Companies:
10,652
total market cap:
$140.716 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Marsh & McLennan Companies
MMC
#258
Rank
$89.81 B
Marketcap
๐บ๐ธ
United States
Country
$182.70
Share price
-1.58%
Change (1 day)
-20.01%
Change (1 year)
๐ฆ Insurance
๐ผ Professional services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Marsh & McLennan Companies
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Marsh & McLennan Companies - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________
FORM 10-Q
_____________________________________________
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended
March 31, 2019
_____________________________________________
Marsh & McLennan Companies, Inc.
1166 Avenue of the Americas
New York, New York 10036
(212) 345-5000
_____________________________________________
Commission file number 1-5998
State of Incorporation: Delaware
I.R.S. Employer Identification No. 36-2668272
_____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
x
Accelerated Filer
¨
Non-Accelerated Filer
¨
(Do not check if a smaller reporting company)
Smaller Reporting Company
¨
Emerging Growth Company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
As of
April 24, 2019
, there were outstanding
507,238,809
shares of common stock, par value $1.00 per share, of the registrant.
INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "forecast," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would."
Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements. Factors that could materially affect our future results include, among other things:
•
our ability to successfully integrate or achieve the intended benefits of the acquisition of JLT;
•
the impact of any investigations, reviews, or other activity by regulatory or law enforcement authorities, including the ongoing investigations by the European Commission competition authority;
•
the impact from lawsuits, other contingent liabilities and loss contingencies arising from errors and omissions, breach of fiduciary duty or other claims against us;
•
our organization's ability to maintain adequate safeguards to protect the security of our information systems and confidential, personal or proprietary information, particularly given the large volume of our vendor network and the need to patch software vulnerabilities;
•
our ability to compete effectively and adapt to changes in the competitive environment, including to respond to disintermediation, digital disruption and other types of innovation;
•
the financial and operational impact of complying with laws and regulations where we operate, including cybersecurity and data privacy regulations such as the E.U.’s General Data Protection Regulation, anti-corruption laws and trade sanctions regimes;
•
the impact of macroeconomic, political, regulatory or market conditions on us, our clients and the industries in which we operate, including the impact and uncertainty around Brexit or the inability to collect on our receivables;
•
the regulatory, contractual and reputational risks that arise based on insurance placement activities and various broker revenue streams;
•
our ability to manage risks associated with our investment management and related services business, including potential conflicts of interest between investment consulting and fiduciary management services;
•
our ability to successfully recover if we experience a business continuity problem due to cyberattack, natural disaster or otherwise;
•
the impact of changes in tax laws, guidance and interpretations, including certain provisions of the U.S. Tax Cuts and Jobs Act, or disagreements with tax authorities;
•
our ability to repay our outstanding long-term debt in a timely manner and on favorable terms, including approximately $6.5 billion issued in connection with the acquisition of JLT;
•
the impact of fluctuations in foreign exchange and interest rates on our results; and
•
the impact of changes in accounting rules or in our accounting estimates or assumptions, including the impact the new lease accounting standard.
The factors identified above are not exhaustive. We caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.
Further information concerning Marsh & McLennan Companies and its businesses, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and in the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.
2
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
4
ITEM 1.
FINANCIAL STATEMENTS
(UNAUDITED)
4
CONSOLIDATED STATEMENTS OF INCOME
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
5
CONSOLIDATED BALANCE SHEETS
6
CONSOLIDATED STATEMENTS OF CASH FLOWS
8
CONSOLIDATED STATEMENTS OF EQUITY
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
36
OF OPERATIONS
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
46
ITEM 4.
CONTROLS & PROCEDURES
47
PART II. OTHER INFORMATION
48
ITEM 1.
LEGAL PROCEEDINGS
48
ITEM 1A.
RISK FACTORS
48
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
49
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
49
ITEM 4.
MINE SAFETY DISCLOSURE
49
ITEM 5.
OTHER INFORMATION
49
ITEM 6.
EXHIBITS
49
3
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
March 31,
(In millions, except per share amounts)
2019
2018
Revenue
$
4,071
$
4,000
Expense:
Compensation and benefits
2,282
2,224
Other operating expenses
851
868
Operating expenses
3,133
3,092
Operating income
938
908
Other net benefit credits
64
66
Interest income
28
3
Interest expense
(120
)
(61
)
Investment income
5
—
Change in fair value of acquisition related derivative contracts
29
—
Income before income taxes
944
916
Income tax expense
217
220
Net income before non-controlling interests
727
696
Less: Net income attributable to non-controlling interests
11
6
Net income attributable to the Company
$
716
$
690
Net income Per Share Attributable to the Company:
Basic
$
1.42
$
1.36
Diluted
$
1.40
$
1.34
Average number of shares outstanding:
Basic
505
508
Diluted
511
514
Shares outstanding at March 31,
507
508
The accompanying notes are an integral part of these unaudited consolidated statements.
4
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
March 31,
(In millions)
2019
2018
Net income before non-controlling interests
$
727
$
696
Other comprehensive income (loss), before tax:
Foreign currency translation adjustments
96
228
(Loss) related to pension/post-retirement plans
(43
)
(84
)
Other comprehensive income, before tax
53
144
Income tax (benefit) on other comprehensive income
(4
)
(8
)
Other comprehensive income, net of tax
57
152
Comprehensive income
784
848
Less: comprehensive income attributable to non-controlling interest
11
6
Comprehensive income attributable to the Company
$
773
$
842
The accompanying notes are an integral part of these unaudited consolidated statements.
5
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except share amounts)
(Unaudited)
March 31,
2019
December 31,
2018
ASSETS
Current assets:
Cash and cash equivalents
$
1,117
$
1,066
Receivables
Commissions and fees
4,315
3,984
Advanced premiums and claims
59
79
Other
372
366
4,746
4,429
Less-allowance for doubtful accounts and cancellations
(116
)
(112
)
Net receivables
4,630
4,317
Funds held in escrow for acquisition
6,359
—
Other current assets
569
551
Total current assets
12,675
5,934
Goodwill
9,739
9,599
Other intangible assets
1,464
1,437
Fixed assets
(net of accumulated depreciation and amortization of $1,889 at March 31, 2019 and $1,842 at December 31, 2018)
716
701
Pension related assets
1,815
1,688
Right of use assets
1,625
—
Deferred tax assets
680
680
Other assets
1,423
1,539
$
30,137
$
21,578
The accompanying notes are an integral part of these unaudited consolidated statements.
6
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(In millions, except share amounts)
(Unaudited)
March 31,
2019
December 31,
2018
LIABILITIES AND EQUITY
Current liabilities:
Short-term debt
$
1,562
$
314
Accounts payable and accrued liabilities
2,244
2,234
Accrued compensation and employee benefits
892
1,778
Acquisition related derivatives
283
441
Current lease liabilities
291
—
Accrued income taxes
256
157
Dividends payable
211
—
Total current liabilities
5,739
4,924
Fiduciary liabilities
5,243
5,001
Less – cash and investments held in a fiduciary capacity
(5,243
)
(5,001
)
—
—
Long-term debt
11,472
5,510
Pension, post-retirement and post-employment benefits
1,874
1,911
Long-term lease liabilities
1,590
—
Liabilities for errors and omissions
282
287
Other liabilities
1,194
1,362
Commitments and contingencies
—
—
Equity:
Preferred stock, $1 par value, authorized 6,000,000 shares, none issued
—
—
Common stock, $1 par value, authorized 1,600,000,000 shares,
issued 560,641,640 shares at March 31, 2019 and December 31, 2018
561
561
Additional paid-in capital
681
817
Retained earnings
14,642
14,347
Accumulated other comprehensive loss
(4,590
)
(4,647
)
Non-controlling interests
77
73
11,371
11,151
Less – treasury shares, at cost, 53,623,897 shares at March 31, 2019
and 56,804,468 shares at December 31, 2018
(3,385
)
(3,567
)
Total equity
7,986
7,584
$
30,137
$
21,578
The accompanying notes are an integral part of these unaudited consolidated statements.
7
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS(Unaudited)
For the Three Months Ended March 31,
(In millions)
2019
2018
Operating cash flows:
Net income before non-controlling interests
$
727
$
696
Adjustments to reconcile net income to cash used for operations:
Depreciation and amortization of fixed assets and capitalized software
74
80
Amortization of intangible assets
51
45
Amortization of right of use asset
68
—
Adjustments and payments related to contingent consideration liability
(18
)
(5
)
Provision for deferred income taxes
(9
)
11
(Gain) loss on investments
(5
)
—
(Gain) loss on disposition of assets
—
(1
)
Share-based compensation expense
57
50
Change in fair value of acquisition-related derivative contracts
(29
)
—
Changes in assets and liabilities:
Net receivables
(309
)
(357
)
Other current assets
(37
)
2
Other assets
(1
)
(32
)
Accounts payable and accrued liabilities
79
135
Accrued compensation and employee benefits
(886
)
(905
)
Accrued income taxes
96
61
Contributions to pension and other benefit plans in excess of current year expense/credit
(80
)
(96
)
Other liabilities
42
17
Operating lease liabilities
(73
)
—
Effect of exchange rate changes
(23
)
(65
)
Net cash used for operations
(276
)
(364
)
Financing cash flows:
Purchase of treasury shares
—
(250
)
Net increase in commercial paper
748
249
Proceeds from issuance of debt
6,462
592
Repayments of debt
(3
)
(3
)
Acquisition-related hedging payments
(129
)
—
Shares withheld for taxes on vested units – treasury shares
(86
)
(61
)
Issuance of common stock from treasury shares
77
32
Payments of deferred and contingent consideration for acquisitions
(29
)
(70
)
Distributions of non-controlling interests
(4
)
(6
)
Dividends paid
(210
)
(189
)
Net cash provided by financing activities
6,826
294
Investing cash flows:
Capital expenditures
(73
)
(58
)
Sales of long-term investments
115
9
Purchase of equity investment
(88
)
—
Proceeds from sales of fixed assets
1
1
Dispositions
—
3
Acquisitions
(140
)
(24
)
Other, net
(2
)
(1
)
Net cash used for investing activities
(187
)
(70
)
Effect of exchange rate changes on cash and cash equivalents
47
103
Increase (decrease) in cash and cash equivalents and funds held in escrow
6,410
(37
)
Cash and cash equivalents at beginning of period
1,066
1,205
Cash balances, end of period
Cash and cash equivalents at end of period
1,117
1,168
Funds held in escrow for acquisition
6,359
—
Total
$
7,476
$
1,168
The accompanying notes are an integral part of these unaudited consolidated statements.
8
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
For the Three Months Ended March 31,
(In millions, except per share amounts)
2019
2018
COMMON STOCK
Balance, beginning and end of period
$
561
$
561
ADDITIONAL PAID-IN CAPITAL
Balance, beginning of year
$
817
$
784
Change in accrued stock compensation costs
(101
)
(75
)
Issuance of shares under stock compensation plans and employee stock purchase plans
(35
)
(27
)
Balance, end of period
$
681
$
682
RETAINED EARNINGS
Balance, beginning of year
$
14,347
$
13,140
Cumulative effect of adoption of the revenue recognition standard (See Note 19)
—
364
Cumulative effect of adoption of other accounting standards (See Note 19)
—
—
Net income attributable to the Company
716
690
Dividend equivalents declared – (per share amounts: $0.83 in 2019 and $0.75 in 2018)
(2
)
(1
)
Dividends declared – (per share amounts: $0.83 in 2019 and $0.75 in 2018)
(419
)
(381
)
Balance, end of period
$
14,642
$
13,812
ACCUMULATED OTHER COMPREHENSIVE LOSS
Balance, beginning of year
$
(4,647
)
$
(4,043
)
Cumulative effect of adoption of the financial instruments standard (See Note 19)
—
(14
)
Other comprehensive income, net of tax
57
152
Balance, end of period
$
(4,590
)
$
(3,905
)
TREASURY SHARES
Balance, beginning of year
$
(3,567
)
$
(3,083
)
Issuance of shares under stock compensation plans and employee stock purchase plans
182
123
Purchase of treasury shares
—
(250
)
Balance, end of period
$
(3,385
)
$
(3,210
)
NON-CONTROLLING INTERESTS
Balance, beginning of year
$
73
$
83
Net income attributable to non-controlling interests
11
6
Distributions and other changes
(7
)
(8
)
Balance, end of period
$
77
$
81
TOTAL EQUITY
$
7,986
$
8,021
The accompanying notes are an integral part of these unaudited consolidated statements.
9
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Nature of Operations
Marsh & McLennan Companies, Inc. and its consolidated subsidiaries (the "Company"), a global professional services firm, is organized based on the different services that it offers. Under this structure, the Company’s
two
segments are Risk and Insurance Services and Consulting.
The Risk and Insurance Services segment provides risk management solutions, services, advice and insurance broking, reinsurance broking and insurance program management services for businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Company conducts business in this segment through Marsh and Guy Carpenter. The Company conducts business in its Consulting segment through Mercer and Oliver Wyman Group. Mercer provides consulting expertise, advice, services and solutions in the areas of health, wealth and career consulting services and products. Oliver Wyman Group provides specialized management and economic and brand consulting services.
On April 1, 2019, the Company completed its previously announced acquisition (the "Transaction") of all of the outstanding shares of Jardine Lloyd Thompson Group plc ("JLT"), a public company organized under the laws of England and Wales. Acquisitions and dispositions impacting the Risk and Insurance Services and Consulting segments are discussed in Note 8 to the consolidated financial statements.
2. Principles of Consolidation and Other Matters
The consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations for interim filings, the Company believes that the information and disclosures presented are adequate to make such information and disclosures not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
(the "
2018
Form 10-K").
The financial information contained herein reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the Company’s consolidated financial statements as of and for the three month periods ended
March 31, 2019
and
2018
.
Cash and Cash Equivalents
Cash and cash equivalents primarily consist of certificates of deposit and time deposits, with original maturities of three months or less, and money market funds. The estimated fair value of the Company's cash and cash equivalents approximates their carrying value. The Company is required to maintain operating funds primarily related to regulatory requirements outside of the United States or as collateral under captive insurance arrangements. At March 31, 2019, the Company maintained
$196 million
related to these regulatory requirements.
Funds Held in Escrow For Acquisition
The Company received proceeds from debt issuances related to the JLT Transaction in the first quarter of 2019, which were placed in escrow. At March 31, 2019, these funds were reported as funds held in escrow for acquisition in the consolidated balance sheet. The funds were released from escrow upon the completion of the Transaction in April 2019.
Investments
The caption "Investment income (loss)" in the consolidated statements of income comprises realized and unrealized gains and losses from investments recognized in earnings. It includes, when applicable, other than temporary declines in the value of securities, mark-to-market increases or decreases in equity investments with readily determinable fair values and equity method gains or losses on the Company's investments in private equity funds.
The Company holds investments in certain private equity funds that are accounted for under the equity method of accounting using a consistently applied
three
-month lag period adjusted for any known significant changes from the lag period to the reporting date of the Company. The underlying private equity funds follow investment company accounting, where investments within the fund are carried at fair value. Investment gains or losses for the Company's proportionate share of the change in fair value of the funds are recorded in earnings. Investments
10
accounted for using the equity method of accounting are included in "other assets" in the consolidated balance sheets.
The Company recorded net investment income of
$5 million
for the three months ended March 31, 2019 compared to a net investment loss of less than
$1 million
for the same period in the prior year. The three month period ending March 31, 2019 includes gains of
$3 million
related to mark-to-market changes in equity securities and gains of
$2 million
related to investments in private equity funds and other investments.
Leases
Effective January 1, 2019, the Company adopted the new accounting guidance related to leases. Under the new guidance, a lessee is required to recognize assets and liabilities for its leases with lease terms more than 12 months. The Company adopted this new standard using the modified retrospective method, which applies the new guidance beginning with the year of adoption, with the cumulative effect of initially applying the guidance recognized as an adjustment to retained earnings at January 1, 2019. There was no cumulative-effect adjustment required to be booked to retained earnings upon transition. Prior period results have not been restated to reflect the adoption of this new standard.
On January 1, 2019, the Company recognized a lease liability of
$1.9 billion
and a corresponding right-of-use asset ("ROU asset") of
$1.7 billion
, including the reclassification of approximately
$0.2 billion
of unamortized lease incentives and restructuring liabilities, upon the adoption of this standard, with minimal impact on the consolidated statement of income.
