Lumen Technologies
LUMN
#2279
Rank
$8.60 B
Marketcap
$8.39
Share price
4.88%
Change (1 day)
78.13%
Change (1 year)

Lumen Technologies - 10-Q quarterly report FY


Text size:
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 1999

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

Commission File Number: 1-7784


CENTURYTEL, INC.
(Exact name of registrant as specified in its charter)


Louisiana 72-0651161
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

100 Century Park Drive, Monroe, Louisiana 71203
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (318) 388-9000

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

[X] Yes [ ] No


As of October 31, 1999, there were 139,679,442 shares of common stock
outstanding.




CENTURYTEL, INC.
TABLE OF CONTENTS



Page No.
--------
Part I. Financial Information:

Item 1. Financial Statements

Consolidated Statements of Income--Three Months and Nine
Months Ended September 30, 1999 and 1998 3

Consolidated Statements of Comprehensive Income--
Three Months and Nine Months Ended September 30, 1999 and 1998 4

Consolidated Balance Sheets--September 30, 1999 and
December 31, 1998 5

Consolidated Statements of Stockholders' Equity--
Nine Months Ended September 30, 1999 and 1998 6

Consolidated Statements of Cash Flows--
Nine Months Ended September 30, 1999 and 1998 7

Notes to Consolidated Financial Statements 8-10

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 11-26

Item 3. Quantitative and Qualitative Disclosures About Market Risk 26

Part II. Other Information:

Item 6. Exhibits and Reports on Form 8-K 27

Signature 28



PART I. FINANCIAL INFORMATION
CenturyTel, Inc.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

<TABLE>
<CAPTION>
Three months Nine months
ended September 30, ended September 30,
- -------------------------------------------------------------------------------------------
1999 1998 1999 1998
- -------------------------------------------------------------------------------------------
(Dollars, except per share amounts,
and shares expressed in thousands)
<S> <C> <C> <C> <C>

OPERATING REVENUES
Telephone $ 277,352 275,397 849,426 800,532
Wireless 111,652 106,664 320,245 305,704
Other 30,201 19,888 80,540 55,811
- -----------------------------------------------------------------------------------------
Total operating revenues 419,205 401,949 1,250,211 1,162,047
- -----------------------------------------------------------------------------------------

OPERATING EXPENSES
Cost of sales and operating expenses 204,846 192,155 598,611 559,955
Depreciation and amortization 84,300 81,610 260,293 242,288
- -----------------------------------------------------------------------------------------
Total operating expenses 289,146 273,765 858,904 802,243
- -----------------------------------------------------------------------------------------

OPERATING INCOME 130,059 128,184 391,307 359,804
- -----------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE)
Interest expense (34,997) (41,904) (114,725) (126,785)
Income from unconsolidated
cellular entities 10,801 9,162 26,913 25,105
Minority interest (3,460) (3,619) (25,560) (10,264)
Gain on sale or exchange of assets, net 1,201 - 51,160 49,859
Other income and expense 1,108 1,159 6,722 2,454
- -----------------------------------------------------------------------------------------
Total other income (expense) (25,347) (35,202) (55,490) (59,631)
- ------------------------------------------------------------------------------------------

INCOME BEFORE INCOME TAX EXPENSE 104,712 92,982 335,817 300,173

Income tax expense 40,183 38,304 156,721 123,610
- -----------------------------------------------------------------------------------------

NET INCOME $ 64,529 54,678 179,096 176,563
=========================================================================================

BASIC EARNINGS PER SHARE* $ .46 .40 1.29 1.29
=========================================================================================

DILUTED EARNINGS PER SHARE* $ .46 .39 1.27 1.26
=========================================================================================

DIVIDENTS PER COMMON SHARE* $ .045 .043 .135 .130
=========================================================================================

AVERAGE BASIC SHARES OUTSTANDING* 139,085 137,207 138,668 136,857
=========================================================================================

AVERAGE DILUTED SHARES OUTSTANDING* 141,504 140,322 141,331 139,908
=========================================================================================

*Reflects March 1999 stock split. See Note 4.
See accompanying notes to consolidated financial statements.
</TABLE>


CENTURYTEL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)

<TABLE>
<CAPTION>

Three months Nine months
ended September 30, ended September 30,
- -------------------------------------------------------------------------------------------
1999 1998 1999 1998
- -------------------------------------------------------------------------------------------
(Dollars in thousands)


<S> <C> <C> <C> <C>
Net income $ 64,529 54,678 179,096 176,563
- ------------------------------------------------------------------------------------------

Other comprehensive income, net of tax:
Unrealized holding gains (losses) arising
during period, net of $1,230, ($340),
$3,659 and $5,552 tax 2,284 (631) 6,796 10,310
Reclassification adjustment for gains
included in net income, net of $3,625
and $11,027 tax - - (6,733) (20,478)
- ------------------------------------------------------------------------------------------
Other comprehensive income, net of $1,230,
($340), $34, and ($5,475) tax 2,284 (631) 63 (10,168)
- ------------------------------------------------------------------------------------------

Comprehensive income $ 66,813 54,047 179,159 166,395
==========================================================================================

See accompanying notes to consolidated financial statements.
</TABLE>


CENTURYTEL, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

<TABLE>
<CAPTION>
September 30, December 31,
1999 1998
- --------------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C><C> <C>
ASSETS
- ------

CURRENT ASSETS
Cash and cash equivalents $ 37,233 5,742
Accounts receivable, less allowance of $3,539 and $4,155 215,015 185,398
Materials and supplies, at average cost 27,858 23,709
Other 5,206 11,389
- --------------------------------------------------------------------------------------------
285,312 226,238
- --------------------------------------------------------------------------------------------

NET PROPERTY, PLANT AND EQUIPMENT 2,194,944 2,351,453
- --------------------------------------------------------------------------------------------

INVESTMENTS AND OTHER ASSETS
Excess cost of net assets acquired, less accumulated
amortization of $151,257 and $133,135 1,629,636 1,956,701
Other 431,264 401,063
- --------------------------------------------------------------------------------------------
2,060,900 2,357,764
- --------------------------------------------------------------------------------------------
$ 4,541,156 4,935,455
============================================================================================

LIABILITIES AND EQUITY
- ----------------------

CURRENT LIABILITIES
Current maturities of long-term debt $ 53,306 53,010
Accounts payable 107,594 87,627
Accrued expenses and other liabilities
Salaries and benefits 40,597 36,900
Taxes 36,881 33,411
Interest 23,235 36,926
Other 22,889 24,249
Advance billings and customer deposits 31,938 32,721
- --------------------------------------------------------------------------------------------
316,440 304,844
- --------------------------------------------------------------------------------------------

LONG-TERM DEBT 2,042,235 2,558,000
- --------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES 468,241 541,129
- --------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
Common stock, $1.00 par value, 350,000,000 shares authorized,
139,672,352 and 138,082,926 shares issued and outstanding 139,672 138,083
Paid-in capital 471,583 451,535
Accumulated other comprehensive income-unrealized
holding gain on investments, net of taxes 7,280 7,217
Retained earnings 1,092,670 932,611
Unearned ESOP shares (4,940) (6,070)
Preferred stock - non-redeemable 7,975 8,106
- --------------------------------------------------------------------------------------------
1,714,240 1,531,482
- --------------------------------------------------------------------------------------------
$ 4,541,156 4,935,455
============================================================================================
See accompanying notes to consolidated financial statements.

