Maui Land & Pineapple Company
MLP
#8031
Rank
$0.31 B
Marketcap
$15.70
Share price
1.62%
Change (1 day)
-0.06%
Change (1 year)

Maui Land & Pineapple Company - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 30, 1997

Commission file number 0-6510

MAUI LAND & PINEAPPLE COMPANY, INC.
(Exact name of registrant as specified in its charter)

HAWAII 99-0107542
(State or other jurisdiction (IRS Employer Identification No.)
of incorporation or organization)

P. O. BOX 187, KAHULUI, MAUI, HAWAII 96733-6687
(Address of principal executive offices)

Registrant's telephone number, including area code: (808) 877-
3351

NONE
Former name, former address and former fiscal year, if changed
since last report

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [x]No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class Outstanding at November 3, 1997
Common Stock, no par value 1,797,125 shares


MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES






INDEX

Page

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Balance Sheets - September 30, 1997 (Unaudited)
& December 31, 1996 3

Condensed Statements of Operations and Retained Earnings,
Three Months Ended September 30, 1997 & 1996 (Unaudited) 4

Condensed Statements of Operations and Retained Earnings,
Nine Months Ended September 30, 1997 & 1996 (Unaudited) 5

Condensed Statements of Cash Flows
Nine Months Ended September 30, 1997 & 1996 (Unaudited) 6

Notes to Condensed Financial Statements (Unaudited) 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 8


PART II. OTHER INFORMATION

Item 1. Legal Proceedings 10

Item 6. Exhibits and Reports on Form 8-K 10

PART I FINANCIAL INFORMATION
Item 1. Financial Statements

MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED BALANCE SHEETS

Unaudited
9/30/97 12/31/96
(Dollars in Thousands)
ASSETS
Current Assets
Cash $ 970 $ 453
Accounts and notes receivable 17,196 14,343
Inventories 20,953 16,484
Other current assets 4,455 4,028

Total current assets 43,574 35,308

Property 197,792 190,999
Accumulated depreciation (110,132) (104,389)

Property - net 87,660 86,610

Other Assets 10,696 10,933

TOTAL 141,930 132,851

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Current portion of long-term debt and capital lease obligations1,571 1,254
Trade accounts payable 3,375 7,661
Other current liabilities 7,912 6,926

Total current liabilities 12,858 15,841

Long-Term Liabilities
Long-term debt and capital lease obligations 39,056 28,898
Accrued retirement benefits 21,430 21,983
Other long-term liabilities 7,932 8,096

Total long-term liabilities 68,418 58,977

Stockholders' Equity
Common stock, no par value - 1,800,000 shares
authorized, 1,797,125 issued and outstanding 12,318 12,318
Retained earnings 48,336 45,715

Stockholders' Equity 60,654 58,033

TOTAL $141,930 $ 132,851

See accompanying Notes to Condensed Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
(UNAUDITED)



Three Months Ended
9/30/97 9/30/96
(Dollars in Thousands
Except Share Amounts)

REVENUES
Net sales $29,082 $30,435
Operating income 7,088 6,229
Other income 1,206 340

Total Revenues 37,376 37,004

COSTS AND EXPENSES
Cost of goods sold 20,887 20,977
Operating expenses 6,722 6,258
Shipping and marketing 3,705 4,341
General and administrative 3,541 3,515
Equity in losses of joint ventures 263 88
Interest 799 937

Total Costs and Expenses 35,917 36,116

INCOME BEFORE INCOME TAXES 1,459 888

INCOME TAXES 499 370

NET INCOME 960 518

RETAINED EARNINGS, BEGINNING OF PERIOD 47,376 46,696

RETAINED EARNINGS, END OF PERIOD 48,336 47,214

PER COMMON SHARE
Net Income $ .54 $ .29


See accompanying Notes to Condensed Financial Statements.

MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
(UNAUDITED)



Nine Months Ended
9/30/97 9/30/96
(Dollars in Thousands
Except Share Amounts)

REVENUES
Net sales $72,551 $74,750
Operating income 20,937 19,161
Other income 5,886 1,224

Total Revenues 99,374 95,135

COSTS AND EXPENSES
Cost of goods sold 51,300 51,076
Operating expenses 19,452 17,566
Shipping and marketing 10,516 11,155
General and administrative 11,005 10,875
Equity in losses of joint ventures 776 646
Interest 2,230 2,708

Total Costs and Expenses 95,279 94,026

INCOME BEFORE INCOME TAXES 4,095 1,109

INCOME TAXES 1,474 447

NET INCOME 2,621 662

RETAINED EARNINGS, BEGINNING OF PERIOD 45,715 46,552

RETAINED EARNINGS, END OF PERIOD 48,336 47,214

PER COMMON SHARE
Net Income $ 1.46 $ .37


See accompanying Notes to Condensed Financial Statements.

MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)



Nine Months Ended
9/30/97 9/30/96
(Dollars in Thousands)


Net Cash Used In Operating Activities $(7,189) $(3,071)

Investing Activities
Purchases of property (6,684) (3,288)
Proceeds from disposal of property 5,339 789
Contributions to joint ventures (1,145) --
Distributions from joint venture 1,950 --
Proceeds from surrender of
insurance policies -- 3,246
Increase in deferred costs and other (1,489) 400

Net Cash Provided By (Used In)
Investing Activities (2,029) 1,147

Financing Activities
Payments of long-term debt and capital
lease obligations (8,470) (10,177)
Proceeds from long-term debt 18,205 12,400

Net Cash Provided By
Financing Activities 9,735 2,223

Net Increase in Cash 517 299

Cash at Beginning of Period 453 166

Cash at End of Period $ 970 $ 465

Supplemental Disclosure and Cash Flow Information - Interest (net
of amounts capitalized) of $2,848,000 and $3,276,000 was paid
during the nine months ended September 30, 1997 and 1996,
respectively. Income taxes of $110,000 and $306,000 were paid
during the nine months ended September 30, 1997 and 1996,
respectively. Capital lease obligations of $740,000 and $848,000
were incurred during the nine months ended September 30, 1997 and
1996, respectively.


See accompanying Notes to Condensed Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)



1. In the opinion of management, the accompanying condensed
financial statements contain all normal and recurring adjustments
necessary to present a fair statement of financial position and
results of operations for the interim periods ended September 30,
1997 and 1996.

2. The Company's reports for interim periods utilize numerous
estimates of production, general and administrative expenses, and
other costs for the full year. Consequently, amounts in the
interim reports are not necessarily indicative of results for the
full year.

3. The effective tax rate for 1997 and 1996 differs from the
statutory federal rate of 34% primarily because of the state tax
provision and refundable state tax credits.

4. Accounts and notes receivable are reflected net of allowance
for doubtful accounts of $573,000 and $698,000 at September 30,
1997 and December 31, 1996, respectively.

5. Inventories as of September 30, 1997 and December 31, 1996
were as follows (in thousands):

9/30/97 12/31/96

Pineapple products
Finished goods $13,308 $ 7,306
Work in progress 934 1,645
Raw materials 525 789
Real estate held for sale -- 339
Merchandise, materials and supplies 6,186 6,405

Total Inventories $20,953 $16,484

6. Average common shares outstanding for the interim periods
ended September 30, 1997 and 1996 were 1,797,125.

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations

RESULTS OF OPERATIONS

Consolidated

Consolidated net income for the third quarter of 1997 was
$960,000 compared to $518,000 for the third quarter of 1996.
Revenues were higher by 1% for the same periods respectively.
Other income for the third quarters of 1997 and 1996 included
revenues from land sales of $1 million and $200,000,
respectively.

For the first nine months of 1997 net income was $2,621,000
compared to $662,000 for the first nine months of 1996. Revenues
of $99 million for the first nine months of 1997 were 4% higher
than the same period in 1996. Other income for the first nine
months of 1997 and 1996 included revenues from land sales of $5.2
million and $700,000, respectively.

The sale of two land parcels in the Company's Commercial &
Property segment contributed approximately $700,000 to the 1997
third quarter net income. The sale of a 50% interest in the 12-
acre parcel adjacent to the Kapalua Bay Hotel in June of 1997
also contributed approximately $2.6 million to net income for the
first nine months of 1997.

Interest expense for the third quarter and first nine months of
1997 were lower by 15% and 18%, respectively, compared to the
same periods in 1996 due principally to lower average borrowings.

Pineapple

Revenue from Pineapple operations was $26.5 million for the third
quarter of 1997 compared to $27.7 million for the third quarter
of 1996. For the first nine months of 1997 revenue was $64.9
million compared to $66.4 million for the same period in 1996.
This segment generated operating profits of $2,210,000 for the
third quarter of 1997 compared to $2,512,000 for the third
quarter of 1996; and $3.2 million for the first nine months of
1997 compared to $4.1 million for the first nine months of 1996.

Higher average prices in 1997 compared to 1996, contributed
approximately $630,000 and $1.4 million to revenue for the third
quarter and first nine months of 1997, respectively. Lower sales
volume of canned pineapple products reduced revenues by $2.3
million and $2.4 million for the third quarter and first nine
months of 1997 respectively. A change in product mix sold
(fruit, juice, concentrate) and a higher average cost per case
sold was also responsible for the lower operating profits in
1997.

