Maui Land & Pineapple Company
MLP
#8073
Rank
$0.30 B
Marketcap
$15.52
Share price
1.97%
Change (1 day)
-0.06%
Change (1 year)

Maui Land & Pineapple Company - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1995

Commission file number 0-4674

MAUI LAND & PINEAPPLE COMPANY, INC.
(Exact name of registrant as specified in its charter)

HAWAII 99-0107542
(State or other jurisdiction (IRS Employer Identification No.)
of incorporation or organization)

P.O. Box 187, KAHULUI, MAUI, HAWAII 96732
(Address of principal executive offices)

Registrant's telephone number, including area code:
(808) 877-3351

NONE
Former name, former address and former fiscal year,
if changed since last report

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes /x/ No / /

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class Outstanding at November 1, 1995
Common Stock, no par value 1,797,125 shares










MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES






INDEX

Page

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Balance Sheets - September 30, 1995 (Unaudited)
& December 31, 1994 3

Condensed Statements of Operations and Retained Earnings,
Three Months Ended September 30, 1995 & 1994 (Unaudited) 4

Condensed Statements of Operations and Retained Earnings,
Nine Months Ended September 30, 1995 & 1994 (Unaudited) 5

Condensed Statements of Cash Flows
Nine Months Ended September 30, 1995 & 1994 (Unaudited) 6

Notes to Condensed Financial Statements (Unaudited) 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 9

PART II. OTHER INFORMATION 11

Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K






-2-
PART I. - FINANCIAL INFORMATION
Item 1. Financial Statements

MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
Unaudited
09/30/95 12/31/94
(Dollars in Thousands)
ASSETS
<S> <C> <C>
Current Assets
Cash $ 1,167 $ 2,269
Accounts and notes receivable 16,925 13,507
Inventories 25,258 20,537
Other current assets 4,034 4,647
-------- --------
Total current assets 47,384 40,960

Property 190,281 274,490
Accumulated depreciation (95,463) (94,296)
-------- --------
Property - net 94,818 180,194

Other Assets 12,311 14,257
-------- --------
TOTAL 154,513 235,411
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Notes payable 21,913 27,951
Trade accounts payable 5,776 5,596
Other current liabilities 7,898 8,510
-------- --------
Total current liabilities 35,587 42,057
Long-Term Liabilities
Long-term debt and capital lease obligations 26,727 99,180
Accrued retirement benefits 22,466 22,077
Other long-term liabilities 9,050 11,668
-------- --------
Total long-term liabilities 58,243 132,925
Stockholders' Equity
Common stock, no par value - 1,800,000
shares authorized, 1,797,125 issued and
outstanding 12,318 12,318
Retained earnings 48,365 48,111
-------- --------
Stockholders' Equity 60,683 60,429
-------- --------
$154,513 $235,411
TOTAL ======== ========

</TABLE>
See accompanying Notes to Condensed Financial Statements.
-3-

MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
(UNAUDITED)
<TABLE>
<CAPTION>
Three Months Ended
9/30/95 9/30/94
(Dollars in Thousands
Except Share Amounts)

<S> <C> <C>
REVENUES
Net sales $27,394 $23,686
Operating income 6,031 6,749
Other income 660 2,641
------- -------
Total Revenues 34,085 33,076
------- -------

COSTS AND EXPENSES
Cost of goods sold 21,736 17,586
Operating expenses 5,392 5,936
Shipping and marketing 3,634 3,810
General and administrative 3,977 4,205
Equity in (earnings) losses of
joint ventures (8,576) 3,015
Interest 1,149 1,520
------- -------
Total Costs and Expenses 27,312 36,072
------- -------

INCOME (LOSS) BEFORE INCOME TAXES 6,773 (2,996)

INCOME TAXES (CREDIT) 2,454 (1,128)
------- -------

NET INCOME (LOSS) 4,319 (1,868)

RETAINED EARNINGS, BEGINNING OF PERIOD 44,046 51,471
------- -------

RETAINED EARNINGS, END OF PERIOD 48,365 49,603
======= =======

PER COMMON SHARE

Net Income (Loss) $ 2.40 $ (1.04)
======= =======

</TABLE>
See accompanying Notes to Condensed Financial Statements.


