Companies:
10,652
total market cap:
$140.544 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Mettler Toledo
MTD
#898
Rank
$27.80 B
Marketcap
๐บ๐ธ
United States
Country
$1,361
Share price
0.22%
Change (1 day)
6.89%
Change (1 year)
๐ญ Manufacturing
๐ฌ Scientific & Technical Instruments
Categories
Mettler Toledo
is a multinational manufacturer of scales and analytical instruments.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Mettler Toledo
Quarterly Reports (10-Q)
Financial Year FY2015 Q3
Mettler Toledo - 10-Q quarterly report FY2015 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
SEPTEMBER 30, 2015
, OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ________________
Commission File Number: 1-13595
Mettler-Toledo International Inc.
_______________________________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)
Delaware
13-3668641
(State or other jurisdiction of
(I.R.S Employer Identification No.)
incorporation or organization)
1900 Polaris Parkway
Columbus, Ohio 43240
and
Im Langacher, P.O. Box MT-100
CH 8606 Greifensee, Switzerland
_________________________________________________________
(Address of principal executive offices)
(Zip Code)
1-614-438-4511 and +41-44-944-22-11
________________________________________________________________________________
(Registrant's telephone number, including area code)
not applicable
______________________________________________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
X
No ___
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web-site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (
§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
X
No ___
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer
.
X
Accelerated filer __ Non-accelerated filer __ (Do not check if a smaller reporting company)Smaller reporting company __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No
X
The Registrant had
27,356,838
shares of Common Stock outstanding at
September 30, 2015
.
METTLER-TOLEDO INTERNATIONAL INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
PAGE
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Unaudited Interim Consolidated Financial Statements:
Interim Consolidated Statements of Operations and Comprehensive Income for the three months ended
September 30, 2015 and 2014
3
Interim Consolidated Statements of Operations and Comprehensive Income for the
nine months ended September 30, 2015 and 2014
4
Interim Consolidated Balance Sheets as of
September 30, 2015 and December 31, 2014
5
Interim Consolidated Statements of Shareholders’ Equity for the
nine months ended September 30, 2015 and the twelve months ended December 31, 2014
6
Interim Consolidated Statements of Cash Flows for the
nine months ended September 30, 2015
7
Notes to the Interim Consolidated Financial Statements
at September 30, 2015
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
31
Item 4.
Controls and Procedures
31
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
32
Item 1A.
Risk Factors
32
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 3.
Defaults upon Senior Securities
32
Item 5.
Other Information
32
Item 6.
Exhibits
32
SIGNATURE
33
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three
months ended
September 30, 2015
and
2014
(In thousands, except share data)
(unaudited)
September 30,
2015
September 30,
2014
Net sales
Products
$
469,548
$
488,829
Service
134,606
140,271
Total net sales
604,154
629,100
Cost of sales
Products
188,673
206,227
Service
75,952
79,322
Gross profit
339,529
343,551
Research and development
29,711
30,352
Selling, general and administrative
175,546
186,499
Amortization
7,767
7,198
Interest expense
7,029
5,991
Restructuring charges
2,561
1,050
Other charges (income), net
(8
)
625
Earnings before taxes
116,923
111,836
Provision for taxes
28,062
26,840
Net earnings
$
88,861
$
84,996
Basic earnings per common share:
Net earnings
$
3.23
$
2.96
Weighted average number of common shares
27,547,734
28,732,152
Diluted earnings per common share:
Net earnings
$
3.16
$
2.89
Weighted average number of common and common equivalent shares
28,113,287
29,408,614
Comprehensive income, net of tax (Note 9)
$
48,248
$
44,540
The accompanying notes are an integral part of these interim consolidated financial statements.
-
3
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Nine
months ended
September 30, 2015
and
2014
(In thousands, except share data)
(unaudited)
September 30,
2015
September 30,
2014
Net sales
Products
$
1,332,154
$
1,379,655
Service
389,758
408,900
Total net sales
1,721,912
1,788,555
Cost of sales
Products
536,466
586,883
Service
224,200
237,304
Gross profit
961,246
964,368
Research and development
87,966
91,974
Selling, general and administrative
523,392
541,793
Amortization
22,929
21,575
Interest expense
20,696
17,613
Restructuring charges
5,188
4,447
Other charges (income), net
(858
)
1,348
Earnings before taxes
301,933
285,618
Provision for taxes
72,464
68,549
Net earnings
$
229,469
$
217,069
Basic earnings per common share:
Net earnings
$
8.24
$
7.47
Weighted average number of common shares
27,833,541
29,056,663
Diluted earnings per common share:
Net earnings
$
8.07
$
7.30
Weighted average number of common and common equivalent shares
28,443,478
29,747,321
Comprehensive income, net of tax (Note 9)
$
204,380
$
176,076
The accompanying notes are an integral part of these interim consolidated financial statements.
-
4
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
As of
September 30, 2015
and
December 31, 2014
(In thousands, except share data)
(unaudited)
September 30,
2015
December 31,
2014
ASSETS
Current assets:
Cash and cash equivalents
$
123,299
$
85,263
Trade accounts receivable, less allowances of $15,704 at September 30, 2015
and $15,961 at December 31, 2014
390,540
435,648
Inventories
225,542
204,531
Current deferred tax assets, net
62,754
62,341
Other current assets and prepaid expenses
66,180
61,647
Total current assets
868,315
849,430
Property, plant and equipment, net
513,568
511,462
Goodwill
448,342
444,085
Other intangible assets, net
114,355
112,784
Non-current deferred tax assets, net
27,206
30,273
Other non-current assets
81,760
61,076
Total assets
$
2,053,546
$
2,009,110
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable
$
136,565
$
145,896
Accrued and other liabilities
126,684
120,530
Accrued compensation and related items
120,843
136,107
Deferred revenue and customer prepayments
88,547
82,219
Taxes payable
76,255
59,297
Current deferred tax liabilities
23,460
18,677
Short-term borrowings and current maturities of long-term debt
21,061
116,164
Total current liabilities
593,415
678,890
Long-term debt
601,731
335,790
Non-current deferred tax liabilities
63,883
56,727
Other non-current liabilities
208,165
218,108
Total liabilities
1,467,194
1,289,515
Commitments and contingencies (Note 15)
Shareholders’ equity:
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares
—
—
Common stock, $0.01 par value per share; authorized 125,000,000 shares;
issued 44,786,011 and 44,786,011 shares; outstanding 27,356,838 and
28,243,007 shares at September 30, 2015 and December 31, 2014, respectively
448
448
Additional paid-in capital
682,184
670,418
Treasury stock at cost (17,429,173 shares at September 30, 2015 and 16,543,004 shares at December 31, 2014)
(2,434,460
)
(2,095,656
)
Retained earnings
2,576,218
2,357,334
Accumulated other comprehensive income (loss)
(238,038
)
(212,949
)
Total shareholders’ equity
586,352
719,595
Total liabilities and shareholders’ equity
$
2,053,546
$
2,009,110
The accompanying notes are an integral part of these interim consolidated financial statements.
-
5
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Nine
months ended
September 30, 2015
and
twelve
months ended
December 31, 2014
(In thousands, except share data)
(unaudited)
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Common Stock
Treasury Stock
Retained Earnings
Shares
Amount
Total
Balance at December 31, 2013
29,487,075
$
448
$
653,250
$
(1,721,030
)
$
2,037,420
$
(35,036
)
$
935,052
Exercise of stock options and restricted
stock units
373,431
—
—
39,374
(18,327
)
—
21,047
Repurchases of common stock
(1,617,499
)
—
—
(414,000
)
—
—
(414,000
)
Tax benefit resulting from exercise of
certain employee stock options
—
—
3,557
—
—
—
3,557
Share-based compensation
—
—
13,611
—
—
—
13,611
Net earnings
—
—
—
—
338,241
—
338,241
Other comprehensive income (loss),
net of tax
—
—
—
—
—
(177,913
)
(177,913
)
Balance at December 31, 2014
28,243,007
$
448
$
670,418
$
(2,095,656
)
$
2,357,334
$
(212,949
)
$
719,595
Exercise of stock options and restricted
stock units
281,627
—
—
32,419
(10,585
)
—
21,834
Repurchases of common stock
(1,167,796
)
—
—
(371,223
)
—
—
(371,223
)
Tax benefit resulting from exercise of
certain employee stock options
—
—
1,418
—
—
—
1,418
Share-based compensation
—
—
10,348
—
—
—
10,348
Net earnings
—
—
—
—
229,469
—
229,469
Other comprehensive income (loss),
net of tax (Note 9)
—
—
—
—
—
(25,089
)
(25,089
)
Balance at September 30, 2015
27,356,838
$
448
$
682,184
$
(2,434,460
)
$
2,576,218
$
(238,038
)
$
586,352
The accompanying notes are an integral part of these interim consolidated financial statements.
