LCI Industries
LCII
#3997
Rank
$2.97 B
Marketcap
$122.70
Share price
-0.11%
Change (1 day)
53.03%
Change (1 year)

LCI Industries - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q
(Mark One)
|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended: MARCH 31, 2002

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
1934

For the transition period from _________________ to _________________
Commission File Number: 0-13646

DREW INDUSTRIES INCORPORATED
(Exact Name of Registrant as Specified in its Charter)

Delaware 13-3250533
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

200 Mamaroneck Avenue, White Plains, N.Y. 10601
(Address of principal executive offices)
(Zip Code)

(914) 428-9098
Registrant's Telephone Number including Area Code

(Former name, former address and former fiscal year,
if changed since last year)

Indicate by check marks whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities & Exchange Act of
1934 during the preceding 12 months (or such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes |X||X| No |_|

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date. 9,709,863 shares of common
stock as of April 30, 2002.
================================================================================

DREW INDUSTRIES INCORPORATED AND SUBSIDIARIES

INDEX TO FINANCIAL STATEMENTS FILED WITH
QUARTERLY REPORT OF REGISTRANT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2002

(UNAUDITED)

----------

Page
----

PART I - FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS OF INCOME 3

CONSOLIDATED BALANCE SHEETS 4

CONSOLIDATED STATEMENTS OF CASH FLOWS 5

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY 6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 7-11

Item 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 12-18

Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE
ABOUT MARKET RISK 19

PART II - OTHER INFORMATION
Not applicable

SIGNATURES 20
DREW INDUSTRIES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

<TABLE>
<CAPTION>
Three Months Ended March 31,
----------------------------
2002 2001
- -----------------------------------------------------------------------------------------------------
(In thousands, except per share amounts)
<S> <C> <C>
Net sales $ 74,719 $58,894
Cost of sales 56,561 47,029
-------- -------
Gross profit 18,158 11,865
Selling, general and administrative expenses 11,419 9,090
-------- -------
Operating profit 6,739 2,775
Interest expense, net 948 1,193
-------- -------
Income before income taxes and cumulative effect of
change in accounting principle 5,791 1,582
Provision for income taxes 2,259 715
-------- -------
Income before cumulative effect of change in accounting principle 3,532 867
Cumulative effect of change in accounting principle for goodwill
(net of taxes of $2,825) (30,080)
-------- -------
Net (loss) income $(26,548) $ 867
======== =======

Net income (loss) per common share:
Income before cumulative effect of change in accounting principle:
Basic $ .36 $ .09
======== =======
Diluted $ .36 $ .09
======== =======
Cumulative effect of change in accounting principle
for goodwill, net of taxes:
Basic $ (3.11) $
======== =======
Diluted $ (3.05) $
======== =======
Net (loss) income:
Basic $ (2.74) $ .09
======== =======
Diluted $ (2.69) $ .09
======== =======

Weighted average common shares outstanding:
Basic 9,681 9,656
======== =======
Diluted 9,862 9,657
======== =======
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


3
DREW INDUSTRIES INCORPORATED
CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>
March 31,
----------------------- December 31,
2002 2001 2001
- ------------------------------------------------------------------------------------------------------------------------
(In thousands, except shares and per share amounts)
<S> <C> <C> <C>
ASSETS
Current assets
Cash and short-term investments $ 1,416 $ 3,832 $ 1,247
Accounts receivable, trade, less allowances 20,734 17,249 10,733
Inventories 28,552 28,249 27,898
Prepaid expenses and other current assets 4,427 4,059 4,427
--------- --------- ---------

Total current assets 55,129 53,389 44,305

Fixed assets, net 70,889 65,735 69,944
Goodwill, net 5,972 36,860 38,303
Other intangible assets 977 1,105 1,073
Other assets 5,795 2,823 3,350
--------- --------- ---------

Total assets $ 138,762 $ 159,912 $ 156,975
========= ========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Notes payable, including current maturities of
long-term indebtedness $ 9,653 $ 8,657 $ 9,630
Accounts payable, trade 11,891 8,647 6,025
Accrued expenses and other current liabilities 17,829 13,202 16,174
--------- --------- ---------
Total current liabilities 39,373 30,506 31,829

Long-term indebtedness 44,324 56,130 43,691
Other long-term liabilities 245 245 245
--------- --------- ---------

