Lincoln National Corporation
LNC
#2407
Rank
$7.93 B
Marketcap
$41.80
Share price
0.55%
Change (1 day)
10.23%
Change (1 year)
Lincoln National Corporation is an American holding company, which operates multiple insurance and investment management businesses.

Lincoln National Corporation - 10-Q quarterly report FY


Text size:
-1-


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934


For quarter ended June 30, 1999 Commission file number 1-6028


LINCOLN NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)


Indiana 35-1140070
(State of incorporation) (I.R.S. Employer Identification No.)


200 East Berry Street, Fort Wayne, Indiana 46802-2706*
(Address of principal executive offices)


Registrant's telephone number (219) 455-2000*



As of July 23, 1999 LNC had 198,816,323 shares of Common Stock outstanding.

Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter periods that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ] No [ ]

*Effective August 16, 1999, the principal executive offices will be located at
Centre Square, 1500 Market Street, Suite 3900, Philadelphia, Pennsylvania
19102-2112. The telephone number for these offices which will also be
effective August 16, 1999 is (215) 448-1400.


The exhibit index to this report is located on page 22.
-2-



PART I FINANCIAL INFORMATION

Item 1 Financial Statements


LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

June 30 December 31
(000s omitted) 1999 1998
-------------- ---- ----
ASSETS

Investments:

<S> <C> <C>
Securities available-for-sale, at fair value:
Fixed maturity (cost 1999 -$29,493,730;
1998 - $28,639,558)......................................... $29,579,290 $30,232,892
Equity (cost 1999 - $385,016;
1998 - $436,718)............................................ 505,662 542,843
Mortgage loans on real estate................................... 4,570,451 4,393,082
Real estate..................................................... 449,783 488,722
Policy loans.................................................... 1,847,444 1,839,970
Other investments............................................... 409,932 431,964
----------- -----------

Total Investments............................................. 37,362,562 37,929,473

Investment in unconsolidated affiliates........................... 22,335 18,811

Cash and invested cash............................................ 2,151,089 2,433,350

Property and equipment............................................ 180,659 174,762

Deferred acquisition costs........................................ 2,398,309 1,964,366

Premiums and fees receivable...................................... 268,984 246,203

Accrued investment income......................................... 569,062 528,500

Assets held in separate accounts.................................. 47,864,349 43,408,858

Federal income taxes.............................................. 478,402 204,075

Amounts recoverable from reinsurers............................... 3,121,344 3,127,093

Goodwill.......................................................... 1,428,283 1,484,343

Other intangible assets........................................... 1,764,946 1,848,442

Other assets...................................................... 651,113 467,984
---------- ------------

Total Assets.................................................. $98,261,437 $93,836,260
</TABLE>


See notes to consolidated financial statements on pages 7 - 12
-3-



LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS
-CONTINUED-

<TABLE>
<CAPTION>

June 30 December 31
(000s omitted) 1999 1998
-------------- ---- ----

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
<S> <C> <C>
Insurance and Investment Contract Liabilities:

Insurance policy and claim reserves.................................. $20,198,234 $20,139,982

Contractholder funds................................................. 20,579,499 20,753,064

Liabilities related to separate accounts............................. 47,864,349 43,408,858
---------- ----------

Total Insurance and Investment Contract Liabilities............... 88,642,082 84,301,904

Short-term debt........................................................ 380,194 314,610

Long-term debt......................................................... 712,066 712,171

Minority interest-preferred securities of subsidiary companies......... 745,000 745,000

Other liabilities...................................................... 2,964,717 2,374,634
------------- -----------

Total Liabilities................................................. 93,444,059 88,448,319



Shareholders' Equity:
Series A preferred stock-10,000,000 shares authorized
(6/30/99 liquidation value - $2,463................................... 1,012 1,083

Common stock - 800,000,000 shares authorized........................... 1,005,060 994,472

Retained earnings...................................................... 3,791,768 3,790,038

Accumulated Other Comprehensive Income:
Foreign currency translation adjustment.............................. 20,661 49,979
Net unrealized gain (loss) on securities available-for-sale.......... (1,123) 552,369
------------ ----------

Total Accumulated Other Comprehensive Income...................... 19,538 602,348
----------- -----------

Total Shareholders' Equity........................................ 4,817,378 5,387,941
----------- ----------

Total Liabilities and Shareholders' Equity ....................... $98,261,437 $93,836,260
</TABLE>

See notes to consolidated financial statements on pages 7 - 12.
-4-



LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30 June 30
(000s omitted, except per share amounts) 1999 1998 1999 1998
---------------------------------------- ---- ---- ---- ----

Revenue:

<S> <C> <C> <C> <C>
Insurance premiums .................................. $ 873,379 $ 721,565 $ 434,316 $ 373,976
Insurance fees....................................... 758,828 628,301 380,827 328,407
Investment advisory fees............................. 115,100 117,040 56,310 59,161
Net investment income................................ 1,410,376 1,317,079 700,838 658,720
Equity in earnings of unconsolidated affiliates...... 2,719 1,538 1,113 41
Realized gain (loss) on investments.................. (2,122) 49,463 (4,049) 25,540
Other revenue and fees............................... 195,406 120,526 108,973 61,648
--------- ------- --------- ----------

Total Revenue..................................... 3,353,686 2,955,512 1,678,328 1,507,493

Benefits and Expenses:

Benefits............................................. 1,797,459 1,583,140 906,225 795,903
Underwriting, acquisition,
insurance and other expenses........................ 1,084,293 942,274 537,758 471,273
Interest and debt expense............................ 65,736 51,040 32,632 27,672
------------ ---------- --------- ---------

Total Benefits and Expenses ...................... 2,947,488 2,576,454 1,476,615 1,294,848
--------- --------- --------- ---------

Net Income Before Federal Income Taxes............ 406,198 379,058 201,713 212,645

Federal income taxes................................. 112,786 108,336 53,363 63,966
--------- --------- --------- ----------

Net Income........................................ $ 293,412 $ 270,722 $ 148,350 $ 148,679



Net Income Per Common Share-Basic...................... $1.47 $1.35 $.74 $ .74

Net Income Per Common Share-Diluted.................... $1.45 $1.33 $.73 $ .73
</TABLE>

See notes to consolidated financial statements on pages 7 - 12.
-5-



LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

Six Months Ended June 30
Number of Shares Amounts
(000s omitted from dollar amounts) 1999 1998 1999 1998
---------------------------------- ----- ---- ---- ----

Series A Preferred Stock:
<S> <C> <C> <C> <C>
Balance at beginning-of-year.................. 32,959 35,091 $ 1,083 $ 1,153
Conversion into common stock.................. (2,168) (983) (71) (33)
------- ------- ------- -------
Balance at June 30....................... 30,791 34,108 1,012 1,120

Common Stock:
Balance at beginning-of-year.................. 202,111,174 201,718,956 994,472 966,461
Conversion of series A preferred stock........ 34,688 15,728 71 33
Issued for benefit plans...................... 626,953 555,388 27,169 8,902
Issued for acquisition of subsidiaries........ 86,228 -- 3,547 --
Retirement of common stock ................... (4,090,000) (1,246,562) (20,199) (5,972)
----------- ---------- -------- ---------
Balance at June 30....................... 198,769,043 201,043,510 1,005,060 969,424

Retained Earnings:
Balance at beginning-of-year.................. 3,790,038 3,533,105

Comprehensive income (loss)................... (289,398) 309,882
Less other comprehensive income (loss):
Foreign currency translation................. (29,318) 5,604
Net unrealized gain (loss) on
securities available-for-sale............... (553,492) 33,556
--------- ----------
Net Income............................... 293,412 270,722

