Martin Marietta Materials
MLM
#608
Rank
$40.94 B
Marketcap
$678.86
Share price
2.85%
Change (1 day)
28.25%
Change (1 year)
Martin Marietta Materials is an American quarry operator. The company is one of the largest producer of aggregates in the United States.

Martin Marietta Materials - 10-Q quarterly report FY2014 Q3


Text size:
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission File Number 1-12744

 

 

MARTIN MARIETTA MATERIALS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

North Carolina 56-1848578

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

2710 Wycliff Road, Raleigh, NC 27607-3033
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 919-781-4550

 

Former name: None
 

Former name, former address and former fiscal year,

if changes since last report.

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

 

Class

  

Outstanding as of October 28, 2014

Common Stock, $0.01 par value

  67,270,055

 

 

 


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

Forthe Quarter Ended September 30, 2014

 

   Page 

Part I. Financial Information:

  

Item 1. Financial Statements.

  

Consolidated Balance Sheets –
September 30, 2014, December 31, 2013 and September 30, 2013

   3  

Consolidated Statements of Earnings and Comprehensive Earnings -
Three and Nine Months Ended September 30, 2014 and 2013

   4  

Consolidated Statements of Cash Flows -
Nine Months Ended September 30, 2014 and 2013

   5  

Consolidated Statement of Total Equity -
Nine Months Ended September 30, 2014

   6  

Notes to Consolidated Financial Statements

   7  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

   34  

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

   73  

Item 4. Controls and Procedures.

   74  

Part II. Other Information:

  

Item 1. Legal Proceedings.

   75  

Item 1A. Risk Factors.

   75  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

   75  

Item 4. Mine Safety Disclosures.

   75  

Item 6. Exhibits.

   76  

Signatures

   77  

Exhibit Index

   78  

 

Page 2 of 78


Table of Contents

PART I. FINANCIAL INFORMATION

Item  1. Financial Statements.

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

   September 30,  December 31,  September 30, 
   2014  2013  2013 
   (Unaudited)  (Audited)  (Unaudited) 
   (Dollars in Thousands, Except Per Share Data) 

ASSETS

    

Current Assets:

    

Cash and cash equivalents

  $73,597   $42,437   $57,241  

Accounts receivable, net

   523,928    245,421    331,030  

Inventories, net

   475,293    347,307    350,438  

Current deferred income tax benefits

   90,136    74,821    77,005  

Other current assets

   49,844    45,380    29,955  
  

 

 

  

 

 

  

 

 

 

Total Current Assets

   1,212,798    755,366    845,669  
  

 

 

  

 

 

  

 

 

 

Property, plant and equipment

   5,624,761    3,976,884    3,942,138  

Allowances for depreciation, depletion and amortization

   (2,246,810  (2,177,643  (2,159,520
  

 

 

  

 

 

  

 

 

 

Net property, plant and equipment

   3,377,951    1,799,241    1,782,618  

Goodwill

   2,043,320    616,621    616,634  

Operating permits, net

   501,734    17,041    17,199  

Other intangibles, net

   97,488    31,550    31,836  

Real estate and other investments

   63,766    9,785    10,094  

Other noncurrent assets

   41,801    30,222    33,055  
  

 

 

  

 

 

  

 

 

 

Total Assets

  $7,338,858   $3,259,826   $3,337,105  
  

 

 

  

 

 

  

 

 

 

LIABILITIES AND EQUITY

    

Current Liabilities:

    

Bank overdraft

  $—     $2,556   $10,437  

Accounts payable

   230,206    103,600    111,266  

Accrued salaries, benefits and payroll taxes

   54,062    18,114    20,655  

Pension and postretirement benefits

   7,351    2,026    1,992  

Accrued insurance and other taxes

   70,653    29,103    34,444  

Current maturities of long-term debt and short-term facilities

   14,331    12,403    6,169  

Other current liabilities

   60,395    42,747    41,469  
  

 

 

  

 

 

  

 

 

 

Total Current Liabilities

   436,998    210,549    226,432  

Long-term debt

   1,603,944    1,018,518    1,107,192  

Pension, postretirement and postemployment benefits

   144,077    78,489    171,695  

Noncurrent deferred income taxes

   633,951    279,999    243,858  

Other noncurrent liabilities

   144,275    97,352    89,045  
  

 

 

  

 

 

  

 

 

 

Total Liabilities

   2,963,245    1,684,907    1,838,222  
  

 

 

  

 

 

  

 

 

 

Equity:

   

Common stock, par value $0.01 per share

   671    461    461  

Preferred stock, par value $0.01 per share

   —      —      —    

Additional paid-in capital

   3,239,709    432,792    431,122  

Accumulated other comprehensive loss

   (43,281  (44,114  (102,710

Retained earnings

   1,176,121    1,148,738    1,131,276  
  

 

 

  

 

 

  

 

 

 

Total Shareholders’ Equity

   4,373,220    1,537,877    1,460,149  

Noncontrolling interests

   2,393    37,042    38,734  
  

 

 

  

 

 

  

 

 

 

Total Equity

   4,375,613    1,574,919    1,498,883  
  

 

 

  

 

 

  

 

 

 

Total Liabilities and Equity

  $7,338,858   $3,259,826   $3,337,105  
  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

 

Page 3 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE EARNINGS

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2014  2013  2014  2013 
   

(In Thousands, Except Per Share Data)

(Unaudited)

 

Net Sales

  $917,942   $600,457   $1,899,557   $1,451,848  

Freight and delivery revenues

   85,781    64,863    202,021    158,707  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   1,003,723    665,320    2,101,578    1,610,555  
  

 

 

  

 

 

  

 

 

  

 

 

 

Cost of sales

   722,349    457,349    1,542,527    1,188,923  

Freight and delivery costs

   85,781    64,863    202,021    158,707  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total cost of revenues

   808,130    522,212    1,744,548    1,347,630  
  

 

 

  

 

 

  

 

 

  

 

 

 

Gross Profit

   195,593    143,108    357,030    262,925  

Selling, general & administrative expenses

   48,427    37,140    119,239    112,632  

Acquisition-related expenses, net

   26,118    89    41,178    671  

Other operating expenses (income), net

   5,092    (2,964  313    (5,535
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings from Operations

   115,956    108,843    196,300    155,157  

Interest expense

   19,805    13,518    44,954    40,633  

Other nonoperating (income) and expenses, net

   (1,841  101    1,330    179  
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings from continuing operations before taxes on income

   97,992    95,224    150,016    114,345  

Income tax expense

   44,089    22,915    59,571    29,615  
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings from Continuing Operations

   53,903    72,309    90,445    84,730  

Loss on discontinued operations, net of related tax benefit of $28, $185, $53 and $250, respectively

   (69  (271  (140  (454
  

 

 

  

 

 

  

 

 

  

 

 

 

Consolidated net earnings

   53,834    72,038    90,305    84,276  

Less: Net earnings (loss) attributable to noncontrolling interests

   91    202    (1,341  (1,028
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Earnings Attributable to Martin Marietta Materials, Inc.

  $53,743   $71,836   $91,646   $85,304  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Earnings Attributable to Martin Marietta Materials, Inc.:

     

Earnings from continuing operations

  $53,812   $72,107   $91,786   $85,758  

Loss from discontinued operations

   (69  (271  (140  (454
  

 

 

  

 

 

  

 

 

  

 

 

 
  $53,743   $71,836   $91,646   $85,304  
  

 

 

  

 

 

  

 

 

  

 

 

 

Consolidated Comprehensive Earnings: (See Note 1)

     

Earnings attributable to Martin Marietta Materials, Inc.

  $52,603   $75,384   $92,479   $88,763  

Earnings (Loss) attributable to noncontrolling interests

   93    205    (1,337  (1,020
  

 

 

  

 

 

  

 

 

  

 

 

 
  $52,696   $75,589   $91,142   $87,743  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Earnings (Loss) Attributable to Martin Marietta Materials, Inc.

     

Per Common Share:

     

Basic from continuing operations attributable to common shareholders

  $0.80   $1.56   $1.71   $1.85  

Discontinued operations attributable to common shareholders

   —      (0.01  —      (0.01
  

 

 

  

 

 

  

 

 

  

 

 

 
  $0.80   $1.55   $1.71   $1.84  
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted from continuing operations attributable to common shareholders

  $0.79   $1.55   $1.70   $1.85  

Discontinued operations attributable to common shareholders

   —      (0.01  —      (0.01
  

 

 

  

 

 

  

 

 

  

 

 

 
  $0.79   $1.54   $1.70   $1.84  
  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted-Average Common Shares Outstanding:

     

Basic

   67,086    46,244    53,342    46,134  
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted

   67,495    46,349    53,559    46,261  
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash Dividends Per Common Share

  $0.40   $0.40   $1.20   $1.20  
  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

Page 4 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Nine Months Ended 
   September 30, 
   2014  2013 
   

(Dollars in Thousands)

(Unaudited)

 

Cash Flows from Operating Activities:

   

Consolidated net earnings

  $90,305   $84,276  

Adjustments to reconcile consolidated net earnings to net cash provided by operating activities:

   

Depreciation, depletion and amortization

   154,079    130,097  

Stock-based compensation expense

   6,381    5,408  

Gains on divestitures and sales of assets

   (47,815  (1,003

Deferred income taxes

   44,970    19,194  

Excess tax benefits from stock-based compensation transactions

   (2,354  (1,990

Other items, net

   1,766    (739

Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:

   

Accounts receivable, net

   (120,139  (108,134

Inventories, net

   1,283    (14,771

Accounts payable

   26,515    27,729  

Other assets and liabilities, net

   46,637    25,578  
  

 

 

  

 

 

 

Net Cash Provided by Operating Activities

   201,628    165,645  
  

 

 

  

 

 

 

Cash Flows from Investing Activities:

   

Additions to property, plant and equipment

   (138,570  (102,342

Acquisitions, net

   (174  (64,432

Cash received in acquisition

   59,887    —    

Proceeds from divestitures and sales of assets

   113,158    3,208  

Repayments from (Loan to) affiliate

   850    (3,402

Payment of railcar construction advances

   (14,513  —    

Reimbursement of railcar construction advances

   14,513    —    
  

 

 

  

 

 

 

Net Cash Provided by (Used for) Investing Activities

   35,151    (166,968
  

 

 

  

 

 

 

Cash Flows from Financing Activities:

   

Borrowings of long-term debt

   868,762    355,500  

Repayments of long-term debt

   (1,024,052  (290,192

Payments on capital lease obligations

   (2,177  —    

Debt issuance costs

   (2,402  (510

Change in bank overdraft

   (2,556  10,437  

Dividends paid

   (64,263  (55,626

Purchase of remaining interest in existing subsidiaries

   (19,480  —    

Issuances of common stock

   38,195    11,571  

Excess tax benefits from stock-based compensation transactions

   2,354    1,990  
  

 

 

  

 

 

 

Net Cash (Used for) Provided by Financing Activities

   (205,619  33,170  
  

 

 

  

 

 

 

Net Increase in Cash and Cash Equivalents

   31,160    31,847  

Cash and Cash Equivalents, beginning of period

   42,437    25,394  
  

 

 

  

 

 

 

Cash and Cash Equivalents, end of period

  $73,597   $57,241  
  

 

 

  

 

 

 

Supplemental Disclosures of Cash Flow Information:

   

Cash paid for interest

  $56,162   $28,621  

Cash paid for income taxes

  $6,011   $1,432  

See accompanying notes to consolidated financial statements.

 

Page 5 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENT OF TOTAL EQUITY

(Unaudited)

 

  Shares of              Total       
  Common  Common  Additional  Accumulated Other  Retained  Shareholders’  Noncontrolling  Total 

(in thousands)

 Stock  Stock  Paid-in Capital  Comprehensive Loss  Earnings  Equity  Interests  Equity 

Balance at December 31, 2013

  46,261   $461   $432,792   $(44,114 $1,148,738   $1,537,877   $37,042   $1,574,919  

Consolidated net earnings

  —      —      —      —      91,646    91,646    (1,341  90,305  

Other comprehensive earnings

  —      —      —      833    —      833    4    837  

Dividends declared

  —      —      —      —      (64,263  (64,263  —      (64,263

Issuances of common stock, stock options and stock appreciation rights for TXI acquisition

  20,309    203    2,751,670    —      —      2,751,873    —      2,751,873  

Issuances of common stock for stock award plans

  688    7    40,467    —      —      40,474    —      40,474  

Stock-based compensation expense

  —      —      6,381    —      —      6,381    —      6,381  

Purchase of remaining interest in existing subsidiaries

  —      —      8,399    —      —      8,399    (33,312  (24,913
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2014

  67,258   $671   $3,239,709   $(43,281 $1,176,121   $4,373,220   $2,393   $4,375,613  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

Page 6 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.Significant Accounting Policies

Organization

Martin Marietta (the “Corporation”) is engaged principally in the construction aggregates business. The Corporation’s aggregates product line includes crushed stone, sand and gravel, and is used for construction of highways and other infrastructure projects, and in the nonresidential and residential construction industries. Aggregates products are also used in the railroad, agricultural, utility and environmental industries. These aggregates products, along with the Corporation’s aggregates-related downstream product lines, which include asphalt products, ready mixed concrete and road paving construction services, are sold and shipped from a network of approximately 420 quarries, distribution facilities and plants to customers in 30 states, Canada, the Bahamas and the Caribbean Islands. The aggregates and aggregates-related downstream product lines are reported collectively as the “Aggregates business”.

Effective January 1, 2014, the Corporation made minor changes to the operations and management reporting structure of its Aggregates business, resulting in an immaterial change to its reportable segments. The Corporation currently conducts the Aggregates business through three reportable segments: the Mid-America Group, the Southeast Group and the West Group.

AGGREGATES BUSINESS

 

Reportable Segments

  

Mid-America Group

  

Southeast Group

  

West Group

Operating Locations  

Indiana, Iowa,

northern Kansas,

Kentucky,

Maryland,

Minnesota,

Missouri,

eastern Nebraska,

North Carolina,

Ohio, South Carolina,

Virginia,

Washington and

West Virginia

  

Alabama, Florida,

Georgia,

Mississippi,

Tennessee, Nova

Scotia and the

Bahamas

  

Arkansas,

Colorado,

southern Kansas,

Louisiana,

western Nebraska,

Nevada,

Oklahoma, Texas,

Utah and

Wyoming

 

Page 7 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

The Corporation has a Cement segment, which is comprised of cement operations acquired from Texas Industries, Inc. (“TXI”) with production facilities located in Midlothian, Texas, south of Dallas/Fort Worth; Hunter Texas, south of San Antonio; and Oro Grande, near Los Angeles, California. See Note 2 for additional information on the acquisition. The cement business produces Portland and specialty cements, such as masonry and oil well cements. Similar to the Aggregates business, cement is used in infrastructure projects, nonresidential and residential construction, and the railroad, agricultural, utility and environmental industries. The limestone reserves used as a raw material are located on owned property adjacent to each of the plants. The Corporation also operates cement terminals, a packaging facility at the Crestmore plant near Riverside, California, and its Portland cement grinding facility on an as needed basis.

The Corporation has a Specialty Products segment with manufacturing facilities in Manistee, Michigan and Woodville, Ohio. The Specialty Products segment produces magnesia-based chemicals products used in industrial, agricultural and environmental applications and dolomitic lime sold primarily to customers in the steel industry.

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Corporation have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and in Article 10 of Regulation S-X. Other than the adoption of a new accounting standard (see page 9), the Corporation has continued to follow the accounting policies set forth in the audited consolidated financial statements and related notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013. In the opinion of management, the interim consolidated financial information provided herein reflects all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of operations, financial position and cash flows for the interim periods. The consolidated results of operations for the three and nine months ended September 30, 2014 are not indicative of the results expected for other interim periods or the full year. The consolidated balance sheet at December 31, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles for complete financial statements. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

Page 8 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Early Adoption of New Accounting Standard

Effective January 1, 2014, the Corporation early adopted the Financial Accounting Standard Board’s (the “FASB”) final guidance on reporting discontinued operations. The guidance is to be applied prospectively and redefines discontinued operations to be either 1) a component of an entity or group of components that has been disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or 2) a business that, upon acquisition, meets the criteria to be classified as held for sale. The adoption of the accounting standard did not have any effect on the Corporation’s financial position or results of operations.

Revenue Recognition Standard

The FASB issued an accounting standard update that amends the accounting guidance on revenue recognition. The new standard intends to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices and improve disclosure requirements. The new standard is effective for interim and annual reporting periods beginning after December 15, 2016 and can be applied on a full retrospective or modified retrospective approach. The Corporation is currently evaluating the impact of the provisions of the new standard, and at this time does not expect the impact to be material to its results of operations.

Reclassifications

Prior-year segment information for the Aggregates business presented in Note 10 has been reclassified to conform to the presentation of the Corporation’s current reportable segments. In addition, certain other reclassifications have been made to prior year amounts to conform to the current year presentation.

