Manhattan Associates
MANH
#1776
Rank
$11.90 B
Marketcap
$204.14
Share price
0.00%
Change (1 day)
1.38%
Change (1 year)
Text size:
===============================================================================

Securities And Exchange Commission
Washington, DC 20549

-------------------

FORM 10-K

-------------------

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
SECTIONS 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the fiscal year ended December 31, 1998

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to ______________

Commission File Number: 0-23999


Manhattan Associates, Inc.
(Exact Name of Registrant As Specified in Its Charter)

Georgia 58-2373424
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)


2300 Windy Ridge Parkway, Suite 700
Atlanta, Georgia 30339
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (770) 955-7070

--------------------

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Name of Exchange on Which Registered
------------------- ------------------------------------
None None

--------------------

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 par value per share

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes X No
--- ---

The aggregate market value of the voting stock held by non-affiliates of
the Registrant, based upon the average of the closing bid and ask quotations for
the Common Stock on March 26, 1999 as reported by the Nasdaq Stock Market, was
approximately $10.81. The shares of Common Stock held by each officer and
director and by each person known to the Registrant who owns 5% or more of the
outstanding Common Stock have been excluded in that such persons may be deemed
to be affiliates. This determination of affiliate status is not necessarily a
conclusive determination for other purposes. As of March 26, 1999, the
Registrant had outstanding 24,013,137 shares of Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Annual Report to Shareholders for the fiscal
year ended December 31, 1998 are incorporated by reference in Parts II and IV of
this Form 10-K to the extent stated herein. The Registrant's definitive Proxy
Statement for the Annual Meeting of Shareholders to be held May 15, 1999 is
incorporated by reference in Part III of this Form 10-K to the extent stated
herein.

===============================================================================
Forward-Looking Statements

In addition to historical information, this Annual Report may contain
"forward-looking statements" relating to Manhattan Associates, Inc. ("Manhattan"
or the "Company"). Prospective investors are cautioned that any such forward-
looking statements are not guarantees of future performance and involve risks
and uncertainties, and that actual results may differ materially from those
contemplated by such forward-looking statements. Among the important factors
that could cause actual results to differ materially from those indicated by
such forward-looking statements are delays in product development, undetected
software errors, competitive pressures, technical difficulties, market
acceptance, availability of technical personnel, changes in customer
requirements and general economic conditions. Additional factors are set forth
in "Safe Harbor Compliance Statement for Forward-Looking Statements" included as
Exhibit 99.1 to this Annual Report on Form 10-K. Manhattan Associates, Inc.
undertakes no obligation to update or revise forward-looking statements to
reflect changed assumptions, the occurrence of unanticipated events or changes
in future operating results.

PART I

ITEM 1. BUSINESS.

Manhattan provides information technology solutions for distribution
centers that are designed to enable the efficient movement of goods through the
supply chain. Our solutions are designed to optimize the receipt, storage,
assembly and distribution of inventory and the management of equipment and
personnel within a distribution center, and to meet the increasingly complex
information requirements of manufacturers, distributors and retailers. Our
solutions consist of software, including PkMS, a comprehensive and modular
software system; services, including design, configuration, implementation,
training and support; maintenance, including scheduled software upgrades; and
hardware. We currently provide solutions to manufacturers, distributors,
retailers and transportation providers primarily in the apparel, consumer
products, food service and grocery markets. As of December 31, 1998, our
software was licensed for use by more than 375 customers including Abbott
Laboratories, Calvin Klein, Dean Foods, Jockey International, Mikasa, Nordstrom,
Patagonia, Playtex Apparel, SEIKO Corporation of America, Siemens Energy and
Automations, The Sports Authority, Timberland, Warnaco and Venator Group.

Industry Background

Over the past two decades, the flow of goods through the supply chain from
manufacturers to consumers has undergone significant changes. These changes
began in the United States textile industry, which, faced with increased global
competition, implemented an industry-wide initiative in the 1980s to lower the
cost of goods sold through more efficient inventory management. This
initiative, which became known as "Quick Response," uses technology to improve
the flow of information among manufacturers, distributors, retailers and
transportation providers. Quick Response has allowed retailers to more rapidly
advise manufacturers and distributors of their inventory replenishment needs and
has allowed manufacturers and distributors to more efficiently restock
retailers. As a result, textile product retailers have been able not only to
reduce their idle inventory and cost of goods sold, but also to offer a broader
range of products with fewer product shortages or stock-outs. The increase in
direct-to-consumer, catalog and Internet distribution strategies represents an
additional competitive threat to these retailers.

More recently, the consumer products industry experienced a similar supply
chain re-engineering, driven primarily by the emergence of national superstore
chains and category stores. The business model of these stores, which promotes
wider product offerings, lower gross profit margins and a higher rate of
inventory turnover than traditional stores, represented a competitive threat to
retailers of similar products.

2
In order to remain competitive in this changing retail landscape, many
retailers have demanded that manufacturers and distributors apply Quick Response
principles to their supply chain operations to achieve lower costs and higher
levels of service. These retailers impose financial penalties, or charge-backs,
on providers who fail to comply with these services. Retailers' demands include
more sophisticated distribution services, including:


. more frequent store-specific inventory replenishments;

. more customized packing of goods within each delivery to reduce in-store
unpacking times;

. more sophisticated packaging and labeling of goods to meet merchandising
strategies;

. compliance with unique, customer-specific shipping standards; and

. the exchange of trading information in compliance with electronic data
interchange, or EDI, standards.

Demand for these more sophisticated distribution services requires
significant modification of distribution center operations for manufacturers and
distributors. For example, a manufacturer that previously may have made one
bulk shipment to each of six customer distribution centers each month may now be
required to ship more than 10,000 custom-packed and labeled orders per month
directly to multiple customers' stores or to the customers' distribution centers
for immediate reshipment to stores. This level of customization requires a
continuous exchange of information among manufacturers, distributors, retailers
and transportation providers.

As a result of these retailer demands, distribution centers have increased
in size, complexity and cost. Distribution centers today can comprise one
million square feet or more with thousands of stock keeping units, or "SKUs",
and multi-million dollar investments in automated materials handling equipment.
The efficient management of a distribution center operation now requires
collecting information regarding:


. customer orders;

. inbound shipments of products;

. products available on-site;

. product storage locations;

. weights and sizes;

. outbound shipping data including customer- or store-specific shipping
requirements, routing data and carrier requirements; and

. electronic communication with other participants in the supply chain.

This information must be analyzed dynamically to determine the most
efficient use of the distribution center's labor, materials handling equipment,
packaging equipment and shipping and receiving areas. Additionally,
manufacturers, distributors and retailers must exchange information with other
participants in the supply chain in order to effectively integrate the operation
of their distribution centers with the entire supply chain.

3
In response to these new distribution center challenges, companies have
implemented information technology systems designed to manage this new
distribution environment. Gartner Group, an independent industry analysis and
research firm, estimates that the distribution center management systems market
totaled more than $900 million in revenue in 1997, and that the market is
currently growing at 35% annually. Furthermore, Gartner Group projects that the
majority of the current installed base of largely internally developed software
will be replaced by 2001. An effective distribution center management system
must have the ability to integrate with:


. enterprise resource planning, or ERP, systems;

. supply chain management, or SCM, systems such as transportation, order
management and demand planning; and

. the existing distribution center equipment, including related radio
frequency, or RF, equipment and automated materials handling equipment.

In addition, customers frequently require their distribution center
management systems to incorporate customer-driven modifications to their
packaging, information and transportation services, new technologies and newly-
defined best practices in their industry. Distribution center management
systems also must operate with high reliability and efficiency while supporting
very high transaction volumes and multiple users, and therefore are almost
exclusively deployed on UNIX or large-scale enterprise servers.

Traditionally, distribution center management systems have been highly
customized, difficult to upgrade and have required costly and lengthy
implementations. Furthermore, these systems have not readily supported the
increased volumes and complexities associated with recent advances in supply
chain re-engineering initiatives. Specifically, they have failed to quickly
incorporate changing industry and customer-specific shipping standards. Most
providers of these systems have not focused on specific vertical markets but
rather have attempted to customize their solutions to differing vertical market
demands with each implementation. As a result, many of these providers have
been unable to effectively leverage industry-specific expertise for use in
future implementations.

The Manhattan Solution

We provide information technology solutions for distribution centers that
are designed to enable the efficient movement of goods through the supply chain.
Our solutions are designed to optimize the receipt, storage and distribution of
inventory and the management of equipment and personnel within a distribution
center, and to meet the increasingly complex information requirements of
manufacturers, distributors and retailers. Our solutions consist of software,
including PkMS, a comprehensive and modular software system; services, including
design, configuration, implementation, training and support; maintenance,
including software upgrades; and hardware. We currently provide solutions to
manufacturers, distributors and retailers primarily in the apparel, consumer
products, food service and grocery markets.

4
PkMS allows organizations to manage the receiving, storage, stock locating,
stock picking, order verification, assembly, order packing and shipment of
products in complex distribution centers. PkMS is designed to optimize the
operation of a distribution center by:


. increasing inventory turnover;

. improving inventory accuracy;

. reducing response times;

. reducing inventory levels;

. complying with industry shipping standards;

. communicating with other participants in the supply chain; and

. increasing the productivity of labor, facilities and materials handling
equipment.

We have developed robust, high volume systems for manufacturers,
distributors and retailers of consumer products to support Quick Response and
other industry and supply chain initiatives. PkMS employs leading database
technology and can be easily integrated with third party software applications,
including the ERP and SCM systems of our customers.

Our solutions feature PkMS, a modular software system that, together with
our consulting, implementation and maintenance services, provides:


. Comprehensive Functionality--PkMS addresses a full range of requirements
of modern, complex distribution centers with an existing product rather
than custom-designed and developed applications. PkMS provides
comprehensive functionality for specific vertical markets incorporating
industry-wide initiatives.

. Ease of Implementation--PkMS' modular design, along with our knowledge of
specific vertical markets and expertise in planning and installation,
allows our solutions to be implemented more rapidly than highly-
customized distribution center management systems. A typical
implementation can often be completed within six months. Because of
its modular design, PkMS can be implemented in phases to meet specific
customer demands.

. Timely Response to Industry Initiatives--PkMS features a comprehensive
maintenance program to provide our customers with timely software
upgrades offering increased functionality and technological advances
which address emerging supply chain and other industry initiatives.

. Flexibility and Configurability--PkMS is designed to be easily configured
to meet a distribution center's specific requirements and reconfigured to
meet changing customer requirements.

. Scaleability--PkMS is designed to facilitate the management of evolving
distribution center systems to accommodate increases in the number of
system users, complexity and distribution volume.

5
Strategy

Our objective is to be the leading provider of information technology
solutions that enable distribution centers to more efficiently manage the
movement of goods through the supply chain. We will continue to provide
solutions to targeted vertical markets by offering advanced, highly functional,
highly scaleable applications that allow customers to leverage their investment
in distribution centers and meet frequently-changing customer requirements. Our
strategy to achieve this objective includes the following key elements:

Enhance Core Product Functionality. We intend to continue to focus our
product development resources on the development and enhancement of PkMS to
extend its functionality within our targeted vertical markets. We also plan to
continue to provide frequent upgrades to address evolving industry standards. We
identify further enhancements to PkMS through on-going customer consulting
engagements and implementations, interactions with our user groups and
participation in industry standards and research committees.

Target New Vertical Markets. To date we have focused our marketing, sales
and product development efforts on specific vertical markets, particularly in
the apparel manufacturing industry. We are increasingly targeting additional
vertical markets, including food service, grocery and other retailers. In
addition, we plan to target other vertical markets that adopt Quick Response,
Efficient Consumer Response and similar industry initiatives. We will also
target industries employing direct-to-consumer, catalog and Internet
distribution strategies.

Expand Sales, Services and Marketing Organizations. We currently sell and
support our products primarily through our direct sales and services personnel.
We plan to invest significantly in expanding our sales, services and marketing
organizations and to pursue strategic marketing partnerships with systems
integrators and third party software application providers.

Develop International Sales. We have historically focused our sales
efforts on customers in the United States. We intend to add sales personnel and
establish additional offices focused on international opportunities and pursue
strategic marketing partnerships with international systems integrators and
third party software application providers.

Expand Integration with Complementary Products. We believe that the
ability to offer a software solution that can extend integration with leading
third party software applications will continue to provide a significant
competitive advantage. We intend to continue to develop PkMS to integrate with
complementary ERP, SCM and other business applications.

Expand Supply Chain Information Offering. We plan to expand our current
product offerings to include functions to help synchronize electronic
information exchange among supply chain partners. Because of our large customer
base and industry experience, we believe we are well-positioned to compile
retail routing guides, shipping instructions and additional compliance
requirements and incorporate this information on an ongoing basis into our
software products.

6
Products and Services

Software. Our software products feature a modular design that permits
customers to selectively implement specific functionality depending on the needs
of each distribution facility or operation.

The following table describes the functions of the PkMS modules as well as
additional software products:

<TABLE>
<CAPTION>
MODULE DESCRIPTION
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Inventory Management Manages the receipt, put-away and movement of all inventory throughout the distribution center
System ("IMS")
- ------------------------------------------------------------------------------------------------------------------------------------
Receiving . Verifies the accuracy of incoming shipments against the advanced shipping notice
. Designates incoming inventory for quality audit and immediate out-going shipment
(cross-docking)
. Manages receiving yard by scheduling time, dock location and priority of shipments
- ------------------------------------------------------------------------------------------------------------------------------------
Stock Locator . Enhances inventory movement efficiency by directing put-away, minimizing travel distances and
optimizing storage capacity
. Tracks movement of inventory by allowing real-time inquiries by location, SKU and other
criteria
- ------------------------------------------------------------------------------------------------------------------------------------
Cycle Count . Enables more efficient inventory counts by permitting specific zones of a distribution center
to be "frozen" without interrupting ongoing operations
. Automatically generates cycle count tasks for specific SKUs, locations or other user-
designated criteria
- ------------------------------------------------------------------------------------------------------------------------------------
Work Order Management . Directs the assembly of finished goods within a distribution center to match customer demands
- -----------------------------------------------------------------------------------------------------------------------------------
Radio Frequency Functions . Allows the real-time collection of inventory product information and location with remote,
for the IMS hand-held mobile devices for integration with the IMS
. Communicates real-time task assignments to workers in remote locations of the distribution
center
- ------------------------------------------------------------------------------------------------------------------------------------
Task Management System . Coordinates the sequence of distribution center tasks to optimize labor efficiency
for the IMS
- ------------------------------------------------------------------------------------------------------------------------------------
Outbound Distribution System Manages the picking, packing and shipping of orders in efficient release waves
("ODS")
- ------------------------------------------------------------------------------------------------------------------------------------
Wave Management . Selects, prioritizes and groups outgoing orders in manageable increments based upon user-
defined criteria
. Routes picktickets based upon retailer requirements and pre-determines carton contents to
minimize the number of outgoing cartons
. Facilitates stock replenishment for active picking and packing locations
- ------------------------------------------------------------------------------------------------------------------------------------
Verification . Provides automatic verification of orders and identifies order shortages and overages to
maximize shipping accuracy at several different points within the order fulfillment process
- ------------------------------------------------------------------------------------------------------------------------------------
Radio Frequency Functions . Allows the real-time collection of shipment information and location with remote, hand-held
for the ODS mobile devices
. Communicates real-time task assignments to workers in remote locations of the distribution
center
- ------------------------------------------------------------------------------------------------------------------------------------
Freight Management . Sorts orders by specific freight carriers, calculates shipping charges and controls load
System sequencing based upon truck routes
. Generates all documentation required for shipping such as bills of lading and retailer
compliant required manifests
- -----------------------------------------------------------------------------------------------------------------------------------
Parcel Shipping System . Calculates all shipping charges for parcel shipments, generates tracking numbers and
provides appropriate documentation for parcel carriers
- -----------------------------------------------------------------------------------------------------------------------------------
Additional Software Additional software available for an incremental purchase price
- -----------------------------------------------------------------------------------------------------------------------------------
Order Allocation System . Prioritizes and allocates orders based on current aggregate inventory levels for customers
whose host system is unable to perform this function
- -----------------------------------------------------------------------------------------------------------------------------------
Advance Ship Notice Enabler System . Enables a customer's suppliers in remote locations to create advanced ship notices for the
customer's receiving distribution center
- ------------------------------------------------------------------------------------------------------------------------------------
SLOT-IT . Optimizes inventory physical location within a distribution center based on volume, seasonal
demands, location of products and size
- -----------------------------------------------------------------------------------------------------------------------------------
Foreign Trade Zone . Provides specialized reporting and output features for companies that operate distribution
centers under the U.S. Customs Foreign Trade Zone Program
- -----------------------------------------------------------------------------------------------------------------------------------
Performance Truck . Manages transportation fleet scheduling based on delivery times, dates, volume, weight,
Routing System trailer capacities and other transportation data
- -----------------------------------------------------------------------------------------------------------------------------------
SmartSite . Determines efficient locations for distributions centers based on transportation routing and
estimated outbound load and service capacity
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

7
Consulting Services.  Our consulting services provide our customers with
expertise and assistance in planning and implementing our solutions. To ensure
a successful product implementation, consultants assist customers with the
initial installation of a system, the conversion and transfer of the customer's
historical data onto our system, and ongoing training, education and upgrades.
We believe that our consulting services enable the customer to implement our
software rapidly, ensure the customer's success with our solution, strengthen
the relationship with the customer, and add to our industry-specific knowledge
base for use in future implementations and product development efforts.