-
6
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine
months ended
September 30, 2015
and
2014
(In thousands)
(unaudited)
September 30,
2015
September 30,
2014
Cash flows from operating activities:
Net earnings
$
229,469
$
217,069
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation
24,978
25,469
Amortization
22,929
21,575
Deferred tax benefit
(3,245
)
(6,102
)
Excess tax benefits from share-based payment arrangements
(1,418
)
(10,459
)
Share-based compensation
10,348
9,784
Other
165
99
Increase (decrease) in cash resulting from changes in:
Trade accounts receivable, net
26,123
43,313
Inventories
(27,014
)
(18,024
)
Other current assets
402
9,714
Trade accounts payable
(5,355
)
(13,180
)
Taxes payable
17,449
(9,391
)
Accruals and other
(5,005
)
8,371
Net cash provided by operating activities
289,826
278,238
Cash flows from investing activities:
Proceeds from sale of property, plant and equipment
281
433
Purchase of property, plant and equipment
(56,756
)
(61,408
)
Acquisitions
(10,969
)
(3,385
)
Net hedging settlements on intercompany loans
(5,563
)
182
Net cash used in investing activities
(73,007
)
(64,178
)
Cash flows from financing activities:
Proceeds from borrowings
550,002
512,977
Repayments of borrowings
(374,891
)
(438,529
)
Proceeds from stock option exercises
21,834
14,045
Repurchases of common stock
(371,223
)
(296,476
)
Excess tax benefits from share-based payment arrangements
1,418
10,459
Debt issuance costs
(432
)
(941
)
Acquisition contingent consideration paid
(572
)
—
Net cash used in financing activities
(173,864
)
(198,465
)
Effect of exchange rate changes on cash and cash equivalents
(4,919
)
(1,158
)
Net increase (decrease) in cash and cash equivalents
38,036
14,437
Cash and cash equivalents:
Beginning of period
85,263
111,874
End of period
$
123,299
$
126,311
The accompanying notes are an integral part of these interim consolidated financial statements.
-
7
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited
(In thousands, except share data, unless otherwise stated)
1.
BASIS OF PRESENTATION
Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.
The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
.
The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the
three
and
nine
months ended
September 30, 2015
are not necessarily indicative of the results to be expected for the full year ending
December 31, 2015
.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates. A discussion of the Company’s critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
.
All intercompany transactions and balances have been eliminated.
Certain reclassifications have been made to prior year amounts to conform to the current year presentation.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts represents the Company’s best estimate of probable credit losses in its existing trade accounts receivable. The Company determines the allowance based upon a review of both specific accounts for collection and the age of the accounts receivable portfolio.
-
8
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.
Inventories consisted of the following:
September 30,
2015
December 31,
2014
Raw materials and parts
$
101,655
$
97,969
Work-in-progress
42,184
34,973
Finished goods
81,703
71,589
$
225,542
$
204,531
Goodwill and Other Intangible Assets
Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill and indefinite-lived intangible assets are generally based on an assessment of qualitative and quantitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying amount.
Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period of benefit. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 "Business Combinations" and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 "Intangible - Goodwill and Other" and ASC 360 "Property, Plant and Equipment".
Other intangible assets consisted of the following:
September 30, 2015
December 31, 2014
Gross
Amount
Accumulated
Amortization
Intangibles, Net
Gross
Amount
Accumulated
Amortization
Intangibles, Net
Customer relationships
$
98,211
$
(29,836
)
$
68,375
$
98,325
$
(28,159
)
$
70,166
Proven technology and patents
50,349
(31,957
)
18,392
45,588
(30,761
)
14,827
Tradename (finite life)
4,215
(2,250
)
1,965
4,140
(1,786
)
2,354
Tradename (indefinite life)
24,805
—
24,805
24,947
—
24,947
Other
2,109
(1,291
)
818
1,573
(1,083
)
490
$
179,689
$
(65,334
)
$
114,355
$
174,573
$
(61,789
)
$
112,784
-
9
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The Company recognized amortization expense associated with the above intangible assets of
$1.5 million
and $1.6 million for the
three
months ended
September 30, 2015
and
2014
, respectively and
$4.7 million
and
$4.8 million
for the
nine
months ended
September 30, 2015
and
2014
, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at
$6.2 million
for
2015
,
$6.1 million
for
2016
,
$5.7 million
for
2017
,
$5.5 million
for
2018
,
$5.2 million
for
2019
and
$4.9 million
for
2020
. Purchased intangible amortization was
$1.3 million
,
$0.9 million
after tax, and
$1.5 million
,
$1.0 million
after tax, for the
three
months ended
September 30, 2015
and
2014
, respectively and
$4.2 million
,
$2.9 million
after tax, and
$4.2 million
,
$2.8 million
after tax, for the
nine
months ended
September 30, 2015
and
2014
, respectively.
In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of
$6.2 million
and
$5.5 million
for the
three
months ended
September 30, 2015
and
2014
, respectively and
$18.1 million
and
$16.7 million
for the
nine
months ended
September 30, 2015
and
2014
, respectively.
Revenue Recognition
Revenue is recognized when title to a product has transferred and any significant customer obligations have been fulfilled. Standard shipping terms are generally FOB shipping point in most countries and, accordingly, title and risk of loss transfers upon shipment. In countries where title cannot legally transfer before delivery, the Company defers revenue recognition until delivery has occurred. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. Shipping and handling costs charged to customers are included in total net sales and the associated expense is recorded in cost of sales for all periods presented. Other than a few small software applications, the Company does not sell software products without the related hardware instrument as the software is embedded in the instrument. The Company’s products typically require no significant production, modification or customization of the hardware or software that is essential to the functionality of the products. To the extent the Company’s solutions have a post-shipment obligation, such as customer acceptance, revenue is deferred until the obligation has been completed. The Company defers product revenue where installation is required, unless such installation is deemed perfunctory. The Company also sometimes enters into certain arrangements that require the separate delivery of multiple goods and/or services. These deliverables are accounted for separately if the deliverables have standalone value and the performance of undelivered items is probable and within the Company's control. The allocation of revenue between the separate deliverables is typically based on the relative selling price at the time of the sale in accordance with a number of factors including service technician billing rates, time to install and geographic location.
Further, certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the customer upon title transfer. Revenue is recognized on these products upon transfer of title and risk of loss to its distributors. Distributor discounts are offset against revenue at the time such revenue is recognized.
Service revenue not under contract is recognized upon the completion of the service performed. Spare parts sold on a stand-alone basis are recognized upon title and risk of loss transfer which is generally at the time of shipment. Revenues from service contracts are recognized ratably over the contract period. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification and preventative maintenance on a customer’s pre-defined equipment over the contract period. Service contracts are separately priced and payment is typically received from the customer at the beginning of the contract period.
Warranty
The Company generally offers
one
-year warranties on most of its products. Estimated product warranties are recorded at the time revenue is recognized. While the Company engages in extensive
-
10
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
product quality programs and processes, its warranty obligations are affected by product failure rates, material usage and service costs incurred in correcting a product failure.
Employee Termination Benefits
In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service beyond the legal notification period, in which case the liability is recognized ratably over the future service period.