 

Page 9 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss

Consolidated comprehensive earnings/loss for the Corporation consist of consolidated net earnings or loss; adjustments for the funded status of pension and postretirement benefit plans; foreign currency translation adjustments; and the amortization of the value of terminated forward starting interest rate swap agreements into interest expense, and are presented in the Corporation’s consolidated statements of earnings and comprehensive earnings.

Comprehensive earnings attributable to Martin Marietta is as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2014  2013   2014   2013 
   (Dollars in Thousands) 

Net earnings attributable to Martin Marietta

  $53,743   $71,836    $91,646    $85,304  

Other comprehensive (loss) earnings, net of tax

   (1,140  3,548     833     3,459  
  

 

 

  

 

 

   

 

 

   

 

 

 

Comprehensive earnings attributable to Martin Marietta

  $52,603   $75,384    $92,479    $88,763  
  

 

 

  

 

 

   

 

 

   

 

 

 

Comprehensive earnings (loss) attributable to noncontrolling interests, consisting of net earnings or loss and adjustments for the funded status of pension and postretirement benefit plans, is as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2014   2013   2014  2013 
   (Dollars in Thousands) 

Net earnings (loss) attributable to noncontrolling interests

  $91    $202    $(1,341 $(1,028

Other comprehensive earnings, net of tax

   2     3     4    8  
  

 

 

   

 

 

   

 

 

  

 

 

 

Comprehensive earnings (loss) attributable to noncontrolling interests

  $93    $205    $(1,337 $(1,020
  

 

 

   

 

 

   

 

 

  

 

 

 

 

Page 10 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)

 

Accumulated other comprehensive loss consists of unrealized gains and losses related to the funded status of pension and postretirement benefit plans; foreign currency translation; and the unamortized value of terminated forward starting interest rate swap agreements, and is presented on the Corporation’s consolidated balance sheets. Changes in accumulated other comprehensive loss, net of tax, are as follows:

 

   (Dollars in Thousands) 
   Pension and
Postretirement
Benefit Plans
  Foreign
Currency
  Unamortized
Value of
Terminated
Forward
Starting
Interest Rate
Swap
  Accumulated
Other
Comprehensive
Loss
 
   Three Months Ended September 30, 2014 

Balance at beginning of period

  $(44,685 $5,658   $(3,114 $(42,141
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive loss before reclassifications, net of tax

   —      (1,466  —      (1,466

Amounts reclassified from accumulated other comprehensive loss, net of tax

   146    —      180    326  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive earnings (loss), net of tax

   146    (1,466  180    (1,140
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $(44,539 $4,192   $(2,934 $(43,281
  

 

 

  

 

 

  

 

 

  

 

 

 
   Three Months Ended September 30, 2013 

Balance at beginning of period

  $(106,603 $4,153   $(3,808 $(106,258
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive earnings before reclassifications, net of tax

   —      993    —      993  

Amounts reclassified from accumulated other comprehensive loss, net of tax

   2,387    —      168    2,555  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive earnings, net of tax

   2,387    993    168    3,548  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $(104,216 $5,146   $(3,640 $(102,710
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Page 11 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)

 

   (Dollars in Thousands) 
   Pension and
Postretirement
Benefit Plans
  Foreign
Currency
  Unamortized
Value of
Terminated
Forward
Starting
Interest Rate
Swap
  Accumulated
Other
Comprehensive
Loss
 
   Nine Months Ended September 30, 2014 

Balance at beginning of period

  $(44,549 $3,902   $(3,467 $(44,114
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive (loss ) earnings before reclassifications, net of tax

   (431  290    —      (141

Amounts reclassified from accumulated other comprehensive loss, net of tax

   441    —      533    974  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive earnings, net of tax

   10    290    533    833  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $(44,539 $4,192   $(2,934 $(43,281
  

 

 

  

 

 

  

 

 

  

 

 

 
   Nine Months Ended September 30, 2013 

Balance at beginning of period

  $(108,189 $6,157   $(4,137 $(106,169
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive loss before reclassifications, net of tax

   (2,312  (1,011  —      (3,323

Amounts reclassified from accumulated other comprehensive loss, net of tax

   6,285    —      497    6,782  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive earnings (loss), net of tax

   3,973    (1,011  497    3,459  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $(104,216 $5,146   $(3,640 $(102,710
  

 

 

  

 

 

  

 

 

  

 

 

 

The other comprehensive loss before reclassifications for pension and postretirement benefit plans is net of tax of $280,000 and $1,514,000 for the nine months ended September 30, 2014 and 2013, respectively.

 

Page 12 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)

 

Changes in net noncurrent deferred tax assets recorded in accumulated other comprehensive loss are as follows:

 

   (Dollars in Thousands) 
   Pension and
Postretirement
Benefit Plans
  Unamortized Value
of Terminated
Forward Starting
Interest Rate Swap
  Net Noncurrent
Deferred Tax
Assets
 
   Three Months Ended September 30, 2014 

Balance at beginning of period

  $29,287   $2,039   $31,326  

Tax effect of other comprehensive earnings

   (96  (120  (216
  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $29,191   $1,919   $31,110  
  

 

 

  

 

 

  

 

 

 
   Three Months Ended September 30, 2013 

Balance at beginning of period

  $69,842   $2,492   $72,334  

Tax effect of other comprehensive earnings

   (1,566  (111  (1,677
  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $68,276   $2,381   $70,657  
  

 

 

  

 

 

  

 

 

 
   Nine Months Ended September 30, 2014 

Balance at beginning of period

  $29,198   $2,269   $31,467  

Tax effect of other comprehensive earnings

   (7  (350  (357
  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $29,191   $1,919   $31,110  
  

 

 

  

 

 

  

 

 

 
   Nine Months Ended September 30, 2013 

Balance at beginning of period

  $70,881   $2,707   $73,588  

Tax effect of other comprehensive earnings

   (2,605  (326  (2,931
  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $68,276   $2,381   $70,657  
  

 

 

  

 

 

  

 

 

 

 

Page 13 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)

 

Reclassifications out of accumulated other comprehensive loss are as follows:

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
  Affected line items in
   2014  2013  2014  2013  

the consolidated
financial statements

   (Dollars in Thousands)   

Pension and postretirement benefit plans

      

Settlement expense

  $—     $729   $—     $729   

Amortization of:

      

Prior service credit

   (703  (702  (2,107  (2,104 

Actuarial loss

   945    3,926    2,835    11,779   
  

 

 

  

 

 

  

 

 

  

 

 

  
   242    3,953    728    10,404   

Cost of sales;

Selling, general & administrative expenses

Tax effect

   (96  (1,566  (287  (4,119 

Deferred income taxes

  

 

 

  

 

 

  

 

 

  

 

 

  
  $146   $2,387   $441   $6,285   
  

 

 

  

 

 

  

 

 

  

 

 

  

Unamortized value of terminated forward starting interest rate swap

      

Additional interest expense

  $300   $279   $883   $823   

Interest expense

Tax effect

   (120  (111  (350  (326 

Deferred income taxes

  

 

 

  

 

 

  

 

 

  

 

 

  
  $180   $168   $533   $497   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

Page 14 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

1.Significant Accounting Policies (continued)

 

Earnings per Common Share

The numerator for basic and diluted earnings per common share is net earnings/loss attributable to Martin Marietta reduced by dividends and undistributed earnings attributable to the Corporation’s unvested restricted stock awards and incentive stock awards. If there is a net loss, no amount of the undistributed loss is attributed to unvested participating securities. The denominator for basic earnings per common share is the weighted-average number of common shares outstanding during the period. Diluted earnings per common share are computed assuming that the weighted-average number of common shares is increased by the conversion, using the treasury stock method, of awards to be issued to employees and nonemployee members of the Corporation’s Board of Directors under certain stock-based compensation arrangements if the conversion is dilutive. For the three and nine months ended September 30, 2014 and 2013, the diluted per-share computations reflect a change in the number of common shares outstanding to include the number of additional shares that would have been outstanding if the potentially dilutive common shares had been issued.

The following table reconciles the numerator and denominator for basic and diluted earnings per common share:

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Net earnings from continuing operations attributable to Martin Marietta

  $53,812   $72,107   $91,786   $85,758  

Less: Distributed and undistributed earnings attributable to unvested awards

   213    265    372    374  
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic and diluted net earnings available to common shareholders from continuing operations attributable to Martin Marietta

   53,599    71,842    91,414    85,384  

Basic and diluted net loss available to common shareholders from discontinued operations

   (69  (271  (140  (454
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic and diluted net earnings available to common shareholders attributable to Martin Marietta

  $53,530   $71,571   $91,274   $84,930  
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic weighted-average common shares outstanding

   67,086    46,244    53,342    46,134  

Effect of dilutive employee and director awards

   409    105    217    127  
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted weighted-average common shares outstanding

   67,495    46,349    53,559    46,261  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Page 15 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.Business Combinations and Divestitures

TXI Business Combination

On July 1, 2014, pursuant to the merger agreement (the “Merger Agreement”) dated as of January 27, 2014 by and among the Corporation, Project Holdings, Inc., a wholly-owned subsidiary of the Corporation (“Merger Sub”), and TXI, Merger Sub merged with and into TXI, with TXI surviving as a wholly-owned subsidiary of the Corporation (the “Merger”). As a result of the Merger, each outstanding share of TXI common stock (other than shares owned by TXI, the Corporation or Merger Sub, which were cancelled) was converted into 0.70 shares of the Corporation’s common stock, with cash paid in lieu of fractional shares. The Corporation issued 20,309,000 shares of its common stock to former TXI stockholders in connection with the Merger. Based on the Corporation’s closing stock price on July 1, 2014 of $132.00, the aggregate value of the Corporation’s common stock delivered to former TXI stockholders was $2,680,788,000. Additionally, the fair value of outstanding TXI stock options and stock appreciation rights that were converted into Martin Marietta stock awards at the acquisition date of $71,085,000 and shares withheld for income tax obligations were components of the total consideration, which was $2,756,934,000.

TXI was the largest producer of cement in Texas and a major cement producer in California. TXI was also a major supplier of construction aggregate, ready mixed concrete and concrete products. The combination expands the Corporation’s geographic footprint and positions the Corporation to benefit from the strength of the combined aggregates platform.

 

Page 16 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.Business Combinations and Divestitures (continued)

 

The Corporation has determined preliminary fair values of the assets acquired and liabilities assumed. Although initial accounting for the business combination has been recorded, these amounts are subject to change based on the final valuation report and additional reviews performed, such as asset verification. Specific accounts subject to ongoing purchase accounting adjustments include but are not limited to inventory; property, plant and equipment; other assets; goodwill; accounts payable and accrued expenses and deferred taxes. Therefore, the measurement period remains open as of September 30, 2014. The following is a summary of the estimated fair values of the assets acquired and the liabilities assumed (dollars in thousands).

 

Assets:

  

Cash and cash equivalents

  $59,887  

Receivables

   161,437  

Inventory

   132,972  

Other current assets

   56,246  

Property, plant and equipment

   1,608,305  

Real estate and other investments

   59,584  

Intangible assets, other than goodwill

   559,327  

Other noncurrent assets

   5,367  

Goodwill

   1,457,043  
  

 

 

 

Total assets

   4,100,168  
  

 

 

 

Liabilities:

  

Accounts payable and accrued expenses

   259,723  

Notes and contracts payable and capital leases

   745,217  

Deferred income tax liabilities

   338,294  
  

 

 

 

Total liabilities

   1,343,234  
  

 

 

 

Total consideration

  $2,756,934  
  

 

 

 

Real estate and other investments include property held for resale and a noncontrolling interest in a joint venture.

Goodwill represents the excess purchase price over the fair values of assets acquired and liabilities assumed. The goodwill was generated by the synergies the transaction provides, including overhead savings, purchasing leverage generated by a larger company, benefits of the existing long-haul transportation system, and cost savings achieved through increased vertical integration of the business. None of the goodwill generated by the transaction will be deductible for income tax purposes.

 

Page 17 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.Business Combinations and Divestitures (continued)

 

Total revenues and earnings from operations included in the consolidated earnings statements attributable to TXI operations as of September 30, 2014 are $287,587,000 and $18,755,000, respectively.

Business development and acquisition integration expenses related to the TXI acquisition were $73,968,000 and $88,959,000 for the three and nine months ended September 30, 2014, respectively.

Unaudited Pro Forma Financial Information

The unaudited pro forma financial information in the table below summarizes the combined results of operations for the Corporation and TXI as though the companies were combined as of January 1, 2013. Transactions between Martin Marietta and TXI during the periods presented in the pro forma financial statements have been eliminated as if Martin Marietta and TXI were consolidated affiliates during the periods. Financial information for periods prior to the July 1, 2014 acquisition date included in the pro forma earnings does not reflect any cost savings or associated costs to achieve such savings from operating efficiencies, synergies, debt refinancing, utilization of TXI net operating loss carryforwards or other restructuring that result from the combination. The pro forma financial information for the nine months ended September 30, 2014 reflects the elimination of business development and acquisition integration expenses and the gain on the required divestiture of assets.

The unaudited pro forma financial information for the nine months ended September 30, 2014 includes TXI’s historical operating results for the six months ended May 31, 2014 (due to a difference in TXI’s historical reporting periods) and the results of operations for the TXI locations from July 1, 2014, the acquisition date, to September 30, 2014. The unaudited pro forma financial information for the three and nine months ended September 30, 2013 includes the historical results of TXI for the three and nine months ended August 31, 2013 (due to a difference in TXI’s historical reporting periods).

The pro forma financial statements do not purport to project the future financial position or operating results of the combined company. The pro forma financial information as presented below is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place at the beginning of fiscal year 2013.

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2013   2014   2013 
   (Dollars in Thousands) 

Net sales

  $802,575    $2,309,104    $1,962,216  

Earnings from continuing operations attributable to controlling interest

  $67,930    $106,928    $83,661  

 

Page 18 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

2.Business Combinations and Divestitures (continued)

 

Divestiture of Assets

In accordance with an agreement between the Corporation and the U.S. Department of Justice (“DOJ”) as part of its review of the business combination with TXI, the Corporation agreed to divest a Corporate owned aggregates quarry in Oklahoma and two Corporate owned rail yards in Texas. On August 15, 2014, the Corporation divested of the properties in exchange for cash and real property and recognized a pretax gain of $47,904,000, which is included in acquisition-related expenses, net, in the consolidated statements of earnings and comprehensive earnings.

Purchase of Remaining Interest in Existing Subsidiaries

During 2014, the Corporation acquired the remaining interest in two joint ventures in separate transactions. Net cash paid for both transactions was $19,480,000.

 

3.Goodwill and Intangible Assets

The following table shows the changes in goodwill by reportable segment and in total:

 

   Mid-America
Group
   Southeast
Group
   West
Group
  Cement   Total 

(Dollars in Thousands)

  Nine Months Ended September 30, 2014 

Balance at January 1, 2014

  $263,967    $50,346    $302,308   $—      $616,621  

Organizational changes

   18,150       (18,150    —    

Acquisitions

   —       —       614,224    842,819     1,457,043  

Amounts allocated to divestitures

   —       —       (30,344  —       (30,344
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Balance at September 30, 2014

  $282,117    $50,346    $868,038   $842,819    $2,043,320  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 
   Year Ended December 31, 2013 

Balance at January 1, 2013

  $263,868    $50,001    $302,335   $—      $616,204  

Acquisitions

   99     345      —       444  

Adjustments to purchase price allocations

   —       —       (27  —       (27
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Balance at December 31, 2013

  $263,967    $50,346    $302,308   $—      $616,621  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

 

Page 19 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

3.Goodwill and Intangible Assets (continued)

 

Intangible assets subject to amortization consist of the following:

 

   Gross
Amount
   Accumulated
Amortization
  Net
Balance
 

(Dollars in Thousands)

  September 30, 2014 

Noncompetition agreements

  $6,274    $(5,874 $400  

Customer relationships

   36,610     (6,824  29,786  

Operating permits

   498,685     (3,551  495,134  

Use rights and other

   15,386     (6,669  8,717  

Trade name

   12,800     (572  12,228  
  

 

 

   

 

 

  

 

 

 

Total

  $569,755    $(23,490 $546,265  
  

 

 

   

 

 

  

 

 

 
   December 31, 2013 

Noncompetition agreements

  $6,274    $(5,583 $691  

Customer relationships

   20,660     (6,160  14,500  

Operating permits

   6,800     (1,394  5,406  

Use rights and other

   10,115     (6,156  3,959  
  

 

 

   

 

 

  

 

 

 

Total

  $43,849    $(19,293 $24,556  
  

 

 

   

 

 

  

 

 

 

Intangible assets deemed to have an indefinite life and not being amortized consist of the following:

 

   Aggregates
Business
   Cement   Specialty
Products
   Total 

(Dollars in Thousands)

  September 30, 2014 

Operating permits

  $6,600    $—      $—      $6,600  

Use rights

   9,385     20,027     —       29,412  

Trade name

   80     14,300     2,565     16,945  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $16,065    $34,327    $2,565    $52,957  
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2013 

Operating permits

  $11,635    $—      $—      $11,635  

Use rights

   9,835     —       —       9,835  

Trade name

   —       —       2,565     2,565  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $21,470    $—      $2,565    $24,035  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 20 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

3.Goodwill and Intangible Assets (continued)

 

The Corporation acquired $559,327,000 of intangibles from the TXI acquisition, which consists of the following:

 

(Dollars in Thousands)

  Amount   Weighted-average
amortization period

Subject to amortization:

    

Customer relationships

  $20,150    12.0 years

Operating permits

   487,150    87.3 years

Use rights and other

   4,820    8.2 years

Trade name

   12,800    6.0 years
  

 

 

   

 

  $524,920    81.7 years
  

 

 

   

 

Not subject to amortization:

    

Use rights

  $20,027    N/A

Trade name

   14,380    
  

 

 

   
   34,407    
  

 

 

   

Total

  $559,327    
  

 

 

   

Use rights include, but are not limited to, water rights, subleases and proprietary information.

