12-31
0001466026
msbi:NetMarketPriceMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
msbi:CorporateDebtAndEquitySecuritiesMember
2020-12-31
0001466026
us-gaap:FairValueMeasurementsNonrecurringMember
2021-04-01
2021-06-30
0001466026
us-gaap:FairValueMeasurementsNonrecurringMember
2020-04-01
2020-06-30
0001466026
us-gaap:FairValueMeasurementsNonrecurringMember
2021-01-01
2021-06-30
0001466026
us-gaap:FairValueMeasurementsNonrecurringMember
2020-01-01
2020-06-30
0001466026
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
srt:WeightedAverageMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2021-06-30
0001466026
srt:WeightedAverageMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2021-06-30
0001466026
srt:WeightedAverageMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-06-30
0001466026
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
srt:MaximumMember
2021-06-30
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2021-06-30
0001466026
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2021-06-30
0001466026
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
srt:MaximumMember
2021-06-30
0001466026
srt:WeightedAverageMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2021-06-30
0001466026
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
srt:WeightedAverageMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2020-12-31
0001466026
srt:WeightedAverageMember
msbi:CommercialMortgageServicingRightsAssetsMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
srt:WeightedAverageMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
msbi:UnitedStatesSmallBusinessAdministrationSbaLoanServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
srt:MaximumMember
2020-12-31
0001466026
us-gaap:MeasurementInputPrepaymentRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2020-12-31
0001466026
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2020-12-31
0001466026
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
srt:MaximumMember
2020-12-31
0001466026
srt:WeightedAverageMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsNonrecurringMember
msbi:MortgageServicingRightsHeldForSaleMember
2020-12-31
0001466026
us-gaap:ValuationTechniqueOptionPricingModelMember
us-gaap:FairValueInputsLevel3Member
msbi:ImpairedLoansLoanReceivablesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:ValuationTechniqueOptionPricingModelMember
msbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMember
us-gaap:FairValueInputsLevel3Member
msbi:ImpairedLoansLoanReceivablesMember
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:ValuationTechniqueOptionPricingModelMember
msbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMember
us-gaap:FairValueInputsLevel3Member
msbi:ImpairedLoansLoanReceivablesMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:MaximumMember
2020-12-31
0001466026
srt:WeightedAverageMember
us-gaap:ValuationTechniqueOptionPricingModelMember
msbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMember
us-gaap:FairValueInputsLevel3Member
msbi:ImpairedLoansLoanReceivablesMember
us-gaap:FairValueMeasurementsNonrecurringMember
2020-12-31
0001466026
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001466026
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001466026
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0001466026
us-gaap:ResidentialPortfolioSegmentMember
2020-04-01
2020-06-30
0001466026
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0001466026
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-06-30
0001466026
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-06-30
0001466026
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-06-30
0001466026
us-gaap:FairValueInputsLevel1Member
2021-06-30
0001466026
us-gaap:FairValueInputsLevel2Member
2021-06-30
0001466026
us-gaap:FairValueInputsLevel3Member
2021-06-30
0001466026
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0001466026
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0001466026
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001466026
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001466026
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001466026
us-gaap:CommitmentsToExtendCreditMember
2021-06-30
0001466026
us-gaap:CommitmentsToExtendCreditMember
2020-12-31
0001466026
us-gaap:FinancialStandbyLetterOfCreditMember
2021-06-30
0001466026
us-gaap:FinancialStandbyLetterOfCreditMember
2020-12-31
0001466026
msbi:BankingSegmentMember
2021-04-01
2021-06-30
0001466026
msbi:WealthManagementMember
2021-04-01
2021-06-30
0001466026
us-gaap:AllOtherSegmentsMember
2021-04-01
2021-06-30
0001466026
us-gaap:AllOtherSegmentsMember
2021-06-30
0001466026
msbi:BankingSegmentMember
2021-01-01
2021-06-30
0001466026
msbi:WealthManagementMember
2021-01-01
2021-06-30
0001466026
us-gaap:AllOtherSegmentsMember
2021-01-01
2021-06-30
0001466026
msbi:BankingSegmentMember
2020-04-01
2020-06-30
0001466026
msbi:WealthManagementMember
2020-04-01
2020-06-30
0001466026
us-gaap:AllOtherSegmentsMember
2020-04-01
2020-06-30
0001466026
msbi:BankingSegmentMember
2020-06-30
0001466026
msbi:WealthManagementMember
2020-06-30
0001466026
us-gaap:AllOtherSegmentsMember
2020-06-30
0001466026
msbi:BankingSegmentMember
2020-01-01
2020-06-30
0001466026
msbi:WealthManagementMember
2020-01-01
2020-06-30
0001466026
us-gaap:AllOtherSegmentsMember
2020-01-01
2020-06-30
0001466026
msbi:AssetManagementMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
msbi:AssetManagementMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
msbi:AssetManagementMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
msbi:AssetManagementMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
us-gaap:InvestmentPerformanceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
us-gaap:InvestmentPerformanceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
us-gaap:InvestmentPerformanceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
us-gaap:InvestmentPerformanceMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
msbi:OtherWealthManagementRevenueMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
msbi:OtherWealthManagementRevenueMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
msbi:OtherWealthManagementRevenueMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
msbi:OtherWealthManagementRevenueMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
msbi:NonsufficientFundFeesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
msbi:NonsufficientFundFeesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
msbi:NonsufficientFundFeesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
msbi:NonsufficientFundFeesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
msbi:OtherDepositAccountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
msbi:OtherDepositAccountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
msbi:OtherDepositAccountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
msbi:OtherDepositAccountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
msbi:InterchangeRevenuesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
msbi:InterchangeRevenuesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
msbi:InterchangeRevenuesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
msbi:InterchangeRevenuesMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
us-gaap:CreditCardMerchantDiscountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
us-gaap:CreditCardMerchantDiscountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
us-gaap:CreditCardMerchantDiscountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
us-gaap:CreditCardMerchantDiscountMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
us-gaap:ServiceOtherMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
us-gaap:ServiceOtherMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
us-gaap:ServiceOtherMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
us-gaap:ServiceOtherMember
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
0001466026
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-04-01
2021-06-30
0001466026
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-04-01
2020-06-30
0001466026
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2021-01-01
2021-06-30
0001466026
us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member
2020-01-01
2020-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2021
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to _______________
Commission File Number
001-35272
MIDLAND STATES BANCORP, INC.
(Exact name of registrant as specified in its charter)
Illinois
37-1233196
(State of other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1201 Network Centre Drive
62401
Effingham
,
IL
(Zip Code)
(Address of principal executive offices)
(
217
)
342-7321
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock, $0.01 par value
MSBI
Nasdaq
Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
☐
Yes
☒
No
As of July 23, 2021, the Registrant had
22,395,002
shares of outstanding common stock, $0.01 par value.
Table of Contents
MIDLAND STATES
BANCORP, INC.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements:
Consolidated Balance Sheets at
June 30, 2021
(Unaudited) and
December 31, 2020
2
Consolidated Statements of Income (Unaudited) for the
three and six months ended June 30, 2021
and
2020
3
Consolidated Statements of Comprehensive Income (Unaudited) for the
three and six months ended June 30, 2021
and
2020
4
Consolidated Statements of Shareholders’ Equity (Unaudited) for the
three and six months ended June 30, 2021
and
2020
5
Consolidated Statements of Cash Flows (Unaudited) for the
six months ended June 30, 2021
and
2020
6
Notes to Consolidated Financial Statements (Unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
42
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
64
Item 4.
Controls and Procedures
65
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
65
Item 1A.
Risk Factors
65
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
66
Item 6.
Exhibits
67
SIGNATURES
1
Table of Contents
PART I – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
MIDLAND STATES BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
June 30,
2021
December 31,
2020
(unaudited)
Assets
Cash and due from banks
$
418,782
$
337,080
Federal funds sold
6,318
4,560
Cash and cash equivalents
425,100
341,640
Investment securities available for sale, at fair value (allowance for credit losses of $
326
and $
366
at June 30, 2021 and December 31, 2020, respectively)
747,325
676,711
Equity securities, at fair value
9,506
9,424
Loans
4,835,866
5,103,331
Allowance for credit losses on loans
(
58,664
)
(
60,443
)
Total loans, net
4,777,202
5,042,888
Loans held for sale
12,187
138,090
Premises and equipment, net
71,803
74,124
Operating lease right-of-use asset
8,896
9,177
Other real estate owned
12,768
20,247
Nonmarketable equity securities
48,673
56,596
Accrued interest receivable
22,623
23,545
Loan servicing rights, at lower of cost or fair value
34,577
39,276
Goodwill
161,904
161,904
Other intangible assets, net
27,900
28,382
Cash surrender value of life insurance policies
148,277
146,004
Other assets
121,269
100,532
Total assets
$
6,630,010
$
6,868,540
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing
$
1,366,453
$
1,469,579
Interest-bearing
3,829,898
3,631,437
Total deposits
5,196,351
5,101,016
Short-term borrowings
75,985
68,957
FHLB advances and other borrowings
440,171
779,171
Subordinated debt
138,906
169,795
Trust preferred debentures
49,094
48,814
Operating lease liabilities
11,306
11,958
Other liabilities
70,011
67,438
Total liabilities
5,981,824
6,247,149
Shareholders’ Equity:
Common stock, $
0.01
par value;
40,000,000
shares authorized;
22,380,492
and
22,325,471
shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively
224
223
Capital surplus
455,215
453,410
Retained earnings
182,361
156,327
Accumulated other comprehensive income
10,386
11,431
Total shareholders’ equity
648,186
621,391
Total liabilities and shareholders’ equity
$
6,630,010
$
6,868,540
The accompanying notes are an integral part of the consolidated financial statements.
2
Table of Contents
MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME—(UNAUDITED)
(dollars in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Interest income:
Loans:
Taxable
$
52,490
$
53,173
$
107,044
$
106,712
Tax exempt
650
785
1,320
1,621
Loans held for sale
261
1,004
703
1,195
Investment securities:
Taxable
3,451
3,872
6,731
7,966
Tax exempt
794
862
1,575
1,849
Nonmarketable equity securities
609
680
1,289
1,285
Federal funds sold and cash investments
142
172
238
1,234
Total interest income
58,397
60,548
118,900
121,862
Interest expense:
Deposits
2,992
5,559
6,175
13,921
Short-term borrowings
20
28
44
129
FHLB advances and other borrowings
2,470
2,905
5,040
5,872
Subordinated debt
2,316
2,481
4,683
4,990
Trust preferred debentures
489
586
980
1,310
Total interest expense
8,287
11,559
16,922
26,222
Net interest income
50,110
48,989
101,978
95,640
Provision for credit losses:
Provision for credit losses on loans
—
11,610
3,950
22,179
Provision for credit losses on unfunded commitments
(
265
)
(
665
)
(
800
)
269
Provision for other credit losses
(
190
)
52
(
40
)
127
Total provision for credit losses
(
455
)
10,997
3,110
22,575
Net interest income after provision for credit losses
50,565
37,992
98,868
73,065
Noninterest income:
Wealth management revenue
6,529
5,698
12,460
11,375
Commercial FHA revenue
342
3,414
634
4,681
Residential mortgage banking revenue
1,562
2,723
3,136
4,478
Service charges on deposit accounts
1,916
1,706
3,742
4,362
Interchange revenue
3,797
3,013
7,172
5,846
Gain on sales of investment securities, net
377
—
377
—
Impairment on commercial mortgage servicing rights
(
1,148
)
(
107
)
(
2,423
)
(
8,575
)
Company-owned life insurance
863
892
1,723
1,792
Other income
3,179
2,057
5,412
4,035
Total noninterest income
17,417
19,396
32,233
27,994
Noninterest expense:
Salaries and employee benefits
22,071
20,740
42,599
41,803
Occupancy and equipment
3,796
4,286
7,736
9,155
Data processing
6,288
5,458
12,281
10,935
Professional
5,549
1,606
7,734
3,461
Marketing
700
794
1,177
1,775
Communications
824
946
1,646
2,236
Amortization of intangible assets
1,470
1,629
2,985
3,391
FHLB advances prepayment fees
3,669
—
3,677
—
Other expense
4,574
5,936
8,185
10,305
Total noninterest expense
48,941
41,395
88,020
83,061
Income before income taxes
19,041
15,993
43,081
17,998
Income taxes
(
1,083
)
3,424
4,419
3,880
Net income
$
20,124
$
12,569
$
38,662
$
14,118
Per common share data:
Basic earnings per common share
$
0.88
$
0.53
$
1.70
$
0.59
Diluted earnings per common share
$
0.88
$
0.53
$
1.69
$
0.58
Weighted average common shares outstanding
22,591,127
23,338,890
22,557,728
23,886,215
Weighted average diluted common shares outstanding
22,677,515
23,339,964
22,633,040
23,922,888
The accompanying notes are an integral part of the consolidated financial statements.
3
Table of Contents
MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME—(UNAUDITED)
(dollars in thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Net income
$
20,124
$
12,569
$
38,662
$
14,118
Other comprehensive income (loss):
Investment securities available for sale:
Unrealized gains (losses) that occurred during the period
565
4,073
(
6,176
)
5,394
Provision for credit loss expense
(
190
)
52
(
40
)
127
Reclassification adjustment for realized net gains on sales of investment securities included in net income
(
377
)
—
(
377
)
—
Income tax effect
—
(
1,134
)
1,813
(
1,518
)
Change in investment securities available for sale, net of tax
(
2
)
2,991
(
4,780
)
4,003
Cash flow hedges:
Net unrealized derivative gains (losses) on cash flow hedges
(
2,797
)
(
983
)
5,152
(
983
)
Income tax effect
770
270
(
1,417
)
270
Change in cash flow hedges, net of tax
(
2,027
)
(
713
)
3,735
(
713
)
Other comprehensive income (loss), net of tax
(
2,029
)
2,278
(
1,045
)
3,290
Total comprehensive income
$
18,095
$
14,847
$
37,617
$
17,408
The accompanying notes are an integral part of the consolidated financial statements
.
4
Table of Contents
MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY—(UNAUDITED)
(dollars in thousands, except per share data)
Common
stock
Capital
surplus
Retained
earnings
Accumulated
other
comprehensive
income
Total
shareholders'
equity
Balances, March 31, 2021
$
224
$
454,264
$
168,564
$
12,415
$
635,467
Net income
—
—
20,124
—
20,124
Other comprehensive loss
—
—
—
(
2,029
)
(
2,029
)
Common dividends declared ($
0.28
per share)
—
—
(
6,327
)
—
(
6,327
)
Share-based compensation expense
—
484
—
—
484
Issuance of common stock under employee benefit plans
—
467
—
—
467
Balances, June 30, 2021
$
224
$
455,215
$
182,361
$
10,386
$
648,186
Balances, December 31, 2020
$
223
$
453,410
$
156,327
$
11,431
$
621,391
Net income
—
—
38,662
—
38,662
Other comprehensive loss
—
—
—
(
1,045
)
(
1,045
)
Common dividends declared ($
0.56
per share)
—
—
(
12,628
)
—
(
12,628
)
Common stock repurchased
(
1
)
(
1,207
)
—
—
(
1,208
)
Share-based compensation expense
—
986
—
—
986
Issuance of common stock under employee benefit plans
2
2,026
—
—
2,028
Balances, June 30, 2021
$
224
$
455,215
$
182,361
$
10,386
$
648,186
Balances, March 31, 2020
$
234
$
468,750
$
153,722
$
8,454
$
631,160
Net income
—
—
12,569
—
12,569
Other comprehensive income
—
—
—
2,278
2,278
Common dividends declared ($
0.2675
per share)
—
—
(
6,240
)
—
(
6,240
)
Common stock repurchased
(
5
)
(
7,152
)
—
—
(
7,157
)
Share-based compensation expense
—
616
—
—
616
Issuance of common stock under employee benefit plans
—
363
—
—
363
Balances, June 30, 2020
$
229
$
462,577
$
160,051
$
10,732
$
633,589
Balances, December 31, 2019
$
244
$
488,305
$
165,920
$
7,442
$
661,911
Cumulative effect of change in accounting principles (Note 2)
—
—
(
7,172
)
—
(
7,172
)
Balances, January 1, 2020
244
488,305
158,748
7,442
654,739
Net income
—
—
14,118
—
14,118
Other comprehensive income
—
—
—
3,290
3,290
Common dividends declared ($
0.535
per share)
—
—
(
12,815
)
—
(
12,815
)
Common stock repurchased
(
15
)
(
27,704
)
—
—
(
27,719
)
Share-based compensation expense
—
1,218
—
—
1,218
Issuance of common stock under employee benefit plans
—
758
—
—
758
Balances, June 30, 2020
$
229
$
462,577
$
160,051
$
10,732
$
633,589
The accompanying notes are an integral part of the consolidated financial statements.
5
Table of Contents
MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS—(UNAUDITED)
(dollars in thousands)
Six months ended June 30,
2021
2020
Cash flows from operating activities:
Net income
$
38,662
$
14,118
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
3,110
22,575
Depreciation on premises and equipment
2,851
3,321
Amortization of intangible assets
2,985
3,391
Amortization of operating lease right-of-use asset
845
1,351
Amortization of loan servicing rights
1,708
1,668
Share-based compensation expense
986
1,218
Increase in cash surrender value of life insurance
(
1,723
)
(
1,792
)
Investment securities amortization, net
2,148
1,539
Gain on sales of investment securities, net
(
377
)
—
Gain on sales of other real estate owned
(
450
)
(
6
)
Impairment on other real estate owned
417
1,257
Origination of loans held for sale
(
317,350
)
(
288,239
)
Proceeds from sales of loans held for sale
494,541
470,309
Gain on sale of loans held for sale
(
2,728
)
(
7,623
)
Impairment on commercial mortgage servicing rights
2,423
8,575
Impairment on mortgage servicing rights held for sale
143
887
Impairment related to facilities optimization
—
206
Net change in operating assets and liabilities:
Accrued interest receivable
922
(
5,494
)
Other assets
(
12,237
)
(
7,617
)
Accrued expenses and other liabilities
(
223
)
(
3,075
)
Net cash provided by operating activities
216,653
216,569
Cash flows from investing activities:
Purchases of investment securities available for sale
(
206,033
)
(
75,256
)
Proceeds from sales of investment securities available for sale
12,617
—
Maturities and payments on investment securities available for sale
114,808
97,860
Purchases of equity securities
(
186
)
(
3,219
)
Net decrease (increase) in loans
212,886
(
650,890
)
Purchases of premises and equipment
(
1,000
)
(
1,349
)
Proceeds from sale of premises and equipment
590
7
Purchases of nonmarketable equity securities
—
(
6,260
)
Proceeds from sales of nonmarketable equity securities
7,923
—
Proceeds from sales of other real estate owned
8,069
368
Purchases of company-owned life insurance
(
550
)
—
Net cash paid on acquisition
(
2,797
)
—
Net cash provided by (used in) investing activities
146,327
(
638,739
)
Cash flows from financing activities:
Net increase in deposits
95,335
398,853
Net increase (decrease) in short-term borrowings
7,028
(
4,893
)
Proceeds from FHLB borrowings
300,000
204,000
Payments made on FHLB borrowings and other borrowings
(
639,000
)
(
3,401
)
Payments made on subordinated debt
(
31,075
)
(
7,250
)
Cash dividends paid on common stock
(
12,628
)
(
12,815
)
Common stock repurchased
(
1,208
)
(
27,719
)
Proceeds from issuance of common stock under employee benefit plans
2,028
758
Net cash (used in) provided by financing activities
(
279,520
)
547,533
Net increase in cash and cash equivalents
83,460
125,363
Cash and cash equivalents:
Beginning of period
341,640
394,505
End of period
$
425,100
$
519,868
Supplemental disclosures of cash flow information:
Cash payments for:
Interest paid on deposits and borrowed funds
$
17,369
$
28,237
Income tax paid (net of refunds)
12,907
909
Supplemental disclosures of noncash investing and financing activities:
Transfer of loans to loans held for sale
48,494
192,577
Transfer of loans to other real estate owned
485
7,557
The
accompanying notes are an integral part of the consolidated financial statements
.
6
Table of Contents
MIDLAND STATES BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(UNAUDITED)
N
OTE
1 –
B
USINESS
D
ESCRIPTION
Midland States Bancorp, Inc. (the “Company,” “we,” “our,” or “us”) is a diversified financial holding company headquartered in Effingham, Illinois. Our wholly owned banking subsidiary, Midland States Bank (the “Bank”), has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services.
Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities. We have derived income principally from interest charged on loans and, to a lesser extent, from interest and dividends earned on investment securities. We have also derived income from noninterest sources, such as: fees received in connection with various lending and deposit services; wealth management services; commercial FHA mortgage loan servicing; residential mortgage loan originations, sales and servicing; and, from time to time, gains on sales of assets. Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense.
N
OTE
2 –
B
ASIS
OF
P
RESENTATION AND
S
UMMARY
OF
S
IGNIFICANT
A
CCOUNTING
P
OLICIES
Basis of Presentation
The consolidated financial statements of the Company are unaudited and should be read in conjunction with the consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2021. The consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“GAAP”) and conform to predominant practices within the banking industry. A discussion of these policies can be found in Note 1 – Summary of Significant Accounting Policies included in the Company's 2020 Annual Report on Form 10-K. Certain reclassifications of 2020 amounts have been made to conform to the 2021 presentation. Management has evaluated subsequent events for potential recognition or disclosure. Operating results for the three and six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 or any other period.
Principles of Consolidation
The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit with the Bank, are not assets of the Company and, accordingly, are not included in the accompanying unaudited balance sheets.
Accounting Guidance Adopted in 2021
FASB ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
– In December 2019, the Financial Accounting Standard Board ("FASB") issued ASU No. 2019-12 which removes specific exceptions to the general principles in Topic 740 in GAAP. It eliminates the need for an organization to analyze whether the following apply in a given period: (1) exception to the incremental approach for intraperiod tax allocation; (2) exceptions to accounting for basis differences when there are ownership changes in foreign investments; and (3) exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses. The ASU also improves financial statement preparers’ application of income tax-related guidance and simplifies GAAP for: (1) franchise taxes that are partially based on income; (2) transactions with a government that result in a step up in the tax basis of goodwill; (3) separate financial statements of legal entities that are not subject to tax; and (4) enacted changes in tax laws in interim periods. The amendments in this update became effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The adoption of ASU 2019-12 on January 1, 2021 did not have a material impact on the Company's consolidated financial statements.
FASB ASU No. 2020-01, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions Between Topic 321, Topic 323 and Topic 815 (a Consensus of the Emerging Issues Task Force)
– In January 2020, the FASB issued ASU No. 2020-01
7
Table of Contents
which clarifies the interactions ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities and the ASU on equity method investments. ASU 2016-01 provides companies with an alternative to measure certain equity securities without a readily determinable fair value at cost, minus impairment, if any, unless an observable transaction for an identical or similar security occurs. ASU 2020-01 clarifies that for purposes of applying the Topic 321 measurement alternative, an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting under Topic 323, immediately before applying or upon discontinuing the equity method. In addition, the new ASU provides direction that a company should not consider whether the underlying securities would be accounted for under the equity method or the fair value option when it is determining the accounting for certain forward contracts and purchased options, upon either settlement or exercise. The amendments in this update became effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, and the amendments are to be applied prospectively. The Company does not use the equity method of accounting for any equity securities, and its equity securities without a readily determinable fair value are recorded at cost, minus any impairment; therefore, the adoption of this new guidance did not have an impact on the Company's consolidated financial statements.
Accounting Guidance Issued But Not Yet Adopted
FASB ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
– In March 2020, the FASB issued ASU No. 2020-04 to ease the potential burden in accounting for, or recognizing the effects of, the transition away from the LIBOR or other interbank offered rates. The new guidance provides the following optional expedients that reduce costs and complexity of account for reference rate reform: (1) simplifies accounting analyses for contract modifications; (2) allows hedging relationships to continue without de-designation if there are qualifying changes in the critical terms of an existing hedging relationship due to reference rate reform; (3) allows a change in the systematic and rational method used to recognize in earnings the compounds excluded from the assessment of hedge effectiveness; (4) allows a change in the designated benchmark interest rate to a different eligible benchmark interest rate in a fair value hedging relationship; (5) allows the shortcut method for a fair value hedging relationship to continue for the remainder of the hedging relationship; (6) simplifies the assessment of hedge effectiveness and provides temporary optional expedients for cash flow hedging relationships affected by reference rate reform; and (7) allows a one-time election to sell or transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform and are classified as held to maturity before January 1, 2020.
The amendments in ASU No. 2020-04 are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. Because the guidance is meant to help entities through the transition period, it will be in effect for a limited time and will not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, for which an entity has elected certain optional expedients that are retained through the end of the hedging relationship. The amendments in the ASU are effective March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting the new guidance on its consolidated financial statements.
N
OTE
3 –
A
CQUISITIONS
A
ND
D
ISPOSITIONS
On June 1, 2021, the Company completed its acquisition of substantially all of the trust assets of ATG Trust Company (“ATG Trust”), a trust company based in Chicago, Illinois, with approximately $
399.7
million in assets under management. In aggregate, the Company acquired the assets of ATG Trust for $
2.8
million in cash. The acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired at their estimated acquisition date fair values, while $
0.2
million of transaction and integration costs associated with the acquisition have been expensed during 2021, and remaining integration costs will be expensed in future periods as incurred.
Management's preliminary valuation of the tangible and intangible assets acquired, which are based on assumptions that are subject to change, and the resulting allocation of the consideration paid is reflected in the table below. Prior to the end of the one-year measurement period for finalizing the consideration paid allocation, if information becomes available which
8
Table of Contents
would indicate adjustments are required, such adjustments will be included in the allocation in the reporting period in which the adjustment amounts are determined.
(dollars in thousands)
ATG Trust
Assets acquired:
Intangible assets
$
2,503
Other assets
614
Total assets acquired and consideration paid
3,117
Liabilities assumed:
Other liabilities
320
Total liabilities assumed
320
Net assets acquired and consideration paid
$
2,797
Intangible assets:
Customer relationship intangible
$
2,503
Estimated useful life
6
years
On August 28, 2020, the Company announced that it had completed the sale of its commercial FHA origination platform to Dwight Capital, a nationwide mortgage banking firm headquartered in New York.
N
OTE
4 –
I
NVESTMENT
S
ECURITIES
Investment Securities Available for Sale
Investment securities available for sale at June 30, 2021 and December 31, 2020 were as follows:
June 30, 2021
(dollars in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Allowance for credit losses
Fair
value
Investment securities available for sale
U.S. Treasury securities
$
325
$
—
$
—
$
—
$
325
U.S. government sponsored entities and U.S. agency securities
53,310
188
465
—
53,033
Mortgage-backed securities - agency
309,838
3,714
3,260
—
310,292
Mortgage-backed securities - non-agency
35,523
116
125
113
35,401
State and municipal securities
138,337
6,378
174
—
144,541
Corporate securities
201,547
4,399
2,000
213
203,733
Total available for sale securities
$
738,880
$
14,795
$
6,024
$
326
$
747,325
December 31, 2020
(dollars in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Allowance for credit losses
Fair
value
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities
$
35,287
$
377
$
97
$
—
$
35,567
Mortgage-backed securities - agency
338,340
6,284
47
—
344,577
Mortgage-backed securities - non-agency
20,411
333
—
—
20,744
State and municipal securities
122,488
7,311
5
29
129,765
Corporate securities
145,187
2,205
997
337
146,058
Total available for sale securities
$
661,713
$
16,510
$
1,146
$
366
$
676,711
The following is a summary of the amortized cost and fair value of the investment securities available for sale, by maturity, at June 30, 2021. Expected maturities may differ from contractual maturities in mortgage-backed securities because
9
Table of Contents
the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity.
(dollars in thousands)
Amortized
cost
Fair
value
Investment securities available for sale
Within one year
$
17,952
$
18,175
After one year through five years
67,222
69,386
After five years through ten years
267,073
271,472
After ten years
41,272
42,599
Mortgage-backed securities
345,361
345,693
Total available for sale securities
$
738,880
$
747,325
Proceeds and gross realized gains on sales of investment securities available for sale for the three and six months ended June 30, 2021 and 2020, are summarized as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Investment securities available for sale
Proceeds from sales
$
12,617
$
—
$
12,617
$
—
Gross realized gains on sales
377
—
377
—
10
Table of Contents
The table below presents a rollforward by security type for the three and six months ended June 30, 2021
and 2020
of the allowance for credit losses on investment securities available for sale held at period end:
(dollars in thousands)
Mortgage-backed securities - non-agency
State and municipal securities
Corporate securities
Total
Changes in allowance for credit losses on investment securities available for sale:
For the three months ended June 30, 2021
Balance, beginning of period
$
28
$
28
$
460
$
516
Current-period provision for expected credit losses
85
(
28
)
(
247
)
(
190
)
Balance, end of period
$
113
$
—
$
213
$
326
For the six months ended June 30, 2021
Balance, beginning of period
$
—
$
29
$
337
$
366
Current-period provision for expected credit losses
113
(
29
)
(
124
)
(
40
)
Balance, end of period
$
113
$
—
$
213
$
326
For the three months ended June 30, 2020
Balance, beginning of period
$
—
$
19
$
56
$
75
Current-period provision for expected credit losses
—
(
18
)
70
52
Balance, end of period
$
—
$
1
$
126
$
127
For the six months ended June 30, 2020
Balance, beginning of period
$
—
$
—
$
—
$
—
Current-period provision for expected credit losses
—
1
126
127
Balance, end of period
$
—
$
1
$
126
$
127
Unrealized losses and fair values for investment securities available for sale as of June 30, 2021 and December 31, 2020, for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
June 30, 2021
Less than 12 Months
12 Months or more
Total
(dollars in thousands)
Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities
$
17,285
$
465
$
—
$
—
$
17,285
$
465
Mortgage-backed securities - agency
172,022
3,260
—
—
172,022
3,260
Mortgage-backed securities - non-agency
—
—
—
—
—
—
State and municipal securities
15,993
174
—
—
15,993
174
Corporate securities
18,370
2,000
—
—
18,370
2,000
Total available for sale securities
$
223,670
$
5,899
$
—
$
—
$
223,670
$
5,899
11
Table of Contents
December 31, 2020
Less than 12 Months
12 Months or more
Total
(dollars in thousands)
Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities
$
9,903
$
97
$
—
$
—
$
9,903
$
97
Mortgage-backed securities - agency
26,172
47
—
—
26,172
47
Mortgage-backed securities - non-agency
—
—
—
—
—
—
State and municipal securities
—
—
—
—
—
—
Corporate securities
20,010
522
—
—
20,010
522
Total available for sale securities
$
56,085
$
666
$
—
$
—
$
56,085
$
666
At June 30, 2021,
67
investment securities available for sale had unrealized losses with aggregate depreciation of
2.57
% from their amortized cost basis. For all of these investment securities, the unrealized losses were generally due to changes in interest rates, and unrealized losses were considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies and whether downgrades by bond rating agencies have occurred. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery.
N
OTE
5 –
L
OANS
The following table presents total loans outstanding by portfolio class, as of June 30, 2021 and December 31, 2020:
(dollars in thousands)
June 30,
2021
December 31,
2020
Commercial:
Commercial
$
719,642
$
937,382
Commercial other
704,438
748,193
Commercial real estate:
Commercial real estate non-owner occupied
908,787
871,451
Commercial real estate owner occupied
440,722
423,257
Multi-family
116,176
151,534
Farmland
74,804
79,731
Construction and land development
212,508
172,737
Total commercial loans
3,177,077
3,384,285
Residential real estate:
Residential first lien
296,256
358,329
Other residential
70,356
84,551
Consumer:
Consumer
74,627
80,642
Consumer other
810,389
785,460
Lease financing
407,161
410,064
Total loans, gross
$
4,835,866
$
5,103,331
Total loans include net deferred loan costs of $
0.8
million and $
0.7
million at June 30, 2021 and December 31, 2020, respectively, and unearned income of $
45.5
million and $
46.5
million within the lease financing portfolio as of the same dates.
At June 30, 2021, the Company had residential real estate loans held for sale totaling $
12.2
million compared to commercial real estate and residential real estate loans held for sale totaling $
138.1
million at December 31, 2020. The Company sold commercial real estate, residential real estate and consumer loans with proceeds totaling $
161.9
million and $
494.5
million during the three and six months ended June 30, 2021, respectively, and $
358.1
million and $
470.3
million during the comparable periods in 2020, respectively.
12
Table of Contents
Classifications of Loan Portfolio
The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its allowance for credit losses on loans.
Commercial
—Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment. Paycheck Protection Program ("PPP") loans of $
146.7
million and $
184.4
million as of June 30, 2021 and December 31, 2020, respectively, were included in this classification.
Commercial real estate
—Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans.
Construction and land development
—Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans.
Residential real estate
—Loans secured by residential properties that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan.
Consumer
—Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers.
Lease financing
—Our equipment leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment and software. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments.
Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.
We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon normal terms, including collateralization and interest rates prevailing at the time. The aggregate loans outstanding to the Company's directors, executive officers, principal shareholders and their affiliates totaled $
18.8
million and $
19.7
million at June 30, 2021 and December 31, 2020, respectively.
The new loans, other additions, repayments and other reductions with respect to such persons for the three and six months ended June 30, 2021 and 2020, are summarized as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Beginning balance
$
19,372
$
21,735
$
19,693
$
22,989
New loans and other additions
404
2,462
1,024
2,542
Repayments and other reductions
(
1,014
)
(
391
)
(
1,955
)
(
1,725
)
Ending balance
$
18,762
$
23,806
$
18,762
$
23,806
13
Table of Contents
The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three and six months ended June 30, 2021 and 2020:
Commercial Loan Portfolio
Other Loan Portfolio
(dollars in thousands)
Commercial
Commercial
real
estate
Construction
and land
development
Residential
real
estate
Consumer
Lease
financing
Total
Changes in allowance for credit losses on loans for the three months ended June 30, 2021:
Balance, beginning of period
$
17,339
$
31,821
$
1,239
$
3,981
$
2,271
$
6,036
$
62,687
Provision for credit losses on loans
5
(
168
)
414
(
177
)
84
(
158
)
—
Charge-offs
(
2,634
)
(
946
)
(
1
)
(
141
)
(
218
)
(
516
)
(
4,456
)
Recoveries
139
11
81
20
155
27
433
Balance, end of period
$
14,849
$
30,718
$
1,733
$
3,683
$
2,292
$
5,389
$
58,664
Changes in allowance for credit losses on loans for the six months ended June 30, 2021:
Balance, beginning of period
$
19,851
$
25,465
$
1,433
$
3,929
$
2,338
$
7,427
$
60,443
Provision for credit losses on loans
(
2,016
)
6,959
425
(
109
)
137
(
1,446
)
3,950
Charge-offs
(
3,140
)
(
1,719
)
(
272
)
(
251
)
(
460
)
(
769
)
(
6,611
)
Recoveries
154
13
147
114
277
177
882
Balance, end of period
$
14,849
$
30,718
$
1,733
$
3,683
$
2,292
$
5,389
$
58,664
Changes in allowance for credit losses on loans for the three months ended June 30, 2020:
Balance, beginning of period
$
11,740
$
13,583
$
1,321
$
4,638
$
1,954
$
5,309
$
38,545
Provision for credit losses on loans
889
8,388
248
153
316
1,616
11,610
Charge-offs
(
452
)
(
1,746
)
(
62
)
(
7
)
(
366
)
(
838
)
(
3,471
)
Recoveries
36
71
5
46
183
68
409
Balance, end of period
$
12,213
$
20,296
$
1,512
$
4,830
$
2,087
$
6,155
$
47,093
Changes in allowance for credit losses on loans for the six months ended June 30, 2020:
Balance, beginning of period
$
10,031
$
10,272
$
290
$
2,499
$
2,642
$
2,294
$
28,028
Impact of adopting ASC 326
2,327
4,104
724
1,211
(
594
)
774
8,546
Impact of adopting ASC 326 - PCD loans
1,045
1,311
809
1,015
57
—
4,237
Provision for credit losses on loans
2,619
14,143
(
301
)
410
572
4,736
22,179
Charge-offs
(
3,850
)
(
9,619
)
(
74
)
(
395
)
(
964
)
(
1,786
)
(
16,688
)
Recoveries
41
85
64
90
374
137
791
Balance, end of period
$
12,213
$
20,296
$
1,512
$
4,830
$
2,087
$
6,155
$
47,093
The Company utilizes a combination of models which measure probability of default ("PD") and loss given default ("LGD") methodology in determining expected future credit losses. PD is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. PD is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated.
The PD is forecasted, for most commercial and retail loans, using a regression model that determines the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, unemployment rates, and real disposable income to predict default rates. The forecasting method for the equipment financing portfolio assumes a rolling twelve month average of the through-the-cycle default mean, to predict default rates for the twelve month time horizon.
As a method for estimating the allowance, it is a form of migration analysis that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. The LGD
14
Table of Contents
component is the percentage of defaulted loan balance that is ultimately charged off. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses.
Within the model, the LGD approach produces segmented LGD estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books.
The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period, on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.
Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool.
Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.
The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods.
Within the PD segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.
The Company has defined five transitioning risk states for each asset pool within the expected credit loss model.
The below table illustrates the transition matrix:
Risk state
Commercial loans
risk rating
Consumer loans and
equipment finance loans and leases
days past due
1
0-5
0
-
14
2
6
15
-
29
3
7
30
-
59
4
8
60
-
89
Default
9+ and nonaccrual
90
+ and nonaccrual
Expected Credit Losses
In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $
500,000
, loans past due 90 days or more and still accruing interest, and loans that do not share risk characteristics
15
Table of Contents
with other loans in the pool.
The following table presents amortized cost basis of individually evaluated loans on nonaccrual status as of June 30, 2021 and December 31, 2020:
June 30, 2021
December 31, 2020
(dollars in thousands)
Nonaccrual with allowance
Nonaccrual with no allowance
Total nonaccrual
Nonaccrual with allowance
Nonaccrual with no allowance
Total nonaccrual
Commercial:
Commercial
$
5,232
$
4,890
$
10,122
$
3,498
$
—
$
3,498
Commercial other
4,054
—
4,054
2,634
—
2,634
Commercial real estate:
Commercial real estate non-owner occupied
6,706
14,065
20,771
5,509
3,823
9,332
Commercial real estate owner occupied
2,514
2,135
4,649
3,598
3,227
6,825
Multi-family
1,394
996
2,390
7,921
2,325
10,246
Construction and land development
1,302
—
1,302
2,131
693
2,824
Total commercial loans
21,202
22,086
43,288
25,291
10,068
35,359
Residential real estate:
Residential first lien
7,252
1,053
8,305
8,534
1,071
9,605
Other residential
2,306
—
2,306
2,437
—
2,437
Consumer:
Consumer
185
—
185
262
—
262
Lease financing
2,797
—
2,797
1,965
—
1,965
Total loans
$
33,742
$
23,139
$
56,881
$
38,489
$
11,139
$
49,628
There was
no
interest income recognized on nonaccrual loans during the three and six months ended June 30, 2021 and 2020 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $
0.7
million and $
1.4
million for the three and six months ended June 30, 2021, respectively, and $
1.1
million and $
1.9
million for the three and six months ended June 30, 2020, respectively. The Company recognized interest income on commercial and commercial real estate loans modified under troubled debt restructurings of $
20,000
and $
72,000
for the three and six months ended June 30, 2021, respectively, and $
9,000
and $
29,000
for the three and six months ended June 30, 2020, respectively.
Collateral Dependent Financial Assets
A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of
16
Table of Contents
protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.