Retirement of common stock.................... (182,489) (40,899)

Dividends declared:
Series A preferred ($.75 per share)........... (47) (51)
Common stock (1999-$.55; 1998-$.52)........... (109,146) (103,930)
--------- --------
Balance at June 30....................... 3,791,768 3,658,947

Foreign Currency Translation Adjustment:
Accumulated adjustment at
beginning-of-year............................ 49,979 46,204
Change during the period...................... (29,318) 5,604
-------- ----------
Balance at June 30....................... 20,661 51,808

Net Unrealized Gain (Loss) on
Securities Available-for-Sale:
Balance at beginning-of-year.................. 552,369 435,992
Change during the period...................... (553,492) 33,556
---------- -----------
Balance at June 30....................... (1,123) 469,548

Total Shareholders' Equity at June 30.... $4,817,378 $5,150,847

Common Stock at End of Quarter:
Assuming conversion of preferred stock........ 199,261,699 201,589,238
Diluted basis................................. 200,914,470 204,509,630
</TABLE>

See notes to consolidated financial statements on pages 7 - 12.
-6-



LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

Six Months Ended
June 30
(000s omitted) 1999 1998
-------------- ---- ----
Cash Flows from Operating Activities:
<S> <C> <C>
Net income.............................................................. $ 293,412 $ 270,722
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Deferred acquisition costs.......................................... (127,557) (72,684)
Premiums and fees receivable........................................ (22,781) (55,548)
Accrued investment income........................................... (40,562) (7,492)
Policy liabilities and accruals..................................... (101,683) 192,605
Contractholder funds................................................ 503,208 395,020
Amounts recoverable from reinsurers................................. 5,750 (23,268)
Federal income taxes................................................ 22,029 (92,873)
Equity in earnings of unconsolidated affiliates..................... (2,719) (1,538)
Provisions for depreciation ........................................ 35,046 29,700
Amortization of goodwill and other intangible assets................ 68,892 63,342
Realized gain on investments........................................ 2,122 (49,463)
Other............................................................... 54,093 (32,270)
-------- -------
Net Adjustments................................................... 395,838 345,531
------- ---------
Net Cash Provided by Operating Activities......................... 689,250 616,253

Cash Flows from Investing Activities:
Securities-available-for-sale:
Purchases............................................................. (3,978,743) (5,484,270)
Sales................................................................. 1,989,395 4,268,177
Maturities............................................................ 1,176,673 1,045,495
Purchase of other investments........................................... (952,583) (662,783)
Sale or maturity of other investments................................... 813,729 873,285
Purchase of affiliates/blocks of business............................... - (1,426,000)
Increase in cash collateral on loaned securities........................ 541,447 110,509
Other................................................................... (142,049) 106,081
--------- -------------
Net Cash Used in Investing Activities............................. (552,131) (1,169,506)

Cash Flows from Financing Activities:
Decrease in long-term debt (includes payments and
transfer to short-term debt)........................................... (240) (74)
Issuance of long-term debt.............................................. -- 299,198
Net increase (decrease) in short-term debt.............................. 65,584 (20,127)
Universal life and investment contract deposits......................... 1,014,832 492,069
Universal life and investment contract withdrawals...................... (1,218,444) (1,455,908)
Common stock issued for benefit plans................................... 27,052 8,902
Retirement of common stock.............................................. (197,773) (46,871)
Dividends paid to shareholders.......................................... (110,391) (104,528)
--------- --------
Net Cash Used in Financing Activities............................. (419,380) (827,339)
--------- --------

Net Decrease in Cash and Invested Cash............................ (282,261) (1,380,592)

Cash and Invested Cash at Beginning-of-Year............................... 2,433,350 3,794,706
---------- -----------

Cash and Invested Cash at June 30................................. $2,151,089 $2,414,114
</TABLE>


See notes to consolidated financial statements on pages 7 - 12.
-7-



LINCOLN NATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation
The accompanying consolidated financial statements include Lincoln National
Corporation ("LNC") and its majority-owned subsidiaries. Through subsidiary
companies, LNC operates multiple insurance and investment management businesses.
The collective group of companies uses "Lincoln Financial Group" as its
marketing identity. Operations are divided into four business segments. Less
than majority-owned entities in which LNC has at least a 20% interest are
reported on the equity basis. These unaudited consolidated statements have been
prepared in conformity with generally accepted accounting principles, except
that they do not contain complete notes. However, in the opinion of management,
these statements include all normal recurring adjustments necessary for a fair
presentation of the results. These financial statements should be read in
conjunction with the audited consolidated financial statements and the
accompanying notes included in LNC's latest annual report on Form 10-K for the
year ended December 31, 1998.

Operating results for the six months ended June 30, 1999 are not necessarily
indicative of the results that may be expected for the full year ending December
31, 1999.

2. Changes in Accounting Principle
In June 1998, the Financial Accounting Standards Board ("FASB"), issued
Statement of Financial Accounting Standard No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("FAS 133"), which may be adopted at the
beginning of any fiscal quarter but no later than the first quarter of 2000. In
July 1999, the FASB issued Statement of Financial Accounting Standard No. 137,
"Accounting for Derivative Instruments and Hedging Activities-Deferral of the
Effective Date of FASB Statement No. 133" ("FAS 137"), which delays the
effective date of FAS 133 one year (i.e., adoption required no later than the
first quarter of 2000). LNC has not completed the analysis necessary to provide
a precise estimate of the effects of or to specify the quarter in which it plans
to adopt the standard.

On January 1, 1999, LNC implemented the Statement of Position ("SOP") 98-1,
"Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use". SOP 98-1 defines internal use software and when the costs
associated with internal use software should be capitalized. The implementation
did not have a material impact on LNC's financial statements.

3. Federal Income Taxes
The effective tax rate on net income is lower than the prevailing corporate
federal income tax rate. The difference for both 1999 and 1998 resulted
principally from tax-preferred investment income.

4. Common Stock Split
On May 13, 1999, LNC's Board of Directors approved a two-for-one stock split for
its common stock. The record date for the stock split was June 4, 1999 and the
additional shares were distributed to shareholders on June 21, 1999. All shares
and per share amounts in the consolidated financial statements have been
adjusted to reflect the effects of the common stock split for all periods
presented. Following this common stock split, the conversion rate of LNC's
preferred stock series A changed from eight shares of common stock to sixteen
shares of common stock for each series A preferred stock.

5. Restrictions, Commitments and Contingencies
Statutory Restriction. LNC's insurance subsidiaries are subject to certain
insurance department regulatory restrictions as to the transfer of funds and
payments of dividends to LNC. LNC's primary insurance subsidiary, Lincoln
National Life Insurance Company ("Lincoln Life") acquired a block of individual
life insurance and annuity business from CIGNA in January 1998 and the domestic
individual life insurance business from Aetna in October 1998. These
acquisitions were structured as indemnity reinsurance transactions. Statutory
accounting regulations do not allow goodwill to be recognized on indemnity
reinsurance transactions and therefore, the related ceding commission flows
through the statutory statement of operations as an expense resulting in a
reduction of earned surplus. As a result of these acquisitions and the dividends
declared, Lincoln Life's statutory earned surplus is negative. It is necessary
for Lincoln Life to obtain the prior approval of the Indiana Insurance
Commissioner before paying any dividends to LNC until such time as statutory
earned surplus is positive. Although no assurance can be given that additional
dividends to LNC will be approved, during the second quarter 1999, Lincoln Life
received regulatory approval and paid an extraordinary dividend
-8-

of $350 million to LNC. Statutory earned surplus could return to a positive
position within 2 1/2 years from the closing of the Aetna transaction described
above assuming a level of statutory earnings coinciding with recent earnings
patterns. If statutory earnings are less than recent patterns due, for example,
to adverse operating conditions or further indemnity reinsurance transactions of
this nature or if dividends are approved or paid at amounts higher than recent
history, the statutory earned surplus may not return to a positive position in a
2 1/2 half year time frame. In the event such approvals are not obtained,
management believes that LNC can obtain the funds required to satisfy its
obligations from its existing credit facilities and other sources.