</TABLE>

CENTURYTEL, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
<TABLE>
<CAPTION>
Nine months
ended September 30,
- -------------------------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>

COMMON STOCK
Balance at beginning of period $ 138,083 91,104
Issuance of common stock for acquisitions - 28
Conversion of convertible securities into common stock 330 169
Issuance of common stock through dividend
reinvestment, incentive and benefit plans 1,259 623
- ------------------------------------------------------------------------------------------
Balance at end of period 139,672 91,924
- ------------------------------------------------------------------------------------------

PAID-IN CAPITAL
Balance at beginning of period 451,535 469,586
Issuance of common stock for acquisitions - 1,059
Conversion of convertible securities into common stock 2,918 3,131
Issuance of common stock through dividend
reinvestment, incentive and benefit plans 16,192 11,410
Amortization of unearned compensation and other 938 2,035
- ------------------------------------------------------------------------------------------
Balance at end of period 471,583 487,221
- ------------------------------------------------------------------------------------------

ACCUMULATED OTHER COMPREHENSIVE INCOME
Balance at beginning of period 7,217 11,893
Change in unrealized holding gain on investments, net of
reclassification adjustment 63 (10,168)
- ------------------------------------------------------------------------------------------
Balance at end of period 7,280 1,725
- ------------------------------------------------------------------------------------------

RETAINED EARNINGS
Balance at beginning of period 932,611 728,033
Net income 179,096 176,563
Cash dividends declared
Common stock - $.135 and $.130 per share, respectively* (18,733) (17,811)
Preferred stock (304) (306)
- ------------------------------------------------------------------------------------------
Balance at end of period 1,092,670 886,479
- ------------------------------------------------------------------------------------------

UNEARNED ESOP SHARES
Balance at beginning of period (6,070) (8,450)
Release of ESOP shares 1,130 1,630
- ------------------------------------------------------------------------------------------
Balance at end of period (4,940) (6,820)
- -------------------------------------------------------------------------------------------

PREFERRED STOCK - NON-REDEEMABLE
Balance at beginning of period 8,106 8,106
Conversion of preferred stock into common stock (131) -
- ------------------------------------------------------------------------------------------
Balance at end of period 7,975 8,106
- ------------------------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY $1,714,240 1,468,635
==========================================================================================

*Reflects March 1999 stock split. See Note 4.
See accompanying notes to consolidated financial statements.

</TABLE>


CENTURYTEL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
Nine months
ended September 30,
- -------------------------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
OPERATING ACTIVITIES
Net income $ 179,096 176,563
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 260,293 242,288
Deferred income taxes 6,557 19,041
Income from unconsolidated cellular entities (26,913) (25,105)
Minority interest 25,560 10,264
Gain on sales of assets (51,160) (49,859)
Changes in current assets and current liabilities:
Accounts receivable (37,145) (15,370)
Accounts payable 17,460 (6,184)
Accrued taxes (60,659) (43,952)
Other current assets and other current liabilities, net (6,953) 9,364
Changes in other noncurrent assets (26,922) (11,171)
Changes in other noncurrent liabilities (5,941) 3,535
Other, net 17,229 7,763
- -----------------------------------------------------------------------------------------
Net cash provided by operating activities 290,502 317,177
- -----------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Payments for property, plant and equipment (236,998) (204,627)
Acquisitions, net of cash acquired (16,771) (5,028)
Proceeds from sales of assets 453,916 132,307
Distributions from unconsolidated cellular entities 16,315 17,715
Purchase of life insurance investment, net (2,545) (2,557)
Other, net (2,221) 2,337
- -----------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities 211,696 (59,853)
- -----------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Proceeds from issuance of long-term debt 64,551 772,894
Payments of long-term debt (532,535) (999,877)
Payment upon settlement of hedge contracts - (40,237)
Payment of deferred debt issuance costs - (6,625)
Proceeds from issuance of common stock 15,055 12,110
Cash dividends (19,037) (18,117)
Other, net 1,259 451
- -----------------------------------------------------------------------------------------
Net cash used in financing activities (470,707) (279,401)
- -----------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents 31,491 (22,077)

Cash and cash equivalents at beginning of period 5,742 26,017
- -----------------------------------------------------------------------------------------

Cash and cash equivalents at end of period $ 37,233 3,940
=========================================================================================

Supplemental cash flow information:
Income taxes paid $ 223,659 158,365
Interest paid $ 128,416 124,190
- -----------------------------------------------------------------------------------------

See accompanying notes to consolidated financial statements.
</TABLE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)

(1) Basis of Financial Reporting

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to rules and regulations of
the Securities and Exchange Commission; however, the Company believes the
disclosures which are made are adequate to make the information presented not
misleading. The consolidated financial statements and footnotes included in this
Form 10-Q should be read in conjunction with the consolidated financial
statements and notes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1998. Certain 1998 amounts have been
reclassified to be consistent with the Company's 1999 presentation, including
the reclassification of the Company's personal communication services operations
from other operations to the wireless segment.

The unaudited financial information for the three months and nine months
ended September 30, 1999 and 1998 has not been audited by independent public
accountants; however, in the opinion of management, all adjustments (which
include only normal recurring adjustments) necessary to present fairly the
financial position as of September 30, 1999 and the results of operations for
the applicable three-month and nine-month periods have been included therein.
The results of operations for the first nine months of the year are not
necessarily indicative of the results of operations which might be expected for
the entire year.

(2) Net Property, Plant and Equipment

Net property, plant and equipment is composed of the following:
<TABLE>
<CAPTION>
September 30, December 31,
- -------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------
(Dollars in thousands)
<S> <C><C> <C>

Telephone, at original cost $ 3,366,882 3,660,252
Accumulated depreciation (1,558,418) (1,661,315)
- -------------------------------------------------------------------------
1,808,464 1,998,937
- -------------------------------------------------------------------------

Wireless, at cost 458,197 436,897
Accumulated depreciation (203,469) (178,969)
- -------------------------------------------------------------------------
254,728 257,928
- -------------------------------------------------------------------------

Other operations, at cost 238,418 192,509
Accumulated depreciation (106,666) (97,921)
- -------------------------------------------------------------------------
131,752 94,588
- -------------------------------------------------------------------------

$ 2,194,944 2,351,453
=========================================================================
</TABLE>

(3) Earnings from Unconsolidated Cellular Entities

The following summarizes the unaudited combined results of operations of
the cellular entities in which the Company's investments (as of September 30,
1999 and 1998) were accounted for by the equity method:

<TABLE>
<CAPTION>
Nine months
ended September 30,
- --------------------------------------------------------------------------
1999 1998
- --------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Results of operations
Revenues $ 995,973 937,670
Operating income $ 310,332 334,405
Net income $ 309,141 336,393
- --------------------------------------------------------------------------
</TABLE>

(4) Stock Split

On February 23, 1999, the Company's Board of Directors declared a
three-for-two common stock split effected as a 50% stock dividend distributed on
March 31, 1999. Shares outstanding and per share data for 1998 have been
restated to reflect this stock split.

(5) Sales of Assets

In the first quarter of 1999 the Company recorded a pre-tax gain
aggregating $10.4 million ($6.7 million after-tax; $.04 per diluted share) due
to the sale of its remaining common shares of MCIWorldCom, Inc.

In May 1999, the Company sold the stock of substantially all of its
Alaska-based operations to Alaska Communications Systems Holdings, Inc. The
Company received approximately $300 million in after-tax cash as a result of the
transaction. No gain or loss was recorded upon the disposition of these
properties.

In June 1999, the Company sold the assets of its cellular operations in
Brownsville and McAllen, Texas to Western Wireless Corporation for approximately
$96 million cash. In connection therewith, the Company recorded a pre-tax gain
of approximately $39.6 million, and an after-tax loss of approximately $7.8
million ($.05 per diluted share.)

(6) Pending Acquisitions

In June 1999, the Company signed a definitive asset purchase agreement
with affiliates of GTE Corporation ("GTE") to purchase GTE's telephone access
lines (which numbered approximately 214,269 at December 31, 1998) and related
local exchange assets in Arkansas for approximately $845.8 million, subject to
certain adjustments. In July 1999, the Company acquired a 61.5% (56.9%
fully-diluted) interest in a newly-organized joint venture company which has
entered into a definitive asset purchase agreement with affiliates of GTE to
purchase telephone access lines (which numbered approximately 116,000 at
December 31, 1998) and related local exchange assets in Missouri for
approximately $290 million, subject to certain adjustments. The Company has
agreed to make a preferred equity investment in the newly organized company of
approximately $55 million and to finance substantially all of the remainder of
the purchase price.