See Note 12 for further information related to Leases.
Income Taxes
The Company's effective tax rate in the
first
quarter of
2019
was
23%
compared with
23.9%
in the
first
quarter of
2018
. The tax rates in both periods reflect the impact of discrete tax matters such as excess tax benefits related to share-based compensation, tax legislation, changes in uncertain tax positions, deferred tax adjustments and nontaxable adjustments to contingent acquisition consideration. The excess tax benefit related to share-based payments is the most significant discrete item, reducing the effective tax rate by
3.2%
and
2.4%
in the first quarters of 2019 and 2018, respectively.
The Company is routinely examined by tax authorities in the jurisdictions in which it has significant operations. The Company regularly considers the likelihood of assessments in each of the taxing jurisdictions resulting from examinations. When evaluating the potential imposition of penalties, the Company considers a number of relevant factors under penalty statutes, including appropriate disclosure of the tax return position, the existence of legal authority supporting the Company's position, and reliance on the opinion of professional tax advisors.
The Company reports a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in tax returns. The Company's gross unrecognized tax benefits decreased from
$78 million
at
December 31, 2018
to
$74 million
at
March 31, 2019
due to current accruals offset by settlements of audits and expirations of statutes of limitation. It is reasonably possible that the total amount of unrecognized tax benefits will decrease between
zero
and approximately
$10 million
within the next twelve months due to settlements of audits and expirations of statutes of limitation.
3. Revenue
The core principle of the revenue recognition guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that principle, the entity applies the following steps: identify the contract(s) with the customer, identify the performance obligations in the contract(s), determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) the entity satisfies a performance obligation.
Other revenue included in the consolidated statements of income that is not from contracts with customers is approximately
1%
of total revenue, and therefore is not presented as a separate line item.
Risk and Insurance Services
Risk and Insurance Services revenue reflects compensation for brokerage and consulting services through commissions and fees. Commission rates and fees vary in amount and can depend upon a number of factors, including the type of insurance or reinsurance coverage provided, the particular insurer or reinsurer selected, and the capacity in which the broker acts and negotiates with clients. For the majority of the insurance and reinsurance brokerage arrangements, advice and services provided which culminate in the placement of an effective policy are
11
considered a single performance obligation. Arrangements with clients may include the placement of a single policy, multiple policies or a combination of policy placements and other services. Consideration related to such "bundled arrangements" is allocated to the individual performance obligations based on their relative fair value. Revenue for policy placement is generally recognized on the policy effective date, at which point control over the services provided by the Company has transferred to the client and the client has accepted the services. The contractual terms for certain fee based brokerage arrangements meet the criteria for revenue recognition over time. For such arrangements, revenue is recognized using output measures, which correspond to the progress toward completing the performance obligation. Fees for non-risk transfer services provided to clients are recognized over time in the period the services are provided, using a proportional performance model, primarily based on input measures. These measures of progress provide a faithful depiction of the progress towards completion of the performance obligation.
Revenue related to reinsurance brokerage for excess of loss ("XOL") treaties is estimated based on contractually specified minimum or deposit premiums, and adjusted as additional evidence of the ultimate amount of brokerage is received. Revenue for quota share treaties is estimated based on indications of estimated premium income provided by the ceding insurer. The estimated brokerage revenue recognized for quota share treaties is constrained to an amount that is probable to not have a significant negative adjustment. The estimated revenue and the constraint are evaluated as additional evidence of the ultimate amount of underlying risks to be covered is received over the
12
to
18
months following the effective date of the placement.
In addition to commissions and fees from its clients, the Company also receives other compensation from insurance companies. This other insurer compensation includes, among other things, payments for consulting and analytics services provided to insurers, fees for administrative and other services provided to or on behalf of insurers (including services relating to the administration and management of quota shares, panels and other facilities in which insurers participate). The Company is also eligible for certain contingent commissions from insurers based on the attainment of specified metrics (i.e., volume and loss ratio measures) relating to Marsh's placements, particularly in Marsh & McLennan Agency ("MMA") and in parts of Marsh's international operations. Revenue for contingent commissions from insurers is estimated based on historical evidence of the achievement of the respective contingent metrics and recorded as the underlying policies that contribute to the achievement of the metric are placed. Due to the uncertainty of the amount of contingent consideration that will be received, the estimated revenue is constrained to an amount that is probable to not have a significant negative adjustment. Contingent consideration is generally received in the first quarter of the subsequent year.
A significant majority of the Company's Risk and Insurance Services revenue is for performance obligations recognized at a point in time. Marsh and Guy Carpenter also receive interest income on certain funds (such as premiums and claims proceeds) held in a fiduciary capacity for others.
Insurance brokerage commissions are generally invoiced on the policy effective date. Fee based arrangements generally include a percentage of the total fee due upon signing the arrangement, with additional fixed installments payable over the remainder of the year. Payment terms range from receipt of invoice up to
30
days from invoice date.
Reinsurance brokerage revenue is recognized on the effective date of the treaty. Payment terms depend on the type of reinsurance. For XOL treaties, brokerage revenue is typically collected in four installments during an annual treaty period based on a contractually specified minimum or deposit premium. For proportional or quota share treaties, brokerage is billed as underlying insured risks attach to the reinsurance treaty, generally over
12
to
18
months.
Consulting
The major component of revenue in the Consulting business is fees paid by clients for advice and services. Mercer, principally through its health line of business, also receives revenue in the form of commissions received from insurance companies for the placement of group (and occasionally individual) insurance contracts, primarily health, life and accident coverages. Revenue for Mercer’s investment management business and certain of Mercer’s defined benefit administration services consists principally of fees based on assets under delegated management or administration.
Consulting projects in Mercer’s wealth and career businesses, as well as consulting projects in Oliver Wyman typically consist of a single performance obligation, which is recognized over time as control is transferred continuously to customers. Typically, revenue is recognized over time using an input measure of time expended to date relative to total estimated time incurred at project completion. Incurred hours represent services rendered and thereby faithfully
depicts the transfer of control to the customer.
12
On a limited number of engagements, performance fees may also be earned for achieving certain prescribed performance criteria. Revenue for achievement is estimated and constrained to an amount that is probable to not have a significant negative adjustment.
A significant majority of fee revenues in the Consulting segment is recognized over time.
For consulting projects, Mercer generally invoices monthly in arrears with payment due within
30
days of the invoice date. Fees for delegated management services are either deducted from the net asset value of the fund or invoiced to the client on a monthly or quarterly basis in arrears. Oliver Wyman typically bills its clients
30
-
60
days in arrears with payment due upon receipt of the invoice.
Health brokerage and consulting services are components of both Marsh, which includes MMA, and Mercer, with approximately
65%
of such revenues reported in Mercer. Health contracts typically involve a series of distinct services that are treated as a single performance obligation. Revenue for these services is recognized over time based on the amount of remuneration the Company expects to be entitled in exchange for these services. Payments for health brokerage and consulting services are typically paid monthly in arrears from carriers based on insured lives under the contract.
The following schedule disaggregates components of the Company's revenue:
Three Months Ended
March 31,
2019
Marsh:
EMEA
$
633
Asia Pacific
165
Latin America
78
Total International
876
U.S./Canada
861
Total Marsh
1,737
Guy Carpenter
663
Subtotal
2,400
Fiduciary interest income
23
Total Risk and Insurance Services
$
2,423
Mercer:
Wealth
$
543
Health
442
Career
170
Total Mercer
1,155
Oliver Wyman
518
Total Consulting
$
1,673
The following schedule provides contract assets and contract liabilities information from contracts with customers.
(In millions)
March 31, 2019
January 1, 2019
Contract Assets
$
198
$
112
Contract Liabilities
$
611
$
545
The Company records accounts receivable when the right to consideration is unconditional, subject only to the passage of time. Contract assets primarily relate to quota share reinsurance brokerage and contingent insurer revenue. The Company does not have the right to bill and collect revenue for quota share brokerage until the underlying policies written by the ceding insurer attach to the treaty. Estimated revenue related to achievement of volume or loss ratio metrics cannot be billed or collected until all related policy placements are completed and the contingency is resolved. The change in contract assets from
January 1, 2019
to
March 31, 2019
is primarily due to
$128 million
of additions during the period partly offset by
$42 million
transferred to accounts receivables, as the
13
rights to bill and collect became unconditional. Contract assets are included in other current assets in the Company's consolidated balance sheet. Contract liabilities primarily relate to the advance consideration received from customers. Contract liabilities are included in current liabilities in the Company's consolidated balance sheet. Revenue recognized in the first
three
months of
2019
that was included in the contract liability balance at the beginning of the year was
$169 million
. The amount of revenue recognized in the first
three
months of
2019
from performance obligations satisfied in previous periods, mainly due to variable consideration from contracts with insurers, quota share business and consulting contracts previously considered constrained was
$17 million
.
The Company applies the practical expedient and therefore does not disclose the value of unsatisfied performance obligations for (1) contracts with original contract terms of one year or less and (2) contracts where the Company has the right to invoice for services performed. The revenue expected to be recognized in future periods during the non-cancellable term of existing contracts greater than one year that is related to performance obligations that are unsatisfied or partially satisfied at the end of the reporting period is approximately
$30 million
for Marsh,
$429 million
for Mercer and
$3 million
for Oliver Wyman. The Company expects revenue in 2020, 2021, 2022, 2023 and 2024 and beyond of
$190 million
,
$130 million
,
$81 million
,
$44 million
and
$17 million
, respectively, related to these performance obligations.
4. Fiduciary Assets and Liabilities
In its capacity as an insurance broker or agent, the Company collects premiums from insureds and, after deducting its commissions, remits the premiums to the respective insurance underwriters. The Company also collects claims or refunds from underwriters on behalf of insureds. Unremitted insurance premiums and claims proceeds are held by the Company in a fiduciary capacity. Risk and Insurance Services revenue includes interest on fiduciary funds of
$23 million
and
$13 million
for the three months ended
March 31, 2019
and 2018, respectively. The Consulting segment recorded fiduciary interest income of
$1 million
in each of the three month periods ended
March 31, 2019
and 2018, respectively. Since fiduciary assets are not available for corporate use, they are shown in the consolidated balance sheets as an offset to fiduciary liabilities.
Net uncollected premiums and claims and the related payables amounted to
$9.2 billion
at
March 31, 2019
and
$7.3 billion
at
December 31, 2018
. The Company is not a principal to the contracts under which the right to receive premiums or the right to receive reimbursement of insured losses arises. Accordingly, net uncollected premiums and claims and the related payables are not assets and liabilities of the Company and are not included in the accompanying consolidated balance sheets.
In certain instances, the Company advances premiums, refunds or claims to insurance underwriters or insureds prior to collection. These advances are made from corporate funds and are reflected in the accompanying consolidated balance sheets as receivables.
5. Per Share Data
Basic net income per share attributable to the Company is calculated by dividing the after-tax income attributable to the Company by the weighted average number of outstanding shares of the Company’s common stock.
Diluted net income per share attributable to the Company is calculated by dividing the after-tax income attributable to the Company by the weighted average number of outstanding shares of the Company’s common stock, which have been adjusted for the dilutive effect of potentially issuable common shares.
Basic and Diluted EPS Calculation
Three Months Ended
March 31,
(In millions, except per share amounts)
2019
2018
Net income before non-controlling interests
$
727
$
696
Less: Net income attributable to non-controlling interests
11
6
Net income attributable to the Company
$
716
$
690
Basic weighted average common shares outstanding
505
508
Dilutive effect of potentially issuable common shares
6
6
Diluted weighted average common shares outstanding
511
514
Average stock price used to calculate common stock equivalents
$
88.54
$
82.83
14
6. Supplemental Disclosures to the Consolidated Statements of Cash Flows
The following schedule provides additional information concerning acquisitions, interest and income taxes paid for the three-month periods ended
March 31, 2019
and
2018
.
(In millions)
2019
2018
Assets acquired, excluding cash
$
180
$
35
Liabilities assumed
(5
)
(4
)
Contingent/deferred purchase consideration
(35
)
(7
)
Net cash outflow for current year acquisitions
$
140
$
24
(In millions)
2019
2018
Interest paid
$
98
$
80
Income taxes paid, net of refunds
$
131
$
128
The classification of contingent consideration in the statement of cash flows is determined by whether the payment was part of the initial liability established on the acquisition date (financing) or an adjustment to the acquisition date liability (operating).
The following amounts are included in the consolidated statements of cash flows as a financing activity. The Company paid deferred and contingent consideration of
$29 million
for the
three
months ended
March 31, 2019
. This consisted of deferred purchase consideration related to prior years' acquisitions of
$23 million
and contingent consideration of
$6 million
. For the three months ended
March 31, 2018
, the Company paid deferred and contingent consideration of
$70 million
, consisting of deferred purchase consideration related to prior years' acquisitions of
$40 million
and contingent consideration of
$30 million
.
The following amounts are included in the operating section of the consolidated statements of cash flows. For the
three
months ended
March 31, 2019
, the Company recorded an expense for adjustments to contingent consideration liabilities of
$11 million
and made contingent consideration payments of
$29 million
. For the
three
months ended
March 31, 2018
, the Company recorded an expense for adjustments to contingent consideration liabilities of
$5 million
and made contingent consideration payments of
$10 million
.
The Company had non-cash issuances of common stock under its share-based payment plan of
$158 million
and
$125 million
for the
three
months ended
March 31, 2019
and
2018
, respectively. The Company recorded stock-based compensation expense for equity awards related to restricted stock units, performance stock units and stock options of
$57 million
and
$50 million
for the
three
-month periods ended
March 31, 2019
and
2018
, respectively.
The funds held in the acquisition related escrow account comprises proceeds from issuance of debt of
$6.462 billion
plus interest earned during the period of
$25 million
, less
$129 million
of payments on acquisition related derivative contracts.
Effective January 1, 2019, the Company adopted the new accounting guidance related to leases, which requires a lessee to recognize assets and liabilities for its leases. Upon adoption of this accounting standard, the Company recorded a non cash ROU asset of
$1.7 billion
and lease liability of
$1.9 billion
during the first quarter of 2019.
15
7. Other Comprehensive Income (Loss)
The changes, net of tax, in the balances of each component of Accumulated Other Comprehensive Income ("AOCI") for the
three
-month periods ended
March 31, 2019
and
2018
, including amounts reclassified out of AOCI, are as follows:
(In millions)
Unrealized Investment Gains (Losses)
Pension/Post-Retirement Plans Gains (Losses)
Foreign Currency Translation Gains (Losses)
Total Gains (Losses)
Balance as of December 31, 2018
$
—
$
(2,953
)
$
(1,694
)
$
(4,647
)
Other comprehensive (loss) income before reclassifications
—
(59
)
94
35
Amounts reclassified from accumulated other comprehensive income
—
22
—
22
Net current period other comprehensive (loss) income
—
(37
)
94
57
Balance as of March 31, 2019
$
—
$
(2,990
)
$
(1,600
)
$
(4,590
)
(In millions)
Unrealized Investment Gains (Losses)
Pension/Post-Retirement Plans Gains (Losses)
Foreign Currency Translation Gains (Losses)
Total Gains (Losses)
Balance as of December 31, 2017
$
14
$
(2,892
)
$
(1,165
)
$
(4,043
)
Cumulative effect of amended accounting standard
(14
)
—
—
(14
)
Other comprehensive (loss) income before reclassifications
—
(100
)
223
123
Amounts reclassified from accumulated other comprehensive income
—
29
—
29
Net current period other comprehensive (loss) income
—
(71
)
223
152
Balance as of March 31, 2018
$
—
$
(2,963
)
$
(942
)
$
(3,905
)
The components of other comprehensive income (loss) for the
three
-month period ended
March 31, 2019
and
2018
are as follows:
Three Months Ended March 31,
2019
2018
(In millions)
Pre-Tax
Tax
(Credit)
Net of Tax
Pre-Tax
Tax (Credit)
Net of Tax
Foreign currency translation adjustments
$
96
$
2
$
94
$
228
$
5
$
223
Pension/post-retirement plans:
Amortization of (gains) losses included in net periodic pension cost:
Prior service credits (a)
(1
)
—
(1
)
(1
)
—
(1
)
Net actuarial losses (a)
26
6
20
37
7
30
Effect of settlement (a)
4
1
3
—
—
—
Subtotal
29
7
22
36
7
29
Foreign currency translation adjustments
(72
)
(13
)
(59
)
(120
)
(20
)
(100
)
Pension/post-retirement plans (loss) gains
(43
)
(6
)
(37
)
(84
)
(13
)
(71
)
Other comprehensive income (loss)
$
53
$
(4
)
$
57
$
144
$
(8
)
$
152
(a) Components of net periodic pension cost are included in other net benefit credits in the consolidated statements of income. Tax on prior service costs and net actuarial losses is included in income tax expense.