Total liabilities 83,942 86,881 75,765
--------- --------- ---------

Commitments and Contingencies

Stockholders' equity
Common stock, par value $.01 per share: authorized 20,000,000 shares; issued
11,836,488 shares at March 2002; 11,805,754 shares at March 2001 and
11,820,078 at December 2001 118 118 118
Paid-in capital 25,237 24,967 25,079
Retained earnings 48,932 67,413 75,480
--------- --------- ---------
74,287 92,498 100,677
Treasury stock, at cost - 2,149,325 shares (19,467) (19,467) (19,467)
--------- --------- ---------
Total stockholders' equity 54,820 73,031 81,210
--------- --------- ---------

Total liabilities and stockholders' equity $ 138,762 $ 159,912 $ 156,975
========= ========= =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


4
DREW INDUSTRIES INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
Three Months Ended
March 31,
-------------------------
2002 2001
- -----------------------------------------------------------------------------------------------------------------------------------
(In thousands)
<S> <C> <C>
Cash flows from operating activities:
Net (loss) income $(26,548) $ 867
Adjustments to reconcile net income to
cash flows provided by operating activities:
Cumulative effect of change in accounting principle for goodwill, net of taxes 30,080
Depreciation and amortization 1,722 2,176
Loss on disposal of fixed assets 1 26
Changes in assets and liabilities:
Accounts receivable, net (10,001) (3,798)
Inventories (654) 5,454
Prepaid expenses and other assets (327) (210)
Accounts payable, accrued expenses and other current liabilities 7,521 1,903
-------- --------
Net cash flows provided by operating activities 1,794 6,418
-------- --------

Cash flows from investing activities:
Capital expenditures (2,447) (1,684)
Proceeds from sales of fixed assets 8 704
-------- --------

Net cash flows used for investing activities (2,439) (980)
-------- --------

Cash flows from financing activities:
Proceeds from line of credit and term loan 23,250 25,100
Repayments under line of credit and other borrowings (22,594) (27,256)
Exercise of stock options 158
-------- --------

Net cash flows provided by (used for) financing activities 814 (2,156)
-------- --------

Net increase in cash 169 3,282

Cash and cash equivalents at beginning of period 1,247 550
-------- --------
Cash and cash equivalents at end of period $ 1,416 $ 3,832
======== ========

Supplemental disclosure of cash flows information:
Cash paid during the period for:
Interest on debt $ 1,529 $ 1,879
Income taxes paid (received) $ 557 $ (11)
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


5
DREW INDUSTRIES INCORPORATED
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Unaudited)

<TABLE>
<CAPTION>
Total
Common Treasury Paid-in Retained Stockholders'
Stock Stock Capital Earnings Equity
- ----------------------------------------------------------------------------------------------------------------------
(In thousands, except shares)
<S> <C> <C> <C> <C> <C>
Balance - December 31, 2001 $ 118 $ (19,467) $ 25,079 $ 75,480 $ 81,210
Net loss for three months ended
March 31, 2002 (26,548) (26,548)
Issuance of 16,410 shares of common
stock pursuant to stock option plan 129 129
Income tax benefit relating to issuance
of common stock pursuant to stock option plan 29 29
------- ---------- --------- -------- ---------

Balance - March 31, 2002 $ 118 $ (19,467) $ 25,237 $ 48,932 $ 54,820
======= ========== ========= ======== =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


6
DREW INDUSTRIES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The Consolidated Financial Statements include the accounts of Drew
Industries Incorporated and its subsidiaries. There are no unconsolidated
subsidiaries. Drew's wholly-owned active subsidiaries are Kinro, Inc. and its
subsidiaries ("Kinro"), Lippert Components, Inc. and its subsidiaries ("LCI"),
and Lippert Tire and Axle, Inc. and its subsidiaries ("LTA"). Drew, through its
wholly-owned subsidiaries, supplies a broad array of components for manufactured
homes and recreational vehicles. All significant intercompany balances and
transactions have been eliminated.

The Consolidated Financial Statements presented herein have been prepared
by the Company in accordance with the accounting policies described in its
December 31, 2001 Annual Report on Form 10-K and should be read in conjunction
with the Notes to Consolidated Financial Statements which appear in that report.