In August 1999, the Company acquired an 89% interest in a newly-organized
joint venture company which has entered into a definitive asset purchase
agreement with a GTE affiliate to purchase telephone access lines (which
numbered approximately 61,600 as of December 31, 1998) and related local
exchange assets in Wisconsin for approximately $170 million cash, subject to
certain adjustments. The Company has agreed to make an equity investment in the
newly organized company of approximately $37.8 million and currently expects to
finance substantially all of the remainder of the purchase price. In October
1999, the Company also entered into a definitive asset purchase agreement to
purchase additional telephone access lines (which numbered approximately 64,800
as of December 31, 1998) and related local exchange assets in Wisconsin from a
GTE affiliate for approximately $195 million cash, subject to certain
adjustments.

All of these GTE transactions are expected to close mid-year 2000,
pending regulatory approvals and certain other closing conditions.

(7) Business Segments

The Company has two separately reportable business segments: telephone
and wireless. The operating income of these segments is reviewed by the chief
operating decision maker to assess performance and make business decisions.
Other operations include, but are not limited to, the Company's non-regulated
long distance operations, call center operations and security monitoring
operations.

<TABLE>
<CAPTION>
Three months Nine months
ended September 30, ended September 30,
- -----------------------------------------------------------------------------------------
1999 1998 1999 1998
- -----------------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C> <C> <C>
Operating revenues
Telephone segment $ 277,352 275,397 849,426 800,532
Wireless segment 111,652 106,664 320,245 305,704
Other operations 30,201 19,888 80,540 55,811
- -----------------------------------------------------------------------------------------
$ 419,205 401,949 1,250,211 1,162,047
=========================================================================================

Operating income
Telephone segment $ 81,852 88,210 260,916 245,007
Wireless segment 40,705 36,263 111,797 103,131
Other operations 7,502 3,711 18,594 11,666
- -----------------------------------------------------------------------------------------
$ 130,059 128,184 391,307 359,804
=========================================================================================

Operating income $ 130,059 128,184 391,307 359,804
Interest expense (34,997) (41,904) (114,725) (126,785)
Income from unconsolidated
cellular entities 10,801 9,162 26,913 25,105
Minority interest (3,460) (3,619) (25,560) (10,264)
Gain on sale or exchange
of assets, net 1,201 - 51,160 49,859
Other income and expense 1,108 1,159 6,722 2,454
- -----------------------------------------------------------------------------------------
Income before income tax expense $ 104,712 92,982 335,817 300,173
=========================================================================================
</TABLE>

<TABLE>
<CAPTION>
September 30, December 31,
1999 1998
- ---------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Total assets
Telephone segment $ 3,215,593 3,674,148
Wireless segment 1,175,864 1,114,955
Other operations 149,699 146,352
- ---------------------------------------------------------------------------
Total assets $ 4,541,156 4,935,455
===========================================================================
</TABLE>



CENTURYTEL, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management's Discussion and Analysis of Financial Condition and Results
of Operations ("MD&A") included herein should be read in conjunction with MD&A
and the other information included in the Company's Annual Report on Form 10-K
for the year ended December 31, 1998. The results of operations for the three
months and nine months ended September 30, 1999 are not necessarily indicative
of the results of operations which might be expected for the entire year.

CenturyTel, Inc. (the "Company"), is a regional diversified
communications company that is primarily engaged in providing local telephone
services and cellular telephone communications services. At September 30, 1999,
the Company's local exchange telephone subsidiaries operated over 1.26 million
telephone access lines primarily in rural, suburban and small urban areas in 20
states, and the Company's majority-owned and operated cellular entities had more
than 650,000 cellular subscribers. On December 1, 1998, the Company acquired
from affiliates of Ameritech Corporation ("Ameritech") telephone operations
serving 86,000 access lines in northern and central Wisconsin and the related
telephone directories for approximately $221 million cash. The operations of the
former Ameritech properties are included in the Company's results of operations
beginning December 1, 1998. On May 14, 1999, the Company sold substantially all
of its Alaska-based operations serving approximately 134,900 telephone access
lines and 3,000 cellular subscribers. On June 1, 1999, the Company sold the
assets of its Brownsville and McAllen, Texas cellular operations serving
approximately 7,500 cellular subscribers. The operations of these disposed
properties are included in the Company's results of operations up to the
respective dates of disposition.

In addition to historical information, management's discussion and
analysis includes certain forward-looking statements regarding events and
financial trends that may affect the Company's future operating results and
financial position. Such forward-looking statements are subject to uncertainties
that could cause the Company's actual results to differ materially from such
statements. Such uncertainties include but are not limited to: the effects of
ongoing deregulation in the telecommunications industry; the effects of greater
than anticipated competition in the Company's markets; possible changes in the
demand for the Company's products and services; the Company's ability to
successfully introduce new offerings on a timely and cost-effective basis; the
risks inherent in rapid technological change; the Company's ability to timely
consummate its pending acquisitions and effectively manage its growth, including
integrating newly acquired properties into the Company's operations, hiring
adequate numbers of qualified staff and successfully upgrading its billing and
other information systems; the success and expense of the remediation efforts of
the Company and its vendors in achieving year 2000 compliance; and the effects
of more general factors such as changes in general market or economic conditions
or in legislation, regulation or public policy. These and other uncertainties
related to the business are described in greater detail in Item 1 to the
Company's Annual Report on Form 10-K for the year ended December 31, 1998. You
are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. The Company undertakes no obligation to
update any of its forward-looking statements for any reason.



RESULTS OF OPERATIONS

Three Months Ended September 30, 1999 Compared
to Three Months Ended September 30, 1998

Net income for the third quarter of 1999 was $64.5 million compared to
$54.7 million during the third quarter of 1998. Diluted earnings per share
increased to $.46 during the three months ended September 30, 1999 from $.39
during the three months ended September 30, 1998, a 17.9% increase.

<TABLE>
<CAPTION>
Three months
ended September 30,
- ----------------------------------------------------------------------------
1999 1998
- ----------------------------------------------------------------------------
(Dollars, except per
share amounts, and
shares in thousands)
<S> <C><C> <C>
Operating income
Telephone $ 81,852 88,210
Wireless 40,705 36,263
Other 7,502 3,711
- ----------------------------------------------------------------------------
130,059 128,184
Interest expense (34,997) (41,904)
Income from unconsolidated cellular entities 10,801 9,162
Minority interest (3,460) (3,619)
Gain on sale or exchange of assets, net 1,201 -
Other income and expense 1,108 1,159
Income tax expense (40,183) (38,304)
- ----------------------------------------------------------------------------
Net income $ 64,529 54,678
============================================================================
Basic earnings per share $ .46 .40
============================================================================
Diluted earnings per share $ .46 .39
============================================================================
Average basic shares outstanding 139,085 137,207
============================================================================
Average diluted shares outstanding 141,504 140,322
============================================================================
</TABLE>

Contributions to operating revenues and operating income by the Company's
telephone, wireless, and other operations for the three months ended September
30, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
Three months
ended September 30,
- -------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------
<S> <C> <C>
Operating revenues
Telephone operations 66.2% 68.5
Wireless operations 26.6% 26.5
Other operations 7.2% 5.0

Operating income
Telephone operations 62.9% 68.8
Wireless operations 31.3% 28.3
Other operations 5.8% 2.9
- -------------------------------------------------------------------------
</TABLE>


Telephone Operations

<TABLE>
<CAPTION>
Three months
ended September 30,
- -----------------------------------------------------------------------------
1999 1998
- -----------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating revenues
Local service $ 86,010 84,082
Network access 159,682 159,422
Other 31,660 31,893
- -----------------------------------------------------------------------------
277,352 275,397
- -----------------------------------------------------------------------------

Operating expenses
Plant operations 66,446 62,402
Customer operations 22,073 22,107
Corporate and other 40,584 37,436
Depreciation and amortization 66,397 65,242
- -----------------------------------------------------------------------------
195,500 187,187
- -----------------------------------------------------------------------------

Operating income $ 81,852 88,210
=============================================================================
</TABLE>

Telephone operating income decreased $6.4 million (7.2%) due to an
increase in operating expenses of $8.3 million (4.4%) which was partially offset
by an increase in operating revenues of $2.0 million (.7%).