Disability Income Claims. The liability for disability income claims net of the
related asset for amounts recoverable from reinsurers at June 30, 1999 and
December 31, 1998 is a net liability of $1.822 billion and $1.813 billion,
respectively, excluding deferred acquisition costs. The liability is based on
the assumption that recent experience will continue in the future. If incidence
levels and/or claim termination rates fluctuate significantly from the
assumptions underlying the reserves, adjustments to reserves could be required
in the future. Accordingly, this liability may prove to be deficient or
excessive. However, it is management's opinion that such future development will
not materially affect the consolidated financial position of LNC. LNC reviews
reserve levels on an on-going basis.

In May 1999, LNC reached an agreement to transfer a block of direct individual
disability income business to MetLife. Under an indemnity reinsurance agreement,
LNC will transfer to MetLIfe cash equal to statutory reserves, net of ceding
commissions of approximately $500 million. The transaction is expected to close
later in 1999.

United Kingdom Pension Products. Operations in the UK include the sale of
pension products to individuals. Regulatory agencies have raised questions as to
what constitutes appropriate advice to individuals who bought pension products
as an alternative to participation in an employer sponsored plan. In cases of
inappropriate advice, an extensive investigation may have to be done and the
individuals put in a position similar to what would have been attained if they
had remained in the employer sponsored plan. At June 30, 1999 and December 31,
1998, liabilities of $139.5 million and $202.1 million, respectively, were
carried on the books for this issue. The decrease in the level of the reserve
reflects the settlement payouts that have occurred during the six months ended
June 30, 1999. These liabilities, which are net of expected recoveries, have
been established for the estimated cost of this issue following regulatory
guidance as to activities to be undertaken. The expected recoveries from
previous owners of companies acquired over the last few years as specified in
the indemnification clauses of the purchase agreements were $80.2 million and
$84.9 million at June 30, 1999 and December 31, 1998, respectively. These
liabilities and recoveries are based on various estimates that are subject to
considerable uncertainty. Also, there is further uncertainty from the regulatory
perspective as additional guidelines were issued in December of 1998 that extend
the review to a wider range client population. These guidelines specify actions
expected from the companies that issued such products. Accordingly, these
liabilities may prove to be deficient or excessive. However, it is management's
opinion that such future development will not materially affect the consolidated
financial position of LNC.

Personal Accident Programs. In the past, LNC's Reinsurance segment accepted
personal accident reinsurance programs from other insurance companies. Most of
these programs are presented to the Reinsurance segment by independent brokers
who represent the ceding companies. Certain excess of loss personal accident
reinsurance programs created in the London market from 1993 to 1996 have
produced and have potential to produce significant losses. The liabilities for
these programs, net of related assets recoverable from reinsurers were $176.4
million and $177.4 million at June 30, 1999 and December 31, 1998, respectively.
These amounts are based on various estimates that are subject to considerable
uncertainty. Accordingly, the liabilities may prove to be deficient or
excessive. However, it is management's opinion that future developments in these
programs will not materially affect the consolidated financial position of LNC.

LNC continues its investigation into its participation in workers' compensation
carve out (i.e., life and health risks associated with workers' compensation
coverage) programs managed by Unicover Managers, Inc. One of Unicover's
retrocessionaires has initiated arbitration to attempt to rescind its
reinsurance coverage to the carriers participating in Unicover programs. LNC
denies the validity of this action. At this time, LNC (1) does not have
sufficient information to determine whether or not it is probable that
additional losses have been incurred in relation to these programs, and (2)
can not accurately estimate the ultimate cost or timing of the outcome on these
programs.
-9-



Marketing and Compliance Issues. Regulators continue to focus on market conduct
and compliance issues. Under certain circumstances, companies operating in the
insurance and financial services markets have been held responsible for
providing incomplete or misleading sales materials and for replacing existing
policies with policies that were less advantageous to the policyholder. LNC's
management continues to monitor the company's sales materials and compliance
procedures and is making an extensive effort to minimize any potential
liability. Due to the uncertainty surrounding such matters, it is not possible
to provide a meaningful estimate of the range of potential outcomes at this
time. However, it is management's opinion that future developments related to
marketing and compliance issues will not materially affect the consolidated
financial position of LNC.

Group Pension Annuities. The liabilities for guaranteed interest and group
pension annuity contracts are supported by a single portfolio of assets that
attempts to match the duration of these liabilities. Due to the long-term nature
of group pension annuities and the resulting inability to exactly match cash
flows, a risk exists that future cash flows from investments will not be
reinvested at rates as high as currently earned by the portfolio. Accordingly,
these liabilities may prove to be deficient or excessive. However, it is
management's opinion that the future development in this business will not
materially affect the consolidated financial position of LNC.

Other Contingency Matters. LNC and its subsidiaries are involved in various
pending or threatened legal proceedings arising from the conduct of business.
Most of this litigation is routine in the ordinary course of business. LNC
maintains professional liability insurance coverage for claims in excess of $5
million. The degree of applicability of this coverage will depend on the
specific facts of each proceeding. In some instances, these proceedings include
claims for compensatory and punitive damages and similar types of relief in
addition to amounts for alleged contractual liability or requests for equitable
relief. After consultation with legal counsel and a review of available facts,
it is management's opinion that the ultimate liability, if any, under these
suits will not have a material adverse effect on the consolidated financial
condition of LNC.

With the recent filing of a lawsuit alleging fraud in the sale of interest
sensitive universal and whole life insurance policies, Lincoln Life now has
three such actions pending. While they each seek class action status, the court
has not certified a class in any of these cases. Two other similar lawsuits have
been resolved and dismissed. Plaintiffs seek unspecified damages and penalties
for themselves and on behalf of the putative class. While the relief sought in
these cases is substantial, the cases are in the discovery stages of litigation,
and it is premature to make assessments about potential loss, if any. Management
intends to defend these suits vigorously. The amount of liability, if any, which
may arise as a result of these suits cannot be reasonably estimated at this
time.

UK regulatory authorities have completed a review of Lincoln UK selling
practices. This review does not include matters related to the pension product
mis-selling investigations. Management is currently working with the regulators
to address compliance issues that have been raised in the course of this review.
The extent of corrective measures and potential disciplinary actions, if any,
that may result from this review are actively being discussed with the
regulatory authorities. It is not possible to provide a meaningful estimate of
the potential outcome of this matter at the present time. However, it is
management's opinion that the resolution of these matters will not materially
affect the consolidated financial position of LNC.