Total amortization expense for intangible assets for the nine months ended September 30, 2014 and 2013 was $5,516,000 and $2,692,000, respectively.

The estimated amortization expense for intangible assets for the three months ending December 31, 2014 and for each of the next five years and thereafter is as follows:

 

(Dollars in Thousands)

    

Remainder of 2014

  $ 3,773  

2015

   14,453  

2016

   14,149  

2017

   14,009  

2018

   13,118  

2019

   12,192  

Thereafter

   474,571  
  

 

 

 

Total

  $546,265  
  

 

 

 

 

Page 21 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

4.Inventories, Net

 

   September 30,
2014
  December 31,
2013
  September 30,
2013
 
   (Dollars in Thousands) 

Finished products

  $397,684   $368,334   $366,558  

Products in process and raw materials

   58,678    16,077    19,924  

Supplies and expendable parts

   127,319    61,922    61,441  
  

 

 

  

 

 

  

 

 

 
   583,681    446,333    447,923  

Less: Allowances

   (108,388  (99,026  (97,485
  

 

 

  

 

 

  

 

 

 

Total

  $475,293   $347,307   $350,438  
  

 

 

  

 

 

  

 

 

 

 

5.Long-Term Debt

 

   September 30,
2014
  December 31,
2013
  September 30,
2013
 
   (Dollars in Thousands) 

6.6% Senior Notes, due 2018

  $299,063   $298,893   $298,837  

7% Debentures, due 2025

   124,493    124,471    124,464  

6.25% Senior Notes, due 2037

   228,175    228,148    228,139  

4.25% Senior Notes, due 2024

   395,211    —      —    

Floating Rate Notes, due 2017, interest rate of 1.34% at September 30, 2014

   298,760    —      —    

Term Loan Facility, due 2018, interest rate of 1.65% at September 30, 2014; 1.67% at December 31, 2013; and 2.20% at September 30, 2013

   239,304    248,441    240,000  

Revolving Facility, interest rate of 1.89% at September 30, 2013

   —      —      70,000  

Trade Receivable Facility, interest rate of 0.76% at September 30, 2014; 0.77% at December 31, 2013; and 0.79% at September 30, 2013

   30,000    130,000    150,000  

Other notes

   3,269    968    1,921  
  

 

 

  

 

 

  

 

 

 

Total debt

   1,618,275    1,030,921    1,113,361  

Less: Current maturities

   (14,331  (12,403  (6,169
  

 

 

  

 

 

  

 

 

 

Long-term debt

  $1,603,944   $1,018,518   $1,107,192  
  

 

 

  

 

 

  

 

 

 

 

Page 22 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

5.Long-Term Debt (continued)

 

On June 23, 2014, the Corporation priced its offering of $300,000,000 aggregate principal amount of its Floating Rate Senior Notes due 2017 (the “Floating Rate Notes”) and $400,000,000 of its 4.25% Senior Notes due 2024 (the “4.25% Senior Notes” and together with the Floating Rate Notes, the “Notes”). The bond transaction closed and settlement occurred on July 2, 2014. In connection with the issuance of the Notes, the Corporation entered into an indenture, dated as of July 2, 2014, between the Corporation and Regions Bank, as trustee, and a Registration Rights Agreement, dated as of July 2, 2014, with respect to the Notes, among the Corporation, Deutsche Bank Securities Inc. and J.P. Morgan Securities LLC, as representatives of the several initial purchasers named in Schedule I to the purchase agreement entered into on June 23, 2014 with respect to the Notes. The Floating Rate Notes bear interest at a rate equal to the three-month LIBOR plus 1.10% and may not be redeemed prior to maturity. The 4.25% Senior Notes may be redeemed in whole or in part prior to their maturity at a make-whole redemption price.

On July 1, 2014, the Corporation, through a wholly-owned special purpose subsidiary, amended its trade receivable securitization facility (the “Trade Receivable Facility”) to increase the borrowing capacity from $150,000,000 to $250,000,000. On September 30, 2014, the Corporation extended the maturity of its Trade Receivable Facility to September 30, 2016. The Trade Receivable Facility, with Regions Bank and PNC Bank, National Association and certain other lenders that may become a party to the facility from time to time, is backed by eligible trade receivables, as defined, of $482,371,000, $234,101,000 and $314,998,000 at September 30, 2014, December 31, 2013 and September 30, 2013, respectively. These receivables are originated by the Corporation and then sold to the wholly-owned special purpose subsidiary by the Corporation. The Corporation continues to be responsible for the servicing and administration of the receivables purchased by the wholly-owned special purpose subsidiary. The Trade Receivable Facility contains a cross-default provision to the Corporation’s other debt agreements.

The Corporation’s Credit Agreement, which provides a $250,000,000 senior unsecured term loan (the “Term Loan Facility”) and a $350,000,000 five-year senior unsecured revolving facility (the “Revolving Facility”), requires the Corporation’s ratio of consolidated debt to consolidated earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), as defined, for the trailing twelve months (the “Ratio”) to not exceed 3.50x as of the end of any fiscal quarter, provided that the Corporation may exclude from the Ratio debt incurred in connection with certain acquisitions for a period of 180 days so long as the Corporation, as a consequence of such specified acquisition, does not have its rating on long-term unsecured debt fall below BBB by Standard & Poor’s or Baa2 by Moody’s and the Ratio calculated without such exclusion does not exceed 3.75x. Additionally, if no amounts are outstanding under both the Revolving Facility and the Trade Receivable Facility, consolidated debt, including debt for which the Corporation is a co-borrower, may be reduced by the Corporation’s unrestricted cash and cash equivalents in excess of $50,000,000, such reduction not to exceed $200,000,000, for purposes of the covenant calculation.

 

Page 23 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

5.Long-Term Debt (continued)

 

Effective June 23, 2014, the Corporation amended the Credit Agreement to ensure the impact of the business combination with TXI does not impair liquidity available under the Term Loan Facility and the Revolving Facility. The amendment adjusts consolidated EBITDA to add back fees, costs or expenses relating to the TXI business combination incurred on or prior to the closing of the combination not to exceed $95,000,000; any integration or similar costs or expenses related to the TXI business combination incurred in any period prior to the second anniversary of the closing of the TXI business combination not to exceed $70,000,000; and any make-whole fees incurred in connection with the redemption of TXI’s 9.25% senior notes due 2020. The amendment also temporarily increases the maximum Ratio to 3.75x at September 30, 2014. The Corporation was in compliance with this Ratio at September 30, 2014. The Ratio returns to the pre-amendment maximum of 3.50x for the December 31, 2014 calculation date.

Available borrowings under the Revolving Facility are reduced by any outstanding letters of credit issued by the Corporation under the Revolving Facility. At September 30, 2014, the Corporation had $2,507,000 of outstanding letters of credit issued under the Revolving Facility.

Accumulated other comprehensive loss includes the unamortized value of terminated forward starting interest rate swap agreements. For the three and nine months ended September 30, 2014, the Corporation recognized $300,000 and $883,000, respectively, as additional interest expense. For the three and nine months ended September 30, 2013, the Corporation recognized $279,000 and $823,000, respectively, as additional interest expense. The ongoing amortization of the terminated value of the forward starting interest rate swap agreements will increase annual interest expense by approximately $1,200,000 until the maturity of the 6.6% Senior Notes in 2018.

 

6.Financial Instruments

The Corporation’s financial instruments include cash equivalents, accounts receivable, notes receivable, bank overdraft, accounts payable, publicly-registered long-term notes, debentures and other long-term debt.

Cash equivalents are placed primarily in money market funds, money market demand deposit accounts and Eurodollar time deposits. The Corporation’s cash equivalents have maturities of less than three months. Due to the short maturity of these investments, they are carried on the consolidated balance sheets at cost, which approximates fair value.

 

Page 24 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

6.Financial Instruments (continued)

 

Accounts receivables are due from a large number of customers, primarily in the construction industry, and are dispersed across wide geographic and economic regions. However, accounts receivables are more heavily concentrated in certain states (namely, Texas, North Carolina, Colorado, Iowa and Georgia). The estimated fair values of customer receivables approximate their carrying amounts due to the short-term nature of the receivables.

Notes receivable are primarily promissory notes with customers and are not publicly traded. Management estimates that the fair value of notes receivable approximates the carrying amount.

The bank overdraft represents amounts to be funded to financial institutions for checks that have cleared the bank. The estimated fair value of the bank overdraft approximates its carrying value.

Accounts payable represent amounts owed to suppliers and vendors. The estimated fair value of accounts payable approximates its carrying amounts due to the short-term nature of the payables.

The carrying values and fair values of the Corporation’s long-term debt were $1,618,275,000 and $1,707,920,000, respectively, at September 30, 2014; $1,030,921,000 and $1,068,324,000, respectively, at December 31, 2013; and $1,113,361,000 and $1,152,906,000, respectively, at September 30, 2013. The estimated fair value of the publicly-registered long-term notes was estimated based on Level 1 of the fair value hierarchy using quoted market prices. The fair value of the Notes was based on Level 2 of the fair value hierarchy using quoted market prices for similar debt instruments. The estimated fair value of other borrowings, which primarily represents variable-rate debt, approximates its carrying amount as the interest rates reset periodically.

 

7.Income Taxes

 

  Nine Months Ended September 30, 
  2014  2013 

Estimated effective income tax rate:

  

Continuing operations

  39.7  25.9
 

 

 

  

 

 

 

Discontinued operations

  27.6  35.6
 

 

 

  

 

 

 

Consolidated overall

  39.7  25.8
 

 

 

  

 

 

 

The Corporation’s effective income tax rate reflects the effect of federal and state income taxes and the impact of differences in book and tax accounting arising from the net permanent benefits associated with the statutory depletion deduction for mineral reserves, the impact of foreign losses for which no tax benefit was realized and the domestic production deduction. The effective income tax rates for discontinued operations reflect the tax effects of individual operations’ transactions and are not indicative of the Corporation’s overall effective income tax rate.

 

Page 25 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

7.Income Taxes (continued)

 

The increase in the effective income tax rate in 2014 reflects the impact of goodwill written off as part of a divestiture that is not deductible for income tax purposes. Additionally, certain business development and acquisition integration expenses are only partially deductible for income tax purposes.

On September 13, 2013, the U.S. Treasury Department and Internal Revenue Service issued final regulations addressing costs incurred in acquiring, producing or improving tangible property (the “tangible property regulations”). The tangible property regulations required the Corporation to make additional tax accounting method changes as of January 1, 2014. As of December 31, 2013, the Corporation estimated the tax impact of the regulatory change and recorded an increase in noncurrent deferred tax liabilities in the amount of $1,334,000, with a corresponding reduction in current taxes payable.

The Corporation’s unrecognized tax benefits, excluding interest, correlative effects and indirect benefits, are as follows:

 

   Nine Months Ended
September 30, 2014
 
   (Dollars in Thousands) 

Unrecognized tax benefits at beginning of period

  $11,826  

Gross increases – tax positions in prior years

   1,898  

Gross decreases – tax positions in prior years

   (204

Gross increases – tax positions in current year

   1,418  

Gross increases as a result of lapse of statute of limitations

   4,442  

Gross decreases as a result of lapse of statute of limitations

   (6,314

Increases – uncertain tax positions assumed in connection with an acquisition

   5,963  
  

 

 

 

Unrecognized tax benefits at end of period

  $19,029  
  

 

 

 

In accordance with Accounting Standard Codification 740, Income Taxes, $5,300,000 of the $5,963,000 of uncertain tax positions assumed in connection with an acquisition is recorded as a reduction of the deferred tax asset for net operating losses.

The Corporation records interest accrued in relation to unrecognized tax benefits as income tax expense. Penalties, if incurred, are recorded as operating expenses in the consolidated statements of earnings and comprehensive earnings.

The Corporation anticipates that it is reasonably possible that unrecognized tax benefits may decrease up to $8,530,000, excluding indirect benefits, during the twelve months ending September 30, 2015 as a result of expected settlements with taxing authorities and the expiration of the foreign and domestic statute of limitations for the 2010 and 2011 tax years.

 

Page 26 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

7.Income Taxes (continued)

 

At September 30, 2014, unrecognized tax benefits of $9,083,000 related to interest accruals and permanent income tax differences, net of federal tax benefits, would have favorably affected the Corporation’s effective income tax rate if recognized.

The Corporation’s open tax years subject to federal, foreign or state examinations are 2009 through 2013.

 

8.Pension and Postretirement Benefits

As part of the TXI acquisition, the Corporation assumed three defined benefit plans, including two pension plans and one postretirement plan. Inclusive of the TXI plans, the Corporation estimates that calendar-year 2014 contributions to the pension plans will be approximately $25,500,000, of which $1,380,000 will be contributed in the quarter ending December 31, 2014. The expense for the three and nine months ended September 30, 2014 includes the cost for TXI employees from the acquisition date, July 1, 2014, to September 30, 2014. The termination benefit cost represents certain change-in-control provisions that provide enhanced benefits related to former TXI executives. The estimated components of the recorded net periodic benefit cost (credit) for pension and postretirement benefits are as follows:

 

   Three Months Ended September 30, 
   Pension  Postretirement Benefits 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Service cost

  $4,996   $4,030   $57   $57  

Interest cost

   7,979    5,756    302    253  

Expected return on assets

   (8,627  (6,668  —      —    

Amortization of:

     

Prior service cost (credit)

   111    112    (814  (814

Actuarial loss (gain)

   1,011    3,920    (66  6  

Settlement charge

   —      729    —      —    

Termination benefit cost

   13,680    —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost (credit)

  $19,150   $7,879   $(521 $(498
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Page 27 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

8.Pension and Postretirement Benefits (continued)

 

   Nine Months Ended September 30, 
   Pension  Postretirement Benefits 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Service cost

  $12,129   $12,091   $150   $170  

Interest cost

   20,952    17,268    861    760  

Expected return on assets

   (24,030  (20,003  —      —    

Amortization of:

     

Prior service cost (credit)

   334    337    (2,441  (2,441

Actuarial loss (gain)

   3,034    11,760    (199  19  

Settlement charge

   —      729    —      —    

Termination benefit cost

   13,680    —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost (credit)

  $26,099   $22,182   $(1,629 $(1,492
  

 

 

  

 

 

  

 

 

  

 

 

 

 

9.Commitments and Contingencies

Legal and Administrative Proceedings

The Corporation is engaged in certain legal and administrative proceedings incidental to its normal business activities. In the opinion of management and counsel, based upon currently-available facts, it is remote that the ultimate outcome of any litigation and other proceedings, including those pertaining to environmental matters, relating to the Corporation and its subsidiaries, will have a material adverse effect on the overall results of the Corporation’s operations, its cash flows or its financial position.

Environmental and Governmental Regulations

The United States Environmental Protection Agency (“EPA”) includes the lime industry as a national enforcement priority under the federal Clean Air Act (“CAA”). As part of the industry wide effort, the EPA issued Notices of Violation/Findings of Violation (“NOVs”) to the Corporation in 2010 and 2011 regarding the Corporation’s compliance with the CAA New Source Review (“NSR”) program at its Specialty Products dolomitic lime manufacturing plant in Woodville, Ohio. The Corporation has been providing information to the EPA in response to these NOVs and has had several meetings with the EPA. The Corporation believes it is in substantial compliance with the NSR program. At this time, the Corporation cannot reasonably estimate what likely penalties or upgrades to equipment might ultimately be required. The Corporation believes that any costs related to any upgrades to capital equipment will be spread over time and will not have a material adverse effect on the Corporation’s results of operations or its financial condition, but can give no assurance that the ultimate resolution of this matter will not have a material adverse effect on the financial condition or results of operations of the Specialty Products segment of the business.

 

Page 28 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

9.Commitments and Contingencies (continued)

 

Borrowing Arrangements with Affiliate

The Corporation is a co-borrower with an unconsolidated affiliate for a $24,000,000 revolving line of credit agreement with Fifth Third Bank. The affiliate has agreed to reimburse and indemnify the Corporation for any payments and expenses the Corporation may incur from this agreement. The Corporation holds a lien on the affiliate’s membership interest in a joint venture as collateral for payment under the revolving line of credit.