Although our consulting services are optional, substantially all of our
customers use these services for the implementation and ongoing support of our
software products. Consulting services are billed on an hourly basis. We
believe that increased sales of our software products will drive higher demand
for our consulting services. Accordingly, we plan to continue to substantially
increase the number of consultants to support anticipated growth in product
implementations and upgrades. To the extent we are unable to attract, train and
retain qualified consulting personnel, our operating results may be adversely
affected.

Our consulting services group consists of business consultants, systems
analysts and technical personnel devoted to assisting customers in all phases of
systems implementation including planning and design, customer-specific
configuring of modules, and on-site implementation or conversion from existing
systems. Our consulting personnel undergo training on distribution center
operations and our products. We believe that this training, together with the
ease of implementation of our products, enables us to productively use newly-
hired consulting personnel more rapidly than our competitors. We may
increasingly use third party consultants, such as those from major systems
integrators, to assist in certain implementations.

Maintenance. We offer a comprehensive maintenance program which provides
our customers with timely software upgrades offering increased functionality and
technological advances that incorporate emerging supply chain and other industry
initiatives. As of December 31, 1998, a majority of our customers had
subscribed to our comprehensive maintenance support program. We have the
ability to remotely access the customer's system in order to perform
diagnostics, on-line assistance and software upgrades. All of our annual
maintenance agreements entitle customers to software product upgrades. We offer
a standard annual maintenance option providing for customer telephone support
during normal business hours for 15% of the current software license fee and 24
hour maintenance for 20% percent of the current software license fee.

Hardware. Our products operate on multiple hardware platforms utilizing
various hardware systems and interoperate with many third party software
applications and legacy systems. This open system capability enables customers
to continue using their existing computer resources and to choose among a wide
variety of existing and emerging computer hardware and peripheral technologies.

In conjunction with the licensing of our software, we resell a variety of
hardware products developed and manufactured by third parties in order to
provide our customers with an integrated distribution center management
solution. These products include computer hardware, radio frequency terminal
networks, bar code printers and scanners, and other peripherals. We resell all
third party hardware products pursuant to agreements with manufacturers or
through distributor authorized reseller agreements pursuant to which we are
entitled to purchase hardware products at discount prices and to receive
technical support in connection with product installations and any subsequent
product malfunctions. We generally purchase hardware from our vendors only
after receiving an order from a customer. As a result, we do not maintain any
significant hardware inventory.

Sales and Marketing

To date, we have generated substantially all of our revenue through our
direct sales force. We plan to continue to invest significantly in expanding
our sales, support, services and marketing organizations within the United
States and Europe, and to pursue strategic marketing partnerships. We conduct
comprehensive marketing programs that include advertising, public relations,
trade shows, joint programs with vendors and consultants and ongoing customer
communication programs. The sales cycle typically begins with the generation of
a sales lead or

8
the receipt of a request for proposal from a prospective customer. The sales
lead or request for proposal is followed by the qualification of the lead or
prospect, an assessment of the customer's requirements, a formal response to the
request for proposal, presentations and product demonstrations, site visits to
an existing customer using our distribution center management system and
contract negotiation. The sales cycle can vary substantially from customer to
customer but typically requires three to six months.

Customers

To date, our customers have been primarily manufacturers, distributors and
retailers in the apparel, consumer products, food service and grocery market
segments. We plan to expand our presence in the retail, direct consumer, health
and beauty products, and industrial products markets and among outsourcers of
distribution center management services and third party logistics providers. As
of December 31, 1998, we had licensed our software for use by more than 375
customers including Abbott Laboratories, Calvin Klein, Dean Foods, Jockey
International, Mikasa, Nordstrom, Patagonia, Playtex Apparel, SEIKO Corporation
of America, Siemens Energy and Automations, The Sports Authority, Timberland,
Warnaco and Venator Group. The following table sets forth a representative list
of our customers as of December 31, 1998, that have purchased at least $100,000
in products and services from us.

<TABLE>
<CAPTION>

Apparel Manufacturers Food Service and Distribution Industrial Products
<S> <C> <C>
Aris Isotoner Abbott Foods AGFA/Bayer
ASICS Tiger Alliant Atlantic Foodservice American Tack & Hardware
Authentic Fitness Arrow Industries Delta International Machinery
Bugle Boy Associated Grocers Familian Pipe & Supply
Calvin Klein Austin Quality Foods Festo
Columbia Sportswear Burns Philp Food/Tones Brothers Liberty Hardware
Danskin Canned Foods Loctite
Duck Head Apparel Dean Foods PPG Architectural Finishes
Esprit Federal Wholesale Rain Bird Sales
Farah (U.S.A.) Maines Paper and Food Service Siemens Energy and Automations
Garan Manufacturing Reser's Fine Foods Motors and Armatures, Inc.
Great American Knitting Mills Tanimura & Antle
Hartmarx Zacky Farms Retailers
Hugo Boss
Jockey International Consumer Products Casual Corner Group
Jones Apparel Edison Brothers
London Fog Alliance Entertainment Mars Music
Oxford Industries Brother International Nordstrom
Playtex Apparel Bulova The Children's Place
Stride Rite Conair Group The Sports Authority
Timberland Hunter Fan Venator Group
The North Face Mikasa
Tropical Sportswear Remington Products Direct to Consumer
Warnaco SEIKO Corp. of America
Tandy Brands Accessories Coldwater Creek
Health and Beauty Products Villeroy & Boch Tableware Cornerstone Brands
DM Management
Abbott Laboratories, Inc. Third Party Logistics Genesis Direct
Andrew Jergens Lenox Collections
Beiersdorf USA Burnham Service Corporation Nordstrom--The Catalog
Bonne Bell Skyway Freight Systems Patagonia
Dana Perfume Speigel
Ocular Sciences
</TABLE>

9
Our top five customers in aggregate accounted for 14%, 22% and 26% of total
revenue for each of the years ended December 31, 1998, 1997 and 1996,
respectively. No single customer accounted for 10% or more of our total revenue
during any of the three years ended December 31, 1998.

Product Development

Our development efforts are focused on adding new functionality to existing
products and enhancing the operability of our products across distributed and
changing hardware platforms, operating systems and database systems. We believe
that our future success depends in part upon our ability to continue to enhance
existing products, respond to changing customer requirements and develop and
introduce new or enhanced products that incorporate new technological
developments and emerging industry standards. To that end, our development
efforts frequently focus on base system enhancements incorporating new user
requirements and potential features identified through customer interaction and
systems implementations. As a result, we are able to continue to offer our
customers a highly configurable product with increasing functionality rather
than a custom-developed software program.

We are currently devoting a significant portion of our research and
development efforts to the enhancement of the distributed N-Tier architecture
version of PkMS, which currently operates using Windows 95/98/NT and standard
radio frequency device clients and the UNIX server operating environments. This
distributed N-Tier version is designed to allow different software applications
and systems and hardware platforms to operate together more efficiently. We are
also currently developing new functionality for PkMS, such as features designed
to enhance worker productivity, improve yard management and schedule inbound
shipment receiving appointments. We also plan to focus development efforts on
integrating the SLOT-IT application into future releases of PkMS. We plan to
continue to conduct our development efforts internally in order to retain
development knowledge and promote the continuity of programming standards.

Our research and development expenditures for the years ended December 31,
1998, 1997 and 1996 were $7.4 million, $3.0 million and $1.2 million,
respectively. We intend to continue to increase our investment in product
development in the future.

Competition

Our products are targeted at the distribution center management systems
market, which is intensely competitive and characterized by rapid technological
change. The principal competitive factors affecting the market for our products
include:


. vendor and product reputation;

. compliance with industry standards;

. product architecture, functionality and features;

. ease and speed of implementation;

. return on investment;

. product quality, price and performance; and

. level of support.

10
We believe that we compete favorably with respect to each of these factors.
Our competitors are diverse and offer a variety of solutions directed at various
aspects of the supply chain, as well as the enterprise as a whole. Our existing
competitors include:


. distribution center management software vendors including Catalyst
International, Inc., EXE Technologies, Inc., Optum, Inc. and McHugh
Software International, Inc.;

. ERP or SCM application vendors that offer warehouse management
functionality or modules of their suite, such as JD Edwards or SAP;

. the corporate information technology departments of potential customers
capable of internally developing solutions; and

. smaller independent companies that have developed or are attempting to
develop distribution center management software that competes with our
software solution.

We may face competition in the future from ERP and SCM applications vendors
and business application software vendors that may broaden their product
offerings by internally developing, or by acquiring or partnering with
independent developers of, distribution center management software. To the
extent such ERP and SCM vendors develop or acquire systems with functionality
comparable or superior to our products, their significant installed customer
bases, long-standing customer relationships and ability to offer a broad
solution could provide a significant competitive advantage over us. In
addition, it is possible that new competitors or alliances among current and new
competitors may emerge and rapidly gain significant market share. Increased
competition could result in price reductions, fewer customer orders, reduced
gross margins and loss of market share.

Many of our competitors and potential competitors have longer operating
histories, significantly greater financial, technical, marketing and other
resources, greater name recognition and a larger installed base of customers
than we do. In order to be successful in the future, we must continue to respond
promptly and effectively to technological change and competitors' innovations.
There can be no assurance that our current or potential competitors will not
develop products comparable or superior in terms of price and performance
features to those developed by us. In addition, no assurance can be given that
we will not be required to make substantial additional investments in connection
with our research, development, marketing, sales and customer service efforts in
order to meet any competitive threat, or that we will be able to compete
successfully in the future. Increased competition will result in reductions in
market share, pressure for price reductions and related reductions in gross
margins, any of which could materially and adversely affect our ability to
achieve our financial and business goals. There can be no assurance that in the
future we will be able to successfully compete against current and future
competitors.

International Operations

During 1998, the Company commenced operations in the United Kingdom. Total
revenues for the United Kingdom were approximately $130,000 for the year ended
December 31, 1998, which represents less than 1% of the Company's total
revenues.

Proprietary Rights

We rely on a combination of copyright, trade secret, trademark, service
mark and trade dress laws, confidentiality procedures and contractual provisions
to protect our proprietary rights in our products and technology. We have a
registered trademark in "PkMS" and trademarks in "SLOT-IT" and the Manhattan
logo. We have no registered copyrights. We generally enter into
confidentiality agreements with our employees, consultants, clients and
potential clients and limit access to, and distribution of, our proprietary
information. We license PkMS to our customers in source code format and
restrict the customer's use for internal purposes without the right to
sublicense the PkMS or SLOT-IT product. However, we believe that this provides
us only limited protection. Despite our efforts to safeguard and maintain our
proprietary rights both in the United States and abroad, we cannot

11
assure that we will successfully deter misappropriation or independent third
party development of our technology or to prevent an unauthorized third party
from copying or obtaining and using our products or technology. In addition,
policing unauthorized use of our products is difficult, and while we are unable
to determine the extent to which piracy of our software products exist, software
piracy could become a problem.

As the number of supply chain management applications in the industry
increases and the functionality of these products further overlaps, companies
that develop software may increasingly become subject to claims of infringement
or misappropriation of intellectual property rights. Third parties may assert
infringement or misappropriation claims against us in the future for current or
future products. Any claims or litigation, with or without merit, could be
time-consuming, result in costly litigation, divert management's attention and
cause product shipment delays or require us to enter into royalty or licensing
arrangements. Any royalty or licensing arrangements, if required, may not be
available on terms acceptable to us, if at all, which could have a material
adverse effect on our business, financial condition and results of operations.
Adverse determinations in such claims or litigation could also have a material
adverse effect on our business, financial condition and results of operations.

We may be subject to additional risks as we enter into transactions in
countries where intellectual property laws are not well developed or are poorly
enforced. Legal protections of our rights may be ineffective in such countries.
Litigation to defend and enforce our intellectual property rights could result
in substantial costs and diversion of resources and could have a material
adverse effect on our business, financial condition and results of operations,
regardless of the final outcome of such litigation. Despite our efforts to
safeguard and maintain our proprietary rights both in the United States and
abroad, we cannot assure that we will be successful in doing so, or that the
steps taken by us in this regard will be adequate to deter misappropriation or
independent third party development of our technology or to prevent an
unauthorized third party from copying or otherwise obtaining and using our
products or technology. Any of these events could have a material adverse
effect on our business, financial condition and results of operations.

Employees

As of December 31, 1998, we had 517 full-time employees. None of our
employees are covered by a collective bargaining agreement. We consider our
relations with our employees to be good. As of December 31, 1998, certain of
our employees were employed pursuant to the H-1(B), non-immigrant work-permitted
visa classification.

Executive Officers

The executive officers of Manhattan and certain information about them are
as follows:


<TABLE>
<CAPTION>
Name Age Position
---- ----- ---------
<S> <C> <C>
Alan J. Dabbiere........... 37 Chairman of the Board of Directors, Chief Executive Officer and President
Deepak Raghavan............ 32 Senior Vice President, Chief Technology Officer and Director
Robert Bearden............. 32 Senior Vice President--Global Sales
David K. Dabbiere.......... 39 Senior Vice President, Chief Legal Officer and Secretary
Michael J. Casey........... 35 Senior Vice President, Chief Financial Officer and Treasurer
Neil Thall................. 52 Senior Vice President--Supply Chain Strategy
</TABLE>

Alan J. Dabbiere, a founder of Manhattan, has served as Chief Executive
Officer and President of Manhattan since its inception in 1990 and Chairman of
the Board since February 1998. From 1986 until 1990, Mr. Dabbiere was employed
by Kurt Salmon Associates, a management consulting firm specializing in consumer
products manufacturing and retailing, where he specialized in consulting for the
retail and consumer products manufacturing industries. At Kurt Salmon
Associates, Mr. Dabbiere participated in Quick Response pilot projects focused
on the value of an integrated supply chain initiative. Mr. Dabbiere serves on
the American Apparel Manufacturer Association's Management Systems Committee.

12
Deepak Raghavan, a founder of Manhattan, has served as Senior Vice
President of Manhattan since August 1998, Chief Technology Officer since its
inception in 1990 and as a Director since February 1998. From 1987 until 1990,
Mr. Raghavan was a Senior Software Engineer for Infosys Technologies Limited, a
software development company, where he specialized in the design and
implementation of information systems for the apparel manufacturing industry.

Robert Bearden has served as Senior Vice President--Global Sales of
Manhattan since August 1998. From 1993 to July 1998, Mr. Bearden was employed by
Oracle Corporation in several capacities in sales management, most recently as
Group Vice President, Central/Western United States, where he was responsible
for the sale of all products, including financial and manufacturing
applications, database, decision support, development tools and professional
services.