The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of June 30, 2021 and December 31, 2020:
Type of Collateral
(dollars in thousands)
Real Estate
Blanket Lien
Equipment
Total
June 30, 2021
Commercial
Commercial
$
—
$
7,518
$
—
$
7,518
Commercial Real Estate
Non-Owner Occupied
20,481
—
—
20,481
Owner Occupied
2,132
—
—
2,132
Multi-Family
2,290
—
—
2,290
Lease financing
—
—
468
468
Total Collateral Dependent Loans
$
24,903
$
7,518
$
468
$
32,889
December 31, 2020
Commercial Real Estate
Non-Owner Occupied
$
8,159
$
—
$
—
$
8,159
Multi-Family
10,121
—
—
10,121
Construction and Land Development
693
—
—
693
Total Collateral Dependent Loans
$
18,973
$
—
$
—
$
18,973
17
Table of Contents
The aging status of the recorded investment in loans by portfolio as of June 30, 2021 was as follows:
Accruing loans
(dollars in thousands)
30-59
days
past due
60-89 days past due
Past due
90 days
or more
Total
past due
Nonaccrual
Current
Total
Commercial:
Commercial
$
1,255
$
63
$
—
$
1,318
$
10,122
$
708,202
$
719,642
Commercial other
6,048
1,860
—
7,908
4,054
692,476
704,438
Commercial real estate:
Commercial real estate non-owner occupied
598
452
55
1,105
20,771
886,911
908,787
Commercial real estate owner occupied
1,091
—
—
1,091
4,649
434,982
440,722
Multi-family
59
—
—
59
2,390
113,727
116,176
Farmland
242
—
—
242
—
74,562
74,804
Construction and land development
400
—
—
400
1,302
210,806
212,508
Total commercial loans
9,693
2,375
55
12,123
43,288
3,121,666
3,177,077
Residential real estate:
Residential first lien
94
779
—
873
8,305
287,078
296,256
Other residential
24
43
25
92
2,306
67,958
70,356
Consumer:
Consumer
78
168
—
246
185
74,196
74,627
Consumer other
2,914
1,874
—
4,788
—
805,601
810,389
Lease financing
1,801
381
—
2,182
2,797
402,182
407,161
Total loans
$
14,604
$
5,620
$
80
$
20,304
$
56,881
$
4,758,681
$
4,835,866
18
Table of Contents
The aging status of the recorded investment in loans by portfolio as of December 31, 2020 was as follows:
Accruing loans
(dollars in thousands)
30-59
days
past due
60-89
days
past due
Past due
90 days
or more
Total
past due
Nonaccrual
Current
Total
Commercial:
Commercial
$
389
$
27
$
—
$
416
$
3,498
$
933,468
$
937,382
Commercial other
4,007
3,901
896
8,804
2,634
736,755
748,193
Commercial real estate:
Commercial real estate non-owner occupied
6,684
—
—
6,684
9,332
855,435
871,451
Commercial real estate owner occupied
2,145
—
—
2,145
6,825
414,287
423,257
Multi-family
61
—
—
61
10,246
141,227
151,534
Farmland
—
—
—
—
—
79,731
79,731
Construction and land development
863
—
—
863
2,824
169,050
172,737
Total commercial loans
14,149
3,928
896
18,973
35,359
3,329,953
3,384,285
Residential real estate:
Residential first lien
127
207
—
334
9,605
348,390
358,329
Other residential
240
135
—
375
2,437
81,739
84,551
Consumer:
—
Consumer
325
57
—
382
262
79,998
80,642
Consumer other
4,334
2,874
—
7,208
—
778,252
785,460
Lease financing
4,539
545
645
5,729
1,965
402,370
410,064
Total loans
$
23,714
$
7,746
$
1,541
$
33,001
$
49,628
$
5,020,702
$
5,103,331
Troubled Debt Restructurings ("TDRs")
Loans modified as TDRs for commercial and commercial real estate loans generally consist of allowing commercial borrowers to defer scheduled principal payments and make interest only payments for a specified period of time at the stated interest rate of the original loan agreement or lower payments due to a modification of the loans’ contractual terms. TDRs that continue to accrue interest and are greater than $
50,000
are individually evaluated for impairment on a quarterly basis, and transferred to nonaccrual status when it is probable that any remaining principal and interest payments due on the loan will not be collected in accordance with the contractual terms of the loan. TDRs that subsequently default are individually evaluated for impairment at the time of default.
The CARES Act, as amended by Section 541 of the Consolidated Appropriations Act, provides all banks with the option to elect either or both of the following from March 1, 2020 until the earlier of January 1, 2022 or the date that is 60 days after the termination of the national emergency declared by President Trump on March 13, 2020:
(i) to suspend the requirements under GAAP for loan modifications related to the COVID–19 pandemic that would otherwise be categorized as a TDR; and/or
(ii) to suspend any determination of a loan modified as a result of the effects of the COVID–19 pandemic as being a TDR, including impairment for accounting purposes.
If a bank elects, which the Bank has, a suspension noted above, the suspension (i) will be effective for the term of the loan modification, but solely with respect to any modification, including a forbearance arrangement, an interest rate modification, a repayment plan, and any other similar arrangement that defers or delays the payment of principal or interest, that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019; and (ii) will not apply to any adverse impact on the credit of a borrower that is not related to the COVID–19 pandemic. The outstanding balance of modifications made as a result of COVID-19, that were not considered TDRs, totaled $
107.3
million and $
209.1
million at June 30, 2021 and December 31, 2020, respectively.
19
Table of Contents
The Company’s TDRs are identified on a case-by-case basis in connection with the ongoing loan collection processes. The following table presents TDRs by loan portfolio as of June 30, 2021 and December 31, 2020:
June 30, 2021
December 31, 2020
(dollars in thousands)
Accruing
(1)
Non-accrual
(2)
Total
Accruing
(1)
Non-accrual
(2)
Total
Commercial
$
795
$
827
$
1,622
$
967
$
558
$
1,525
Commercial real estate
2,282
3,863
6,145
866
4,314
5,180
Construction and land development
35
396
431
39
909
948
Residential real estate
706
3,918
4,624
988
3,705
4,693
Consumer
79
—
79
41
—
41
Lease financing
505
31
536
—
38
38
Total loans
$
4,402
$
9,035
$
13,437
$
2,901
$
9,524
$
12,425
(1)
These loans are still accruing interest.
(2)
These loans are included in non-accrual loans in the preceding tables.
The allowance for credit losses on TDRs totaled $
0.9
million and $
0.8
million as of June 30, 2021 and December 31, 2020, respectively. The Company had
no
unfunded commitments in connection with TDRs at June 30, 2021 and December 31, 2020.
The following table presents a summary of loans by portfolio that were restructured during the three and six months ended June 30, 2021 and 2020. There were no loans modified as TDRs within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2021 or 2020:
Commercial loan portfolio
Other loan portfolio
(dollars in thousands)
Commercial
Commercial
real
estate
Construction
and land
development
Residential
real
estate
Consumer
Lease
financing
Total
For the three months ended June 30, 2021
Troubled debt restructurings:
Number of loans
5
1
—
1
1
1
9
Pre-modification outstanding balance
$
609
$
1,432
$
—
$
136
$
19
$
505
$
2,701
Post-modification outstanding balance
609
1,432
—
139
19
505
2,704
For the six months ended June 30, 2021
Troubled debt restructurings:
Number of loans
5
1
1
3
3
1
14
Pre-modification outstanding balance
$
609
$
1,432
$
49
$
191
$
50
$
505
$
2,836
Post-modification outstanding balance
609
1,432
40
195
50
505
2,831
For the three months ended June 30, 2020
Troubled debt restructurings:
Number of loans
2
2
2
5
—
—
11
Pre-modification outstanding balance
$
432
$
633
$
484
$
343
$
—
$
—
$
1,892
Post-modification outstanding balance
431
606
472
233
—
—
1,742
For the six months ended June 30, 2020
Troubled debt restructurings:
Number of loans
2
2
2
11
—
—
17
Pre-modification outstanding balance
$
432
$
633
$
484
$
1,018
$
—
$
—
$
2,567
Post-modification outstanding balance
431
606
472
903
—
—
2,412
20
Table of Contents
Credit Quality Monitoring
The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s
four
main regions, which include eastern, northern and southern Illinois and the St. Louis metropolitan area. Our equipment leasing business provides financing to business customers across the country.
The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities.
The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.
Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.
The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company.
Credit Quality Indicators
The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio, which includes commercial, commercial real estate and construction and land development loans. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors.
The Company considers all loans with Risk Grades of 1 – 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered “watch credits” categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 – 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard – nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 – 10 are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company’s Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity.
21
Table of Contents
The following tables present the recorded investment of the commercial loan portfolio by risk category as of June 30, 2021 and December 31, 2020:
June 30, 2021
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)
2021
2020
2019
2018
2017
Prior
Revolving loans
Total
Commercial
Commercial
Acceptable credit quality
$
41,515
$
90,431
$
73,288
$
27,900
$
26,192
$
54,717
$
368,714
$
682,757
Special mention
260
11
326
1,958
21
165
279
3,020
Substandard
148
613
1,569
2,226
3,639
8,873
6,675
23,743
Substandard – nonaccrual
55
—
115
710
517
406
8,319
10,122
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
41,978
91,055
75,298
32,794
30,369
64,161
383,987
719,642
Commercial other
Acceptable credit quality
184,797
242,848
129,947
40,644
463
312
75,626
674,637
Special mention
—
2,096
11,437
4,299
6
—
3,392
21,230
Substandard
160
13
57
913
—
—
3,254
4,397
Substandard – nonaccrual
—
261
3,005
784
—
—
4
4,054
Doubtful
—
—
—
—
—
—
—
—
Not graded
120
—
—
—
—
—
—
120
Subtotal
185,077
245,218
144,446
46,640
469
312
82,276
704,438
Commercial real estate
Non-owner occupied
Acceptable credit quality
144,795
171,142
102,730
39,029
73,057
185,287
5,244
721,284
Special mention
27
37
9,910
4,214
347
22,588
4,036
41,159
Substandard
3,985
9,674
14,562
19,843
23,120
53,986
403
125,573
Substandard – nonaccrual
199
119
6,358
—
—
14,095
—
20,771
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
149,006
180,972
133,560
63,086
96,524
275,956
9,683
908,787
Owner occupied
Acceptable credit quality
68,449
68,216
52,151
34,320
46,633
124,031
2,521
396,321
Special mention
—
1,301
2,450
223
—
7,881
—
11,855
Substandard
—
4,574
8,196
996
529
13,288
314
27,897
Substandard – nonaccrual
—
543
198
436
85
3,387
—
4,649
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
68,449
74,634
62,995
35,975
47,247
148,587
2,835
440,722
Multi-family
Acceptable credit quality
48,839
7,351
3,823
2,780
1,892
24,769
2,218
91,672
Special mention
—
458
—
8,380
—
1,306
—
10,144
Substandard
1,013
—
184
514
—
10,259
—
11,970
Substandard – nonaccrual
—
—
—
—
—
2,390
—
2,390
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
49,852
7,809
4,007
11,674
1,892
38,724
2,218
116,176
Farmland
Acceptable credit quality
12,112
16,635
4,484
4,066
8,336
21,642
1,600
68,875
Special mention
—
237
1,365
167
—
282
—
2,051
Substandard
647
239
146
318
121
2,206
201
3,878
Substandard – nonaccrual
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
12,759
17,111
5,995
4,551
8,457
24,130
1,801
74,804
Construction and land development
Acceptable credit quality
20,102
71,273
56,003
25,805
2,856
4,909
14,644
195,592
Special mention
—
—
4,319
643
—
—
—
4,962
Substandard
—
1,336
8,875
—
—
—
—
10,211
Substandard – nonaccrual
—
—
69
—
—
1,233
—
1,302
Doubtful
—
—
—
—
—
—
—
—
Not graded
223
218
—
—
—
—
—
441
Subtotal
20,325
72,827
69,266
26,448
2,856
6,142
14,644
212,508
Total
Acceptable credit quality
520,609
667,896
422,426
174,544
159,429
415,667
470,567
2,831,138
Special mention
287
4,140
29,807
19,884
374
32,222
7,707
94,421
Substandard
5,953
16,449
33,589
24,810
27,409
88,612
10,847
207,669
Substandard – nonaccrual
254
923
9,745
1,930
602
21,511
8,323
43,288
Doubtful
—
—
—
—
—
—
—
—
Not graded
343
218
—
—
—
—
—
561
Total commercial loans
$
527,446
$
689,626
$
495,567
$
221,168
$
187,814
$
558,012
$
497,444
$
3,177,077
22
Table of Contents
December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)
2020
2019
2018
2017
2016
Prior
Revolving loans
Total
Commercial
Commercial
Acceptable credit quality
$
117,792
$
107,915
$
35,649
$
34,753
$
22,025
$
51,593
$
517,929
$
887,656
Special mention
244
201
4,897
3,729
4,968
881
7,721
22,641
Substandard
544
1,953
1,259
104
248
4,861
14,618
23,587
Substandard – nonaccrual
2
31
640
936
154
458
1,277
3,498
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
118,582
110,100
42,445
39,522
27,395
57,793
541,545
937,382
Commercial other
Acceptable credit quality
416,306
157,232
52,843
739
303
677
88,250
716,350
Special mention
1,871
10,691
3,810
31
79
—
5,315
21,797
Substandard
255
260
1,078
3
12
—
5,351
6,959
Substandard – nonaccrual
—
1,984
641
—
4
—
5
2,634
Doubtful
—
—
—
—
—
—
—
—
Not graded
453
—
—
—
—
—
—
453
Subtotal
418,885
170,167
58,372
773
398
677
98,921
748,193
Commercial real estate
Non-owner occupied
Acceptable credit quality
168,788
109,602
63,435
91,763
97,293
156,958
5,248
693,087
Special mention
3,011
9,107
3,231
483
14,294
17,816
4,279
52,221
Substandard
7,469
16,306
13,813
23,169
16,897
38,907
250
116,811
Substandard – nonaccrual
125
325
101
—
3,438
5,343
—
9,332
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
179,393
135,340
80,580
115,415
131,922
219,024
9,777
871,451
Owner occupied
Acceptable credit quality
68,688
55,502
38,471
55,526
63,105
91,986
4,066
377,344
Special mention
1,882
3,578
225
4,142
1,038
7,289
—
18,154
Substandard
4,078
468
1,023
760
5,861
8,430
314
20,934
Substandard – nonaccrual
373
200
170
241
—
5,441
400
6,825
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
75,021
59,748
39,889
60,669
70,004
113,146
4,780
423,257
Multi-family
Acceptable credit quality
12,865
6,921
19,204
32,934
10,674
24,375
1,281
108,254
Special mention
465
—
8,442
—
—
1,323
—
10,230
Substandard
—
10,945
1,518
—
10,266
75
—
22,804
Substandard – nonaccrual
—
—
—
—
7,804
2,442
—
10,246
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
13,330
17,866
29,164
32,934
28,744
28,215
1,281
151,534
Farmland
Acceptable credit quality
18,556
6,846
3,873
8,803
6,013
23,921
1,814
69,826
Special mention
274
1,387
180
38
298
784
—
2,961
Substandard
2,241
307
802
127
877
2,435
155
6,944
Substandard – nonaccrual
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Not graded
—
—
—
—
—
—
—
—
Subtotal
21,071
8,540
4,855
8,968
7,188
27,140
1,969
79,731
Construction and land development
Acceptable credit quality
36,488
83,440
11,625
3,554
2,506
4,263
15,941
157,817
Special mention
—
—
454
—
—
—
—
454
Substandard
1,386
8,875
—
—
—
914
—
11,175
Substandard – nonaccrual
—
242
—
—
152
2,430
—
2,824
Doubtful
—
—
—
—
—
—
—
—
Not graded
467
—
—
—
—
—
—
467
Subtotal
38,341
92,557
12,079
3,554
2,658
7,607
15,941
172,737
Total
Acceptable credit quality
839,483
527,458
225,100
228,072
201,919
353,773
634,529
3,010,334
Special mention
7,747
24,964
21,239
8,423
20,677
28,093
17,315
128,458
Substandard
15,973
39,114
19,493
24,163
34,161
55,622
20,688
209,214
Substandard – nonaccrual
500
2,782
1,552
1,177
11,552
16,114
1,682
35,359
Doubtful
—
—
—
—
—
—
—
—
Not graded
920
—
—
—
—
—
—
920
Total commercial loans
$
864,623
$
594,318
$
267,384
$
261,835
$
268,309
$
453,602
$
674,214
$
3,384,285
23
Table of Contents
The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation.
The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of June 30, 2021 and December 31, 2020:
June 30, 2021
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)
2021
2020
2019
2018
2017
Prior
Revolving Loans
Total
Residential real estate
Residential first lien
Performing
$
65,471
$
37,060
$
25,746
$
34,980
$
14,745
$
108,864
$
508
$
287,374
Nonperforming
999
1,044
190
—
—
6,649
—
8,882
Subtotal
66,470
38,104
25,936
34,980
14,745
115,513
508
296,256
Other residential
Performing
1,705
2,552
2,054
801
329
2,525
57,930
67,896
Nonperforming
137
19
12
—
—
154
2,138
2,460
Subtotal
1,842
2,571
2,066
801
329
2,679
60,068
70,356
Consumer
Consumer
Performing
5,775
12,543
11,820
20,363
15,258
4,486
4,118
74,363
Nonperforming
65
11
4
46
30
102
6
264
Subtotal
5,840
12,554
11,824
20,409
15,288
4,588
4,124
74,627
Consumer other
Performing
251,750
437,735
77,825
15,362
4,761
6,764
16,192
810,389
Nonperforming
—
—
—
—
—
—
—
—
Subtotal
251,750
437,735
77,825
15,362
4,761
6,764
16,192
810,389
Leases financing
Performing
6,826
50,476
107,577
152,279
80,679
6,022
—
403,859
Nonperforming
—
389
886
1,670
234
123
—
3,302
Subtotal
6,826
50,865
108,463
153,949
80,913
6,145
—
407,161
Total
Performing
331,527
540,366
225,022
223,785
115,772
128,661
78,748
1,643,881
Nonperforming
1,201
1,463
1,092
1,716
264
7,028
2,144
14,908
Total other loans
$
332,728
$
541,829
$
226,114
$
225,501
$
116,036
$
135,689
$
80,892
$
1,658,789
24
Table of Contents
December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)
2020
2019
2018
2017
2016
Prior
Revolving loans
Total
Residential real estate
Residential first lien
Performing
$
32,322
$
27,071
$
49,039
$
99,658
$
81,525
$
58,107
$
405
$
348,127
Nonperforming
—
196
1,074
933
1,030
6,969
—
10,202
Subtotal
32,322
27,267
50,113
100,591
82,555
65,076
405
358,329
Other residential
Performing
975
2,430
3,281
2,091
1,348
1,825
69,773
81,723
Nonperforming
—
13
21
146
7
165
2,476
2,828
Subtotal
975
2,443
3,302
2,237
1,355
1,990
72,249
84,551
Consumer
Consumer
Performing
28,449
14,084
16,692
8,737
5,067
3,834
3,476
80,339
Nonperforming
31
6
57
81
64
63
1
303
Subtotal
28,480
14,090
16,749
8,818
5,131
3,897
3,477
80,642
Consumer other
Performing
614,764
117,054
21,394
6,514
6,096
2,480
17,158
785,460
Nonperforming
—
—
—
—
—
—
—
—
Subtotal
614,764
117,054
21,394
6,514
6,096
2,480
17,158
785,460
Leases financing
Performing
177,068
125,611
70,059
21,047
12,410
1,259
—
407,454
Nonperforming
468
192
1,080
600
207
63
—
2,610
Subtotal
177,536
125,803
71,139
21,647
12,617
1,322
—
410,064
Total
Performing
853,578
286,250
160,465
138,047
106,446
67,505
90,812
1,703,103
Nonperforming
499
407
2,232
1,760
1,308
7,260
2,477
15,943
Total other loans
$
854,077
$
286,657
$
162,697
$
139,807
$
107,754
$
74,765
$
93,289
$
1,719,046
N
OTE
6 –
P
REMISES AND
E
QUIPMENT
, N
ET
A summary of premises and equipment at June 30, 2021 and December 31, 2020 is as follows:
(dollars in thousands)
June 30,
2021
December 31,
2020
Land
$
15,696
$
16,158
Buildings and improvements
66,426
65,932
Furniture and equipment
33,473
33,202
Total
115,595
115,292
Accumulated depreciation
(
43,792
)
(
41,168
)
Premises and equipment, net
$
71,803
$
74,124
Depreciation expense for the three and six months ended June 30, 2021 was $
1.4
million and $
2.9
million, respectively, and $
1.6
million and $
3.3
million for the three and six months ended June 30, 2020, respectively.
N
OTE
7 –
L
EASES
The Company had operating lease right-of-use assets of $
8.9
million and $
9.2
million as of June 30, 2021 and December 31, 2020, respectively, and operating lease liabilities of $
11.3
million and $
12.0
million at the same dates, respectively.
The operating leases, primarily for banking offices and operating facilities, have remaining lease terms of
3
months to
12
years, some of which may include options to extend the lease terms for up to an additional
10
years. The options to extend are included if they are reasonably certain to be exercised.