In December 1997, LNC invested $85 million for a 49% share of Seguros Serfin
Lincoln ("SSL"), a Mexican bancassurance company, that sells life, auto and
homeowners insurance to the customers of Banca Serfin. Grupo Financiero Serfin
S.A. ("GFS") owns 51% of SSL and 100% of Banca Serfin. On July 8, 1999, the
private shareholders of GFS declined to contribute additional capital to Banca
Serfin as required by the Mexican Government. Accordingly, the Bank Savings
Protection Institute ("IPAB"), a government agency, took control of GFS. IPAB
has stated that it will inject the required capital into Banca Serfin and place
GFS up for auction. At present, both Banca Serfin and SSL continue to conduct
business as usual, and LNC expects this status to continue through the auction
process. LNC is monitoring developments closely; however, at this time
management does not believe these changes will have a material adverse financial
impact on LNC's 49% investment in SSL or on the consolidated financial condition
of LNC.
-10-


6. Segment Disclosures
The following tables show financial data by segment:
<TABLE>
<CAPTION>

Six Months Three Months
Ended June 30 Ended June 30
(in millions) 1999 1998 1999 1998
------------- ---- ---- ---- ----
Revenue: (Reclassified) (Reclassified)
<S> <C> <C> <C> <C>
Life Insurance and Annuities............................... $2,065.0 $1,774.5 $1,033.7 $ 899.4
Lincoln UK................................................. 232.2 227.7 113.1 124.2
Reinsurance................................................ 840.3 729.6 423.1 376.8
Investment Management...................................... 231.1 236.1 114.3 118.0
Other Operations (includes consolidating adjustments)...... (14.9) (12.4) (5.9) (10.9)
-------- -------- --------- --------
Total.................................................... $3,353.7 $2,955.5 $1,678.3 $1,507.5

Net Income (Loss) before Federal Income Taxes:
Life Insurance and Annuities............................... $323.1 $261.3 $161.1 $162.4
Lincoln UK................................................. 52.2 58.8 25.3 32.0
Reinsurance................................................ 84.4 79.2 34.1 35.1
Investment Management...................................... 9.3 20.0 11.6 10.4
Other Operations (includes interest expense)............... (62.8) (40.3) (30.4) (27.3)
------ ------ -------- -------
Total.................................................... $406.2 $379.0 $201.7 $212.6

Federal Income Taxes (Credits):
Life Insurance and Annuities............................... $ 86.5 $ 65.3 $43.6 $44.4
Lincoln UK................................................. 14.2 24.1 5.3 14.7
Reinsurance................................................ 29.8 27.8 12.0 12.3
Investment Management...................................... 5.1 8.8 4.1 4.6
Other Operations........................................... (22.8) (17.7) (11.7) (12.1)
------ ------ ------ -----
Total.................................................... $112.8 $108.3 $53.3 $63.9

Net Income (Loss):
Life Insurance and Annuities............................... $236.6 $196.0 $117.5 $118.0
Lincoln UK................................................. 38.0 34.7 20.0 17.3
Reinsurance................................................ 54.6 51.4 22.1 22.8
Investment Management...................................... 4.2 11.2 7.5 5.8
Other Operations (includes interest expense)............... (40.0) (22.6) (18.7) (15.2)
------ ----- ------ -----
Total.................................................... $293.4 $270.7 $148.4 $148.7
</TABLE>

<TABLE>
<CAPTION>

June 30 December 31
(in millions) 1999 1998
------------- ---- ----
Assets:
<S> <C> <C>
Life Insurance and Annuities............................... $77,291.2 $73,966.1
Lincoln UK................................................. 8,909.6 8,757.3
Reinsurance................................................ 6,449.9 6,408.0
Investment Management...................................... 1,508.6 1,622.6
Other Operations........................................... 4,102.1 3,082.3
------- ---------
Total.................................................... $98,261.4 $93,836.3
</TABLE>

Select data shown above for the Investment Management segment, Life Insurance &
Annuities segment and Other Operations for the three months and six months ended
June 30, 1998 has been reclassified due to a change in the reporting
relationship for LNC's internal investment advisor and 401(k) pension unit.
-11-


7. Earnings Per Share
Per share amounts for net income are shown in the income statement using 1) an
earnings per common share basic calculation and 2) an earnings per common
share-assuming dilution calculation, after consideration of the June 1999
two-for-one stock split (see note 4).
Reconciliations of the factors used in the two calculations are as follows:
<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30 June 30
Numerator: [in millions] 1999 1998 1999 1998
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net income as used in basic calculation.............. $293.4 $270.6 $148.4 $148.7
Dividends on convertible preferred stock............ * .1 * *
------ ------ ------ ------
Net income as used in diluted calculation....... $293.4 $270.7 $148.4 $148.7
* Less than $100,000.
</TABLE>
<TABLE>
<CAPTION>

Denominator: [number of shares]
<S> <C> <C> <C> <C>
Weighted average shares, as used
in basic calculation............................ 200,146,975 200,520,000 199,119,557 200,608,448
Shares to cover conversion of
preferred stock................................. 509,045 551,556 501,912 547,428
Shares to cover non-vested stock................. 510,629 349,244 500,381 326,294
Average stock options outstanding
during the period............................... 7,364,108 6,419,968 9,315,306 6,428,438
Assumed acquisition of shares
with assumed proceeds and tax
benefits from exercising stock options
(at average market price during the period) .... (5,858,867) (3,896,680) (7,514,657) (3,976,078)
---------- ------------- ----------- -------------
Weighted-average shares, as
used in diluted calculation............. 202,671,890 203,944,088 201,922,499 203,934,530
</TABLE>

In the event the average market price of LNC's common stock exceeds the issue
price of stock options, such options would be dilutive to LNC's earnings per
share and will be shown in the table above. Also, LNC has purchase contracts
outstanding which require the holder to purchase LNC common stock by August 16,
2001. These purchase contracts were issued in conjunction with the FELINE PRIDES
financing. The common shares involved are not dilutive to LNC's earnings per
share as of June 30, 1999 and will not be dilutive in the future except during
periods when the average market price of LNC's common stock exceeds a threshold
price of $55.725 per share.

8. Comprehensive Income
<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30 June 30
(in millions) 1999 1998 1999 1998
------------- ---- ---- ---- ----
<S> <C> <C> <C> <C>
Net income...................................... $ 293.4 $270.7 $ 148.4 $148.7
Foreign currency translation.................... (29.3) 5.6 (9.4) (.6)
Net unrealized gain (loss) on securities........ (553.5) 33.6 (255.8) (5.5)
------- ------- ------- ------
Comprehensive Income (Loss)................ $(289.4) $309.9 $(116.8) $142.6
</TABLE>

9. Acquisition of Individual Life Insurance and Annuity Business and
Organizational Reviews On January 2, 1998, LNC acquired a block of individual
life insurance and annuity business from CIGNA Corporation for $1.414 billion.
Additional funds of $228.5 million were required to cover expenses associated
with the purchase and to provide additional capital for the Life Insurance and
Annuities segment to support this business. Funding used to complete this
acquisition was from the proceeds of LNC's sale of the property-casualty
business in 1997. This transaction was accounted for using purchase accounting
and, accordingly, operating results generated by this block of business after
the closing date are included in LNC's consolidated financial statements. At
the time of closing, this block of business had liabilities, measured on a
statutory basis, of approximately $5.5 billion that became LNC's obligations.
LNC also received assets, measured on a historical statutory basis, equal to the
liabilities. Subsequent to this acquisition, LNC announced that it had reached
an agreement to sell the administration rights to a variable annuity portfolio
that had been acquired as a part of the block of business acquired January 2,
1998. The sale closed on October 12, 1998 with an effective date of August 1,
1998. As of June 30, 1999, the application of purchase accounting to this block
of business, net of the administration rights sold and net of amortization,
resulted in goodwill and other intangible
-12-

assets of $747.2 million and $428.1 million, respectively. The goodwill amount
shown includes adjustments to the amount shown at December 31, 1998. These first
quarter 1999 adjustments resulted from reaching final agreement with the seller
as to the value of the assets and liabilities transferred to LNC. During the
first quarter of 1998, in connection with this acquisition, LNC recorded a
charge to its Life Insurance and Annuities segment of $20.0 million ($30.8
million pre-tax). This charge was for certain costs of integrating the new block
of business with existing operations. The pattern of actual expenses for
integrating this block of business have matched the expected expenditures.