Of the $2.0 million increase in operating revenues, $11.5 million was
attributable to the properties acquired from Ameritech, which was more than
offset by a $31.7 million decrease attributable to the sale of the Alaska based
operations. The remaining $22.2 million increase in revenues was partially due
to a $5.3 million increase in local network service revenues primarily due to an
increase in the number of customer access lines; a $4.4 million increase in the
partial recovery of increased operating expenses through revenue sharing
arrangements in which the Company participates with other telephone companies; a
$3.0 million increase related to the Company's sales, leases, installations,
maintenance and repair of customer premise telecommunications equipment and
wiring ("CPE services"); a $3.7 million increase in revenues due to increased
minutes of use; and a $2.6 million increase in amounts received from the federal
Universal Service Fund.

Plant operations expenses increased $4.0 million (6.5%) of which $3.4
million was attributable to the properties acquired from Ameritech, which was
more than offset by a $9.5 million decrease due to the sale of the Alaska
properties. The remaining $10.1 million increase was primarily due to a $4.0
million increase in access expenses primarily due to changes in revenue
settlement methods of certain telephone subsidiaries in a limited number of
states; a $3.1 million increase in salaries and benefits; and a $1.3 million
increase in repair and maintenance expenses.

Customer operations expenses decreased $34,000 of which $3.3 million was
due to the sale of the Alaska properties. Such decrease was substantially offset
by a $1.1 million increase in expenses attributable to the properties acquired
from Ameritech and a $1.0 million increase in marketing expenses.

Corporate and other expenses increased $3.1 million (8.4%) primarily due
to a $3.1 million increase in contract labor expenses attributable to readying
the Company's systems to be year 2000 compliant; a $1.5 million increase in
salaries and benefits; a $1.2 million increase attributable to the properties
acquired from Ameritech; a $1.0 million increase in expenses associated with the
provision of CPE services; and a $957,000 increase in the provision for doubtful
accounts. Such increases were partially offset by a $4.9 million decrease due to
the sale of the Alaska properties.

Depreciation and amortization increased $1.2 million (1.8%), of which
$3.8 million was attributable to the properties acquired from Ameritech, which
was more than offset by a $7.1 million decrease due to the sale of the Alaska
properties. The remainder of the increase was primarily due to higher levels of
plant in service.


Wireless Operations and Income From Unconsolidated Cellular Entities
<TABLE>
<CAPTION>
Three months
ended September 30,
- --------------------------------------------------------------------------------
1999 1998
- --------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating income - wireless operations $ 40,705 36,263
Minority interest (3,449) (3,619)
Income from unconsolidated cellular entities 10,801 9,162
- --------------------------------------------------------------------------------
$ 48,057 41,806
================================================================================
</TABLE>

The Company's wireless operations (discussed below) reflect 100% of the
results of operations of the cellular entities in which the Company has a
majority ownership interest. The minority interest owners' share of the income
of such entities is reflected in the Company's Consolidated Statements of Income
as an expense in "Minority interest." The Company's share of earnings from the
cellular entities in which it has less than a majority interest is accounted for
using the equity method and is reflected in the Company's Consolidated
Statements of Income as "Income from unconsolidated cellular entities." See
Income from Unconsolidated Cellular Entities for additional information.

Wireless Operations
<TABLE>
<CAPTION>
Three months
ended September 30,
- --------------------------------------------------------------------------------
1999 1998
- --------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating revenues
Service revenues $ 109,318 104,529
Equipment sales 2,334 2,135
- -------------------------------------------------------------------------------
111,652 106,664
- -------------------------------------------------------------------------------

Operating expenses
Cost of equipment sold 4,200 3,784
System operations 13,864 15,359
General, administrative and customer service 22,128 22,115
Sales and marketing 13,588 13,585
Depreciation and amortization 17,167 15,558
- -------------------------------------------------------------------------------
70,947 70,401
- -------------------------------------------------------------------------------

Operating income $ 40,705 36,263
===============================================================================
</TABLE>

Wireless operating income increased $4.4 million (12.2%) to $40.7 million
in the third quarter of 1999 from $36.3 million in the third quarter of 1998.
Wireless operating revenues increased $5.0 million (4.7%) while operating
expenses increased $546,000 (.8%).

The $4.8 million increase in service revenues was primarily due to a $4.9
million increase in local service revenues and a $3.5 million increase in
roaming usage, both of which are primarily attributable to a growth in the
number of customers and increased minutes of use, partially offset by reduced
rates. Such increases were partially offset by a $3.6 million decrease due to
the Company's sale of its Texas and Alaska cellular properties.

The following table illustrates the growth in the Company's wireless
customer base in its majority-owned markets:
<TABLE>
<CAPTION>
Three months
ended September 30,
- ---------------------------------------------------------------------------
1999 1998
- ---------------------------------------------------------------------------
<S> <C> <C>
Customers at beginning of period 641,440 583,929
Gross units added internally 47,309 48,718
Disconnects 37,850 41,002
Net units added 9,459 7,716
Customers at end of period 650,899 591,645
- ---------------------------------------------------------------------------
</TABLE>

The average monthly service revenue per customer declined to $57 during
the third quarter of 1999 from $59 during the third quarter of 1998 due to
pricing rate reductions and the continued trend that a higher percentage of new
subscribers tend to be lower usage customers. A majority of the Company's net
unit additions for third quarter 1999 were prepaid customers. The average
monthly service revenue per prepaid customer has been and is expected to
continue to be less than the average monthly service revenue per contract
customer. The average monthly service revenue per customer may further decline
(i) as market penetration increases and additional lower usage customers
(including prepaid customers) are activated and (ii) as competitive pressures
from current and future wireless communications providers intensify. The Company
is responding to such competitive pressures by, among other things, modifying
certain of its price plans and implementing certain other plans and promotions,
most all of which are likely to result in lower average revenue per customer.
The Company will continue to focus on customer service and attempt to stimulate
usage by promoting the availability of certain enhanced services and by
improving the quality of its service through the construction of additional cell
sites and other enhancements to its system.

System operations expenses decreased $1.5 million (9.7%) in the third
quarter of 1999 primarily due to a $1.2 million decrease in toll expenses; a
$943,000 decrease due to the sale of the Alaska and Texas properties; and an
$853,000 decrease in the amounts paid to other carriers for service provided to
the Company's customers who roam in the other carriers' service areas. Such
decreases were partially offset by a $1.4 million increase associated with
operating a greater number of cell sites.

General, administrative and customer service expenses increased $13,000.
A $3.7 million decrease in the provision for doubtful accounts was offset by a
$1.0 million increase in contract labor expense attributable to readying the
Company's system to be year 2000 compliant and a $2.5 million increase in
general office expenses.

The Company's average monthly churn rate (the percentage of customers
that terminate service) was 1.9% for the third quarter of 1999 and 2.3% for the
third quarter of 1998.

Depreciation and amortization increased $1.6 million (10.3%) primarily
due to an increase in amortization of intangibles.

Other Operations
<TABLE>
<CAPTION>
Three months
ended September 30,
- ------------------------------------------------------------------------------
1999 1998
- ------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating revenues
Long distance $ 22,602 13,263
Call center 3,352 2,754
Other 4,247 3,871
- ------------------------------------------------------------------------------
30,201 19,888
- ------------------------------------------------------------------------------

Operating expenses
Cost of sales and operating expenses 21,963 15,367
Depreciation and amortization 736 810
- ------------------------------------------------------------------------------
22,699 16,177
- ------------------------------------------------------------------------------

Operating income $ 7,502 3,711
==============================================================================
</TABLE>

Other operations include the results of operations of subsidiaries of the
Company which are not included in the telephone or wireless segments, including,
but not limited to, the Company's non-regulated long distance and call center
operations. The $9.3 million increase in long distance revenues was primarily
attributable to the growth in the number of customers. The average number of
long distance customers during the third quarter of 1999 and 1998 was 270,700
and 207,900, respectively.