In September 2013, the Corporation loaned $3,402,000 to this unconsolidated affiliate to repay in full the outstanding balance of the affiliate’s loan with Bank of America, N.A. and entered into a loan agreement with the affiliate for monthly repayment of principal and interest of that loan amount through May 2016. The Corporation holds a lien on the affiliate’s property as collateral for payment under the loan and security agreement. As of September 30, 2014 and December 31, 2013, the amount due from the affiliate related to this loan was $1,605,000 and $2,984,000, respectively.

In addition, the Corporation has a $6,000,000 outstanding loan due from this unconsolidated affiliate as of September 30, 2014 and December 31, 2013.

 

10.Business Segments

The Aggregates business contains three reportable business segments: Mid-America Group, Southeast Group and West Group. The Corporation also has Cement and Specialty Products segments.

The following tables display selected financial data for continuing operations for the Corporation’s reportable business segments. Corporate loss from operations primarily includes depreciation on capitalized interest, expenses for corporate administrative functions, business development and integration expenses, unallocated corporate expenses and other nonrecurring and/or non-operational adjustments. Intersegment sales represent net sales from one segment to another segment. Total revenues and net sales in the table below, as well as the consolidated statements of earnings and comprehensive earnings, do not include intersegment sales as these sales are eliminated.

 

Page 29 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

10.Business Segments (continued)

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Total revenues:

  

Mid-America Group

  $271,096   $255,737   $627,331   $592,794  

Southeast Group

   73,217    69,490    208,205    185,676  

West Group

   479,323    279,477    956,921    649,896  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Aggregates Business

   823,636    604,704    1,792,457    1,428,366  

Cement

   115,743    —      115,743    —    

Specialty Products

   64,344    60,616    193,378    182,189  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $1,003,723   $665,320   $2,101,578   $1,610,555  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net sales:

     

Mid-America Group

  $244,309   $231,807   $569,545   $540,209  

Southeast Group

   68,042    64,871    194,148    171,456  

West Group

   437,398    247,985    848,402    572,588  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Aggregates Business

   749,749    544,663    1,612,095    1,284,253  

Cement

   109,521    —      109,521    —    

Specialty Products

   58,672    55,794    177,941    167,595  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $917,942   $600,457   $1,899,557   $1,451,848  
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings (Loss) from operations:

     

Mid-America Group

  $71,185   $67,162   $116,703   $100,915  

Southeast Group

   329    (1,386  (7,084  (14,949

West Group

   92,115    31,559    125,069    39,829  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Aggregates Business

   163,629    97,335    234,688    125,795  

Cement

   18,278    —      18,278    —    

Specialty Products

   17,697    17,267    54,976    53,071  

Corporate

   (83,648  (5,759  (111,642  (23,709
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $115,956   $108,843   $196,300   $155,157  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Page 30 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

10.Business Segments (continued)

 

Cement intersegment sales, which are to the ready mixed concrete product line in the West Group, was $22,061,000 for the three and nine months ended September 30, 2014.

 

   September 30,   December 31,   September 30, 
   2014   2013   2013 
   (Dollars in Thousands) 

Assets employed:

      

Mid-America Group

  $1,313,472    $1,242,394    $1,270,025  

Southeast Group

   604,261     611,906     628,805  

West Group

   1,897,626     1,030,599     1,062,186  
  

 

 

   

 

 

   

 

 

 

Total Aggregates Business

   3,815,359     2,884,899     2,961,016  

Cement

   3,038,802     —       —    

Specialty Products

   150,068     154,024     153,334  

Corporate

   334,629     220,903     222,755  
  

 

 

   

 

 

   

 

 

 

Total

  $7,338,858    $3,259,826    $3,337,105  
  

 

 

   

 

 

   

 

 

 

 

Page 31 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

10.Business Segments (continued)

 

The Aggregates business includes the aggregates product line and aggregates-related downstream product lines, which include asphalt, ready mixed concrete and road paving product lines. All aggregates-related downstream product lines reside in the West Group. The following tables provide net sales and gross profit by product line for the Aggregates business, which are reconciled to consolidated amounts, as follows:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2014  2013   2014  2013 
   (Dollars in Thousands) 

Net sales:

   

Aggregates

  $478,834   $411,206    $1,164,692   $1,016,238  

Asphalt

   26,873    23,787     59,998    52,231  

Ready Mixed Concrete

   183,715    41,765     274,103    103,347  

Road Paving

   60,327    67,905     113,302    112,437  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Aggregates Business

   749,749    544,663     1,612,095    1,284,253  

Cement

   109,521    —       109,521    —    

Specialty Products

   58,672    55,794     177,941    167,595  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $917,942   $600,457    $1,899,557   $1,451,848  
  

 

 

  

 

 

   

 

 

  

 

 

 

Gross profit (loss):

   

Aggregates

  $119,277   $108,166    $229,471   $189,171  

Asphalt

   7,356    7,322     10,799    9,770  

Ready Mixed Concrete

   18,628    3,124     28,554    4,911  

Road Paving

   6,897    4,286     2,665    (285
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Aggregates Business

   152,158    122,898     271,489    203,567  

Cement

   24,194    —       24,194    —    

Specialty Products

   20,043    19,919     62,192    60,784  

Corporate

   (802  291     (845  (1,426
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $195,593   $143,108    $357,030   $262,925  
  

 

 

  

 

 

   

 

 

  

 

 

 

 

Page 32 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

 

11.Supplemental Cash Flow Information

The components of the change in other assets and liabilities, net, are as follows:

 

   Nine Months Ended
September 30,
 
   2014  2013 
   (Dollars in Thousands) 

Other current and noncurrent assets

  $3,998   $(42

Accrued salaries, benefits and payroll taxes

   27,911    (1,307

Accrued insurance and other taxes

   10,510    5,761  

Accrued income taxes

   7,096    18,369  

Accrued pension, postretirement and postemployment benefits

   (2,136  (10,431

Other current and noncurrent liabilities

   (742  13,228  
  

 

 

  

 

 

 
  $46,637   $25,578  
  

 

 

  

 

 

 

The increase in accrued salaries, benefits and payroll taxes is primarily attributable to the accrual for certain unpaid severance arrangements.

Noncash investing and financing activities are as follows:

 

   Nine Months Ended
September 30,
 
   2014   2013 
   (Dollars in Thousands) 

Noncash investing and financing activities:

    

Acquisition of assets through capital lease

  $7,788    $—    

Acquisition of land through seller financing

   1,500     —    

Acquisition of land through asset swap

   2,091     —    

Acquisition of TXI assets and liabilities assumed through issuances of common stock and options (See Note 2)

   2,691,986       —    

 

Page 33 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OVERVIEW Martin Marietta (the “Corporation”) is a leading supplier of aggregates products (crushed stone, sand and gravel) and heavy building materials for the construction industry, including infrastructure, nonresidential, residential, railroad, ballast, agricultural and chemical grade stone used in environmental applications. The Corporation’s annual consolidated net sales and operating earnings are predominately derived from its Aggregates business, which mines, processes and sells granite, limestone, sand, gravel and other aggregates-related downstream business, including asphalt, ready mixed concrete and road paving construction services for use in all sectors of the public infrastructure, environmental industries, nonresidential and residential construction industries, as well as agriculture, railroad ballast, chemical, utility and other uses. The Aggregates business shipped and delivered aggregates, asphalt products and ready mixed concrete from a network of approximately 420 quarries, underground mines, distribution facilities and plants to customers in 30 states, Canada, the Bahamas and the Caribbean Islands. The Aggregates business’ products are used primarily by commercial customers principally in domestic construction of highways and other infrastructure projects and for nonresidential and residential building development. Aggregates products are also used in the railroad, agricultural, utility and environmental industries.

The Corporation currently conducts its Aggregates business through three reportable business segments: Mid-America Group, Southeast Group and West Group.

AGGREGATES BUSINESS

 

Reportable Segments

  

Mid-America Group

  Southeast Group  West Group

Operating Locations

  

Indiana, Iowa, northern Kansas, Kentucky,

Maryland, Minnesota, Missouri, eastern

Nebraska, North Carolina, Ohio, South Carolina, Virginia, Washington and West Virginia

  Alabama, Florida,

Georgia, Mississippi,
Tennessee, Nova

Scotia and the Bahamas

  Arkansas, Colorado,
southern Kansas, Louisiana,
western Nebraska, Nevada,
Oklahoma, Texas, Utah

and Wyoming

Primary Product Lines

  Aggregates (crushed stone, sand and gravel)  Aggregates (crushed

stone, sand and gravel)

  Aggregates (crushed stone,
sand and gravel),

asphalt, ready mixed

concrete and road paving

Primary Types of

Aggregates Locations

  

Quarries and

Distribution Facilities

  Quarries and

Distribution Facilities

  Quarries, Plants and

Distribution Facilities

Primary Modes of

Transportation for

Aggregates Product Line

  Truck and Rail  Truck, Rail and Water  Truck and Rail

 

Page 34 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The Cement business produces Portland and specialty cements, such as masonry and oil well cements. Similar to the Aggregates business, cement is used in infrastructure projects, nonresidential and residential construction, and the railroad, agricultural, utility and environmental industries. The production facilities are located in Midlothian, Texas, south of Dallas/Fort Worth; Hunter, Texas, between Austin and San Antonio; and Oro Grande, California, near Los Angeles. The limestone reserves used as a raw material are located on property, owned by the Corporation, adjacent to each of the plants. The Corporation also operates a cement terminal and packaging facility at the Crestmore plant near Riverside, California, and operates its Portland cement grinding facility on an as needed basis. The cement facilities have total annual capacity of 6.6 million tons. In addition to the manufacturing and packaging facilities, the Corporation operates eight cement distribution terminals.

The Corporation also has a Specialty Products segment that produces magnesia-based chemicals products used in industrial, agricultural and environmental applications and dolomitic lime sold primarily to customers in the steel industry.

CRITICAL ACCOUNTING POLICIES The Corporation outlined its critical accounting policies in its Annual Report on Form 10-K for the year ended December 31, 2013. During 2014, the purchase price allocation for acquisitions was added as a critical accounting policy.

The Corporation’s Board of Directors and management regularly review strategic long-term plans, including potential investments in value-added acquisitions of related or similar businesses, which would increase the Corporation’s market share and/or are related to the Corporation’s existing markets. When an acquisition is completed, the Corporation’s consolidated statement of earnings includes the operating results of the acquired business starting from the date of acquisition, which is the date that control is obtained. The purchase price is determined based on the fair value of assets and equity interests given to the seller as of the date of acquisition. Additionally, the conversion of the seller’s equity awards can affect the purchase price. The Corporation allocates the purchase price to the fair values of the tangible and intangible assets acquired and liabilities assumed as valued at the date of acquisition. Goodwill is recorded for the excess of the purchase price over the net of the fair value of the identifiable assets acquired and liabilities assumed as of the acquisition date. The purchase price allocation is a critical accounting policy because the estimation of fair values of acquired assets and assumed liabilities is judgmental and requires various assumptions. Further, the amounts and useful lives assigned to depreciable and amortizable assets versus amounts assigned to goodwill and indefinite lived intangible assets, which are not amortized, can significantly affect the results of operations in the period of and in periods subsequent to a business combination.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction, and, therefore, represents an exit price. A fair value measurement assumes the highest and best use of the asset by market participants, considering the use of the asset that is physically possible, legally permissible, and financially feasible at the measurement date. The Corporation assigns the highest level of fair value available to assets acquired and liabilities assumed based on the following options:

 

  Level 1 – Quoted prices in active markets for identical assets and liabilities

 

Page 35 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

  Level 2 – Observable inputs, other than quoted prices, for similar assets or liabilities in active markets

 

  Level 3 – Unobservable inputs are used to value the asset or liability. This includes the use of valuation models

Level 1 fair values are used to value investments in publicly-traded entities and assumed obligations for publicly-traded long-term debt.

Level 2 fair values are typically used to value acquired receivables, inventories, machinery and equipment, land, buildings, deferred taxes, and accruals for payables, asset retirement obligations, environmental remediation and compliance obligations, and contingencies. Additionally, Level 2 fair values are typically used to value assumed contracts that are not at market rates.

Level 3 fair values are used to value acquired mineral reserves and mineral interests produced and sold as final products, and separately-identifiable intangible assets. The fair values of mineral reserves and mineral interests produced and sold as final products are determined using an excess earnings approach, which requires management to estimate future cash flows, net of capital investments in the specific operation and contributory asset charges. The estimate of future cash flows is based on available historical information and on future expectations and assumptions determined by management, but is inherently uncertain. Key assumptions in estimating future cash flows include sales price, shipment volumes, production costs and capital needs. The present value of the projected net cash flows represents the fair value assigned to mineral reserves and mineral interests. The discount rate is a significant assumption used in the valuation model. The rate is based on the required rate of return that a hypothetical market participant would require if purchasing the acquired business combination, with an adjustment for the risk of these assets generating the projected cash flows.

The Corporation values separately-identifiable acquired intangible assets which may include, but are not limited to, permits, customer relationships, water rights and noncompetition agreements. The fair values of these assets are typically determined by an excess earnings method, a replacement cost method or, in the case of water rights, a market approach.

The useful lives of amortizable intangible assets and the remaining useful lives for acquired machinery and equipment has a significant impact on earnings. The selected lives are based on the periods that the assets provide value to the Corporation subsequent to the business combination.

 

Page 36 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The Corporation may adjust the amounts recognized for a business combination during a measurement period after the acquisition date. Any such adjustments are based on the Corporation obtaining additional information that existed at the acquisition date regarding the assets acquired or the liabilities assumed. Measurement period adjustments are generally recorded as increases or decreases to the goodwill recognized in the transaction. These adjustments are applied retroactively to the date of acquisition and reported retrospectively. These adjustments could have a material impact on the Corporation’s financial position and results of operations. The measurement period ends once the Corporation has obtained all necessary information that existed as of the acquisition date, but does not extend beyond one year from the date of acquisition. Any adjustments to assets acquired or liabilities assumed beyond the measurement period are recorded in earnings.

STRATEGIC INITIATIVES

On July 1, 2014, the Corporation completed the acquisition of Texas Industries, Inc. (“TXI”), pursuant to which TXI became a wholly-owned subsidiary of the Corporation.

TXI was the largest supplier of construction aggregates, ready mixed concrete and concrete products in Texas as well as the largest producer of cement in Texas and a major cement producer in California. The combination expands the Corporation’s geographic footprint and positions the Corporation to benefit from the strength of the combined aggregates platform.

The Corporation acquired three cement production facilities, eight cement distribution terminals, and one cement packaging facility. For additional information on the cement business, refer to the Overview section of Management’s Discussion and Analysis section on page 35. In addition to the cement plants, the Corporation acquired approximately 120 ready mixed concrete plants, situated primarily in three areas in Texas (the Dallas/Fort Worth/Denton area of north Texas; the Austin area of central Texas; and from Beaumont to Texarkana in east Texas), in north and central Louisiana, and in southwestern Arkansas. The Corporation also acquired nine quarries and six aggregates distribution terminals located in Texas, Louisiana and Oklahoma. The aggregates and ready mixed concrete operations are reported in the Corporation’s West Group.