On October 1, 1998, LNC acquired the domestic individual life insurance business
from Aetna, Inc. for $1.0 billion. This transaction was accounted for using
purchase accounting and, accordingly, the operating results generated by this
block of business after the closing are included in LNC's consolidated financial
statements. At the time of closing, this block of business had estimated
liabilities, measured on a statutory basis, of $3.3 billion. These liabilities
became LNC's obligations at the time of closing. At closing LNC received assets,
measured on a historic statutory basis, equal to the liabilities. On August 7,
1998, LNC announced that it had reached an agreement to sell the sponsored life
business acquired as part of the Aetna block of business. The sale closed on
October 14, 1998 with an effective date of October 1, 1998 at a sales price of
$99.5 million. During 1997, after deducting the sponsored life income statement
amounts, the block of business being purchased produced premiums and fees of
$227.8 million and net income of $65.0 million on the basis of generally
accepted accounting principles (prior to adjustments required by purchase
accounting). As of June 30, 1999, the application of purchase accounting to this
block of business, net of the sponsored life business and net of amortization,
resulted in goodwill and other intangible assets of $221.4 million and $792.6
million, respectively. The additional analysis of this block of business during
1999 could result in a change in the amounts or the shifting of amounts between
goodwill and other intangible assets. Approximately one-half of the funding for
this acquisition came from available funds within the consolidated group. The
other half was from the proceeds of the third quarter 1998 public securities
offerings from available shelf registrations.

During the first quarter of 1999, LNC recorded a charge to its Investment
Management segment of $12.1 million ($16.9 million pre-tax). The charge was for
certain costs of downsizing and consolidation of back office operations at Lynch
& Mayer.
-13-



Item 2 Management's Discussion and Analysis of Financial Information

The pages to follow review LNC's results of consolidated operations and
financial condition. Historical financial information is presented and analyzed.
Where appropriate, factors that may affect future financial performance are
identified and discussed. Actual results could differ materially from those
indicated in forward-looking statements due to, among other specific changes
currently not known, subsequent significant changes in: the company (e.g.,
acquisitions and divestitures), financial markets (e.g., interest rates and
securities markets), legislation (e.g., taxes and product taxation), regulations
(e.g., insurance and securities regulations), acts of God (e.g., hurricanes,
earthquakes and storms), other insurance risks (e.g., policyholder mortality and
morbidity) and competition.

REVIEW OF CONSOLIDATED OPERATIONS

The discussion that follows focuses on net income for the six months ended June
30, 1999 compared to the results for the six months ended June 30, 1998. The
factors affecting the current quarter to prior quarter comparisons are
essentially the same as the year-to-date factors except as noted. As a result of
the purchase of a block of individual life insurance business from Aetna in
October 1998 (see note 9 on page 12) select income statement accounts increased
in 1999 versus 1998. Such increases over comparable 1998 periods are expected to
continue through the third quarter of 1999.

Life Insurance and Annuity Premiums
Life insurance and annuity premiums for the first six months of 1999 increased
$151.4 million or 37% compared with the first six months of 1998. These
increases were the result of increases in business volume from the Life
Insurance & Annuities, Lincoln UK and Reinsurance segments. A portion of the
increase from the Life Insurance and Annuities segment is the result of the
acquisition of the block of business described above.

Health Premiums
Health premiums for the first six months of 1999 were essentially equal to the
comparable 1998 period. This is the net result of increases in premiums from the
group business being offset by decreases from areas where reinsurance is
curtailing its writing of such coverages. Future periods are expected to have
approximately $65 million less in health premiums (annual amount) due to the
expected sale of a block of disability income business later in 1999 (see note 5
on page 8).

Insurance Fees
Insurance fees in the Life Insurance & Annuities and Lincoln UK segments from
universal life, other interest-sensitive life insurance contracts and variable
life insurance contracts increased $130.5 million or 21% compared with the first
six months of 1998. This increase was the result of increases in the volume of
business (including the block of business purchased) and a market-driven
increase in the value of existing customer accounts upon which some of the fees
are based.

Investment Advisory Fees
Investment advisory fees for the first six months of 1999 were essentially equal
to the comparable 1998 period. This is the net result of an increase in fees
from new sales and appreciation in existing accounts being offset by decreases
in fees due to the withdrawal of funds.

Net Investment Income
Net investment income increased $93.3 million or 7% when compared with the first
six months of 1998. This increase is the result of a 9% increase in mean
invested assets, partially offset by a decrease in the overall yield on
investments from 7.36% to 7.20% (all calculations on a cost basis). The
increase in mean invested assets is the result of increased volumes of business
in the Life Insurance & Annuities and Reinsurance segments and the acquisition
of the block of business described above.

Realized Gain (Loss) on Investments
The first six months of 1999 and 1998 had realized gains (losses) on investments
of $(2.1) million and $49.5 million, respectively. These gains (losses) which
are net of related deferred acquisition costs and expenses, were the result of
net gains on sales of investments, less write-downs and provisions for losses.
The 1998 amount includes gains that resulted from LNC reducing its position in
equity securities. Securities available-for-sale that were deemed to have
declines in fair value that are other than temporary were written down.
-14-


Also, LNC records write-downs and allowances on select mortgage loans on real
estate, real estate and other investments when the underlying value of the
property is deemed to be less than the carrying value.

The pre-tax write-downs of securities available-for-sale for the first six
months of 1999 and 1998 were $19.5 million and $34.2 million, respectively. The
fixed maturity securities to which write-downs apply were generally of
investment grade quality at the time of purchase, but were classified as "below
investment grade" at the time of the write-downs. During the first six months of
1999, LNC released $.5 million in reserves on real estate and mortgage loans on
real estate compared to reserves released of $3.5 million for the first six
months of 1998. Net write-downs and reserve releases for all investments for the
six months ended June 30, 1999 and 1998 were $19.0 million and $30.7 million,
respectively.

Other Revenue and Fees
Other revenue and fees increased $74.9 million when compared to the first six
months of 1998 as the result of increased volumes of fee income from the Life
Insurance & Annuities, Reinsurance and Investment Management segments.

Life Insurance and Annuity Benefits
Life insurance and annuity benefits increased $195.5 million or 15% when
compared with the first six months of 1998. This increase is the result of
increases in business volume from the Life Insurance & Annuities, Lincoln UK and
Reinsurance segments. A portion of the increase from the Life Insurance and
Annuities segment is the result of the acquisition of the block of business
described above.

Health Benefits
Health benefits increased $18.8 million or 6% for the first six months of 1999
when compared with the first six months of 1998 as a result of increased volumes
of business and higher claim activity within Reinsurance group markets. As noted
under "health premiums" above, a block of disability income is in the process of
being sold. This will result in a reduction in health benefits proportionate to
the health premium reductions.

Underwriting, Acquisition, Insurance and Other Expenses
These expenses increased $142.0 million or 15% for the first six months of 1999
compared with the first six months of 1998. The increase is a result of
increases in business volume in the Life Insurance & Annuities and Reinsurance
segments and the acquisition of the block of business described above.

Interest and Debt Expense
Interest and debt expense increased $14.7 million or 29% as compared with
the first six months of 1998. This was the result of higher average debt
outstanding.