David K. Dabbiere has served as Senior Vice President, Chief Legal Officer
and Secretary of Manhattan since August 1998. From March 1998 to August 1998,
Mr. Dabbiere served as Vice President, General Counsel and Secretary of
Manhattan. From 1984 to 1998, Mr. Dabbiere was employed by The Procter & Gamble
Company, most recently as Associate General Counsel. Mr. Dabbiere was
responsible for, among other duties, the intellectual property matters for
Procter & Gamble's Beauty Care & Cosmetic and Fragrances sectors.

Michael J. Casey has served as Senior Vice President of Manhattan since
August 1998 and as Chief Financial Officer and Treasurer since November 1997.
Prior to joining Manhattan, Mr. Casey served as Chief Financial Officer of
Intellivoice Communications, Inc., a developer of voice recognition software
applications from April 1997 until November 1997. From February 1996 to
February 1997, Mr. Casey was Chief Financial Officer, Treasurer and Secretary of
Colorocs Information Technologies, Inc., a publicly traded information
technology company. From 1992 to 1996, Mr. Casey served as Vice President--
Finance for IQ Software Corporation, a publicly traded software developer.
Prior to 1992, Mr. Casey was employed by Arthur Andersen LLP, where he served
the technology and communications industries. Mr. Casey is a member of the
American Institute of Certified Public Accountants and is a Certified Public
Accountant in the State of Georgia.

Neil Thall has served as Senior Vice President--Supply Chain Strategy of
Manhattan since August 1998. From January 1998 to August 1998, Mr. Thall served
as Vice President--Supply Chain Strategy of Manhattan. From 1992 to 1997, Mr.
Thall served as President of Neil Thall Associates, a software development and
management consulting subsidiary of HNC Software, Inc. that specialized in
inventory management, Quick Response and vendor managed inventory initiatives.
Prior to 1992, Mr. Thall was employed by Kurt Salmon Associates as National
Service Director--Retail Consulting, where he specialized in the development and
implementation of information systems for major department stores and specialty
and mass merchant chains.

Other Key Employees

Deepak M.J. Rao, a founder of Manhattan, has served as a Vice President of
Manhattan since its inception in 1990. From 1987 until 1990, Mr. Rao was an
Assistant Project Manager for Infosys Technologies Limited, a software
development company, where he specialized in the design and implementation of
information systems for the banking industry.

Ponnambalam Muthiah, a founder of Manhattan, has served as a Vice President
of Manhattan since its inception in 1990. From 1987 until 1990, Mr. Muthiah was
a Senior Software Engineer for Infosys Technologies Limited, a software
development company, where he specialized in the design and implementation of
information systems for the apparel manufacturing industry.

Zachary Todaro has served as Vice President of Consulting Services since
August 1998. From August 1997 to August 1998, he served as Director of
Consulting Services of Manhattan. Prior to serving as Director of Consulting
Services, Mr. Todaro served in several capacities with Manhattan including
sales, product development and consulting, since April 1993.

13
Jeffry W. Baum joined Manhattan in February 1998 as Vice President--
International Business Development. From January 1997 until February 1998, Mr.
Baum served as Vice President--Sales and Marketing of Haushahn Systems &
Engineers, a warehouse management systems and material handling automation
provider. From March 1992 until December 1996, Mr. Baum served as Senior Account
Manager at Haushahn. Prior to that, Mr. Baum served in a variety of business
development, account management and marketing positions with Logisticon, Inc.
and Hewlett-Packard.

Daniel Basmajian, Sr. has served as President of Performance Analysis
Corporation since 1987. Performance Analysis Corporation became a wholly-owned
subsidiary of Manhattan in February 1998, when we acquired all of its issued and
outstanding shares.

ITEM 2. PROPERTIES.

Our principal administrative, sales, marketing, support and research and
development facility is located in approximately 112,000 square feet of modern
office space in Atlanta, Georgia. Substantially all of this space is leased to
us through December 31, 2002. In addition, we expect in the future to expand
into additional facilities.

ITEM 3. LEGAL PROCEEDINGS.

The Company is not a party to any material legal proceeding. From time to
time, the Company is involved in various routine legal proceedings incidental to
the conduct of its business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There were no matters submitted to a vote of security holders during the
fourth quarter of the fiscal year ended December 31, 1998.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS.

The Company's Common Stock is traded on the Nasdaq National Market under
the symbol "MANH". The price per share reflected in the table below represents
the range of low and high closing sale prices for the Company's Common Stock as
reported by The Nasdaq Stock Market for each of the quarters since our initial
public offering:


Fiscal Period High Price Low Price
------------------------------------------------ ---------- ---------
1998
Second Quarter (from April 23, 1998)............ $26.50 $17.50
Third Quarter................................... 28.13 10.00
Fourth Quarter.................................. 27.63 8.00

The closing sale price of our Common Stock as reported by the Nasdaq
National Market on March 26, 1999 was $10.75. The number of shareholders of our
Common Stock as of March 26, 1999 was approximately 24,013,137.

Prior to our initial public offering in April 1998, the predecessors of
Manhattan historically made distributions to shareholders related to their
limited liability company status and the resulting tax payment obligations
imposed on its shareholders. We do not intend to declare or pay cash dividends
in the foreseeable future. Our management anticipates that all of our earnings
and other cash resources, if any, will be retained by us for investment in our
business. We are prevented by our line of credit agreement from paying cash
dividends without the consent of our commercial lender.

14
ITEM 6.  SELECTED FINANCIAL DATA.

The following selected consolidated financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" in Item 7 of this Form 10-K and the consolidated
financial statements and notes thereto included in Item 8 of this Form 10-K.
The statement of income data for the years ended December 31, 1996, 1997 and
1998, and the balance sheet data as of December 31, 1997, and 1998, are derived
from, and are qualified by reference to, the audited financial statements
included elsewhere in this Form 10-K. The statement of income data for the year
ended December 31, 1995, and the balance sheet data as of December 31, 1995, and
1996, are derived from the audited financial statements not included herein.
The statement of income data for the year ended December 31, 1994, and the
balance sheet data as of December 31, 1994 are derived from the Company's
unaudited financial statements not included herein. In the opinion of
management, the unaudited financial statements have been prepared on a basis
consistent with the financial statements which appear elsewhere in the Form 10-
K, and include all adjustments, consisting only of normal recurring adjustments
necessary for a fair statement of the financial position and results of
operations for this unaudited year. Historical and pro forma results are not
necessarily indicative of results to be expected in the future.

<TABLE>
<CAPTION>

Year Ended December 31,
---------------------------------------------
1994 1995 1996 1997 1998
------- ------- ------- ------- ---------
(In thousands, except per share data)
<S> <C> <C> <C> <C> <C>
Statement of Income Data:
Revenue:
Software license............................................... $ 1,781 $ 2,463 $ 3,354 $ 7,160 $13,816
Services....................................................... 1,587 3,503 6,236 14,411 32,358
Hardware....................................................... 3,144 5,255 4,810 10,886 15,891
------- ------- ------- ------- -------
Total revenue................................................. 6,512 11,221 14,400 32,457 62,065
Cost of revenue:
Software license............................................... 2 6 177 461 920
Services....................................................... 1,293 1,740 2,026 6,147 15,286
Hardware....................................................... 2,457 3,991 3,734 8,001 11,791
------- ------- ------- ------- -------
Total cost of revenue......................................... 3,752 5,737 5,937 14,609 27,997
------- ------- ------- ------- -------
Gross margin.................................................... 2,760 5,484 8,463 17,848 34,068
Operating expenses:
Research and development....................................... 328 1,138 1,236 3,025 7,429
Acquired research and development.............................. -- -- -- -- 1,602
Sales and marketing............................................ 526 1,147 1,900 3,570 9,045
General and administrative..................................... 414 1,058 1,454 2,975 6,731
------- ------- ------- ------- -------
Total operating expenses...................................... 1,268 3,343 4,590 9,570 24,807
------- ------- ------- ------- -------
Income from operations.......................................... 1,492 2,141 3,873 8,278 9,261
Other income, net............................................... 5 40 103 56 1,070
------- ------- ------- ------- -------
Income before income taxes...................................... 1,497 2,181 3,976 8,334 10,331
Income tax expense (benefit):
Tax provision as a "C" corporation............................ -- -- -- -- 3,329
Deferred tax adjustment....................................... -- -- -- -- (316)
------- ------- ------- ------- -------
Historical net income........................................... $ 1,497 $ 2,181 $ 3,976 $ 8,334 $ 7,318
======= ======= ======= ======= =======
Historical diluted net income per share......................... $ 0.08 $ 0.11 $ 0.20 $ 0.40 $ 0.29
======= ======= ======= ======= =======
Shares used in computing historical diluted net
income per share............................................... 20,000 20,010 20,308 20,761 25,651
======= ======= ======= ======= =======
Income before pro forma income taxes............................ $ 1,497 $ 2,181 $ 3,976 $ 8,334 $10,331
Pro forma income taxes (1)...................................... 564 800 1,486 3,023 4,244
------- ------- ------- ------- -------
Pro forma net income (1)........................................ $ 933 $ 1,381 $ 2,490 $ 5,311 $ 6,087
======= ======= ======= ======= =======
Pro forma diluted net income per share (2)...................... $ 0.24
=======
Shares used in computing pro forma diluted net
income per share (2)........................................... 25,686
=======

December 31,
--------------------------------------------
1994 1995 1996 1997 1998
------- ------- ------- ------- -------
(In thousands)
Balance Sheet Data:
Working capital.................................................. $ 1,974 $ 3,199 $ 4,116 $ 6,268 $44,561
Total assets..................................................... 2,949 5,332 7,276 15,006 67,775
Total shareholders' equity....................................... 1,997 3,755 4,882 8,454 55,635
</TABLE>

(1) In connection with the conversion from limited liability company status on
April 23, 1998, we became subject to federal and state corporate income
taxes. Pro forma net income is presented as if we had been subject to
corporate income taxes for all periods presented.
(2) See Note 1 of Notes to Consolidated Financial Statements.

15
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

All statements, trend analysis and other information contained in the
following discussion relative to markets for our products and trends in revenue,
gross margins and anticipated expense levels, as well as other statements
including words such as "anticipate," "believe," "plan," "estimate,"
"expect," and "intend" and other similar expressions constitute forward-
looking statements. These forward-looking statements are subject to business
and economic risks and uncertainties, and our actual results of operations may
differ materially from those contained in the forward-looking statements.

Overview

Manhattan provides information technology solutions for distribution
centers that are designed to enable the efficient movement of goods through the
supply chain. Our solutions are designed to optimize the receipt, storage and
distribution of inventory and the management of equipment and personnel within a
distribution center, and to meet the increasingly complex information
requirements of manufacturers, distributors, retailers and transportation
providers. Our solutions consist of software, including PkMS, a comprehensive
and modular software system; services, including design, configuration,
implementation, training and support; maintenance, including software upgrades;
and hardware. We currently provide solutions to manufacturers, distributors,
retailers and transportation providers primarily in the apparel, consumer
products, food service and grocery markets.

Manhattan's revenue consists of revenue from the licensing of PkMS, and
beginning in February 1998, SLOT-IT; fees for consulting, implementation,
training and maintenance services; and revenue from the resale of complementary
radio frequency and computer equipment. In recent years, we have experienced an
increase in services revenue and a decrease in hardware revenue as a percentage
of total revenue. Services revenue generally provides us with greater profit
margins than hardware revenue.

Effective January 1, 1998, we adopted Statement of Position No. 97-2,
"Software Revenue Recognition" ("SOP 97-2"), which supersedes Statement of
Position No. 91-1, "Software Revenue Recognition." Under SOP 97-2, we
recognize software license revenue when the following criteria are met: (1) a
signed contract is obtained; (2) shipment of the product has occurred; (3) the
license fee is fixed and determinable; (4) collectibility is probable; and (5)
remaining obligations under the license agreement are insignificant.

Manhattan's services revenue consists of revenue generated from services
and maintenance related to our software solutions. Services revenue is derived
from fees based on consulting, implementation and training services. Consulting,
implementation and training services performed by Manhattan are generally billed
on an hourly basis and revenue is recognized as the services are performed.
Maintenance revenue represents amounts paid, generally in advance, by users for
the support and enhancements to the software. Maintenance revenue is recognized
ratably over the term of the maintenance agreement, typically 12 months.

Hardware revenue is generated from the resale of a variety of hardware
products, developed and manufactured by third parties, that are integrated with
and complementary to our software solutions. As part of a complete distribution
center management solution, our customers frequently purchase hardware from us
in conjunction with the licensing of PkMS and other software. These products
include computer hardware, radio frequency terminal networks, bar code printers
and scanners and other peripherals. We recognize hardware revenue upon
shipment. We generally purchase hardware from our vendors only after receiving
an order from a customer. As a result, we do not maintain any significant
hardware inventory.

16
During the fourth quarter of 1998, we invested substantially in new product
development. In particular, we invested in a Third Party Logistics billing
product and an Engineered Labor Standards product and made significant progress
in the development of three new products: an integrated version of Slot-It for
windows, the Optimization suite of products and the Internet Transportation
Guides. In conjunction with the development of these products we capitalized
approximately $600,000 of research and development expenses in the fourth
quarter. Those capitalized costs will be amortized over three years commencing
upon the availability of the anticipated products. We anticipate capitalizing
additional costs relating to these products as well as new products in the
future.

Prior to April 23, 1998, we elected to report as a limited liability
company that is treated as a partnership for income tax purposes, and, as a
result, we were not subject to federal and state income taxes. Pro forma net
income amounts discussed below include additional provisions for income taxes on
a pro forma basis as if we were liable for federal and state income taxes as a
taxable corporate entity throughout the periods presented. The pro forma tax
provision is calculated by applying our statutory tax rate to pretax income,
adjusted for permanent tax differences. Our status as a limited liability
company terminated immediately prior to the effectiveness of our initial public
offering in April 1998, and we have been taxed as a business corporation since
that time.

On February 16, 1998, we purchased all of the outstanding stock of
Performance Analysis Corporation, or PAC, for approximately $2.2 million in cash
and 106,666 shares of our common stock valued at $10.00 per share. PAC is a
developer of distribution center slotting software. The acquisition was
accounted for as a purchase. The purchase price of approximately $3.3 million
was allocated to the assets acquired and liabilities assumed, including acquired
research and development of approximately $1.6 million, purchased software of
$500,000, and other intangible assets of $765,000. Purchased software is being
amortized over an estimated two-year useful life and other intangible assets are
being amortized over a seven-year period. In connection with the PAC
acquisition, we recorded a charge to income of $1.6 million in the first quarter
of 1998 for acquired research and development. We have focused development
efforts on integrating the SLOT-IT application into future products.

We determined the value of the acquired research and development of
approximately $1.6 million based on the estimated costs to reproduce the efforts
that PAC incurred to begin the development of the Windows NT version of SLOT-IT.
We estimated the time to reproduce the product to be 20 man years. This
estimate was based on the actual time incurred by PAC to develop the software
and our years of experience developing and commercializing technologies on these
platforms in this industry. Our management and the President and founder of
PAC, Daniel Basmajian, Sr., estimated that PAC has put in 40 man years (based on
an average of 4 developers over a period of 10 years) to develop both the DOS
based version of SLOT-IT (which was being marketed at the time of the
acquisition) and the Windows NT version of SLOT-IT (which was being developed at
the time of the acquisition.). If we were to have recreated the Windows NT
version of SLOT-IT with the benefit of an existing DOS based version, we believe
we would have spent 20 man years to conceive, design and develop the Windows NT
version that existed at the acquisition date. We estimated that this
development would have taken 10 employees approximately 2 years to develop, or
20 man years. We estimated the cost per employee based on an estimated fully-
loaded cost per development employee per year and applied that cost to the 20
man years. The fully-loaded cost of $77,000 per year per development employee
was based on the actual average salary per development employee of $70,000 plus
payroll taxes of 7% ($5,000) and employee benefits of 3% ($2,000). This fully-
loaded cost per development employee was increased by 8% for the second year of
development.