-4-

MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
(UNAUDITED)
<TABLE>
<CAPTION>
Nine Months Ended
9/30/95 9/30/94
(Dollars in Thousands
Except Share Amounts)

<S> <C> <C>
REVENUES
Net sales $64,797 $64,944
Operating income 21,563 21,350
Other income 3,882 3,704
------- -------
Total Revenues 90,242 89,998
------- -------

COSTS AND EXPENSES
Cost of goods sold 48,876 46,771
Operating expenses 17,324 17,296
Shipping and marketing 9,609 10,370
General and administrative 12,449 11,650
Equity in (earnings) losses of
joint ventures (4,390) 3,480
Interest 5,952 4,298
------- -------
Total Costs and Expenses 89,820 93,865
------- -------

INCOME (LOSS) BEFORE INCOME TAXES 422 (3,867)

INCOME TAXES (CREDIT) 168 (1,450)
------- -------

NET INCOME (LOSS) 254 (2,417)

RETAINED EARNINGS, BEGINNING OF PERIOD 48,111 52,020
------- -------

RETAINED EARNINGS, END OF PERIOD 48,365 49,603
======= =======

PER COMMON SHARE

Net Income (Loss) $ .14 $ (1.35)
======= =======

</TABLE>
See accompanying Notes to Condensed Financial Statements.


-5-

MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
Nine Months Ended
September 30
1995 1994
(Dollars in Thousands)

<S> <C> <C>
Net Cash From (Used In) Operating
Activities $(4,897) $ 6,578
------- --------
Investing Activities
Purchases of property (4,906) (37,022)
Proceeds from disposal of property 3,056 3,013
Reimbursements from Kaahumanu
Center Associates 11,224 --
Other (2,682) 1,821
------- --------
Net Cash From (Used In) Investing
Activities 6,692 (32,188)
------- --------
Financing Activities
Payments of long-term debt & capital
lease obligations (16,298) (23,656)
Proceeds from long-term debt 13,288 50,298
Proceeds (payment) of short-term debt 113 50
------- -------

Net Cash From (Used In) Financing
Activities (2,897) 26,692
------- -------

Net Cash Increase (Decrease) (1,102) 1,082

Cash At Beginning of Period 2,269 1,223
------- -------

Cash At End of Period $ 1,167 $ 2,305
======= =======

Supplemental Disclosure of Cash Flow and Non-Cash Information -
Interest (net of amounts capitalized) of $6,597,000 and
$4,947,000 was paid during the nine months ended September 30,
1995 and 1994, respectively. Income tax refunds (net of
payments) of $1,509,000 and $6,347,000 were received during the
nine months ended September 30, 1995 and 1994, respectively. See
also Notes 4 and 5 to Condensed Financial Statements.
</TABLE>
See accompanying Notes to Condensed Financial Statements.
-6-
MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)



1. In the opinion of management, the accompanying condensed
financial statements contain all normal and recurring
adjustments necessary to present a fair statement of
financial position and results of operations for the interim
periods ended September 30, 1995 and 1994.

2. The Company's reports for interim periods utilize numerous
estimates of production, general and administrative
expenses, and other costs for the full year. Consequently,
amounts in the interim reports are not necessarily
indicative of results for the full year.

3. The effective tax rate for 1995 and 1994 differs from the
statutory federal rate of 34% primarily because of the state
tax provision and refundable state tax credits.

4. On October 31, 1995, the partners of Kaptel Associates,
which owns The Ritz-Carlton Kapalua Hotel, concluded an
agreement to dissolve the partnership. Effective October
31, 1995, the Company and The Ritz-Carlton Hotel Company
transferred their respective 25% interests in the
partnership to the remaining partner, NI Hawaii Resorts,
Inc. Because of the dissolution agreement, the Company's
equity in the losses of Kaptel Associates recorded through
June 30, 1995 were reversed in the third quarter of 1995.
The reversal of these losses are reflected as decreases in
costs and expenses of $8.9 million and $5 million,
respectively, for the third quarter and the first nine
months of 1995. The Company's balance sheet as of September
30, 1995 reflects the reversal of the $8.9 million accrued
losses previously reflected as a noncurrent liability.