Operating expenses increased $6.5 million primarily due to a $5.4 million
increase in expenses of the Company's long distance operations primarily due to
increased minutes of use due to an increase in the number of customers.

The Company anticipates that the growth of operating income for its other
operations will slow in future periods as it incurs increasingly larger expenses
in connection with expanding its security monitoring, fiber network and
competitive local exchange businesses.

Interest Expense

Interest expense decreased $6.9 million in the third quarter of 1999
compared to the third quarter of 1998 primarily due to a reduction in
outstanding indebtedness.

Income from Unconsolidated Cellular Entities

Earnings from unconsolidated cellular entities, net of the amortization
of associated goodwill, increased $1.6 million (17.9%) due to increased earnings
from unconsolidated entities.

Income Tax Expense

Income tax expense increased $1.9 million in the third quarter of 1999
compared to the third quarter of 1998. The effective income tax rate was 38.4%
and 41.2% in the three months ended September 30, 1999 and 1998, respectively.
Such decrease in the effective income tax rate was primarily due to two factors.
First, the Company's 1999 sale of its Alaska and Texas operations resulted in a
decrease in the amount of amortization of excess cost of net assets acquired
(goodwill) that is non-deductible for tax purposes. Second, in the third quarter
of 1999 the Company recorded a $2.5 million state tax benefit relating to a loss
carryback that will be utilized to recoup taxes paid in a previous year.


Nine Months Ended September 30, 1999 Compared
to Nine Months Ended September 30, 1998

Net income (and diluted earnings per share) for the first nine months of
1999 and 1998 was $179.1 million ($1.27) and $176.6 million ($1.26),
respectively. Net income (excluding the after-tax effect of asset sales) for the
first nine months of 1999 was $179.4 million compared to $146.0 million during
the first nine months of 1998. Diluted earnings per share (excluding the
after-tax effect of asset sales) increased to $1.27 during the nine months ended
September 30, 1999 from $1.05 during the nine months ended September 30, 1998, a
21.0% increase.

<TABLE>
<CAPTION>
Nine months
ended September 30,
- ----------------------------------------------------------------------------
1999 1998
- ----------------------------------------------------------------------------
(Dollars, except per
share amounts, and
shares in thousands)
<S> <C> <C>
Operating income
Telephone $ 260,916 245,007
Wireless 111,797 103,131
Other 18,594 11,666
- ----------------------------------------------------------------------------
391,307 359,804
Interest expense (114,725) (126,785)
Income from unconsolidated cellular entities 26,913 25,105
Minority interest (25,560) (10,264)
Gain on sale or exchange of assets, net 51,160 49,859
Other income and expense 6,722 2,454
Income tax expense (156,721) (123,610)
- ----------------------------------------------------------------------------
Net income $ 179,096 176,563
============================================================================
Basic earnings per share $ 1.29 1.29
============================================================================
Diluted earnings per share $ 1.27 1.26
============================================================================
Average basic shares outstanding 138,668 136,857
============================================================================
Average diluted shares outstanding 141,331 139,908
============================================================================
</TABLE>

Contributions to operating revenues and operating income by the Company's
telephone, wireless, and other operations for the nine months ended September
30, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
Nine months
ended September 30,
- -------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------
<S> <C> <C>
Operating revenues
Telephone operations 67.9% 68.9
Wireless operations 25.6% 26.3
Other operations 6.5% 4.8

Operating income
Telephone operations 66.7% 68.1
Wireless operations 28.6% 28.7
Other operations 4.7% 3.2
- -------------------------------------------------------------------------
</TABLE>


Telephone Operations

<TABLE>
<CAPTION>
Nine months
ended September 30,
- -------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating revenues
Local service $ 266,119 243,664
Network access 482,626 462,576
Other 100,681 94,292
- -------------------------------------------------------------------------
849,426 800,532
- -------------------------------------------------------------------------

Operating expenses
Plant operations 196,960 176,609
Customer operations 67,968 67,956
Corporate and other 116,419 116,444
Depreciation and amortization 207,163 194,516
- -------------------------------------------------------------------------
588,510 555,525
- -------------------------------------------------------------------------

Operating income $ 260,916 245,007
=========================================================================
</TABLE>

Telephone operating income increased $15.9 million (6.5%) due to an
increase in operating revenues of $48.9 million (6.1%) which more than offset an
increase in operating expenses of $33.0 million (5.9%).

Of the $48.9 million increase in operating revenues, $35.3 million was
attributable to the properties acquired from Ameritech, which was more than
offset by a $42.7 million decrease due to the sale of the Alaska properties. The
remaining $56.3 million increase in revenues was partially due to a $14.9
million increase in local network service revenues primarily due to an increase
in the number of customer access lines; a $7.4 million increase in the partial
recovery of increased operating expenses through revenue sharing arrangements in
which the Company participates with other telephone companies; a $6.3 million
increase in amounts received from the federal Universal Service Fund; a $5.9
million increase in revenues due to increased minutes of use; a $5.1 million
increase in revenues associated with the Company's provision of CPE services; a
$6.7 million increase in revenues resulting from revisions of revenue settlement
agreements; and a $3.9 million increase in revenues from the provision of
Internet access.

Plant operations expenses increased $20.4 million (11.5%) of which $8.6
million was attributable to the properties acquired from Ameritech, which was
more than offset by a $13.1 million decrease due to the sale of the Company's
Alaska properties. The remaining $24.9 million increase was partially due to a
$6.0 million increase in repair and maintenance expenses; a $4.9 million
increase in access expenses primarily due to changes in revenue settlement
methods of certain telephone subsidiaries in a limited number of states; a $4.7
million increase in network operations expenses; and a $2.5 million increase in
salaries and benefits.

Customer operations expenses increased $12,000 of which $3.0 million was
attributable to the properties acquired from Ameritech, which was more than
offset by a $5.1 million decrease due to the sale of the Alaska properties. The
remaining $2.1 million increase was primarily due to a $2.5 million increase in
marketing expenses.

Corporate and other expenses decreased $25,000 of which $7.6 million was
due to the sale of the Alaska properties, partially offset by a $3.5 million
increase attributable to the properties acquired from Ameritech. The remaining
$4.1 million increase was primarily due to a $6.8 million increase in contract
labor expenses associated with readying the Company's systems to be year 2000
compliant which was partially offset by a $2.7 million decrease in salaries and
benefits.

Depreciation and amortization increased $12.6 million (6.5%), of which
$11.6 million was attributable to the properties acquired from Ameritech and
$11.4 million was due to higher levels of plant in service and nonrecurring
depreciation charges which have been approved for certain subsidiaries. Such
increases were partially offset by a $10.5 million reduction in depreciation and
amortization expenses resulting from the sale of the Company's Alaska
properties.


Wireless Operations and Income From Unconsolidated Cellular Entities
<TABLE>
<CAPTION>

Nine months
ended September 30,
- -------------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------------
(Dollars in thousands)

<S> <C> <C>
Operating income - wireless operations $ 111,797 103,131
Minority interest, exclusive of the
effect of asset sales (10,611) (10,264)
Income from unconsolidated cellular entities 26,913 25,105
- -------------------------------------------------------------------------------
$ 128,099 117,972
===============================================================================
</TABLE>

The Company's wireless operations (discussed below) reflect 100% of the
results of operations of the cellular entities in which the Company has a
majority ownership interest. The minority interest owners' share of the income
of such entities is reflected in the Company's Consolidated Statements of Income
as an expense in "Minority interest." See Minority Interest for additional
information. The Company's share of earnings from the cellular entities in which
it has less than a majority interest is accounted for using the equity method
and is reflected in the Company's Consolidated Statements of Income as "Income
from unconsolidated cellular entities." See Income from Unconsolidated Cellular
Entities for additional information.