25
Table of Contents
Information related to operating leases for the three and six months ended June 30, 2021 and 2020 was as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Operating lease cost
$
514
$
789
$
1,037
$
1,570
Operating cash flows from leases
603
782
1,386
1,727
Right-of-use assets obtained in exchange for lease obligations
609
916
689
1,440
Right-of-use assets derecognized due to terminations or impairment
(
88
)
—
(
210
)
(
13
)
Weighted average remaining lease term
7.9
years
7.6
years
7.9
years
7.6
years
Weighted average discount rate
2.86
%
2.89
%
2.86
%
2.89
%
The projected minimum rental payments under the terms of the leases as of June 30, 2021 were as follows:
(dollars in thousands)
Amount
Year ending December 31:
2021 remaining
$
969
2022
2,244
2023
2,014
2024
1,718
2025
814
Thereafter
4,947
Total future minimum lease payments
12,706
Less imputed interest
(
1,400
)
Total operating lease liabilities
$
11,306
26
Table of Contents
N
OTE
8 –
L
OAN
S
ERVICING
R
IGHTS
Commercial FHA Mortgage Loan Servicing
The Company serviced commercial FHA mortgage loans for others with unpaid principal balances of $
3.15
billion and $
3.50
billion at June 30, 2021 and December 31, 2020, respectively.
Changes in our commercial FHA loan servicing rights for the three and six months ended June 30, 2021 and 2020 are summarized as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Loan servicing rights:
Balance, beginning of period
$
35,997
$
56,909
$
38,322
$
57,637
Originated servicing
—
657
—
657
Amortization
(
780
)
(
815
)
(
1,563
)
(
1,543
)
Refinancing fee received from third party
(
337
)
—
(
604
)
—
Permanent impairment
(
1,148
)
—
(
2,423
)
—
Balance, end of period
33,732
56,751
33,732
56,751
Valuation allowances:
Balance, beginning of period
—
13,412
—
4,944
Additions
—
107
—
8,575
Reductions
—
—
—
—
Balance, end of period
—
13,519
—
13,519
Loan servicing rights, net
$
33,732
$
43,232
$
33,732
$
43,232
Fair value:
At beginning of period
$
35,997
$
43,497
$
38,322
$
52,693
At end of period
$
34,255
$
43,232
$
34,255
$
43,232
The fair value of commercial FHA loan servicing rights is determined using key assumptions, representing both general economic and other published information, including the assumed earnings rates related to escrow and replacement reserves, and the weighted average characteristics of the commercial portfolio, including the prepayment rate and discount rate. The prepayment rate considers many factors as appropriate, including lockouts, balloons, prepayment penalties, interest rate ranges, delinquencies and geographic location. The discount rate is based on an average pre-tax internal rate of return utilized by market participants in pricing the servicing portfolio. Significant increases or decreases in any one of these assumptions would result in a significantly lower or higher fair value measurement. The weighted average prepayment rate was
8.20
% and
8.18
% at June 30, 2021 and December 31, 2020, respectively, while the weighted average discount rate was
11.54
% and
11.48
% for the same periods, respectively.
United States Small Business Administration (“SBA”) Loan Servicing
At June 30, 2021 and December 31, 2020, the Company serviced SBA loans for others with unpaid principal balances of $
53.2
million and $
49.2
million, respectively. At June 30, 2021 and December 31, 2020, SBA loan servicing rights of $
0.8
million and $
1.0
million, respectively, are reflected in loan servicing rights in the consolidated balance sheet.
Residential Mortgage Loan Servicing Held for Sale
At June 30, 2021 and December 31, 2020, the Company serviced residential mortgage loans for others with unpaid principal balances of $
342.9
million and $
382.3
million, respectively. At June 30, 2021 and December 31, 2020, residential mortgage servicing rights of $
0.8
million and $
0.9
million, respectively, were deemed held for sale and were reflected in other assets in the consolidated balance sheet.
27
Table of Contents
N
OTE
9 –
G
OODWILL AND
I
NTANGIBLE
A
SSETS
The carrying amount of goodwill by segment at June 30, 2021 and December 31, 2020 is summarized as follows:
(dollars in thousands)
June 30,
2021
December 31,
2020
Banking
$
157,158
$
157,158
Wealth management
4,746
4,746
Total goodwill
$
161,904
$
161,904
The Company’s intangible assets, consisting of core deposit and customer relationship intangibles, as of June 30, 2021 and December 31, 2020 are summarized as follows:
June 30, 2021
December 31, 2020
(dollars in thousands)
Gross
carrying
amount
Accumulated
amortization
Total
Gross
carrying
amount
Accumulated
amortization
Total
Core deposit intangibles
$
57,012
$
(
38,406
)
$
18,606
$
57,012
$
(
36,005
)
$
21,007
Customer relationship intangibles
16,574
(
7,280
)
9,294
14,071
(
6,696
)
7,375
Total intangible assets
$
73,586
$
(
45,686
)
$
27,900
$
71,083
$
(
42,701
)
$
28,382
In conjunction with the acquisition of ATG Trust, the Company recorded $
2.5
million of customer relationship intangibles, which are being amortized on a straight-line basis over an estimated useful life of
6
years.
Amortization of intangible assets was $
1.5
million and $
3.0
million for the three and six months ended June 30, 2021, respectively, and $
1.6
million and $
3.4
million for the comparable periods in 2020, respectively
.
N
OTE
10 –
D
ERIVATIVE
I
NSTRUMENTS
As part of the Company’s overall management of interest rate sensitivity, the Company utilizes derivative instruments to minimize significant, unanticipated earnings fluctuations caused by interest rate volatility, including interest rate lock commitments, forward commitments to sell mortgage-backed securities, cash flow hedges and interest rate swap contracts.
Interest Rate Lock Commitments / Forward Commitments to Sell Mortgage-Backed Securities
The Company issues interest rate lock commitments on originated fixed-rate commercial and residential real estate loans to be sold. The interest rate lock commitments and loans held for sale are hedged with forward contracts to sell mortgage-backed securities. The fair value of the interest rate lock commitments and forward contracts to sell mortgage-backed securities are included in other assets or other liabilities in the consolidated balance sheets. Changes in the fair value of derivative financial instruments are recognized in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income.
The following table summarizes the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at June 30, 2021 and December 31, 2020:
Notional amount
Fair value gain
(dollars in thousands)
June 30,
2021
December 31,
2020
June 30,
2021
December 31,
2020
Derivative instruments (included in other assets):
Interest rate lock commitments
$
71,925
$
136,227
$
993
$
2,217
Forward commitments to sell mortgage-backed securities
37,179
218,126
—
—
Total
$
109,104
$
354,353
$
993
$
2,217
28
Table of Contents
Notional amount
Fair value loss
(dollars in thousands)
June 30,
2021
December 31,
2020
June 30,
2021
December 31,
2020
Derivative instruments (included in other liabilities):
Forward commitments to sell mortgage-backed securities
$
23,483
$
33,240
$
40
$
309
During the three and six months ended June 30, 2021, the Company recognized net losses of $
0.5
million and $
1.0
million, respectively, on derivative instruments in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income.
During the three and six months ended June 30, 2020, the Company recognized net gains of $
0.7
million and $
1.3
million, respectively, on derivative instruments in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income.
Cash Flow Hedges
The Company entered into interest rate swap agreements, which qualify as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations.
The following table summarizes the Company's receive-fixed, pay-variable interest rate swaps on certain Federal Home Loan Bank ("FHLB") advances at June 30, 2021 and December 31, 2020:
(dollars in thousands)
June 30,
2021
December 31,
2020
Notional Amount
$
50,000
$
100,000
Average remaining life in years
5.8
5.3
Weighted average pay rate
0.60
%
0.57
%
Weighted average receive rate
0.20
%
0.22
%
During the first quarter of 2021, the Company terminated an interest rate swap agreement consisting of a $
50.0
million notional amount of receive-fixed, pay-variable interest rate swap in conjunction with the repayment of a $
50.0
million FHLB advance. A net gain of $
0.3
million was recognized in other income in the consolidated statements of income.
In addition, the Company has entered into $
140.0
million notional amount of future-starting receive-fixed, pay-variable interest rate swaps on certain FHLB or other fixed-rate advances. These swaps are effective beginning in April 2023. The Company pays or receives the net interest amount quarterly based on the respective hedge agreement and includes the amount as part of FHLB advances interest expense on the consolidated statements of income.
Quarterly, the effectiveness evaluation is based on the fluctuation of the interest the Company pays to the FHLB for the debt as compared to the three-month LIBOR interest received from the counterparty. At June 30, 2021, the $
5.6
million fair value of the cash flow hedges was included in other assets in the consolidated balance sheets. At December 31, 2020, the $
0.4
million fair value of cash flow hedges was included in other liabilities in the consolidated balance sheets. The tax effected amounts of $
4.0
million and $
0.3
million at June 30, 2021 and December 31, 2020, respectively, were included in accumulated other comprehensive income. There were no amounts recorded in the consolidated statements of income for the three and six months ended June 30, 2021, related to ineffectiveness.
Interest Rate Swap Contracts not Designated as Hedges
The Company entered into interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. The swaps are offset by contracts simultaneously purchased by the Company from other financial dealer institutions with equal and offsetting terms. Because of the equal and offsetting terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in the fair value subsequent to initial recognition have a minimal effect on earnings. These derivative contracts do not qualify for hedge accounting.
The notional amounts of the customer derivative instruments and the offsetting counterparty derivative instruments were $
8.2
million and $
8.5
million at June 30, 2021 and December 31, 2020, respectively. The fair value of the customer derivative instruments and the offsetting counterparty derivative instruments was $
0.6
million and $
0.8
million at June 30, 2021 and December 31, 2020, respectively, which are included in other assets and other liabilities, respectively, on the consolidated balance sheets.
29
Table of Contents
N
OTE
11 –
D
EPOSITS
The following table summarizes the classification of deposits as of June 30, 2021 and December 31, 2020:
(dollars in thousands)
June 30,
2021
December 31,
2020
Noninterest-bearing demand
$
1,366,453
$
1,469,579
Interest-bearing:
Checking
1,619,436
1,568,888
Money market
787,688
785,871
Savings
669,277
597,966
Time
753,497
678,712
Total deposits
$
5,196,351
$
5,101,016
N
OTE
12 –
S
HORT
-T
ERM
B
ORROWINGS
The following table presents the distribution of short-term borrowings and related weighted average interest rates as of June 30, 2021 and December 31, 2020:
Repurchase agreements
(dollars in thousands)
As of and for the Six Months Ended
June 30, 2021
As of and for the Year Ended December 31, 2020
Outstanding at period-end
$
75,985
$
68,957
Average amount outstanding
70,608
60,306
Maximum amount outstanding at any month end
77,497
77,136
Weighted average interest rate:
During period
0.13
%
0.30
%
End of period
0.11
%
0.12
%
Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $
73.1
million and $
76.5
million at June 30, 2021 and December 31, 2020, respectively, were pledged for securities sold under agreements to repurchase.
The Company had available lines of credit of $
60.3
million and $
54.4
million at June 30, 2021 and December 31, 2020, respectively, from the Federal Reserve Discount Window. The lines are collateralized by a collateral agreement with respect to a pool of commercial real estate loans totaling $
68.7
million and $
68.1
million at June 30, 2021 and December 31, 2020, respectively. There were
no
outstanding borrowings under these lines at June 30, 2021 and December 31, 2020.
At June 30, 2021, the Company had PPP loans available to be pledged to the Paycheck Protection Program Liquidity Facility (“Facility”) that would allow the Company to borrow up to $
146.7
million. However, no PPP loans were pledged to the Facility as of June 30, 2021. Under the Facility, the Company can pledge its PPP loans to the Federal Reserve Bank as collateral for available advances. PPP loans pledged as collateral to secure extensions of credit under the Facility are valued at the principal amount of the PPP loan.
At June 30, 2021, the Company had available federal funds lines of credit totaling $
20.0
million. These lines of credit were unused at June 30, 2021.
30
Table of Contents
N
OTE
13 –
FHLB A
DVANCES AND
O
THER
B
ORROWINGS
The following table summarizes our FHLB advances and other borrowings as of June 30, 2021 and December 31, 2020:
(dollars in thousands)
June 30,
2021
December 31,
2020
Midland States Bancorp, Inc.
Series G redeemable preferred stock -
171
shares at $
1,000
per share
$
171
$
171
Midland States Bank
FHLB advances – fixed rate, fixed term at rates averaging
0.22
% and
0.24
% at June 30, 2021 and December 31, 2020, respectively – maturing through July 2021
50,000
304,000
FHLB advances – putable fixed rate at rates averaging
1.90
% and
2.01
% at June 30, 2021 and December 31, 2020, respectively – maturing through February 2030 with call provisions through August 2021
390,000
475,000
Total FHLB advances and other borrowings
$
440,171
$
779,171
The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling approximately $
2.10
billion and $
1.86
billion at June 30, 2021 and December 31, 2020, respectively.
N
OTE
14 –
S
UBORDINATED
D
EBT
The following table summarizes the Company’s subordinated debt as of June 30, 2021 and December 31, 2020:
(dollars in thousands)
June 30,
2021
December 31,
2020
Subordinated debt issued June 2015 – variable interest rate equivalent to three month LIBOR plus
4.35
%, which was
4.59
% at December 31, 2020
$
—
$
31,075
Subordinated debt issued June 2015 – fixed interest rate of
6.50
%, $
550
- maturing June 18, 2025
546
545
Subordinated debt issued October 2017 – fixed interest rate of
6.25
% through October 2022 and a variable interest rate equivalent to three month LIBOR plus
4.23
% thereafter, $
40,000
- maturing October 15, 2027
39,593
39,561
Subordinated debt issued September 2019 – fixed interest rate of
5.00
% through September 2024 and a variable interest rate equivalent to three month SOFR plus
3.61
% thereafter, $
72,750
- maturing September 30, 2029
71,914
71,785
Subordinated debt issued September 2019 – fixed interest rate of
5.50
% through September 2029 and a variable interest rate equivalent to three month SOFR plus
4.05
% thereafter, $
27,250
- maturing September 30, 2034
26,853
26,829
Total subordinated debt
$
138,906
$
169,795
During the second quarter of 2021, the Company repurchased the $
31.1
million subordinated debentures issued in June 2015. No gain or loss was recognized on the repurchase.
The subordinated debentures may be included in Tier 2 capital (subject to certain limitations and phase-outs) under current regulatory guidelines and interpretations.
N
OTE
15 –
E
ARNINGS
P
ER
S
HARE
Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. The diluted earnings per share computation for both the three and six months ended June 30, 2021 excluded antidilutive stock options of
71,547
and excluded antidilutive stock options of
580,912
and
319,335
for the comparable periods in 2020, respectively, because the exercise prices of these stock options exceeded the average market prices of the Company’s common shares for those respective periods.
Presented
31
Table of Contents
below are the calculations for basic and diluted earnings per common share for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands, except per share data)
2021
2020
2021
2020
Net income
$
20,124
$
12,569
$
38,662
$
14,118
Common shareholder dividends
(
6,265
)
(
6,175
)
(
12,502
)
(
12,685
)
Unvested restricted stock award dividends
(
62
)
(
65
)
(
126
)
(
130
)
Undistributed earnings to unvested restricted stock awards
(
134
)
(
65
)
(
259
)
(
14
)
Undistributed earnings to common shareholders
$
13,663
$
6,264
$
25,775
$
1,289
Basic
Distributed earnings to common shareholders
$
6,265
$
6,175
$
12,502
$
12,685
Undistributed earnings to common shareholders
13,663
6,264
25,775
1,289
Total common shareholders earnings, basic
$
19,928
$
12,439
$
38,277
$
13,974
Diluted
Distributed earnings to common shareholders
$
6,265
$
6,175
$
12,502
$
12,685
Undistributed earnings to common shareholders
13,663
6,264
25,775
1,289
Total common shareholders earnings
19,928
12,439
38,277
13,974
Add back:
Undistributed earnings reallocated from unvested restricted stock awards
—
—
1
—
Total common shareholders earnings, diluted
$
19,928
$
12,439
$
38,278
$
13,974
Weighted average common shares outstanding, basic
22,591,127
23,338,890
22,557,728
23,886,215
Options
86,388
1,074
75,312
36,673
Weighted average common shares outstanding, diluted
22,677,515
23,339,964
22,633,040
23,922,888
Basic earnings per common share
$
0.88
$
0.53
$
1.70
$
0.59
Diluted earnings per common share
0.88
0.53
1.69
0.58
N
OTE
16 –
F
AIR
V
ALUE OF
F
INANCIAL
I
NSTRUMENTS
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
•
Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets.
•
Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data.
•
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
32
Table of Contents
Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at June 30, 2021 and December 31, 2020, are summarized below:
June 30, 2021
(dollars in thousands)
Carrying
amount
Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant unobservable
inputs
(Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities
$
325
$
325
$
—
$
—
U.S. government sponsored entities and U.S. agency securities
53,033
—
53,033
—
Mortgage-backed securities - agency
310,292
—
310,292
—
Mortgage-backed securities - non-agency
35,401
—
35,401
—
State and municipal securities
144,541
—
144,541
—
Corporate securities
203,733
—
202,725
1,008
Equity securities
9,506
9,506
—
—
Loans held for sale
12,187
—
12,187
—
Derivative assets
7,095
—
7,095
—
Total
$
776,113
$
9,831
$
765,274
$
1,008
Liabilities
Derivative liabilities
$
548
$
—
$
548
$
—
Total
$
548
$
—
$
548
$
—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights
$
34,577
$
—
$
—
$
34,577
Mortgage servicing rights held for sale
780
—
—
780
Nonperforming loans
9,426
120
9,306
—
Other real estate owned
1,372
—
1,372
—
Assets held for sale
2,842
—
2,842
—
33
Table of Contents
December 31, 2020
(dollars in thousands)
Carrying
amount
Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant unobservable
inputs
(Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. government sponsored entities and U.S. agency securities
$
35,567
$
—
$
35,567
$
—
Mortgage-backed securities - agency
344,577
—
344,577
—
Mortgage-backed securities - non-agency
20,744
—
20,744
—
State and municipal securities
129,765
—
129,765
—
Corporate securities
146,058
—
145,099
959
Equity securities
9,424
9,424
—
—
Loans held for sale
138,090
—
138,090
—
Derivative assets
3,423
—
3,423
—
Total
$
827,648
$
9,424
$
817,265
$
959
Liabilities
Derivative liabilities
$
1,112
$
—
$
1,112
$
—
Total
$
1,112
$
—
$
1,112
$
—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights
$
39,276
$
—
$
—
$
39,276
Mortgage servicing rights held for sale
878
—
—
878
Nonperforming loans
13,333
—
12,054
1,279
Other real estate owned
20,247
—
20,247
—
Assets held for sale
4,157
—
4,157
—
The following table provides a reconciliation of activity for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Balance, beginning of period
$
959
$
925
$
959
$
955
Total realized in earnings
(1)
4
5
6
8
Total unrealized in other comprehensive income
(2)
49
(
4
)
49
(
34
)
Net settlements (principal and interest)
(
4
)
(
5
)
(
6
)
(
8
)
Balance, end of period
$
1,008
$
921
$
1,008
$
921
(1)
Amounts included in interest income from investment securities taxable in the consolidated statements of income.
(2)
Represents change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period.
34
Table of Contents
The following table provides quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured at fair value on a recurring basis at June 30, 2021 and December 31, 2020:
(dollars in thousands)
Fair value
Valuation
technique
Unobservable
input / assumptions
Range (weighted average)
(1)
June 30, 2021
Corporate securities
$
1,008
Consensus pricing
Net market price
0.0
% -
5.1
% (
2.6
)%
December 31, 2020
Corporate securities
$
959
Consensus pricing
Net market price
(
2.0
)% -
4.9
% (
2.0
)%
(1)
Unobservable inputs were weighted by the relative fair value of the instruments.
The significant unobservable inputs used in the fair value measurement of the Company’s corporate securities is net market price. The corporate securities are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. Significant changes in any of the inputs in isolation would result in a significant change to the fair value measurement. Generally, net market price increases when market interest rates decline and declines when market interest rates increase.