RESULTS OF OPERATIONS

Except as indicated, the comparative analysis in this Management’s Discussion and Analysis of Financial Condition and Results of Operations reflects results from continuing operations and is based on net sales and cost of sales. Gross margin and operating margin calculated as percentages of total revenues represent the most directly comparable financial measures calculated in accordance with generally accepted accounting principles (“GAAP”). However, gross margin as a percentage of net sales and

 

Page 37 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

operating margin as a percentage of net sales represent non-GAAP measures. The Corporation presents these ratios calculated based on net sales, as it is consistent with the basis by which management reviews the Corporation’s operating results. Further, management believes it is consistent with the basis by which investors analyze the Corporation’s operating results given that freight and delivery revenues and costs represent pass-throughs and have no profit mark-up. The following tables present the calculations of gross margin and operating margin for the three and nine months ended September 30, 2014 and 2013 in accordance with GAAP and reconciliations of the ratios as percentages of total revenues to percentages of net sales:

Gross Margin in Accordance with GAAP

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Gross profit

  $195,593   $143,108   $357,030   $262,925  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  $1,003,723   $665,320   $2,101,578   $1,610,555  
  

 

 

  

 

 

  

 

 

  

 

 

 

Gross margin

   19.5  21.5  17.0  16.3
  

 

 

  

 

 

  

 

 

  

 

 

 

Gross Margin Excluding Freight and Delivery Revenues

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Gross profit

  $195,593   $143,108   $357,030   $262,925  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  $1,003,723   $665,320   $2,101,578   $1,610,555  

Less: Freight and delivery revenues

   (85,781  (64,863  (202,021  (158,707
  

 

 

  

 

 

  

 

 

  

 

 

 

Net sales

  $917,942   $600,457   $1,899,557   $1,451,848  
  

 

 

  

 

 

  

 

 

  

 

 

 

Gross margin excluding freight and delivery revenues

   21.3  23.8  18.8  18.1
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Page 38 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Operating Margin in Accordance with GAAP

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Earnings from operations

  $115,956   $108,843   $196,300   $155,157  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  $1,003,723   $665,320   $2,101,578   $1,610,555  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating margin

   11.6  16.4  9.3  9.6
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating Margin Excluding Freight and Delivery Revenues

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2014  2013  2014  2013 
   (Dollars in Thousands) 

Earnings from operations

  $115,956   $108,843   $196,300   $155,157  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  $1,003,723   $665,320   $2,101,578   $1,610,555  

Less: Freight and delivery revenues

   (85,781  (64,863  (202,021  (158,707
  

 

 

  

 

 

  

 

 

  

 

 

 

Net sales

  $917,942   $600,457   $1,899,557   $1,451,848  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating margin excluding freight and delivery revenues

   12.6  18.1  10.3  10.7
  

 

 

  

 

 

  

 

 

  

 

 

 

 

Page 39 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Impact of Acquisition-Related Expenses, Net

Adjusted consolidated earnings from operations and adjusted earnings per diluted share for the three and nine months ended September 30, 2014, exclude the impact of business development and acquisition integration expenses related to the TXI acquisition and the nonrecurring gain on divestitures required by the Department of Justice as a result of the TXI acquisition (“acquisition-related expenses, net, related to the TXI acquisition”), and represent non-GAAP financial measures. Management presents these measures for investors and analysts to evaluate and forecast the Corporation’s financial results, as acquisition-related expenses, net, related to the TXI acquisition are nonrecurring.

The following calculation provides the per diluted share impact of acquisition-related expenses, net, related to the TXI acquisition for the three and nine months ended September 30, 2014 (in thousands, except per share data):

 

   Three Months
Ended
  Nine Months
Ended
 

Acquisition-related expenses, net, related to the TXI acquisition

  $26,064   $41,055  

Net income tax expense

   11,539    7,462  
  

 

 

  

 

 

 

After tax impact of acquisition-related expenses, net, related to the TXI acquisition

  $37,603   $48,517  
  

 

 

  

 

 

 

Diluted average number of common shares outstanding

   67,495    53,559  
  

 

 

  

 

 

 

Per diluted share impact of acquisition-related expenses, net, related to the TXI acquisition

  $(0.56 $(0.91
  

 

 

  

 

 

 

 

Page 40 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The following shows the calculation of the earnings per diluted share impact of selling acquired inventory due to the markup to fair value as part of accounting for the TXI acquisition for the three and nine months ended September 30, 2014 (in thousands, except per share data):

 

   Three Months
Ended
  Nine Months
Ended
 

Earnings impact of selling acquired inventory due to markup to fair value as part of accounting for the TXI acquisition

  $(10,873 $(10,873

Income tax benefit

   4,018    4,018  
  

 

 

  

 

 

 

After-tax impact of selling acquired inventory due to markup to fair value as part of accounting for the TXI acquisition

  $(6,855 $(6,855
  

 

 

  

 

 

 

Diluted average number of common shares outstanding

   67,495    53,559  
  

 

 

  

 

 

 

Per diluted share impact of selling acquired inventory due to markup to fair value as part of accounting for the TXI acquisition

  $(0.10 $(0.13
  

 

 

  

 

 

 

The following reconciles consolidated earnings from operations in accordance with generally accepted accounting principles for the three and nine months ended September 30, 2014, to adjusted consolidated earnings from operations, which excludes the impact of acquisition-related expenses, net, related to the TXI acquisition and impact of selling acquired inventory due to the markup to fair value as part of accounting for the TXI acquisition (in thousands):

 

   Three Months
Ended
   Nine Months
Ended
 

Consolidated earnings from operations in accordance with generally accepted accounting principles

  $115,956    $196,300  

Add back: acquisition-related expenses, net, related to the TXI acquisition

   26,064     41,055  

impact of selling acquired inventory due to markup to fair value as part of accounting for the TXI acquisition

   10,873     10,873  
  

 

 

   

 

 

 

Adjusted consolidated earnings from operations

  $152,893    $248,228  
  

 

 

   

 

 

 

 

Page 41 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The following reconciles the earnings per diluted share in accordance with generally accepted accounting principles for the three and nine months ended September 30, 2014, to adjusted earnings per diluted share, which excludes the impact of acquisition related expenses, net, related to the TXI acquisition and the impact of selling acquired inventory due to the markup to fair value as part of accounting for the TXI acquisition:

 

   Three Months
Ended
   Nine Months
Ended
 

Earnings per diluted share in accordance with generally accepted accounting principles

  $0.79    $1.70  

Add back: per diluted share impact of acquisition related expenses, net, related to the TXI acquisition

   0.56     0.91  

per diluted share impact of selling acquired inventory due to the markup to fair value as part

of the business combination with TXI

   0.10     0.13  
  

 

 

   

 

 

 

Adjusted earnings per diluted share

  $1.45    $2.74  
  

 

 

   

 

 

 

Adjusted gross profit for the three months ended September 30, 2014, excludes the impact of selling acquired inventory due to the markup to fair value as part of accounting for the TXI acquisition and is a non-GAAP measure. Management presents this measure for investors and analysts to evaluate and forecast the Corporation’s financial results, as the impact of selling acquired inventory due to the markup to fair value is nonrecurring.

The following reconciles gross margin to adjusted gross margin for the three months ended September 30, 2014:

 

   Cement
Business
   Acquired
Operations
 

Gross margin in accordance with generally accepted accounting principles

  $24,194    $33,623  

Add back: Impact of selling acquired inventory due to the markup to fair value as part of business

combination with TXI

   3,725     10,873  
  

 

 

   

 

 

 

Adjusted gross margin

  $27,919    $44,496  
  

 

 

   

 

 

 

 

Page 42 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Significant items for the quarter ended September 30, 2014 (unless noted, all comparisons are versus the prior-year quarter):

 

  Adjusted earnings per diluted share of $1.45:

 

Reported earnings per diluted share

  $0.79  

Add back:

  

Acquisition-related expenses, net, related to the TXI acquisition

   0.56  

One-time increase in cost of sales for acquired inventory

   0.10  
  

 

 

 

Adjusted earnings per diluted share

  $1.45  
  

 

 

 

Prior-year quarter earnings per diluted share of $1.54

  

 

  Consolidated net sales of $917.9 million ($644.4 million from heritage operations) compared with $600.5 million

 

  Heritage aggregates product line pricing increase of 5.1%; heritage aggregates product line volume increase of 2.7%

 

  Specialty Products net sales of $58.7 million and earnings from operations of $17.7 million

 

  Heritage consolidated gross margin (excluding freight and delivery revenues) of 25.1%, up 130 basis points

 

  Consolidated selling, general and administrative expenses (SG&A) of $48.4 million, or 5.3% of net sales, a reduction of 90 basis points

 

  Adjusted consolidated earnings from operations of $153.0 million:

 

   (in millions) 

Reported consolidated earnings from operations

  $116.0  

Add back:

  

Acquisition-related expenses, net, related to the TXI acquisition

   26.1  

One-time increase in cost of sales for acquired inventory

   10.9  
  

 

 

 

Adjusted consolidated earnings from operations

  $153.0  
  

 

 

 

Prior year consolidated earnings from operations of $108.8 million

  

 

Page 43 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The following table presents net sales, gross profit (loss), selling, general and administrative expenses and earnings (loss) from operations data for the Corporation and its reportable segments for the three months ended September 30, 2014 and 2013. In each case, the data is stated as a percentage of net sales of the Corporation or the relevant segment, as the case may be.

 

   Three Months Ended September 30, 
   2014   2013 
   Amount  % of
Net Sales
   Amount   % of
Net Sales
 
   (Dollars in Thousands) 

Net sales:

       

Heritage:

       

Mid-America Group

  $244,309     $231,807    

Southeast Group

   68,042      64,871    

West Group

   273,346      247,985    
  

 

 

    

 

 

   

Total Heritage Aggregates Business

   585,697    100.0     544,663     100.0  

Specialty Products

   58,672    100.0     55,794     100.0  
  

 

 

  

 

 

   

 

 

   

 

 

 

Total Heritage Consolidated

   644,369    100.0     600,457     100.0  
  

 

 

  

 

 

   

 

 

   

 

 

 

Acquisitions:

       

Aggregates Business – West Group

   164,052      —      

Cement

   109,521      —      
  

 

 

    

 

 

   

Total Acquisitions

   273,573    100.0     —       —    
  

 

 

  

 

 

   

 

 

   

 

 

 

Total

  $917,942    100.0    $600,457     100.0  
  

 

 

  

 

 

   

 

 

   

 

 

 

Gross profit (loss):

       

Heritage:

       

Mid-America Group

  $82,929    33.9    $78,842     34.0  

Southeast Group

   4,650    6.8     2,545     3.9  

West Group

   54,596    20.0     41,511     16.7  
  

 

 

  

 

 

   

 

 

   

 

 

 

Total Heritage Aggregates Business

   142,175    24.3     122,898     22.6  

Specialty Products

   20,043    34.2     19,919     35.7  

Corporate

   (248  —       291     —    
  

 

 

  

 

 

   

 

 

   

 

 

 

Total Heritage Consolidated

   161,970    25.1     143,108     23.8  
  

 

 

  

 

 

   

 

 

   

 

 

 

Acquisitions:

       

Aggregates Business – West Group

   9,983    6.1     —       —    

Cement

   24,194    22.1     —       —    

Corporate

   (554  —       —       —    
  

 

 

  

 

 

   

 

 

   

 

 

 

Total Acquisitions

   33,623    12.3     —       —    
  

 

 

  

 

 

   

 

 

   

 

 

 

Total

  $195,593    21.3    $143,108     23.8  
  

 

 

  

 

 

   

 

 

   

 

 

 

 

Page 44 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

   Three Months Ended September 30, 
   2014   2013 
   Amount  % of
Net Sales
   Amount  % of
Net Sales
 
   (Dollars in Thousands) 

Selling, general & administrative expenses:

      

Heritage:

      

Mid-America Group

  $12,943     $13,621   

Southeast Group

   4,436      4,405   

West Group

   10,814      10,421   
  

 

 

    

 

 

  

Total Heritage Aggregates Business

   28,193    4.8     28,447    5.2  

Specialty Products

   2,379    4.1     2,582    4.6  

Corporate

   2,041    —       6,111    —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Consolidated

   32,613    5.1     37,140    6.2  
  

 

 

  

 

 

   

 

 

  

 

 

 

Acquisitions(1):

      

Aggregates Business – West Group

   3,403    2.1     —      —    

Cement

   6,292    5.7     —      —    

Corporate

   6,119    —       —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Acquisitions

   15,814    5.8     —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $48,427    5.3    $37,140    6.2  
  

 

 

  

 

 

   

 

 

  

 

 

 

Earnings (Loss) from operations(2):

      

Heritage:

      

Mid-America Group

  $71,185     $67,162   

Southeast Group

   329      (1,386 

West Group

   85,206      31,559   
  

 

 

    

 

 

  

Total Heritage Aggregates Business

   156,720    26.8     97,335    17.9  

Specialty Products

   17,697    30.2     17,267    30.9  

Corporate

   (63,536  —       (5,759  —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Consolidated

   110,881    17.2     108,843    18.1  
  

 

 

  

 

 

   

 

 

  

 

 

 

Acquisitions:

      

Aggregates Business – West Group

   6,909    4.2     —      —    

Cement

   18,278    16.7     —      —    

Corporate

   (20,112  —       —     
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Acquisitions

   5,075    1.9     —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $115,956    12.6    $108,843    18.1  
  

 

 

  

 

 

   

 

 

  

 

 

 

 

(1)SG&A for acquisitions includes $4.6 million of allocated Corporate overhead.
(2)Heritage Corporate loss from operations reflects $74.0 million of business development, transaction costs and acquisition integration expenses related to TXI.

 

Page 45 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Aggregates Business

Net sales by product line for the Aggregates business, which reflect the elimination of inter-product line sales, are as follows:

 

   Three Months Ended
September 30,
 
   2014   2013 
   (Dollars in Thousands) 

Net sales:

    

Heritage:

    

Aggregates

  $442,021    $411,206  

Asphalt

   26,873     23,787  

Ready Mixed Concrete

   56,476     41,765  

Road Paving

   60,327     67,905  
  

 

 

   

 

 

 

Total Aggregates Business

  $585,697    $544,663  
  

 

 

   

 

 

 
   Three Months Ended
September 30,
 
   2014   2013 
   (Dollars in Thousands) 

Net sales:

    

Acquisitions:

  

Aggregates

  $36,813    $—    

Ready Mixed Concrete

   127,239     —    
  

 

 

   

 

 

 

Total Acquisitions

  $164,052    $—    
  

 

 

   

 

 

 

The following tables present volume and pricing data and shipments data for the aggregates product line.

 

   Three Months Ended
September 30, 2014
 
   Volume  Pricing 

Volume/Pricing Variance(1)

   

Heritage Aggregates Product Line (2):

   

Mid-America Group

   1.6  3.7

Southeast Group

   (0.3)%   5.5

West Group

   5.2  8.3

Heritage Aggregates Operations(2)

   2.7  5.1

Aggregates Product Line (3)

   13.8  5.8

 

Page 46 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

   Three Months Ended
September 30,
 
   2014   2013 
   (tons in thousands) 

Shipments

    

Heritage Aggregates Product Line (2):

    

Mid-America Group

   20,971     20,632  

Southeast Group

   4,953     4,972  

West Group

   14,764     14,027  
  

 

 

   

 

 

 

Heritage Aggregates Operations(2)

   40,688     39,631  

Acquisitions

   4,419     —    
  

 

 

   

 

 

 

Aggregates Product Line (3)

   45,107     39,631  
  

 

 

   

 

 

 
   Three Months Ended
September 30,
 
   2014   2013 
   (tons in thousands) 

Shipments

    

Heritage Aggregates Product Line (2):

    

Tons to external customers

   38,981     38,109  

Internal tons used in other product lines

   1,707     1,522  
  

 

 

   

 

 

 

Total heritage aggregates tons

   40,688     39,631  
  

 

 

   

 

 

 

Acquisitions:

  

Tons to external customers

   3,174     —    

Internal tons used in other product lines

   1,245     —    
  

 

 

   

 

 

 

Total acquisition aggregates tons

   4,419     —    
  

 

 

   

 

 

 

 

(1)Volume/pricing variances reflect the percentage increase/(decrease) from the comparable period in the prior year.
(2)Heritage Aggregates Product Line and Heritage Aggregates Operations exclude volume and pricing data for acquisitions that have not been included in prior-year operations for the comparable period.
(3)Aggregates Product Line includes all acquisitions from the date of acquisition and divestitures through the date of disposal.

The average per-ton selling price for the heritage aggregates product line was $11.09 and $10.55 for the three months ended September 30, 2014 and 2013, respectively, and the average per-ton selling price for the acquired aggregates product line was $11.83 for the three months ended September 30, 2014.

Heritage aggregates product line shipments reflect growth in the three largest end-use markets. Shipments to the infrastructure market comprised 47% of quarterly volumes and increased 3%. Growth

 

Page 47 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

was strongest in the West Group, notably in Texas and Colorado, which continue to benefit from strong state Department of Transportation programs. Highway awards in Texas are up approximately 26% for the trailing-twelve months through August. Infrastructure shipments in Colorado were up 21%, reflecting activity from the Responsible Acceleration of Maintenance and Partnerships, or RAMP, program as well as reconstruction efforts resulting from the historic flooding in 2013.

During the quarter, Congress passed an extension of the provisions of the Moving Ahead for Progress in the 21st Century, or MAP-21, through May 31, 2015, and authorized an additional $11 billion of transfers to maintain solvency of the Highway Trust Fund. The Corporation believes these are the first steps toward full reauthorization of a new multi-year federal highway bill.

The nonresidential market represented 30% of quarterly shipments and increased 3%, driven largely by energy-sector shipments. The Corporation continues to benefit from the nation’s increasing investment in shale energy, particularly in South Texas. The Corporation believes this trend will continue, driven by $100 billion of anticipated energy projects along the Gulf Coast, including a significant portion in Texas, as well as anticipated infrastructure repairs in South Texas. Proposition 1, a November 2014 constitutional ballot amendment in Texas, would authorize annual disbursements from the state’s oil and gas production tax collections to the State Highway Fund, with an estimated $1.7 billion transferred in the first year, if approved by voters.

The residential end-use market accounted for 14% of quarterly shipments, and volumes to this market increased 9%. The overall rate of residential growth has slowed, in part due to a reduction in available lot inventory. However, the Corporation continues to experience significant growth in certain markets and expects an increase in aggregates-intensive subdivision development. The ChemRock/Rail market accounted for the remaining 9% of volumes and decreased 9%, reflecting a reduction in ballast and agricultural lime shipments, principally in the West Group and Mid-America Group, respectively.