17
We used the cost-based approach to value acquired research and development
in the acquisition of PAC. While the cost-based approach is not a widely used
methodology, we believe this approach is acceptable based on our experience with
similar transactions in the past and our experience in developing cost estimates
for designing and developing technology in the industry. Many acquisitions in
the software industry, however, are accounted for utilizing an income-based
approach to the valuation of acquired research and development. Although we
believe that an income-based approach often provides a more precise valuation,
because a market had not been established for the Windows NT product, and future
cash flow projections were thus not available, we elected to use the cost-based
approach.

We accounted for this $1.6 million amount as acquired research and
development as we intend to continue completing the development and integration
of the SLOT-IT Windows NT version into PkMS. We originally estimated the cost
to complete the development of the Windows NT version of SLOT-IT and to fully
integrate the product into PkMS to range from approximately $500,000 to
$1,000,000. We originally expected to complete development and to begin to
benefit from the acquired project in the last half of 1999. We currently expect
to complete the Windows NT version of SLOT-IT in the first quarter of 1999. We
are still in the process of integrating the SLOT-IT software into PkMS. We
cannot assure a successful completion of this integration or that the resulting
products, if completed, will achieve market acceptance. If such projects are
unsuccessful, our business, financial condition and results of operations would
likely be materially adversely affected.

In October 1998, we purchased certain assets of Kurt Salmon Associates,
Inc., or KSA. The total purchase price for these assets was approximately $2.2
million consisting of $1.75 million in cash and assumed liabilities of
approximately $450,000. The purchase price was allocated to the intangible
assets acquired, including a customer list, assembled workforce, purchased
software, trade names and goodwill. The assets are being amortized over periods
ranging from one to ten years.

Recent Accounting Pronouncement

In 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 is effective for the Company's
fiscal year ending December 31, 2000. The Company's management does not believe
that the adoption of SFAS 133 will have a material impact on the Company's
financial position or results of operations.

18
Results of Operations

The following table sets forth, for the periods indicated, the percentages
of total revenues represented by certain items reflected in the Company's
consolidated statements of income:


<TABLE>
<CAPTION>
Year Ended December 31,
----------------------------------------------------
1996 1997 1998
---------------- ---------------- ----------------
<S> <C> <C> <C>
Statement of Income Data:
Revenue:
Software license...................................... 23.3% 22.1% 22.3%
Services.............................................. 43.3 44.4 52.1
Hardware.............................................. 33.4 33.5 25.6
----- ----- -----
Total revenue........................................ 100.0 100.0 100.0
----- ----- -----
Cost of revenue:
Software license...................................... 1.2 1.4 1.5
Services.............................................. 14.1 18.9 24.6
Hardware.............................................. 25.9 24.7 19.0
----- ----- -----
Total cost of revenue................................ 41.2 45.0 45.1
----- ----- -----
Gross margin........................................... 58.8 55.0 54.9
Operating expenses:
Research and development.............................. 8.6 9.3 12.0
Acquired research and development..................... -- -- 2.6
Sales and marketing................................... 13.2 11.0 14.6
General and administrative............................ 10.1 9.2 10.8
----- ----- -----
Total operating expenses............................. 31.9 29.5 40.0
----- ----- -----
Income from operations................................. 26.9 25.5 14.9
Other income, net...................................... 0.7 0.2 1.7
----- ----- -----
Income before income taxes............................. 27.6 25.7 16.6
Income tax expense (benefit):
Tax provision as a "C" corporation.................... -- -- 5.3
Deferred tax adjustment............................... -- -- (0.5)
----- ----- -----
Historical net income.................................. 27.6% 25.7% 11.8%
===== ===== =====
Income before pro forma income taxes................... 27.6 25.7 16.6
Pro forma income taxes................................ 10.3 9.3 6.8
----- ----- -----
Pro forma net income................................... 17.3% 16.4% 9.8%
===== ===== =====
</TABLE>

Years Ended December 31, 1996, 1997 and 1998

Revenue

Our revenue consists of software license revenue, revenue derived from
consulting, maintenance and other services and revenue from the sale of
hardware. Total revenue increased 125.4% from $14.4 million in 1996 to $32.5
million in 1997. Total revenue increased 91.2% from $32.5 million in 1997 to
$62.1 million in 1998. The increase in total revenue was primarily due to an
increase in revenue from services and an increase in revenue from software
licenses.


Software License. Software license revenue increased 113.5% from $3.4
million in 1996 to $7.2 million in 1997. Software license revenue increased
93.0% from $7.2 million in 1997 to $13.8 million in 1998. The increase in
revenue from software licenses was primarily due to an increase in the number
of licenses of the Company's PkMS product and, to a lesser extent, new license
revenue as a result of the acquisition of PAC. Additionally, there was an
increase in the average price of software licenses. The increase in the
average price of software licenses is primarily due to increased product
functionality and market acceptance of PkMS.

19
Services.  Services revenue increased 131.1% from $6.2 million in 1996 to
$14.4 million in 1997 Services revenue increased 124.5% from $14.4 million in
1997 to $32.4 million in 1998. The increase in revenue from services was
principally due to the increased demand for these services resulting from the
increased demand for the Company's PkMS product.

Hardware. Hardware revenue increased 126.3% from $4.8 million in 1996 to
$10.9 million in 1997. Hardware revenue increased 46.0% from $10.9 million in
1997 to $15.9 million in 1998. The increase in revenue from hardware was
principally due to the increased demand for the Company's PkMS product.

Cost of Revenue

Cost of Software License. Cost of software license revenue consists of the
costs of software reproduction and delivery, media, packaging, documentation
and other related costs and the amortization of capitalized software. Cost of
software license revenue increased from $177,000 or 5.3% of software license
revenue, in 1996 to $461,000, or 6.4% of software license revenue, in 1997.
Cost of software license revenue increased from $461,000, or 6.4% of software
license revenue, in 1997 to $920,000, or 6.7% of software license revenue, in
1998. As a percentage of software license revenue, cost of software license
revenue remained relatively constant from 1996 to 1998.

Cost of Services. Cost of services revenue consists primarily of
consultant salaries and other personnel-related expenses incurred in system
implementation projects and software support services. Cost of services
revenue increased from $2.0 million, or 32.5% of services revenue, in 1996 to
$6.1 million, or 42.7% of services revenue, in 1997. Cost of services revenue
increased from $6.1 million, or 42.7% of services revenue, in 1997 to $15.3
million, or 47.2% of services revenue, in 1998. The increase in cost of
services revenue was primarily due to increased personnel as a result of
increased demand for services. The increase in cost of services revenue as a
percentage of services revenue in both 1997 and 1998 is principally due to
increased training and other costs related to the increase in services
personnel.

Cost of Hardware. Cost of hardware revenue increased from $3.7 million, or
77.6% of hardware revenue, in 1996 to $8.0 million, or 73.5% of hardware
revenue, in 1997. Cost of hardware revenue increased from $8.0 million, or
73.5% of hardware revenue, in 1997 to $11.8 million, or 74.2% of hardware
revenue, in 1998. The cost of hardware as a percentage of hardware revenue
decreased in 1997 compared to 1996 principally due to an increase in the
volume of sales of hardware products with higher gross margins. The increase
in the cost of hardware revenue as a percentage of hardware revenue in 1998 as
compared to 1997 was attributable to an increase in the volume of sales of
hardware products with lower gross margins.

Operating Expenses

Research and Development. Research and development expenses principally
consist of salaries and other personnel-related costs for personnel involved
in the Company's product development efforts. The Company's research and
development expenses increased by 144.7% from $1.2 million in 1996, or 8.6% of
total revenue to $3.0 million in 1997, or 9.3% of total revenue. The
Company's research and development expenses increased by 145.6% from $3.0
million in 1997, or 9.3% of total revenue to $7.4 million in 1998, or 12.0% of
total revenue. The increases in research and development expenses were
principally due to the addition of development personnel to enhance existing
products and for new product development efforts. Significant product
development efforts include the continued development of enhancements to PkMS
and the development of a client/server version of PkMS. The Company believes
that a continued commitment to product development will be required for the
Company to remain competitive and expects the dollar amount of research and
development expenses to increase in the near future.

20
Acquired Research and Development.  In February 1998, the Company purchased
all of the outstanding stock of PAC for approximately $2.2 million in cash and
106,666 shares of the Company's Common Stock valued at $10.00 per share. The
acquisition has been accounted for as a purchase. In connection with this
acquisition, approximately $1.6 million of the purchase price was allocated to
acquired research and development and expensed during the first quarter of
1998.

Sales and Marketing. Sales and marketing expenses include salaries,
commissions and other personnel-related costs, travel expenses, advertising
programs and other promotional activities. Sales and marketing expenses
increased by 87.9% from $1.9 million in 1996, or 13.2% of total revenue to
$3.6 million in 1997, or 11.0% of total revenue. Sales and marketing expenses
increased by 153.4% from $3.6 million in 1997, or 11.0% of total revenue to
$9.0 million in 1998, or 14.6% of total revenue. The increase in sales and
marketing expenses was the result of additional sales and marketing personnel,
an increase in sales commissions and expanded marketing program activities.

General and Administrative. General and administrative expenses consist
primarily of salaries and other personnel-related costs of executive,
financial and human resources and administrative personnel, as well as
facilities, legal, insurance, accounting and other administrative expenses.
General and administrative expenses increased by 104.6% from $1.5 million in
1996, or 10.1% of total revenue to $3.0 million in 1997, or 9.2% of total
revenue. General and administrative expenses increased by 126.3% from $3.0
million in 1997, or 9.2% of total revenue to $6.7 million in 1998, or 10.8% of
total revenue. The increase in general and administrative expenses was
principally due to increased staffing and other administrative expenses
necessary to support the Company's growth.

Income Taxes

Provision for Income Taxes. Prior to the initial public offering in April
1998, the Company's predecessor, Manhattan Associates Software, LLC, was
treated as a partnership and was not subject to federal income taxes. The
income or loss of Manhattan Associates Software, LLC was included in the
owners' individual federal and state tax returns, and as such, no provision
for income taxes was recorded in the accompanying statements of income prior
to April 23, 1998. The provision for income taxes in 1998 was $3.0 million,
net of a one-time benefit of $316,000, and the Company's effective income tax
rate was 36.0%.

In connection with the conversion of Manhattan Associates Software, LLC to
Manhattan Associates, Inc., the Company recognized a one-time benefit of
$316,000 by recording the asset related to the future reduction of income tax
payments due to temporary differences between the recognition of income for
financial statements and income tax regulations.

Pro Forma Provision for Income Taxes. The pro forma provision for income
taxes was $1.5 million in 1996 as compared to $3.0 million in 1997, as a
result of the Company's substantially increased income in 1997. The pro forma
provision for income taxes was $3.0 million in 1997, as compared to $4.2
million in 1998, as a result of the Company's substantially increased income
in 1998. The Company's effective pro forma income tax rates were 37.4%, 36.3%
and 41.1% in 1996, 1997 and 1998. The increase in the effective pro forma
income tax rate during 1998 was the result of the in-process research and
development charge being non-deductible. Excluding the effect of the in-
process research and development charge, the Company's effective pro forma tax
rate was 35.6% in 1998.

Earnings per Share

Pro Forma Net Income per Share. Pro forma net income was $2.5 million, or
$0.12 per diluted share, and $5.3 million, or $0.25 per diluted share, for the
years ended December 31, 1996 and 1997, respectively. Excluding the effect of
a one-time acquired research and development charge of $1.6 million, pro forma
net income was $7.7 million, or $0.30 per diluted share, for the year ended
December 31, 1998. Including the effect of the one-time acquired research and
development charge, the Company's pro forma net income was $6.1 million, or
$0.24 per diluted share, for the year ended December 31, 1998.

21
Quarterly Results of Operations

The following table presents certain unaudited quarterly statements of
income data for each of the Company's last eight quarters in the period ended
December 31, 1998, as well as the percentage of the Company's total revenue
represented by each item. The information has been derived from the Company's
audited Financial Statements. The unaudited quarterly Financial Statements have
been prepared on substantially the same basis as the audited Financial
Statements contained herein. In the opinion of management, the unaudited
quarterly Financial Statements include all adjustments, consisting only of
normal recurring adjustments that the Company considers to be necessary to
present fairly this information when read in conjunction with the Company's
Financial Statements and notes thereto appearing elsewhere herein. The results
of operations for any quarter are not necessarily indicative of the results to
be expected for any future period.

<TABLE>
<CAPTION>
Quarter Ended
---------------------------------------------------------------------------------
Mar. 31, June 30, Sept. 30, Dec. 31, Mar. 31, June 30, Sept. 30, Dec. 31,
1997 1997 1997 1997 1998 1998 1998 1998
-------- -------- --------- -------- --------- -------- --------- --------
(In thousands, except per share data)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Statement of Income Data:
Revenue:
Software license............................. $ 1,494 $ 1,833 $ 1,981 $ 1,852 $ 2,152 $ 2,849 $ 3,898 $ 4,917
Services..................................... 2,509 3,466 3,820 4,616 5,284 7,169 9,830 10,075
Hardware..................................... 2,241 2,469 3,081 3,095 3,934 4,076 2,860 5,021
------- ------- ------- ------- ------- ------- ------- -------
Total revenue............................... 6,244 7,768 8,882 9,563 11,370 14,094 16,588 20,013
Cost of revenue:
Software license............................. 89 105 122 145 69 171 372 308
Services..................................... 983 1,326 1,691 2,147 2,519 3,377 4,312 5,078
Hardware..................................... 1,644 1,953 2,230 2,174 3,080 2,924 2,038 3,749
------- ------- ------- ------- ------- ------- ------- -------
Total cost of revenue....................... 2,716 3,384 4,043 4,466 5,668 6,472 6,722 9,135
------- ------- ------- ------- ------- ------- ------- -------
Gross margin.................................. 3,528 4,384 4,839 5,097 5,702 7,622 9,866 10,878
Operating expenses:
Research and development..................... 428 662 791 1,144 1,285 1,937 2,058 2,149
Acquired research and development............ -- -- -- -- 1,602 -- -- --
Sales and marketing.......................... 507 913 989 1,161 1,313 2,008 2,692 3,032
General and administrative................... 398 589 981 1,007 1,127 1,370 1,884 2,350
------- ------- ------- ------- ------- ------- ------- -------
Total operating expenses.................... 1,333 2,164 2,761 3,312 5,327 5,315 6,634 7,531
------- ------- ------- ------- ------- ------- ------- -------
Income from operations........................ 2,195 2,220 2,078 1,785 375 2,307 3,232 3,347
Other income, net............................. 23 16 9 8 14 278 442 336
------- ------- ------- ------- ------- ------- ------- -------
Income before pro forma income taxes.......... 2,218 2,236 2,087 1,793 389 2,585 3,674 3,683
Pro forma income taxes........................ 804 811 757 651 713 904 1,361 1,266
------- ------- ------- ------- ------- ------- ------- -------
Pro forma net income.......................... $ 1,414 $ 1,425 $ 1,330 $ 1,142 $ (324) $ 1,681 $ 2,313 $ 2,417
======= ======= ======= ======= ======= ======= ======= =======
Pro forma diluted net income per share........ $ 0.07 $ 0.07 $ 0.06 $ 0.05 $ (0.02) $ 0.07 $ 0.09 $ 0.09
======= ======= ======= ======= ======= ======= ======= =======
Shares used in pro forma diluted net
income per share............................. 20,397 20,673 20,673 21,661 20,241 25,425 26,999 27,182
======= ======= ======= ======= ======= ======= ======= =======
</TABLE>

22
<TABLE>
<CAPTION>
As a Percentage of Total Revenue
---------------------------------------------------------------------------------
Mar. 31, June 30, Sept. 30, Dec. 31, Mar. 31, June 30, Sept. 30, Dec. 31,
1997 1997 1997 1997 1998 1998 1998 1998
-------- -------- --------- -------- --------- -------- --------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenue:
Software license............................. 23.9% 23.6% 22.3% 19.4% 18.9% 20.2% 23.5% 24.6%
Services..................................... 40.2 44.6 43.0 48.3 46.5 50.9 59.3 50.3
Hardware..................................... 35.9 31.8 34.7 32.3 34.6 28.9 17.2 25.1
----- ----- ------ ------ ------ ------ ------ ------
Total revenue............................... 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0
Cost of revenue:
Software license............................. 1.4 1.4 1.4 1.5 0.6 1.2 2.2 1.5
Services..................................... 15.7 17.1 19.0 22.4 22.2 24.0 26.0 25.4
Hardware..................................... 26.3 25.1 25.1 22.7 27.1 20.7 12.3 18.7
----- ----- ----- ----- ----- ----- ----- -----
Total cost of revenue....................... 43.4 43.6 45.5 46.6 49.9 45.9 40.5 45.6
----- ----- ----- ----- ----- ----- ----- -----
Gross margin.................................. 56.6 56.4 54.5 53.4 50.1 54.1 59.5 54.4
Operating expenses:
Research and development..................... 6.9 8.5 8.9 12.0 11.3 13.7 12.4 10.7
Acquired research and development............ -- -- -- -- 14.1 -- -- --
Sales and marketing.......................... 8.1 11.7 11.1 12.1 11.5 14.3 16.2 15.2
General and administrative................... 6.4 7.6 11.0 10.5 9.9 9.7 11.4 11.7
----- ----- ----- ----- ----- ----- ----- -----
Total operating expenses.................... 21.4 27.8 31.0 34.6 46.8 37.7 40.0 37.6
----- ----- ----- ----- ----- ----- ----- -----
Income from operations........................ 35.2 28.6 23.5 18.8 3.3 16.4 19.5 16.8
Other income, net............................. 0.3 0.2 0.1 0.1 0.1 2.0 2.6 1.7
----- ----- ----- ----- ----- ----- ----- -----
Income before pro forma income taxes.......... 35.5% 28.8% 23.6% 18.9% 3.4% 18.4% 22.1% 18.5%
===== ===== ===== ===== ===== ===== ===== =====
</TABLE>

Our quarterly revenue and operating results are difficult to predict and
may fluctuate significantly from quarter to quarter. Factors which could cause
variations in our quarterly revenue and operating results are:


. demand for our products;

. introductions of new products by our competitors;

. the level of price competition by our competitors;

. customers' budgeting and purchasing cycles;

. delays in our implementations at customer sites;

. timing of hiring new services employees and the rate at which such
employees become productive;

. development and performance of our distribution channels;

. timing of any acquisitions and related costs; and

. identification of software quality problems.