Share-Based Compensation
The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statements of operations and other comprehensive income with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded
$3.4 million
and
$10.3 million
of share-based compensation expense for the
three
and
nine
months ended
September 30, 2015
, respectively, compared to
$3.3 million
and
$9.8 million
for the corresponding periods in
2014
.
Research and Development
Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.
3.
ACQUISITIONS
In September 2015, the Company consummated acquisitions totaling
$16.6 million
, including the acquisition of a real-time monitoring water purity technology for an estimated aggregate purchase price of
$14.7 million
that will be integrated into the Company's process analytics product offering. The Company may be required to pay additional cash consideration related to an earn-out period. Goodwill recorded in connection with the acquisition totaled
$8.7 million
, which is included in the Company's U.S. Operations segment. The Company also recorded
$6.8 million
of identified intangibles primarily pertaining to technology in connection with the acquisitions, which will be amortized on a straight-line basis over 10 years.
4. FINANCIAL INSTRUMENTS
The Company has limited involvement with derivative financial instruments and does not use them for trading purposes. The Company enters into certain interest rate swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company's fixed obligation interest payments may change based upon the expiration dates of its interest rate swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company's exposure to currency fluctuations on the respective hedged items. As also mentioned in Note 7, the Company has designated its euro denominated debt as a hedge of a portion of its net investment in euro-denominated foreign operations. For additional disclosures on the fair value of financial instruments, see Note 5.
Cash Flow Hedges
In July 2012, the Company began entering into foreign currency forward contracts, designated as cash flow hedges, to hedge certain forecasted intercompany sales denominated in euro with its Swiss-based business. The notional amount of foreign currency forward contracts outstanding at
September 30,
-
11
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
2015
were
$29.9 million
(Euro
26.7 million
) for contracts that mature in 2015 and
$74.5 million
(Euro
66.5 million
) for contracts that mature in 2016. The notional amount of foreign currency forward contracts outstanding at December 31, 2014 was
$87.0 million
(Euro
72.0 million
) for contracts that mature in 2015. The amount recognized in other comprehensive income (loss) during the
three
months period ended
September 30, 2015
and 2014 was a loss of
$6.1 million
and a gain of
$0.5 million
, respectively. The amount recognized in other comprehensive income (loss) during the
nine
months period ended
September 30, 2015
and 2014 was a gain of
$18.1 million
and
$0.9 million
, respectively.
The Company has an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with
$100 million
in forecasted borrowings under the Company’s credit facility to a fixed obligation of
3.24%
. The swap began in October 2010 and matures in October 2015.
In June 2013, the Company entered into a forward-starting interest rate swap agreement, designated as a cash flow hedge. The agreement will change the floating rate LIBOR-based interest payments associated with
$50 million
in forecasted borrowings under the Company's credit agreement to a fixed obligation of
2.52%
beginning in October 2015 and matures in October 2020.
In March 2015, the Company entered into a forward-starting interest rate swap agreement. The agreement will change the floating rate LIBOR-based interest payments associated with
$100 million
in forecasted borrowings under the Company's credit agreement to a fixed obligation of
2.25%
beginning in February 2017 and matures in February 2022.
The Company's cash flow hedges are recorded gross at fair value in the consolidated balance sheet at
September 30, 2015
and December 31, 2014, respectively, and disclosed in Note 5. Amounts reclassified into other comprehensive income and the effective portions of the cash flow hedges are further disclosed in Note 9. A derivative gain of
$5.0 million
based upon interest rates and foreign currency rates at
September 30, 2015
, is expected to be reclassified from other comprehensive income (loss) to earnings in the next 12 months. Through
September 30, 2015
, no hedge ineffectiveness has occurred in relation to the cash flow hedges.
Other Derivatives
The Company enters into foreign currency forward contracts in order to economically hedge short-term trade and non-trade intercompany balances largely denominated in Swiss franc, other major European currencies, and the Chinese Renminbi with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts are recorded at fair value in the consolidated balance sheet at
September 30, 2015
and December 31, 2014, respectively, and disclosed in Note 5. The Company recognized in other charges (income), a net gain of
$4.7 million
and a net loss of
$2.0 million
during the
three
months ended
September 30, 2015
and 2014, respectively, and a net loss of
$4.8 million
and
$3.0 million
during the
nine
months ended
September 30, 2015
and 2014, respectively. The gains and losses are primarily offset by the underlying transaction gains on the related intercompany balances. At
September 30, 2015
and December 31, 2014, these contracts had a notional value of
$335.5 million
and
$325.4 million
, respectively.
5. FAIR VALUE MEASUREMENTS
At
September 30, 2015
and
December 31, 2014
, the Company had derivative assets totaling
$10.1 million
and
$2.2 million
, respectively, and derivative liabilities totaling
$6.5 million
and
$5.6 million
, respectively. The fair values of the interest rate swap agreements, foreign currency forward contracts designated as cash flow hedges and foreign currency forward contracts that economically hedge short-term intercompany balances are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments
-
12
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The Company has also considered both its own credit risk and counterparty credit risk in determining fair value and determined these adjustments were insignificant at
September 30, 2015
and
December 31, 2014
.
At
September 30, 2015
and
December 31, 2014
, the Company had
$17.3 million
and
$14.2 million
of cash equivalents, respectively, the fair value of which is determined through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.
The fair value of the Company's fixed interest rate debt was estimated using Level 2 inputs, primarily discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company. The carrying value of the Company's debt exceeds the fair value by approximately
$6.9 million
as of
September 30, 2015
. The fair value of the Company's debt exceeds the carrying value by approximately
$17.8 million
as of December 31, 2014, respectively.
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.
A fair value hierarchy has been established that categorizes these inputs into three levels:
Level 1:
Quoted prices in active markets for identical assets and liabilities
Level 2:
Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3:
Unobservable inputs
The following table presents for each of these hierarchy levels, the Company’s assets and liabilities that are measured at fair value on a recurring basis at
September 30, 2015
and
December 31, 2014
:
September 30, 2015
December 31, 2014
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
17,326
$
—
$
17,326
$
—
$
14,188
$
—
$
14,188
$
—
Foreign currency forwards contracts designed as cash flow hedges
9,182
—
9,182
—
567
—
567
—
Foreign currency forward contracts not designated as hedging instruments
880
—
880
—
1,611
—
1,611
—
Total
$
27,388
$
—
$
27,388
$
—
$
16,366
$
—
$
16,366
$
—
Liabilities:
Interest rate swap agreements
$
5,746
$
—
$
5,746
$
—
$
3,768
$
—
$
3,768
$
—
Foreign currency forward contracts not designated as hedging instruments
782
—
782
—
1,799
—
1,799
—
Total
$
6,528
$
—
$
6,528
$
—
$
5,567
$
—
$
5,567
$
—
-
13
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
6. INCOME TAXES
The provision for taxes is based upon using the Company's projected annual effective tax rate of
24%
for both the
three
and
nine
month periods ended
September 30, 2015
and 2014.
7. DEBT
Debt consisted of the following at
September 30, 2015
:
September 30, 2015
U.S. Dollar
Other Principal Trading Currencies
Total
3.67% $50 million Senior Notes due December 17, 2022
50,000
—
50,000
4.10% $50 million Senior Notes due September 19, 2023
50,000
—
50,000
3.84% $125 million Senior Notes due September 19, 2024
125,000
—
125,000
4.24% $125 million Senior Notes due June 25, 2025
125,000
—
125,000
1.47% EUR 125m Senior Notes due July 17, 2030
—
139,962
139,962
$800 million Credit Agreement, interest at LIBOR plus 75 basis points
100,000
11,769
111,769
Other local arrangements
283
20,778
21,061
Total debt
450,283
172,509
622,792
Less: current portion
(283
)
(20,778
)
(21,061
)
Total long-term debt
$
450,000
$
151,731
$
601,731
As of
September 30, 2015
, the Company had
$683.4 million
of availability remaining under its Credit Agreement. The Company was in compliance with its covenants at
September 30, 2015
.