Geographically, heritage aggregates shipments for the West and Mid-America Groups increased 5% and 2%, respectively. As has been the trend in recent quarters, economic activity in the West Group is stronger than the other groups, with infrastructure, nonresidential and residential building each contributing to growing construction activity. Further, West Group shipments include the effect of facilities divested as part of the TXI acquisition; shipments would have increased over 9% excluding this effect. Mid-America growth was constrained by unseasonably wet weather in addition to slower economic recovery in certain areas of North Carolina. Volumes in the Southeast Group were relatively flat, with growth in North Georgia being offset by declines in Florida and Alabama. The improvement in North Georgia coincides with Atlanta’s metro area job growth ranking 8th in the country. Florida was recently ranked third in total job growth behind only Texas and California and should benefit from an increased emphasis on infrastructure, most visible in the TIFIA-supported I-4 Ultimate Project in central Florida, expected to begin in 2015.

 

Page 48 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Heritage aggregates product line pricing remains strong and increased in each reportable group, led by an 8.3% improvement in the West Group. The Mid-America Group and Southeast Group achieved pricing increases of 3.7% and 5.5%, respectively.

The Corporation’s aggregates-related downstream product lines include asphalt, ready mixed concrete and road paving businesses in Arkansas, Colorado, Texas and Wyoming. During the quarter, the Corporation exited the road paving business in Arkansas. Average selling prices by product line for the Corporation’s aggregates-related downstream product lines are as follows:

 

   Three Months Ended 
   September 30, 
   2014   2013 

Heritage:

    

Asphalt

  $41.24/ton    $41.76/ton  

Ready Mixed Concrete

  $94.72/yd3    $83.44/yd3  

Acquisitions:

    

Ready Mixed Concrete (4)

  $86.10/yd3     —    

Unit shipments by product line for the Corporation’s aggregates-related downstream product lines are as follows:

 

   Three Months Ended 
   September 30, 
   2014   2013 

Asphalt Product Line (in thousands):

    

Tons to external customers

   476     464  

Internal tons used in road paving business

   777     761  
  

 

 

   

 

 

 

Total asphalt tons

   1,253     1,225  
  

 

 

   

 

 

 

Ready Mixed Concrete (in cubic yards):

    

Heritage

   580     496  

Acquisitions(4)

   1,466     —    
  

 

 

   

 

 

 

Total cubic yards

   2,046     496  
  

 

 

   

 

 

 

 

(4)Ready mixed operations acquired by Martin Marietta on July 1, 2014. For comparative purposes, for the three months ended August 31, 2013, TXI shipped 1,134,000 cubic yards of ready mixed concrete. Assuming consistent classification of products included in ready mixed concrete sales, average selling price for the quarter ended September 30, 2014 was 4.5% higher compared with the three months ended August 31, 2013.

 

Page 49 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The heritage ready mixed concrete product line reported volume and pricing improvements of 17% and 14%, respectively, leading to an 840-basis-point improvement in the heritage product line’s gross margin (excluding freight and delivery revenues). The heritage hot mixed asphalt product line reported a 13% increase in net sales.

Heritage aggregates product line production increased 4% in response to greater demand. Direct production cost per ton grew slightly as increased leveraging of fixed costs was offset by higher repair and supply costs and weather constraints in certain areas. Further, freight costs increased for transfers of materials within the Corporation’s long-haul distribution network, notably driven by rail inefficiencies, car availability and track congestion. The increased repair, supply and freight costs added $12.7 million increase in cost of sales for the quarter and limited margin expansion for the heritage Aggregates business.

The Aggregates business is significantly affected by erratic weather patterns, seasonal changes and other weather-related conditions. Production and shipment levels for aggregates, asphalt, ready mixed concrete and road paving materials correlate with general construction activity levels, most of which occurs in the spring, summer and fall. Thus, production and shipment levels vary by quarter. Operations concentrated in the northern and midwestern United States generally experience more severe winter weather conditions than operations in the Southeast and Southwest. Excessive rainfall, and conversely excessive drought, can also jeopardize shipments, production and profitability in all markets served by the Corporation. Because of the potentially significant impact of weather on the Corporation’s operations, current period and year to date results are not indicative of expected performance for other interim periods or the full year.

Cement Business

The cement business contributed $110 million of net sales and achieved gross profit of $27.9 million, excluding the impact of the fair value write up of acquired inventory. The gross margin was suppressed by a $3.7 million increase in cost of sales of acquired inventory, which was marked up to fair value as part of accounting for the TXI acquisition.

Cement shipments for the three months ended September 30, 2014 were (tons in thousands):

 

Tons to external customers

   1,272  

Internal tons used in other product lines

   253  
  

 

 

 

Total cement tons

   1,525  
  

 

 

 

For comparative purposes, for the quarter ended September 30, 2014, cement tons shipped or used in other product lines increased 16% compared with the three months ended August 31, 2013, a period prior to the Corporation’s ownership of these operations.

 

Page 50 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Average selling price per-ton for the cement operations for the three months ended September 30, 2014 was $85.95.

The cement business is operating in a sold-out market in Texas. Plant capacity varies between 75% and 85% for plants in Texas and 70% and 75% in California. The recently-assembled Cement group leadership team, in collaboration with the Corporation’s aggregates and ready mixed teams, has developed strategic plans regarding interplant efficiencies, as well as, tactical plans addressing plant utilization and efficiency, providing a road map for significantly improved profitability for 2015 and beyond.

Specialty Products Business

Specialty Products continued to deliver strong performance and generated third-quarter record net sales of $58.7 million, an increase of 5.2%. Growth was primarily attributable to steel utilization of 77%, continued growth in the chemicals product line and increased periclase sales. The business’ gross margin (excluding freight and delivery revenues) of 34.2% was negatively affected by higher natural gas costs and planned kiln outages. Third-quarter earnings from operations were $17.7 million compared with $17.3 million in the prior-year quarter.

Consolidated Operating Results

The heritage aggregates product line leveraged increased shipments and a higher average selling price to expand its gross margin (excluding freight and delivery revenues) by 70 basis points. On an overall basis, the Corporation’s consolidated gross margin (excluding freight and delivery revenues) was 21.3% for 2014 compared to 23.8% for 2013. The following presents a rollforward of consolidated gross profit (dollars in thousands):

 

Consolidated gross profit, quarter ended September 30, 2013

  $143,108  
  

 

 

 

Aggregates product line:

  

Volume strength

   45,187  

Pricing strength

   22,441  

Cost increases, net

   (56,517
  

 

 

 

Increase in aggregates product line gross profit

   11,111  

Aggregates-related downstream product lines

   18,149  

Cement

   24,194  

Specialty Products

   124  

Corporate

   (1,093
  

 

 

 

Increase in consolidated gross profit

   52,485  
  

 

 

 

Consolidated gross profit, quarter ended September 30, 2014

  $195,593  
  

 

 

 

 

Page 51 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Gross profit (loss) by business is as follows:

 

   Three Months Ended 
   September 30, 
   2014  2013 
   (Dollars in Thousands) 

Gross profit (loss):

   

Heritage:

   

Aggregates

  $118,964   $108,166  

Asphalt

   7,356    7,322  

Ready Mixed Concrete

   8,958    3,124  

Road Paving

   6,897    4,286  
  

 

 

  

 

 

 

Total Aggregates Business

   142,175    122,898  

Specialty Products

   20,043    19,919  

Corporate

   (248  291  
  

 

 

  

 

 

 

Total Heritage

   161,970    143,108  
  

 

 

  

 

 

 

Acquisitions*:

   

Aggregates

   313    —    

Ready Mixed Concrete

   9,670    —    

Cement

   24,194    —    

Corporate

   (554 
  

 

 

  

 

 

 

Total Acquisitions

   33,623    —    
  

 

 

  

 

 

 

Total

  $195,593   $143,108  
  

 

 

  

 

 

 

 

*Gross profit for acquisitions reflects a $10.9 million one-time increase in cost of sales related to the write-up of acquired inventory at the acquisition date, which includes $7.2 million for aggregates product line and 3.7 million for cement.

The heritage gross margin (excluding freight and delivery revenues) for the quarter was 25.1%, a 130-basis-point improvement compared with the prior-year quarter for heritage.

Consolidated SG&A was 5.3% of net sales compared with 6.2% in the prior-year quarter. The reduction of 90 basis points reflects transaction synergies, lower pension expense, and the absence of information systems upgrade costs incurred in 2013.

During the quarter and in accordance with the Corporation’s agreement with the Department of Justice to obtain regulatory approval for the acquisition, the Corporation divested its North Troy aggregates quarry in Oklahoma and two rail yards located in Dallas and Frisco, Texas. The Corporation recognized a pretax gain on the divestiture which is included in Earnings (loss) from Operations Heritage West Group.

Among other items, other operating income and expenses, net, includes gains and losses on the sale of assets; recoveries and writeoffs related to customer accounts receivable; rental, royalty and services

 

Page 52 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

income; accretion expense, depreciation expense and gains and losses related to asset retirement obligations. For the third quarter, consolidated other operating income and expenses, net, was expense of $5.1 million in 2014 compared with income of $3.0 million in 2013. Third quarter 2014 included a nonrecurring pretax gain on a divestiture.

The Corporation currently expects its effective income tax rate for full-year 2014 to approximate 39%, which is higher than the Corporation’s historical rate. The estimated effective income tax rate, excluding the TXI transaction effects, would have been 29%. The rate change reflects the tax impact of the TXI transaction, including the limited deductibility of certain acquisition-related expenses and the non-deductibility of the goodwill written off as part of the required divestiture. These factors were partially offset by the income tax benefits resulting from the exercise of converted stock awards issued to former TXI personnel. As a result of the increase in the estimated annual income tax rate, the rate for the quarter ended September 30, 2014, which reflects the catch-up of the annual rate and TXI-related discrete items, was 45%. Cash taxes for the full year are expected to be $13.1 million after consideration of deferred taxes and the utilization of an estimated $84 million of TXI’s NOL carryforwards.

 

Page 53 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Nine Months Ended September 30

Significant items for the nine months ended September 30, 2014 (unless noted, all comparisons are versus the prior-year period):

 

  Adjusted earnings per diluted share of $2.74

 

Reported earnings per diluted share

  $1.70  

Add back:

  

Acquisition-related expenses, net, related to the TXI acquisition

   0.91  

One-time increase in cost of sales for acquired inventory

   0.13  
  

 

 

 

Adjusted earnings per diluted share

  $2.74  
  

 

 

 

Prior-year quarter earnings per diluted share of $1.84

  

 

  Consolidated net sales of $1.9 billion ($1.6 billion from heritage operations) compared with $1.5 billion

 

  Heritage aggregates product line pricing increase of 3.5%; heritage aggregates product line volume increase of 7.5%

 

  Specialty Products net sales of $177.9 million and earnings from operations of $55.0 million

 

  Heritage consolidated gross margin (excluding freight and delivery revenues) of 19.9%, up 180 basis points

 

  Consolidated selling, general and administrative expenses (SG&A) of $119.2 million, or 6.3% of net sales, a reduction of 150 basis points

 

  Adjusted consolidated earnings from operations of $248.3 million:

 

   (in millions) 

Reported consolidated earnings from operations

  $196.3  

Add back:

  

Acquisition-related expenses, net, related to the TXI acquisition

   41.1  

One-time increase in cost of sales for acquired inventory

   10.9  
  

 

 

 

Adjusted consolidated earnings from operations

  $248.3  
  

 

 

 

Prior year consolidated earnings from operations of $155.2

  

The following table presents net sales, gross profit (loss), selling, general and administrative expenses and earnings (loss) from operations data for the Corporation and its reportable segments for the nine months ended September 30, 2014 and 2013. In each case, the data is stated as a percentage of net sales of the Corporation or the relevant segment, as the case may be.

 

Page 54 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

   Nine Months Ended September 30, 
   2014   2013 
   Amount  % of
Net Sales
   Amount  % of
Net Sales
 
   (Dollars in Thousands) 

Net sales:

      

Heritage:

      

Mid-America Group

  $569,545     $540,209   

Southeast Group

   194,148      171,456   

West Group

   684,350      572,588   
  

 

 

    

 

 

  

Total Heritage Aggregates Business

   1,448,043    100.0     1,284,253    100.0  

Specialty Products

   177,941    100.0     167,595    100.0  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Consolidated

   1,625,984    100.0     1,451,848    100.0  
  

 

 

  

 

 

   

 

 

  

 

 

 

Acquisitions:

      

Aggregates Business – West Group

   164,052      —     

Cement

   109,521      —     
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Acquisitions

   273,573    100.0     —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $1,899,557    100.0    $1,451,848    100.0  
  

 

 

  

 

 

   

 

 

  

 

 

 

Gross profit (loss):

   

Heritage

   

Mid-America Group

  $149,975    26.3    $137,858    25.5  

Southeast Group

   4,836    2.5     (2,911  (1.7

West Group

   106,695    15.6     68,620    12.0  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Aggregates Business

   261,506    18.1     203,567    15.9  

Specialty Products

   62,192    35.0     60,784    36.3  

Corporate

   (291  —       (1,426  —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Consolidated

   323,407    19.9     262,925    18.1  
  

 

 

  

 

 

   

 

 

  

 

 

 

Acquisitions:

     

Aggregates Business – West Group

   9,983    6.1     —      —    

Cement

   24,194    22.1     —      —    

Corporate

   (554  —       —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Acquisitions

   33,623    12.3     —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $357,030    18.8    $262,925    18.1  
  

 

 

  

 

 

   

 

 

  

 

 

 

 

Page 55 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

   Nine Months Ended September 30, 
   2014   2013 
   Amount  % of
Net Sales
   Amount  % of
Net Sales
 
   (Dollars in Thousands) 

Selling, general & administrative expenses:

      

Heritage:

      

Mid-America Group

  $39,068     $40,236   

Southeast Group

   13,221      13,376   

West Group

   32,493      31,677   
  

 

 

    

 

 

  

Total Heritage Aggregates Business

   84,782    5.9     85,289    6.6  

Specialty Products

   7,294    4.1     7,602    4.5  

Corporate

   11,349    —       19,741    —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Consolidated

   103,425    6.4     112,632    7.8  
  

 

 

  

 

 

   

 

 

  

 

 

 

Acquisitions:

      

Aggregates Business – West Group

   3,403    2.1     —      —    

Cement

   6,292    5.7     —      —    

Corporate

   6,119    —       —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Acquisitions

   15,814    5.8     —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $119,239    6.3    $112,632    7.8  
  

 

 

  

 

 

   

 

 

  

 

 

 

Earnings (Loss) from operations:

      

Heritage:

      

Mid-America Group

  $116,703     $100,915   

Southeast Group

   (7,084    (14,949 

West Group

   118,160      39,829   
  

 

 

    

 

 

  

Total Heritage Aggregates Business

   227,779    15.7     125,795    9.8  

Specialty Products

   54,976    30.9     53,071    31.7  

Corporate

   (91,530  —       (23,709  —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Heritage Consolidated

   191,225    11.8     155,157    10.7  
  

 

 

  

 

 

   

 

 

  

 

 

 

Acquisitions:

      

Aggregates Business – West Group

   6,909    4.2     —      —    

Cement

   18,278    16.7     —      —    

Corporate

   (20,112  —       —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Acquisitions

   5,075    1.9     —      —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $196,300    10.3    $155,157    10.7  
  

 

 

  

 

 

   

 

 

  

 

 

 

 

Page 56 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Aggregates Business

Net sales by product line for the Aggregates business, which reflect the elimination of inter-product sales, are as follows:

 

   Nine Months Ended
September 30,
 
   2014   2013 
   (Dollars in Thousands) 

Net sales:

    

Heritage:

    

Aggregates

  $1,127,879    $1,016,238  

Asphalt

   59,998     52,231  

Ready Mixed Concrete

   146,864     103,347  

Road Paving

   113,302     112,437  
  

 

 

   

 

 

 

Total Heritage Aggregates Business

  $1,448,043    $1,284,253  
  

 

 

   

 

 

 

Acquisitions:

    

Aggregates

  $36,813    $—    

Ready Mixed Concrete

   127,239     —    
  

 

 

   

 

 

 

Total Acquisitions

  $164,052    $—    
  

 

 

   

 

 

 

The following tables present volume and pricing data and shipments data for the aggregates product line.