Most of our expenses, such as employee compensation and rent, are
relatively fixed. Moreover, our expense levels are based, in part, on our
expectations regarding future revenue increases. As a result, any shortfall in
revenue in relation to our expectations could cause significant changes in our
operating results from quarter to quarter and could result in quarterly losses.
As a result of these factors, we believe that period-to-period comparisons of
our revenue levels and operating results are not necessarily meaningful. You
should not rely on our quarterly revenue and operating results to predict our
future performance.

23
Our ability to undertake new projects and increase revenue is substantially
dependent on the availability of our consulting services personnel to assist in
the implementation of our software solution. We believe that supporting high
growth in revenue requires us to rapidly hire additional skilled personnel for
our consulting services group, and there can be no assurance that qualified
personnel could be located, trained or retained in a timely and cost-effective
manner.

As a result of the foregoing and other factors, we believe that quarter-to-
quarter comparisons of results are not necessarily meaningful, and such
comparisons should not be relied upon as indications of future performance.
Fluctuations in operating results may also result in volatility in the price of
the shares of our common stock.

Liquidity and Capital Resources

As of December 31, 1998, we had $32.8 million in cash, cash equivalents and
short-term investments compared to $3.2 million at December 31, 1997. We
maintain a line of credit of $8.0 million that can be used for working capital
requirements on an as-needed basis.

Our operating activities provided cash of $2.9 million in 1998, $7.0
million in 1997 and $4.0 million in 1996. Cash from operating activities arose
principally from our profitable operations and was used for working capital
purposes, principally increases in accounts receivable. The increase in
accounts receivable was primarily the result of our continued revenue growth.

Our investing activities used approximately $14.5 million, $1.8 million and
$485,000 for the years ended December 31, 1998, 1997 and 1996, respectively. Our
use of cash for the year ended December 31, 1998 was primarily for the purchase
of short term investments, the acquisition of PAC and certain assets of KSA, and
the purchase of capital equipment, such as computer equipment and furniture and
fixtures, to support our growth. Our use of cash for 1997 and 1996 was primarily
for the purchase of capital equipment, such as computer equipment and furniture
and fixtures, to support our growth.

Our financing activities provided approximately $36.1 million in 1998. The
principal source of cash provided by financing activities for the year ended
December 31, 1998 was additional borrowings under a Grid Promissory Note with
the majority shareholder and proceeds from the issuance of common stock in our
initial public offering, partially reduced by distributions to our shareholders
prior to our initial public offering and the repayment of the note payable to
the majority shareholder. Our financing activities used approximately $5.1
million in 1997 and $2.8 million in 1996. The principal use of cash was
distributions to our shareholders, partially reduced by borrowings from our
majority shareholder.

We entered into a line of credit with a commercial bank to fund our April
1998 distribution to Manhattan LLC shareholders and other working capital needs.
The line of credit does not contain any conditions or restrictive covenants that
would materially affect our business, financial condition or results of
operations. No amounts were outstanding under this line of credit at December
31, 1998.

We believe that our existing balances of cash, cash equivalents and short-
term investments will be sufficient to meet our working capital and capital
expenditure needs at least for the next twelve months. Thereafter, we may
require additional sources of funds to continue to support our business.

Year 2000 Readiness Disclosure Statement

Many currently installed computer systems and software products are coded
to accept only two digit entries in date code fields. Beginning in the year
2000, many of these systems will need to be modified to accept four digit
entries or otherwise distinguish twenty-first century dates from twentieth
century dates. As a result, over the next year, many companies will need to
upgrade their computer systems and software products to comply with these "Year
2000" requirements.

24
In September 1998, we formed our Year 2000 Readiness Committee to oversee
our Year 2000 Readiness Assessment Program, which includes the following tasks:


. establishing our standard for Year 2000 Readiness;

. designing test parameters for our products, information technology, or
IT, and non-IT systems;

. overseeing our remediation program, including establishing priorities for
remediation and allocating available resources;

. overseeing the communication of the status of our efforts to our
customers; and

. establishing contingency plans in the event that we experience Year 2000
disruptions.

We describe our products as "Year 2000 Ready" when they have been
successfully tested using the procedure prescribed in our Readiness Assessment
Program. This procedure defines the criteria used to design tests that seek to
determine the Year 2000 readiness of a product. Under our criteria, a software
product is Year 2000 Ready if it:


. will completely and accurately address, present (in a two-digit format),
produce, store and calculate data involving dates beginning January 1,
2000 and will not produce abnormally ending or incorrect results
involving such dates as used in many forward or regression date based
functions;

. will provide that all "date"-related functionalities and data fields
include the indication of century and millennium, whether shown on-screen
or internally noted; and

. will perform calculations that involve a four-digit year field, provided
that the data input into our software from any other source has the same
Year 2000 capabilities and is in a format that is compatible with our
software.

Because the latest versions of our products are designed to be Year 2000
compliant, our Year 2000 remediation efforts with respect to our own products
have focused on determining the compliance of our earlier software products as
implemented in our installed customer base, as well as the impact of any non-
compliance on us and our customers. We offer our customers the alternatives of
implementing a modification to their non-compliant versions of our software or
migrating to a later version of the software that is Year 2000 Ready. Because
our software is often marketed as an integrated system that includes hardware
and operating or interface software from third parties over which we can assert
little control, the Year 2000 Readiness Committee is evaluating the Year 2000
Readiness of such systems and the risks associated with the failure of such
third parties to adequately address the Year 2000 issue.

Our Year 2000 Readiness Committee is also addressing our Year 2000
readiness with respect to both IT and non-IT systems on which our operations
rely. As a result of our recent rapid growth, we have, or expect we will have by
the end of 1999, replaced or significantly upgraded substantially all of our
core IT systems, including those related to sales, customer service, human
resources, finance and other enterprise resource planning functions. We believe
that the upgraded systems are all Year 2000 Ready, and we have received
assurances from the vendors of these systems to that effect. We are reviewing
our remaining IT systems for Year 2000 Readiness and expect to modify, replace
or discontinue the use of non-compliant systems before the end of 1999. In
addition, we are in the process of evaluating our Year 2000 readiness with
respect to non-IT systems, including systems embedded in our communications and
office facilities. In many cases these facilities have been recently upgraded or
are scheduled to be upgraded before year-end 1999 as a result of our recent
growth. Finally, because we rely upon relationships with third parties, such as
providers of telecommunications and similar infrastructure services, over which
we can assert little control, the Year 2000 Readiness Committee is also
assessing the risks associated with the failure of these third parties to
adequately address Year 2000 issues.

25
We do not currently believe that the effects of any Year 2000 non-
compliance in our installed base of software will result in a material adverse
effect on our business, financial condition or results of operations. However,
our investigation is in its preliminary stages, we may be exposed to potential
claims resulting from system problems associated with the century change. There
can also be no assurance that our software products that are designed to be Year
2000 compliant contain all necessary date code changes. In addition, Year 2000
non-compliance in our internal IT systems or certain non-IT systems on which our
operations rely or by our business partners may have an adverse impact on our
business, financial condition or results of operations.

The majority of the work performed for our Year 2000 Readiness Assessment
Program has been completed by our staff. The total costs for completing the Year
2000 Readiness Assessment Program, including modifications to our software
products, is estimated to be between $0.5 million and $1.0 million, funded
through our internal operating cash flows. This cost does not include the cost
of new software, or for modifications to existing software, or our core IT and
non-IT systems, as these projects were not accelerated due to the Year 2000
issue.

Our evaluation of Year 2000 issues includes the development of contingency
plans for business functions that are most susceptible to a substantive risk of
disruption resulting from a Year 2000 related event. Because we have not yet
identified any business function that is materially at risk of Year 2000 related
disruption, we have not yet developed detailed contingency plans specific to
Year 2000 events for any business function. We are prepared for the possibility,
however, that we may identify risks in certain business functions, and we will
develop contingency plans for these business functions when and if we identify
them as being at risk.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Foreign Exchange

During 1998, the Company commenced operations in the United Kingdom. Total
revenues for the United Kingdom were less than 1% of the Company's total
revenues for the year ended December 31, 1998.

The Company's international business is subject to risks typical of an
international business, including, but not limited to: differing economic
conditions, changes in political climate, differing tax structures, other
regulations and restrictions, and foreign exchange rate volatility.
Accordingly, the Company's future results could be materially adversely impacted
by changes in these or other factors. The effect of foreign exchange rate
fluctuations on the Company in 1998 was not material.

Interest Rates

The Company invests its cash in a variety of financial instruments,
including taxable and tax-advantaged variable rate and fixed rate obligations of
corporations, municipalities, and local, state and national governmental
entities and agencies. These investments are denominated in U.S. dollars. Cash
balances in foreign currencies overseas are operating balances.

Interest income on the Company's investments is carried in "Other income,
net" on our Consolidated Financial Statements. The Company accounts for its
investment instruments in accordance with Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities" ("SFAS 115"). All of the cash equivalents and short-term
investments are treated as available-for-sale under SFAS 115.

Investments in both fixed rate and floating rate interest earning
instruments carry a degree of interest rate risk. Fixed rate securities may have
their fair market value adversely impacted due to a rise in interest rates,
while floating rate securities may produce less income than expected if interest
rates fall. Due in part to these factors, the Company's future investment
income may fall short of expectations due to changes in interest rates, or the
Company may suffer losses in principal if forced to sell securities which have
seen a decline in market value due to changes in interest rates. The weighted-
average interest rate on investment securities at December 31, 1998 was
approximately 4%. The fair value of securities held at December 31, 1998 was
$26.0 million.

26
ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

(a) 1. Financial Statements


<TABLE>
<CAPTION>
Index Page
----- ----
<S> <C>
Report of Independent Public Accountants.................................................................. 28
Consolidated Balance Sheets as of December 31, 1997 and 1998.............................................. 29
Consolidated Statements of Income for the Years Ended December 31, 1996, 1997 and 1998.................... 30
Consolidated Statements of Shareholders' Equity for the Years Ended December 31, 1996, 1997 and 1998...... 31
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 1996, 1997 and 1998...... 32
Consolidated Statements of Cash Flows for the Years Ended December 31, 1996, 1997 and 1998................ 33
Notes to Consolidated Financial Statements................................................................ 34
</TABLE>

27
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of Manhattan Associates, Inc.:

We have audited the accompanying consolidated balance sheets of MANHATTAN
ASSOCIATES, INC. (a Georgia corporation) AND SUBSIDIARIES as of December 31,
1997 and 1998 and the related consolidated statements of income, shareholders'
equity, comprehensive income and cash flows for each of the three years in the
period ended December 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Manhattan Associates, Inc.
and subsidiaries as of December 31, 1997 and 1998 and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1998 in conformity with generally accepted accounting principles.


ARTHUR ANDERSEN LLP

Atlanta, Georgia
January 20, 1999

28
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

<TABLE>
<CAPTION>


December 31,
---------------------------
1997 1998
------------- -------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents.................................................. $ 3,194 $27,751
Short-term investments..................................................... -- 5,012
Accounts receivable, net of a $970 and $1,600 allowance for
doubtful accounts, in 1997 and 1998, respectively........................ 9,242 20,806
Deferred income taxes...................................................... -- 622
Refundable income taxes.................................................... -- 342
Other current assets....................................................... 384 1,328
------- -------
Total current assets.................................................... 12,820 55,861
------- -------
Property and equipment:
Property and equipment..................................................... 2,605 9,185
Less accumulated depreciation........................................... (662) (1,754)
------- -------
Property and equipment, net................................................ 1,943 7,431
------- -------
Intangible assets, net of accumulated amortization of $266 and $673 in
1997 and 1998, respectively................................................. 133 4,204
Deferred taxes............................................................... -- 155
Other assets................................................................. 110 124
------- -------
Total assets............................................................ $15,006 $67,775
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable........................................................... $ 2,479 $ 4,954
Accrued compensation and benefits.......................................... 753 1,674
Accrued liabilities........................................................ 455 1,568
Notes payable to shareholders.............................................. 1,019 --
Current portion of capital lease obligations............................... -- 126
Deferred revenue........................................................... 1,846 2,978
------- -------
Total current liabilities............................................... 6,552 11,300
------- -------

Long-term portion of capital lease obligations............................... -- 840

Shareholders' equity:
Preferred stock, no par value; 20,000,000 shares authorized, no shares
issued or outstanding in 1997 or 1998.................................... -- --
Common stock, $.01 par value; 100,000,000 shares authorized,
20,000,008 shares issued and outstanding in 1997 and
23,937,874 shares issued and outstanding in 1998......................... 200 239
Additional paid-in-capital................................................. 1,459 53,305
Retained earnings.......................................................... 7,458 3,056
Accumulated other comprehensive income..................................... -- (7)
Deferred compensation...................................................... (663) (958)
------- -------
Total shareholders' equity.............................................. 8,454 55,635
------- -------
Total liabilities and shareholders' equity.............................. $15,006 $67,775
======= =======
</TABLE>

The accompanying notes are an integral part of these
consolidated balance sheets.