Wireless Operations
<TABLE>
<CAPTION>
Nine months
ended September 30,
- ----------------------------------------------------------------------------
1999 1998
- ----------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating revenues
Service revenues $ 312,873 299,396
Equipment sales 7,372 6,308
- ----------------------------------------------------------------------------
320,245 305,704
- ----------------------------------------------------------------------------

Operating expenses
Cost of equipment sold 13,848 11,211
System operations 42,394 44,285
General, administrative and
customer service 60,113 60,785
Sales and marketing 41,130 41,018
Depreciation and amortization 50,963 45,274
- ----------------------------------------------------------------------------
208,448 202,573
- ----------------------------------------------------------------------------

Operating income $ 111,797 103,131
============================================================================
</TABLE>

Wireless operating income increased $8.7 million (8.4%) to $111.8 million
in the first nine months of 1999 from $103.1 million in the first nine months of
1998. Wireless operating revenues increased $14.5 million (4.8%) while operating
expenses increased $5.9 million (2.9%).

The $13.5 million increase in service revenues was primarily due to an
$11.3 million increase in roaming usage and a $2.2 million increase in local
service revenues, both of which are primarily attributable to a growth in the
number of customers and increased minutes of use, partially offset by reduced
rates.

The following table illustrates the growth in the Company's wireless
customer base in its majority owned markets:

<TABLE>
<CAPTION>
Nine months
ended September 30,
- -------------------------------------------------------------------------
1999 1998
- -------------------------------------------------------------------------
<S> <C> <C>
Customers at beginning of period 624,290 569,983
Gross units added internally 146,754 140,407
Disconnects 109,582 118,745
Net units added 37,172 21,662
Effect of dispositions (10,563) -
Customers at end of period 650,899 591,645
- -------------------------------------------------------------------------
</TABLE>

The average monthly service revenue per customer declined to $54 during
the first nine months of 1999 from $57 during the first nine months of 1998 due
to pricing rate reductions and the continued trend that a higher percentage of
new subscribers tend to be lower usage customers. A majority of the Company's
net unit additions for 1999 were prepaid customers. The average monthly service
revenue per prepaid customer has been and is expected to continue to be less
than the average monthly service revenue per contract customer. The average
monthly service revenue per customer may further decline (i) as market
penetration increases and additional lower usage customers (including prepaid
customers) are activated and (ii) as competitive pressures from current and
future wireless communications providers intensify. The Company is responding to
such competitive pressures by, among other things, modifying certain of its
price plans and implementing certain other plans and promotions, most all of
which are likely to result in lower average revenue per customer. The Company
will continue to focus on customer service and attempt to stimulate usage by
promoting the availability of certain enhanced services and by improving the
quality of its service through the construction of additional cell sites and
other enhancements to its system.

Cost of equipment sold increased $2.6 million (23.5%) primarily due to an
increase in the number of phones sold.

System operations expenses decreased $1.9 million (4.3%) in the first
nine months of 1999 primarily due to a $2.8 million decrease in the amounts paid
to other carriers for service provided to the Company's customers who roam in
the other carriers' service areas; a $1.4 million decrease in toll costs; and a
$1.3 million decrease in expenses attributable to operations sold in 1999. Such
decreases were partially offset by a $3.9 million increase in expenses
associated with operating a greater number of cell sites.

General, administrative and customer service expenses decreased $672,000
(1.1%), of which $8.3 million was attributable to a decrease in the provision
for doubtful accounts. Such decrease was substantially offset by a $3.5 million
increase in customer service expenses; a $1.9 million increase in contract labor
expenses attributable to readying the Company's systems to be year 2000
compliant; and a $3.3 million increase in general office expenses.

The Company's average monthly churn rate (the percentage of customers
that terminate service) was 1.9% for the first nine months of 1999 and 2.3% for
the first nine months of 1998.

Depreciation and amortization increased $5.7 million (12.6%), of which
$4.0 million was due to an increase in amortization of intangibles and $1.8
million was attributable to a higher level of plant in service.


Other Operations
<TABLE>
<CAPTION>
Nine months
ended September 30,
- ------------------------------------------------------------------------------
1999 1998
- ------------------------------------------------------------------------------
(Dollars in thousands)
<S> <C> <C>
Operating revenues
Long distance $ 59,043 36,865
Call center 8,899 7,702
Other 12,598 11,244
- ------------------------------------------------------------------------------
80,540 55,811
- ------------------------------------------------------------------------------

Operating expenses
Cost of sales and operating expenses 59,779 41,647
Depreciation and amortization 2,167 2,498
- ------------------------------------------------------------------------------
61,946 44,145
- ------------------------------------------------------------------------------

Operating income $ 18,594 11,666
==============================================================================
</TABLE>

Other operations include the results of operations of subsidiaries of the
Company which are not included in the telephone or wireless segments, including,
but not limited to, the Company's non-regulated long distance and call center
operations. The $22.2 million increase in long distance revenues was
attributable to the growth in the number of customers. The average number of
long distance customers during the first nine months of 1999 and 1998 was
252,700 and 192,700, respectively.

Operating expenses increased $17.8 million (40.3%) primarily due to (i)
an increase of $12.2 million in expenses of the Company's long distance
operations primarily due to increased minutes of use due to an increase in the
number of customers, (ii) a $3.0 million increase associated with the Company's
call center operations and (iii) a $2.7 million increase in expenses due to
expansion of the Company's security monitoring and fiber network businesses.

The Company anticipates that the growth of operating income for its other
operations will slow in future periods as it incurs increasingly larger expenses
in connection with expanding its security monitoring, fiber network and
competitive local exchange businesses.

Interest Expense

Interest expense decreased $12.1 million in the first nine months of 1999
compared to the first nine months of 1998 primarily due to a reduction in
outstanding indebtedness.


Income from Unconsolidated Cellular Entities

Earnings from unconsolidated cellular entities, net of the amortization
of associated goodwill, increased $1.8 million (7.2%) due to increased earnings
from unconsolidated entities.

Minority Interest

Minority interest is the expense recorded by the Company to reflect the
minority interest owners' share of the earnings or loss of the Company's
majority-owned and operated cellular entities and majority-owned subsidiaries.
Minority interest increased $15.3 million during the first nine months of 1999
compared to the same period in 1998 primarily due to the minority partners'
share of the gain on sale of assets of the Brownsville and McAllen, Texas
cellular properties.

Gain on Sale or Exchange of Assets, Net

In the first nine months of 1999, the Company recorded pre-tax gains
aggregating $51.2 million. Approximately $10.4 million of the pre-tax gains
($6.7 million after-tax; $.04 per diluted share) was due to the sale of the
Company's remaining common shares of MCIWorldCom, Inc. Of the remaining $40.8
million, $39.6 million of the pre-tax gains ($7.8 million loss after-tax; ($.05)
per diluted share) was due to the sale of the Company's Brownsville and McAllen,
Texas cellular properties. For additional information, see Note 5 of Notes to
Consolidated Financial Statements and Minority Interest.

In the first nine months of 1998, the Company recorded pre-tax gains
aggregating $49.9 million ($30.5 million after-tax; $.21 per diluted share)
primarily due to the conversion of its investment in the common stock of Brooks
Fiber Networks, Inc. into common stock of WorldCom, Inc., the subsequent sale of
750,000 shares of WorldCom, Inc. common stock, and the sale of minority
interests in two non-strategic cellular entities.

Other Income and Expense

Other income and expense increased $4.3 million in the first nine months
of 1999 compared to the first nine months of 1998, substantially all of which
relates to favorable non-recurring items recorded in 1999.

Income Tax Expense

Income tax expense increased $33.1 million in the first nine months of
1999 compared to the first nine months of 1998. Exclusive of the effects of
income tax expense on asset sales, the effective income tax rate was 40.1% and
41.7% for the nine months ended September 30, 1999 and 1998, respectively. Such
decrease in the effective income tax rate was primarily due to two factors.
First, the Company's 1999 sale of its Alaska and Texas operations resulted in a
decrease in the amount of amortization of excess cost of net assets acquired
(goodwill) that is non-deductible for tax purposes. Second, in the third quarter
of 1999 the Company recorded a $2.5 million state tax benefit relating to a loss
carryback that will be utilized to recoup taxes paid in a previous year.