 

   Nine Months Ended 
   September 30, 2014 
   Volume   Pricing 

Volume/Pricing Variance(1)

    

Heritage Aggregates Product Line(2):

    

Mid-America Group

   1.6%     3.7%  

Southeast Group

   6.6%     6.1%  

West Group

   15.5%     3.8%  

Heritage Aggregates Operations(2)

   7.5%     3.5%  

Aggregates Product Line (3)

   12.1%     3.8%  

 

Page 57 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

   Nine Months Ended 
   September 30, 
   2014   2013 
   (tons in thousands) 

Shipments

    

Heritage Aggregates Product Line (2):

    

Mid-America Group

   48,147     47,385  

Southeast Group

   13,930     13,064  

West Group

   42,204     36,536  
  

 

 

   

 

 

 

Heritage Aggregates Operations(2)

   104,281     96,985  

Acquisitions

   4,419     —    
  

 

 

   

 

 

 

Aggregates Product Line (3)

   108,700     96,985  
  

 

 

   

 

 

 
   Nine Months Ended 
   September 30, 
   2014   2013 
   (tons in thousands) 

Shipments

    

Heritage Aggregates Product Line (2):

    

Tons to external customers

   100,117     93,512  

Internal tons used in other product lines

   4,164     3,470  
  

 

 

   

 

 

 

Total aggregates tons

   104,281     96,982  
  

 

 

   

 

 

 

Acquisitions:

    

Tons to external customers

   3,174     —    

Internal tons used in other product lines

   1,245     —    
  

 

 

   

 

 

 

Total aggregates tons

   4,419     —    
  

 

 

   

 

 

 

 

(1)Volume/pricing variances reflect the percentage increase / (decrease) from the comparable period in the prior year.
(2)Heritage Aggregates Product Line and Heritage Aggregates Operations exclude volume and pricing data for acquisitions that have not been included in prior-year operations for the comparable period.
(3)Aggregates Product Line includes all acquisitions from the date of acquisition and divestitures through the date of disposal.

The per-ton average selling price for the Heritage aggregates product line was $10.99 and $10.62 for the nine months ended September 30, 2014 and 2013, respectively. The improvement reflects pricing increases implemented in most areas.

 

Page 58 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Average selling prices by product line for the Corporation’s aggregates-related downstream product lines are as follows:

 

   Nine Months Ended 
   September 30, 
   2014   2013 

Heritage:

    

Asphalt

  $41.68/ton    $42.11/ton  

Ready Mixed Concrete

  $92.39/yd3    $82.59/yd3  

Acquisitions:

    

Ready Mixed Concrete(4)

  $86.10/yd3     —    

Unit shipments by product line for the Corporation’s aggregates-related downstream product lines are as follows:

 

   Nine Months Ended
September 30,
 
   2014   2013 
   (in thousands) 

Asphalt Product Line:

    

Tons to external customers

   1,182     1,072  

Internal tons used in road paving business

   1,347     1,257  
  

 

 

   

 

 

 

Total asphalt tons

   2,529     2,329  
  

 

 

   

 

 

 

Ready Mixed Concrete (in cubic yards):

    

Heritage

   1,539     1,261  

Acquisitions(4)

   1,466     —    
  

 

 

   

 

 

 

Total cubic yards

   3,005     1,261  
  

 

 

   

 

 

 

 

(4)Ready mixed operations acquired by Martin Marietta on July 1, 2014. For comparative purposes, for the three months ended August 31, 2013, TXI shipped 1,134,000 cubic yards of ready mixed concrete. Assuming consistent classification of products included in ready mixed concrete sales, average selling price for the quarter ended September 30, 2014 was 4.5% higher compared with the three months ended August 31, 2013.

Cement Business

The cement segment was acquired during the third quarter. Refer to the discussion of the cement operations for the three months ended September 30, 2014.

 

Page 59 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Specialty Products Business

For 2014, Specialty Products’ net sales of $177.9 million increased $10.3 million, or 6.2%, over the prior-year period. The growth is attributable to the chemicals product line. Earnings from operations were $55.0 million compared with $53.1 million.

Consolidated Operating Results

Consolidated gross margin (excluding freight and delivery revenues) was 18.8% for 2014 versus 18.1% for 2013. The following presents a rollforward of the Corporation’s gross profit (dollars in thousands):

 

Consolidated gross profit, nine months ended September 30, 2013

  $ 262,925  
  

 

 

 

Aggregates product line:

  

Pricing strength

   38,341  

Volume strength

   110,113  

Cost increases, net

   (108,154
  

 

 

 

Increase in aggregates product line gross profit

   40,300  

Aggregates-related downstream product lines

   27,622  

Cement

   24,194  

Specialty Products

   1,408  

Corporate

   581  
  

 

 

 

Increase in consolidated gross profit

   94,105  
  

 

 

 

Consolidated gross profit, nine months ended September 30, 2014

  $357,030  
  

 

 

 

 

Page 60 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Gross profit (loss) by business is as follows:

 

   Nine Months Ended
September 30,
 
   2014  2013 
   (Dollars in Thousands) 

Gross profit (loss):

   

Heritage:

   

Aggregates

  $229,158   $189,171  

Asphalt

   10,799    9,770  

Ready Mixed Concrete

   18,884    4,911  

Road Paving

   2,665    (285
  

 

 

  

 

 

 

Total Aggregates Business

   261,506    203,567  

Specialty Products

   62,192    60,784  

Corporate

   (291  (1,426
  

 

 

  

 

 

 

Total Heritage

   323,407    262,925  
  

 

 

  

 

 

 

Acquisitions:

   

Aggregates

   313    —    

Ready Mixed Concrete

   9,670    —    

Cement

   24,194    —    

Corporate

   (554  —    
  

 

 

  

 

 

 

Total Acquisitions

   33,623    —    
  

 

 

  

 

 

 

Total

  $357,030   $262,925  
  

 

 

  

 

 

 

Consolidated SG&A expenses were 6.3% of net sales, down 150 basis points compared with the prior-year period, reflecting transaction synergies, lower pension expense, and the absence of information systems upgrade costs incurred in 2013.

During the nine months ended September 30, 2014, the Corporation incurred $89.1 million of acquisition-related expenses, net.

For the nine months, consolidated other operating income and expenses, net, was expense of $0.3 million in 2014 compared with income of $5.5 million in 2013.

 

Page 61 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operating activities for the nine months ended September 30, 2014 was $201.6 million compared with $165.6 million for the same period in 2013. The increase was primarily attributable to higher earnings before depreciation, depletion and amortization expense. Operating cash flow is primarily derived from consolidated net earnings before deducting depreciation, depletion and amortization, and the impact of changes in working capital. Depreciation, depletion and amortization were as follows:

 

   Nine Months Ended
September 30,
 
   2014   2013 
   (Dollars in Thousands) 

Depreciation

  $140,778    $122,129  

Depletion

   6,300     3,920  

Amortization

   7,001     4,048  
  

 

 

   

 

 

 
  $154,079    $130,097  
  

 

 

   

 

 

 

The increase in depreciation, depletion and amortization expense is attributable to the acquired property, plant and equipment and other intangible assets from the TXI business combination. Depreciation, depletion and amortization expense for the acquired business was $24.3 million for the three months ended September 30, 2014.

The seasonal nature of the construction aggregates business impacts quarterly operating cash flow when compared with the full year. Full-year 2013 net cash provided by operating activities was $309.0 million compared with $165.6 million for the first nine months of 2013.

During the nine months ended September 30, 2014, the Corporation invested $138.6 million of capital into its business. Full-year capital spending is expected to be approximately $220 million to $230 million, inclusive of TXI. Comparable full-year capital expenditures were $155.2 million in 2013.

During 2014, the Corporation acquired the remaining interest in two joint ventures in separate transactions. Net cash paid for both transactions was $19,480,000.

The Corporation can repurchase its common stock through open-market purchases pursuant to authority granted by its Board of Directors or through private transactions at such prices and upon such terms as the Chief Executive Officer deems appropriate. The Corporation did not repurchase any shares of common stock during the nine months ended September 30, 2014 and 2013. At September 30, 2014, 5,042,000 shares of common stock were remaining under the Corporation’s repurchase authorization.

 

Page 62 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

In connection with the TXI acquisition, the Corporation completed a private offering of $700 million of senior unsecured notes, which closed in early July, and amended its trade receivable securitization facility to increase available funding by $100 million to maximum borrowings of $250 million, subject to the level of trade receivables. The private offering included $300 million of three-year variable-rate senior notes and $400 million of 4.25% ten-year senior notes. The Corporation used the net proceeds from the offering, along with cash on hand and incremental drawings on the trade receivable securitization facility, to redeem $650 million of 9.25% notes due in 2020 assumed with TXI plus a make-whole premium and accrued unpaid interest. This refinancing is expected to reduce interest expense by $34 million on an annual basis based on current interest rates as compared with TXI’s financing costs. See Note 5 of the notes to the financial statements for further discussion of the senior unsecured notes and the trade receivable securitization facility.

The Corporation assumed various contractual commitments from the TXI acquisition, including operating leases, purchase obligations and capital leases and service contracts. Additionally, the Corporation issued $700 million of Notes during the quarter ended September 30, 2014. The following list represents the future commitments. The interest assumes the $400 million of 4.250% ten-year Senior Notes remain outstanding until their stated maturity and the $300 million of variable-rate Senior Notes bear interest throughout their term at the current rate of 1.34%.

 

(in thousands)    

Bond principal

  $700,000  

Bond interest

   182,000  

Operating leases

   66,000  

Purchase obligations

   18,000  

Capital lease and service contract

   5,000  
  

 

 

 
  $971,000  
  

 

 

 

The Credit Agreement (which consists of a $250 million Term Loan Facility and a $350 million Revolving Facility) requires the Corporation’s ratio of consolidated debt to consolidated earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), as defined, for the trailing twelve month period (the “Ratio”) to not exceed 3.50x as of the end of any fiscal quarter, provided that the Corporation may exclude from the Ratio debt incurred in connection with certain acquisitions for a period of 180 days so long as the Corporation, as a consequence of such specified acquisition, does not have its ratings on long-term unsecured debt fall below BBB by Standard & Poor’s or Baa2 by Moody’s and the Ratio calculated without such exclusion does not exceed 3.75x. Additionally, if there are no amounts outstanding under the Revolving Facility, consolidated debt, including debt for which the Corporation is a co-borrower, will be reduced for purposes of the covenant calculation by the Corporation’s unrestricted cash and cash equivalents in excess of $50 million, such reduction not to exceed $200 million.

 

Page 63 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The Ratio is calculated as debt, including debt for which the Corporation is a co-borrower, divided by consolidated EBITDA, as defined, for the trailing twelve months. Consolidated EBITDA is generally defined as earnings before interest expense, income tax expense, and depreciation, depletion and amortization expense for continuing operations. Additionally, stock-based compensation expense is added back and interest income is deducted in the calculation of consolidated EBITDA. Certain other nonrecurring noncash items, if they occur, can affect the calculation of consolidated EBITDA.

Effective June 23, 2014, the Corporation amended the Credit Agreement to ensure the impact of the business combination with TXI does not impair liquidity available under the Term Loan Facility and the Revolving Facility. The amendment adjusts consolidated EBITDA to add back fees, costs or expenses relating to the TXI business combination incurred on or prior to the closing of the combination not to exceed $95,000,000; any integration or similar costs or expenses related to the TXI business combination incurred in any period prior to the second anniversary of the closing of the TXI business combination not to exceed $70,000,000; and any make-whole fees incurred in connection with the redemption of TXI’s 9.25% senior notes due 2020. The amendment also temporarily increases the maximum Ratio to 3.75x at September 30, 2014. The Ratio returns to the pre-amendment maximum of 3.50x for the December 31, 2014 calculation date.

 

Page 64 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

At September 30, 2014, the Corporation’s ratio of consolidated debt to consolidated EBITDA, as defined, for the trailing twelve months EBITDA was 2.91 times and was calculated as follows:

 

   Twelve Month
Period October 1, 2013 to
September 30, 2014
 
   (Dollars in thousands) 

Earnings from continuing operations attributable to Martin Marietta

  $127,622  

Add back:

  

Interest expense

   57,788  

Income tax expense

   73,946  

Depreciation, depletion and amortization expense

   195,262  

Stock-based compensation expense

   7,981  

Acquisition-related expenses, net, related to the TXI acquisition

   42,456  

Deduct:

  

Interest income

   (495

Add:

  

TXI EBITDA, pre-acquisition (October 1, 2013-June 30, 2014)

   60,857  
  

 

 

 

Consolidated EBITDA, as defined

  $565,417  
  

 

 

 

Consolidated debt, including debt for which the Corporation is a co-borrower, at September 30, 2014

  $1,642,632  
  

 

 

 

Consolidated debt to consolidated EBITDA, as defined, at September 30, 2014 for the trailing twelve months EBITDA

   2.91x  
  

 

 

 

The Trade Receivable Facility contains a cross-default provision to the Corporation’s other debt agreements. In the event of a default on the Ratio, the lenders can terminate the Credit Agreement and Trade Receivable Facility and declare any outstanding balances as immediately due.

Cash on hand, along with the Corporation’s projected internal cash flows and availability of financing resources, including its access to debt and equity capital markets, is expected to continue to be sufficient to provide the capital resources necessary to support anticipated operating needs, cover debt service requirements, meet capital expenditures and discretionary investment needs, fund certain acquisition opportunities that may arise and allow for payment of dividends for the foreseeable future. At September 30, 2014, the Corporation had $570 million of unused borrowing capacity under its Revolving Facility and Trade Receivable Facility, subject to complying with the related leverage covenant. The Revolving Facility expires on November 29, 2018 and the Trade Receivable Facility expires on September 30, 2016.

 

Page 65 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

The Corporation may be required to obtain financing to fund certain strategic acquisitions, if any such opportunities arise, or to refinance outstanding debt. Any strategic acquisition of size for cash would likely require an appropriate balance of newly-issued equity with debt in order to maintain a composite investment-grade credit rating. Furthermore, the Corporation is exposed to the credit markets, through the interest cost related to its variable-rate debt, which included borrowings under its Term Loan Facility, Trade Receivable Facility and Floating Rate Notes at September 30, 2014. The Corporation is currently rated by three credit rating agencies; two of those agencies’ credit ratings are investment-grade level and the third agency’s credit rating is one level below investment grade. The Corporation’s composite credit rating remains at investment-grade level, which facilitates obtaining financing at lower rates than noninvestment-grade ratings.

TRENDS AND RISKS The Corporation outlined the risks associated with its business in its Annual Report on Form 10-K for the year ended December 31, 2013. Management continues to evaluate its exposure to all operating risks on an ongoing basis. Listed below are risks related to the acquired cement business.

Federal Climate Change Regulations. In May 2010, the EPA issued a final rule that requires the Corporation to incorporate best available GHG control technology in any new cement plant that the Corporation proposes to build and in its existing cement plants when a proposal to modify them in a manner that would increase GHG emissions (in our case, principally carbon dioxide emissions) by more than 75,000 tons per year.

No technologies or methods of operation for reducing or capturing GHGs such as carbon dioxide have been proven successful in large scale applications other than improvements in fuel efficiency. In the event the Corporation proposes to modify a plant in a way that would trigger the new rules, the Corporation does not currently know what the EPA will require as best available control technology for the Corporation’s cement plants or what conditions it will require to be added to the operating permits. Therefore, at this time, it is impossible to predict what the ultimate cost or effect of the EPA’s GHG rules will be on the cement business.

Cement Imports. The cement industry has in the past obtained antidumping orders imposing duties on imports of cement and clinker from other countries that violated U.S. fair trade laws. Currently, an antidumping order against cement and clinker from Japan will expire in 2016 unless it is extended by the Federal Trade Commission. As has always been the case, cement operators with import facilities can purchase cement from other countries, such as those in Latin America and Asia, which could compete with domestic producers. In addition, if environmental regulations increase the costs of domestic producers compared to foreign producers that are not subject to similar regulations, imported cement could achieve a significant cost advantage over domestically produced cement. An influx of cement or clinker products from countries not subject to antidumping orders, or sales of imported cement or clinker in violation of U.S. fair trade laws, could adversely affect the Corporation.

 

Page 66 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

OUTLOOK

The Corporation is encouraged by positive trends in its business and markets, notably:

 

  Nonresidential construction is expected to grow in both the heavy industrial and commercial sectors. The commercial building sector is expected to benefit from improved market fundamentals, such as higher occupancies and rents, strengthened property values and increased real estate lending.

 

  Shale development and related follow-on public and private construction activities are anticipated to remain strong.

 

  Residential construction should continue to grow, driven by historically low levels of construction activity over the previous several years together with low mortgage rates, higher multi-family rental rates and rising housing prices and reductions in existing home and lot inventory. Total annual housing starts are anticipated to exceed one million units for the first time since 2007 and aggregates-intensive subdivision development should continue.

 

  For the public sector, authorized highway funding from MAP-21 should increase slightly compared with 2013. Additionally, state initiatives to finance infrastructure projects are expected to grow and continue to play an expanded role in public-sector activity.

Based on these trends and expectations, the Corporation anticipates the following for 2014:

 

  Heritage aggregates end-use markets compared to 2013 levels:

 

  infrastructure shipments to increase slightly

 

  nonresidential shipments to increase in the high-single digits

 

  residential shipments to experience double-digit growth

 

  ChemRock/Rail shipments to increase in the mid-to-high single digits.

 

  Heritage aggregates product line shipments to increase by 6% to 8% compared with 2013 levels.