16
8. Acquisitions and Dispositions
The Company’s acquisitions have been accounted for as business combinations. Net assets and results of operations are included in the Company’s consolidated financial statements commencing at the respective purchase closing dates. In connection with acquisitions, the Company records the estimated values of the net tangible assets and the identifiable intangible assets purchased, which typically consist of customer lists, developed technology, trademarks and non-compete agreements. The valuation of purchased intangible assets involves significant estimates and assumptions. Refinement and completion of final valuation of net assets acquired could affect the carrying value of tangible assets, goodwill and identifiable intangible assets.
The Risk and Insurance Services segment completed
two
acquisitions during the first three months of 2019.
•
February – MMA acquired Bouchard Insurance, Inc., a Florida-based full service agency and Employee Benefits Group, Inc., a Maryland-based independent insurance agency.
Total purchase consideration for acquisitions made during the
three
months ended
March 31, 2019
was
$177 million
, which consisted of cash paid of
$142 million
and deferred purchase and estimated contingent consideration of
$35 million
. Contingent consideration arrangements are based primarily on earnings before interest, tax, depreciation and amortization ("EBITDA") or revenue targets over a period of
two
to
four
years. The fair value of the contingent consideration was based on projected revenue or EBITDA of the acquired entities. Estimated fair values of assets acquired and liabilities assumed are subject to adjustment when purchase accounting is finalized. The Company also paid
$23 million
of deferred purchase consideration and
$35 million
of contingent consideration related to acquisitions made in prior years.
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed during
2019
based on their fair values:
For the Three Months Ended March 31, 2019
(In millions)
Cash
$
142
Estimated fair value of deferred/contingent consideration
35
Total consideration
$
177
Allocation of purchase price:
Cash and cash equivalents
$
2
Accounts receivable, net
5
Property, plant, and equipment
1
Other intangible assets
71
Goodwill
97
Other assets
6
Total assets acquired
182
Current liabilities
5
Other liabilities
—
Total liabilities assumed
5
Net assets acquired
$
177
Other intangible assets acquired are based on initial estimates and subject to change based on final valuations during the measurement period post acquisition date. The following chart provides information about other intangible assets acquired during
2019
:
Amount
Weighted Average Amortization Period
Client relationships
$
67
11 years
Other
4
5 years
$
71
17
In January 2019, Marsh increased its equity ownership in Marsh India from
26%
to
49%
. Marsh India continues to be accounted for under the equity method.
Prior-Year Acquisitions
The Risk and Insurance Services segment completed
twelve
acquisitions during
2018
.
•
February – MMA acquired Highsmith Insurance Agency, a North Carolina-based independent insurance brokerage firm.
•
March – Marsh acquired Hoken Soken, Inc., a Japan-based insurance agency.
•
May – Marsh acquired Mountlodge Limited, a Scotland-based independent insurance broker and Lorant Martínez Salas y Compañía Agente de Seguros y de Fianzas, S.A. de C.V., a Mexico-based multi-line insurance broker.
•
June – MMA acquired Bleakley Insurance Services, a California-based provider of employee benefits solutions; Klein Agency, Inc., a Minnesota-based surety and property/casualty agency; and Insurance Associates, Inc., a Maryland-based independent insurance agency.
•
August – Marsh acquired John L. Wortham & Son, L.P., a Houston-based independent insurance broker.
•
October – MMA acquired Eustis Insurance, Inc., a Louisiana-based insurance agency.
•
November – MMA acquired James P. Murphy & Associates, Inc., a Connecticut-based insurance agency.
•
December – MMA acquired Otis-Magie Insurance Agency, Inc., a Minnesota-based insurance agency, and Marsh acquired Hector Insurance PCC Ltd, a U.K.-based captive management company.
The Consulting segment completed
eight
acquisitions during
2018
.
•
January – Oliver Wyman acquired Draw Ltd., a U.K.-based digital transformation agency.
•
March – Oliver Wyman acquired 8Works Limited, a U.K.-based design thinking consultancy.
•
May – Mercer acquired EverBe SAS, a France-based Workday implementer and advisory firm; and Evolve Intelligence Pty Ltd., an Australia-based talent strategy firm.
•
June – Mercer acquired India Life Capital Private Ltd., an India-based investment advisor.
•
November – Mercer acquired Induslynk Training Services Private Ltd., an India-based talent assessment company, Pavilion Financial Corp., a Canada-based investment services firm and Summit Strategies Inc., a Missouri-based investment consulting firm.
Total purchase consideration for acquisitions made during the first three months of
2018
was
$36 million
, which consisted of cash paid of
$29 million
and deferred purchase and estimated contingent consideration of
$7 million
. Contingent consideration arrangements are primarily based on EBITDA or revenue targets over a period of
two
to
four
years. The fair value of the contingent consideration was based on projected revenue or earnings of the acquired entities. Estimated fair values of assets acquired and liabilities assumed are subject to adjustment when purchase accounting is finalized. In the first three months of 2018, the Company also paid
$40 million
of deferred purchase consideration and
$40 million
of contingent consideration related to acquisitions made in prior years.
Pro-Forma Information
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2019 and 2018. In accordance with accounting guidance related to pro-forma disclosures, the information presented for current year acquisitions is as if they occurred on January 1, 2018 and reflects acquisitions made in 2018 as if they occurred on January 1, 2017. The unaudited pro-forma information adjusts for the effects of amortization of acquired intangibles. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
Three Months Ended
March 31,
(In millions, except per share figures)
2019
2018
Revenue
$
4,080
$
4,098
Net income attributable to the Company
$
717
$
694
Basic net income per share attributable to the Company
$
1.42
$
1.37
Diluted net income per share attributable to the Company
$
1.40
$
1.35
18
The consolidated statements of income include the results of operations of acquired companies since their respective acquisition dates. The consolidated statements of income for the three month period ended
March 31, 2019
includes approximately
$4 million
of revenue and an operating gain of less than
$1 million
for acquisitions made in 2019. The consolidated statements of income for the three month period ended March 31, 2018 included
$3 million
of revenue and an operating loss of
$1 million
related to acquisitions made in 2018.
Subsequent Event - Acquisition of JLT
On April 1, 2019, the Company completed its previously announced Transaction of all of the outstanding shares of JLT. Under the terms of the Transaction, JLT shareholders received
£19.15
in cash for each JLT share, which valued JLT’s existing issued and to be issued share capital at approximately
£4.3 billion
(or approximately
$5.6 billion
based on an exchange rate of U.S.
$1.31
:
£1
) and assumed existing JLT indebtedness of approximately
$1 billion
. The Company implemented the Transaction by way of a scheme of arrangement under Part 26 of the United Kingdom Companies Act 2006, as amended. The pro-forma information above excludes the results of JLT because it was not practicable due to the timing of when the acquisition occurred, and to include such information would require significant estimates related to the impact of adjustments from JLT's historical accounting under International Accounting Standards to U.S. GAAP and to the allocation of purchase consideration.
Financing and hedging activities related to the Transaction are discussed in more detail in Notes 11 and 14 of the consolidated financial statements.
9. Goodwill and Other Intangibles
The Company is required to assess goodwill and any indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company performs the annual impairment assessment for each of its reporting units during the third quarter of each year. In accordance with applicable accounting guidance, the Company assesses qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment test. As part of its assessment, the Company considers numerous factors, including that the fair value of each reporting unit exceeds its carrying value by a substantial margin based on its most recent estimates, whether significant acquisitions or dispositions occurred which might alter the fair value of its reporting units, macroeconomic conditions and their potential impact on reporting unit fair values, actual performance compared with budget and prior projections used in its estimation of reporting unit fair values, industry and market conditions, and the year-over-year change in the Company’s share price. The Company completed its qualitative assessment in the third quarter of 2018 and concluded that a two-step goodwill impairment test was not required in 2018 and that goodwill was not impaired.
Other intangible assets that are not deemed to have an indefinite life are amortized over their estimated lives and reviewed for impairment upon the occurrence of certain triggering events in accordance with applicable accounting literature.
Changes in the carrying amount of goodwill are as follows:
March 31
,
(In millions)
2019
2018
Balance as of January 1,
$
9,599
$
9,089
Goodwill acquired
97
15
Other adjustments
(a)
43
90
Balance at March 31,
$
9,739
$
9,194
(a)
Primarily reflects the impact of foreign exchange.
The goodwill acquired of
$97 million
in
2019
, all of which is deductible for tax purposes, related to the Risk and Insurance Services segment.
Goodwill allocable to the Company’s reportable segments at
March 31, 2019
is as follows: Risk and Insurance Services,
$6.9 billion
and Consulting,
$2.8 billion
.
19
The gross cost and accumulated amortization at
March 31, 2019
and
December 31, 2018
are as follows:
March 31, 2019
December 31, 2018
(In millions)
Gross
Cost
Accumulated
Amortization
Net
Carrying
Amount
Gross
Cost
Accumulated
Amortization
Net
Carrying
Amount
Client Relationships
$
2,046
$
685
$
1,361
$
1,970
$
639
$
1,331
Other
(a)
267
164
103
259
153
106
Amortized intangibles
$
2,313
$
849
$
1,464
$
2,229
$
792
$
1,437
(a)
Primarily non-compete agreements, trade names and developed technology.
Aggregate amortization expense for the
three
months ended
March 31, 2019
and
2018
was
$51 million
and
$45 million
, respectively. The estimated future aggregate amortization expense is as follows:
For the Years Ending December 31,
(In millions)
Estimated Expense
2019 (excludes amortization through March 31, 2019)
$
151
2020
187
2021
174
2022
159
2023
156
Subsequent years
637
$
1,464
10. Fair Value Measurements
Fair Value Hierarchy
The Company has categorized its assets and liabilities that are valued at fair value on a recurring basis into a three-level fair value hierarchy as defined by the FASB. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and lowest priority to unobservable inputs (Level 3). In some cases, the inputs used to measure fair value might fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy, for disclosure purposes, is determined based on the lowest level input that is significant to the fair value measurement. Assets and liabilities recorded in the consolidated balance sheets at fair value are categorized based on the inputs in the valuation techniques as follows:
Level 1.
Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market (examples include active exchange-traded equity securities and exchange-traded money market mutual funds).
Assets and liabilities measured using Level 1 inputs include exchange-traded equity securities, exchange-traded mutual funds and money market funds.
Level 2.
Assets and liabilities whose values are based on the following:
a)
Quoted prices for similar assets or liabilities in active markets;
b)
Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
c)
Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and
d)
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full asset or liability (for example, certain mortgage loans).
Assets and liabilities using Level 2 inputs include treasury locks and an equity security.
20
Level 3.
Assets and liabilities whose values are based on prices, or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
Liabilities measured using Level 3 inputs include liabilities for contingent purchase consideration and the deal contingent foreign exchange contract (the "FX Contract").
Valuation Techniques
Equity Securities, Money Market Funds and Mutual Funds – Level 1
Investments for which market quotations are readily available are valued at the sale price on their principal exchange or, for certain markets, official closing bid price. Money market funds are valued using a valuation technique that results in price per share at
$1.00
.
Treasury Locks - Level 2
In connection with the JLT Transaction, to hedge the risk of increases in future interest rates prior to its issuance of fixed rate debt, in the fourth quarter of 2018 the Company entered into treasury locks related to
$2 billion
of expected issuances of senior notes in January 2019. The fair value at December 31, 2018 was based on the published treasury rate plus forward premium as of December 31, 2018, compared to the all in rate at the inception of the contract. These treasury locks were settled during the first quarter of 2019.
Contingent Purchase Consideration Liability – Level 3
Purchase consideration for some acquisitions made by the Company includes contingent consideration arrangements. These arrangements typically provide for the payment of additional consideration if earnings or revenue targets are met over periods from
two
to
four
years. The fair value of the contingent purchase consideration liability is estimated as the present value of future cash flows to be paid, based on projections of revenue and earnings and related targets of the acquired entities.
Foreign Exchange Forward Contract Liabilities - Level 3
In connection with the JLT Transaction, the Company entered into the FX Contract, to hedge the risk of appreciation of the GBP-denominated purchase price. On April 1, 2019, the Company purchased
£5.2 billion
at a contracted exchange rate, which is discussed in Note 11. The fair value of the FX Contract at March 31, 2019 was based on the all in forward rate, adjusted to exclude the value of the liquidity premium compared to the foreign exchange spot rate at March 31, 2019. Since all conditions to close had been satisfied at March 31, 2019, no value was assigned to the deal contingency feature.
The fair value at December 31, 2018 was determined using the probability distribution approach, comparing the all in forward rate to the foreign exchange rate for possible dates the JLT Transaction could close, discounted to the valuation date and adjusted for the fair value of the deal contingency feature. Determining the fair value of the FX Contract required significant management judgments or estimates about the potential closing dates of the transaction and remaining value of the deal contingency feature. The FX Contract was settled on April 1, 2019.
21
The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of
March 31, 2019
and
December 31, 2018
.
Identical Assets
(Level 1)
Observable Inputs
(Level 2)
Unobservable
Inputs
(Level 3)
Total
(In millions)
03/31/19
12/31/18
03/31/19
12/31/18
03/31/19
12/31/18
03/31/19
12/31/18
Assets:
Financial instruments owned:
Exchange traded equity securities
(a)
$
21
$
133
$
—
$
—
$
—
$
—
$
21
$
133
Mutual funds
(a)
145
151
—
—
—
—
145
151
Money market funds
(b)
67
118
—
—
—
—
67
118
Other equity investment
(a)
—
—
8
8
—
—
8
8
Total assets measured at fair value
$
233
$
402
$
8
$
8
$
—
$
—
$
241
$
410
Fiduciary Assets:
U.S. Treasury Bills
$
—
$
20
$
—
$
—
$
—
$
—
$
—
$
20
Money market funds
60
80
—
—
—
—
60
80
Total fiduciary assets measured
at fair value
$
60
$
100
$
—
$
—
$
—
$
—
$
60
$
100
Liabilities:
Contingent purchase
consideration liability
(c)
$
—
$
—
$
—
$
—
$
171
$
183
$
171
$
183
Acquisition related derivative contracts
—
—
—
116
283
325
283
441
Total liabilities measured at fair value
$
—
$
—
$
—
$
116
$
454
$
508
$
454
$
624
(a)
Included in other assets in the consolidated balance sheets.
(b)
Included in cash and cash equivalents in the consolidated balance sheets.
(c)
Included in accounts payable and accrued liabilities and other liabilities in the consolidated balance sheets.
During the
three
-month period ended
March 31, 2019
, there were
no
assets or liabilities that were transferred between any of the levels.
The table below sets forth a summary of the changes in fair value of the Company’s Level 3 liabilities for the three month periods ended
March 31, 2019
and
2018
:
Three Months Ended
March 31,
(In millions)
2019
2018
Balance at beginning of period,
$
508
$
189
Additions
11
6
Payments
(35
)
(40
)
Revaluation Impact
11
5
Change in fair value of the FX contract
(42
)
—
Other
(a)
1
1
Balance at March 31,
$
454
$
161
(a)
Primarily reflects the impact of foreign exchange.
As set forth in the table above, based on the Company's ongoing assessment of the fair value of contingent consideration, the Company recorded a net increase in the estimated fair value of such liabilities for prior-period acquisitions of
$11 million
in the
three
-month period ended
March 31, 2019
. A
5%
increase in the projections used to estimate the contingent consideration would increase the liability by approximately
$44 million
. A
5%
decrease would decrease the liability by approximately
$36 million
.
22
Long-Term Investments
The Company holds investments in certain private equity investments, public companies and private companies that are accounted for using the equity method of accounting. The carrying value of these investments was
$388 million
and
$287 million
at
March 31, 2019
and December 31,
2018
, respectively.