29
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

<TABLE>
<CAPTION>

Year Ended December 31,
-----------------------------------------
1996 1997 1998
------------ ------------ -------------
<S> <C> <C> <C>
Revenue:
Software license.......................... $ 3,354 $ 7,160 $13,816
Services.................................. 6,236 14,411 32,358
Hardware.................................. 4,810 10,886 15,891
------- ------- -------
Total revenue.......................... 14,400 32,457 62,065
------- ------- -------
Cost of revenue:
Software license.......................... 177 461 920
Services.................................. 2,026 6,147 15,286
Hardware.................................. 3,734 8,001 11,791
------- ------- -------
Total cost of revenue.................. 5,937 14,609 27,997
------- ------- -------
Gross margin................................ 8,463 17,848 34,068
Operating expenses:
Research and development.................. 1,236 3,025 7,429
Acquired research and development......... -- -- 1,602
Sales and marketing....................... 1,900 3,570 9,045
General and administrative................ 1,454 2,975 6,731
------- ------- -------
Total operating expenses............... 4,590 9,570 24,807
------- ------- -------
Income from operations...................... 3,873 8,278 9,261
Other income, net........................... 103 56 1,070
------- ------- -------
Income before income taxes.................. 3,976 8,334 10,331
Income tax expense (benefit):
Tax provision as a "C" corporation........ -- -- 3,329
Deferred tax adjustment................... -- -- (316)
------- ------- -------
Historical net income....................... $ 3,976 $ 8,334 $ 7,318
======= ======= =======

Historical basic net income per share....... $0.20 $0.42 $0.32
======= ======= =======
Historical diluted net income per share..... $0.20 $0.40 $0.29
======= ======= =======

Income before pro forma income taxes........ $ 3,976 $ 8,334 $10,331
Pro forma income taxes...................... 1,486 3,023 4,244
------- ------- -------
Pro forma net income........................ $ 2,490 $ 5,311 $ 6,087
======= ======= =======

Pro forma basic net income per share........ $ 0.27
=======
Pro forma diluted net income per share...... $ 0.24
=======
</TABLE>




The accompanying notes are an integral part of these consolidated statements.

30
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share data)

<TABLE>
<CAPTION>
Accumulated
Common Stock Additional Other Total
------------------- Paid-In Retained Compensation Deferred Shareholders
Shares Amount Capital Earnings Income Compensation Equity
------------------- ---------- -------- ----------- ------------ ------------

<S> <C> <C> <C> <C> <C> <C> <C>
Balance, December 31, 1995.................... 20,000,008 $200 $ 414 $ 3,141 $ -- $ -- $ 3,755
Distributions to shareholders................ -- -- -- (2,849) -- -- (2,849)
Historical net income........................ -- -- -- 3,976 -- -- 3,976
---------- ---- ------- -------- ------- ------ -------
Balance, December 31, 1996.................... 20,000,008 200 414 4,268 -- -- 4,882
Issuance of stock options.................... -- -- 970 -- -- (970) --
Issuance of stock options to consultant
(Note 7).................................... -- -- 75 -- -- -- 75
Distributions to shareholders................ -- -- -- (5,144) -- -- (5,144)
Amortization of deferred
compensation................................ -- -- -- -- -- 307 307
Historical net income........................ -- -- -- 8,334 -- -- 8,334
---------- ---- ------- -------- ------- ------ -------
Balance, December 31, 1997.................... 20,000,008 200 1,459 7,458 -- (663) 8,454
Distribution to Manhattan LLC
shareholders................................ -- -- -- (11,720) -- -- (11,720)
Issuance of stock in connection with the
purchase of Performance Analysis
Corporation................................. 106,666 1 1,066 -- -- -- 1,067
Issuance of stock to minority holder
(Note 7).................................... 100,000 1 999 -- -- -- 1,000
Issuance of stock in connection with the
initial public offering..................... 3,500,000 35 47,223 -- -- -- 47,258
Issuance of common stock options............. -- -- 580 -- -- (580) --
Exercise of common stock options............. 231,200 2 647 -- -- -- 649
Tax benefit from stock options exercised..... -- -- 1,331 -- -- -- 1,331
Amortization of deferred
compensation................................ -- -- -- -- -- 285 285
Foreign currency translation
adjustment.................................. -- -- -- -- (7) -- (7)
Historical net income........................ -- -- -- 7,318 -- -- 7,318
---------- ---- ------- -------- ------ ------ -------
Balance, December 31, 1998.................... 23,937,874 $239 $53,305 $ 3,056 $ (7) $ (958) $55,635
========== ==== ======= ======== ====== ====== =======
</TABLE>







The accompanying notes are an integral part of these consolidated statements.

31
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

<TABLE>
<CAPTION>

Year Ended December 31,
--------------------------------------
1996 1997 1998
------------ ------------ ----------

<S> <C> <C> <C>
Net income....................................... $3,976 $8,334 $7,318

Other comprehensive net income, net of tax:

Foreign currency translation adjustment........ -- -- (7)
------ ------ ------

Comprehensive net income......................... $3,976 $8,334 $7,311
====== ====== ======
</TABLE>




The accompanying notes are an integral part of these consolidated statements.

32
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
<TABLE>
<CAPTION>

Year Ended December 31,
----------------------------------------------
1996 1997 1998
----------------- -------------- -----------
<S> <C> <C> <C>
Cash flows from operating activities:
Pro forma net income......................................... $ 2,490 $ 5,311 $ 6,087
Adjustments to reconcile pro forma net income to net
cash provided by operating activities:
Pro forma income taxes...................................... 1,486 3,023 899
Depreciation and amortization............................... 276 483 1,702
Stock compensation.......................................... -- 382 285
Gain on sale of equipment................................... -- -- (30)
Acquired research and development........................... -- -- 1,602
Deferred income taxes....................................... -- -- (403)
Accrued interest on note payable to shareholder............. 33 50 34
Changes in operating assets and liabilities:
Accounts receivable, net.................................. (1,114) (5,931) (11,470)
Other assets.............................................. (1) (474) (1,691)
Accounts payable.......................................... 26 2,057 2,399
Accrued liabilities....................................... 324 804 1,373
Income taxes payable...................................... -- -- 1,203
Deferred revenue.......................................... 434 1,247 927
------- ------- --------
Net cash provided by operating activities...................... 3,954 6,952 2,917
------- ------- --------
Cash flows from investing activities:
Purchases of property and equipment.......................... (485) (1,813) (6,036)
Proceeds from the sale of equipment.......................... -- -- 275
Capitalized software development costs....................... -- -- (614)
Purchase of short-term investments, net...................... -- -- (5,012)
Payments in connection with the purchase of certain assets
of Kurt Salmon Associates, Inc............................. -- -- (1,750)
Payments in connection with the acquisition of Performance
Analysis Corporation, net of cash acquired................. -- -- (1,351)
------- ------- --------
Net cash used in investing activities.......................... (485) (1,813) (14,488)
------- ------- --------
Cash flows from financing activities:
Distributions to shareholders................................ (2,849) (5,144) (11,720)
Borrowings under note payable to shareholder................. -- -- 900
Repayment of note payable to shareholder..................... -- -- (1,953)
Proceeds from issuance of common stock....................... -- -- 48,907
------- ------- --------
Net cash provided by (used in) financing activities............ (2,849) (5,144) 36,134
------- ------- --------
Foreign currency impact on cash................................ -- -- (6)
Increase (decrease) in cash and cash equivalents............... 620 (5) 24,557
Cash and cash equivalents, beginning of period................. 2,579 3,199 3,194
------- ------- --------
Cash and cash equivalents, end of period....................... $ 3,199 $ 3,194 $ 27,751
======= ======= ========
Supplemental cash flow disclosures:
Issuance of common stock in connection with the
acquisition of Performance Analysis Corporation............ $ -- $ -- $ 1,067
======= ======= ========
Assets acquired under capital lease.......................... $ -- $ -- $ 965
======= ======= ========
Cash paid for income taxes................................... $ -- $ -- $ 2,845
======= ======= ========
</TABLE>

The accompanying notes are an integral part of these consolidated statements.

33
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 1996, 1997 and 1998

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Business

Manhattan Associates, Inc. ("Manhattan" or the "Company") develops,
markets, and supports supply chain execution systems primarily focused on
distribution center management. The Company's primary product, PkMS, is a
comprehensive and modular designed software system that assists in the
management of inventory, storage, distribution, equipment, and personnel within
a distribution center. The Company also provides professional services
including design, configuration, implementation, training, and support.

Completion of Initial Public Offering and Conversion

On April 23, 1998, the Company completed an initial public offering (the
"Offering") of its $.01 par value per share common stock (the "Common Stock").
The Company sold 3,500,000 shares of common stock, excluding 525,000 shares sold
by certain selling shareholders as part of the underwriters' over-allotment, for
$52,500,000 less issuance costs of approximately $5,242,000.

In connection with the Company's initial public offering Manhattan
Associates, Inc., a Georgia corporation, was formed. The attached consolidated
financial statements include the accounts of Manhattan Associates, LLC
("Manhattan LLC") from January 1, 1996 to April 23, 1998 and include the
accounts of Pegasys Systems Incorporated ("Pegasys") prior to January 1, 1996.
Prior to December 31, 1995, Manhattan operated as Pegasys which was, at the
time, 100% owned by Manhattan LLC's current majority shareholder ("Majority
Holder"). As of the effective date of the Offering, Manhattan LLC contributed
its assets and liabilities to the Company in exchange for common stock of the
Company (the "Conversion"). Manhattan LLC then distributed the common stock of
the Company received to its shareholders and Manhattan LLC was dissolved.

Prior to the completion of the initial public offering, Manhattan LLC
distributed all undistributed earnings, calculated on a tax basis, to the
shareholders of Manhattan LLC. The amount distributed subsequent to December
31, 1997 and prior to the completion of the initial public offering was
approximately $11,720,000. These distributions were funded through a series of
payments from available Company cash and from the proceeds of the Company's line
of credit. The advances or balance on the line of credit incurred to fund these
distributions was repaid using a portion of the net proceeds of the Offering.

All share and per share data in the accompanying consolidated financial
statements have been adjusted to reflect the Conversion. Unless otherwise
indicated, all references to the Company or Manhattan assume the completion of
the Conversion and include Manhattan LLC and Pegasys.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

34
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Summary of Significant Accounting Policies

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with original
maturities of three months or less to be cash or cash equivalents.

Short-term Investments

The Company's short-term investments are categorized as available-for-sale
securities, as defined by Statement of Financial Accounting Standards ("SFAS")
No. 115, "Accounting for Certain Investments in Debt and Equity Securities."
Unrealized holding gains and losses are reflected as a net amount in a separate
component of shareholders' equity until realized. For the purposes of computing
realized gains and losses, cost is identified on a specific identification
basis. At December 31, 1998, unrealized gains and losses were not significant
and have not been presented.

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements. Estimates also affect the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying values of cash, trade accounts receivable, trade accounts
payable, and other financial instruments included in the accompanying balance
sheets approximate their fair values principally due to the short-term
maturities of these instruments.

Risks Associated with Single Product Line, Technological Advances, and Hardware
Revenue

The Company currently derives substantially all its revenues from sales of
its PkMS software and related services and hardware. Any factor adversely
affecting the distribution management center market could have an adverse effect
on the Company's business, financial condition, and results of operations.

The market for distribution center management systems is subject to rapid
technological change, changing customer needs, frequent new product
introductions, and evolving industry standards that may render existing products
and services obsolete. As a result, the Company's position in this market could
be eroded rapidly by unforeseen changes in customer requirements for application
features, functions, and technologies. The Company's growth and future
operating results will depend, in part, upon its ability to enhance existing
applications and develop and introduce new applications that meet changing
customer requirements, that respond to competitive products and that achieve
market acceptance.

The Company resells a variety of hardware products developed and
manufactured by third parties. Revenue from such hardware sales can amount to a
significant portion of the Company's total revenue in any period. As the market
for distribution of hardware products becomes more competitive, the Company's
customers may find it attractive to purchase such hardware directly from the
manufacturer of such products, with a resultant decrease in the Company's
revenues from hardware.

35
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Revenue Recognition

The Company's revenue consists of revenues from the licensing of software;
fees from consulting, implementation, training, and maintenance services; and
revenue from the sale of complementary radio frequency and computer equipment.
For the years ended December 31, 1996 and 1997, the Company recognized software
license revenue in accordance with the provisions of American Institute of
Certified Public Accountants Statement of Position ("SOP") No. 91-1, "Software
Revenue Recognition." Accordingly, software license revenue is recognized upon
shipment of the software following execution of a contract, provided that no
significant vendor obligations remain outstanding, amounts are due within one
year, and collection is considered probable by management. If significant post-
delivery obligations exist, the revenue from the sale of the software license,
as well as other components of the contract, is recognized using percentage of
completion accounting.

Effective January 1, 1998, the Company adopted SOP No. 97-2, "Software
Revenue Recognition" ("SOP 97-2"), that supersedes SOP No. 91-1, "Software
Revenue Recognition." Under SOP 97-2, the Company recognizes software license
revenue when the following criteria are met: (1) a signed and executed contract
is obtained; (2) shipment of the product has occurred; (3) the license fee is
fixed and determinable; (4) collectibility is probable; and (5) remaining
obligations under the license agreement are insignificant.

The Company's services revenue consists of revenue generated from
consulting and maintenance related to the Company's software product. Services
revenue is derived from fees based on consulting, implementation, and training
services contracted under separate service agreements. Revenue related to
consulting, implementation, and training services performed by the Company are
generally billed on an hourly basis and revenue is recognized as the services
are performed. Maintenance revenue represents amounts paid, generally in
advance, by users for the support and enhancements to the software. Maintenance
revenue is recognized ratably over the term of the maintenance agreement,
typically 12 months.

Hardware revenue is generated from the resale of a variety of hardware
products, developed and manufactured by third parties, that are integrated with
and complementary to the Company's software solution. As part of a complete
distribution center management system solution the Company's customers
frequently purchase hardware from the Company in conjunction with the licensing
of software. These products include computer hardware, radio frequency
terminals networks, bar code printers and scanners, and other peripherals.
Hardware revenue is recognized upon shipment The Company generally purchases
hardware from its vendors only after receiving an order from a customer. As a
result, the Company does not maintain significant hardware inventory.

Deferred Revenue

Deferred revenue primarily represents amounts collected prior to complete
performance of maintenance services.

36
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Returns and Allowances

The Company provides for the costs of returns and product warranty claims
at the time of sale. The Company has not experienced significant returns or
warranty claims to date and, as a result, has not recorded a provision for the
cost of returns and product warranty claims at December 31, 1997 or 1998.

Property and Equipment

Property and equipment consists of furniture, computers, other office
equipment, purchased software, and leasehold improvements. The Company
depreciates the cost of furniture, computers, other office equipment and
purchased software on a straight-line basis over their estimated useful lives
(three years for computer equipment and software, five years for office
equipment, seven years for furniture). Leasehold improvements are depreciated
over the term of the lease. Included in computer equipment and software is a
capital lease of approximately $965,000 as of December 31, 1998. Depreciation
and amortization expense for property and equipment for the years ended December
31, 1996, 1997, and 1998 was $143,000, $349,000 and $1,294,000, respectively.

Property and equipment, at cost, consist of the following:


<TABLE>
<CAPTION>

December 31,
------------------------------------
1997 1998
------------------ ----------------
<S> <C> <C>
Computer equipment and software........................ $1,547 $ 5,629
Furniture and office equipment......................... 1,055 2,702
Leasehold improvements................................. 3 854
------ -------
2,605 9,185
Less accumulated depreciation and amortization......... (662) (1,754)
------ -------
$1,943 $ 7,431
====== =======
</TABLE>

Intangible Assets

Intangible assets include purchased software, goodwill and capitalized
development costs. The assets are being amortized on a straight-line basis over
a period of 1 to 10 years. Total amortization expense was $133,000, $133,000
and $406,000 for the years ended December 31, 1996, 1997 and 1998, respectively,
and is included in cost of software licenses and general and administrative
expenses in the accompanying statements of income.

37
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Income Taxes

Prior to April 23, 1998, Manhattan LLC was treated as a partnership, and
Pegasys was an S Corporation under the provisions of the Internal Revenue Code
of 1986, as amended; therefore, neither company was subject to federal income
taxes. The income or loss of Manhattan LLC and Pegasys was included in the
owners' individual federal and state tax returns, and as such, no provision for
income taxes is recorded in the accompanying statements of income prior to April
23, 1998. The Company and Pegasys have historically made distributions on
behalf of the owners to pay anticipated tax liability.

In connection with the Conversion, the Company recognized a one-time
benefit in April 1998 of $316,000 by recording the asset related to the future
reduction of income tax payments due to temporary differences between the
recognition of income for financial statements and income tax regulations. Pro
forma net income amounts discussed herein include provisions for income taxes on
a pro forma basis as if the Company were liable for federal and state income
taxes as a taxable corporate entity throughout the periods presented. The pro
forma income tax provision has been computed by applying the Company's
anticipated statutory tax rate to pretax income, adjusted for permanent tax
differences (Note 3).