Resort

Revenue from the Kapalua Resort was $8.7 million for the third
quarter of 1997 compared to $8 million for the third quarter of
1996. For the first nine months of 1997 revenue from this
segment was $30 million compared to $25 million for the same
period in 1996. Operating profit from the Resort segment was
$173,000 for the third quarter of 1997 compared to $546,000 for
the third quarter of 1996; and $5.6 million for the first nine
months of 1997 compared to $2.7 million for the first nine months
of 1996.

Golf course operations, Villa Rentals and realty operations
contributed to higher revenues in the third quarter and first
nine months of 1997. Revenues and operating profits for first
nine months of 1997 also includes $4.2 million from the sale of a
50% interest in the 12-acre parcel adjacent to the Kapalua Bay
Hotel. These increases were partially offset by planned ground
lease rent concessions allowances which were made to accommodate
the temporary closure of the Kapalua Bay Hotel for major
restoration work from April through mid-August of 1997., and
decreases in other resort revenues related to the Hotel closure.
Higher operating costs and marketing expenses resulted in a
reduction of operating profits from Kapalua's ongoing resort
operations. Other Resort revenues also experienced decreases,
again related to the Hotel closure. These revenue decreases
coupled with higher operating costs, resulted in reduced
operating profits from Kapalua's ongoing operations.

Commercial & Property

Revenue from the Commercial & Property segment was $2.2 million
for the third quarter of 1997 compared to $1.3 million for the
third quarter of 1996. For the first nine months of 1997
revenues were $4.4 million compared to $3.7 million for the first
nine months of 1996. The segment generated an operating profit
of $1.1 million for the third quarter of 1997 compared to an
operating loss of $1,000 for the same period in 1996. For the
first nine months of 1997 these operations produced an operating
profit of $851,000 compared to an operating profit of $88,000 for
the same period a year earlier.

Land sales contributed $1 million to revenues and operating
profits for the third quarter and first nine months of 1997. The
third quarter and first nine months of 1996 includes revenue and
operating profits from land sales of $200,000 and $700,000,
respectively. The Company's Kaahumanu Center operations produced
lower operating losses for the third quarter and first nine
months of 1997. Napili Plaza reported lower operating results of
the third quarter of 1997, but improved results for the first
nine months as compared to the same periods in 1996.


LIQUIDITY AND CAPITAL RESOURCES

At September 30, 1997 the Company's total debt including capital
leases was $40.6 million, an increase of $10.5 million compared
to December 31, 1996. Cash flows used for operating activities
for the first nine months of 1997 was $7.2 million. The increase
in debt and operating cash flow use largely reflects the peak
pineapple canning months during the summer and a lag in accounts
receivable collections. Positive operating cash flows are
expected during the fourth quarter and the Company's outstanding
debt is expected to be reduced. The Company had approximately
$14 million in unused short- and long-term revolving credit and
equipment financing lines available at September 30,1997.

Consolidated capital expenditures are expected to be
approximately $9.3 million in 1997 of which approximately 50% are
for the replacement of existing equipment. The Company expects
to finance approximately $4.2 million of the 1997 capital
expenditures with capital leases or other equipment financing
arrangements and the remainder will be financed with operating
cash flows and cash from property disposals.


PART II OTHER INFORMATION
Item 1. Legal Proceedings

Arosi Litigation
On July 10, 1996, Arosi Hawaii, Inc. ("Arosi") filed a
complaint against Maui Land & Pineapple Company, Inc.
("MLP") and two of its officers, Don Young and Paul J.
Meyer, entitled Arosi Hawaii, Inc. v. Maui Land & Pineapple
Company, Inc., et al., Civil No. 96-0871(1) (Circuit Court
of the Second Circuit, State of Hawaii). The complaint
alleged that MLP's exercise of a contractual first refusal
right tortuously interfered with Arosi's attempt to purchase
the Kapalua Bay Hotel and Villas.

Effective August 22, 1997, the parties executed a
Settlement, Release and Indemnity Agreement, and on October
29, 1997, the case was dismissed with prejudice.


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits
(10) Material Contracts
(A) Partnership Redemption Agreement Among Plantation Club
Associates, Rolfing Partners and Kapalua Land Company, Ltd.*

(27) Financial Data Schedule
As of September 30, 1997 and for the nine months then ended.*

*Filed Herewith


(b) Reports on Form 8-K
There were no reports on Form 8-K filed for the period covered by
this report.



SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.







MAUI LAND & PINEAPPLE COMPANY, INC.




NOVEMBER 12, 1997 /S/ PAUL J. MEYER
Date Paul J. Meyer
Executive Vice President/Finance
(Principal Financial Officer)