5. Effective April 30, 1995, the Employees' Retirement System
of the State of Hawaii (ERS) converted its $30.6 million
loan to an additional 49% ownership in Kaahumanu Center
Associates (KCA). Effective with the conversion of the ERS
loan, the Company and the ERS each have a 50% interest in
KCA. The Company no longer consolidates KCA and is
accounting for its investment in KCA by the equity method.
This has resulted in a decrease in the Company's
consolidated assets and consolidated debt of approximately
$76 million.







-7-
6. Inventories as of September 30, 1995 and December 31, 1994
were as follows (in thousands):

09/30/95 12/31/94

Pineapple products $19,417 $15,261
Real estate held for sale 340 336
Merchandise, materials and supplies 5,501 4,940
------- -------
Total Inventories $25,258 $20,537
======= =======

7. Average common shares outstanding for the interim periods
ended September 30, 1995 and 1994 were 1,797,125.






-8-

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations

RESULTS OF OPERATIONS

Consolidated

Consolidated net income for the third quarter of 1995 was $4.3
million compared to a net loss of $1.9 million for the third
quarter of 1994.

For the first nine months of 1995, consolidated net income was
$254,000 compared to a net loss of $2.4 million for last year's
first nine months.

Because of the dissolution agreement (see Notes to Condensed
Financial Statements), the Company's equity in the losses of
Kaptel Associates, recorded through June 30, 1995, were reversed
in the third quarter of 1995. The reversal of these losses
resulted in increases to net income of $5.7 million and $3.2
million, respectively, for the third quarter and the first nine
months of 1995. For the third quarter and first nine months of
1994, the Company's equity in losses of Kaptel Associates
increased net losses by $865,000 and $1.7 million, respectively.

Pineapple

The Company's pineapple operations produced higher revenues for
the third quarter of 1995 compared to last year's third quarter
as case volume sales and average sales prices improved. Revenues
for the first nine months of 1995 were about the same as the
first nine months of 1994. Pineapple operations reported
increased operating losses for the third quarter and first nine
months of 1995 compared to the same periods in 1994 due
principally to higher average cost of sales resulting largely
from localized drought conditions.

Resort

Revenues from the Kapalua resort were higher for the third
quarter, but lower for the first nine months of 1995 compared to
the same periods in 1994. Both the third quarter and the first
nine months of 1995 contributed operating profits compared to
operating losses last year. Operating profits include the
Company's equity in the losses of Kaptel for 1994 and the
reversal of losses attributable to this joint venture investment
in 1995.

Operating profits from the resort's ongoing operations increased
in the third quarter of 1995 compared to the third quarter of
1994. For the first nine months of 1995, the operating profits
from ongoing operations were lower than the same period in 1994.
Resort room occupancies were higher for the third quarter of
1995, but lower for the first nine months compared to the same
periods in 1994.
-9-
Merchandise sales and paid rounds of golf were lower for the 1995
third quarter and first nine months compared to 1994. Higher
average golf rates and reductions in expenses partially offset
these decreases.

Commercial & Property

The Commercial & Property segment contributed lower revenues for
the third quarter of 1995 due to fewer land sales in 1995 and the
exclusion of Kaahumanu Center Associates from the consolidated
financial statements as of May 1995 (see Notes to Condensed
Financial Statements). For the first nine months of 1995,
revenues were higher than the same period in 1994 due to
increased lease revenue from Kaahumanu center. Operating profits
for the third quarter and the first nine months of 1995 were
lower than the same periods in 1994 principally because of higher
interest and depreciation expenses related to the redevelopment
of Kaahumanu Center.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 1995, total debt, including capital leases, was
$50 million compared to $128.6 million at December 31, 1994. The
decrease was due to the debt related to Kaahumanu Center being
reflected in the separate financial statements of Kaahumanu
Center Associates (KCA) as of April 30, 1995 (see Notes to
Condensed Financial Statements). Also, construction-related
reimbursements which the Company received from KCA in May of 1995
were used principally to pay down borrowings.