The following table presents losses recognized on assets measured on a nonrecurring basis for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Loan servicing rights
$
1,148
$
107
$
2,423
$
8,575
Mortgage servicing rights held for sale
143
391
143
887
Nonperforming loans
4,295
3,295
6,272
16,214
Other real estate owned
314
652
417
1,257
Assets held for sale
—
60
—
206
Total losses on assets measured on a nonrecurring basis
$
5,900
$
4,505
$
9,255
$
27,139
35
Table of Contents
The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at June 30, 2021 and December 31, 2020:
(dollars in thousands)
Fair value
Valuation
technique
Unobservable
input / assumptions
Range (weighted average)
(1)
June 30, 2021
Loan servicing rights:
Commercial MSR
$
34,255
Discounted cash flow
Prepayment speed
8.00
% -
18.00
% (
8.20
%)
Discount rate
10.00
% -
27.00
% (
11.54
%)
SBA servicing rights
845
Discounted cash flow
Prepayment speed
12.65
% -
14.20
% (
13.01
%)
Discount rate
10.00
% -
12.00
% (
11.00
%)
MSR held for sale
780
Discounted cash flow
Prepayment speed
14.28
% -
30.42
% (
17.46
%)
Discount rate
9.00
% -
11.50
% (
10.13
%)
December 31, 2020
Loan servicing rights:
Commercial MSR
$
38,322
Discounted cash flow
Prepayment speed
8.00
% -
18.00
% (
8.18
%)
Discount rate
10.00
% -
27.00
% (
11.48
%)
SBA servicing rights
954
Discounted cash flow
Prepayment speed
12.01
% -
12.52
% (
12.25
%)
Discount rate
No range (
11.00
%)
MSR held for sale
878
Discounted cash flow
Prepayment speed
14.40
% -
26.28
% (
20.34
%)
Discount rate
9.00
% -
11.50
% (
10.13
%)
Other:
Nonperforming loans
1,279
Fair value of collateral
Discount for type of property,
5.76
% -
6.43
% (
6.14
%)
age of appraisal and current status
(1)
Unobservable inputs were weighted by the relative fair value of the instruments.
ASC Topic 825,
Financial Instruments
, requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements.
The Company has elected the fair value option for newly originated commercial and residential loans held for sale. These loans are intended for sale and are hedged with derivative instruments. We have elected the fair value option
to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.
The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of June 30, 2021 and December 31, 2020:
June 30, 2021
December 31, 2020
(dollars in thousands)
Aggregate
fair value
Difference
Contractual
principal
Aggregate
fair value
Difference
Contractual
principal
Commercial loans held for sale
$
—
$
—
$
—
$
126,123
$
67
$
126,056
Residential loans held for sale
12,187
717
11,470
11,967
743
11,224
Total loans held for sale
$
12,187
$
717
$
11,470
$
138,090
$
810
$
137,280
36
Table of Contents
The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Commercial loans held for sale
$
(
23
)
$
276
$
(
67
)
$
118
Residential loans held for sale
320
414
(
63
)
669
Total loans held for sale
$
297
$
690
$
(
130
)
$
787
The carrying values and estimated fair value of certain financial instruments not carried at fair value at June 30, 2021 and December 31, 2020 were as follows:
June 30, 2021
(dollars in thousands)
Carrying
amount
Fair value
Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets
Cash and due from banks
$
418,782
$
418,782
$
418,782
$
—
$
—
Federal funds sold
6,318
6,318
6,318
—
—
Loans, net
4,777,202
4,878,116
—
—
4,878,116
Accrued interest receivable
22,623
22,623
—
22,623
—
Liabilities
Deposits
$
5,196,351
$
5,201,056
$
—
$
5,201,056
$
—
Short-term borrowings
75,985
75,985
—
75,985
—
FHLB and other borrowings
440,171
456,971
—
456,971
—
Subordinated debt
138,906
148,763
—
148,763
—
Trust preferred debentures
49,094
54,984
—
54,984
—
December 31, 2020
(dollars in thousands)
Carrying
amount
Fair value
Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets
Cash and due from banks
$
337,080
$
337,080
$
337,080
$
—
$
—
Federal funds sold
4,560
4,560
4,560
—
—
Loans, net
5,042,888
5,006,223
—
—
5,006,223
Accrued interest receivable
23,545
23,545
—
23,545
—
Liabilities
Deposits
$
5,101,016
$
5,108,360
$
—
$
5,108,360
$
—
Short-term borrowings
68,957
68,957
—
68,957
—
FHLB and other borrowings
779,171
807,493
—
807,493
—
Subordinated debt
169,795
176,504
—
176,504
—
Trust preferred debentures
48,814
50,165
—
50,165
—
37
Table of Contents
In accordance with our adoption of ASU 2016-1 in 2019, the methods utilized to measure fair value of financial instruments at June 30, 2021 and December 31, 2020 represent an approximation of exit price; however, an actual exit price may differ.
N
OTE
17 –
C
OMMITMENTS
, C
ONTINGENCIES AND
C
REDIT
R
ISK
The spread of the COVID-19 virus had an impact on our operations as of June 30, 2021 and December 31, 2020, and the Company expects that the virus will continue to have an impact on the business, financial condition, and results of operations of the Company and its customers. The COVID-19 pandemic, and governmental policy responses, caused changes in the behavior of customers, businesses, and their employees, including illness, quarantines, social distancing practices, cancellation of events and travel, business and school shutdowns, reduction in commercial activity and financial transactions, supply chain interruptions, increased unemployment, and overall economic and financial market instability. Future effects, including additional actions taken by federal, state, and local governments to contain COVID-19 or treat its impact, are unknown. If these effects worsen, it may adversely impact several industries within our geographic footprint and impair the ability of our customers to fulfill their contractual obligations to the Company. This could cause the Company to experience a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments on our intangible assets, investments, loans, loan servicing rights, deferred tax assets, or counter-party risk derivatives.
In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements.
No
material losses are anticipated as a result of these actions or claims.
We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The commitments are principally tied to variable rates. Loan commitments as of June 30, 2021 and December 31, 2020 were as follows:
(dollars in thousands)
June 30,
2021
December 31,
2020
Commitments to extend credit
$
897,556
$
894,212
Financial guarantees – standby letters of credit
13,637
15,889
The Company establishes a mortgage repurchase liability to reflect management’s estimate of losses on loans for which the Company could have a repurchase obligation based on the volume of loans sold in 2021 and years prior, borrower default expectations, historical investor repurchase demand and appeals success rates, and estimated loss severity. Loans repurchased from investors are initially recorded at fair value, which becomes the Company’s new accounting basis. Any difference between the loan’s fair value and the outstanding principal amount is charged or credited to the mortgage repurchase liability, as appropriate. Subsequent to repurchase, such loans are carried in loans receivable. There were
no
losses as a result of make-whole requests and loan repurchases for the three and six months ended June 30, 2021 and 2020. The liability for unresolved repurchase demands totaled $
0.2
million and $
0.3
million at June 30, 2021 and December 31, 2020, respectively.
N
OTE
18 –
S
EGMENT
I
NFORMATION
Our business segments are defined as Banking, Wealth Management, and Other. The reportable business segments are consistent with the internal reporting and evaluation of the principle lines of business of the Company. The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment leasing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services. The Wealth Management segment consists of trust and fiduciary services, brokerage and retirement planning services. The Other segment includes the operating results of the parent company, our captive insurance business unit, and the elimination of intercompany transactions.
38
Table of Contents
Selected business segment financial information for the three and six months ended June 30, 2021 and 2020 were as follows:
(dollars in thousands)
Banking
Wealth
Management
Other
Total
Three Months Ended June 30, 2021
Net interest income (expense)
$
52,908
$
—
$
(
2,798
)
$
50,110
Provision for credit losses
(
455
)
—
—
(
455
)
Noninterest income
10,868
6,529
20
17,417
Noninterest expense
45,084
4,164
(
307
)
48,941
Income (loss) before income taxes (benefit)
19,147
2,365
(
2,471
)
19,041
Income taxes (benefit)
(
913
)
663
(
833
)
(
1,083
)
Net income (loss)
$
20,060
$
1,702
$
(
1,638
)
$
20,124
Total assets
$
6,644,648
$
29,160
$
(
43,798
)
$
6,630,010
Six Months Ended June 30, 2021
Net interest income (expense)
$
107,626
$
—
$
(
5,648
)
$
101,978
Provision for credit losses
3,110
—
—
3,110
Noninterest income
19,732
12,460
41
32,233
Noninterest expense
80,600
8,165
(
745
)
88,020
Income (loss) before income taxes (benefit)
43,648
4,295
(
4,862
)
43,081
Income taxes (benefit)
4,876
1,203
(
1,660
)
4,419
Net income (loss)
$
38,772
$
3,092
$
(
3,202
)
$
38,662
Total assets
$
6,644,648
$
29,160
$
(
43,798
)
$
6,630,010
Three Months Ended June 30, 2020
Net interest income (expense)
$
52,050
$
—
$
(
3,061
)
$
48,989
Provision for credit losses
10,997
—
—
10,997
Noninterest income
10,347
5,698
3,351
19,396
Noninterest expense
36,363
3,442
1,590
41,395
Income (loss) before income taxes (benefit)
15,037
2,256
(
1,300
)
15,993
Income taxes (benefit)
3,743
205
(
524
)
3,424
Net income (loss)
$
11,294
$
2,051
$
(
776
)
$
12,569
Total assets
$
6,564,017
$
22,255
$
58,226
$
6,644,498
Six Months Ended June 30, 2020
Net interest income (expense)
$
101,977
$
—
$
(
6,337
)
$
95,640
Provision for credit losses
22,575
—
—
22,575
Noninterest income
20,560
11,375
(
3,941
)
27,994
Noninterest expense
72,428
7,055
3,578
83,061
Income (loss) before income taxes (benefit)
27,534
4,320
(
13,856
)
17,998
Income taxes (benefit)
7,652
410
(
4,182
)
3,880
Net income (loss)
$
19,882
$
3,910
$
(
9,674
)
$
14,118
Total assets
$
6,564,017
$
22,255
$
58,226
$
6,644,498
39
Table of Contents
N
OTE
19 –
R
EVENUE
F
ROM
C
ONTRACTS
WITH
C
USTOMERS
The Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income in the consolidated statements of income.
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2021 and 2020.
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Noninterest income - in-scope of Topic 606
Wealth management revenue:
Trust management/administration fees
$
4,971
$
4,273
$
9,430
$
8,482
Investment advisory fees
423
495
876
1,024
Investment brokerage fees
485
317
886
712
Other
650
613
1,268
1,157
Service charges on deposit accounts:
Nonsufficient fund fees
1,202
961
2,343
2,827
Other
714
745
1,399
1,535
Interchange revenues
3,797
3,013
7,172
5,846
Other income:
Merchant services revenue
396
304
733
655
Other
1,418
929
2,209
1,867
Noninterest income - out-of-scope of Topic 606
3,361
7,746
5,917
3,889
Total noninterest income
$
17,417
$
19,396
$
32,233
$
27,994
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue and gain on sales of investment securities, net are also not in scope of Topic 606. Topic 606 is applicable to noninterest income streams such as wealth management revenue, service charges on deposit accounts, interchange revenue, gain on sales of other real estate owned, and certain other noninterest income streams. The noninterest income streams considered in-scope by Topic 606 are discussed below.
Wealth Management Revenue
Wealth management revenue is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company also earns investment advisory fees through its SEC registered investment advisory subsidiary. The Company’s performance obligation in both of these instances is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and contractually determined fee schedules. Payment is generally received a few days after month end through a direct charge to each customer’s account. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Fees generated from transactions executed by the Company’s third party broker dealer are remitted by them to the Company on a monthly basis for that month’s transactional activity.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of fees received under depository agreements with customers to provide access to deposited funds, serve as custodian of deposited funds, and when applicable, pay interest on deposits. These service charges primarily include non-sufficient fund fees and other account related service charges. Non-sufficient fund fees are earned when a depositor presents an item for payment in excess of available funds, and the Company, at its discretion, provides the necessary funds to complete the transaction. The Company generates other account related service charge revenue by providing depositors proper safeguard and remittance of funds as well as by delivering optional services for depositors, such as check imaging or treasury management, that are performed upon the depositor’s request. The Company’s performance obligation for the proper safeguard and remittance of funds, monthly account analysis and any other monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service
40
Table of Contents
charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account.
Interchange Revenue
Interchange revenue includes debit / credit card income and ATM user fees. Card income is primarily comprised of interchange fees earned for standing ready to authorize and providing settlement on card transactions processed through the MasterCard interchange network. The levels and structure of interchange rates are set by MasterCard and can vary based on cardholder purchase volumes. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with completion of the Company’s performance obligation, the transaction processing services provided to the cardholder. Payment is typically received immediately or in the following month. ATM fees are primarily generated when a Company cardholder withdraws funds from a non-Company ATM or a non-Company cardholder withdraws funds from a Company ATM. The Company satisfies its performance obligation for each transaction at the point in time when the ATM withdrawal is processed.
Other Noninterest Income
The other noninterest income revenue streams within the scope of Topic 606 consist of merchant services revenue, safe deposit box rentals, wire transfer fees, paper statement fees, check printing commissions, gain on sales of other real estate owned, and other noninterest related fees. Revenue from the Company’s merchant services business consists principally of transaction and account management fees charged to merchants for the electronic processing of transactions. These fees are net of interchange fees paid to the credit card issuing bank, card company assessments, and revenue sharing amounts. Account management fees are considered earned at the time the merchant’s transactions are processed or other services are performed. Fees related to the other components of other noninterest income within the scope of Topic 606 are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at the point in time the customer uses the selected service to execute a transaction.
41
Table of Contents
I
TEM
2 –
M
ANAGEMENT'S
D
ISCUSSION
AND
A
NALYSIS
OF
F
INANCIAL
C
ONDITION
AND
R
ESULTS OF
O
PERATIONS
The following discussion explains our financial condition and results of operations as of and for the three and six months ended June 30, 2021. Annualized results for these interim periods may not be indicative of results for the full year or future periods. The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes presented elsewhere in this report and our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on February 26, 2021.
In addition to the historical information contained herein, this Form 10-Q includes “forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995. These statements are subject to many risks and uncertainties, including the effects of the COVID-19 pandemic and its effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic; changes in interest rates and other general economic, business and political conditions; changes in the financial markets; changes in business plans as circumstances warrant; risks related to mergers and acquisitions and the integration of acquired businesses; developments and uncertainty related to the future use and availability of some reference rates, such as London Inter-Bank Offered Rate ("LIBOR"), as well as other alternative reference rates, and the adoption of a substitute; changes to U.S. tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC. Readers should note that the forward-looking statements included herein are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “will,” “propose,” “may,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” or “continue,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this document, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise
.
Critical Accounting Policies
The preparation of our consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under current circumstances. These estimates form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company’s reported financial position and results of operations are set forth in “Note 1 – Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2020. There have been no significant changes in critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2020.
Significant Developments and Transactions
Each item listed below materially affects the comparability of our results of operations for the three and six months ended June 30, 2021 and 2020, and our financial condition as of June 30, 2021 and December 31, 2020, and may affect the comparability of financial information we report in future fiscal periods.
Impact of COVID-19
. The progression of the COVID-19 pandemic in the United States has had an adverse impact on our financial condition and results of operations as of and for the three and six months ended June 30, 2021 and 2020, and may continue to have a complex and significant adverse impact on the economy, the banking industry and our Company in future fiscal periods.
Effects on Our Business.
The COVID-19 pandemic, federal. state and local government responses to the pandemic, and the effects of the existing and future variants of the disease, including the Delta variant, have had and will continue to have a significant impact on our business. In particular, a significant portion of the Bank’s borrowers in the hotel, restaurant, ground transportation, long-term healthcare and retail industries have endured significant economic distress, which has adversely affected their ability to repay existing indebtedness and adversely impacted the value of collateral. These developments, together with economic conditions generally, are also expected to impact our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, our equipment leasing business and loan portfolio, our consumer loan business and loan portfolio, and the value of certain collateral securing our loans.
Our Response
. We have taken numerous steps in response to the COVID-19 pandemic, including the following:
42
Table of Contents
•
The Bank has granted requests for payment deferrals on loans related to the impact of COVID-19 on such borrowers. At June 30, 2021, loans totaling $107.3 million are currently on deferral, the majority of which are for principal and interest for a period of 90 days. Deferrals of $39.4 million related to the hotel and motel industry and $30.0 million related to transit and ground transportation accounted for 65% of our deferrals at June 30, 2021. Loan deferrals decreased from $219.1 million, or 4.5% of total loans, at March 31, 2021 to $107.3 million, or 2.2% of total loans, at June 30, 2021. We are continuing to work with our customers to address their specific needs.
•
The Bank participated as a lender in the PPP and began taking applications on the first day of the program. We funded $416.9 million in PPP loans since its inception, and at June 30, 2021, we had $146.7 million of PPP loans outstanding to 1,698 customers. Income recognized on PPP loans totaled $2.4 million, including net deferred fee accretion of $1.9 million, in the three months ended June 30, 2021 compared to income of $1.5 million, including net deferred fee accretion of $0.9 million, in the three months ended June 30, 2020. The resulting PPP portfolio yield was 5.00% and 3.13% for the three months ended June 30, 2021 and 2020, respectively. For the six months ended June 30, 2021, income recognized on PPP loans totaled $5.0 million, including net deferred fee accretion of $4.1 million, compared to income of $1.5 million, including net deferred fee accretion of $0.9 million, in the six months ended June 30, 2020. The resulting PPP portfolio yield was 5.31% and 3.13% for the six months ended June 30, 2021 and 2020, respectively.
Tax Settlement.
On June 29, 2021, the Company announced the settlement of a prior tax issue related to the treatment of gains recognized on FDIC-assisted transactions that resulted in a $6.75 million tax benefit that was recognized in the second quarter of 2021. The Company also recognized approximately $3.6 million in consulting and legal expenses related to the settlement of the tax issue, resulting in an after-tax gain of approximately $2.9 million.
FHLB Advance Prepayments.
On June 24, 2021, the Company pre-paid an $85.0 million longer term FHLB advance with an interest rate of 2.54% and a maturity date of May 1, 2023. As a result, we paid a prepayment fee of $3.7 million in the second quarter of 2021.
Redemption of Subordinated Notes.
On June 18, 2021, the Company redeemed all of its outstanding fixed-to-floating rate subordinated notes due June 18, 2025, having an aggregate principal amount of $31.1 million, in accordance with the terms of the notes. The aggregate redemption price was 100% of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest. The interest rate on the subordinated notes was 4.54%.
Recent Acquisitions.
On June 1, 2021, the Company completed its acquisition of substantially all of the trust assets of ATG Trust, a trust company based in Chicago, Illinois, with approximately $400 million in assets under management. The transaction increased the size of Midland’s wealth management business to approximately $4.1 billion in assets under administration, as of June 30, 2021, and 90 financial professionals.
Branch Network Optimization Plan.
The Company closed 13 branches, or 20% of its branch network, and vacated approximately 23,000 square feet of corporate office space between September 3, 2020 and December 31, 2020. The Company estimates that the branch and corporate office reductions will result in annual cost savings of approximately $5.0 million beginning on January 1, 2021. Additionally, the Company plans to renovate and upgrade five other branches to reduce the size of and better utilize those facilities to serve retail and commercial customers. These renovations and upgrades are expected to cost approximately $4.0 million. The Company estimates that these renovations and upgrades will result in annual cost savings of approximately $1.0 million beginning in 2022. We had $2.8 million of facility-related assets classified as held for sale in other assets on the consolidated balance sheet at June 30, 2021.
Sale of Commercial FHA Origination Platform.
On August 28, 2020, the Company announced that it had completed the sale of its commercial FHA origination platform to Dwight Capital, a nationwide mortgage banking firm headquartered in New York. The Bank continues to service the commercial FHA servicing portfolio of approximately $3.15 billion as of June 30, 2021.
Purchased Loans.
Our net interest margin benefits from accretion income associated with purchase accounting discounts established on the purchased loans included in our acquisitions. Our reported net interest margin for the three months ended June 30, 2021 and 2020 was 3.29% and 3.32%, respectively. Accretion income associated with accounting discounts established on loans acquired totaled $1.3 million and $1.8 million for the three months ended June 30, 2021 and 2020, respectively, increasing the reported net interest margin by 9 basis points and 12 basis points for each respective period.
43
Table of Contents
The reported net interest margin for the six months ended June 30, 2021 and 2020 was 3.37% and 3.40%, respectively. Accretion income associated with accounting discounts established on loans acquired totaled $2.5 million and $4.0 million for the six months ended June 30, 2021 and 2020, respectively, increasing the reported net interest margin by 8 basis points and 14 basis points for each respective period.
Results of Operations
Overview.
The following table sets forth condensed income statement information of the Company for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands, except per share data)
2021
2020
2021
2020
Income Statement Data:
Interest income
$
58,397
$
60,548
$
118,900
$
121,862
Interest expense
8,287
11,559
16,922
26,222
Net interest income
50,110
48,989
101,978
95,640
Provision for credit losses
(455)
10,997
3,110
22,575
Noninterest income
17,417
19,396
32,233
27,994
Noninterest expense
48,941
41,395
88,020
83,061
Income before income taxes
19,041
15,993
43,081
17,998
Income taxes
(1,083)
3,424
4,419
3,880
Net income
$
20,124
$
12,569
$
38,662
$
14,118
Basic earnings per common share
$
0.88
$
0.53
$
1.70
$
0.59
Diluted earnings per common share
$
0.88
$
0.53
$
1.69
$
0.58
During the three months ended June 30, 2021, we generated net income of $20.1 million, or diluted earnings per common share of $0.88, compared to net income of $12.6 million, or diluted earnings per common share of $0.53 in the three months ended June 30, 2020. Earnings for the second quarter of 2021 compared to the second quarter of 2020 increased primarily due to a $1.1 million increase in net interest income, an $11.5 million decrease in provision for credit losses and a $4.5 million decrease in income tax expense. These results were partially offset by a $2.0 million decrease in noninterest income and a $7.5 million increase in noninterest expense.