1.47% Euro Senior Notes
The Company has designated the
1.47%
Euro Senior Notes as a hedge of a portion of its net investment in euro-denominated foreign subsidiaries to reduce foreign currency risk associated with the net investment in these operations. Changes in the carrying value of this debt resulting from fluctuations in the euro to U.S. dollar exchange rate are recorded as foreign currency translation adjustments within other comprehensive income (loss). The unrealized gain recorded in other comprehensive income (loss) related to this net investment hedge was
$0.3 million
for the periods ended
September 30, 2015
.
4.24% Senior Notes
In June 2014, the Company entered into an agreement to issue and sell
$250 million
of ten-year Senior Notes in a private placement. The Company issued
$125 million
with a fixed interest rate of
3.84%
("
3.84%
Senior Notes") in September 2014 and issued an additional
$125 million
with a fixed interest rate of
4.24%
("
4.24%
Senior Notes") in June 2015. The Senior Notes are senior unsecured obligations of the Company. The
4.24%
Senior Notes were used to repay
$100 million
of
6.30%
Senior Notes which were due June 25, 2015.
8. SHARE REPURCHASE PROGRAM AND TREASURY STOCK
As of September 30, 2015, the Company had
$107.2 million
of remaining availability under the Company's share repurchase program. In November 2015, the Company's Board of Directors authorized an additional
$1.5 billion
to the share repurchase program. The share repurchases are expected to be
-
14
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
funded from cash balances, borrowings and cash generated from operating activities. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors.
The Company has purchased
24.2 million
shares since the inception of the program through
September 30, 2015
. During the
nine
months ended
September 30, 2015
and
2014
, the Company spent
$371.2 million
and
$296.5 million
on the repurchase of
1,167,796
shares and
1,186,215
shares at an average price per share of
$317.86
and
$249.91
, respectively. The Company also reissued
281,627
shares and
246,551
shares held in treasury for the exercise of stock options and restricted stock units during the
nine
months ended
September 30, 2015
and
2014
, respectively.
9. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents changes in accumulated other comprehensive income by component for the
nine
months ended
September 30, 2015
and 2014:
Currency Translation Adjustment, Net of Tax
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
Pension and Post-Retirement Benefit Related Items,
Net of Tax
Total
Balance at December 31, 2014
$
(4,960
)
$
(1,944
)
$
(206,045
)
$
(212,949
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on cash flow hedging arrangements
—
13,547
—
13,547
Foreign currency translation adjustment
(40,823
)
(1,832
)
3,146
(39,509
)
Amounts recognized from accumulated other comprehensive income (loss), net of tax
—
(6,082
)
6,955
873
Net change in other comprehensive income (loss), net of tax
(40,823
)
5,633
10,101
(25,089
)
Balance at September 30, 2015
$
(45,783
)
$
3,689
$
(195,944
)
$
(238,038
)
Currency Translation Adjustment, Net of Tax
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
Pension and Post-Retirement Benefit Related Items,
Net of Tax
Total
Balance at December 31, 2013
$
77,915
$
(2,433
)
$
(110,518
)
$
(35,036
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on cash flow hedging arrangements
—
(445
)
—
(445
)
Foreign currency translation adjustment
(47,483
)
30
4,644
(42,809
)
Amounts recognized from accumulated other comprehensive income (loss), net of tax
—
1,075
1,186
2,261
Net change in other comprehensive income (loss), net of tax
(47,483
)
660
5,830
(40,993
)
Balance at September 30, 2014
$
30,432
$
(1,773
)
$
(104,688
)
$
(76,029
)
-
15
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The following table presents amounts recognized from accumulated other comprehensive income (loss) for the
three
and
nine
month periods ended
September 30
:
Three months ended September 30,
2015
2014
Location of Amounts Recognized in Earnings
Effective portion of (gains) / losses on cash flow hedging arrangements:
Interest rate swap agreements
$
777
$
787
Interest expense
Foreign currency forward contracts
(2,816
)
(247
)
Cost of sales - products
Total before taxes
(2,039
)
540
Provision for taxes
(278
)
253
Provision for taxes
Total, net of taxes
$
(1,761
)
$
287
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial losses, plan amendments and prior service cost, before taxes
$
2,675
$
719
(a)
Provision for taxes
761
313
Provision for taxes
Total, net of taxes
$
1,914
$
406
(a) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the
three
and
nine
months ended
September 30, 2015
and 2014.
Nine months ended September 30,
2015
2014
Location of Amounts Recognized in Earnings
Effective portion of (gains) / losses on cash flow hedging arrangements:
Interest rate swap agreements
$
2,312
$
2,333
Interest expense
Foreign currency forward contracts
(9,439
)
(453
)
Cost of sales - products
Total before taxes
(7,127
)
1,880
Provision for taxes
(1,045
)
805
Provision for taxes
Total, net of taxes
$
(6,082
)
$
1,075
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial losses, plan amendments and prior service cost, before taxes
$
9,545
$
2,131
(a)
Provision for taxes
2,590
945
Provision for taxes
Total, net of taxes
$
6,955
$
1,186
(a) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the
three
and
nine
months ended
September 30, 2015
and 2014.
-
16
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Comprehensive income (loss), net of tax consisted of the following as of
September 30
:
Three Months Ended
Nine Months Ended
2015
2014
2015
2014
Net earnings
$
88,861
$
84,996
$
229,469
$
217,069
Other comprehensive income (loss), net of tax
(40,613
)
(40,456
)
(25,089
)
(40,993
)
Comprehensive income, net of tax
$
48,248
$
44,540
$
204,380
$
176,076
10. EARNINGS PER COMMON SHARE
In accordance with the treasury stock method, the Company has included the following common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the
three and nine month periods ended
September 30,
solely relating to outstanding stock options and restricted stock units:
2015
2014
Three months ended
565,553
676,462
Nine months ended
609,937
690,658
Outstanding options and restricted stock units to purchase or receive
95,832
and
105,570
shares of common stock for the
three
month periods ended
September 30, 2015
and 2014, respectively, and options and restricted stock units to purchase or receive
95,884
and
135,858
for the
nine
month periods ended
September 30, 2015
and 2014, respectively, have been excluded from the calculation of diluted weighted average of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.
11. NET PERIODIC BENEFIT COST
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the
three
months ended
September 30
:
U.S. Pension Benefits
Non-U.S. Pension Benefits
Other U.S. Post-retirement Benefits
Total
2015
2014
2015
2014
2015
2014
2015
2014
Service cost, net
$
211
$
223
$
4,772
$
3,856
$
—
$
43
$
4,983
$
4,122
Interest cost on projected benefit obligations
1,607
1,599
3,554
5,380
35
60
5,196
7,039
Expected return on plan assets
(2,395
)
(2,137
)
(9,228
)
(9,372
)
—
—
(11,623
)
(11,509
)
Recognition of prior service cost
—
—
(1,675
)
(1,009
)
(469
)
(195
)
(2,144
)
(1,204
)
Recognition of actuarial losses/(gains)
1,906
1,200
3,756
1,082
(843
)
(359
)
4,819
1,923
Net periodic pension cost/(credit)
$
1,329
$
885
$
1,179
$
(63
)
$
(1,277
)
$
(451
)
$
1,231
$
371
-
17
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the
nine
months ended
September 30
:
U.S. Pension Benefits
Non-U.S. Pension Benefits
Other U.S. Post-retirement Benefits
Total
2015
2014
2015
2014
2015
2014
2015
2014
Service cost, net
$
628
$
669
$
14,228
$
11,741
$
—
$
129
$
14,856
$
12,539
Interest cost on projected benefit obligations
4,823
4,797
10,623
16,383
104
180
15,550
21,360
Expected return on plan assets
(7,183
)
(6,411
)
(27,867
)
(28,512
)
—
—
(35,050
)
(34,923
)
Recognition of prior service cost
—
—
(3,632
)
(3,079
)
(1,408
)
(585
)
(5,040
)
(3,664
)
Recognition of actuarial losses/(gains)
5,720
3,600
11,393
3,272
(2,528
)
(1,077
)
14,585
5,795
Net periodic pension cost/(credit)
$
3,988
$
2,655
$
4,745
$
(195
)
$
(3,832
)
$
(1,353
)
$
4,901
$
1,107
As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2014, the Company expects to make employer contributions of approximately
$19.6 million
to its non-U.S. pension plans and employer contributions of approximately
$0.7 million
to its
U.S. post-retirement medical plan during the year ended December 31, 2015. These estimates may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.