In the opinion of management, the information furnished in this Form 10-Q
reflects all adjustments necessary for a fair statement of the results of
operations as of and for the three month periods ended March 31, 2002 and 2001.
All such adjustments are of a normal recurring nature. The Consolidated
Financial Statements have been prepared in accordance with the instructions to
Form 10-Q and therefore do not include some information and notes necessary to
conform with annual reporting requirements.

2. Segment Reporting

The Company has two reportable operating segments, the manufactured
housing products segment (the "MH segment") and the recreational vehicle
products segment (the "RV segment"). The MH segment manufactures a variety of
products used in the construction of manufactured homes, including windows and
screens, chassis and chassis parts, thermo-formed bath and shower units, and
axles. The MH segment also distributes new tires and refurbishes used axles and
tires which it supplies to producers of manufactured homes. The RV segment
manufactures a variety of products used in the production of recreational
vehicles, including windows, doors, chassis and chassis parts. The MH segment
and the RV segment primarily sell their products to the producers of
manufactured homes and recreational vehicles, respectively. Each segment also
supplies related products to other industries, but sales of these products
represent less than 5 percent of the segment's net sales. The Company has only
an insignificant amount of intersegment sales.

Decisions concerning the allocation of the Company's resources are made by
the presidents of the Company's operating subsidiaries and the president of
Drew. This group evaluates the performance of each segment based upon segment
profit or loss, defined as income before interest, amortization of intangibles
and income taxes. The accounting policies of the MH and RV segments are the same
as those described in Note 1 of Notes to Consolidated Financial Statements, of
the Company's December 31, 2001 Annual Report on Form 10-K.


7
DREW INDUSTRIES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Information relating to segments follows (in thousands):

<TABLE>
<CAPTION>
Three Months Ended March 31,
----------------------------
2002 2001
---- ----
<S> <C> <C>
Net sales:
MH segment $ 40,011 $ 33,685
RV segment 34,708 25,209
-------- ---------
Total $ 74,719 $ 58,894
======== =========
Operating profit:
MH segment $ 4,081 $ 2,061
RV segment 3,582 1,905
-------- ---------
Total segments operating profit 7,663 3,966
Amortization of intangibles (177) (614)
Corporate and other (747) (577)
-------- ---------
Operating profit 6,739 2,775
Interest expense, net 948 1,193
-------- ---------
Income before income taxes and
cumulative effect of change in
accounting principle $ 5,791 $ 1,582
======== =========
</TABLE>

3. Inventories

Inventories are valued at the lower of cost (using the first-in, first-out
method) or market. Cost includes material, labor and overhead; market is
replacement cost or realizable value after allowance for costs of distribution.

Inventories consist of the following (in thousands):

March 31,
-------------------- December 31,
2002 2001 2001
------- ------- -------

Finished goods $ 7,782 $ 7,004 $ 7,272
Work in process 1,505 1,745 1,449
Raw Material 19,265 19,500 19,177
------- ------- -------
Total $28,552 $28,249 $27,898
======= ======= =======

4. Goodwill and Other Intangible Assets

Effective January 1, 2002, the Company adopted the provisions of Statement
of Financial Accounting Standards (SFAS) No. 141, "Business Combinations" and
SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 requires that
all business combinations initiated after June 30, 2001 be accounted for using
the purchase method of accounting. It also specifies criteria that intangible
assets acquired in a purchase


8
DREW INDUSTRIES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

combination must meet to be recognized apart from goodwill. SFAS No. 142
requires that the useful lives of all existing intangible assets be reviewed and
adjusted if necessary. It also requires that goodwill and intangible assets with
indefinite lives no longer be amortized, but rather be tested for impairment at
least annually. Other intangible assets will continue to be amortized over their
useful lives and reviewed for impairment in accordance with SFAS No. 144,
"Accounting for the Impairment of Long-Lived Assets to Be Disposed Of".

In accordance with SFAS No. 142, the Company stopped amortizing goodwill
effective January 1, 2002. The following schedule shows pro forma net income for
the quarter ended March 31, 2001, excluding goodwill amortization expense (in
thousands, except per share data):

Quarter Ended March 31, 2001
-----------------------------------
Net Earnings Per Share
Income Basic Diluted
------ ----- -------

Net income, as reported $ 867 $ .09 $ .09
Goodwill amortization expense,
net of taxes of $70 388 .04 .04
-------- ------- --------
Pro forma net income $ 1,255 $ .13 $ .13
======== ======= ========

The Company has reviewed the classification of its intangible assets and
goodwill in accordance with SFAS No. 141 and has reclassified $574,000 of other
assets to goodwill.