Federal Income Taxes
Federal income taxes increased $4.5 million in the first six months of 1999 as
compared with the first six months of 1998. The increase in federal income taxes
is a result of an increase in pre-tax earnings.

Summary
Net income for the first six months of 1999 was $293.4 million or $1.45 per
diluted share compared with $270.7 million or $1.33 per diluted share in the
first six months of 1998. Excluding realized gains and losses on investments and
restructuring charges, LNC earned $307.5 million for the first six months of
1999 compared with $260.3 million for the first six months of 1998. This
increase was the result of increased earnings from each of the business
segments.

Trends in the United Kingdom for pension and life insurance businesses are
changing rapidly, due in large part to government mandated product design
changes that are expected to be imposed upon the industry within the next year
or two. In anticipation of these marketplace changes, a review of strategic
alternatives for Lincoln UK was initiated earlier this year. From this review,
it was determined that significant changes in Lincoln UK's operations are needed
to enable Lincoln UK to continue its success in the United Kingdom marketplace.

This conclusion resulted in a decision to engage external consultants and to
devote internal resources to a transformation program encompassing Lincoln UK's
products, distribution, investment performance and cost structure. At this early
stage in the transformation program, management has not yet determined what
restructuring actions might be taken and what impact, if any, these actions may
have on future earnings. These decisions are expected to be made early 2000.
-15-


Century Compliance
The Year 2000 issue is pervasive and complex and affects virtually every aspect
of LNC's businesses. LNC's computer systems and interfaces with the computer
systems of vendors, suppliers, customers and business partners are particularly
vulnerable. LNC and its operating subsidiaries have been redirecting a large
portion of internal Information Technology ("IT") efforts and contracting with
outside consultants to update systems to address Year 2000 issues. Experts have
been engaged to assist in developing work plans, cost estimates and remediation
activities.

LNC identified expenditures for the first six months of 1999 of $31.8 million
($20.7 million after-tax) to address this issue. This brings the expenditures
for 1996 through second quarter 1999 to $80.3 million ($52.2 million after-tax).
LNC's financial plans for the remainder of 1999 and the year 2000 include
expected expenditures of an additional $17.9 million ($11.6 million after-tax)
bringing estimated overall Year 2000 expenditures to $98.2 million ($63.8
million after-tax). Because updating systems and procedures is an integral part
of LNC's on-going operations, approximately 50% of the expenditures shown above
are expected to continue after all Year 2000 issues have been resolved. All Year
2000 expenditures are expected to be funded from operating cash flows. The
anticipated cost of addressing Year 2000 issues is based on management's current
best estimates which were derived utilizing numerous assumptions of future
events, including the continued availability of certain resources, third party
modification plans and other factors. LNC's management continues to closely
monitor these costs, but there can be no guarantee that actual costs will not be
higher than these estimated costs. Specific factors that might cause such
differences include, but are not limited to, the availability and cost of
personnel trained in this area, the ability to locate and correct relevant
computer problems and other uncertainties.

The scope of the overall Year 2000 program includes the following four major
project areas: 1) addressing the readiness of business applications, operating
systems and hardware on mainframe, personal computer and Local Area Network
platforms (IT); 2) addressing the readiness of embedded chips, end-user
developed spreadsheets and software (non-IT); 3) addressing the readiness
of key business partners and 4) establishing year 2000 contingency plans.

The projects to address IT and non-IT readiness have four major phases. Phase
one involves raising awareness and creating an inventory of all IT and non-IT
assets. The second phase consists of assessing all items inventoried to
initially determine whether they are affected by the Year 2000 issue and
preparing general plans and strategies. The third phase entails the detailed
planning and remediation of affected systems and equipment. The last phase
consists of testing to verify Year 2000 readiness.

LNC has completed these four phases for all of its high priority IT systems,
including those provided by software vendors. As of June 30, 1999, the status of
projects addressing readiness of high priority IT assets is: 100% of IT assets
have been inventoried (Phase 1), assessed (Phase 2), and remediated (Phase 3);
99% of IT projects have completed the testing phase (Phase 4) with the last
affiliate interface testing finished as part of related environmental
testing in July. LNC defines the IT testing phase as comprehensive testing of
Year 2000 systems changes for both Year 2000 functionality and regression
testing to confirm that the Year 2000 changes have not inadvertently modified
existing processing. This IT testing includes simulated future date unit tests,
systems tests and integration tests with LNC affiliates and was completed in
July, as noted above. Environmental and external agent/vendor testing, which are
subject to external factors such as vendor readiness, will continue through the
third quarter of 1999 as planned. Re-testing of systems as part of the
pre-production quality assurance process (Aclean management@) as well as
participation in industry-wide testing will continue throughout the year.

As of June 30, 1999, the status of projects that address readiness of high
priority non-IT assets is: 100% of non-IT assets have been inventoried (Phase
1), assessed (Phase 2), and remediated (Phase 3); 92% of non-IT projects have
completed the testing phase (Phase 4). LNC expects to have all phases related to
high priority non-IT completed by the end of October 1999.

Concurrent with the IT and non-IT projects, the readiness of key business
partners is being reviewed and Year 2000 contingency plans are being developed.
-16-



The most significant categories of key business partners are financial
institutions, software vendors, and utility providers (gas, electric and
telecommunications). Surveys have been mailed to key business partners. Based on
responses received, current levels of readiness are being assessed, follow-up
contacts are underway, alternative strategies are being developed and testing is
being scheduled or is already underway where feasible.

Some of LNC's business partners have indicated that they cannot test with all
partners. In those instances where LNC is not testing with a high priority
business partner, LNC will review test results of clients having similar systems
and determine LNC's comfort level with their testing. This effort is expected to
continue well into the third quarter of 1999. As noted above, software vendor
assessments are considered part of the IT projects and, therefore, would follow
the schedule shown above for such projects.

The complexity of the Year 2000 issue gives rise to numerous uncertainties.
Regardless of best efforts, LNC recognizes the possibility that failures may
occur. LNC is putting significant emphasis on Year 2000 contingency planning.
Year 2000 contingency plans are currently being developed. Testing of the plans
and training will continue throughout the second half of 1999. Contingency plans
consider failures due to either internal or external Y2K events ranging from
such things as systems failures to utility outages to external provider
failures. Alternative providers have been identified and in some cases
contacted; year-end staffing plans are being finalized; manual work arounds are
being documented and prioritization processes for problem resolution are being
developed.

While LNC is working to meet the various schedules outlined above, some
uncertainty remains. Specific factors that give rise to this uncertainty include
a possible loss of technical resources to perform the work, failure to identify
all susceptible systems, non-compliance by third parties whose systems and
operations impact LNC and other uncertainties.

A worst case scenario might include LNC's inability to achieve Year 2000
readiness with respect to one or more of LNC's significant policyholder systems,
resulting in a material disruption to LNC's operations. Specifically, LNC could
experience an interruption in its ability to collect and process premiums or
deposits, process claim payments, accurately maintain policyholder information,
accurately maintain accounting records, and/or perform adequate customer
service. Should the worst case scenario occur, it could, depending on its
duration, have a material impact on LNC's results of operations and financial
position. Simple failures might be repaired and returned to production within a
matter of hours with no material impact. Unanticipated failures with a longer
service disruption period might have a more serious impact. For this reason, LNC
is placing significant emphasis on risk management and Year 2000 contingency
planning. As noted above, LNC is in the process of modifying its contingency
plans to address potential Year 2000 issues. Where these efforts identify either
high risks due to unacceptable work around procedures or significant readiness
risks, appropriate risk management techniques are being defined. These
techniques, such as resource shifting or use of alternate providers, will be
employed if needed to provide stronger assurances of readiness. LNC has gone
through exercises to identify worst case scenario failures. At this time, LNC
believes its plans are sufficient to mitigate identified worst case scenarios.