12. RESTRUCTURING CHARGES
For the
three
and
nine
months ended
September 30, 2015
, the Company has incurred
$2.6 million
and
$5.2 million
, respectively of restructuring expenses which primarily comprised of employee-related costs. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet.
A rollforward of the Company’s accrual for restructuring activities for the
nine
months ended
September 30, 2015
is as follows:
Total
Balance at December 31, 2014
$
8,436
Restructuring charges
5,188
Cash payments and utilization
(3,602
)
Impact of foreign currency
(574
)
Balance at September 30, 2015
$
9,448
13. OTHER CHARGES (INCOME), NET
Other charges (income), net consists primarily of interest income, (gains) losses from foreign currency transactions and hedging activity, and other items.
-
18
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
14. SEGMENT REPORTING
As disclosed in Note 16 to the Company's consolidated financial statements for the year ended
December 31, 2014
, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
Net Sales to
Net Sales to
As of September 30,
For the three months ended
External
Other
Total Net
Segment
2015
September 30, 2015
Customers
Segments
Sales
Profit
Goodwill
U.S. Operations
$
217,713
$
21,221
$
238,934
$
40,529
$
317,525
Swiss Operations
32,867
107,196
140,063
39,772
22,130
Western European Operations
150,523
32,495
183,018
26,789
94,659
Chinese Operations
96,716
49,499
146,215
41,665
709
Other (a)
106,335
2,014
108,349
13,400
13,319
Eliminations and Corporate (b)
—
(212,425
)
(212,425
)
(27,883
)
—
Total
$
604,154
$
—
$
604,154
$
134,272
$
448,342
Net Sales to
Net Sales to
For the nine months ended
External
Other
Total Net
Segment
September 30, 2015
Customers
Segments
Sales
Profit
U.S. Operations
$
599,283
$
62,353
$
661,636
$
101,719
Swiss Operations
97,325
308,998
406,323
109,996
Western European Operations
442,742
87,395
530,137
70,476
Chinese Operations
274,178
138,253
412,431
111,080
Other (a)
308,384
4,959
313,343
32,372
Eliminations and Corporate (b)
—
(601,958
)
(601,958
)
(75,755
)
Total
$
1,721,912
$
—
$
1,721,912
$
349,888
(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
-
19
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Net Sales to
Net Sales to
As of September 30,
For the three months ended
External
Other
Total Net
Segment
2014
September 30, 2014
Customers
Segments
Sales
Profit (c)
Goodwill
U.S. Operations
$
196,241
$
20,058
$
216,299
$
30,695
$
308,112
Swiss Operations
35,375
112,544
147,919
35,924
22,748
Western European Operations
174,089
32,076
206,165
29,612
103,844
Chinese Operations
107,907
41,416
149,323
43,472
741
Other (a)
115,488
1,864
117,352
13,148
14,094
Eliminations and Corporate (b)
—
(207,958
)
(207,958
)
(26,151
)
—
Total
$
629,100
$
—
$
629,100
$
126,700
$
449,539
Net Sales to
Net Sales to
For the nine months ended
External
Other
Total Net
Segment
September 30, 2014
Customers
Segments
Sales
Profit (c)
U.S. Operations
$
553,590
$
61,969
$
615,559
$
84,715
Swiss Operations
102,522
328,932
431,454
100,069
Western European Operations
504,172
88,950
593,122
74,173
Chinese Operations
299,450
114,358
413,808
113,756
Other (a)
328,821
4,946
333,767
33,236
Eliminations and Corporate (b)
—
(599,155
)
(599,155
)
(75,348
)
Total
$
1,788,555
$
—
$
1,788,555
$
330,601
(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
(c)
2014 Segment profit between the U.S., Swiss, and Chinese Operations has been reclassified to conform to the current period.
A reconciliation of earnings before taxes to segment profit for the
three
and
nine
month periods ended
September 30
follows:
Three Months Ended
Nine Months Ended
2015
2014
2015
2014
Earnings before taxes
$
116,923
$
111,836
$
301,933
$
285,618
Amortization
7,767
7,198
22,929
21,575
Interest expense
7,029
5,991
20,696
17,613
Restructuring charges
2,561
1,050
5,188
4,447
Other charges (income), net
(8
)
625
(858
)
1,348
Segment profit
$
134,272
$
126,700
$
349,888
$
330,601
During the
three
months ended
September 30, 2015
, restructuring charges of
$2.6 million
were recognized, of which
$0.6 million
,
$1.9 million
, and
$0.1 million
related to the Company’s Swiss, Western European, and Chinese Operations, respectively. Restructuring charges of
$1.1 million
were recognized during the
three
months ended
September 30, 2014
, of which
$0.1 million
,
$0.4 million
,
$0.1 million
, and
$0.5 million
related to the Company’s U.S., Western European, Chinese Operations, and Other Operations
-
20
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2015 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
respectively. Restructuring charges of
$5.2 million
were recognized during the
nine
months ended
September 30, 2015
, of which
$0.1 million
,
$1.7 million
,
$2.4 million
,
$0.4 million
, and
$0.6 million
related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively. Restructuring charges of
$4.4 million
were recognized during the
nine
months ended
September 30, 2014
, of which
$1.7 million
,
$0.6 million
,
$1.0 million
,
$0.4 million
and $
0.7 million
related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.
15. CONTINGENCIES
The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
-
21
-
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Interim Consolidated Financial Statements included herein.
General
Our interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Operating results for the
three
and
nine
months ended
September 30, 2015
are not necessarily indicative of the results to be expected for the full year ending
December 31, 2015
.
Changes in local currency exclude the effect of currency exchange rate fluctuations. Local currency amounts are determined by translating current and previous year consolidated financial information at an index utilizing historical currency exchange rates. We believe local currency information provides a helpful assessment of business performance and a useful measure of results between periods. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. We present non-GAAP financial measures in reporting our financial results to provide investors with an additional analytical tool to evaluate our operating results.
Results of Operations – Consolidated
The following tables set forth certain items from our interim consolidated statements of operations for the
three
and
nine
month periods ended
September 30, 2015
and
2014
(amounts in thousands).
Three months ended September 30,
Nine months ended September 30,
2015
2014
2015
2014
(unaudited)
%
(unaudited)
%
(unaudited)
%
(unaudited)
%
Net sales
$
604,154
100.0
$
629,100
100.0
$
1,721,912
100.0
$
1,788,555
100.0
Cost of sales
264,625
43.8
285,549
45.4
760,666
44.2
824,187
46.1
Gross profit
339,529
56.2
343,551
54.6
961,246
55.8
964,368
53.9
Research and development
29,711
4.9
30,352
4.8
87,966
5.1
91,974
5.1
Selling, general and administrative
175,546
29.1
186,499
29.6
523,392
30.4
541,793
30.3
Amortization
7,767
1.3
7,198
1.1
22,929
1.3
21,575
1.2
Interest expense
7,029
1.1
5,991
1.0
20,696
1.2
17,613
1.0
Restructuring charges
2,561
0.4
1,050
0.2
5,188
0.3
4,447
0.2
Other charges (income), net
(8
)
—
625
0.1
(858
)
—
1,348
0.1
Earnings before taxes
116,923
19.4
111,836
17.8
301,933
17.5
285,618
16.0
Provision for taxes
28,062
4.7
26,840
4.3
72,464
4.2
68,549
3.9
Net earnings
$
88,861
14.7
$
84,996
13.5
$
229,469
13.3
$
217,069
12.1
Net sales
Net sales were
$604.2 million
and
$629.1 million
for the
three
months ended
September 30, 2015
and 2014, respectively, and
$1.722 billion
and
$1.789 billion
for the
nine
months ended
September 30, 2015
and
2014
. This represents a decrease of
4%
in U.S. dollars for both the
three
and
nine
months ended
September 30, 2015
. Excluding the effect of currency exchange rate fluctuations, or in local currencies, net sales increased
3%
and
4%
for the
three
and
nine
months ended
September 30, 2015
, as compared to prior year comparable periods. Currency exchange rate fluctuations negatively impacted net sales as most of our non-U.S. dollar trading currencies, especially the euro, have weakened against the U.S. dollar. While market conditions remain stable in most parts of the world, we see unfavorable market conditions in China, Russia and Brazil, where customer investments have slowed due to a variety of economic factors. We remain cautious about
-
22
-
our sales outlook as the timing of a market stabilization or recovery in these three countries remains uncertain.