Investments Accounted For Using the Equity Method of Accounting
Investments in Public and Private Companies
Alexander Forbes
:
The Company owns approximately
33%
of the common stock of Alexander Forbes ("AF"), a South African company listed on the Johannesburg Stock Exchange, which it purchased in 2014 for
7.50
South African Rand per share. In the third quarter of 2018, the Company concluded the decline in value of the investment was other than temporary and recorded an impairment charge of
$83 million
. As of March 31, 2019, the carrying value of the Company's investment in AF was approximately
$149 million
. As of March 31, 2019, the market value of the approximately
443 million
shares of AF owned by the Company, based on the March 31, 2019 closing share price of
5.03
South African Rand per share, was
$157 million
.
The Company has other investments in private insurance and consulting companies with a carrying value of
$155 million
and
$61 million
at March 31, 2019 and December 31, 2018, respectively.
The Company’s investment in Alexander Forbes and its other equity investments in insurance and consulting companies are accounted for using the equity method of accounting, the results of which are included in revenue in the consolidated statements of income and the carrying value of which is included in other assets in the consolidated balance sheets. The Company records its share of income or loss on its equity method investments on a one quarter lag basis.
Private Equity Investments
The Company's investments in private equity funds were
$84 million
and
$82 million
at
March 31, 2019
and December 31,
2018
, respectively. The carrying values of these private equity investments approximate fair value. The underlying private equity funds follow investment company accounting, where investments within the fund are carried at fair value. The Company records in earnings its proportionate share of the change in fair value of the funds on the investment income line in the consolidated statements of income. These investments are included in other assets in the consolidated balance sheets. The Company recorded net investment income of
$2 million
from these investments for the three months ended March 31, 2019 compared to a net investment gain of
$7 million
for the same period in 2018.
Other Investments
At March 31, 2019 and December 31, 2018, the Company held certain equity investments with readily determinable market values of
$35 million
and
$146 million
, respectively. The Company recorded an investment gain on these investments of
$3 million
and an investment loss of
$8 million
in the three month periods ended March 31, 2019 and 2018, respectively. The Company also held investments without readily determinable market values of
$74 million
and
$75 million
at March 31, 2019 and December 31, 2018, respectively. In March 2019, the Company disposed of its investment in BenefitFocus for total proceeds of approximately
$132 million
. The Company received
$115 million
in the first quarter of 2019 and
$17 million
in April 2019 as final settlement on the sale.
11. Derivatives
On September 20, 2018, the Company entered into the FX Contract to purchase
£5.2 billion
at a contracted exchange rate, to hedge the risk of appreciation of the GBP-denominated purchase price of JLT. The settlement of the FX Contract was contingent upon the closing of the JLT Transaction. The all in contract exchange rate included the cost of a liquidity premium (due to the size of the JLT Transaction) and a deal contingent feature, which together increased the exchange rate in the FX Contract to purchase the
£5.2 billion
by
.0343
.
The FX Contract is measured at fair value and the resulting gain or loss is recorded in the consolidated statements of income. The fair value at March 31, 2019 was based on the all in forward rate, adjusted to exclude the liquidity premium compared to the foreign exchange rate at valuation date. Since all conditions to close had been satisfied at March 31, 2019, no value was assigned to the deal contingency feature. The fair value at December 31, 2018 was determined using the probability distribution approach, comparing the all in forward rate to the foreign exchange rate for possible dates the JLT Transaction could close, discounted to the valuation date and adjusted for the fair value of the deal contingency feature. Determining the fair value of the FX Contract required significant management judgments or estimates about the potential closing dates of the transaction and remaining value of the deal contingency feature. An unrealized gain of
$42 million
related to the change in fair value during the period from
23
December 31, 2018 to March 31, 2019 was recorded in the consolidated statement of income. This gain resulted from the strengthening of the pound sterling partly offset by the cost of the deal contingency feature. The FX Contract does not qualify for hedge accounting treatment under applicable accounting guidance. The FX Contract was settled on April 1, 2019. A loss of
$12 million
will be recorded in the second quarter of 2019 related to the settlement of the FX contract.
In connection with the JLT Transaction, to hedge the economic risk of changes in future interest rates prior to its issuance of fixed rate debt, in the fourth quarter of 2018 the Company entered into treasury locks related to
$2 billion
of expected issuances of senior notes in 2019. The fair value at December 31, 2018 is based on the published treasury rate plus forward premium as of December 31, 2018 compared to the all in rate at the inception of the contract. The contracts were not designated as an accounting hedge. The Company recorded an unrealized loss of
$116 million
related to the change in the fair value of this derivative in the consolidated statement of income for the twelve months ended December 31, 2018. In January 2019, upon issuance of the
$5 billion
of senior notes, the Company settled the treasury lock derivatives and made a payment to its counter party for
$122 million
. An additional charge of
$6 million
was recorded in the first quarter of 2019 related to the settlement of the Treasury lock derivatives.
In March 2019, the Company issued
€1.1 billion
of senior notes related to the JLT Transaction. See Note 14 for additional information related to the Euro senior note issuances. In connection with the senior note issuances, the Company entered into a forward exchange contract to hedge the economic risk of changes in foreign exchange rates from the issuance date to settlement date of the Euro senior notes. This forward exchange contract was settled in March 2019 and the Company recorded a charge of
$7.3 million
related to the settlement of this contract.
Net Investment Hedge
The Company has investments in various subsidiaries with Euro functional currencies. As a result, the Company is exposed to the risk of fluctuations between the Euro and U.S. dollar exchange rates. As part of its risk management program to help fund the JLT acquisition, the Company designated the
€1.1 billion
senior note debt instruments as a net investment hedge of its Euro denominated subsidiaries. The hedge will be re-assessed each quarter to confirm that the designated equity balance at the beginning of each period continues to equal or exceed
80%
of the outstanding balance of the Euro debt instrument and that all the critical terms of the hedging instrument and the hedged net investment continue to match. If the Company concludes that the hedge is highly effective, the change in the debt balance related to foreign exchange fluctuations will be recorded in accumulated other comprehensive income (loss) in the consolidated balance sheet. The Company concluded that the hedge was highly effective for the quarter ended March 31, 2019.
12. Leases
A lease is defined as a party obtaining the right to use an asset legally owned by another party. The Company determines if an arrangement is a lease at lease inception. For operating leases entered into prior to January 1, 2019, the ROU assets and operating lease liabilities are recognized in the balance sheet based on the present value of the remaining future minimum payments over the lease term from the implementation date of the standard, January 1, 2019. The ROU asset was adjusted for unamortized lease incentives and restructuring liabilities that were reported, prior to adoption, as other liabilities in the consolidated balance sheet. For leases entered into subsequent to January 1, 2019, the operating lease ROU asset and operating lease liabilities are based on the present value of minimum payments over the lease term at commencement date of the lease.
The Company uses discount rates to determine the present value of future lease payments. The Company primarily uses its incremental borrowing rate adjusted to reflect a secured rate, based on the information available for leases, including the lease term and interest rate environment in the country in which the lease exists. The lease terms used to calculate the ROU asset and lease liability may include options to extend or terminate when it is reasonably certain that the Company will exercise that option.
The Company leases office facilities under non-cancelable operating leases with terms generally ranging between
10
and
25
years. The Company utilizes these leased office facilities for use by its employees in countries in which the Company conducts its business. Leases are negotiated with third-parties and, in some instances contain renewal, expansion and termination options. The Company also subleases certain office facilities to third-parties when the Company no longer intends to utilize the space. None of the Company’s leases restrict the payment of dividends or the incurrence of debt or additional lease obligations, or contain significant purchase options. In addition to the base rental costs, our lease agreements generally provide for rent escalations resulting from increased assessments for real estate taxes and other charges. A portion of our real estate lease portfolio contains base rents subject to annual changes in the Consumer Price Index ("CPI") as well as charges for operating expenses which are reimbursable to the landlord based on actual usage. Changes to the CPI and payments for
24
such reimbursable operating expenses are considered variable and are recognized as variable lease costs in the period in which the obligation for those payments was incurred.
As a practical expedient, the Company has elected an accounting policy not to separate non-lease components from lease components and instead, account for these components as a single lease component.
The Company has made an accounting policy election not to recognize ROU assets and lease liabilities for leases that, at the commencement date, are for 12 months or less.
Approximately
98%
of the Company’s lease obligations are for the use of office space. All of the Company’s material leases are operating leases.
The following chart provides additional information about the Company’s property leases:
For the Three Months Ended March 31,
(In millions)
2019
Lease Cost:
Operating lease cost
$
82
Short-term lease cost
1
Variable lease cost
37
Sublease income
(4
)
Net lease cost
$
116
Other information:
Operating cash outflows from operating leases
$
87
Right of use assets obtained in exchange for new operating lease liabilities
—
Weighted-average remaining lease term – real estate
7.7 years
Weighted-average discount rate – real estate leases
3.12
%
Future minimum lease payments for the Company’s operating leases as of
March 31, 2019
are as follows:
Payment Dates
Real Estate Leases
Remainder of 2019
$
262
2020
328
2021
276
2022
257
2023
220
2024
183
Subsequent years
610
Total future lease payments
2,136
Less: Imputed interest
(255
)
Total
$
1,881
Current lease liabilities
$
291
Long-term lease liabilities
1,590
Total lease liabilities
$
1,881
Note: Table excludes obligations for leases with original terms of 12 months or less which have not been recognized as a right to use asset or liability in the consolidated balance sheets.
As of
March 31, 2019
, the Company had additional operating real estate leases that had not yet commenced of
$46 million
. These operating leases will commence over the next
15
months.
25
At
December 31, 2018
, the aggregate future minimum rental commitments under all non-cancelable operating lease agreements are as follows:
For the Year Ended December 31,
Gross
Rental
Commitments
Rentals
from
Subleases
Net
Rental
Commitments
(In millions of dollars)
2019
$
361
$
32
$
329
2020
$
340
$
31
$
309
2021
$
277
$
12
$
265
2022
$
252
$
10
$
242
2023
$
214
$
9
$
205
Subsequent years
$
753
$
32
$
721
13. Retirement Benefits
The Company maintains qualified and non-qualified defined benefit pension plans for some of its U.S. and non-U.S. eligible employees. The Company’s policy for funding its tax-qualified defined benefit pension plans is to contribute amounts at least sufficient to meet the funding requirements set forth in accordance with applicable law.
The target asset allocation for the Company's U.S. Plan was
64%
equities and equity alternatives and
36%
fixed income and at
March 31, 2019
the actual allocation for the Company's U.S. Plan was
63%
equities and equity alternatives and
37%
fixed income. The target allocation for the U.K. Plans at
March 31, 2019
was
34%
equities and equity alternatives and
66%
fixed income. At
March 31, 2019
, the actual allocation for the U.K. Plans was
34%
equities and equity alternatives and
66%
fixed income. The Company's U.K. Plans comprised approximately
81%
of non-U.S. plan assets at
December 31, 2018
. The assets of the Company's defined benefit plans are diversified and are managed in accordance with applicable laws and with the goal of maximizing the plans' real return within acceptable risk parameters. The Company generally uses threshold-based portfolio re-balancing to ensure the actual portfolio remains consistent with target asset allocation ranges.
The components of the net periodic benefit cost for defined benefit and other post-retirement plans are as follows:
Combined U.S. and significant non-U.S. plans
Pension
Benefits
Post-retirement
Benefits
For the Three Months Ended March 31,
(In millions)
2019
2018
2019
2018
Service cost
$
8
$
10
$
—
$
—
Interest cost
119
118
1
1
Expected return on plan assets
(213
)
(221
)
—
—
Amortization of prior service (credit) cost
—
—
(1
)
(1
)
Recognized actuarial loss
26
37
—
—
Net periodic benefit (credit) cost
$
(60
)
$
(56
)
$
—
$
—
Settlement loss
4
—
—
—
Total (credit) cost
$
(56
)
$
(56
)
$
—
$
—
Amounts Recorded in the Consolidated Statement of Income
Combined U.S. and significant non-U.S. plans
Pension
Benefits
Post-retirement
Benefits
For the Three Months Ended March 31,
(In millions)
2019
2018
2019
2018
Compensation and benefits expense (Operating income)
$
8
$
10
$
—
$
—
Other net benefit (credits) cost
(64
)
(66
)
—
—
Total (credit) cost
$
(56
)
$
(56
)
$
—
$
—
26
U.S. Plans only
Pension
Benefits
Post-retirement
Benefits
For the Three Months Ended March 31,
(In millions)
2019
2018
2019
2018
Interest cost
60
59
—
—
Expected return on plan assets
(86
)
(89
)
—
—
Recognized actuarial loss
11
13
—
—
Net periodic benefit (credit) cost
$
(15
)
$
(17
)
$
—
$
—
Significant non-U.S. plans only
Pension
Benefits
Post-retirement
Benefits
For the Three Months Ended March 31,
(In millions)
2019
2018
2019
2018
Service cost
$
8
$
10
$
—
$
—
Interest cost
59
59
1
1
Expected return on plan assets
(127
)
(132
)
—
—
Amortization of prior service credit
—
—
(1
)
(1
)
Recognized actuarial loss
15
24
—
—
Net periodic benefit (credit) cost
$
(45
)
$
(39
)
$
—
$
—
Settlement loss
4
—
—
—
Total (credit) cost
$
(41
)
$
(39
)
$
—
$
—
The weighted average actuarial assumptions utilized to calculate the net periodic benefit costs for the U.S. and significant non-U.S. defined benefit plans are as follows:
Combined U.S. and significant non-U.S. plans
Pension
Benefits
Post-retirement
Benefits
March 31
,
2019
2018
2019
2018
Weighted average assumptions:
Expected return on plan assets
5.74
%
5.83
%
—
—
Discount Rate
3.48
%
3.07
%
3.65
%
3.21
%
Rate of compensation increase
1.74
%
1.73
%
—
—
The Company made approximately
$21 million
of contributions to its U.S. and non-U.S. defined benefit pension plans in the first
three
months of
2019
. The Company expects to contribute approximately
$72 million
to its U.S. and non-U.S. defined benefit pension plans during the remainder of
2019
.
Defined Contribution Plans
The Company maintains certain defined contribution plans ("DC Plans") for its employees, the most significant being in the U.S. and the U.K. The cost of the U.S. DC Plans was
$35 million
and
$34 million
for the
three
months ended
March 31
,
2019
and
2018
, respectively. The cost of the U.K. DC Plans was
$22 million
for each of the
three
months ended
March 31
,
2019
and
2018
, respectively.
27
14. Debt
The Company’s outstanding debt is as follows:
(In millions)
March 31,
2019
December 31,
2018
Short-term:
Commercial paper
$
748
$
—
Current portion of long-term debt
814
314
1,562
314
Long-term:
Senior notes – 2.35% due 2019
300
300
Senior notes – 2.35% due 2020
499
499
Senior notes – 3.50% due 2020
697
—
Senior notes – 4.80% due 2021
499
499
Senior notes - Floating rate due 2021
298
—
Senior notes – 2.75% due 2022
498
497
Senior notes – 3.30% due 2023
348
348
Senior notes – 4.05% due 2023
249
249
Senior notes – 3.50% due 2024
597
597
Senior notes – 3.875% due 2024
992
—
Senior notes – 3.50% due 2025
497
496
Senior notes – 1.349% due 2026
623
—
Senior notes – 3.75% due 2026
597
596
Senior notes – 4.375% due 2029
1,499
—
Senior notes – 1.979% due 2030
622
—
Senior notes – 5.875% due 2033
298
297
Senior notes – 4.75% due 2039
494
—
Senior notes – 4.35% due 2047
492
492
Senior notes – 4.20% due 2048
592
592
Senior notes – 4.90% due 2049
1,236
—
Mortgage – 5.70% due 2035
355
358
Other
4
4
12,286
5,824
Less current portion
814
314
$
11,472
$
5,510
The senior notes in the table above are registered by the Company with the Securities and Exchange Commission and are not guaranteed.
The Company has established a short-term debt financing program of up to
$1.5 billion
through the issuance of commercial paper. The proceeds from the issuance of commercial paper are used for general corporate purposes. The Company had
$748 million
of commercial paper outstanding at
March 31, 2019
at an effective interest rate of
2.78%
.