Net cash flow used in operating activities was $4.9 million for
the first nine months of 1995. Negative cash flow was due
principally to increases in pineapple inventories because of peak
canning during the summer and because of increases in accounts
receivable as a result of the timing of sales.

In October of 1995, the partners of Kaptel Associates, which owns
The Ritz-Carlton Kapalua Hotel, concluded an agreement to
dissolve the partnership (See Notes to Condensed Financial
Statements). The partners also agreed in principle to amend the
terms of the Company's ground lease for the hotel property and
the related loan. The Company had borrowed $4.8 million from the
partnership for construction of certain off-site improvements
related to the hotel. Principal and interest are payable solely
from rental income receivable by the Company under the hotel
ground lease. The modification of these arrangements are
contingent on the partnership's ability to modify the terms of
its bank financing.








-10-

PART II OTHER INFORMATION

Item 5. Other Information

On October 31, 1995, the partners of Kaptel Associates, which
owns The Ritz-Carlton Kapalua Hotel, concluded an agreement to
dissolve the partnership. Effective October 31, 1995, the
Company and The Ritz-Carlton Hotel Company transferred their
respective 25% interests in the partnership to the remaining
partner, NI Hawaii Resorts, Inc.

Because of the dissolution agreement, the Company's equity in the
losses of Kaptel Associates recorded through June 30, 1995 were
reversed in the third quarter of 1995. The reversal of these
losses resulted in increases to net income of $5.7 million ($3.18
per share) and $3.2 million ($1.78 per share), respectively, for
the third quarter and the first nine months of 1995. The
Company's balance sheet as of September 30, 1995 reflects the
reversal of the $8.9 million accrued losses previously reflected
as noncurrent liability.

The following pro forma statement of operations has been derived
from the Company's consolidated statement of operations for the
year ended December 31, 1994. The statement reflects the effects
of the dissolution agreement on the historical statement of
operations as if it had taken place prior to January 1, 1994. It
is being presented for informational purposes only and does not
purport to be indicative of the operating results of the Company
had the dissolution of Kaptel Associates occurred prior to
January 1, 1994, nor the results from future operations.









-11-

PART II, Item 5. (Continued)



MAUI LAND & PINEAPPLE COMPANY, INC.
PRO FORMA STATEMENT OF OPERATIONS (UNAUDITED)
YEAR ENDED DECEMBER 31, 1994
(IN THOUSANDS)
<TABLE>
<CAPTION>
----------------------------------
Pro Forma
Actual Adjustments Pro Forma
------ ----------- ---------
<S> <C> <C> <C>
Net Sales & Gross Revenue $125,882 -- $125,882
-------- -------- --------

Cost of goods sold 67,623 67,623
Other operating costs and expenses 40,119 40,119
General and administrative 14,352 14,352
Equity in losses of joint ventures 4,844 (4,119)(1) 725
Interest 5,682 5,682
-------- -------- --------
Total Costs and Expenses 132,620 (4,119) 128,501
======== ======== ========

LOSS BEFORE INCOME TAX (6,738) 4,119 (2,619)

INCOME TAX CREDIT (2,829) 1,483 (2) (1,346)
-------- -------- --------
NET LOSS (3,909) 2,636 (1,273)
======== ======== ========

Per Common Share:
Net Loss $ (2.18) $ (0.71)
======== ======== ========
</TABLE>
(1) Represents the Company's equity in the losses of Kaptel Associates for
the year ended December 31, 1994.

(2) Represents the estimated tax effect of the pro forma adjustment.





-12-

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

(10) Material Contracts
A. Dissolution Agreement, dated October 31, 1995.
Attached.

(27) Financial Data Schedule
As of September 30, 1995 and for the nine months then ended.
Attached.

(b) Reports on Form 8-K
A report on Form 8-K, dated June 29, 1995 and filed on July
3, 1995, included Item 5, Other Information, and no
financial statements.







-13-

SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.







MAUI LAND & PINEAPPLE COMPANY, INC.



November 13, 1995 /s/ PAUL J. MEYER
Date Paul J. Meyer
Executive Vice President/Finance







-14-