The Company has reassessed the useful lives of its intangible assets as
required by SFAS No. 142 and determined that the existing useful lives are
reasonable.

During the first quarter, in accordance with the goodwill impairment
provisions of SFAS No. 142, the Company identified its reporting units and
allocated its assets and liabilities, including goodwill, to its reporting
units. In addition, the Company had a valuation of certain of its reporting
units done by an independent appraiser, as of January 1, 2002, to assist the
company in determining if there had been an impairment in the goodwill of any of
such reporting units. Based on this appraisal and additional analyses performed
by the Company, it was determined that there had been an impairment of goodwill
in two reporting units. As a result, the Company recorded an impairment charge
of $32,905,000 offset by a tax benefit of $2,825,000. Such charge has been
recorded as a cumulative effect of change in accounting principle in the quarter
ended March 31, 2002.


9
DREW INDUSTRIES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

As a result of the allocation of the goodwill and the recognition of the
impairment charge, goodwill by reportable segment is as follows (in thousands):

<TABLE>
<CAPTION>
MH Segment RV Segment Total
---------- ---------- -----
<S> <C> <C> <C>
Balance - December 31, 2001 $ 33,354 $ 4,949 $ 38,303
Reclassification of other intangible assets 505 69 574
--------- ------- ---------
Balance - January 1, 2002 33,859 5,018 38,877
Impairment charge 30,698 2,207 32,905
--------- ------- ---------
Balance - March 31, 2002 $ 3,161 $ 2,811 $ 5,972
========= ======= =========
</TABLE>

5. Long-Term Indebtedness

Long-term indebtedness consists of the following (in thousands):

<TABLE>
<CAPTION>
March 31,
-------------------- December 31,
2002 2001 2001
------- ------- -------
<S> <C> <C> <C>
Senior Notes payable at the rate of $8,000 per annum commencing
January 28, 2001 with interest payable semiannually at the
rate of 6.95% per annum $24,000 $32,000 $32,000
Notes payable pursuant to a credit agreement
expiring October 15, 2003 consisting of a revolving loan, not to
exceed $25,000; interest at prime rate or LIBOR plus a rate
margin based upon the Company's performance 9,250 19,000 200
Term loan due August 1, 2001; interest at prime
rate 5,000
Industrial Revenue Bonds, fixed rate 5.68% to
6.28%, due 2008 through 2015; secured by
certain real estate and equipment 6,697 7,279 6,846
Real estate mortgage payable at the rate of
$70 per month with a balloon payment
of $3,371 in May 2006, interest at
9.03% per annum 5,178 5,268
Loans secured by certain real estate and equipment,
due 2006 to 2011, primarily fixed rate
7.25% to 7.90% 8,852 1,508 9,007
------- ------- -------

53,977 64,787 53,321
Less current portion 9,653 8,657 9,630
------- ------- -------

Total long-term indebtedness $44,324 $56,130 $43,691
======= ======= =======
</TABLE>


10
DREW INDUSTRIES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Pursuant to the Senior Notes, the credit agreement, and certain of the
other loan agreements the Company is required to maintain minimum net worth and
interest and fixed charge coverages and meet certain other financial
requirements. Borrowings under the Senior Notes and the credit facility are
secured only by capital stock of the Company's subsidiaries.

The Company pays a commitment fee, accrued at the rate of 3/8 of 1 percent
per annum, on the daily unused amount of the revolving line of credit.