 

  Heritage aggregates product line pricing to increase by 3% to 5% for the year compared with 2013.

 

  Heritage aggregates product line direct production cost per ton to remain relatively flat.

 

  Heritage aggregates-related downstream product lines to generate between $375 million and $385 million of net sales and $35 million to $40 million of gross profit.

 

  Heritage SG&A expenses as a percentage of net sales to decline compared with 2013, driven in part by $7.9 million of nonrecurring costs related primarily to the 2013 completion of the Corporation’s information systems upgrade, as well as, lower pension costs.

 

  Net sales for the Specialty Products segment to be between $225 million and $235 million, generating $85 million to $90 million of gross profit.

 

  Interest expense to approximate $65 million.

 

  Estimated effective income tax rate to approximate 39%.

 

  Capital expenditures to approximate $220 million to $230 million, which includes TXI operations as well as an increase in heritage operations.

 

Page 67 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

  Operating results from TXI locations are expected to essentially breakeven to earnings per diluted share, excluding nonrecurring costs and corporate overhead allocation.

The Corporation has started framing a preliminary 2015 outlook for its aggregates end-use markets based on its internal observations in conjunction with McGraw Hill Construction’s economic forecast. The acquired TXI aggregates-related businesses will contribute significant incremental growth in 2015, driven in part by the realization of a full year of operations. The Corporation currently expects the following, which are compared with full-year 2014:

 

  Infrastructure market to increase mid-single digits.

 

  Nonresidential market to increase in the high single digits.

 

  Residential market to experience a double-digit increase.

 

  ChemRock/Rail market to remain relatively flat.

The Company’s outlook for the cement industry is largely consistent with Portland Cement Association’s forecast. The cement market is expected to increase in the high-single digits. However, this is not reflective of the synergistic improvements the Company expects to capture.

The full-year 2014 and preliminary 2015 outlook includes management’s assessment of the likelihood of certain risk factors that will affect performance. The most significant risks to the Corporation’s performance will be the integration of TXI and Congress’ actions and timing surrounding federal highway funding and uncertainty over the funding mechanism for the Highway Trust Fund. Further, continued government dysfunction and that impact on consumer confidence may negatively impact investment in construction projects. While both MAP-21 and TIFIA credit assistance are excluded from the U.S. debt ceiling limit, this issue may have a significant impact on the economy and, consequently, construction activity. Other risks related to the Corporation’s future performance include, but are not limited to, both price and volume and include a recurrence of widespread decline in aggregates volume negatively affecting aggregates price; the termination, capping and/or reduction of the federal and/or state gasoline tax(es) or other revenue related to infrastructure construction; a significant change in the funding patterns for traditional federal, state and/or local infrastructure projects; a reduction in defense spending, and the subsequent impact on construction activity on or near military bases; a decline in nonresidential construction, a decline in energy-related drilling activity resulting from certain regulatory or economic factors, a slowdown in the residential construction recovery, or some combination thereof; a reduction in economic activity in the Corporation’s Midwest states resulting from reduced funding levels provided by the Agricultural Act of 2014 and declining coal traffic on the railroads; an increase in the cost of compliance with governmental laws and regulations; unexpected equipment failures, unscheduled maintenance, industrial accident or other prolonged and/or significant disruption to our cement production facilities; and the possibility that expected synergies and operating efficiencies in connection with the TXI acquisition are not realized within the expected time-frames or at all. Further, increased highway construction funding pressures resulting from either federal or state issues can affect profitability. If these negatively affect transportation budgets more than in the past, construction spending could be reduced. Cement is

 

Page 68 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

subject to cyclical supply and demand and price fluctuations. The Specialty Products business essentially runs at capacity; therefore any unplanned changes in costs or realignment of customers introduce volatility to the earnings of this segment.

The Corporation’s principal business serves customers in aggregates-related and heavy building construction markets. This concentration could increase the risk of potential losses on customer receivables; however, payment bonds normally posted on public projects, together with lien rights on private projects, help to mitigate the risk of uncollectible receivables. The level of aggregates demand in the Corporation’s end-use markets, production levels and the management of production costs will affect the operating leverage of the Aggregates business and, therefore, profitability. Production costs in the Aggregates business are also sensitive to energy and raw material prices, both directly and indirectly. Diesel fuel and other consumables change production costs directly through consumption or indirectly by increased energy-related input costs, such as steel, explosives, tires and conveyor belts. Fluctuating diesel fuel pricing also affects transportation costs, primarily through fuel surcharges in the Corporation’s long-haul distribution network. The Cement business is also energy intensive and fluctuations in the price of coal affects costs. The Specialty Products business is sensitive to changes in domestic steel capacity utilization and the absolute price and fluctuations in the cost of natural gas.

Transportation in the Corporation’s long-haul network, particularly the supply of rail cars and locomotive power and condition of rail infrastructure to move trains, affects the Corporation’s ability to efficiently transport aggregate into certain markets, most notably Texas, Florida and the Gulf Coast. In addition, availability of rail cars and locomotives affects the Corporation’s ability to move dolomitic lime, a key raw material for magnesia chemicals, to both the Corporation’s plant in Manistee, Michigan, and customers. The availability of trucks, drivers and railcars to transport the Corporation’s product, particularly in markets experiencing high growth and increased demand, is also a risk and pressures the associated costs.

The Aggregates and Specialty Products businesses are also subject to weather-related risks that can significantly affect production schedules and profitability. The first and fourth quarters are most adversely affected by winter weather. Hurricane activity in the Atlantic Ocean and Gulf Coast generally is most active during the third and fourth quarters.

Risks to the outlook also include shipment declines as a result of economic events beyond the Corporation’s control. In addition to the impact on nonresidential and residential construction, the Corporation is exposed to risk in its estimated outlook from credit markets and the availability of and interest cost related to its debt.

The Corporation’s future performance is also exposed to risks from tax reform at the federal and state levels.

OTHER MATTERS If you are interested in Martin Marietta stock, management recommends that, at a minimum, you read the Corporation’s current Annual Report and Forms 10-K, 10-Q and 8-K reports to the

 

Page 69 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

Securities and Exchange Commission (SEC) over the past year. The Corporation’s recent proxy statement for the annual meeting of shareholders also contains important information. These and other materials that have been filed with the SEC are accessible through the Corporation’s website at www.martinmarietta.com and are also available at the SEC’s website at www.sec.gov. You may also write or call the Corporation’s Corporate Secretary, who will provide copies of such reports.

Investors are cautioned that all statements in this Form 10-Q that relate to the future involve risks and uncertainties, and are based on assumptions that the Corporation believes in good faith are reasonable but which may be materially different from actual results. Forward-looking statements give the investor management’s expectations or forecasts of future events. You can identify these statements by the fact that they do not relate only to historical or current facts. They may use words such as “anticipate,” “expect,” “should be,” “believe,” “will”, and other words of similar meaning in connection with future events or future operating or financial performance. Any or all of our forward-looking statements here and in other publications may turn out to be wrong.

Factors that the Corporation currently believes could cause actual results to differ materially from the forward-looking statements in this press release include, but are not limited to, Congress’ actions and timing surrounding federal highway funding and uncertainty over the funding mechanism for the Highway Trust Fund; the performance of the United States economy and the resolution and impact of the debt ceiling and sequestration issues; widespread decline in aggregates pricing; the history of both cement and ready mixed concrete, to be subject to significant changes in supply, demand and price; the termination, capping and/or reduction of the federal and/or state gasoline tax(es) or other revenue related to infrastructure construction; the level and timing of federal and state transportation funding, most particularly in Texas, North Carolina, Iowa, Colorado and Georgia; the ability of states and/or other entities to finance approved projects either with tax revenues or alternative financing structures; levels of construction spending in the markets the Corporation serves; a reduction in defense spending, and the subsequent impact on construction activity on or near military bases; a decline in the commercial component of the nonresidential construction market, notably office and retail space; a slowdown in energy-related drilling activity, particularly in Texas; a slowdown in residential construction recovery; a reduction in construction activity and related shipments due to a decline in funding under the domestic farm bill; unfavorable weather conditions, particularly Atlantic Ocean hurricane activity, the late start to spring or the early onset of winter and the impact of a drought or excessive rainfall in the markets served by the Corporation; the volatility of fuel costs, particularly diesel fuel, and the impact on the cost of other consumables, namely steel, explosives, tires and conveyor belts, and with respect to the Specialty Products business, natural gas; continued increases in the cost of other repair and supply parts; unexpected equipment failures, unscheduled maintenance, industrial accident or other prolonged and/or significant disruption to cement production facilities; increasing governmental regulation, including environmental laws; transportation availability, notably the availability of railcars and locomotive power to move trains to supply the Corporation’s Texas, Florida and Gulf Coast markets; increased transportation costs, including increases from higher passed-through energy and other costs to comply with tightening regulations as well as higher volumes of rail and water shipments; availability

 

Page 70 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

of trucks and licensed drivers for transport of our materials, particularly in areas with significant energy-related activity, such as Texas and Colorado; availability and cost of construction equipment in the United States; weakening in the steel industry markets served by the Corporation’s dolomitic lime products; proper functioning of information technology and automated operating systems to manage or support operations; inflation and its effect on both production and interest costs; ability to successfully integrate acquisitions quickly and in a cost-effective manner and achieve anticipated profitability to maintain compliance with the Corporation’s leverage ratio debt covenant; changes in tax laws, the interpretation of such laws and/or administrative practices that would increase the Corporation’s tax rate; violation of the Corporation’s debt covenant if price and/or volumes return to previous levels of instability; downward pressure on the Corporation’s common stock price and its impact on goodwill impairment evaluations; reduction of the Corporation’s credit rating to non-investment grade resulting from strategic acquisitions; and other risk factors listed from time to time found in the Corporation’s filings with the SEC. Other factors besides those listed here may also adversely affect the Corporation, and may be material to the Corporation. The Corporation assumes no obligation to update any such forward-looking statements.

 

Page 71 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Third Quarter Ended September 30, 2014

(Continued)

 

INVESTOR ACCESS TO COMPANY FILINGS Shareholders may obtain, without charge, a copy of Martin Marietta’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2013, by writing to:

Martin Marietta

Attn: Corporate Secretary

2710 Wycliff Road

Raleigh, North Carolina 27607-3033

Additionally, Martin Marietta’s Annual Report, press releases and filings with the Securities and Exchange Commission, including Forms 10-K, 10-Q, 8-K and 11-K, can generally be accessed via the Corporation’s website. Filings with the Securities and Exchange Commission accessed via the website are available through a link with the Electronic Data Gathering, Analysis, and Retrieval (“EDGAR”) system. Accordingly, access to such filings is available upon EDGAR placing the related document in its database. Investor relations contact information is as follows:

Telephone: (919) 783-4540

Website address: www.martinmarietta.com

Information included on the Corporation’s website is not incorporated into, or otherwise create a part of, this report.

 

Page 72 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The Corporation’s operations are highly dependent upon the interest rate-sensitive construction and steelmaking industries. Consequently, these marketplaces could experience lower levels of economic activity in an environment of rising interest rates or escalating costs.

Management has considered the current economic environment and its potential impact to the Corporation’s business. Demand for aggregates products, particularly in the infrastructure construction market, has already been negatively affected by federal and state budget and deficit issues and the uncertainty over future highway funding levels beyond the expiration of MAP-21. Further, delays or cancellations to capital projects in the nonresidential and residential construction markets could occur if companies and consumers are unable to obtain financing for construction projects or if consumer confidence continues to be eroded by economic uncertainty.

Demand in the residential construction market is affected by interest rates. The Federal Reserve kept the federal funds rate near zero percent during the nine months ended September 30, 2014, unchanged since 2008. The residential construction market accounted for 14% of the Corporation’s aggregates product line shipments in 2013.

Aside from these inherent risks from within its operations, the Corporation’s earnings are also affected by changes in short-term interest rates. However, rising interest rates are not necessarily predictive of weaker operating results. In fact, since 2007, the Corporation’s profitability increased when interest rates rose, based on the last twelve months quarterly historical net income regression versus a 10-year U.S. government bond. In essence, the Corporation’s underlying business generally serves as a natural hedge to rising interest rates.

Variable-Rate Borrowing Facilities. At September 30, 2014, the Corporation had a $600 million Credit Agreement, comprised of a $350 million Revolving Facility and $250 million Term Loan Facility, and a $250 million Trade Receivable Facility. Borrowings under these facilities bear interest at a variable interest rate. A hypothetical 100-basis-point increase in interest rates on borrowings of $269.3 million, which was the collective outstanding balance at September 30, 2014, would increase interest expense by $2.7 million on an annual basis.

Pension Expense. The Corporation’s results of operations are affected by its pension expense. Assumptions that affect pension expense include the discount rate and, for the defined benefit pension plans only, the expected long-term rate of return on assets. Therefore, the Corporation has interest rate risk associated with these factors. The impact of hypothetical changes in these assumptions on the Corporation’s annual pension expense is discussed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

Page 73 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

 

Energy Costs. Energy costs, including diesel fuel, natural gas, coal and liquid asphalt, represent significant production costs of the Corporation. The Corporation does not hedge its diesel fuel price risk. The Specialty Products business has fixed price agreements covering all of its 2014 coal requirements. A hypothetical 10% change in the Corporation’s energy prices in 2014 as compared with 2013, assuming constant volumes, would change 2014 pretax earnings by $19.9 million.

Commodity risk. Cement is a commodity and competition is based principally on price, which is highly sensitive to changes in supply and demand. Prices are often subject to material changes in response to relatively minor fluctuations in supply and demand, general economic conditions and other market conditions beyond the Corporation’s control. Increases in the production capacity of industry participants or increases in cement imports tend to create an oversupply of such products leading to an imbalance between supply and demand, which can have a negative impact on product prices. There can be no assurance that prices for products sold will not decline in the future or that such declines will not have a material adverse effect on the Corporation’s business, financial condition and results of operations. Based on third quarter results, the period the Corporation owned the cement business, a hypothetical 10% change in sales price would impact sales by $13.1 million.

Item 4. Controls and Procedures

Due to the acquisition with TXI, the Corporation modified internal controls around the consolidations process. As of September 30, 2014, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and the operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Corporation’s disclosure controls and procedures were effective as of September 30, 2014. As permitted by the Securities and Exchange Commission, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of its newly-acquired TXI ready mixed concrete and cement operations, which are included in the consolidated financial statements for the period ending September 30, 2014. The excluded assets constituted 18% of consolidated total assets as of September 30, 2014.

 

Page 74 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

PART II-OTHER INFORMATION

 

Item 1. Legal Proceedings.

Reference is made to Part I. Item 3. Legal Proceedings of the Martin Marietta Annual Report on Form 10-K for the year ended December 31, 2013.

Item 1A. Risk Factors.

Reference is made to Part I. Item 1A. Risk Factors and Forward-Looking Statements of the Martin Marietta Annual Report on Form 10-K for the year ended December 31, 2013.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

  Total Number of
Shares Purchased
   Average Price
Paid per Share
   Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
   Maximum Number of
Shares that May Yet
be Purchased Under
the Plans or Programs
 

July 1, 2014 – September 30, 2014

   —      $—       —       5,041,871  

The Corporation’s initial stock repurchase program, which authorized the repurchase of 2.5 million shares of common stock, was announced in a press release dated May  6, 1994, and has been updated as appropriate. The program does not have an expiration date.

Item 4. Mine Safety Disclosures.

The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95 to this Quarterly Report on Form 10-Q.

 

Page 75 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

PART II-OTHER INFORMATION

(Continued)

 

Item 6. Exhibits.

 

Exhibit

No.

  

Document

31.01  Certification dated November 3, 2014 of Chief Executive Officer pursuant to Securities and Exchange Act of 1934 rule 13a-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.02  Certification dated November 3, 2014 of Chief Financial Officer pursuant to Securities and Exchange Act of 1934 rule 13a-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.01  Written Statement dated November 3, 2014 of Chief Executive Officer required by 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.02  Written Statement dated November 3, 2014 of Chief Financial Officer required by 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
95  Mine Safety Disclosures
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Label Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase

 

Page 76 of 78


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  MARTIN MARIETTA MATERIALS, INC.
  (Registrant)
Date: November 3, 2014  By: 

/s/ Anne H. Lloyd

       Anne H. Lloyd
           Executive Vice President and Chief Financial Officer

 

Page 77 of 78


Table of Contents

MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES

FORM 10-Q

For the Quarter Ended September 30, 2014

 

EXHIBIT INDEX

 

Exhibit No.

  Document
31.01  Certification dated November 3, 2014 of Chief Executive Officer pursuant to Securities and Exchange Act of 1934 rule 13a-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.02  Certification dated November 3, 2014 of Chief Financial Officer pursuant to Securities and Exchange Act of 1934 rule 13a-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.01  Written Statement dated November 3, 2014 of Chief Executive Officer required by 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.02  Written Statement dated November 3, 2014 of Chief Financial Officer required by 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
95      Mine Safety Disclosures
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Label Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase

 

Page 78 of 78