REVIEW OF CONSOLIDATED FINANCIAL CONDITION

Investments
The total investment portfolio decreased $566.9 million in the first six months
of 1999. This is the net result of purchases of investments from cash flow
generated by the business segments being more than offset by the decrease in the
fair value of securities available-for-sale, and by fixed annuity
contractholders opting to transfer funds to variable annuity contracts.

The quality of LNC's fixed maturity securities portfolio as of June 30, 1999 was
as follows:

Treasuries and AAA 25.5% BBB 32.5%
AA 7.0% BB 4.1%
A 28.0% Less than BB 2.9%

As of June 30, 1999, $2.1 billion or 7.0% of fixed maturity securities was
invested in below investment grade securities (less than BBB). This represents
6.0% of the total investment portfolio. The interest rates available on these
below investment grade securities are significantly higher than are available on
other corporate debt securities. Also, the risk of loss due to default by the
borrower is significantly greater with respect to such
-17-



below investment grade securities because these securities are generally
unsecured, often subordinated to other creditors of the issuer and issued by
companies that usually have high levels of indebtedness. LNC attempts to
minimize the risks associated with these below investment grade securities by
limiting the exposure to any one issuer and by closely monitoring the credit
worthiness of such issuers. During the six months ended June 30, 1999, the
aggregate cost of such investments purchased was $334.1 million. Aggregate
proceeds from such investments sold were $367.7 million, resulting in a net
realized pre-tax loss at the time of sale of $25.3 million.

LNC's entire fixed maturity and equity securities portfolio is classified as
"available-for-sale" and is carried at fair value. Changes in fair value, net of
related deferred acquisition costs, amounts required to satisfy policyholder
commitments and taxes, are charged or credited directly to shareholders' equity.

As of June 30, 1999, mortgage loans on real estate and real estate represented
12% and 1% of LNC's total investment portfolio, respectively. As of June 30,
1999, the underlying properties supporting the mortgage loans on real estate
consisted of 28% in commercial office buildings, 31% in retail stores, 18% in
apartments, 12% in industrial buildings, 6% in hotels/motels and 5% in other. In
addition to the dispersion by property type, the mortgage loan portfolio is
geographically diversified throughout the United States.

The following summarizes key information on mortgage loans:
<TABLE>
<CAPTION>

June 30 December 31
(in millions) 1999 1998
------------- ---- ----
<S> <C> <C>
Total Portfolio (net of reserves)...................................... $4,570.5 $4,393.1

Mortgage loans two or more payments
delinquent (including in process of foreclosure)...................... 18.3 2.4
Restructured loans in good standing.................................... 30.0 32.0
Reserve for mortgage loans............................................. 4.3 4.8
</TABLE>

Fixed maturity securities available-for-sale, mortgage loans on real estate and
real estate that were non-income producing for the six months ended June 30,
1999 were not significant.

Cash and Invested Cash
Cash and invested cash decreased by $282.3 million in the first six months
of 1999, primarily as a result of the purchase and retirement of common stock at
a cost of $197.8 million.

Deferred Acquisition Costs
Deferred acquisition costs increased $433.9 million during the first six months
of 1999 as the net result of increases in new business being partially offset by
reductions related to the decrease in unrealized gain on securities
available-for-sale.

Premiums and Fees Receivable
Premiums and fees receivable increased $22.8 million in the first six months of
1999 as a net result of increased volumes of business being partially offset by
the collection of premium receipts from high fourth quarter 1998 sales in the
Life Insurance and Annuities segment.

Assets Held in Separate Accounts
This asset account as well as the corresponding liability account increased by
$4.5 billion in the first six months of 1999 reflecting an increase in annuity
funds under management. This increase resulted from market appreciation and new
deposits exceeding benefit payments and withdrawals.

Goodwill and Other Intangible Assets
The decrease in these amounts is the result of the amortization of account
balances for the six months ended June 30, 1999 and the adjustment made to
goodwill in the first quarter of 1999 resulting from reaching final settlement
with the seller as to the value of assets and liabilities transferred to Lincoln
on the business acquired January 2, 1998 (see note 9 on page 11).

Other Assets
The increase in other assets of $183.1 million is the result of having a higher
receivable related to investment securities sold in the last few days of the
second quarter of 1999 versus the end of 1998.
-18-


Total Liabilities
Total liabilities increased by $5.0 billion in the first six months of 1999.
Insurance policy reserves increased $58.3 million. Contractholder funds
decreased $173.6 million which is the net result of new deposits being more than
offset by the withdrawal upon maturity of guaranteed interest contracts.
Liabilities related to separate accounts increased $4.5 billion (see discussion
of Assets Held in Separate Accounts above). Total debt increased $65.5 million
and all other liabilities increased $590.1 million as a result of an increase in
certain investing activities during the first six months of 1999. LNC's
liabilities include some contingency items (see note 5 on page 7).

Shareholders' Equity
Total shareholders' equity decreased $570.6 million in the first six months of
1999. Excluding the decrease of $553.5 million related to a decrease in the
unrealized gains on securities available-for-sale, shareholders' equity
decreased $17.1 million. This decrease was the net result of increases due to
$293.4 million from net income, $27.2 million from the issuance of common stock
related to benefit plans and $3.5 million from the issuance of common stock
related to the acquisition of subsidiaries being offset by a decrease of $29.3
million in the cumulative foreign currency translation adjustment, $202.7
million for the repurchase of common shares and $109.2 million for the
declaration of dividends to shareholders.

Due to reduced levels of net unrealized gains on securities available-for-sale,
consolidated deferred taxes are in a net deferred tax asset position as of June
30, 1999. Realization of the deferred tax asset is based upon offsetting
existing taxable temporary differences, carrybacks to prior years, and
expectations of future taxable income. Existing levels of pre-tax earnings are
sufficient to generate the minimum amount of future taxable income over the next
few years necessary to fully support the realization of the net deferred tax
asset.

Liquidity and Cash Flow
Liquidity refers to the ability of an enterprise to generate adequate amounts of
cash from its normal operations to meet cash requirements with a prudent margin
of safety. Because of the interval of time from receipt of a deposit or premium
until payment of benefits or claims, LNC and other insurers employ investment
portfolios as an integral element of operations. By segmenting its investment
portfolios along product lines, LNC enhances the focus and discipline it can
apply to managing the liquidity as well as the interest rate and credit risk of
each portfolio commensurate with the profile of the liabilities. For example,
portfolios backing products with less certain cash flows and/or withdrawal
provisions are kept more liquid than portfolios backing products with more
predictable cash flows.

The consolidated statements of cash flows on page 6, indicates that operating
activities provided cash of $689.3 million during the first six months of 1999.
This statement also classifies the other sources and uses of cash by investing
activities and financing activities and discloses the total amount of cash
available to meet LNC's obligations.

Although LNC generates adequate cash flow to meet the needs of its normal
operations, periodically LNC may issue debt or equity securities to fund
internal expansion, acquisitions, investment opportunities and the retirement of
LNC's debt and equity. As of June 30, 1999, LNC has a shelf registration with an
unused balance of $825 million that would allow LNC to issue a variety of
securities, including debt, preferred stock, common stock and hybrid securities.
Finally, cash funds are available from LNC's revolving credit agreement which
provides for borrowing up to $750 million.