6. Weighted Average Common Shares Outstanding

Net income per diluted common share reflects the dilution of the weighted
average common shares by the assumed issuance of common stock pertaining to
stock options and warrants. The numerator, which is equal to net income, is
constant for both the basic and diluted earnings per share calculations.
Weighted average common shares outstanding - diluted is calculated as follows
(in thousands):

Three Months Ended
March 31,
----------------
2002 2001
----- -----

Weighted average common shares outstanding - basic 9,681 9,656
Assumed issuance of common stock pertaining to
stock options and warrants 181 1
----- -----
Weighted average common shares outstanding - diluted 9,862 9,657
===== =====


11
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company has two reportable operating segments, the manufactured
housing products segment (the "MH segment") and the recreational vehicle
products segment (the "RV segment"). The MH segment, which accounted for 54
percent of consolidated net sales for the quarter ended March 31, 2002 and 60
percent of the annual consolidated net sales for 2001, manufactures a variety of
products used in the construction of manufactured homes, including aluminum and
vinyl windows, chassis and chassis parts, thermo-formed bath and shower units,
and axles. The MH segment also distributes new tires and refurbishes used axles
and tires which it supplies to producers of manufactured homes. The RV segment,
which accounted for 46 percent of consolidated net sales for the quarter ended
March 31, 2002 and 40 percent of the annual consolidated net sales for 2001,
manufactures a variety of products used in the production of recreational
vehicles, including windows, doors, chassis and chassis parts. The MH segment
and the RV segment primarily sell their products to the producers of
manufactured homes and recreational vehicles, respectively. Each segment also
supplies related products to other industries, but sales of these products
represent less than 5 percent of the segment's net sales.

The Company's operations are performed through its operating subsidiaries.
Its two primary operating subsidiaries, Kinro, Inc. ("Kinro") and Lippert
Components, Inc. ("LCI") have operations in both the MH and RV segments, while
Lippert Tire and Axle, Inc. ("LTA") operates entirely within the MH segment. At
March 31, 2002 the Company's subsidiaries operated 39 plants in 18 states and
one in Canada.

On June 1, 2001, the Company's subsidiary, Kinro, acquired the assets and
business of the Better Bath division of Kevco, Inc. Better Bath manufactures and
sells thermo-formed bath and shower units for the manufactured housing industry
and had sales of approximately $27.7 million in 2000 and $22.3 million in 2001,
including $13.2 million in the seven months after its acquisition by the
Company. The results of the acquired business have been included in the
Company's consolidated statement of income beginning June 1, 2001. The
acquisition has been accounted for as a purchase. The aggregate purchase price
of approximately $10.2 million has been allocated to the underlying assets based
upon their respective estimated fair values. The excess of purchase price over
the fair value of net assets acquired ("goodwill") was approximately $3.1
million. The Company has not recorded any impairment of this goodwill.

Manufactured homes are attractive, quality built, and less expensive than
site-built homes. The decline in the MH industry began in the spring of 1999,
but conditions have recently shown signs of improving. The extremely high
inventories of finished homes in the industry, and the excessive number of
retail dealers of two years ago, have now both been reduced to more acceptable
levels. Also, more manufactured homes are now financed with land, often making
them eligible for lower cost conventional financing. The level of repossessions
remains high, however, partly due to the economic slowdown. Industry experts are
projecting a modest increase in production for 2002.

The downturn in the RV industry, which began in 2000, is beginning to show
signs of improving, as industry shipments have increased. The improvement in RV
industry sales was temporarily interrupted by the events of September 11, as
consumer confidence, a barometer of the RV industry, was severely affected.
Consumer confidence indices have been mixed, but generally trending higher in
recent months. The RV industry reported that last year's retail sales were
somewhat stronger than wholesale shipments, suggesting that retailers had
reduced inventory levels. Consequently, any increase in retail demand will
quickly lead to


12
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

increases in production which will ultimately increase demand for the segment's
RV products. Also, the recent improvement in industry-wide RV sales may be
partly the result of consumer preference for not flying and for vacationing and
traveling in the U.S. rather than abroad.

RESULTS OF OPERATIONS

Net sales and operating profit are as follows (in thousands):

Three Months Ended March 31,
----------------------------
2002 2001
-------- --------
Net sales:
MH segment $ 40,011 $ 33,685
RV segment 34,708 25,209
-------- --------
Total $ 74,719 $ 58,894
======== ========

Operating profit:
MH segment $ 4,081 $ 2,061
RV segment 3,582 1,905
-------- --------
Total segments operating profit 7,663 3,966
Amortization of intangibles (177) (614)
Corporate and other (747) (577)
-------- --------
Total $ 6,739 $ 2,775
======== ========

MH Segment

Net sales of the MH segment increased 19 percent in the quarter ended
March 31, 2002, from the same period last year, despite no increase in
industry-wide production of manufactured homes. A 15% increase in industry-wide
production in January was apparently due to inventory building by dealers. March
industry production, however, was 12% lower than last March. Sales of
refurbished tires and axles by the MH segment declined due to the closure of two
of such facilities and the sale of a third facility in 2001. Excluding sales of
refurbished axles and tires and the Better Bath operation, which was acquired
after last year's first quarter, net sales increased 14 percent for the quarter.