During the six months ended June 30, 2021, we generated net income of $38.7 million, or diluted earnings per common share of $1.69, compared to net income of $14.1 million, or diluted earnings per common share of $0.58 in the six months ended June 30, 2020. Earnings for the six months ended June 30, 2021 compared to the six months ended June 30, 2020 increased primarily due to a $6.3 million increase in net interest income, a $19.5 million decrease in provision for credit losses and a $4.2 million increase in noninterest income. These results were partially offset by a $5.0 million increase in noninterest expense and a $0.5 million increase in income tax expense.
Net Interest Income and Margin.
Our primary source of revenue is net interest income, which is the difference between interest income from interest-earning assets (primarily loans and securities) and interest expense of funding sources (primarily interest-bearing deposits and borrowings). Net interest income is influenced by many factors, primarily the volume and mix of interest-earning assets, funding sources, and interest rate fluctuations. Noninterest-bearing sources of funds, such as demand deposits and shareholders’ equity, also support earning assets. Net interest margin is calculated as net interest income divided by average interest-earning assets. Net interest margin is presented on a tax-equivalent basis, which means that tax-free interest income has been adjusted to a pretax-equivalent income, assuming a federal income tax rate of 21% for the three and six months ended June 30, 2021 and 2020.
As described above, one of the factors that impacts net interest income is interest rate fluctuations. In response to the COVID-19 pandemic, the Federal Reserve decreased the target federal funds interest rate by a total of 150 basis points in March 2020. This significant decrease impacted net interest income in the 2020 and 2021 periods.
During the three months ended June 30, 2021, net interest income, on a tax-equivalent basis, increased to $50.5 million compared to $49.4 million for the three months ended June 30, 2020. The tax-equivalent net interest margin decreased to 3.29% for the second quarter of 2021 compared to 3.32% in the second quarter of 2020.
44
Table of Contents
During the six months ended June 30, 2021, net interest income, on a tax-equivalent basis, increased to $102.7 million with a tax-equivalent net interest margin of 3.37% compared to net interest income, on a tax-equivalent basis, of $96.6 million and a tax-equivalent net interest margin of 3.40% for the six months ended June 30, 2020.
45
Table of Contents
Average Balance Sheet, Interest and Yield/Rate Analysis.
The following table presents the average balance sheets, interest income, interest expense and the corresponding average yields earned and rates paid for the three and six months ended June 30, 2021 and 2020. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
Three Months Ended June 30,
2021
2020
(tax-equivalent basis, dollars in thousands)
Average
balance
Interest
& fees
Yield/
Rate
Average
balance
Interest
& fees
Yield/
Rate
Interest-earning assets:
Federal funds sold and cash investments
$
509,886
$
142
0.11
%
$
489,941
$
172
0.14
%
Investment securities
:
Taxable investment securities
610,830
3,451
2.26
536,851
3,872
2.89
Investment securities exempt from federal income tax
(1)
123,632
1,004
3.25
113,505
1,091
3.85
Total securities
734,462
4,455
2.43
650,356
4,963
3.05
Loans
:
Loans
(2)
4,743,098
52,490
4.44
4,595,886
53,173
4.65
Loans exempt from federal income tax
(1)
83,136
823
3.97
100,402
994
3.98
Total loans
4,826,234
53,313
4.43
4,696,288
54,167
4.64
Loans held for sale
36,299
261
2.88
99,169
1,004
4.07
Nonmarketable equity securities
49,388
609
4.94
50,661
680
5.40
Total interest-earning assets
6,156,269
58,780
3.83
5,986,415
60,986
4.10
Noninterest-earning assets
589,336
619,411
Total assets
$
6,745,605
$
6,605,826
Interest-bearing liabilities:
Deposits:
Checking and money market deposits
$
2,397,644
$
658
0.11
%
$
2,336,876
$
2,085
0.36
%
Savings deposits
666,000
51
0.03
570,096
34
0.02
Time deposits
723,232
2,165
1.20
721,499
3,296
1.84
Brokered deposits
28,303
118
1.67
22,935
144
2.52
Total interest-bearing deposits
3,815,179
2,992
0.31
3,651,406
5,559
0.61
Short-term borrowings
65,727
20
0.12
59,103
28
0.19
FHLB advances and other borrowings
519,490
2,470
1.91
692,470
2,905
1.69
Subordinated debt
165,155
2,316
5.61
169,560
2,481
5.85
Trust preferred debentures
49,026
489
4.00
48,487
586
4.86
Total interest-bearing liabilities
4,614,577
8,287
0.72
4,621,026
11,559
1.01
Noninterest-bearing liabilities:
Noninterest-bearing deposits
1,411,428
1,280,983
Other noninterest-bearing liabilities
78,521
71,853
Total noninterest-bearing liabilities
1,489,949
1,352,836
Shareholders’ equity
641,079
631,964
Total liabilities and shareholders’ equity
$
6,745,605
$
6,605,826
Net interest income / net interest margin
(3)
$
50,493
3.29
%
$
49,427
3.32
%
(1)
Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $383,000 and $438,000 for the three months ended June 30, 2021 and 2020, respectively.
(2)
Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
(3)
Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.
46
Table of Contents
Six Months Ended June 30,
2021
2020
(tax-equivalent basis, dollars in thousands)
Average
balance
Interest
& fees
Yield/
Rate
Average
balance
Interest
& fees
Yield/
Rate
Interest-earning assets:
Federal funds sold and cash investments
$
430,415
$
238
0.11
%
$
413,896
$
1,234
0.60
%
Investment securities
:
Taxable investment securities
586,640
6,731
2.29
536,873
7,966
2.97
Investment securities exempt from federal income tax
(1)
120,842
1,993
3.30
119,530
2,341
3.92
Total securities
707,482
8,724
2.47
656,403
10,307
3.14
Loans
:
Loans
(2)
4,823,745
107,044
4.48
4,439,357
106,712
4.83
Loans exempt from federal income tax
(1)
85,312
1,671
3.95
100,890
2,052
4.09
Total loans
4,909,057
108,715
4.47
4,540,247
108,764
4.82
Loans held for sale
50,752
703
2.79
59,506
1,195
4.04
Nonmarketable equity securities
52,644
1,289
4.94
47,893
1,285
5.40
Total interest-earning assets
6,150,350
119,669
3.92
5,717,945
122,785
4.32
Noninterest-earning assets
595,641
622,003
Total assets
$
6,745,991
$
6,339,948
Interest-bearing liabilities:
Deposits:
Checking and money market deposits
$
2,400,540
$
1,321
0.11
%
$
2,264,085
$
5,880
0.52
%
Savings deposits
643,190
89
0.03
548,045
164
0.06
Time deposits
702,405
4,513
1.30
762,748
7,554
1.99
Brokered deposits
40,168
252
1.26
25,582
323
2.54
Total interest-bearing deposits
3,786,303
6,175
0.33
3,600,460
13,921
0.78
Short-term borrowings
70,608
44
0.13
57,359
129
0.45
FHLB advances and other borrowings
568,226
5,040
1.79
612,602
5,872
1.93
Subordinated debt
167,486
4,683
5.59
169,793
4,990
5.88
Trust preferred debentures
48,958
980
4.04
48,422
1,310
5.44
Total interest-bearing liabilities
4,641,581
16,922
0.74
4,488,636
26,222
1.17
Noninterest-bearing liabilities:
Noninterest-bearing deposits
1,391,129
1,133,581
Other noninterest-bearing liabilities
80,366
75,398
Total noninterest-bearing liabilities
1,471,495
1,208,979
Shareholders’ equity
632,915
642,333
Total liabilities and shareholders’ equity
$
6,745,991
$
6,339,948
Net interest income / net interest margin
(3)
$
102,747
3.37
%
$
96,563
3.40
%
(1)
Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $769,000 and $923,000 for the six months ended June 30, 2021 and 2020, respectively.
(2)
Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
(3)
Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.
Interest Rates and Operating Interest Differential.
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned on our interest-earning
47
Table of Contents
assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume. Changes that are not due solely to volume or rate have been allocated proportionally to the change due to volume and the change due to rate.
Three Months Ended June 30, 2021
compared with
Three Months Ended June 30, 2020
Six Months Ended June 30, 2021
compared with
Six Months Ended June 30, 2020
Change due to:
Interest
Variance
Change due to:
Interest
Variance
(tax-equivalent basis, dollars in thousands)
Volume
Rate
Volume
Rate
Interest-earning assets:
Federal funds sold and cash investments
$
6
$
(36)
$
(30)
$
27
$
(1,023)
$
(996)
Investment securities
:
Taxable investment securities
476
(897)
(421)
655
(1,890)
(1,235)
Investment securities exempt from federal income tax
90
(177)
(87)
24
(372)
(348)
Total securities
566
(1,074)
(508)
679
(2,262)
(1,583)
Loans
:
Loans
1,741
(2,424)
(683)
8,724
(8,392)
332
Loans exempt from federal income tax
(170)
(1)
(171)
(313)
(68)
(381)
Total loans
1,571
(2,425)
(854)
8,411
(8,460)
(49)
Loans held for sale
(544)
(199)
(743)
(150)
(342)
(492)
Nonmarketable equity securities
(15)
(56)
(71)
120
(116)
4
Total interest-earning assets
$
1,584
$
(3,790)
$
(2,206)
$
9,087
$
(12,203)
$
(3,116)
Interest-bearing liabilities:
Deposits:
Checking and money market deposits
$
38
$
(1,465)
$
(1,427)
$
206
$
(4,765)
$
(4,559)
Savings deposits
7
10
17
21
(96)
(75)
Time deposits
11
(1,142)
(1,131)
(502)
(2,539)
(3,041)
Brokered deposits
28
(54)
(26)
137
(208)
(71)
Total interest-bearing deposits
84
(2,651)
(2,567)
(138)
(7,608)
(7,746)
Short-term borrowings
3
(11)
(8)
19
(104)
(85)
FHLB advances and other borrowings
(771)
336
(435)
(417)
(415)
(832)
Subordinated debt
(63)
(102)
(165)
(66)
(241)
(307)
Trust preferred debentures
7
(104)
(97)
11
(341)
(330)
Total interest-bearing liabilities
$
(740)
$
(2,532)
$
(3,272)
$
(591)
$
(8,709)
$
(9,300)
Net interest income
$
2,324
$
(1,258)
$
1,066
$
9,678
$
(3,494)
$
6,184
Interest Income.
Interest income, on a tax-equivalent basis, decreased $2.2 million to $58.8 million in the three months ended June 30, 2021 as compared to the same quarter in 2020 primarily due to a decrease in the yields on all earning asset categories. The yield on earning assets decreased 27 basis points to 3.83% from 4.10%, primarily due to the impact of lower market interest rates and a reduction in accretion income associated with accounting discounts established on loans acquired, which totaled $1.3 million and $1.8 million for the three months ended June 30, 2021 and 2020, respectively.
Average earning assets increased to $6.16 billion in the second quarter of 2021 from $5.99 billion in the same quarter in 2020. Increases in average loans and investment securities of $129.9 million and $84.1 million, respectively, partially offset by a decrease in loans held for sale of $62.9 million, accounted for the majority of the $169.9 million increase in average earning assets. Average commercial loans and consumer loans increased $99.6 million and $132.8 million, respectively, in the second quarter of 2021 compared to the second quarter of 2020. These increases were partially offset by payoffs and repayments in the residential real estate portfolio. Included in commercial loans are HUD warehouse lines and PPP loans. Increases in HUD warehouse lines accounted for $66.5 million of the increase in average commercial loan balances. PPP loan balances averaged $195.7 million in second quarter of 2021 and generated income of $2.4 million in this period, including net deferred fee accretion of $1.9 million. The PPP loan portfolio yield was 5.00% for the three months ended June 30, 2021. In the second quarter of 2020, the PPP loan portfolio averaged $187.8 million, generated income of $1.5 million, including net
48
Table of Contents
deferred fee accretion of $0.9 million, and yielded 3.13%. Average consumer loan balances increased primarily as a result of our relationship with GreenSky.
For the six months ended June 30, 2021, interest income, on a tax-equivalent basis, decreased $3.1 million to $119.7 million as compared to the same period in 2020, primarily due to a decrease in the yields on all earning asset categories. The yield on earning assets decreased 40 basis points to 3.92% from 4.32%, primarily due to the impact of lower market interest rates and a reduction in accretion income associated with accounting discounts established on loans acquired, which totaled $2.5 million and $4.0 million for the six months ended June 30, 2021 and 2020, respectively.
Average earning assets increased to $6.15 billion in the first six months of 2021 from $5.72 billion in the same period in 2020. Increases in average loans and investment securities of $368.8 million and $51.1 million, respectively, accounted for the majority of the $432.4 million increase in average earning assets. Average commercial loans and consumer loans increased $334.7 million and $148.1 million, respectively, for the six months ended June 30, 2021 compared to the same period of 2020. These increases were partially offset by payoffs and repayments in the residential real estate portfolio. Increases in HUD warehouse lines and PPP loans accounted for $98.6 million and $96.9 million, respectively, of the increase in average commercial loan balances. PPP loan balances averaged $191.3 million in the six months ended June 30, 2021 and generated income of $5.0 million, including net deferred fee accretion of $4.1 million. The PPP loan portfolio yield was 5.31% for the six months ended June 30, 2021. For the six months ended June 30, 2020, the PPP loan portfolio averaged $94.4 million, generated income of $1.5 million, including net deferred fee accretion of $0.9 million, and yielded 3.13%.
Interest Expense.
Interest expense decreased $3.3 million to $8.3 million for the three months ended June 30, 2021 compared to the three months ended June 30, 2020. The cost of interest-bearing liabilities decreased to 0.72% for the second quarter of 2021 compared to 1.01% for the second quarter of 2020 primarily due to lower rates as a result of the Federal Reserve Bank's reduction in the federal funds target rates.
Interest expense on deposits decreased $2.6 million to $3.0 million for the three months ended June 30, 2021 from the comparable period in 2020. The decrease was primarily due to a decrease in rates paid on deposits. Average balances of interest-bearing deposit accounts increased $163.8 million, or 4.5%, to $3.82 billion for the three months ended June 30, 2021 compared to the same period one year earlier. The increase in volume was attributable to an increase of $58.3 million from our Insured Cash Sweep product offering and from commercial customers due to PPP-related fund inflows.
For the six month period ended June 30, 2021, interest expense decreased $9.3 million to $16.9 million compared to the six months ended June 30, 2020. The cost of interest-bearing liabilities decreased to 0.74% for the first six months of 2021 compared to 1.17% for the same period of 2020. I
nterest expense on deposits decreased to $6.2 million from $13.9 million for the comparable period in 2020, primarily due to a decrease in interest rates on deposits.
Interest expense on FHLB advances and other borrowings decreased $0.4 million and $0.8 million for the three and six months ended June 30, 2021, respectively, from the comparable periods in 2020. The Company repaid
FHLB advances totaling $200.0 million in accordance with contract terms and prepaid a $50.0 million FHLB advance in the first quarter of 2021, and prepaid an $85.0 million longer term FHLB advance in the second quarter of 2021.
Interest expense on subordinated debt decreased $0.2 million and $0.3 million for the three and six months ended June 30, 2021, respectively, from the comparable periods in 2020 primarily due to the redemption of $31.1 million of subordinated debt on June 18, 2021. The interest rate on the redeemed subordinated notes was 4.54%, equating to approximately $1.4 million of annual interest expense.
Provision for Credit Losses
. The Company's provision for credit losses was a benefit of $0.5 million for the three months ended June 30, 2021. No provision for credit losses on loans was recorded in the quarter, while negative provision expenses of $0.3 million and $0.2 million were recorded for credit losses related to unfunded loan commitments and investment securities, respectively. Provision expense for the three months ended June 30, 2020 totaled $11.0 million for the three months ended June 30, 2020, with $11.6 million attributable to loans and a $0.7 million benefit attributable to unfunded commitments. For the six months ended June 30, 2021 and 2020, the Company recorded provision expense of $3.1 million and $22.6 million, respectively. The decrease in the provision for credit losses for the three and six months ended June 30, 2021 compared to prior year periods was primarily due to favorable changes in the mix of our loan portfolio and improved economic forecasts as a result of
increasing vaccination rates and the lifting of restrictions on businesses by states and municipalities.
The provision for credit losses on loans made during the three and six months ended June 30, 2021 were made at a level deemed necessary by management to absorb estimated losses in the loan portfolio. A detailed evaluation of the adequacy of the allowance for credit losses is completed quarterly by management, the results of which are used to determine provision
49
Table of Contents
for credit losses. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and reasonable and supportable forecasts along with other qualitative and quantitative factors.
Noninterest Income.
The following table sets forth the major components of our noninterest income for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Increase
(decrease)
Six Months Ended June 30,
Increase
(decrease)
(dollars in thousands)
2021
2020
2021
2020
Noninterest income:
Wealth management revenue
$
6,529
$
5,698
$
831
$
12,460
$
11,375
$
1,085
Commercial FHA revenue
342
3,414
(3,072)
634
4,681
(4,047)
Residential mortgage banking revenue
1,562
2,723
(1,161)
3,136
4,478
(1,342)
Service charges on deposit accounts
1,916
1,706
210
3,742
4,362
(620)
Interchange revenue
3,797
3,013
784
7,172
5,846
1,326
Gain on sales of investment securities, net
377
—
377
377
—
377
Impairment on commercial mortgage servicing rights
(1,148)
(107)
(1,041)
(2,423)
(8,575)
6,152
Company-owned life insurance
863
892
(29)
1,723
1,792
(69)
Other income
3,179
2,057
1,122
5,412
4,035
1,377
Total noninterest income
$
17,417
$
19,396
$
(1,979)
$
32,233
$
27,994
$
4,239
Wealth management revenue
. Income from our wealth management business increased $0.8 million and $1.1 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods in 2020. Assets under administration increased to $4.08 billion at June 30, 2021 from $3.25 billion at June 30, 2020, primarily due to the addition of $399.7 million of assets under administration from the acquisition of ATG Trust at June 1, 2021 and an increase in the market performance as a result of the economic recovery between the two periods.
Commercial FHA revenue.
Commercial FHA revenue decreased $3.1 million and $4.0 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods in 2020. The decline in revenue was attributable to the sale of the loan origination platform in August 2020, resulting in a decline in interest rate locks.
Residential mortgage banking revenue.
Residential mortgage banking revenue for the three months ended June 30, 2021 decreased to $1.6 million, compared to $2.7 million for the same period in 2020, primarily attributable to a decrease in production. Loans originated in the second quarter of 2021 totaled $61.2 million, with 49% representing refinance transactions versus purchase transactions, compared to loans originated during the same period one year prior, which totaled $101.0 million, with 65% representing refinance transactions.
For the six months ended June 30, 2021, residential mortgage banking revenue totaled $3.1 million, compared to $4.5 million for the same period in 2020. Loans originated in the first half of 2021 totaled $139.7 million, with 60% representing refinance transactions versus purchase transactions. Loans originated during the same period one year prior totaled $147.2 million, with 60% representing refinance transactions.
Service charges on deposit accounts.
Service charges on deposit accounts were $1.9 million for the three months ended June 30, 2021, an increase of $0.2 million from the three months ended June 30, 2020. For the six months ended June 30, 2021, service charges on deposits totaled $3.7 million, a decline of $0.6 million from the comparable period of 2020. Decreased business activities as a result of COVID-19 led to lower levels of service charges revenue in 2020. As a result of increasing vaccination rates and states and municipalities lifting restrictions on businesses in 2021, business activity is increasing, resulting in increasing service charges revenue.
Impairment of Commercial Mortgage Servicing Rights.
Impairment of commercial mortgage servicing rights was $1.1 million and $2.4 million for the three and six months ended June 30, 2021, respectively. The impairment resulted from loan prepayments as borrowers refinanced their loans in the current low interest rate environment. Loans serviced for others totaled $3.15 billion and $3.94 billion at June 30, 2021 and 2020, respectively.