LIQUIDITY AND CAPITAL RESOURCES


Excluding cash used for acquisitions, the Company relies on cash provided
by operations to provide a substantial portion of its cash needs. The Company's
operations have historically provided a stable source of cash flow which has
helped the Company continue its long-term program of capital improvements.

Net cash provided by operating activities was $290.5 million during the
first nine months of 1999 compared to $317.2 million during the first nine
months of 1998. The Company's accompanying consolidated statements of cash flows
identify major differences between net income and net cash provided by operating
activities for each of these periods. For additional information relating to the
telephone operations, wireless operations, and other operations of the Company,
see Results of Operations.

Net cash provided by (used in) investing activities was $211.7 million
and ($59.9) million for the nine months ended September 30, 1999 and 1998,
respectively. Proceeds from the sale of assets were $453.9 million in the first
nine months of 1999 compared to $132.3 million in the first nine months of 1998.
Payments for property, plant and equipment were $32.4 million more in the first
nine months of 1999 than in the comparable period during 1998. Capital
expenditures for the nine months ended September 30, 1999 were $145.2 million
for telephone, $44.3 million for wireless and $47.5 million for other
operations.

Net cash used in financing activities was $470.7 million during the first
nine months of 1999 compared to $279.4 million during the first nine months of
1998. Net payments of long-term debt were $241.0 million more during the first
nine months of 1999 compared to the first nine months of 1998 primarily due to
utilization of proceeds received from the sales of assets. During the first nine
months of 1998, the Company issued an aggregate of $765 million of senior notes
and debentures. The net proceeds of approximately $758 million were used to
reduce the bank indebtedness incurred in connection with the acquisition of
Pacific Telecom, Inc. In addition, the Company paid approximately $40 million in
1998 to settle numerous interest rate hedge contracts that had been entered into
in anticipation of these debt issuances.

Revised budgeted capital expenditures for 1999 total $215 million for
telephone operations, $70 million for wireless operations and $60 million for
corporate and other operations. Anticipated capital expenditures for 2000,
excluding properties to be acquired, are expected to be between $400-$425
million.

As of September 30, 1999, Century's telephone subsidiaries had available
for use $131.5 million of commitments for long-term financing from the Rural
Utilities Service and the Company had $568.1 million of undrawn committed bank
lines of credit.

In June 1999, the Company signed a definitive asset purchase agreement to
purchase from affiliates of GTE Corporation ("GTE") telephone access lines
(which numbered approximately 214,269 at December 31, 1998) and related local
exchange assets in Arkansas for approximately $845.8 million in cash. In July
1999, the Company acquired a 61.5% (56.9% fully diluted) interest in a joint
venture company which has entered into a definitive asset purchase agreement
with affiliates of GTE to purchase telephone access lines (which numbered
approximately 116,000 at December 31, 1998) and related local exchange assets in
Missouri for approximately $290 million in cash. At closing, the Company has
agreed to make approximately a $55 million preferred equity investment in the
new entity and it is anticipated that the Company will loan the new entity
approximately $220 million.

In August 1999, the Company acquired an 89% interest in a newly-organized
joint venture company which has entered into a definitive asset purchase
agreement to purchase telephone access lines (which numbered approximately
61,600 as of December 31, 1998) and related local exchange assets in Wisconsin
from a GTE affiliate for approximately $170 million cash. At closing the Company
has agreed to make an equity investment in the newly organized company of
approximately $37.8 million and it is anticipated that the Company will loan the
new entity approximately $130 million. In October 1999, the Company also entered
into a definitive asset purchase agreement to purchase additional telephone
access lines (which numbered approximately 64,800 as of December 31, 1998) and
related local exchange assets in Wisconsin from a GTE affiliate for
approximately $195 million cash.

The purchase price under each of these GTE agreements is subject to
adjustments which are not expected to be material in the aggregate. These
transactions are anticipated to close by mid-year 2000, subject to regulatory
approvals and certain other closing conditions. Although financing plans are not
yet complete and will be dependent upon the Company's review of its alternatives
and market conditions, the Company currently anticipates selling a mix of
securities that will include debt securities and may include equity or
equity-linked securities. As a result of the Company's announcement of these
acquisitions, Moody's placed its ratings of the Company's debt under review for
possible downgrade and Standard & Poor's placed its ratings of the Company's
debt on CreditWatch with negative implications.


OTHER MATTERS

Accounting for the Effects of Regulation

The Company currently accounts for its regulated telephone operations in
accordance with the provisions of Statement of Financial Accounting Standards
No. 71 ("SFAS 71"), "Accounting for the Effects of Certain Types of Regulation."
While the ongoing applicability of SFAS 71 to the Company's telephone operations
is being monitored due to the changing regulatory, competitive and legislative
environments, the Company believes that SFAS 71 still applies. However, it is
possible that changes in regulation or legislation or anticipated changes in
competition or in the demand for regulated services or products could result in
the Company's telephone operations not being subject to SFAS 71 in the near
future. In that event, implementation of Statement of Financial Accounting
Standards No. 101 ("SFAS 101"), "Regulated Enterprises - Accounting for the
Discontinuance of Application of FASB Statement No. 71," would require the
write-off of previously established regulatory assets and liabilities, along
with an adjustment of certain accumulated depreciation accounts to reflect the
difference between recorded depreciation and the amount of depreciation that
would have been recorded had the Company's telephone operations not been subject
to rate regulation. Such discontinuance of the application of SFAS 71 would
result in a material, noncash charge against earnings which would be reported as
an extraordinary item. While the effect of implementing SFAS 101 cannot be
precisely estimated at this time, management believes that the noncash,
after-tax, extraordinary charge would be between $320 million and $370 million.

Regulatory Issues

On October 21, 1999, the Federal Communications Commission ("FCC")
adopted an order implementing a new universal service support mechanism for
non-rural carriers for high cost and rural markets. This order will shift
non-rural telephone companies to a forward-looking cost model in determining
their future universal support.

Because all of the Company's local exchange carriers ("LECs") have been
designated as a rural carrier, this order will not directly impact the Company.
However, this order may establish the benchmark for the treatment of universal
support funding for rural carriers. The Company's LECs will continue to receive
payments under the existing federal support mechanism for rural carriers until
the FCC adopts funding support mechanisms based on forward-looking costs, which
it is required to do, but no earlier than January 2001.

Year 2000 Readiness Disclosure

The Year 2000 issue concerns the inability of computer systems and
certain other equipment to properly recognize and process data that uses two
digits rather than four to designate particular years. The Company has
implemented a Year 2000 Project Plan ("the Plan") to assess whether its systems
that process date sensitive information will perform satisfactorily leading up
to and beyond January 1, 2000. The goal of the Plan is to correct, prior to
January 1, 2000, Year 2000-related problems with critical systems, the failure
of which could reasonably be expected to have a material adverse effect on the
Company's operations. The Plan was designed to (i) identify critical system
elements that require date code remediation, (ii) remediate all such systems,
and (iii) selectively test the remediated systems.

All phases of the Plan have been materially completed as of early fourth
quarter 1999. As discussed further below, the Company believes the Plan has
sufficiently identified, remediated and selectively tested critical
Company-owned systems. However, because the Company relies upon third parties
for the delivery of critical services and because not all Company-owned
remediated systems have been or will be tested under the Plan, there can be no
assurance that all critical systems will properly function subsequent to
December 31, 1999. The Company will continue its Year 2000 monitoring efforts
throughout the remainder of 1999.

The identification phase of the Plan identified Year 2000 issues in the
following critical Company-owned systems: (i) switching and transmission
hardware and software used by the Company to route and deliver telephone calls;
(ii) network support systems, including customer service systems; and (iii)
billing and collection systems used by the Company to invoice and process most
of its customer payments. In addition, the Company (i) receives critical
services from providers of utilities and other services to facilities that house
employees and switching, transmission and other equipment and (ii) is dependent
upon outside vendors for, among other things, the provision of critical network
components and cellular billing services. The Company is also critically reliant
upon the systems of other telecommunication carriers with which the Company's
systems interconnect for the routing and delivery of telephone calls. The
Company has also identified potential Year 2000-related liability with respect
to telephone equipment manufactured by unaffiliated parties that the Company has
sold or leased to its customers ("Customer Premises Equipment" or "CPE").