Operating profit of the MH segment increased $2.0 million (98 percent) in
the 2002 quarter from the same period in 2001. Excluding the results of the
refurbished axles and tires operation as well as the results of Better Bath,
which was acquired after last year's first quarter, operating profit for the MH
segment increased by 57 percent for the three months. Such operating profit was
12.2 percent of sales compared to 8.9 percent for the same quarter last year, as
material costs continued to be stable, except for steel, which were lower this
quarter than last year's first quarter, after rising early last year. Selling,
general and administrative expenses were up in dollar terms, largely following
the trend of higher sales. The operating margin achieved by Better Bath has
increased in recent months as production efficiencies improved and selling,
general and administrative costs declined. The refurbished axles and tires
operations reduced its


13
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

operating loss $.3 million partly as a result of the closure of two and the sale
of one of its facilities in 2001. There have been no significant selling price
changes by any of the Company's operations in the quarter.

RV Segment

The recreational vehicle products segment achieved a 38 percent sales
increase in the first quarter of 2002 compared to the first quarter of 2001, on
a significant increase in its market share in both its RV chassis and its RV
window and door product lines. Industry-wide shipments of RV's increased 8
percent in the quarter. Long-term growth in RV sales may result from demographic
trends, as demand for RV's is strongest from the over 50 population, which is
the fastest growing segment of the population

Operating profit of the RV segment increased $1.7 million (88 percent) for
the quarter. This increase is attributable to the increase in sales as well as
improved operating efficiencies. The segment's profit margin increased to 10.3
percent for the quarter, compared to 7.6 percent for the 2001 quarter. The
improvement in profit margin was due to slightly lower steel costs, improved
operating efficiencies and spreading of fixed costs over higher sales.

Amortization of Intangibles, Corporate and Other

Amortization of intangibles for the quarter was $437,000 less than the
prior year's quarter, primarily as a result of the Company's adoption of
Statement of Financial Accounting Standards No, 142, which requires that
goodwill and intangible assets with indefinite lives no longer be amortized, but
rather be tested for impairment at least annually.

Corporate and other expenses were $170,000 higher than last year's quarter
as a result of higher incentive compensation based upon profit, higher
professional fees for special projects, and a reduction in administrative fees
charged to LBP, Inc. a former subsidiary that was spun off to shareholders in
1994.

Interest Expense, Net

Interest expense, net decreased $245,000 from the 2001 quarter, as a
result of the reduction in debt during the year as well as savings resulting
from interest rate reductions.

New Accounting Standards

Effective January 1, 2002, the Company adopted the provisions of Statement
of Financial Accounting Standards (SFAS) No. 141, "Business Combinations" and
SFAS No. 142, "Goodwill and Other Intangible Assets". Statement No. 141 requires
that all business combinations initiated after June 30, 2001 be accounted for
using the purchase method of accounting. It also specifies criteria that
intangible assets acquired in a purchase combination must meet to be recognized
apart from goodwill. Statement No. 142 requires that the useful lives of all
existing intangible assets be reviewed and adjusted if necessary. It also
requires that


14
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

goodwill and intangible assets with indefinite lives no longer be amortized, but
rather be tested for impairment at least annually. Other intangible assets will
continue to be amortized over their useful lives and reviewed for impairment in
accordance with Statement No. 144, "Accounting for the Impairment of Long-Lived
Assets to Be Disposed Of".

In accordance with SFAS No. 142, the Company stopped amortizing goodwill
effective January 1, 2002. The following schedule shows pro forma net income for
the quarter ended March 31, 2001, excluding goodwill amortization expense (in
thousands, except per share data):

Quarter Ended March 31, 2001
--------------------------------
Net Earnings Per Share
Income Basic Diluted
------ ----- -------
Net income, as reported $ 867 $ .09 $ .09
Goodwill amortization expense,
net of taxes of $70 388 .04 .04
-------- ------- --------
Pro forma net income $ 1,255 $ .13 $ .13
======== ======= ========

The Company has reviewed the classification of its intangible assets and
goodwill in accordance with SFAS No. 141 and has reclassified $574,000 of other
assets to goodwill.