On September 18, 2018, the Company entered into a bridge loan agreement to finance the JLT Transaction. The bridge loan agreement provided for commitments in the aggregate principal amount of
£5.2 billion
. In 2018, the Company paid approximately
$35 million
of customary upfront fees related to the bridge loan at the inception of the loan commitment, of which
$30 million
was amortized in 2018 and
$5 million
in 2019 as interest expense based on the period of time the facility was expected to be in effect (including any loans outstanding). There were
no
borrowings under the bridge loan agreement at March 31, 2019. The Company terminated its bridge loan agreement on April 1, 2019.
28
In January 2019, the Company issued
$700 million
of
3.50%
Senior Notes due 2020,
$1 billion
of
3.875%
Senior Notes due 2024,
$1.25 billion
of
4.375%
Senior Notes due 2029,
$500 million
of
4.75%
Senior Notes due 2039,
$1.25 billion
of
4.90%
Senior Notes due 2049 and
$300 million
of Floating Rate Senior Notes due 2021.
In March 2019, the Company issued
€550 million
of
1.349%
Senior Notes due 2026 and
€550 million
of
1.979%
Senior Notes due 2030. In addition, the Company issued an additional
$250 million
of
4.375%
Senior Notes due 2029, in March 2019. These notes constitute a further issuance of the
4.375%
Senior Notes due 2029, of which
$1.25 billion
aggregate principal amount was issued in January 2019 (see above). After giving effect to the issuance of the notes, the Company has
$1.5 billion
aggregate principal amount of
4.375%
Senior Notes due 2029. The Company used part of the net proceeds from these offerings, along with the
$5 billion
of Senior Notes issued in January 2019 (discussed above) primarily to fund the acquisition of JLT, including the payment of related fees and expenses, and to repay certain JLT indebtedness, as well as for general corporate purposes.
In March 2019, the Company closed on
$300 million
one
-year and
$300 million
three
-year term loan facilities. The interest rate on these facilities is based on LIBOR plus a fixed margin which varies with the Company's credit ratings. The facilities require the Company to maintain coverage ratios and leverage ratios consistent with the revolving credit facility discussed below. The Company had
no
borrowings outstanding under these facilities at March 31, 2019.
In March 2018, the Company issued
$600 million
of
4.20%
senior notes due 2048. The Company used the net proceeds for general corporate purposes.
In October 2018, the Company and certain of its foreign subsidiaries increased its multi-currency
five
-year unsecured revolving credit facility from
$1.5 billion
to
$1.8 billion
. The interest rate on this facility is based on LIBOR plus a fixed margin which varies with the Company's credit ratings. This facility expires in October 2023 and requires the Company to maintain certain coverage and leverage ratios which are tested quarterly. There were
no
borrowings outstanding under this facility at
March 31, 2019
.
Fair Value of Short-term and Long-term Debt
The estimated fair value of the Company’s short-term and long-term debt is provided below. Certain estimates and judgments were required to develop the fair value amounts. The fair value amounts shown below are not necessarily indicative of the amounts that the Company would realize upon disposition, nor do they indicate the Company’s intent or need to dispose of the financial instrument.
March 31, 2019
December 31, 2018
(In millions)
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Short-term debt
$
1,562
$
1,561
$
314
$
313
Long-term debt
$
11,472
$
11,943
$
5,510
$
5,437
The fair value of the Company’s short-term debt consists primarily of commercial paper and term debt maturing within the next year and its fair value approximates its carrying value. The estimated fair value of a primary portion of the Company's long-term debt is based on discounted future cash flows using current interest rates available for debt with similar terms and remaining maturities. Short- and long-term debt would be classified as Level 2 in the fair value hierarchy.
15. Restructuring Costs
During the second quarter of 2018, Marsh initiated a program to simplify the organization through reduced management layers and more common structures across regions and businesses to more closely align with its more formalized segmentation strategy across large risk management, middle market corporate, and small commercial & personal segments. These efforts are expected to create increased efficiencies and additional capacity for reinvestment in people and technology. During the first quarter of 2019, the Company incurred severance and consulting costs of
$5 million
related to this initiative.
During the fourth quarter of 2018, Mercer initiated a program to restructure its business to further optimize the way Mercer operates, setting up the Company for a more fluid and nimble structure and operating model for the future. During the first quarter of 2019, the Company incurred restructuring severance and consulting costs of
$10 million
related to this initiative.
In addition to the changes discussed above, the Company incurred
$3 million
of restructuring costs related to severance and future rent under non-cancelable leases, primarily in Corporate.
29
Details of the restructuring activity from January 1, 2018 through
March 31, 2019
, which includes liabilities from actions prior to
2019
, are as follows:
(In millions)
Liability at
1/1/18
Amounts
Accrued
Cash
Paid
Other
Liability at 12/31/18
Amounts
Accrued
Cash
Paid
Other
Liability at 3/31/19
Severance
$
15
$
137
$
(77
)
$
(2
)
$
73
$
37
$
(37
)
$
—
$
73
Future rent under non-cancelable leases and other costs
50
24
(37
)
2
39
1
(4
)
2
38
Total
$
65
$
161
$
(114
)
$
—
$
112
$
38
$
(41
)
$
2
$
111
The expenses associated with the above initiatives are included in compensation and benefits and other operating expenses in the consolidated statements of income. The liabilities associated with these initiatives are classified on the consolidated balance sheets as accounts payable and accrued liabilities, other liabilities or accrued compensation and employee benefits, depending on the nature of the items.
JLT Related Restructuring
In the first quarter of 2019, the Company initiated a restructuring program in anticipation of the acquisition of JLT on April 1, 2019. In connection with this activity, the Company incurred costs of
$20 million
(RIS -
$19 million
and Corporate -
$1 million
) in the first quarter of 2019. These costs were included in compensation and benefits in the consolidated statement of income.
Following the acquisition of JLT, the Company is completing plans for the integration and restructuring of the combined MMC and JLT operations world-wide.
16. Common Stock
There were
no
repurchases of the Company's common stock during the first three months of 2019. In November 2016, the Board of Directors of the Company authorized the Company to repurchase up to
$2.5 billion
in shares of the Company's common stock, which superseded any prior authorizations. As of
March 31, 2019
, the Company remained authorized to repurchase up to approximately
$866 million
in shares of its common stock. There is no time limit on the authorization. During the first
three
months of
2018
, the Company repurchased approximately
3.0 million
shares of its common stock for consideration of
$250 million
.
The Company issued approximately
3.2 million
and
2.3 million
shares related to stock compensation and employee stock purchase plans during the first
three
months of
2019
and
2018
, respectively.
17. Claims, Lawsuits and Other Contingencies
Litigation Matters
The Company and its subsidiaries are subject to a significant number of claims, lawsuits and proceedings in the ordinary course of business. Such claims and lawsuits consist principally of alleged errors and omissions in connection with the performance of professional services, including the placement of insurance, the provision of actuarial services for corporate and public sector clients, the provision of investment advice and investment management services to pension plans, the provision of advice relating to pension buy-out transactions and the provision of consulting services relating to the drafting and interpretation of trust deeds and other documentation governing pension plans. These claims may seek damages, including punitive and treble damages, in amounts that could be significant. In establishing liabilities for errors and omissions claims in accordance with FASB guidance on Contingencies - Loss Contingencies, the Company uses case level reviews by inside and outside counsel, and internal actuarial analysis by Oliver Wyman Group, a subsidiary of the Company, and other methods to estimate potential losses. A liability is established when a loss is both probable and reasonably estimable. The liability is reviewed quarterly and adjusted as developments warrant. In many cases, the Company has not recorded a liability, other than for legal fees to defend the claim, because we are unable, at the present time, to make a determination that a loss is both probable and reasonably estimable. To the extent that expected losses exceed our deductible in any policy year, the Company also records an asset for the amount that we expect to recover under any available third-party insurance programs. The Company has varying levels of third-party insurance coverage, with policy limits and coverage terms varying significantly by policy year.
30
Governmental Inquiries and Enforcement Matters
Our activities are regulated under the laws of the United States and its various states, the European Union and its member states, and the other jurisdictions in which the Company operates.
Risk and Insurance Services Segment
In April 2017, the Financial Conduct Authority in the United Kingdom (the "FCA") commenced a civil competition investigation into the aviation insurance and reinsurance sector. In connection with that investigation, the FCA carried out an on-site inspection at the London office of Marsh Limited, our Marsh and Guy Carpenter operating subsidiary in the United Kingdom. The FCA indicated that it had reasonable grounds for suspecting that Marsh Limited and other participants in the market have been sharing competitively sensitive information within the aviation insurance and reinsurance broking sector.
In October 2017, the Company received a notice that the Directorate-General for Competition of the European Commission had commenced a civil investigation of a number of insurance brokers, including Marsh, regarding "the exchange of commercially sensitive information between competitors in relation to aviation and aerospace insurance and reinsurance broking products and services in the European Economic Area ("EEA"), as well as possible coordination between competitors." In light of the action taken by the European Commission, the FCA informed Marsh Limited at the same time that it has discontinued its investigation under U.K. competition law. In May 2018, the FCA advised that it would not be taking any further action with Marsh Limited in connection with this matter.
In July 2017, the Directorate-General for Competition of the European Commission together with the Irish Competition and Consumer Protection Commission conducted on-site inspections at the offices of Marsh and other industry participants in Dublin in connection with an investigation regarding the "possible participation in anticompetitive agreements and/or concerted practices contrary to [E.U. competition law] in the market for commercial motor insurance in the Republic of Ireland."
In January 2019, the Company received a notice that the Administrative Council for Economic Defense anti-trust agency in Brazil had commenced an administrative proceeding against a number of insurance brokers, including Marsh, and insurers “to investigate an alleged sharing of sensitive commercial and competitive confidential information" in the aviation insurance and reinsurance sector.
We are cooperating with these investigations and are conducting our own reviews. At this time, we are unable to predict their likely timing, outcome or ultimate impact. There can be no assurance that the ultimate resolution of these or any related matters will not have a material adverse effect on our consolidated results of operations, financial condition or cash flows.
Acquisition of Jardine Lloyd Thompson Group plc
On April 1, 2019, the Company completed its previously announced acquisition of all of the outstanding shares of Jardine Lloyd Thompson Group plc, a public company organized under the laws of England and Wales (“JLT”). See Note 8 to the consolidated financial statements for additional information. By virtue of the acquisition of JLT, the Company assumed the legal liabilities and became responsible for JLT’s legal and regulatory exposures as of April 1, 2019.
Other Contingencies-Guarantees
In connection with its acquisition of U.K.-based Sedgwick Group in 1998, the Company acquired several insurance underwriting businesses that were already in run-off, including River Thames Insurance Company Limited ("River Thames"), which the Company sold in 2001. Sedgwick guaranteed payment of claims on certain policies underwritten through the Institute of London Underwriters (the "ILU") by River Thames. The policies covered by this guarantee were reinsured up to
£40 million
by a related party of River Thames. Payment of claims under the reinsurance agreement is collateralized by segregated assets held in a trust. As of
March 31, 2019
, the reinsurance coverage exceeded the best estimate of the projected liability of the policies covered by the guarantee. To the extent River Thames or the reinsurer is unable to meet its obligations under those policies, a claimant may seek to recover from the Company under the guarantee.
From 1980 to 1983, the Company owned indirectly the English & American Insurance Company ("E&A"), which was a member of the ILU. The ILU required the Company to guarantee a portion of E&A's obligations. After E&A became insolvent in 1993, the ILU agreed to discharge the guarantee in exchange for the Company's agreement to post an evergreen letter of credit that is available to pay claims by policyholders on certain E&A policies issued through the ILU and incepting between July 3, 1980 and October 6, 1983. Certain claims have been paid under the
31
letter of credit and the Company anticipates that additional claimants may seek to recover against the letter of credit.
* * * *
The pending proceedings described above and other matters not explicitly described in this Note 17 on Claims, Lawsuits and Other Contingencies may expose the Company or its subsidiaries to liability for significant monetary damages, fines, penalties or other forms of relief. Where a loss is both probable and reasonably estimable, the Company establishes liabilities in accordance with FASB guidance on Contingencies - Loss Contingencies. Except as described above, the Company is not able at this time to provide a reasonable estimate of the range of possible loss attributable to these matters or the impact they may have on the Company's consolidated results of operations, financial position or cash flows. This is primarily because these matters are still developing and involve complex issues subject to inherent uncertainty. Adverse determinations in one or more of these matters could have a material impact on the Company's consolidated results of operations, financial condition or cash flows in a future period.
18. Segment Information
The Company is organized based on the types of services provided. Under this structure, the Company’s segments are:
▪
Risk and Insurance Services
, comprising insurance services (Marsh) and reinsurance services (Guy Carpenter); and
▪
Consulting
, comprising Mercer and Oliver Wyman Group.
The accounting policies of the segments are the same as those used for the consolidated financial statements described in Note 1 to the Company’s
2018
Form 10-K. Segment performance is evaluated based on segment operating income, which includes directly related expenses, and charges or credits related to integration and restructuring but not the Company’s corporate-level expenses. Revenues are attributed to geographic areas on the basis of where the services are performed.
Selected information about the Company’s operating segments for the
three
-month periods ended
March 31, 2019
and
2018
are as follows:
Three Months Ended
March 31,
(In millions)
Revenue
Operating Income
(Loss)
2019–
Risk and Insurance Services
$
2,423
(a)
$
733
Consulting
1,673
(b)
279
Total Operating Segments
4,096
1,012
Corporate/Eliminations
(25
)
(74
)
Total Consolidated
$
4,071
$
938
2018–
Risk and Insurance Services
$
2,344
(a)
$
716
Consulting
1,668
(b)
247
Total Operating Segments
4,012
963
Corporate/Eliminations
(12
)
(55
)
Total Consolidated
$
4,000
$
908
(a)
Includes inter-segment revenue of
$1 million
in
2019
and
2018
, respectively, interest income on fiduciary funds of
$23 million
and
$13 million
in
2019
and
2018
, respectively, and equity method income (loss) of
$2 million
and
$(1) million
in
2019
and
2018
, respectively.
(b)
Includes inter-segment revenue of
$24 million
and
$11 million
in
2019
and
2018
, respectively, interest income on fiduciary funds of
$1 million
in
2019
and
2018
, respectively, and equity method income of
$5 million
and
$3 million
in
2019
and in
2018
, respectively.
32
Details of operating segment revenue for the
three
-month periods ended
March 31, 2019
and
2018
are as follows:
Three Months Ended
March 31,
(In millions)
2019
2018
Risk and Insurance Services
Marsh
$
1,753
$
1,703
Guy Carpenter
670
641
Total Risk and Insurance Services
2,423
2,344
Consulting
Mercer
1,155
1,171
Oliver Wyman Group
518
497
Total Consulting
1,673
1,668
Total Operating Segments
4,096
4,012
Corporate
/
Eliminations
(25
)
(12
)
Total
$
4,071
$
4,000
19. New Accounting Guidance
New Accounting Pronouncements Effective January 1, 2019:
The following new accounting standard was adopted using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of January 1, 2019:
Leases
In February 2016, the FASB issued new guidance intended to improve financial reporting for leases. Under the new guidance, a lessee is required to recognize assets and liabilities for leases. Consistent with legacy GAAP, the
recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee will depend on the classification of the lease as financing or operating. However, unlike legacy GAAP, which requires that only capital leases are recognized on the balance sheet, the new guidance requires that both operating and financing leases be recognized on the balance sheet. The Company adopted this new standard effective January 1, 2019, using a modified retrospective method, applying the new guidance as of the beginning of the year of adoption, with a cumulative effect of initially applying the guidance recognized as an adjustment to retained earnings at January 1, 2019. Therefore, prior period information has not been restated. The Company has elected the package of practical expedients, which among other things, allows us to carry forward our historical lease classifications. The Company did not elect the hindsight practical expedient in determining lease term and impairment of an entity's ROU assets. On January 1, 2019, the Company recognized a lease liability of
$1.9 billion
and ROU asset of
$1.7 billion
,
related to real estate operating leases. The ROU asset also reflected reclassification adjustments primarily from other liabilities related to existing deferred rent, unamortized lease incentives and restructuring liabilities of
$0.2 billion
upon adoption. There was no cumulative-effect adjustment required to be booked to retained earnings upon transition. The adoption of this standard did not have a material impact on our income statement as compared to prior periods.
The following new accounting standards were adopted prospectively as of January 1, 2019:
Derivatives and Hedging
In August 2017, the FASB issued new guidance intended to refine and expand hedge accounting for both financial and commodity risks. The guidance creates more transparency around how economic results are presenting in both the financial statements and the footnotes, as well as making targeted improvements to simplify the application of hedge accounting guidance. The Company adopted this guidance effective January 1, 2019. The adoption of this standard did not have an impact on the Company's financial position or results of operations.