Net sales by geographic destination for the
three
and
nine
months ended
September 30, 2015
in U.S. dollars increased in the Americas
8%
and
6%
, in Europe decreased
13%
for both periods, and in Asia/Rest of World decreased
8%
and
4%
, respectively. Our net sales by geographic destination for the
three
and
nine
months ended
September 30, 2015
in local currencies increased in the Americas
10%
and
7%
, in Europe
1%
and
3%
, and in Asia/Rest of World decreased
1%
and increased
1%
, respectively. Net sales were impacted by significant sales declines in China, Russia and Brazil. A discussion of sales by operating segment is included below.
As described in Note 16 to our consolidated financial statements for the year ended December 31, 2014, our net sales comprise product sales of precision instruments and related services. Service revenues are primarily derived from repair and other services, including regulatory compliance qualification, calibration, certification, preventative maintenance and spare parts.
Net sales of products decreased
4%
in U.S. dollars and increased
3%
in local currencies for the
three
months ended
September 30, 2015
and decreased
3%
in U.S. dollars and increased
4%
local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. Service revenue (including spare parts) decreased by
4%
in U.S. dollars and increased
5%
in local currencies for the
three
months ended
September 30, 2015
and decreased
5%
in U.S. dollars and increased
4%
in local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014.
Net sales of our laboratory-related products, which represented approximately
48%
of our total net sales decreased
1%
in U.S. dollars and increased
7%
in local currencies for both the
three
and
nine
months ended
September 30, 2015
. The local currency increase in net sales of our laboratory-related products for the three and nine months ended
September 30, 2015
was driven by strong volume and favorable price realization in most product categories, including strong growth in pipettes, and laboratory balances for the three month period. These results were offset in part by significant sales volume declines in Brazil and Russia.
Net sales of our industrial-related products, which represented approximately
43%
of our total net sales decreased
8%
in U.S. dollars and 1% in local currencies for the three months ended
September 30, 2015
, and decreased
7%
in U.S. dollars and were flat in local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding prior year periods. The decrease in local currency net sales of our industrial-related products for the three and nine months ended
September 30, 2015
includes significant sales volume declines of industrial-related products in China, Russia and Brazil offset in part by strong growth in the United States primarily due to increased volume.
Net sales in our food retailing products, which represented approximately
9%
of our total net sales, were flat in U.S. dollars and increased
7%
in local currencies for the
three
months ended
September 30, 2015
, and decreased
2%
in U.S. dollars and increased
6%
in local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding prior year periods. The increase in net sales in local currencies of our food retailing products for the
three
months ended
September 30, 2015
is driven by strong project activity in the Americas offset in part by reduced net sales in Europe.
Gross profit
Gross profit as a percentage of net sales was
56.2%
and
54.6%
for the
three
months ended
September 30, 2015
and 2014, respectively, and
55.8%
and
53.9%
for the
nine
months ended
September 30, 2015
and 2014, respectively.
-
23
-
Gross profit as a percentage of net sales for products was
59.8%
and
57.8%
for the
three
months ended
September 30, 2015
and 2014, respectively, and
59.7%
and
57.5%
for the
nine
months ended
September 30, 2015
and 2014, respectively.
Gross profit as a percentage of net sales for services (including spare parts) was
43.6%
and
43.5%
for the
three
months ended
September 30, 2015
and 2014, respectively, and
42.5%
and
42.0%
for the
nine
months ended
September 30, 2015
and 2014, respectively.
The increase in gross profit as a percentage of net sales for the
three
and
nine
months ended
September 30, 2015
includes the benefit of hedging gains and currency translation, favorable price realization, increased sales volume, and reduced material costs, offset in part by investments in our field service organization.
Research and development and selling, general and administrative expenses
Research and development expenses as a percentage of net sales was
4.9%
and
4.8%
for the
three
months ended
September 30, 2015
and 2014, respectively, and
5.1%
for both the
nine
months ended
September 30, 2015
and 2014. Research and development expenses decreased
2%
in U.S. dollars and increased
3%
in local currencies for the
three
months ended
September 30, 2015
, and decreased
4%
in U.S. dollars and increased 1% in local currencies for the
nine
months ended
September 30, 2015
, respectively, compared to the corresponding periods in 2014, relating to the timing of research and development project activity.
Selling, general and administrative expenses as a percentage of net sales were
29.1%
and
29.6%
for the
three
months ended
September 30, 2015
and 2014, respectively, and were
30.4%
and
30.3%
for the
nine
months ended
September 30, 2015
and 2014. Selling, general and administrative expenses decreased
6%
in U.S. dollars and increased
1%
in local currencies for the
three
months ended
September 30, 2015
, and decreased
3%
in U.S. dollars and increased
3%
in local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. The increase includes additional investments in our field sales organization and higher employee benefit costs, offset in part by lower cash incentive expense and benefits from our cost savings programs during the three months ended
September 30, 2015
.
Amortization, interest expense, other charges (income), net and taxes
Amortization expense was
$7.8 million
and
$7.2 million
for the
three
months ended
September 30, 2015
and 2014, respectively, and
$22.9 million
and
$21.6 million
for the
nine
months ended
September 30, 2015
and 2014, respectively.
Interest expense was
$7.0 million
and
$6.0 million
for the
three
months ended
September 30, 2015
and 2014, respectively, and
$20.7 million
and
$17.6 million
for the
nine
months ended
September 30, 2015
and 2014, respectively. The increase in interest expense for the
three
and
nine
month periods ended
September 30, 2015
is primarily a result of an increase in average borrowings.
Other charges (income), net consist primarily of (gains) losses from foreign currency transactions and hedging activity, interest income and other items.
The provision for taxes is based upon using our projected annual effective tax rate of 24% for the
three
and
nine
months periods ended
September 30, 2015
and 2014. Our consolidated income tax rate is lower than the U.S. statutory rate primarily because of benefits from lower-taxed non-U.S. operations. The most significant of these lower-taxed operations are in Switzerland and China.
-
24
-
Results of Operations – by Operating Segment
The following is a discussion of the financial results of our operating segments. We currently have five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other. A more detailed description of these segments is outlined in Note 16 to our consolidated financial statements for the year ended December 31, 2014.
U.S. Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2015
2014
%
2015
2014
%
Total net sales
$
238,934
$
216,299
10
%
$
661,636
$
615,559
7
%
Net sales to external customers
$
217,713
$
196,241
11
%
$
599,283
$
553,590
8
%
Segment profit
$
40,529
$
30,695
32
%
$
101,719
$
84,715
20
%
Total net sales increased
10%
and
7%
for the three and nine months ended
September 30, 2015
compared with the corresponding periods in 2014. Net sales to external customers increased
11%
and
8%
for the
three
and
nine
months ended
September 30, 2015
, respectively. The increase in total net sales and net sales to external customers for the
three
months ended
September 30, 2015
reflects strong sales growth in most product categories.
Segment profit increased
$9.8 million
and
$17.0 million
for the
three
and
nine
months ended
September 30, 2015
, respectively, compared to the corresponding periods in 2014. The increase in segment profit for the
three
months ended
September 30, 2015
primarily related to increased sales and benefits from our cost savings programs, offset in part by increased sales and service investments.
Swiss Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2015
2014
%
1)
2015
2014
%
1)
Total net sales
$
140,063
$
147,919
(5
)%
$
406,323
$
431,454
(6
)%
Net sales to external customers
$
32,867
$
35,375
(7
)%
$
97,325
$
102,522
(5
)%
Segment profit
$
39,772
$
35,924
11
%
$
109,996
$
100,069
10
%
1)
Represents U.S. dollar growth for net sales and segment profit.