Capitalized Software Development Costs

Research and development expenses are charged to expense as incurred.
Computer software development costs are charged to research and development
expense until technological feasibility is established, after which remaining
software production costs are capitalized in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 86, "Accounting for Costs of
Computer Software to Be Sold, Leased, or Otherwise Marketed." The Company has
defined technological feasibility as the point in time at which the Company has
a detailed program design or a working model of the related product, depending
on the type of development efforts. The Company concluded that the amount of
development costs capitalizable under the provisions of SFAS No. 86 was not
material to the financial statements for the years ended December 31, 1996 and
1997. Therefore, the Company expensed all internal software development costs
as incurred for the years ended December 31, 1996, and 1997. For the year ended
December 31, 1998, the Company capitalized $614,000 in development costs.
Amounts capitalized include salaries and other payroll-related costs and other
direct expenses.

Impairment of Long-Lived and Intangible Assets

The Company periodically reviews the values assigned to long-lived assets,
including property and intangible assets, to determine whether events and
circumstances have occurred which indicate that the remaining estimated useful
lives may warrant revision or that the remaining balances may not be
recoverable. Management believes the long-lived assets in the accompanying
balance sheets are appropriately valued.

Segment Information

The Company operates in a single segment as defined by Statement of
Financial Accounting Standards No. 131, "Disclosures about Segments of and
Enterprise and Related Information" and does not have significant operations in
foreign locations.

38
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Basic and Diluted Net Income Per Share

Basic net income per share is computed using historical or pro forma net
income divided by the weighted average number of shares of common stock
outstanding ("Weighted Shares") for the period presented.

Diluted net income per share is computed using historical or pro forma net
income divided by Weighted Shares, and the treasury stock method effect of
common equivalent shares ("CES's") outstanding for each period presented. Pro
forma basic and diluted net income per share also includes the number of shares
pursuant to the Securities and Exchange Commission Staff Accounting Bulletin
1B.3, that at the assumed public offering price would yield proceeds in the
amount necessary to pay the shareholder distribution that is not covered by the
earnings for the year ("Distribution Shares").

No adjustment is necessary for historical and pro forma net income for net
income per share presentation. The following is a reconciliation of the shares
used in the computation of net income per share for the years ended December 31,
1996, 1997 and 1998:


<TABLE>
<CAPTION>
1996 1997 1998
-------------------------- -------------------------- --------------------------
Basic Diluted Basic Diluted Basic Diluted
------------ ------------ ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Weighted shares......... 20,000,008 20,000,008 20,000,008 20,000,008 22,610,153 22,610,153
Effect of CES's......... -- 307,503 -- 761,300 -- 3,040,440
---------- ---------- ---------- ---------- ---------- ----------
20,000,008 20,307,511 20,000,008 20,761,308 22,610,153 25,650,593
========== ========== ========== ========== ========== ==========
</TABLE>

<TABLE>
<CAPTION>
Pro Forma
--------------------------
Basic Diluted
------------ ------------
<S> <C> <C>
Weighted Shares......................................................... 22,610,153 22,610,153
Shares sold to Minority Holder (Note 7)................................. -- 12,877
Distribution Shares..................................................... -- 22,447
Effect of CES's......................................................... -- 3,040,440
---------- ----------
22,610,153 25,685,917
========== ==========
</TABLE>

Stock-Based Compensation Plan

The Company accounts for its stock-based compensation plan for stock issued
to employees under Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees," and, accordingly, records deferred
compensation for options granted at an exercise price below the fair value of
the underlying stock. The deferred compensation is presented as a component of
equity in the accompanying balance sheets and is amortized over the periods to
be benefited, generally the vesting period of the options. Effective in fiscal
year 1996, the Company adopted the pro forma disclosure option for stock-based
compensation issued to employees of Statement of Financial Accounting Standards
("SFAS") No. 123, "Accounting for Stock-Based Compensation."

New Accounting Pronouncement

In 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities." SFAS No. 133 is effective for the Company's fiscal
year ending December 31, 2000. The Company does not expect that SFAS No. 133
will have a significant impact on the Company's financial position.

39
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

2. RELATED PARTY TRANSACTIONS

During the years ended December 31, 1996, 1997 and 1998, the Company
contracted with parties related to the Majority Holder for marketing and legal
services for an aggregate amount of $289,000, $389,000 and $17,000,
respectively. In the opinion of management, the rates, terms, and
considerations of the transactions with related parties approximate those with
unrelated entities. At December 31, 1996, 1997 and 1998, there were no fees
outstanding for the services provided.

During the year ended December 31, 1998, the Company advanced approximately
$105,000 to four shareholders. As of December 31, 1998, the amount is included
in other current assets in the accompanying balance sheet.

3. INCOME TAXES

After the Conversion, the Company is subject to future federal and state
income taxes and has recorded net deferred tax assets. Deferred tax assets and
liabilities are determined based on the difference between the financial
accounting and the tax bases of assets and liabilities. Significant components
of the Company's deferred tax assets and liabilities as of December 31, 1998 are
as follows:


<TABLE>
<CAPTION>

<S> <C>
Deferred tax assets:
Accounts receivable................................................. $607,000
Stock compensation expense.......................................... 198,000
Accrued liabilities................................................. 53,000
Other............................................................... 4,000
--------
862,000
--------
Deferred tax liabilities:
Depreciation........................................................ 85,000
--------
Net deferred tax assets.................................................. $777,000
========
</TABLE>

The components of the pro forma income tax provision for the years ended
December 31, 1996, 1997, and 1998 are as follows:


<TABLE>
<CAPTION>
1996 1997 1998
-------------- -------------- ---------------
Current:
<S> <C> <C> <C>
Federal................................... $1,272,000 $2,565,000 $3,985,000
State..................................... 150,000 303,000 662,000
---------- ---------- ----------
1,422,000 2,868,000 4,647,000
---------- ---------- ----------
Deferred:
Federal................................... 57,000 138,000 (339,000)
State..................................... 7,000 17,000 (64,000)
---------- ---------- ----------
64,000 155,000 (403,000)
---------- ---------- ----------
Total.................................. $1,486,000 $3,023,000 $4,244,000
========== ========== ==========
</TABLE>


40
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

The following is a summary of the items which resulted in recorded pro
forma income taxes to differ from taxes computed using the statutory federal
income tax rate for the years ended December 31, 1996, 1997, and 1998:


<TABLE>
<CAPTION>
1996 1997 1998
------------ -------------- -------------
<S> <C> <C> <C>
Statutory federal income tax rate................ 34.0% 34.0% 34.0%
Effect of:
State income tax, net of federal benefit....... 3.9 3.9 4.0
Research and development credits............... (0.9) (1.9) (4.6)
Other tax credits.............................. -- -- (1.0)
Acquired research and development.............. -- -- 5.9
Foreign operations............................. -- -- 2.3
Tax exempt income.............................. -- -- (1.0)
Other.......................................... 0.4 0.3 1.5
---- ---- ----
Pro forma income taxes........................... 37.4% 36.3% 41.1%
==== ==== ====
</TABLE>

4. NOTE PAYABLE TO SHAREHOLDER

The Company's short-term debt as of December 31, 1997 consists of a note
payable (the "Shareholder Note") to the Majority Holder, bearing interest at 5%.
The Shareholder Note was due on demand and unpaid interest accrued to the
principle balance. The balance of the Shareholder Note including accrued
interest was $1,019,000 as of December 31, 1997. In February 1998, the Company
borrowed an additional $900,000 under the Shareholder Note. The balance of the
Shareholder Note was repaid using a portion of the net proceeds of the Offering.

5. LINE OF CREDIT

The Company has a revolving line of credit facility with a commercial bank
secured by substantially all of the assets of the Company. Under the terms of
the facility, the Company may request advances in an aggregate amount of up to
$8,000,000. Borrowings under the facility bear interest at the prime rate plus
one-half percent. The facility contains certain financial covenants that the
Company believes are typical for a facility of this nature and amount, including
a covenant not to pay cash dividends. This facility will expire in March 1999,
unless renewed. There were no outstanding amounts under the credit facility at
December 31, 1998.

41
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

6. STOCK OPTION PLANS

The Manhattan Associates LLC Option Plan (the "LLC Option Plan") became
effective on January 1, 1997. The LLC Option Plan is administered by a
committee appointed by the Board of Directors. The aggregate number of shares
reserved for issuance under the LLC Option Plan was 5,000,000 shares. The
options are granted at terms determined by the committee; however, the option
cannot have a term exceeding ten years. Options granted under the LLC Option
Plan have vesting periods ranging from immediately to six years. Subsequent to
February 28, 1998, no additional options could be granted pursuant to the LLC
Option Plan.

Prior to the establishment of the LLC Option Plan, the Company issued
options to purchase 661,784 shares of common stock to certain employees. These
grants contain provisions similar to options issued under the LLC Option Plan.

The Company's 1998 Stock Incentive Plan (the "Stock Incentive Plan") was
adopted by the Board of Directors and approved by the shareholders in February
1998. The Stock Incentive Plan provides for the grant of incentive stock
options. Optionees have the right to purchase a specified number of shares of
common stock at a specified option price and subject to such terms and
conditions as are specified in connection with the option grant. The Stock
Incentive Plan is administered by the Compensation Committee of the Board of
Directors. The committee has the authority to adopt, amend and repeal the
administrative rules, guidelines and practices relating to the Stock Incentive
Plan generally and to interpret the provisions thereof. Options granted under
the Stock Incentive Plan cannot have a term exceeding ten years and typically
vest over a period of three to six years.

As adopted originally, up to 5,000,000 shares of common stock (subject to
adjustment in the event of stock splits and other similar events), less the
number of shares issued under the LLC Option Plan, could be issued pursuant to
stock options and other stock incentives granted under the Stock Incentive Plan.
In August 1998, the Board of Directors amended the Stock Incentive Plan to
increase by 1,000,000 the number of shares which can be issued pursuant to stock
options and other stock incentives granted under the Stock Incentive Plan.

A summary of changes in outstanding options is as follows:


<TABLE>
<CAPTION>
Weighted Average
Options Price Exercise Price
------------- ------------------ ---------------------
<S> <C> <C> <C>
December 31, 1995................................. 533,326 $ 0.24 $ 0.24
Granted......................................... 128,458 0.56 0.56
Canceled........................................ -- -- --
Exercised....................................... -- -- --
--------- ------------ ------
December 31, 1996................................. 661,784 0.24-0.56 0.30
Granted......................................... 2,495,166 2.50-7.50 2.99
Canceled........................................ (127,000) 2.50 2.50
Exercised....................................... -- -- --
--------- ------------ ------
December 31, 1997................................. 3,029,950 0.24-7.50 2.42
Granted......................................... 3,719,520 7.50-23.50 12.06
Canceled........................................ (549,300) 2.50-22.375 9.54
Exercised....................................... (231,200) 0.24-7.50 3.08
--------- ------------ ------
December 31, 1998................................. 5,968,970 $ 0.24-23.50 $ 7.71
========= ============ ======
</TABLE>

42
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Details of options outstanding at December 31, 1998 are as follows:


<TABLE>
<CAPTION>
Weighted
Average
Exercise Options Remaining Weighted Average Options Average
Prices Outstanding Contractual Life Exercise Prices Exercisable Exercise Price
- ---------------- ------------ ---------------- ----------------- ----------- --------------
<S> <C> <C> <C> <C> <C>
$ 0.24-3.50 2,435,900 8.0 $ 2.05 1,020,067 $ 1.81
3.51-7.50 777,400 9.0 6.70 86,139 6.86
7.51-15.00 2,228,320 9.5 12.00 296,600 11.64
15.01-20.00 502,850 9.6 16.96 -- --
20.01-23.50 24,500 9.0 21.79 -- --
</TABLE>

At December 31, 1998, 1,402,806 options outstanding are exercisable and
529,614 are available for future grant.

The Company recorded deferred compensation of $970,000 and $580,000 on
options granted during 1997 and 1998, respectively, as the exercise price was
less than the deemed fair value of the underlying common stock. The Company
amortizes deferred compensation over a period not to exceed six years. The
Company recognized compensation expense of $307,000 and $285,000 for the year
ended December 31, 1997 and 1998, respectively, and had deferred compensation
expense of $958,000 at December 31, 1998.

Statement of Financial Accounting Standards No. 123

Pro forma information regarding net income and net income per share is
required by SFAS No. 123, which also requires that the information be determined
as if the Company had accounted for its employee stock option grants under the
fair value method required by SFAS No. 123. The fair value of each option grant
has been estimated as of the date of grant using the Black-Scholes option
pricing model with the following assumptions:


<TABLE>
<CAPTION>
1996 1997 1998
----------------- ---------------- -------------
<S> <C> <C> <C>

Dividend yield......................................... -- -- --
Expected volatility................................... 65% 65% 88%
Risk-free interest rate at the date of grant.......... 5.8%-6.3% 5.7%-6.3% 4.0%
Expected life......................................... 4-6 years 1-6 years 5 years
</TABLE>

Using these assumptions, the fair values of the stock options granted
during the years ended December 31, 1996, 1997 and 1998 are $35,000, $3,625,000
and $9,099,000, respectively, which would be amortized over the vesting period
of the options.

The weighted average fair market values of options at the date of grant for
the years ended December 31, 1996, 1997 and 1998 was $0.30, $1.67 and $8.48,
respectively.

43
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

The following pro forma information adjusts the pro forma net income and
pro forma net income per share of common stock for the impact of SFAS No. 123:


<TABLE>
<CAPTION>
1996 1997 1998
------------ ----------- ------------
<S> <C> <C> <C>
Pro forma net income:
As reported.......................................... $2,490 $5,311 $ 6,087
Pro forma in accordance with SFAS No. 123............ $2,474 $4,842 $(2,727)
Pro forma basic net income per share:
As reported.......................................... $ 0.12 $ 0.26 $ 0.27
Pro forma in accordance with SFAS No. 123............ $ 0.12 $ 0.24 $ (0.12)
Pro forma diluted net income per share:
As reported.......................................... $ 0.12 $ 0.25 $ 0.24
Pro forma in accordance with SFAS No. 123............ $ 0.12 $ 0.23 $ (0.12)
</TABLE>

The following table summarizes the range of exercise price and the weighted
average exercise price, for the options granted during the three years ending
December 31, 1998:


<TABLE>
<CAPTION>
Number Weight
of Range of Average
Year of Grant Shares Exercise Price Exercise Price
- ------------- ------------- ---------------- ----------------
1996
<S> <C> <C> <C>
Options granted at fair market value............ 128,458 $ 0.56 $ 0.56
1997
Options granted at fair market value............ 1,718,166 2.50-7.56 2.50
Options granted at less than fair market value.. 650,000 3.50-4.25 3.85
1998
Options granted at fair market value............ 3,134,320 10.00-23.50 12.85
Options granted at less than fair market value.. 585,200 7.50 7.50
</TABLE>

7. SHAREHOLDERS' EQUITY

Issuance of Stock

On May 5, 1997, the Majority Holder granted to two employees and a
consultant, all of whom are related to the Majority Holder, options to purchase
shares of the Company's stock from the Majority Holder. This grant did not
result in additional shares being outstanding as the shares under option were
currently outstanding and held by the Majority Holder. This grant included a
grant of an option to purchase 80,000 and 50,000 shares of the Company's stock
held by the Majority Holder to two employees of the Company and a grant of an
option to purchase 50,000 shares of the Company's stock held by the Majority
Holder to a consultant of the Company. The stock options were then exercised by
the employees and the consultant of the Company for a nonrecourse, noninterest-
bearing note to the Majority Holder with a term equal to the contractual term of
the option. The exercise price was equal to the fair value of the Company's
stock at the date of grant of $2.50 per share. The Company recorded the grant
to the employees of the Company under APB Opinion No. 25 and recorded no
compensation expense on the date of grant as the grant was issued at fair value
and due to the nonvariable nature of the nonrecourse note. The Company recorded
$75,000 of compensation expense in the year ended December 31, 1997 for the
option granted to the consultant.