Other Income
. Other income increased $1.1 million and $1.4 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods in 2020. The Company recognized a gain of $0.5 million on the sale of OREO in the second quarter of 2021 and $0.3 million of income on the termination of a hedged interest rate swap in the first quarter of 2021.
50
Table of Contents
Noninterest Expense.
The following table sets forth the major components of noninterest expense for the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Increase
(decrease)
Six Months Ended June 30,
Increase
(decrease)
(dollars in thousands)
2021
2020
2021
2020
Noninterest expense:
Salaries and employee benefits
$
22,071
$
20,740
$
1,331
$
42,599
$
41,803
$
796
Occupancy and equipment
3,796
4,286
(490)
7,736
9,155
(1,419)
Data processing
6,288
5,458
830
12,281
10,935
1,346
Professional
5,549
1,606
3,943
7,734
3,461
4,273
Marketing
700
794
(94)
1,177
1,775
(598)
Communications
824
946
(122)
1,646
2,236
(590)
Amortization of intangible assets
1,470
1,629
(159)
2,985
3,391
(406)
FHLB advances prepayment fees
3,669
—
3,669
3,677
—
3,677
Other expense
4,574
5,936
(1,362)
8,185
10,305
(2,120)
Total noninterest expense
$
48,941
$
41,395
$
7,546
$
88,020
$
83,061
$
4,959
Salaries and employee benefits.
For the three and six months ended June 30, 2021, salaries and employee benefits expense increased $1.3 million and $0.8 million, respectively, as compared to the same periods in 2020, primarily due to higher incentive and bonus expense in 2021. The Company employed 914 employees at June 30, 2021 compared to 1,010 employees at June 30, 2020. The reduction in staff was primarily due to the sale of our commercial FHA loan origination platform in August 2020 and the closure of 13 banking facilities in December 2020.
Occupancy and equipment expense.
For the three and six months ended June 30, 2021, occupancy and equipment expense decreased $0.5 million and $1.4 million, respectively, as compared to the same periods in 2020. In the third quarter of 2020, we vacated the Love Funding offices as a result of the sale of the commercial FHA loan origination platform, and in December 2020, we closed 13 branches and vacated approximately 23,000 square feet of corporate office space. At June 30, 2021, the Company operated 52 full-service banking centers compared to 65 banking centers at June 30, 2020.
Data processing fees.
The $0.8 million and $1.3 million increases in data processing fees for the three and six months ended June 30, 2021, as compared to the same periods in 2020, respectively, were primarily the result of our continuing investments in technology to better serve our growing customer base.
Professional fees.
For the three and six months ended June 30, 2021, professional fees increased $3.9 million and $4.3 million, respectively, as compared to the same periods in 2020. The increases were primarily the result of
$3.6 million of consulting and legal expenses incurred related to the settlement of a tax issue, as previously discussed. I
ncreased business activity, including recruiting expenses, and legal expenses related to the purchase of assets from ATG Trust also contributed to the increased fees in 2021.
Marketing Expense.
Marketing expense decreased $0.6 million during the six months ended June 30, 2021, as compared to the same period in 2020. The Company utilized more efficient marketing channels in 2021 compared to 2020. In addition, in early 2020 as the pandemic was starting to impact the communities we serve, the Company provided increased financial support to organizations in those markets in the first quarter of 2020.
Communication expense.
For the three and six months ended June 30, 2021, communication expense decreased $0.1 million and $0.6 million, respectively, as compared to the same periods in 2020.The decreases were primarily due to the decrease in the number of banking center offices along with the continued standardization and optimization of services throughout our footprint.
Other expense.
For the three and six months ended June 30, 2021, other expense decreased $1.4 million and $2.1 million, respectively, as compared to the same periods in 2020. The Company incurred higher expenses in the first six months of 2020 compared to 2021 related to impairment charges on closed facilities and mortgage servicing rights held for sale, OREO expenses, and travel, training and business development expenses. Travel, training and business development expenses increased in the three months ended June 30, 2021 as the businesses continue to reopen and business activities increase.
Income Tax Expense.
Income tax expense was a benefit of $1.1 million for the three months ended June 30, 2021 compared to an expense of $3.4 million for the three months ended June 30, 2020. The Company's income tax expense
51
Table of Contents
benefited from
$6.75 million in settlements related to the treatment of gains recognized on FDIC-assisted transactions.
For the six months ended June 30, 2021 and 2020, income tax expense was $4.4 million and $3.9 million, respectively. The effective tax rate was 10.3% for the first half of 2021 compared to 21.6% for the comparable period in 2020.
Financial Condition
Assets.
Total assets decreased to $6.63 billion at June 30, 2021, as compared to $6.87 billion at December 31, 2020.
Loans.
The loan portfolio is the largest category of our assets. At June 30, 2021, total loans were $4.84 billion compared to $5.10 billion at December 31, 2020. The following table shows loans by category as of June 30, 2021 and December 31, 2020:
June 30, 2021
December 31, 2020
(dollars in thousands)
Book Value
%
Book Value
%
Loans:
Commercial
$
1,424,080
29.4
%
$
1,685,575
33.0
%
Commercial real estate
1,540,489
31.9
1,525,973
29.9
Construction and land development
212,508
4.4
172,737
3.4
Total commercial loans
3,177,077
65.7
3,384,285
66.3
Residential real estate
366,612
7.6
442,880
8.7
Consumer
885,016
18.3
866,102
17.0
Lease financing
407,161
8.4
410,064
8.0
Total loans, gross
$
4,835,866
100.0
$
5,103,331
100.0
Allowance for credit losses on loans
(58,664)
(60,443)
Total loans, net
$
4,777,202
$
5,042,888
Total loans decreased $267.5 million to $4.84 billion at June 30, 2021 as compared to December 31, 2020. The decrease was primarily attributable to decreased HUD warehouse line utilization and forgiveness of PPP loans. Advances on our HUD warehouse lines of credit decreased $143.7 million to $129.6 million at June 30, 2021, compared to $273.3 million at December 31, 2020. PPP loans decreased $37.7 million to $146.7 million at June 30, 2021, compared to $184.4 million at December 31, 2020.
Total commercial loans totaled $3.18 billion at June 30, 2021, a decline of $207.2 million from December 31, 2020, due primarily to the decreases in the HUD warehouse line and PPP loan portfolios. Our equipment financing business, which is booked in the commercial loans and lease financing portfolios, showed growth of $10.0 million from December 31, 2020 to June 30, 2021. Consumer loans increased $18.9 million as a result of our relationship with GreenSky. These increases were offset in part by payoffs and repayments in the residential real estate portfolio.
The principal segments of our loan portfolio are discussed below:
Commercial loans.
We provide a mix of variable and fixed rate commercial loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and farm operations. Commercial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with business operations as the primary source of repayment, but may also include collateralization by inventory, accounts receivable and equipment, and generally include personal guarantees. The commercial loan category also includes loans originated by the equipment financing business that are secured by the underlying equipment.
Commercial real estate loans.
Our commercial real estate loans consist of both real estate occupied by the borrower for ongoing operations and non-owner occupied real estate properties. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as owner occupied offices, warehouses and production facilities, office buildings, hotels, mixed-use residential and commercial facilities, retail centers, multifamily properties and assisted living facilities. Our commercial real estate loan portfolio also includes farmland loans. Farmland loans are generally made to a borrower actively involved in farming rather than to passive investors.
Construction and land development loans.
Our construction and land development loans are comprised of residential construction, commercial construction and land acquisition and development loans. Interest reserves are generally established on real estate construction loans.
52
Table of Contents
Residential real estate loans.
Our residential real estate loans consist of residential properties that generally do not qualify for secondary market sale.
Consumer loans.
Our consumer loans include direct personal loans, indirect automobile loans, lines of credit and installment loans originated through home improvement specialty retailers and contractors. Personal loans are generally secured by automobiles, boats and other types of personal property and are made on an installment basis.
Lease financing.
Our equipment leasing business provides financing leases to varying types of businesses nationwide for purchases of business equipment and software. The financing is secured by a first priority interest in the financed asset and generally requires monthly payments.
The following table shows the contractual maturities of our loan portfolio and the distribution between fixed and adjustable interest rate loans at June 30, 2021:
June 30, 2021
Within One Year
One Year to Five Years
After Five Years
(dollars in thousands)
Fixed Rate
Adjustable
Rate
Fixed Rate
Adjustable
Rate
Fixed Rate
Adjustable
Rate
Total
Commercial
$
90,561
$
355,053
$
688,385
$
98,892
$
95,489
$
95,700
$
1,424,080
Commercial real estate
259,557
104,190
597,239
277,845
115,025
186,633
1,540,489
Construction and land development
17,996
54,720
55,698
67,727
3,542
12,825
212,508
Total commercial loans
368,114
513,963
1,341,322
444,464
214,056
295,158
3,177,077
Residential real estate
3,139
7,993
14,396
27,441
157,786
155,857
366,612
Consumer
6,112
3,078
868,074
6,531
1,221
—
885,016
Lease financing
9,014
—
361,295
—
36,852
—
407,161
Total loans
$
386,379
$
525,034
$
2,585,087
$
478,436
$
409,915
$
451,015
$
4,835,866
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile, credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level. In addition to our allowance for credit losses on loans, our purchase discounts on acquired loans provide additional protections against credit losses.
Analysis of the Allowance for Credit Losses on Loans.
The allowance for credit losses on loans decreased $1.8 million to $58.7 million at June 30, 2021, or 1.21% of total loans. The following table allocates the allowance for credit losses on loans, or the allowance, by loan category:
June 30, 2021
December 31, 2020
(dollars in thousands)
Allowance
%
(1)
Allowance
%
(1)
Commercial
$
14,849
1.04%
$
19,851
1.18%
Commercial real estate
30,718
1.99
25,465
1.67
Construction and land development
1,733
0.82
1,433
0.83
Total commercial loans
47,300
1.49
46,749
1.38
Residential real estate
3,683
1.00
3,929
0.89
Consumer
2,292
0.26
2,338
0.27
Lease financing
5,389
1.32
7,427
1.81
Total allowance for credit losses on loans
$
58,664
1.21
$
60,443
1.18
(1)
Represents the percentage of the allowance to total loans in the respective category.
We measure expected credit losses over the life of each loan utilizing a combination of models which measure probability of default and loss given default, among other things. The measurement of expected credit losses is impacted by loan and borrower attributes and certain macroeconomic variables. Models are adjusted to reflect the impact of certain current macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period.
53
Table of Contents
The allowance allocated to commercial loans totaled $14.8 million, or 1.04% of total commercial loans, at June 30, 2021, decreasing $5.1 million from $19.9 million at December 31, 2020. Modeled expected credit losses decreased $5.5 million and qualitative factor ("Q-Factor") adjustments related to commercial loans decreased $1.0 million. Specific allocations for commercial loans that were evaluated for expected credit losses on an individual basis increased from $1.2 million at December 31, 2020 to $2.6 million at June 30, 2021.
The allowance allocated to commercial real estate loans totaled $30.7 million, or 1.99% of total commercial real estate loans, at June 30, 2021, increasing $5.2 million, from $25.5 million, or 1.67% of total commercial real estate loans, at December 31, 2020. Modeled expected credit losses related to commercial real estate loans decreased $2.5 million and Q-Factor adjustments related to commercial real estate loans increased $7.2 million. Specific allocations for commercial real estate loans that were evaluated for expected credit losses on an individual basis increased from $1.4 million at December 31, 2020 to $2.0 million at June 30, 2021.
The allowance allocated to the lease portfolio totaled $5.4 million, or 1.32% of total commercial leases, at June 30, 2021, decreasing $2.0 million, from $7.4 million, or 1.81% of total commercial leases at December 31, 2020. Modeled expected credit losses related to commercial leases decreased $1.6 million and Q-Factor adjustments related to commercial leases decreased $0.6 million. Specific allocations for commercial leases that were evaluated for expected credit losses on an individual basis increased from $0.2 million at December 31, 2020 to $0.3 million at June 30, 2021.
As previously stated, the overall loan portfolio decreased $267.5 million, or 5.2%, which included a $261.5 million, or 15.5%, decrease in commercial loans partially offset by a $14.5 million, or 1.0%, increase in commercial real estate loans and a $39.8 million, or 23.0%, increase in construction and land development loans. The weighted average risk grade for commercial loans of 4.59 at June 30, 2021, improved from 4.68 at December 31, 2020. Commercial loans graded “special mention” (risk grade 7) decreased $20.2 million while classified commercial loans (risk grade of 8 or 9) increased $5.6 million. The weighted-average risk grade for commercial real estate loans improved slightly to 5.33 at June 30, 2021 from 5.42 at December 31, 2020.
In estimating expected credit losses as of June 30, 2021, we utilized certain forecasted macroeconomic variables from Oxford Economics in our models. The forecasted projections included, among other things, (i) year over year change in U.S. gross domestic product ranging from 5.2% to 8.7% during 2021; (ii) U.S. unemployment rate improving to 4.4% by the fourth quarter of 2021 with Illinois unemployment rates slightly higher; and (iii) an average 10 year Treasury rate forecasted at 2.01% in the fourth quarter of 2021. These economic metrics forecast an improving economy in 2021.
We qualitatively adjust the model results based on this scenario for various risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. Q-Factor adjustments are based upon management judgment and current assessment as to the impact of risks related to changes in lending policies and procedures; economic and business conditions; loan portfolio attributes and credit concentrations; and external factors, among other things, that are not already captured within the modeling inputs, assumptions and other processes. Management assesses the potential impact of such items within a range of severely negative impact to positive impact and adjusts the modeled expected credit loss by an aggregate adjustment percentage based upon the assessment. As a result of this assessment as of June 30, 2021, modeled expected credit losses were adjusted upwards with a Q-Factor adjustment of approximately 44 basis points of total loans, increasing slightly from 30 basis points at December 31, 2020. The Q-Factor adjustment at June 30, 2021 was based on an expected positive impact associated with changes in loan portfolio attributes, and changes in the volumes and severity of loan delinquencies within commercial loans; and a negative impact from other risk factors associated with our commercial real estate portfolio, particularly the risks related to continued decline in commercial real estate prices, and, to a certain level, changes in the volume and severity of delinquent commercial real estate loans.
Management also made certain other qualitative adjustments for loans within certain industries that are expected to be more significantly impacted by the COVID-19 pandemic. As of December 31, 2020, we provided an additional qualitative adjustment of $2.3 million for our hotel and motel and our transit and ground transportation loan portfolios. This adjustment was estimated based on continued customer requests for loan modifications, and increased slightly to $2.7 million at June 30, 2021.
54
Table of Contents
The following table provides an analysis of the allowance for credit losses on loans, provision for credit losses on loans and net charge-offs for the three and six months ended June 30, 2021 and 2020:
As of and for the
Three Months Ended June 30,
As of and for the
Six Months Ended June 30,
(dollars in thousands)
2021
2020
2021
2020
Balance, beginning of period
$
62,687
$
38,545
$
60,443
$
28,028
Charge-offs:
Commercial
2,634
452
3,140
3,850
Commercial real estate
946
1,746
1,719
9,619
Construction and land development
1
62
272
74
Residential real estate
141
7
251
395
Consumer
218
366
460
964
Lease financing
516
838
769
1,786
Total charge-offs
4,456
3,471
6,611
16,688
Recoveries:
Commercial
139
36
154
41
Commercial real estate
11
71
13
85
Construction and land development
81
5
147
64
Residential real estate
20
46
114
90
Consumer
155
183
277
374
Lease financing
27
68
177
137
Total recoveries
433
409
882
791
Net charge-offs
4,023
3,062
5,729
15,897
Provision for credit losses on loans
—
11,610
3,950
22,179
Impact of Adopting ASC 326
—
—
—
12,783
Balance, end of period
$
58,664
$
47,093
$
58,664
$
47,093
Gross loans, end of period
$
4,835,866
$
4,839,423
$
4,835,866
$
4,839,423
Average total loans
$
4,826,234
$
4,696,288
$
4,909,057
$
4,540,247
Net charge-offs to average loans
0.33
%
0.26
%
0.24
%
0.70
%
Allowance to total loans
1.21
%
0.97
%
1.21
%
0.97
%
Individual loans considered to be uncollectible are charged off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the allowance.
Net charge-offs for the three months ended June 30, 2021 totaled $4.0 million, compared to $3.1 million for the same period one year ago. For the six months ended June 30, 2021, net charge-offs totaled $5.7 million, compared to $15.9 million for the same period one year ago. Approximately $10.2 million of the net charge-offs in the first quarter of 2020 were related to three loans that had been on non-performing status with specific reserves held against them for at least one year. These charge-offs were unrelated to the impact of the COVID-19 pandemic.
Nonperforming Loans
. The following table sets forth our nonperforming assets by asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest and loans modified under troubled debt restructurings. Deferrals related to COVID-19 are not included as TDRs as of June 30, 2021 and
55
Table of Contents
December 31, 2020. The balances of nonperforming loans reflect the net investment in these assets, including deductions for purchase discounts.
(dollars in thousands)
June 30, 2021
December 31, 2020
Nonperforming loans:
Commercial
$
14,971
$
7,995
Commercial real estate
30,147
27,269
Construction and land development
1,337
2,863
Residential real estate
11,342
13,030
Consumer
264
303
Lease financing
3,302
2,610
Total nonperforming loans
61,363
54,070
Other real estate owned and other repossessed assets
15,563
21,362
Nonperforming assets
$
76,926
$
75,432
Nonperforming loans to total loans
1.27
%
1.06
%
Nonperforming assets to total assets
1.16
%
1.10
%
Nonperforming loans totaled $61.4 million at June 30, 2021, an increase of $7.3 million from December 31, 2020, primarily as a result of a commercial loan relationship, totaling $7.1 million, that was transferred to nonaccrual in the second quarter of 2021.
We did not recognize interest income on nonaccrual loans during the three and six months ended June 30, 2021 or 2020 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $0.7 million and $1.4 million for the three and six months ended June 30, 2021, respectively, and $1.1 million and $1.9 million for the three and six months ended June 30, 2020, respectively. The Company recognized interest income on commercial and commercial real estate loans modified under troubled debt restructurings of $20,000 and $72,000 for the three and six months ended June 30, 2021, respectively, and $9,000 and $29,000 for the comparable periods in 2020, respectively.
We use a ten grade risk rating system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 7, which are "special mention," and loans with a risk grade of 8, which are "substandard" loans that are not considered to be nonperforming. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank's senior management team.
The following table presents the recorded investment of potential problem commercial loans by loan category at the dates indicated:
Commercial
Commercial
real estate
Construction &
land development
Risk category
Risk category
Risk category
(dollars in thousands)
7
8
(1)
7
8
(1)
7
8
(1)
Total
June 30, 2021
$
24,250
$
27,344
$
65,071
$
167,218
$
4,962
$
10,211
$
299,056
December 31, 2020
43,890
29,708
83,424
166,769
454
11,176
335,421
(1)
Includes only those 8-rated loans that are not included in
nonperforming
loans.
Commercial loans with a risk rating of 7 or 8 decreased to $51.6 million as of June 30, 2021, compared to $73.6 million as of December 31, 2020, primarily due to a $9.4 million relationship moving to nonaccrual status and loan paydowns received in the first half of 2021. Commercial real estate loans with a risk rating of 7 or 8 decreased to $232.3 million as of June 30, 2021, compared to $250.2 million as of December 31, 2020, primarily due to downgrades of 3 hotel related relationships totaling $13.8 million.
Investment Securities.
Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions.
56
Table of Contents
The following table sets forth the book value and percentage of each category of investment securities at June 30, 2021 and December 31, 2020. The book value for investment securities classified as available for sale is equal to fair market value.
June 30, 2021
December 31, 2020
(dollars in thousands)
Book
Value
% of
Total
Book
Value
% of
Total
Investment securities available for sale:
U.S. Treasury securities
$
325
—
%
$
—
—
%
U.S. government sponsored entities and U.S. agency securities
53,033
7.1
35,567
5.2
Mortgage-backed securities - agency
310,292
41.5
344,577
50.9
Mortgage-backed securities - non-agency
35,401
4.7
20,744
3.1
State and municipal securities
144,541
19.4
129,765
19.2
Corporate securities
203,733
27.3
146,058
21.6
Total investment securities, available for sale, at fair value
$
747,325
100.0
%
$
676,711
100.0
%
57
Table of Contents
The following table sets forth the book value, maturities and weighted average yields for our investment portfolio at June 30, 2021. The book value for investment securities classified as available for sale is equal to fair market value.