Total net sales decreased
5%
in U.S. dollars and was flat in local currency for the
three
months ended
September 30, 2015
, compared to the corresponding periods in 2014, and decreased
6%
in U.S. dollars and 1% in local currency for the
nine
months ended
September 30, 2015
. Net sales to external customers decreased
7%
in U.S. dollars and 3% in local currency for the three months ended
September 30, 2015
and decreased
5%
in U.S. dollars and 1% in local currency for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. The decrease in local currency net sales to external customers for the
three
month period ended
September 30, 2015
includes volume declines in industrial-related products related to soft market conditions, offset in part by growth in our laboratory-related products.
Segment profit increased
$3.8 million
and
$9.9 million
for the
three
and
nine
month periods ended
September 30, 2015
, respectively, compared to the corresponding periods in 2014. Segment profit includes the benefit of currency hedging, the impact of favorable inter-segment price realization and reduced material costs, offset in part by unfavorable foreign currency translation.
-
25
-
Western European Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2015
2014
%
1)
2015
2014
%
1)
Total net sales
$
183,018
$
206,165
(11
)%
$
530,137
$
593,122
(11
)%
Net sales to external customers
$
150,523
$
174,089
(14
)%
$
442,742
$
504,172
(12
)%
Segment profit
$
26,789
$
29,612
(10
)%
$
70,476
$
74,173
(5
)%
1)
Represents U.S. dollar growth for net sales and segment profit.
Total net sales decreased
11%
in U.S. dollars and increased 4% in local currencies for the three months ended
September 30, 2015
and decreased
11%
in U.S. dollars and increased 7% in local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. Net sales to external customers decreased
14%
in U.S. dollars and increased 2% in local currencies for the
three
months ended
September 30, 2015
, and decreased
12%
in U.S. dollars and increased 6% in local currencies for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. Total net sales and net sales to external customers for the three and nine months ended September 30, 2015 includes strong growth across most laboratory-related products due to volume increases and favorable price realization, offset in part by a decline in product inspection for the three months ended September 30, 2015.
Segment profit decreased
$2.8 million
and
$3.7 million
for the
three
and
nine
month periods ended
September 30, 2015
, respectively, compared to the corresponding periods in 2014 primarily due to unfavorable foreign currency translation and increased sales and service investments, offset in part by increased total net sales in local currencies.
Chinese Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2015
2014
%
1)
2015
2014
%
1)
Total net sales
$
146,215
$
149,323
(2
)%
$
412,431
$
413,808
0
%
Net sales to external customers
$
96,716
$
107,907
(10
)%
$
274,178
$
299,450
(8
)%
Segment profit
$
41,665
$
43,472
(4
)%
$
111,080
$
113,756
(2
)%
1)
Represents U.S. dollar growth for net sales and segment profit.
Total net sales decreased
2%
in U.S. dollars and was flat in local currency for the
three
months ended
September 30, 2015
and was flat in both U.S. dollars and local currency for the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. Net sales to external customers decreased
10%
in U.S. dollars and 9% in local currency for the
three
months ended
September 30, 2015
and decreased
8%
in both U.S. dollars and local currency during the
nine
months ended
September 30, 2015
, compared to the corresponding periods in 2014. The decrease in net sales to external customers during the
three
and
nine
months ended
September 30, 2015
reflects a significant sales volume decline in industrial-related products offset in part by growth in laboratory-related products and food retailing. Net sales to external customers in local currency for our industrial-related products decreased 19% for both the
three
and
nine
months ended
September 30, 2015
.
Segment profit decreased
$1.8 million
and
$2.7 million
for the
three
and
nine
month periods ended
September 30, 2015
, respectively, compared to the corresponding periods in 2014. The decrease in segment profit for the
three
and
nine
months ended
September 30, 2015
includes a reduction in net sales to external customers, and increased sales and service investments, offset in part by favorable price realization and favorable business mix.
-
26
-
Other (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2015
2014
%
1)
2015
2014
%
1)
Total net sales
$
108,349
$
117,352
(8
)%
$
313,343
$
333,767
(6
)%
Net sales to external customers
$
106,335
$
115,488
(8
)%
$
308,384
$
328,821
(6
)%
Segment profit
$
13,400
$
13,148
2
%
$
32,372
$
33,236
(3
)%
1)
Represents U.S. dollar growth (decline) for net sales and segment profit.
Total net sales and net sales to external customers decreased
8%
in U.S. dollars and increased 7% in local currencies for the
three
months ended
September 30, 2015
and decreased
6%
in U.S. dollars and increased 5% in local currencies for the
nine
months ended
September 30, 2015
compared to the corresponding periods in 2014. The increase in local currency total net sales and net sales to external customers includes strong volume growth and increased price realization in several countries, offset in part by a significant sales volume declines in Russia and Brazil.
Segment profit increased
$0.3 million
and decreased
$0.9 million
for the
three
and
nine
months ended
September 30, 2015
, respectively, compared to the corresponding periods in 2014. The increase in segment profit for the
three
months ended
September 30, 2015
includes increased local currency sales offset by unfavorable currency translation and increased sales and service investments.
Liquidity and Capital Resources
Liquidity is our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments. In addition, liquidity includes the ability to obtain appropriate financing. Currently, our financing requirements are primarily driven by working capital requirements, capital expenditures, share repurchases and acquisitions.
Cash provided by operating activities totaled
$289.8 million
during the
nine
months ended
September 30, 2015
, compared to
$278.2 million
in the corresponding period in 2014. The increase in 2015 includes higher net earnings and the timing of tax payments in the prior year, offset in part by the timing of accounts receivables collections in the prior year and increased cash incentive payments of approximately $14 million.
Capital expenditures are made primarily for investments in information systems and technology, machinery, equipment and the purchase and expansion of facilities. Our capital expenditures totaled
$56.8 million
for the
nine
months ended
September 30, 2015
compared to
$61.4 million
in the corresponding period in 2014.
We continue to explore potential acquisitions. In connection with any acquisition, we may incur additional indebtedness. In September 2015, we consummated acquisitions totaling $16.6 million, including the acquisition of a real-time monitoring water purity technology for an estimated aggregate purchase price of
$14.7
million that will be integrated into our process analytics product offering. We may be required to pay additional cash consideration related to an earn-out period. Goodwill recorded in connection with the acquisition totaled
$8.7
million, which is included in the our U.S. Operations segment. We also recorded
$6.8
million of identified intangibles primarily pertaining to technology in connection with the acquisitions, which will be amortized on a straight-line basis over 10 years.
We plan to repatriate earnings from China, Switzerland, Germany, the United Kingdom and certain other countries in future years and expect the only additional cost associated with the repatriation of such earnings outside the United States will be withholding taxes. All other undistributed earnings are considered to be permanently reinvested. As of
September 30, 2015
, we have an immaterial amount of cash and cash equivalents outside the United States where undistributed earnings are considered permanently reinvested. Accordingly, we believe the tax
-
27
-
impact associated with repatriating our undistributed foreign earnings will not have a material effect on our liquidity.
Senior Notes and Credit Facility Agreement
Our debt consisted of the following at
September 30, 2015
:
September 30, 2015
U.S. Dollar
Other Principal Trading Currencies
Total
3.67% $50 million Senior Notes due December 17, 2022
50,000
—
50,000
4.10% $50 million Senior Notes due September 19, 2023
50,000
—
50,000
3.84% $125 million Senior Notes due September 19, 2024
125,000
—
125,000
4.24% $125 million Senior Notes due June 25, 2025
125,000
—
125,000
1.47% EUR 125m Senior Notes due July 17, 2030
—
139,962
139,962
$800 million Credit Agreement, interest at LIBOR plus 75 basis points
100,000
11,769
111,769
Other local arrangements
283
20,778
21,061
Total debt
450,283
172,509
622,792
Less: current portion
(283
)
(20,778
)
(21,061
)
Total long-term debt
$
450,000
$
151,731
$
601,731
As of
September 30, 2015
, we had
$683.4 million
available under our credit agreement. Changes in exchange rates between the currencies in which we generate cash flows and the currencies in which our borrowings are denominated affect our liquidity. In addition, because we borrow in a variety of currencies, our debt balances fluctuate due to changes in exchange rates.