44
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Sale of Stock to Shareholder

One of the Company's shareholders purchased 100,000 shares of the Company's
common stock for $1,000,000 on February 16, 1998.

8. COMMITMENTS AND CONTINGENCIES

Leases

In September 1997, the Company entered into a 62-month lease for office
space beginning on November 1, 1997. The lease requires monthly payments of
$90,000 for the 14-month period ended December 31, 1998 subject to annual
increases as defined. In addition, the Company is a party to a lease agreement
ending in 2001. The agreement required monthly payments of approximately
$20,000 subject to an increase of 3% in each 12 month period after the first
year. Additionally, the Company received the first month's rent free. The 3%
escalation and the first month's free rent were recognized on a straight-line
basis over the life of the lease. Accordingly, as of December 31, 1997 and
1998, the Company has recorded a liability for deferred rent in the amount of
$108,000 and $87,000, respectively, included in accrued liabilities in the
accompanying balance sheets.

In November 1998, the Company entered into an 84-month capital lease for
telephone equipment beginning on December 1, 1998. The lease requires monthly
payments of approximately $17,000.

Rents charged to expense were approximately $257,000, $466,000 and
$1,740,000 for the years ended December 31, 1996, 1997 and 1998, respectively.
Aggregate future minimum lease payments under the capital lease and
noncancellable operating leases as of December 31, 1998 are as follows (in
thousands):


<TABLE>
<CAPTION>
Capital Operating
Lease Leases
------------- ------------
<S> <C> <C>
Year Ended December 31,:
1999...................................................................... $ 223 $2,454
2000...................................................................... 206 2,357
2001...................................................................... 206 2,183
2002...................................................................... 206 2,033
2003 and thereafter....................................................... 389 --
------ ------
Total $1,230 $9,027
Less amount representing interest....................................... (265)
------
Net present value of future minimum lease payments...................... 965
Less current portion of capital lease obligation........................ (125)
------
Long-term portion of capital lease obligation........................... $ 840
======
</TABLE>


45
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

Legal Matters

Many of the Company's installations involve products that are critical to
the operations of its clients' businesses. Any failure in a Company product
could result in a claim for substantial damages against the Company, regardless
of the Company's responsibility for such failure. Although the Company attempts
to limit contractually its liability for damages arising from product failures
or negligent acts or omissions, there can be no assurance the limitations of
liability set forth in its contracts will be enforceable in all instances.

The Company is subject to legal proceedings and claims which have arisen in
the ordinary course of business. In the opinion of management, the amount of
potential liability with respect to these actions will not materially affect the
financial position or results of operations of the Company.

9. COMPREHENSIVE INCOME

The Company adopted SFAS No. 130, "Reporting Comprehensive Income", which
establishes standards for reporting and display of "comprehensive income" and
its components, in the first quarter of 1998. Comprehensive income for the
Company consists of net income and foreign currency translation adjustments.
Total historical comprehensive income was $3,976,000, $8,334,000 and $7,311,000
for the years ended December 31, 1996, 1997 and 1998. The difference between
net income and comprehensive income for the year ended December 31, 1998 was
$7,000 related to the foreign currency translation adjustment.

10. ACQUISITIONS

On February 16, 1998, the Company purchased all of the outstanding stock of
Performance Analysis Corporation ("PAC") for $2,200,000 in cash and 106,666
shares of the Company's common stock valued at $10.00 per share (the "PAC
Acquisition"). PAC is a developer of distribution center slotting software.
The PAC Acquisition was accounted for as a purchase. The purchase price of
approximately $3,300,000, has been allocated to the assets acquired and
liabilities assumed of $464,000, including acquired research and development of
$1,602,000, purchased software of $500,000, and other intangible assets of
$765,000. Purchased software is being amortized over an estimated two-year
useful life and other intangible assets are being amortized over a seven-year
useful life.

In October 1998, the Company purchased certain assets of Kurt Salmon
Associates, Inc., or KSA. The total purchase price for these assets was
approximately $2,200,000 consisting of $1,750,000 in cash and assumed
liabilities of approximately $450,000. The purchase price was allocated to the
intangible assets acquired, including a customer list, assembled workforce,
purchased software, trade names and goodwill. The assets are being amortized
over periods ranging from one to ten years.

Unaudited pro forma operating results for the years ended December 31, 1997
and 1998, assuming that the acquisitions had occurred at the beginning of 1997
are as follows:


<TABLE>
<CAPTION>
Year ended December 31,
------------------------------
1997 1998
--------------- -------------
<S> <C> <C>
Revenues................................................................ $37,795 $66,249
Pro forma net income.................................................... 5,375 6,195
Pro forma diluted net income per share.................................. 0.26 0.24
</TABLE>

46
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December 31, 1996, 1997 and 1998

11. FOREIGN OPERATIONS

During 1998, the Company commenced operations in the United Kingdom. Total
revenue, net losses and total assets for the United Kingdom were approximately
$130,000, $609,000 and $283,000, respectively, for the year ended December 31,
1998.

12. EMPLOYEE BENEFIT PLAN

The Company sponsors the Manhattan Associates 401(k) Plan and Trust (the
"401(k) Plan"), a qualified profit sharing plan with a 401(k) feature covering
substantially all employees of the Company. Under the 401(k) Plan's deferred
compensation arrangement, eligible employees who elect to participate in the
401(k) Plan may contribute up to 10% of eligible compensation, as defined, to
the 401(k) Plan. The Company provides for a 50% matching contribution up to 6%
of eligible compensation being contributed after the participant's first year of
employment. During the years ended December 31, 1996, 1997 and 1998, the
Company made matching contributions to the 401(k) Plan of $48,000, $53,000 and
$159,000, respectively.

The Company also has a defined contribution pension plan (the "Pension
Plan") covering substantially all employees of the Company. Through December
31, 1997, the Company provided up to 8% of the participant's yearly compensation
after the participant's first year of employment. During the years ended
December 31, 1996 and 1997, the Company made matching contributions to the
Pension Plan of $162,000 and $224,000, respectively. The Plan was terminated in
1998.

47
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Certain information required by this item is incorporated by reference from
the information contained in the Company's Proxy Statement for the Annual
Meeting of Shareholders expected to be filed with the Commission on April 7,
1999 under the captions "Election of Directors," "Executive Officers" and
"Section 16(a) Beneficial Ownership Reporting Compliance." Certain information
regarding executive officers of the Company is included in Part I of this report
on Form 10-K under the caption "Executive Officers."

ITEM 11. EXECUTIVE COMPENSATION.

The information required by this item is incorporated by reference from the
information contained in the Company's Proxy Statement for the Annual Meeting of
Shareholders expected to be filed with the Commission on April 7, 1999 under the
caption "Executive Compensation."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information required by this item is incorporated by reference from the
information contained in the Company's Proxy Statement for the Annual Meeting of
Shareholders expected to be filed with the Commission on April 7, 1999 under the
caption "Security Ownership of Certain Beneficial Owners and Management."

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information required by this item is incorporated by reference from the
information contained in the Company's Proxy Statement for the Annual Meeting of
Shareholders expected to be filed with the Commission on April 7, 1999 under the
caption "Certain Transactions."


PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a) 1. Financial Statements

The response to this item is submitted as a separate section of this Form
10-K. See item 8.

48
2.  Financial Statement Schedule

The following financial statement schedule is filed as a part of this
report:



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULE


To the Board of Directors of Manhattan Associates, Inc.

We have audited in accordance with generally accepted auditing standards, the
financial statements of Manhattan Associates, Inc. and subsidiaries included in
this Form 10-K and have issued our report thereon dated January 20, 1999. Our
audit was made for the purpose of forming an opinion on those statements taken
as a whole. The forgoing schedule is the responsibility of the company's
management and is presented for purposes of complying with the Securities and
Exchange Commission's rules and is not part of the basic financial statements.
This schedule has been subjected to the auditing procedures applied in the audit
of the basic financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic financial statements taken as a whole.

ARTHUR ANDERSEN LLP


Atlanta, Georgia
January 20, 1999
SCHEDULE II

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>
Balance at Additions Balance
Beginning of Charged to at End of
Period Operations Deductions Period
------------ ---------- ------------ ---------
<S> <C> <C> <C> <C>
Classification:
- ---------------
Allowance for Doubtful Accounts
Year Ended:
December 31, 1996................... $100,000 $ 225,000 $ -- $ 325,000
December 31, 1997................... 325,000 645,000 -- 970,000
December 31, 1998................... 970,000 3,409,000 2,779,000 1,600,000
</TABLE>


All other schedules are omitted because they are not required or the required
information is shown in the financial statements or notes thereto.

49
(b)  Reports on Form 8-K.

None.

(c) Exhibits. The following exhibits are filed as part of, or are incorporated
by reference into, this report on Form 10-K:


<TABLE>
<CAPTION>
Exhibit
- -------
Number Description
- ------- -----------

<S> <C>
3.1 Articles of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the
Company's Registration Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

3.2 Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Company's Registration
Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

4.1 Provisions of the Articles of Incorporation and Bylaws of the Registrant defining rights of the
holders of common stock of the Registrant (Incorporated by reference to Exhibit 4.1 to the
Company's Registration Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

4.2 Specimen Stock Certificate (Incorporated by reference to Exhibit 4.2 filed to the Company's
Pre-Effective Amendment No. 1 to its Registration Statement on Form S-1 (File No. 333-47095)
filed on April 2, 1998).

10.1 Lease Agreement by and between Wildwood Associates, a Georgia general partnership, and the
Registrant dated September 24, 1997 (Incorporated by reference to Exhibit 10.1 to the Company's
Registration Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

10.2 First Amendment to Lease between Wildwood Associates, a Georgia general partnership, and the
Registrant dated October 31, 1997 (Incorporated by reference to Exhibit 10.2 to the Company's
Registration Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

10.3 Summary Plan Description of the Registrant's Money Purchase Plan & Trust, effective January 1,
1997 (Incorporated by reference to Exhibit 10.3 to the Company's Registration Statement on Form
S-1 (File No. 333-47095) filed on February 27, 1998).

10.4 Summary Plan Description of the Registrant's 401(k) Plan and Trust, effective January 1, 1995
(Incorporated by reference to Exhibit 10.4 to the Company's Registration Statement on Form S-1
(File No. 333-47095) filed on February 27, 1998).

10.5 Form of Indemnification Agreement with certain directors and officers of the Registrant
(Incorporated by reference to Exhibit 10.5 to the Company's Registration Statement on Form S-1
(File No. 333-47095) filed on February 27, 1998).

10.6 Contribution Agreement between the Registrant and Daniel Basmajian, Sr. (Incorporated by
reference to Exhibit 10.6 to the Company's Registration Statement on Form S-1 (File No.
333-47095) filed on February 27, 1998).

10.7 Form of Tax Indemnification Agreement for direct and indirect shareholders of Manhattan
Associates Software, LLC (Incorporated by reference to Exhibit 10.7 to the Company's Registration
Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).
</TABLE>

50
<TABLE>
<CAPTION>
Exhibit
Number Description
- ------- -----------

<S> <C>
10.8 Second Amendment to Lease Agreement between Wildwood Associates, a Georgia general partnership,
and the Registrant, dated February 27, 1998 (Incorporated by reference to Exhibit 10.8 to the
Company's Pre-Effective Amendment No. 1 to its Registration Statement on Form S-1 (File No.
333-47095) filed on April 2, 1998).

10.9 Share Purchase Agreement between Deepak Raghavan and the Registrant effective as of February 16,
1998 (Incorporated by reference to Exhibit 10.9 to the Company's Registration Statement on Form
S-1 (File No. 333-47095) filed on February 27, 1998).

10.10 Manhattan Associates, Inc. Stock Incentive Plan (Incorporated by reference to Exhibit 10.10 to
the Company's Registration Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

10.11 Manhattan Associates, LLC Option Plan (Incorporated by reference to Exhibit 10.11 to the
Company's Registration Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

10.12 Grid Promissory Note of the Registrant in favor of Alan J. Dabbiere (Incorporated by reference to
Exhibit 10.12 to the Company's Registration Statement on Form S-1 (File No. 333-47095) filed on
February 27, 1998).

10.13 Loan and Security Agreement by and between Silicon Valley Bank and the Registrant, dated March
30, 1998 (Incorporated by reference to Exhibit 10.13 to the Company's Pre-Effective Amendment No.
1 to its Registration Statement on Form S-1 (File No. 333-47095) filed on April 2, 1998).

10.14 Executive Employment Agreement executed by Neil Thall (Incorporated by reference to Exhibit 10.14
to the Company's Pre-Effective Amendment No. 1 to its Registration Statement on Form S-1 (File
No. 333-47095) filed on April 2, 1998).

10.15 Executive Employment Agreement executed by Michael J. Casey (Incorporated by reference to Exhibit
10.15 to the Company's Pre-Effective Amendment No. 1 to its Registration Statement on Form S-1
(File No. 333-47095) filed on April 2, 1998).

10.16 Executive Employment Agreement executed by Gregory Cronin (Incorporated by reference to Exhibit
10.16 to the Company's Pre-Effective Amendment No. 1 to its Registration Statement on Form S-1
(File No. 333-47095) filed on April 2, 1998).

10.17 Executive Employment Agreement executed by Robert Bearden (Incorporated by reference to Exhibit
10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998,
filed on November 16, 1998).

10.18 Form of License Agreement, Software Maintenance Agreement and Consulting Agreement (Incorporated
by reference to Exhibit 10.18 to the Company's Pre-Effective Amendment No. 1 to its Registration
Statement on Form S-1 (File No. 333-47095) filed on April 2, 1998).

10.19 Sub-Sublease Agreement between Scientific Research Corporation, a Georgia corporation, and the
Registrant, dated July 2, 1998.
</TABLE>

51
<TABLE>
<CAPTION>
Exhibit
Number Description
- ------- -----------
<S> <C>
10.20 Sub-Sublease Agreement between The Profit Recovery Group International 1, Inc., a Georgia
corporation, and the Registrant, dated August 19, 1998.

10.21 Form of Software License, Services and Maintenance Agreement.

10.22 First Amendment to the Manhattan Associates, Inc. 1998 Stock Incentive Plan.

10.23 Second Amendment to the Manhattan Associates, Inc. 1998 Stock Incentive Plan.

10.24 Third Amendment to the Manhattan Associates, Inc. 1998 Stock Incentive Plan.

21.1 List of Subsidiaries (Incorporated by reference to Exhibit 21.1 to the Company's Registration
Statement on Form S-1 (File No. 333-47095) filed on February 27, 1998).

23.1 Consent of Arthur Andersen LLP.

27.1 Financial Data Schedule.

99.1 Safe Harbor Compliance Statement for Forward-Looking Statements.
</TABLE>
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


MANHATTAN ASSOCIATES, INC.


By: /s/ Alan J. Dabbiere
-------------------------------------
Date: March 31, 1999 Alan J. Dabbiere
Chairman of the Board of Directors,
Chief Executive Officer and President


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
Signature Title Date
<S> <C> <C>
/s/ Alan J. Dabbiere Chairman of the Board, Chief March 31, 1999
- ------------------------------------------- Executive Officer and President
Alan J. Dabbiere (Principal Executive Officer)

/s/ Michael J. Casey Senior Vice President, Chief March 31, 1999
- ------------------------------------------- Financial Officer and Treasurer
Michael J. Casey (Principal Financial and Accounting
Officer)

/s/ Deepak Raghavan Director March 31, 1999
- -------------------------------------------
Deepak Raghavan

/s/ Brian J. Cassidy Director March 31, 1999
- -------------------------------------------
Brian J. Cassidy

/s/ John J. Huntz, Jr. Director March 31, 1999
- -------------------------------------------
John J. Huntz, Jr.

/s/ Thomas E. Noonan Director March 31, 1999
- -------------------------------------------
Thomas E. Noonan

/s/ Gregory Cronin Director March 31, 1999
- -------------------------------------------
Gregory Cronin
</TABLE>

53