(dollars in thousands)
Book value
% of total
Weighted average yield
Investment securities available for sale:
U.S. Treasury securities:
Maturing within one year
$
—
—
%
—
%
Maturing in one to five years
325
—
0.1
Maturing in five to ten years
—
—
—
Maturing after ten years
—
—
—
Total U.S. Treasury securities
$
325
—
%
0.1
%
U.S. government sponsored entities and U.S. agency securities:
Maturing within one year
$
7,851
1.1
%
2.6
%
Maturing in one to five years
7,251
1.0
1.4
Maturing in five to ten years
37,687
5.0
1.4
Maturing after ten years
244
—
2.4
Total U.S. government sponsored entities and U.S. agency securities
$
53,033
7.1
%
1.6
%
Mortgage-backed securities - agency:
Maturing within one year
$
17,927
2.4
%
2.3
%
Maturing in one to five years
133,774
17.9
2.2
Maturing in five to ten years
109,173
14.6
1.7
Maturing after ten years
49,418
6.6
2.0
Total mortgage-backed securities - agency
$
310,292
41.5
%
2.0
%
Mortgage-backed securities - non-agency:
Maturing within one year
$
1,861
0.2
%
2.6
%
Maturing in one to five years
26,273
3.5
1.9
Maturing in five to ten years
7,267
1.0
2.1
Maturing after ten years
—
—
—
Total mortgage-backed securities - non-agency
$
35,401
4.7
%
2.0
%
State and municipal securities
(1)
:
Maturing within one year
$
7,254
1.0
%
3.9
%
Maturing in one to five years
43,416
5.8
4.0
Maturing in five to ten years
51,516
6.9
3.2
Maturing after ten years
42,355
5.7
2.8
Total state and municipal securities
$
144,541
19.4
%
3.4
%
Corporate securities:
Maturing within one year
$
3,070
0.4
%
3.7
%
Maturing in one to five years
18,394
2.5
2.0
Maturing in five to ten years
182,269
24.4
3.8
Maturing after ten years
—
—
—
Total corporate securities
$
203,733
27.3
%
3.6
%
Total investment securities, available for sale
$
747,325
100.0
%
2.7
%
(1)
Weighted average yield for tax-exempt securities are presented on a tax-equivalent basis assuming a federal income tax rate of 21%.
58
Table of Contents
The table below presents the credit ratings for our investment securities classified as available for sale, at fair value, at June 30, 2021.
Amortized
Estimated
Average credit rating
(dollars in thousands)
cost
fair value
AAA
AA+/-
A+/-
BBB+/-
<BBB-
Not Rated
Investment securities available for sale:
U.S. Treasury securities
$
325
$
325
$
325
$
—
$
—
$
—
$
—
$
—
U.S. government sponsored entities and U.S. agency securities
53,310
53,033
46,158
6,875
—
—
—
—
Mortgage-backed securities - agency
309,838
310,292
2,560
307,732
—
—
—
—
Mortgage-backed securities - non-agency
35,523
35,401
35,401
—
—
—
—
—
State and municipal securities
138,337
144,541
17,653
111,272
5,992
1,600
491
7,533
Corporate securities
201,547
203,733
—
—
71,742
128,143
—
3,848
Total investment securities, available for sale
$
738,880
$
747,325
$
102,097
$
425,879
$
77,734
$
129,743
$
491
$
11,381
Cash and Cash Equivalents.
Cash and cash equivalents increased $83.5 million to $425.1 million at June 30, 2021 compared to December 31, 2020, primarily as a result of stimulus payments and PPP loan proceeds deposited with the Bank.
Loans Held for Sale.
Loans held for sale totaled $12.2 million at June 30, 2021, comprised of residential real estate loans, compared to $138.1 million at December 31, 2020, comprised of $126.1 million of commercial real estate and $12.0 million of residential real estate loans. The commercial real estate loans represented modified loans, originated by Love Funding, that were sold into the secondary market.
Liabilities.
Total liabilities totaled $5.98 billion at June 30, 2021, as compared to $6.25 billion at December 31, 2020.
Deposits.
We emphasize developing total client relationships with our customers in order to increase our retail and commercial core deposit bases, which are our primary funding sources. Our deposits consist of noninterest-bearing and interest-bearing demand, savings and time deposit accounts.
Total deposits increased $95.3 million to $5.20 billion at June 30, 2021, as compared to December 31, 2020. Retail deposits increased $95.0 million from year end due in large part to customers' receipt of payments from the American Rescue Plan Act of 2021 stimulus package. Commercial deposits increased $120.2 million during the same period, primarily from funds from PPP loan advances. These increases were partially offset by a decrease in servicing deposits. At June 30, 2021, total deposits were comprised 26.3% of noninterest-bearing demand accounts, 59.2% of interest-bearing transaction accounts and 14.5% of time deposits. At June 30, 2021, brokered time deposits totaled $32.0 million, or 0.6% of total deposits, compared to $23.1 million, or 0.5% of total deposits, at December 31, 2020.
59
Table of Contents
The following table summarizes our average deposit balances and weighted average rates for the three months ended June 30, 2021 and 2020:
Three Months Ended June 30,
2021
2020
(dollars in thousands)
Average balance
Weighted average rate
Average balance
Weighted average rate
Deposits:
Noninterest-bearing demand
$
1,411,428
—
$
1,280,983
—
Interest-bearing:
Checking
1,604,496
0.12
%
1,461,280
0.25
%
Money market
793,148
0.09
875,596
0.54
Savings
666,000
0.03
570,096
0.02
Time, less than $250,000
574,570
1.28
612,815
1.82
Time, $250,000 and over
148,662
0.97
108,684
1.93
Time, brokered
28,303
1.67
22,935
2.52
Total interest-bearing
$
3,815,179
0.31
%
$
3,651,406
0.61
%
Total deposits
$
5,226,607
0.23
%
$
4,932,389
0.45
%
The following table sets forth the maturity of time deposits of $250,000 or more and brokered time deposits as of June 30, 2021:
Maturity within:
(dollars in thousands)
Three
months or less
Three to six
months
Six to twelve
months
After twelve
months
Total
Time, $250,000 and over
$
30,241
$
22,725
$
22,913
$
75,239
$
151,118
Time, brokered
8,020
769
8,177
15,028
31,994
Total
$
38,261
$
23,494
$
31,090
$
90,267
$
183,112
FHLB Advances and Other Borrowings
. FHLB advances and other borrowings totaled $440.2 million and $779.2 million as of June 30, 2021 and December 31, 2020, respectively. The decrease in borrowings was due to FHLB advances totaling $200.0 million being repaid in accordance with contract terms, the prepayment of a $50.0 million FHLB advance in the first quarter of 2021 in conjunction with the termination of an interest rate swap and the prepayment of an $85.0 million longer term FHLB advance in the second quarter of 2021. None of these advances were replaced due to the Company's excess liquidity.
Capital Resources and Liquidity Management
Capital Resources.
Shareholders’ equity is influenced primarily by earnings, dividends, issuances and redemptions of common stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on available-for-sale investment securities and cash flow hedges.
Shareholders’ equity increased $26.8 million to $648.2 million at June 30, 2021 as compared to December 31, 2020. The Company generated net income of $38.7 million during the first six months of 2021 and issued $2.0 million of common stock related to employee benefit plans. Offsetting these increases to shareholders’ equity were $12.6 million of dividends to common shareholders, $1.2 million in stock repurchases and a decrease in accumulated other comprehensive income of $1.0 million.
On August 6, 2019, the Company announced that its Board of Directors authorized the Company to repurchase up to $25.0 million of its common stock, which was increased to $50.0 million on March 11, 2020 by an amendment approved by the Board of Directors.
On December 2, 2020, the Company announced that the Board had extended the term of the repurchase program from December 31, 2020 to December 31, 2021. At the time of the extension, the program had approximately $6.4 million of remaining repurchase authority.
Stock repurchases under the program may be made from time to time on the open market, in privately negotiated transactions, or in any manner that complies with applicable securities laws, at the discretion of the Company. The timing of purchases and the number of shares repurchased under the program are dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements and market condition. The repurchase program may be suspended or discontinued at any time without notice. As of June 30, 2021, $44.8 million, or 2,538,576 shares
60
Table of Contents
of the Company’s common stock, had been repurchased under the program, with approximately $5.2 million of remaining repurchase authority.
Liquidity Management.
Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.
Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $73.1 million and $76.5 million at June 30, 2021 and December 31, 2020, respectively, were pledged for securities sold under agreements to repurchase.
The Company had available lines of credit of $60.3 million and $54.4 million at June 30, 2021 and December 31, 2020, respectively, from the Federal Reserve Discount Window. The lines are collateralized by a collateral agreement with respect to a pool of commercial real estate loans totaling $68.7 million and $68.1 million at June 30, 2021 and December 31, 2020, respectively. There were no outstanding borrowings under these lines at June 30, 2021 and December 31, 2020.
The Company has the option of obtaining additional liquidity by participating in the Facility. Under the Facility, the Company can pledge its PPP loans to the Federal Reserve Bank as collateral for available advances. PPP loans pledged as collateral to secure extensions of credit under the Facility will be valued at the principal amount of the PPP loan. No loans have been pledged to the Facility as of June 30, 2021.
At June 30, 2021, the Company had available federal funds lines of credit totaling $20.0 million, which were unused.
The Company is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to us by the Bank. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to the Company. Management believed at June 30, 2021, that these limitations will not impact our ability to meet our ongoing short-term cash obligations.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.
In December 2018, the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the CECL accounting standard. In March 2020, the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC published an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company is adopting the capital transition relief over the permissible five-year period.
At June 30, 2021, the Company and the Bank exceeded the regulatory minimums and met the regulatory definition of well-capitalized.
61
Table of Contents
The following table presents the Company's and the Bank’s capital ratios and the minimum requirements at June 30, 2021:
Ratio
Actual
Minimum
Regulatory
Requirements
(1)
Well
Capitalized
Total risk-based capital ratio
Midland States Bancorp, Inc.
13.11
%
10.50
%
N/A
Midland States Bank
11.98
10.50
10.00
%
Tier 1 risk-based capital ratio
Midland States Bancorp, Inc.
9.64
8.50
N/A
Midland States Bank
11.06
8.50
8.00
Common equity tier 1 risk-based capital ratio
Midland States Bancorp, Inc.
8.44
7.00
N/A
Midland States Bank
11.06
7.00
6.50
Tier 1 leverage ratio
Midland States Bancorp, Inc.
8.00
4.00
N/A
Midland States Bank
9.19
4.00
5.00
(1)
Total risk-based capital ratio, Tier 1 risk-based capital ratio and Common equity tier 1 risk-based capital ratio include the capital conservation buffer of 2.5%.
Contractual Obligations
The following table contains supplemental information regarding our total contractual obligations at June 30, 2021:
Payments due
(dollars in thousands)
Less than
one year
One to
three years
Three to
five years
More than
five years
Total
Deposits without a stated maturity
$
4,442,854
$
—
$
—
$
—
$
4,442,854
Time deposits
493,616
208,582
51,260
39
753,497
Securities sold under repurchase agreements
75,985
—
—
—
75,985
FHLB advances and other borrowings
50,000
180,000
110,000
100,171
440,171
Operating lease obligations
1,821
3,607
1,700
4,178
11,306
Subordinated debt
—
—
546
138,360
138,906
Trust preferred debentures
—
—
—
49,094
49,094
Total contractual obligations
$
5,064,276
$
392,189
$
163,506
$
291,842
$
5,911,813
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate cash levels. We expect to maintain adequate cash levels through profitability, loan and securities repayment and maturity activity and continued deposit gathering activities. We have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Quantitative and Qualitative Disclosures About Market Risk
Market Risk.
Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We are primarily exposed to interest rate risk as a result of offering a wide array of financial products to our customers and secondarily to price risk from investments in securities backed by mortgage loans.
Interest Rate Risk
Overview.
Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (reprice risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and LIBOR (basis risk).
62
Table of Contents
We actively manage interest rate risk, as changes in market interest rates may have a significant impact on reported earnings. Changes in market interest rates may result in changes in the fair market value of our financial instruments, cash flows, and net interest income. We seek to achieve consistent growth in net interest income and capital while managing volatility arising from shifts in market interest rates. Our Board of Directors’ Risk Policy and Compliance Committee oversees interest rate risk, as well as the establishment of risk measures, limits, and policy guidelines for managing the amount of interest rate risk and mortgage price risk and its effect on net interest income and capital. Responsibility for measuring and the management of interest rate risk resides with Corporate Treasury. Our Risk Policy and Compliance Committee meets quarterly to monitor the level of interest rate risk sensitivity to ensure compliance with the Board of Directors’ approved risk limits.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.
Income Simulation and Economic Value Analysis.
Interest rate risk measurement is calculated and reported to the Risk Policy and Compliance Committee at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.
We use two approaches to model interest rate risk: Net Interest Income at Risk (“NII at Risk”) and Economic Value of Equity (“EVE”). Under NII at Risk, net interest income is modeled utilizing various assumptions for assets, liabilities, and derivatives. EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. EVE is a period end measurement.
NII at risk uses net interest income simulation analysis which involves forecasting net interest earnings under a variety of scenarios including changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates. The sensitivity of net interest income to changes in interest rates is measured using numerous interest rate scenarios including shocks, gradual ramps, curve flattening, curve steepening as well as forecasts of likely interest rates scenarios. Modeling the sensitivity of net interest earnings to changes in market interest rates is highly dependent on numerous assumptions incorporated into the modeling process. To the extent that actual performance is different than what was assumed, actual net interest earnings sensitivity may be different than projected. The assumptions used in the models are our best estimates based on studies conducted by the treasury group. The treasury group uses a data warehouse to study interest rate risk at a transactional level and uses various ad-hoc reports to continuously refine assumptions. Assumptions and methodologies regarding administered rate liabilities (e.g., savings accounts, money market accounts and interest-bearing checking accounts), balance trends, and repricing relationships reflect our best estimate of expected behavior, and these assumptions are reviewed periodically.
We also have longer-term interest rate risk exposure, which may not be appropriately measured by earnings sensitivity analysis. The Risk Policy and Compliance Committee uses EVE to study the impact of long-term cash flows on earnings and on capital. EVE involves discounting present values of all cash flows of on and off-balance sheet items under different interest rate scenarios. The discounted present value of all cash flows represents our EVE. The analysis requires modifying the expected cash flows in each interest rate scenario, which will impact the discounted present value. The amount of base-case measurement and its sensitivity to shifts in the yield curve allow us to measure longer-term repricing and option risk in the balance sheet.
63
Table of Contents
The following table shows NII at Risk at the dates indicated:
Net interest income sensitivity (Shocks)
Immediate change in rates
(dollars in thousands)
-100
+100
+200
June 30, 2021:
Dollar change
$
(5,782)
$
1,910
$
2,993
Percent change
(2.9)
%
1.0
%
1.5
%
December 31, 2020:
Dollar change
$
(6,585)
$
5,790
$
10,376
Percent change
(3.1)
%
2.7
%
4.9
%
We report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The NII at Risk results included in the table above reflect the analysis used quarterly by management. It models −100, +100 and +200 basis point parallel shifts in market interest rates, implied by the forward yield curve over the next twelve months. We were within Board policy limits for the -100, +100 and +200 basis point scenarios at June 30, 2021.
Tolerance levels for risk management require the continuing development of remedial plans to maintain residual risk within approved levels as we adjust the balance sheet. NII at Risk reported at June 30, 2021, projects that our earnings exhibit reduced sensitivity to changes in interest rates in all scenarios compared to December 31, 2020.
The following table shows EVE at the dates indicated:
Economic value of equity sensitivity (Shocks)
Immediate change in rates
(dollars in thousands)
-100
+100
+200
June 30, 2021:
Dollar change
$
(105,727)
$
50,593
$
87,902
Percent change
(16.4)
%
7.9
%
13.7
%
December 31, 2020:
Dollar change
$
(90,487)
$
74,568
$
131,224
Percent change
(13.9)
%
11.5
%
20.2
%
The EVE results included in the table above reflect the analysis used quarterly by management. It models immediate −100, +100 and +200 basis point parallel shifts in market interest rates.
The EVE reported at June 30, 2021 projected that as interest rates increase, the economic value of equity position will increase, and as interest rates decrease, the economic value of equity position will decrease. When interest rates rise, fixed rate assets generally lose economic value; the longer the duration, the greater the value lost. The opposite is true when interest rates fall.
We were within board policy limits for the +100 and +200 basis point scenarios at June 30, 2021 and out of compliance for the -100 basis point scenario. The Company is continuing to monitor its compliance with this policy limit..
Price Risk.
Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that are carried at fair value and are subject to fair value accounting. We have price risk from mortgage-backed securities, derivative instruments, and equity investments.
I
TEM
3 – Q
UANTITATIVE AND
Q
UALITATIVE
D
ISCLOSURES
A
BOUT
M
ARKET
R
ISK
The quantitative and qualitative disclosures about market risk are included under “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures About Market Risk”.
64
Table of Contents
I
TEM
4 – C
ONTROLS
AND
P
ROCEDURES
Evaluation of disclosure controls and procedures.
The Company’s management, including our President and
Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)), as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective as of that date to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting.
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
P
ART
II – O
THER
I
NFORMATION
I
TEM
1
–
L
EGAL
P
ROCEEDINGS
In the normal course of business, we are named or threatened to be named as a defendant in various lawsuits, none of which we expect to have a material effect on the Company. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security, anti-money laundering and anti-terrorism), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk. There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.
I
TEM
1A
–
R
ISK
F
ACTORS
There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section included in our Annual Report on Form 10-K for the year ended December 31, 2020.
65
Table of Contents
I
TEM
2 – U
NREGISTERED
S
ALES OF
E
QUITY
S
ECURITIES AND
U
SE OF
P
ROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
The following table sets forth information regarding the Company’s repurchase of shares of its outstanding common stock during the second quarter of 2021.
Period
Total number of shares purchased
(1)
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
(2)
April 1 - 30, 2021
126
$
27.74
—
$
5,157,488
May 1 - 31, 2021
1,242
28.65
—
5,157,488
June 1 - 30, 2021
—
—
—
5,157,488
Total
1,368
$
28.57
—
$
5,157,488
(1)
Represents shares of the Company’s common stock repurchased under the employee stock purchase program and shares withheld to satisfy tax withholding obligations upon the vesting of awards of restricted stock.
(2)
On August 6, 2019, the board of directors of the Company approved a stock repurchase program authorizing the Company to repurchase up to $25.0 million of its common stock. On March 11, 2020, the Company announced that its Board of Directors authorized the Company to repurchase up to an additional $25.0 million of its common stock in addition to the amount remaining under the prior authorization.
On December 2, 2020, the Company announced that the Board had extended the expiration date of the repurchase program from December 31, 2020 to December 31, 2021. At the time of the extension, the program had approximately $6.4 million of remaining repurchase authority.
Stock repurchases under these programs may be made from time to time on the open market, in privately negotiated transactions, or in any manner that complies with applicable securities laws, at the discretion of the Company. The timing of purchases and the number of shares repurchased under the programs are dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements and market condition. The repurchase program may be suspended or discontinued at any time without notice. As of June 30, 2021, $44.8 million, or 2,538,576 shares of the Company’s common stock, had been repurchased under the program, with approximately $5.2 million of remaining repurchase authority.
66
Table of Contents
I
TEM
6 – E
XHIBITS
Exhibit No.
Description
3.1
Articles of Incorporation of Midland States Bancorp, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (File No. 333-210683), filed with the SEC on April 11, 2016).
3.2
Articles of Amendment to the Articles of Incorporation of Midland States Bancorp, Inc., effective May 8, 2018 (incorporated by reference to Exhibit 3.5 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 8, 2018).
3.3
Statement of Resolution Establishing Series of Series G Preferred Stock of Midland States Bancorp, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 12, 2017).
3.4
By-laws of Midland States Bancorp, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (File No. 333-210683), filed with the SEC on April 11, 2016).
31.1
Chief Executive Officer’s Certification required by Rule 13(a)-14(a) – filed herewith.
31.2
Chief Financial Officer’s Certification required by Rule 13(a)-14(a) – filed herewith.
32.1
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.
32.2
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.
101
Financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements – filed herewith.
104
The cover page from Midland States Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended June 30, 2021 formatted in inline XBRL and contained in Exhibit 101.
67
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Midland States Bancorp, Inc.
Date: August 5, 2021
By:
/s/
Jeffrey G. Ludwig
Jeffrey G. Ludwig
President and Chief Executive Officer
(Principal Executive Officer)
Date: August 5, 2021
By:
/s/
Eric T. Lemke
Eric T. Lemke
Chief Financial Officer
(Principal Financial Officer)
68