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
In February 2018, the FASB issued new guidance that allowed an entity to reclassify the stranded tax effects resulting from TCJA from accumulated other comprehensive income ("AOCI") to retained earnings. The guidance is effective for the period beginning January 1, 2019. The Company elected not to reclassify the stranded income tax effects of the TCJA from AOCI to retained earnings. The adoption of this standard had no impact on the Company's
33
financial position or results of operations. The Company’s accounting policy related to releasing income tax effects from AOCI follows the portfolio approach.
New Accounting Pronouncements Effective January 1, 2018:
The following new accounting standards were adopted using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of January 1, 2018:
Revenue Recognition
In May 2014, the FASB issued new accounting guidance related to revenue from contracts with customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted the new guidance effective January 1, 2018, using the modified retrospective method, which applies the new guidance beginning with the year of adoption, with the cumulative effect of initially applying the guidance recognized as an adjustment to retained earnings at January 1, 2018. The cumulative effect of adopting the standard, net of tax, on January 1, 2018 resulted in an increase to the opening balance of retained earnings of
$364 million
, with offsetting increases/decreases to other balance sheet accounts, e.g. accounts receivable, other assets and deferred income taxes.
Recognition and Measurement of Financial Instruments
In January 2016, the FASB issued new guidance intended to improve the recognition and measurement of financial instruments. The new guidance requires investments in equity securities (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; and requires a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk (also referred to as "own credit") when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The Company adopted the new accounting guidance effective January 1, 2018, recording a cumulative-effect adjustment increase to retained earnings as of the beginning of the period of adoption of
$14 million
, reflecting the reclassification of cumulative unrealized gains, net of tax as of December 31, 2017 from accumulated other comprehensive income to retained earnings.
Income Tax Consequences of Intra-Entity Transfers
In October 2016, the FASB also issued new guidance which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The new guidance eliminates the exception for an intra-entity transfer of an asset other than inventory. The new guidance is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The new guidance must be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company adopted the new guidance effective January 1, 2018, recording a cumulative-effect adjustment decrease to retained earnings of approximately
$14 million
as of the beginning of the period of adoption.
New Accounting Pronouncements Not Yet Adopted
In August 2018, the FASB issued new guidance that amends required fair value measurement disclosures. The guidance adds new requirements, eliminates some current disclosures and modifies other required disclosures. The new disclosure requirements, along with modifications made to disclosures as a result of the change in requirements for narrative descriptions of measurement uncertainty, must be applied on a prospective basis. The effects of all other amendments included in the guidance must be applied retrospectively for all periods presented. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods therein. Early adoption is permitted. Adoption of this guidance will impact disclosures only and will not have an impact on the Company's financial position or results of operations.
In August 2018, the FASB issued new guidance that amends disclosures related to Defined Benefit Plans. The guidance removes disclosures that no longer are considered cost-beneficial, clarifies the specific requirements of certain disclosures, and adds disclosure requirements identified as relevant. The guidance must be applied on a retrospective basis. The guidance is effective for fiscal years ending after December 15, 2020. Early adoption is
34
permitted. Adoption of this guidance will impact disclosures only and will not have an impact on the Company's financial position or results of operations.
In January 2017, the FASB issued new guidance to simplify the test for goodwill impairment. The new guidance eliminates the second step in the current two-step goodwill impairment process, under which a goodwill impairment loss is measured by comparing the implied fair value of a reporting unit's goodwill with the carrying amount of that goodwill for that reporting unit. The new guidance requires a one-step impairment test, in which the goodwill impairment charge is based on the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The guidance should be applied on a prospective basis with the nature of and reason for the change in accounting principle disclosed upon transition. The guidance is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its financial position or results of operations.
35
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
Marsh & McLennan Companies, Inc. and its consolidated subsidiaries (the "Company") is a global professional services firm offering clients advice and solutions in risk, strategy and people. Its businesses include: Marsh, the insurance broker, intermediary and risk advisor; Guy Carpenter, the risk and reinsurance specialist; Mercer, the provider of HR and Investment related financial advice and services; and Oliver Wyman Group, the management, economic and brand consultancy.
The Company operates through two segments:
•
Risk and Insurance Services
includes risk management activities (risk advice, risk transfer and risk control and mitigation solutions) as well as insurance and reinsurance broking and services. The Company conducts business in this segment through Marsh and Guy Carpenter.
•
Consulting
includes wealth, health and career consulting services and products, and specialized management, economic and brand consulting services. The Company conducts business in this segment through Mercer and Oliver Wyman Group.
A reconciliation of segment operating income to total operating income is included in Note 18 to the consolidated financial statements included in Part I Item 1 in this report. The accounting policies used for each segment are the same as those used for the consolidated financial statements.
Subsequent Event - Acquisition of JLT
On April 1, 2019, the Company completed its previously announced acquisition (the "Transaction") of all of the outstanding shares of Jardine Lloyd Thompson Group plc ("JLT"), a public company organized under the laws of England and Wales. Under the terms of the Transaction, JLT shareholders received £19.15 in cash for each JLT share, which values JLT’s existing issued and to be issued share capital at approximately £4.3 billion (or approximately $5.6 billion based on an exchange rate of U.S. $1.31:£1). In addition, the Company will repay existing JLT debt of approximately $1 billion, of which approximately $450 million was repaid in April 2019.
Acquisitions and dispositions impacting the Risk and Insurance Services and Consulting segments are discussed in Note 8 to the consolidated financial statements.
This Management's Discussion & Analysis ("MD&A") contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. See "Information Concerning Forward-Looking Statements" at the outset of this report.
Consolidated Results of Operations
Three Months Ended
March 31,
(In millions, except per share figures)
2019
2018
Revenue
$
4,071
$
4,000
Expense:
Compensation and Benefits
2,282
2,224
Other Operating Expenses
851
868
Operating Expenses
3,133
3,092
Operating Income
938
908
Net Income Before Non-Controlling Interests
727
696
Net Income Attributable to the Company
$
716
$
690
Net Income Per Share Attributable to the Company:
Basic
$
1.42
$
1.36
Diluted
$
1.40
$
1.34
Average Number of Shares Outstanding:
Basic
505
508
Diluted
511
514
Shares Outstanding at March 31,
507
508
36
In 2019, the Company’s results of operations and earnings per share were impacted by the following items:
•
In connection with the Transaction, to hedge the risk of appreciation of the GBP-denominated purchase price relative to the U.S. dollar, in September 2018, the Company entered into a deal contingent foreign exchange contract (the "FX Contract") to, solely upon consummation of the Transaction, purchase £5.2 billion and sell a corresponding amount of U.S. dollars at a contracted
exchange rate. In the first quarter of 2019, an unrealized gain of
$42 million
was recorded in the consolidated statement of income related to the change in fair value during the period from December 31, 2018 to March 31, 2019. The FX Contract was settled on April 1, 2019. A loss of $12 million will be recorded in the second quarter of 2019 related to the settlement of the FX Contract. The FX Contract is discussed in Note 11 to the consolidated financial statements.
•
To secure funding for the Transaction, the Company entered into a bridge loan agreement with aggregate commitments of £5.2 billion in September 2018. The bridge loan agreement provided for commitments in the aggregate principal amount of
£5.2 billion
. In 2018, the Company paid approximately
$35 million
of customary upfront fees related to the bridge loan at the inception of the loan commitment, of which
$30 million
was amortized in 2018 and
$5 million
in 2019 as interest expense based on the period of time the facility was expected to be in effect (including any loans outstanding). The Company also recorded an additional $2 million of fees as interest expense in the first quarter of 2019 related to the bridge loan agreement. There were no borrowings under the bridge loan agreement at March 31, 2019. The Company terminated its bridge loan agreement on April 1, 2019.
•
In addition, to hedge the economic risk of increases in interest rates prior to its issuance of senior notes in January 2019, in the fourth quarter of 2018, the Company entered into Treasury lock contracts related to $2 billion of the expected debt. A charge of $6 million was recorded in the first quarter of 2019 related to the settlement of the Treasury lock derivatives. In March 2019, the Company issued
€1.1 billion
of senior notes related to the JLT Transaction and entered into a forward exchange contract to hedge the economic risk of changes in foreign exchange rates from the issuance date to settlement date of the Euro senior notes. This forward exchange contract was settled in March 2019, and the Company recorded a charge of
$7.3 million
to the consolidated statement of income related to the settlement of this contract.
•
During the first quarter, the Company issued $5.3 billion and €1.1 billion of senior notes. The Company used part of the net proceeds from these offerings to primarily fund the acquisition of JLT, including the payment of related fees and expenses, and to repay certain JLT indebtedness, as well as for general corporate purposes. The Company recorded approximately $47 million of interest expense in the first quarter of 2019 related to these senior notes.
•
The Company received proceeds from debt issuances discussed above related to the JLT Transaction in the first quarter of 2019 of approximately $6.5 billion, which were placed in escrow. The Company recorded approximately $25 million of interest income in the first quarter of 2019 related to these funds. The funds were released from escrow upon the completion of the Transaction in April 2019.
When taken together the items above had no net impact on the Company's consolidated results from operations in the first quarter of 2019, since the gains, losses, interest income and interest expense net to zero.
The Company's consolidated operating income of
$938 million
in the
first
quarter of
2019
increased
3%
compared to the prior year period. This reflects a
7%
increase in underlying earnings, partly offset by decreases of
2%
related to the impact of foreign currency translation and
2%
from the impact of acquisitions.
Diluted net income per share attributable to the Company increased
4%
compared to the prior year period, driven by the increase in operating income and a
1%
decrease in the average number of diluted shares outstanding. The number of shares issued related to the vesting of share awards and exercise of employee stock options was more than offset by shares repurchased over the past four quarters.
Interest expense increased by
$59 million
due to the the issuance of debt in the first quarter to fund the JLT Transaction. This was offset by interest income on the proceeds of the debt, and a gain from the change in fair value of the FX Contract.
37
Consolidated Revenue and Expense
Revenue - Components of Change
The Company conducts business in more than 130 countries. As a result, foreign exchange rate movements may impact period-to-period comparisons of revenue. Similarly, certain other items such as the revenue impact of acquisitions and dispositions, including transfers among businesses, may impact period-to-period comparisons of revenue. Underlying revenue measures the change in revenue from one period to another by isolating these impacts. The impact of foreign currency exchange fluctuations, acquisitions and dispositions, including transfers among businesses, on the Company's operating revenues by segment was as follows:
Three Months Ended
March 31,
%
Change
GAAP
Revenue
Components of Revenue Change*
Currency
Impact
Acquisitions/
Dispositions/ Other Impact
Underlying
Revenue
(In millions)
2019
2018
Risk and Insurance Services
Marsh
$
1,737
$
1,694
3
%
(3
)%
1
%
5
%
Guy Carpenter
663
637
4
%
(2
)%
—
6
%
Subtotal
2,400
2,331
3
%
(3
)%
1
%
5
%
Fiduciary Interest Income
23
13
Total Risk and Insurance Services
2,423
2,344
3
%
(3
)%
1
%
5
%
Consulting
Mercer
1,155
1,171
(1
)%
(4
)%
2
%
—
Oliver Wyman Group
518
497
4
%
(3
)%
—
7
%
Total Consulting
1,673
1,668
—
(3
)%
2
%
2
%
Corporate/Eliminations
(25
)
(12
)
Total Revenue
$
4,071
$
4,000
2
%
(3
)%
1
%
4
%
Three Months Ended
March 31,
%
Change
GAAP
Revenue
Components of Revenue Change*
Currency
Impact
Acquisitions/
Dispositions/ Other Impact
Underlying
Revenue
(In millions)
2019
2018
Marsh:
EMEA
$
633
$
643
(2
)%
(6
)%
1
%
3
%
Asia Pacific
165
164
1
%
(4
)%
(3
)%
8
%
Latin America
78
84
(7
)%
(13
)%
(4
)%
11
%
Total International
876
891
(2
)%
(6
)%
—
5
%
U.S./Canada
861
803
7
%
—
3
%
5
%
Total Marsh
$
1,737
$
1,694
3
%
(3
)%
1
%
5
%
Mercer:
Wealth
543
565
(4
)%
(5
)%
4
%
(3
)%
Health
442
442
—
(2
)%
(1
)%
3
%
Career
170
164
4
%
(4
)%
5
%
2
%
Total Mercer
$
1,155
$
1,171
(1
)%
(4
)%
2
%
—
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items that affect comparability such as: acquisitions, dispositions, transfers among businesses, and changes in estimate methodology.
*
Components of revenue change may not add due to rounding.
38
Revenue
Consolidated revenue for the
first
quarter of
2019
was
$4.1 billion
, an increase of
2%
on a reported basis or
4%
on an underlying basis, with an increase of
1%
from the impact of acquisitions partly offset by a
3%
decrease from the impact of foreign currency translation.
Revenue in the Risk and Insurance Services segment for the
first
quarter of
2019
was
$2.4 billion
, an increase of
3%
from the same quarter of the prior year, or
5%
on an underlying basis, with an increase of
1%
from acquisitions partly offset by a decrease of
3%
from the impact of foreign currency translation. Consulting revenue of
$1.7 billion
in the
first
quarter of
2019
was flat versus prior year, but increased
2%
on an underlying basis. Acquisitions increased revenue by
2%
, offset by a decrease of
3%
from the impact of foreign currency translation.
Operating Expense
Consolidated operating expense in the
first
quarter increased
1%
compared with the same period last year, reflecting increases of
3%
on an underlying basis and
2%
from acquisitions partly offset by a decrease of
4%
from the impact of foreign currency translation. The increase in underlying expenses is primarily due to higher restructuring and related charges for severance and legal fees related to the JLT Transaction, and higher incentive compensation.
Following the acquisition of JLT, the Company is completing plans for the integration and restructuring of the combined MMC and JLT operations world-wide. The Company expects to initiate these actions in the second quarter of 2019.
Risk and Insurance Services
The results of operations for the Risk and Insurance Services segment are presented below:
For the Three Months Ended March 31,
(In millions)
2019
2018
Revenue
$
2,423
$
2,344
Compensation and Benefits
1,221
1,168
Other Operating Expenses
469
460
Expense
1,690
1,628
Operating Income
$
733
$
716
Operating Income Margin
30.2
%
30.5
%
Revenue
Revenue in the Risk and Insurance Services segment in the
first
quarter of
2019
was
$2.4 billion
, an increase of
3%
as compared to the same period last year, reflecting a
5%
increase in underlying revenue and a
1%
increase related to acquisitions partly offset by a
3%
decrease related to the impact of foreign currency translation.
In Marsh, revenue in the
first
quarter of
2019
was
$1.7 billion
, an increase of
3%
compared with the same quarter of the prior year, reflecting an increase in underlying revenue of
5%
and a
1%
increase from acquisitions, partly offset by a
3%
decrease related to the impact of foreign currency translation. In U.S./Canada, underlying revenue increased
5%
compared to prior year. Revenue in International operations grew
5%
on an underlying basis, with growth of
11%
in Latin America,
8%
in Asia Pacific and 3% in EMEA. Guy Carpenter's
first
quarter revenue increased
4%
reflecting an increase of
6%
on an underlying basis, partly offset by a
2%
decrease related to the impact of foreign currency translation.
Expense
Expenses in the Risk and Insurance Services segment increased
4%
in the
first
quarter of
2019
compared with the same period last year, reflecting increases of
4%
in underlying expenses and
3%
related to acquisitions, partly offset by a decrease of
4%
from the impact of foreign currency translation.
The increase in underlying expense reflects the impact of higher restructuring and related charges for severance and legal fees primarily due to the JLT acquisition. During the quarter, restructuring and related charges increased underlying expenses by approximately 1%. The remaining increase in underlying expense was primarily due to higher base salaries and incentive compensation.
39
Consulting
The results of operations for the Consulting segment are presented below:
For the Three Months Ended March 31,
(In millions)
2019
2018
Revenue
$
1,673
$
1,668
Compensation and Benefits
956
956
Other Operating Expenses
438
465
Expense
1,394
1,421
Operating Income
$
279
$
247
Operating Income Margin
16.7
%
14.8
%
Revenue
Revenue in the Consulting segment in the
first
quarter of
2019
was
$1.7 billion
, essentially flat as compared to the same period last year, reflecting a
2%
increase in underlying revenue and a
2%
increase from acquisitions, partly offset by a
3%
decrease from the impact of foreign currency translation.