Based on the critical systems issues identified by the Plan, the Company
has undertaken the following steps with respect to Company-owned systems,
third-party vendors, other telecommunications carriers, and CPE customers:

o The Company has remediated all identified Year 2000 deficiencies in
Company-owned switching, transmission, billing and collection and other
critical systems through the revision or replacement of current system
components. Selective testing and verification of remediated Company-owned
systems has been completed. Due to the large number of system components
requiring remediation, the Company has not and will not test every
remediated system, but will rely upon the results of selective testing to
determine the effectiveness of remediation efforts. Testing results were
not verified by third parties. The Company believes, however, that the
remediation and testing undertaken under the Plan has sufficiently
addressed Year 2000 deficiencies in Company-owned critical systems.

o With respect to critical services provided by utilities and other third
parties, the Company contacted all such suppliers during 1998. Thus far, a
majority of those suppliers contacted have responded that their systems and
service delivery mechanisms are Year 2000 compliant or can be made so
through currently available modifications. The Company plans to continue
monitoring all third-party remediation efforts and to make contingency
plans for the delivery of such services as necessary.

o The Company has received certain assurances from industry trade data and
governmental reports regarding the year 2000 readiness of major
telecommunications companies with which the Company's switching systems
interconnect. During 1999, the Company made specific inquiries with these
and other telecommunication carriers to determine their compliance status.
These carriers have informed the Company that they believe they will be
Year 2000 ready by year's-end, although there can be no assurance to this
effect.

o Finally, the Company has obtained Year 2000 compliance information from CPE
manufacturers and has provided and will continue to provide this
information to the Company's CPE customers through year-end 1999. The
Company continues to work with its customers to identify Year 2000 problems
in CPE. However, there can be no assurance that these efforts will be
successful in preventing or reducing Year 2000-related claims.


While the Company currently believes that it has remediated and
selectively tested Company-owned critical systems sufficiently to minimize any
detrimental effect on its operations as a result of Year 2000 problems, there
can be no assurance to this effect. Failure by the Company to effectively
remediate its systems, or the failure of critical vendors and suppliers and
other telecommunications carriers to remediate affected systems, could have a
material adverse impact on the Company's business, financial condition, results
of operations and prospects. Because the impact of Year 2000 issues on the
Company is materially dependent on the mitigation efforts of parties outside the
Company's control, the Company cannot assess with certainty the magnitude of any
such potential adverse impact. However, the Company believes that the most
reasonably likely worst case scenario of the failure by the Company, its
suppliers or other telecommunications carriers with which the Company
interconnects to resolve Year 2000 issues would be an inability by the Company
(i) to provide telecommunications services to the Company's customers, (ii) to
route and deliver telephone calls originating from or terminating with other
telecommunications carriers, (iii) to timely and accurately process service
requests and (iv) to timely and accurately bill its customers. In addition to
lost earnings, these failures could also result in loss of customers due to
service interruptions and billing errors, substantial claims by customers and
increased expenses associated with stabilizing operations and executing
mitigation plans.

Contingency planning to maintain and restore service in the event of
natural disasters, power failures and systems-related problems is a routine part
of the Company's operations. The Company believes that such contingency plans
will assist the Company in responding to the failure by outside service
providers to successfully address Year 2000 issues. In addition, in connection
with implementation of the Plan the Company has identified alternate vendors and
service providers and manual alternatives to system operations. These Year
2000-specific contingency plans are materially complete, but their review and
development will continue throughout 1999.

In connection with implementing the Plan, the Company incurred costs of
$4.2 million during 1998 (none of which was related to hardware costs or other
capital items) and $23.8 million during the first nine months of 1999 ($16.6
million of which was related to hardware costs and other capital items). The
Company has approximately $6.9 million remaining in its Plan budget (of which
$4.5 million relates to hardware costs) which will be used to fund any
additional Year 2000 projects identified during the remainder of 1999. Some
portion of the remaining Plan budget may be used to pay for hardware costs and
other capital items incurred under the Plan, but the Company believes that
substantially all such costs have been identified and incurred. All costs will
be expensed as incurred, except for hardware and other items that should be
capitalized in accordance with generally accepted accounting principles. Some of
the costs represent ongoing investment in systems upgrades, the timing of which
has been accelerated in order to facilitate Year 2000 compliance. In some
instances, such upgrades will position the Company to provide more and
better-quality services to its customers than they currently receive. The
Company expects to fund these costs with cash provided by operations.

Cost estimates and statements of the Company's plans and expectations
discussed above are forward-looking statements that are derived using numerous
assumptions of future events, many of which are outside the Company's control,
including the availability and future cost of trained personnel and various
other resources. Given the complexity of these issues and possible unidentified
risks, actual results may vary materially from those anticipated and discussed
above. Specific factors that might cause such differences include the failure of
the Company's selective testing or other initiatives to identify and remediate
all Year 2000-related problems, the success of Year 2000 remedial efforts of
third parties, and similar uncertainties.


CENTURYTEL, INC.
QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK

Market Risk

The Company is not exposed to material future earnings or cash flow
exposures from changes in interest rates on long-term debt obligations since the
majority of the Company's long-term debt obligations are fixed rate. At
September 30, 1999, the fair value of the Company's long-term debt was estimated
to be $2.2 billion based on the overall weighted average rate of the Company's
long-term debt of 6.9% and an overall weighted maturity of 13 years compared to
terms and rates currently available in long-term financing markets. For purposes
hereof, market risk is estimated as the potential decrease in fair value of the
Company's long-term debt resulting from a hypothetical increase of 69 basis
points in interest rates (which represents ten percent of the Company's overall
weighted average borrowing rate). Such an increase in interest rates would
result in approximately a $108.0 million decrease in fair value of the Company's
long-term debt. The Company is currently evaluating utilization of certain
derivative financial instruments as it has used such instruments in the past in
connection with its long-term financings and it is possible that such
instruments may be utilized again in connection with financing its acquisitions
of local exchange assets in Arkansas, Missouri and Wisconsin.


PART II. OTHER INFORMATION

CENTURYTEL, INC.


Item 6. Exhibits and Reports on Form 8-K
- ------- --------------------------------

A. Exhibits
--------

3(ii) Registrant's Bylaws, as amended through August 24, 1999.

11 Computations of Earnings Per Share.

27.1 Financial Data Schedule as of and for the nine months
ended September 30, 1999.

B. Reports on Form 8-K
--------------------

(i) The following item was reported in the Form 8-K filed
July 9, 1999:

Item 5. Other Events - News release announcing execution of
a definitive agreement to enter into a strategic
partnership with various co-investors to purchase telephone
access lines in Missouri from an affiliate of GTE
Corporation.

(ii) The following item was reported in the Form 8-K filed
July 9, 1999:

Item 5. Other Events - News release announcing execution of
a definitive agreement to purchase from as affiliate of GTE
Corporation assets comprising substantially all of GTE's
local telephone operations in Arkansas.

(iii) The following item was reported in the Form 8-K filed
July 29, 1999:

Item 5. Other Events - News release announcing second
quarter results of operations.

(iv) The following item was reported in the Form 8-K filed
August 25, 1999:

Item 5. Other Events - New release announcing (i) execution
of a definitive agreement to enter into a joint venture
with various co-investors to purchase telephone access
lines in Wisconsin from an affiliate of GTE and (ii)
execution of a preliminary letter of intent to purchase
additional telephone access lines in Wisconsin from GTE.


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


CenturyTel, Inc.



Date: November 12, 1999 /s/ Neil A. Sweasy
--------------------------
Neil A. Sweasy
Vice President and Controller
(Principal Accounting Officer)