We currently believe that cash flow from operating activities, together with liquidity available under our credit facility and local working capital facilities, will be sufficient to fund currently anticipated working capital needs and capital spending requirements for at least the foreseeable future.
Share Repurchase Program
As of September 30, 2015, we had
$107.2 million
of remaining availability under the Company's share repurchase program. In November 2015, the Company's Board of Directors authorized an additional $1.5 billion to the share repurchase program. The share repurchases are expected to be funded from cash balances, borrowings and cash generated from operating activities. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors.
We have purchased
24.2 million
shares since the inception of the program through
September 30, 2015
. During the
nine
months ended
September 30, 2015
and
2014
, we spent
$371.2 million
and
$296.5 million
on the repurchase of
1,167,796
shares and
1,186,215
shares at an average price per share of
$317.86
and
$249.91
, respectively. We also reissued
281,627
shares and
246,551
shares held in treasury for the exercise of stock options and restricted stock units during the
nine
months ended
September 30, 2015
and
2014
, respectively.
-
28
-
Effect of Currency on Results of Operations
Our earnings are affected by changing exchange rates. We are most sensitive to changes in the exchange rates between the Swiss franc, euro, and U.S. dollar. We have more Swiss franc expenses than we do Swiss franc sales because we develop and manufacture products in Switzerland that we sell globally, and have a number of corporate functions located in Switzerland. When the Swiss franc strengthens against our other trading currencies, particularly the U.S. dollar and euro, our earnings go down. We also have significantly more sales in the euro than we do expenses. When the euro weakens against the U.S. dollar and Swiss franc, our earnings also go down.
We entered into foreign currency forward contracts that reduce our exposure from the Swiss franc strengthening against the euro through 2016. The notional amount and average forward rate of our foreign currency forward contracts at September 30, 2015 is Euro 26.7 million and 1.20 for contracts that mature in 2015, and Euro 66.5 million and 1.19 for contracts that mature in 2016, respectively. In September 2011, the Swiss National Bank established an exchange rate floor of 1.2 Swiss francs per euro which was abandoned in January 2015 after we entered into the previously mentioned foreign currency forward contracts. The Swiss National Bank's abandonment of the euro exchange rate floor resulted in an immediate strengthening of the Swiss franc against the euro and U.S. dollar. Absent these forward currency contracts, we estimate a 1% strengthening of the Swiss franc against the euro would reduce our earnings before tax by approximately $1.1 million to $1.3 million annually. We also estimate a 1% strengthening of the Swiss franc against the U.S. dollar would reduce our earnings before tax by approximately $0.5 million to $0.7 million annually in addition to the previously mentioned strengthening of the Swiss franc against the euro impact.
We also conduct business in many geographies throughout the world, including Asia Pacific, the United Kingdom, Eastern Europe, Latin America, and Canada. Fluctuations in these currency exchange rates against the U.S. dollar can also affect our operating results. The most significant of these currency exposures is the Chinese Renminbi. The impact on our earnings before tax of the Chinese Renminbi weakening 1% against the U.S. dollar is a reduction of approximately $0.7 million to $0.9 million annually.
In addition to the effects of exchange rate movements on operating profits, our debt levels can fluctuate due to changes in exchange rates, particularly between the U.S. dollar and the Euro. Based on our outstanding debt at September 30, 2015, we estimate that a 10% weakening of the U.S. dollar against the currencies in which our debt is denominated would result in an increase of approximately $19.2 million in the reported U.S. dollar value of our debt.
Recent Accounting Pronouncements
In April 2015, the FASB issued ASU 2015-03, to ASC 835-30 "Interest - Imputation of Interest." ASU 2015-03 will require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. In August 2015, the FASB issued ASU 2015-15 and update to ASU 2015-03, which addresses the accounting for debt issuance costs related to line-of-credit arrangements as an asset and subsequently amortized over the term of the arrangements. The guidance becomes effective for financial statements issued for fiscal years beginning January 1, 2016, with early adoption permitted. We do not believe the adoption of this guidance will have a material impact on the consolidated financial position of the Company.
In May 2014, the FASB issued ASU 2014-09, to ASC 606 "Revenue from Contracts with Customers." ASU 2014-09 provides authoritative guidance clarifying the principles for recognizing revenue and developing a common revenue standard for U.S. GAAP. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Additionally, the guidance requires improved disclosure to help users of financial statements better understand the nature, amount, timing and uncertainty of revenue that is recognized. The guidance becomes effective for the Company for the
-
29
-
year beginning January 1, 2018. We are currently evaluating the impact the adoption of this guidance will have on the consolidated results of operations, financial position and disclosures.
-
30
-
Forward-Looking Statements Disclaimer
You should not rely on forward-looking statements to predict our actual results. Our actual results or performance may be materially different than reflected in forward-looking statements because of various risks and uncertainties. You can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue”.
We make forward-looking statements about future events or our future financial performance, including earnings and sales growth, earnings per share, strategic plans and contingency plans, growth opportunities or economic downturns, our ability to respond to changes in market conditions, planned research and development efforts and product introductions, adequacy of facilities, access to and the costs of raw materials, shipping and supplier costs, gross margins, customer demand, our competitive position , capital expenditures, cash flow, tax-related matters, compliance with laws, and effects of acquisitions.
Our forward-looking statements may not be accurate or complete, and we do not intend to update or revise them in light of actual results. New risks also periodically arise. Please consider the risks and factors that could cause our results to differ materially from what is described in our forward-looking statements. See in particular “Factors Affecting Our Future Operating Results” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2014 Annual Report on Form 10-K.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
As of
September 30, 2015
, there was no material change in the information provided under Item 7A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Item 4.
Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer, Principal Financial Officer and the Principal Accounting Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer, Principal Financial Officer, and Principal Accounting Officer, have concluded that these disclosure controls and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended
September 30, 2015
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
-
31
-
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
None
Item 1A.
Risk Factors.
For the nine months ended
September 30, 2015
there were no material changes from risk factors disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
(a)
(b)
(c)
(d)
Total Number of
Shares Purchased
Average Price Paid
per Share
Total Number of
Shares Purchased as Part of Publicly Announced Program
Approximate Dollar
Value (in thousands) of Shares that may yet be Purchased under the Program
July 1 to July 30, 2015
113,361
$
340.18
113,361
$
192,337
August 1 to August 31, 2015
132,441
$
321.61
132,441
$
149,740
September 1 to September 30, 2015
144,746
$
294.20
144,746
$
107,153
Total
390,548
$
316.84
390,548
$
107,153
As of September 30, 2015, the Company had
$107.2 million
of remaining availability under the Company's share repurchase program. In November 2015, the Company's Board of Directors authorized an additional $1.5 billion to the share repurchase program. We have purchased
24.2 million
shares since the inception of the program through
September 30, 2015
.
During the
nine
months ended
September 30, 2015
and
2014
, we spent
$371.2 million
and
$296.5 million
on the repurchase of
1,167,796
shares and
1,186,215
shares at an average price per share of
$317.86
and
$249.91
, respectively. We also reissued
281,627
shares and
246,551
shares held in treasury for the exercise of stock options and restricted stock units during the
nine
months ended
September 30, 2015
and
2014
, respectively.
Item 3.
Defaults Upon Senior Securities.
None
Item 5.
Other information.
None
Item 6.
Exhibits.
See Exhibit Index below.
-
32
-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Mettler-Toledo International Inc.
Date:
November 6, 2015
By:
/s/ Shawn P. Vadala
Shawn P. Vadala
Chief Financial Officer Principal Accounting Officer
-
33
-
EXHIBIT INDEX
Exhibit No.
Description
31.1*
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
31.2*
Certification of the Executive Vice President Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
31.3*
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
32*
Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
_______________________
* Filed herewith
-
34
-