Transactions that occurred recently include the purchase and retirement of
shares of common stock at a cost of $197.8 million in the first six months of
1999. In May 1999, the LNC board authorized $500 million to repurchase shares of
common stock. Since the May 1999 board authorization repurchases of $69.0
million through July 30, 1999 have reduced the board authorization to $431.0
million.

LNC's insurance subsidiaries are subject to certain insurance department
regulatory restrictions, as to the transfer of funds and payment of dividends to
the holding company (LNC). Generally, these restrictions pose no short-term
liquidity concerns for the holding company. However, as discussed in detail
within note 5 on page 7, the acquisition of two blocks of business in 1998
placed further restrictions on the ability of LNC's primary insurance
subsidiary, Lincoln National Life Insurance Company ("Lincoln Life"), to declare
and pay dividends. As a result of these acquisitions and the dividends declared,
Lincoln Life's statutory earned surplus is negative.
-19-



It is necessary for Lincoln Life to obtain the prior approval of the Indiana
Insurance Commissioner before paying any dividends to LNC until such time as
statutory earned surplus is positive. Although no assurance can be given that
additional dividends will be approved, during the second quarter 1999, Lincoln
Life received regulatory approval and paid an extraordinary dividend of $350
million to LNC. Statutory earned surplus could return to a positive position
within 2 1/2 years from the closing of the Aetna transaction described above
assuming a level of statutory earnings coinciding with recent earnings patterns.
If statutory earnings are less than recent patterns due, for example, to adverse
operating conditions or further indemnity reinsurance transactions of this
nature or if dividends are approved or paid at amounts higher than recent
history, the statutory earned surplus may not return to a positive position in a
2 1/2 half year time frame. In the event such approvals are not obtained,
management believes that LNC can obtain the funds required to satisfy its
obligations from its existing credit facilities and other sources.


Item 3 Quantitative and Qualitative Disclosure of Market Risk

In Item 7A of Part II for the year ended December 31, 1998 (see page 28 of LNC's
Form 10-K), LNC provided a discussion of its market risk. During the first six
months of 1999, there was no substantive change to LNC's market risk. The
following is a discussion of changes to LNC's derivative positions.

Derivatives
As discussed in note 7 to the consolidated financial statements for the year
ended December 31, 1998 (see page 57 of LNC's Form 10-K), LNC has entered into
derivative transactions to reduce its exposure to fluctuations in interest
rates, the widening of bond yield spreads over comparable maturity U.S.
Government obligations, increased liabilities associated with certain
reinsurance agreements, foreign exchange risks and fluctuations in the FTSE and
S&P indexes. In addition, LNC is subject to risks associated with changes in the
value of its derivatives; however, such changes in value are generally offset by
changes in the value of the items being hedged by such contracts. Modifications
to LNC's derivative strategy are initiated periodically upon review of the
company's overall risk assessment. During the first six months of 1999, the more
significant changes in LNC's derivative positions are as follows:

1. Decreased its use of interest rate cap agreements that are used to hedge
its annuity business from the effect of fluctuating interest rates from
$4.1 billion notional to $3.5 billion notional. The decrease in notional
is a result of expirations and, therefore, no gain or loss has been
recognized.

2. Increased its use of interest rate swap agreements from $258.3 million
notional to $377.0 million notional. During the first six months, $.6
million notional expired with no gain or loss recognized. These interest
rate swap agreements are part of a replication strategy which will result
in a higher yield on bonds held by LNC.

3. Decreased its use of foreign exchange forward contracts from $1.5 million
notional to $.3 million notional. This reduction was initiated as the
result of the U.S. dollar strengthening against the foreign currencies
hedged. LNC entered into $30.0 million notional of foreign exchange
forward contracts to hedge LNC's exposure to currency fluctuations
associated with its commercial paper program in the United Kingdom.

4. Decreased its use of foreign currency swaps that are hedging the foreign
currency risk of its portfolio of foreign bonds from $47.2 million
notional to $44.8 million notional. This reduction in notional resulted
in a recognized gain of $.3 million. These foreign currency swaps are
part of a replication strategy. LNC owns various foreign issue
securities. Interest payments from these securities are received in a
foreign currency and then swapped into U.S. dollars, replicating a
foreign issue, U.S.
dollar paying security.

5. Decreased its use of FTSE index call options from $11.1 million notional
to $6.4 million notional. As a result of this termination, a $.7 million
gain was recognized. The purpose of LNC's FTSE index call option program
is to offset the cost of increases in the liabilities of certain single
premium investment contracts which are tied to the appreciation of the
FTSE index.
-20-



6. Increased its use of S&P 500 index options from $79.9 million notional to
$97.7 million notional. New options in the amount of $20.6 million were
entered into during the first six months and $2.8 million were
terminated, resulting in a $.2 million gain. These call options continue
to offset LNC's increased liabilities resulting from certain reinsurance
agreements which guarantee payment for a specified portion of the
appreciation of the S&P 500 index on certain underlying annuity products.

LNC is exposed to credit loss in the event of non-performance by counterparties
on interest rate cap agreements, swaptions, spread-lock agreements, interest
rate swaps, put options, foreign exchange forward contracts, foreign currency
options, foreign currency swaps, commodity swaps and call options. However, LNC
does not anticipate non-performance by any of the counterparties. The credit
risk associated with such agreements is minimized by purchasing such agreements
from financial institutions with long-standing superior performance records.


PART II - OTHER INFORMATION AND EXHIBITS

Items 1, 2, 3 and 5 of Part II are either inapplicable or are answered in the
negative and are omitted pursuant to the instructions to Part II.


Item 4. Submission of Matters to Vote Securityholders

(a) The matters discussed below were submitted to and voted on by
Shareholders of the Registrant at the Annual Meeting of Shareholders of
the Registrant on May 13, 1999.

1. To elect four directors for three year terms

J. Patrick Barrett Daniel R. Efroymson
Votes cast for = 86,804,940 Votes cast for = 86,867,806
Votes withheld = 963,359 Votes withheld = 900,493

Thomas D. Bell, Jr. Roel Pieper
Votes cast for = 86,803,963 Votes cast for = 75,182,356
Votes withheld = 964,336 Votes withheld = 12,585,943

2. To approve Shareholders Proposal relating to Tobacco Investments

Votes cast for = 8,434,627
Votes cast against = 71,058,276
Number of abstentions = 3,003,709
Number of non-votes = 5,271,687

(Note: The number of shares voted for both matters above were before the
two-for-one common stock split.)


Item 6 Exhibits and Reports on Form 8-K

(a) The following Exhibits of the Registrant are included in this report.

(Note: The number preceding the exhibit corresponds to the specific
number within Item 601 of Regulation S-K.)

10(a) 1997 Incentive Compensation Plan

10(b) Descriptions of Compensation with Executive Officers

12 Historical Ratio of Earnings to Fixed Charges

27 Financial Data Schedule

(b) No reports on Form 8-K were filed during the quarter ended June 30, 1999.
-21-





SIGNATURE PAGE


Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.






LINCOLN NATIONAL CORPORATION


By /S/Richard C. Vaughan
Richard C. Vaughan,
Executive Vice President and
Chief Financial Officer




By /S/Casey J.Trumble
Casey J. Trumble
Senior Vice President and
Chief Accounting Officer




Date August 4, 1999
-22-




LINCOLN NATIONAL CORPORATION

Exhibit Index for the Report on Form 10-Q
for the Quarter Ended June 30, 1999



Exhibit Number Description Page Number

10(a) Lincoln National Corporation 1997
Incentive Compensation Plan 23

10(b) Descriptions of Compensations with
Executive Officers 40

12 Historical Ratio of Earnings to
Fixed Charges 73

27 Financial Data Schedule 74