Mercer's revenue of approximately
$1.2 billion
decreased
1%
compared to the prior year, reflecting a
4%
decrease from the impact of foreign currency translation partly offset by a
2%
increase from acquisitions. Underlying revenue was flat compared to the same period last year. On an underlying basis, revenue in Health increased
3%
, Career increased
2%
, and Wealth decreased
3%
.
Oliver Wyman's revenue increased
4%
to
$518 million
, reflecting an increase of
7%
on an underlying basis partly offset by a
3%
decrease from the impact of foreign currency translation.
Expense
Consulting expenses in the
first
quarter of
2019
decreased
2%
as compared to the
first
quarter of
2018
. This reflects an underlying expense increase of
1%
and a
1%
increase from acquisitions, partly offset by a
3%
decrease from the impact of foreign currency translation. The increase in underlying expenses is primarily due to higher incentive compensation and higher restructuring related costs, partly offset by lower base salaries.
Corporate and Other
Corporate expenses were
$74 million
and
$55 million
for the
first
quarter of
2019
and
2018
, respectively. The increase is primarily due to acquisition and integration costs related to the JLT acquisition.
Interest
During the first quarter of 2019, the Company issued approximately $6.5 billion of senior notes related to the JLT acquisition. The funds were held in escrow and released for payment in April when the acquisition was completed.
Interest income earned on corporate funds was
$28 million
in the
first
quarter of
2019
, an increase of
$25 million
compared to the first quarter of 2018, primarily due to the interest income earned on the funds held in escrow related to the JLT acquisition. Interest expense increased
$59 million
in the
first
quarter of
2019
compared with the
first
quarter of
2018
, primarily due to new debt issuances related to the JLT acquisition.
Investment Income
The caption "Investment income" in the consolidated statements of income comprises realized and unrealized gains and losses from investments. It includes, when applicable, other-than-temporary declines in the value of securities, mark-to-market increases/decreases in equity investments with readily determinable fair values and equity method gains or losses on its investments in private equity funds. The Company's investments may include direct investments in insurance, consulting or other strategically linked companies and investments in private equity funds.
The Company recorded net investment income of
$5 million
for the three month period ended March 31, 2019, compared to a net investment loss of less than
$1 million
for the same period in 2018. The three months ended March 31, 2019 also includes gains of
$3 million
related to mark-to-market changes in equity securities and gains of
$2 million
related to investments in private equity funds.
Income Taxes
The Company's effective tax rate in the
first
quarter of
2019
was
23%
compared with
23.9%
in the
first
quarter of
2018
. The tax rates in both periods reflect the impact of discrete tax matters such as excess tax benefits related to share-based compensation, tax legislation, changes in uncertain tax positions, deferred tax adjustments and
40
nontaxable adjustments to contingent acquisition consideration. The excess tax benefit related to share-based payments is the most significant discrete item, reducing the effective tax rate by
3.2%
and
2.4%
in the first quarters of 2019 and 2018, respectively.
The Company's tax rate reflects its income, statutory tax rates and tax planning in the various jurisdictions in which it operates. Significant judgment is required in determining the annual effective tax rate and in evaluating uncertain tax positions.
Losses in one jurisdiction, generally, cannot offset earnings in another, and within certain jurisdictions profits and losses may not offset between entities. Consequently, losses in certain jurisdictions may require valuation allowances affecting the effective tax rate, depending on estimates of the realizability of associated deferred tax assets. The tax rate is also sensitive to changes in unrecognized tax benefits, including the impact of settled tax audits and expired statutes of limitation.
Changes in tax laws or tax rulings may have a significant impact on our effective tax rate. The Company reports a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in tax returns. The Company's gross unrecognized tax benefits decreased from
$78 million
at
December 31, 2018
to
$74 million
at
March 31, 2019
due to current accruals offset by settlements of audits and expirations of statutes of limitation. It is reasonably possible that the total amount of unrecognized tax benefits will decrease between
zero
and approximately
$10 million
within the next twelve months due to settlements of audits and expirations of statutes of limitation.
Liquidity and Capital Resources
The Company is organized as a legal entity separate and distinct from its operating subsidiaries. As the Company does not have significant operations of its own, the Company is dependent upon dividends and other payments from its operating subsidiaries to pay principal and interest on its outstanding debt obligations, pay dividends to stockholders, repurchase its shares and pay corporate expenses. The Company can also provide financial support to its operating subsidiaries for acquisitions, investments and certain parts of their business that require liquidity, such as the capital markets business of Guy Carpenter. Other sources of liquidity include borrowing facilities discussed below in financing cash flows.
The Company derives a significant portion of its revenue and operating profit from operating subsidiaries located outside of the United States. Funds from those operating subsidiaries are regularly repatriated to the United States out of annual earnings. At March 31, 2019, the Company had approximately $897 million of cash and cash equivalents in its foreign operations, which includes $177 million of operating funds required to be maintained for regulatory requirements or as collateral under certain captive insurance arrangements. The Company expects to continue its practice of repatriating available funds from its non-U.S. operating subsidiaries out of current annual earnings. Where appropriate, a portion of the current year earnings will continue to be permanently reinvested. With respect to repatriating 2018 and prior earnings, the Company has evaluated such factors as its short- and long-term capital needs, acquisition and borrowing strategies, and the availability of cash for repatriation for each of its subsidiaries. The Company has determined that, in general, its permanent reinvestment assertions, in light of the enactment of the Tax Cuts and Jobs Act, should allow the Company to repatriate previously taxed earnings from the deemed repatriations as cash becomes available.
During the first three months of 2019, the Company recorded foreign currency translation adjustments which increased net equity by $94 million. Continued strengthening of the U.S. dollar against foreign currencies would further reduce the translated U.S. dollar value of the Company’s net investments in its non-U.S. subsidiaries, as well as the translated U.S. dollar value of cash repatriations from those subsidiaries.
Cash on our consolidated balance sheets includes funds available for general corporate purposes. Funds held on behalf of clients in a fiduciary capacity are segregated and shown separately in the consolidated balance sheets as an offset to fiduciary liabilities. Fiduciary funds cannot be used for general corporate purposes, and should not be considered as a source of liquidity for the Company.
Operating Cash Flows
The Company used $
276 million
of cash from operations for the
three
month period ended
March 31, 2019
, compared to $364 million used by operations in the first
three
months of 2018. These amounts reflect the net income of the Company during those periods, excluding gains or losses from investments, adjusted for non-cash charges and changes in working capital which relate primarily to the timing of payments of accrued liabilities and pension plan contributions or receipts of assets.
41
Pension Related Items
Contributions
The Company's policy for funding its tax-qualified defined benefit plans is to contribute amounts at least sufficient to meet the funding requirements set forth in accordance with applicable law. During the first
three
months of
2019
, the Company contributed $
14 million
to its non-U.S. defined benefit pension plans and $
7 million
to its U.S. defined benefit pension plans. In the first
three
months of
2018
, the Company contributed $26 million to its non-U.S. defined benefit pension plans and $7 million to its U.S. defined benefit pension plans.
In the United States, contributions to the tax-qualified defined benefit plans are based on ERISA guidelines and the Company generally expects to maintain a funded status of 80% or more of the liability determined under the ERISA guidelines.
Outside the United States, the Company has a large number of non-U.S. defined benefit pension plans, the largest of which are in the U.K., which comprise approximately 81% of non-U.S. plan assets at December 31, 2018. Contribution rates for non-U.S. plans are generally based on local funding practices and statutory requirements, which may differ significantly from measurements under U.S. GAAP. In the U.K., the assumptions used to determine pension contributions are the result of legally-prescribed negotiations between the Company and the plans' Trustee that typically occur every three years in conjunction with the actuarial valuation of the plans. Currently, this results in a lower funded status than under U.S. GAAP and may result in contributions irrespective of the U.S. GAAP funded status. In November 2016, the Company and the Trustee of the U.K. Defined Benefits Plans agreed to a funding deficit recovery plan for the U.K. defined benefit pension plans. The current agreement with the Trustee sets out the annual deficit contributions which would be due based on the deficit at December 31, 2015. The funding level is subject to re-assessment, in most cases on November 1 of each year. If the funding level on November 1 is sufficient, no deficit funding contributions will be required in the following year, and the contribution amount will be deferred. The funding level was re-assessed on November 1, 2018 and no deficit funding contributions are required in 2019. The funding level will be re-assessed on November 1, 2019. As part of a long-term strategy, which depends on having greater influence over asset allocation and overall investment decisions, in November 2016 the Company renewed its agreement to support annual deficit contributions by the U.K. operating companies under certain circumstances, up to GBP 450 million over a seven-year period.
The Company expects to fund an additional
$51 million
to its non-U.S. defined benefit plans over the remainder of 2019, comprising approximately
$42 million
to plans outside of the U.K. and
$9 million
to the U.K. plans. The Company also expects to fund an additional
$21 million
to its U.S. defined benefit plans during the remainder of 2019.
Funding amounts may be influenced by future asset performance, the level of discount rates and other variables impacting the funded status of the plan.
Changes in Pension Plans
In March 2017, the Company modified its defined benefit pension plans in Canada to discontinue further benefit accruals for participants after December 31, 2017 and replaced them with a defined contribution arrangement. The Company also amended its post-retirement benefits plan in Canada so that individuals who retire after April 1, 2019 will generally not be eligible to participate. The Company re-measured the assets and liabilities of the plans, based on assumptions and market conditions on the amendment date.
Financing Cash Flows
Net cash provided by financing activities was
$6.8 billion
for the
three
-month period ended
March 31, 2019
, compared with $294 million of net cash provided by such activities for the same period in
2018
.
Debt
The Company has established a short-term debt financing program of up to $1.5 billion through the issuance of commercial paper. The proceeds from the issuance of commercial paper are used for general corporate purposes. The Company had $748 million of commercial paper outstanding at
March 31, 2019
at an effective interest rate of 2.78%.
In January 2019, the Company issued $5 billion aggregate amount of Senior Notes consisting of $700 million of 3.50% Senior Notes due 2020, $1 billion of 3.875% Senior Notes due 2024, $1.25 billion of 4.375% Senior Notes due 2029, $500 million of 4.75% Senior Notes due 2039, $1.25 billion of 4.90% Senior Notes due 2049 and $300 million floating rate Senior Notes due 2021.
In March 2019, the Company issued
€550 million
of
1.349%
Senior Notes due 2026 and
€550 million
of
1.979%
Senior Notes due 2030. In addition, the Company issued an additional
$250 million
of
4.375%
Senior Notes due
42
2029, in March 2019. These notes constitute a further issuance of the
4.375%
Senior Notes due 2029, of which
$1.25 billion
aggregate principal amount was issued in January 2019 (see above). After giving effect to the issuance of the notes, the Company has
$1.5 billion
aggregate principal amount of
4.375%
Senior Notes due 2029. The Company used part of the net proceeds from these offerings, along with the
$5 billion
of Senior Notes issued in January 2019 (discussed above) to primarily fund the acquisition of JLT, including the payment of related fees and expenses, and to repay certain JLT indebtedness, as well as for general corporate purposes.
Following completion of the financing activities described above, the Company had
$12.3 billion
of senior notes and
$748 million
of commercial paper outstanding at March 31, 2019, compared with
$5.8 billion
of senior notes and no commercial paper outstanding at December 31, 2018.
In October 2018, the Company repaid $250 million of senior notes.
In March 2018, the Company issued $600 million of 4.20% senior notes due 2048. The Company used the net proceeds for general corporate purposes.
Credit Facilities
In March 2019, the Company closed on $300 million one-year and $300 million three-year term loan facilities. The interest rate on these facilities is based on LIBOR plus a fixed margin which varies with the Company's credit ratings. The facilities require the Company to maintain coverage ratios and leverage ratios consistent with the revolving credit facility discussed below. The Company had no borrowings outstanding under these facilities at March 31, 2019.
On September 18, 2018, the Company entered into a bridge loan agreement to finance the proposed JLT transaction. The Company paid approximately $35 million of customary upfront fees related to the bridge loan at the inception of the loan commitment. There were no borrowings under the bridge loan agreement at March 31, 2019, which was terminated on April 1, 2019.
In October 2018, the Company and certain of its foreign subsidiaries increased its multi-currency
five
-year unsecured revolving credit facility from $1.5 billion to
$1.8 billion
. The interest rate on this facility is based on LIBOR plus a fixed margin which varies with the Company's credit ratings. This facility expires in October 2023 and requires the Company to maintain certain coverage and leverage ratios which are tested quarterly. There were no borrowings outstanding under this facility at
March 31, 2019
.
The Company's senior debt is currently rated A- by Standard & Poor's and Baa1 by Moody's. The Company's short-term debt is currently rated P-2 by Moody's and A-2 by Standard & Poor's. The Company carries a negative outlook from Moody's and Standard & Poor's.
Share Repurchases
There were no repurchases of the Company's common stock during the first three months of 2019. In November 2016, the Board of Directors authorized an increase in the Company’s share repurchase program, which supersedes any prior authorization, allowing management to buy back up to
$2.5 billion
of the Company’s common stock going forward. As of
March 31, 2019
, the Company remained authorized to purchase shares of its common stock up to a value of approximately
$866 million
. There is no time limit on this authorization.
During the first
three
months of
2018
, the Company repurchased approximately 3.0 million shares of its common stock for consideration of $250 million.
Contingent Payments Related to Acquisitions
During the first
three
months of
2019
, the Company paid
$35 million
of contingent payments related to acquisitions made in prior periods. These payments are split between financing and operating cash flows in the consolidated statements of cash flows. Payments of
$6 million
related to the contingent consideration liability that was recorded on the date of acquisition are reflected as financing cash flows. Payments related to increases in the contingent consideration liability subsequent to the date of acquisition of
$29 million
are reflected as operating cash flows. Remaining estimated future contingent consideration payments of $171 million for acquisitions completed in the first
three
months of
2019
and in prior years are recorded in accounts payable and accrued liabilities or other liabilities in the consolidated balance sheet at
March 31, 2019
.
The Company paid deferred purchase consideration related to prior years' acquisitions of
$23 million
in the first
three
months of 2019. Remaining deferred cash payments of approximately $138 million for acquisitions completed in the first
three
months of
2019
and in prior years are recorded in accounts payable and accrued liabilities or other liabilities in the consolidated balance sheet at
March 31, 2019
.
43
In the first
three
months of
2018
, the Company paid $40 million of contingent payments related to acquisitions made in prior periods. Of this amount, $30 million was reported as financing cash flows and $10 million as operating cash flows.
Dividends
The Company paid dividends on its common shares of $210 million ($0.415 per share) during the first
three
months of
2019
, as compared with $189 million ($0.375 per share) during the first
three
months of
2018
.
Derivatives
In connection with the JLT Transaction, to hedge the risk of appreciation of the GBP-denominated purchase price relative to the U.S. dollar, on September 20, 2018, the Company entered into the FX Contract to, solely upon consummation of the Transaction, purchase £5.2 billion and sell a corresponding amount of U.S dollars at a contracted
exchange rate. The FX Contract is discussed in Note 11 to the consolidated financial statements. An unrealized gain of $42 million related to the change in fair value of this derivative has been recognized in the consolidated statement of income for three months ended March 31, 2019, primarily related to the appreciation of the GBP offset by the the reduction in value of the deal contingent feature, since all conditions to close had been satisfied at March 31, 2019. The FX Contract does not qualify for hedge accounting treatment under applicable accounting guidance. The Company settled the FX Contract on April 1, 2019 and will record a charge to the income statement of approximately $12 million in the second quarter of 2019.
In March 2019, the Company issued €1.1 billion of senior notes related to the JLT Transaction. See Note 14 for additional information related to the Euro senior note issuances. In connection with the senior note issuances of €1.1 billion, the Company entered into a forward exchange contract to hedge the economic risk of changes in foreign exchange rates from the issuance date to settlement date of the Euro senior notes. This forward exchange contract was settled in March 2019 and the Company recorded a charge of
$7.3 million
related to the settlement of this contract.
In connection with the JLT Transaction, to hedge the risk of increases in future interest rates prior to its issuance of senior notes, in the fourth quarter of 2018, the Company entered into treasury locks related to
$2 billion
of the expected debt. The fair value at December 31, 2018 was based on the published treasury rate plus forward premium as of December 31, 2018 compared to the all in rate at the inception of the contract. The contracts were not designated as an accounting hedge. In January 2019, upon issuance of the $5 billion of senior notes, the Company settled the treasury lock derivatives and made a payment to its counter-party for $122 million. An additional charge of $6 million was recorded in the first quarter of 2019 related to the settlement of the Treasury lock derivatives.
The Company has investments in various subsidiaries with Euro functional currencies. As a result, the Company is exposed to the risk of fluctuations between the Euro and U.S. dollar exchange rates. As part of its risk management program to fund the JLT acquisition, the Company issued €1.1 billion senior notes, as discussed above, and designated the debt instruments as a net investment hedge of its Euro denominated subsidiaries. The hedge will be re-assessed each quarter to confirm that the designated equity balance at the beginning of each period continues to equal or exceed 80% of the outstanding balance of the Euro debt instrument and that all the critical terms of the hedging instrument and the hedged net investment continue to match. If the Company concludes that the hedge is highly effective, the change in the debt balance related to foreign exchange fluctuations will be recorded in accumulated other comprehensive income (loss) in the consolidated balance sheet. The Company concluded that the hedge was highly effective for the quarter ended March 31, 2019.
Investing Cash Flows
Net cash used for investing activities amounted to
$187 million
in the first
three
months of
2019
, compared with $70
million used during the same period in
2018
.
As previously noted, the JLT Transaction closed on April 1, 2019. Funds for the purchase of outstanding shares were distributed on April 11, 2019. In addition, the Company repaid outstanding JLT debt of approximately $450 million during April.
The Company paid
$140 million
and $24 million, net of cash acquired, for acquisitions it made during the first
three
months of 2019 and 2018, respectively.
During the first quarter of 2019, the Company disposed of its investment in Benefitfocus for total proceeds of approximately $132 million. The Company received $115 million in the first quarter of 2019 and $17 million in April 2019 as final settlement on the sale.
44
In January 2019, Marsh increased its equity ownership in Marsh India from
26%
to
49%
for approximately $88 million. Marsh India continues to be carried under the equity method.
The Company used cash of
$73 million
to purchase fixed assets and capitalized software in the first
three
months of
2019
, compared with $58 million in the first
three
months of
2018
, primarily related to computer equipment and software purchases, software development costs and the refurbishing and modernizing of office facilities.
The Company has commitments for potential future investments of approximately $42 million in four private equity funds that invest primarily in financial services companies.
Commitments and Obligations
The Company’s contractual obligations of the types identified in the table below were of the following amounts as of
March 31, 2019
:
(
In millions of dollars
)
Payment due by Period
Contractual Obligations
Total
Within
1 Year
1-3 Years
4-5 Years
After
5 Years
Commercial paper
$
750
$
750
$
—
$
—
$
—
Short-term debt
814
814
—
—
—
Long-term debt
11,545
—
2,032
1,632
7,881
Interest on long-term debt
5,855
493
861
737
3,764
Net operating leases
2,136
347
586
460
743
Service agreements
212
151
44
14
3
Other long-term obligations
351
69
222
60
—
Total
$
21,663
$
2,624
$
3,745
$
2,903
$
12,391
The above does not include unrecognized tax benefits of
$74 million
, accounted for under ASC Topic No. 740, as the Company is unable to reasonably predict the timing of settlement of these liabilities, other than approximately $3 million that may become payable within one year. The above does not include the provisional estimate of remaining transitional tax payments related to the TCJA of $171 million. The above does not include net pension liabilities of approximately $1.8 billion because the timing and amount of ultimate payment of such liability is dependent upon future events, including, but not limited to, future returns on plan assets and changes in the discount rate used to measure the liabilities.
The Company expects to contribute approximately
$21 million
and
$51 million
to its U.S. and non-U.S. pension plans, respectively, for the remainder of 2019.
The above does not include any estimated payments related to the JLT Transaction (see General section of Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations).
Management’s Discussion of Critical Accounting Policies
The Company’s discussion of critical accounting policies that place the most significant demands on management’s judgment and requires management to make significant estimates about matters that are inherently uncertain are discussed in the MD&A in the 2018 Form 10-K.
New Accounting Guidance
Note 19 to the consolidated financial statements in this report contains a discussion of recently issued accounting guidance and their impact or potential future impact on the Company’s financial results, if determinable.
45
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
Market Risk and Credit Risk
Certain of the Company’s revenues, expenses, assets and liabilities are exposed to the impact of interest rate changes and fluctuations in foreign currency exchange rates and equity markets.
The Company had the following investments subject to variable interest rates:
(In millions)
March 31, 2019
Cash and cash equivalents invested in money market funds, certificates of deposit and time deposits
$
1,117
Fiduciary cash and investments
$
5,243
Based on the above balances, if short-term interest rates increased or decreased by 10%, or 16 basis points, for the remainder of the year, annual interest income, including interest earned on fiduciary funds, would increase or decrease by approximately $5.2 million.
Changes in interest rates can also affect the discount rate and assumed rate of return on plan assets, two of the assumptions among several others used to measure net periodic pension expense. The assumptions used to measure plan assets and liabilities are typically assessed at the end of each year, and determine the expense for the subsequent year. Assumptions used to determine net periodic expense for
2019
are discussed in Note 8 to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K. For a discussion on pension expense sensitivity to changes in these rates, see the "Management’s Discussion and Analysis of Financial Condition and Results of Operations-Management’s Discussion of Critical Accounting Policies-Retirement Benefits" section of our most recently filed Annual Report on Form 10-K.
In addition to interest rate risk, our cash and cash equivalents and fiduciary fund investments are subject to potential loss of value due to counter-party credit risk. To minimize this risk, the Company and its subsidiaries invest pursuant to a Board-approved investment policy. The policy mandates the preservation of principal and liquidity and requires broad diversification with counter-party limits assigned based primarily on credit rating and type of investment. The Company carefully monitors its cash and fiduciary fund investments and will further restrict the portfolio as appropriate in response to market conditions. The majority of cash and fiduciary fund investments are invested in short-term bank deposits.
Foreign Currency Risk
The translated values of revenue and expense from the Company’s international operations are subject to fluctuations due to changes in currency exchange rates. The non-U.S. based revenue that is exposed to foreign exchange fluctuations is approximately 52% of total revenue. We periodically use forward contracts and options to limit foreign currency exchange rate exposure on net income and cash flows for specific, clearly defined transactions arising in the ordinary course of business. Although the Company has significant revenue generated in foreign locations which is subject to foreign exchange rate fluctuations, in most cases both the foreign currency revenue and expenses are in the functional currency of the foreign location. As such, under normal circumstances, the U.S. dollar translation of both the revenues and expenses, as well as the potentially offsetting movements of various currencies against the U.S. dollar, generally tends to mitigate the impact on net operating income of foreign currency risk. However, there have been periods where the impact was not mitigated due to external market factors and events, such as the decision in the United Kingdom to exit the European Union. Similar macroeconomic events may result in greater foreign exchange rate fluctuations in the future. Excluding any impact on JLT, the Company estimates that a 10% movement of major foreign currencies (Euro, Sterling, Australian dollar and Canadian dollar) in the same direction against the U.S. dollar that held constant over the course of the year would increase or decrease full year net operating income by approximately $57 million. The Company has exposure to approximately 80 foreign currencies overall. If exchange rates at
March 31, 2019
hold constant for the rest of 2019, the Company estimates the year-over-year impact from conversion of foreign currency earnings will decrease full year net operating income by approximately $37 million.
In Continental Europe, the largest amount of revenue from renewals for the Risk & Insurance Services segment occurs in the first quarter.
JLT Transaction
The purchase price of the JLT transaction was denominated in GBP. To hedge the risk of appreciation in GBP, the Company entered into an FX Contract, which is discussed in Note 11 to the consolidated financial statements. The
46
FX Contract was settled on April 1, 2019. A loss of $12 million will be recorded in the second quarter of 2019 related to the settlement of this contract.
Equity Price Risk
The Company holds investments in both public and private companies as well as private equity funds, including investments of approximately
$35 million
that are valued using readily determinable fair values and approximately
$74 million
of investments without readily determinable fair values. The Company also has investments of approximately
$388 million
that are accounted for using the equity method, including the Company's investment in Alexander Forbes. The investments are subject to risk of decline in market value, which, if determined to be other than temporary for assets without readily determinable fair values, could result in realized impairment losses. The Company periodically reviews the carrying value of such investments to determine if any valuation adjustments are appropriate under the applicable accounting pronouncements.
The Company owns approximately
33%
of the common stock of Alexander Forbes ("AF"), a South African company listed on the Johannesburg Stock Exchange, which it purchased in 2014 for
7.50
South African Rand per share. In the third quarter of 2018, the Company concluded the decline in value of the investment was other than temporary and recorded an impairment charge of
$83 million
. As of March 31, 2019, the carrying value of the Company's investment in AF was approximately
$149 million
. As of March 31, 2019, the market value of the approximately
443 million
shares of AF owned by the Company, based on the March 31, 2019 closing share price of
5.03
South African Rand per share, was
$157 million
.
Other
A number of lawsuits and regulatory proceedings are pending. See Note 17 ("Claims, Lawsuits and Other Contingencies") to the consolidated financial statements in this report.
Item 4.
Controls & Procedures.
a. Evaluation of Disclosure Controls and Procedures
Based on their evaluation, as of the end of the period covered by this report, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) are effective.
b. Changes in Internal Control
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) or 15d-15(d) under the Securities Exchange Act of 1934 that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
47
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
In April 2017, the Financial Conduct Authority in the United Kingdom (the "FCA") commenced a civil competition investigation into the aviation insurance and reinsurance sector. In connection with that investigation, the FCA carried out an on-site inspection at the London office of Marsh Limited, our Marsh and Guy Carpenter operating subsidiary in the United Kingdom. The FCA indicated that it had reasonable grounds for suspecting that Marsh Limited and other participants in the market have been sharing competitively sensitive information within the aviation insurance and reinsurance broking sector.
In October 2017, the Company received a notice that the Directorate-General for Competition of the European Commission had commenced a civil investigation of a number of insurance brokers, including Marsh, regarding "the exchange of commercially sensitive information between competitors in relation to aviation and aerospace insurance and reinsurance broking products and services in the European Economic Area ("EEA"), as well as possible coordination between competitors." In light of the action taken by the European Commission, the FCA informed Marsh Limited at the same time that it has discontinued its investigation under U.K. competition law. In May 2018, the FCA advised that it would not be taking any further action with Marsh Limited in connection with this matter.
In July 2017, the Directorate-General for Competition of the European Commission together with the Irish Competition and Consumer Protection Commission conducted on-site inspections at the offices of Marsh and other industry participants in Dublin in connection with an investigation regarding the "possible participation in anticompetitive agreements and/or concerted practices contrary to [E.U. competition law] in the market for commercial motor insurance in the Republic of Ireland."
In January 2019, the Company received a notice that the Administrative Council for Economic Defense anti-trust agency in Brazil had commenced an administrative proceeding against a number of insurance brokers, including Marsh, and insurers "to investigate an alleged sharing of sensitive commercial and competitive confidential information" in the aviation insurance and reinsurance sector.
We are cooperating with these investigations and are conducting our own reviews. At this time, we are unable to predict their likely timing, outcome or ultimate impact. There can be no assurance that the ultimate resolution of these or any related matters will not have a material adverse effect on our consolidated results of operations, financial condition or cash flows.
We and our subsidiaries are also party to a variety of other legal, administrative, regulatory and government proceedings, claims and inquiries arising in the normal course of business. Additional information regarding certain legal proceedings and related matters is set forth in Note 17 to the consolidated financial statements provided in Part I of this report is incorporated herein by reference.
Item 1A. Risk Factors.
The
Company and its subsidiaries face a number of risks and uncertainties. In addition to the other information in this report and our other filings with the SEC, readers should consider carefully the risk factors discussed in "Part I, Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2018
.
If any of the risks described in our Annual Report on Form 10-K or such other risks actually occur, our business, results of operations or financial condition could be materially adversely affected.
48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Repurchases of Equity Securities
The Company did not repurchase any shares of its common stock during the first quarter of 2019. In November 2016, the Board of Directors of the Company authorized the Company to repurchase up to $2.5 billion in shares of the Company's common stock, which superseded any prior authorizations. As of March 31, 2019, the Company remained authorized to repurchase up to approximately $866 million in shares of its common stock. There is no time limit on the authorization.
Period
(a)
Total
Number of
Shares (or
Units)
Purchased
(b)
Average
Price
Paid per
Share
(or Unit)
(c)
Total Number of
Shares (or
Units)
Purchased as
Part of Publicly
Announced
Plans or
Programs
(d)
Maximum
Number (or
Approximate
Dollar Value) of
Shares (or
Units) that May
Yet Be
Purchased
Under the Plans
or Programs
January 1-31, 2019
—
$
—
—
$
865,752,978
February 1-28, 2019
—
$
—
—
$
865,752,978
March 1-31, 2019
—
$
—
—
$
865,752,978
Total
—
$
—
—
$
865,752,978
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosure.
Not Applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
See the Exhibit Index immediately following the signature page of this report, which is incorporated herein by reference.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:
April 26, 2019
/s/ Mark C. McGivney
Mark C. McGivney
Chief Financial Officer
Date:
April 26, 2019
/s/ Stacy M. Mills
Stacy M. Mills
Vice President & Controller
(Chief Accounting Officer)
50
EXHIBIT INDEX
Exhibit No.
Exhibit Name
2.1
Rule 2.7 Announcement, dated as of September 18, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K dated September 18, 2018)
2.2
Co-operation Agreement, dated as of September 18, 2018, by and among Marsh & McLennan Companies, Inc., MMC Treasury Holdings (UK) Limited and Jardine Lloyd Thompson Group plc. (incorporated by reference to the Company’s Current Report on Form 8-K dated September 18, 2018)
4.1
Eleventh Supplemental Indenture, dated January 15, 2019, between Marsh & McLennan Companies, Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to the Company's Current Report on Form 8-K filed on January 15, 2019)
4.2
Twelfth Supplemental Indenture, dated March 21, 2019, between Marsh & McLennan Companies, Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to the Company's Current Report on Form 8-K filed on March 21, 2019)
10.1
Calculation Agency Agreement, dated as of January 15, 2019, between Marsh & McLennan Companies, Inc. and The Bank of New York Mellon, as calculation agent (incorporated by reference to the Company's Current Report on Form 8-K filed on January 15, 2019)
10.2
Paying Agency Agreement, dated as of March 21, 2019, between Marsh & McLennan Companies, Inc. and The Bank of New York Mellon, London Branch, as paying agent (incorporated by reference to the Company's Current Report on Form 8-K filed on March 21, 2019)
10.3
Form of Deferred Stock Unit Award, with grant dates from March 1, 2019 through February 1, 2020, under the Marsh & McLennan Companies, Inc. 2011 Incentive and Stock Award Plan
10.4
Form of Restricted Stock Unit Award, dated as of February 19, 2019, under the Marsh & McLennan Companies, Inc. 2011 Incentive and Stock Award Plan
10.5
Form of Performance Stock Unit Award, dated as of February 19, 2019, under the Marsh & McLennan Companies, Inc. 2011 Incentive and Stock Award Plan
10.6
Form of Stock Option Award, dated as of February 19, 2019, under the Marsh & McLennan Companies, Inc. 2011 Incentive and Stock Award Plan
10.7
Letter Agreement, effective as of February 19, 2019, between Marsh & McLennan Companies, Inc. and Peter C. Hearn
10.8
Non-Competition and Non-Solicitation Agreement, effective as of June 1, 2016, between Marsh & McLennan Companies, Inc. and Peter C. Hearn
10.9
Letter Agreement, effective as of March 1, 2019, between Marsh & McLennan Companies, Inc. and Julio A. Portalatin (incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018)
10.10
Waiver and Release Agreement, dated as of February 14, 2019, between Marsh & McLennan Companies, Inc. and Julio A. Portalatin (incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018)
10.11
Letter Agreement, effective as of January 16, 2019, between Marsh & McLennan Companies, Inc. and Mark C. McGivney (incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018)
31.1
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1
Section 1350 Certifications
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema
51
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
52