The Company has reassessed the useful lives of its intangible assets as
required by SFAS No. 142 and determined that the existing useful lives are
reasonable.

During the first quarter, in accordance with the goodwill impairment
provisions of SFAS No. 142, the Company identified its reporting units and
allocated its assets and liabilities, including goodwill, to its reporting
units. In addition, the Company had a valuation of certain of its reporting
units done by an independent appraiser, as of January 1, 2002, to assist the
company in determining if there had been an impairment in the goodwill of any of
such reporting units. Based on this appraisal and additional analyses performed
by the Company, it was determined that there had been an impairment of goodwill
in two reporting units. As a result, the Company recorded an impairment charge
of $32,905,000 offset by a tax benefit of $2,825,000. Such charge has been
recorded as a cumulative effect of change in accounting principle in the quarter
ended March 31, 2002.

As a result of the allocation of the goodwill and the recognition of the
impairment charge, goodwill by reportable segment is as follows (in thousands):

<TABLE>
<CAPTION>
MH Segment RV Segment Total
---------- ---------- -----
<S> <C> <C> <C>
Balance - December 31, 2001 $ 33,354 $ 4,949 $ 38,303
Reclassification of other intangible assets 505 69 574
--------- ------- ---------
Balance - January 1, 2002 33,859 5,018 38,877
Impairment charge 30,698 2,207 32,905
--------- ------- ---------
Balance - March 31, 2002 $ 3,161 $ 2,811 $ 5,972
========= ======= =========
</TABLE>


15
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

In August 2001, the FASB issued SFAS No.143, "Accounting for Asset
Retirement Obligations." SFAS No.143 requires companies to record a liability
for asset retirement obligations associated with the retirement of long-lived
assets. Such liabilities should be recorded at fair value in the period in which
a legal obligation is created, which typically would be upon acquisition or
completion of construction. The provisions of SFAS No. 143 are effective for
fiscal years beginning after June 15, 2002. The Company is in the process of
reviewing the impact of SFAS No.143 and does not anticipate that it will have a
material impact on the earnings or financial position of the Company.

Also in August 2001, the FASB issued SFAS No.144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS No.144 supercedes SFAS
No.121, "Accounting for the Impairment of Long- Lived Assets and for Long-Lived
Assets to be Disposed of." SFAS No. 144 retains the fundamental provision of
SFAS No.121 related to the recognition and measurement of the impairment of
long-lived assets to be held and used and the measurement of long-lived assets
to be disposed of, but excludes goodwill from its scope and provides additional
guidance on the accounting for long-lived assets held for sale. The provisions
of SFAS No.144 are effective for fiscal years beginning after December 15, 2001.
Accordingly, the Company adopted the provision of SFAS No. 144 effective January
1, 2002. The implementation of SFAS No. 144 did not have a material impact on
the earnings or financial position of the Company.

LIQUIDITY AND CAPITAL RESOURCES

The Statements of Cash Flows reflect the following (in thousands):

<TABLE>
<CAPTION>
Three Months Ended March 31,
----------------------------
2002 2001
--------- --------
<S> <C> <C>
Net cash flows provided by operating activities $ 1,794 $ 6,418
Net cash flows (used for) investment activities $ (2,439) $ (980)
Net cash flows provided by (used for) financing activities $ 814 $ (2,156)
</TABLE>

Net cash flows from operating activities of $1.8 million compares to $6.4
million for the prior year's quarter. The lower net cash flows from operating
activities this quarter is primarily the result of the $10 million increase in
accounts receivable. This increase is the result of the 27% increase in sales
this quarter, as well as the timing of collections. Days sales in receivables
outstanding were consistent for the two quarters. Inventories rose modestly in
the quarter while they declined $5.5 million in the 2001 quarter, as a result of
a concerted effort to reduce inventory levels at all locations. The increase in
trade payables and accruals result primarily from the timing of payment due
dates. Trade payables are generally paid within the discount period. Accruals
for incentive compensation based upon profits were $1.1 million higher than at
March 2001.


16
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Cash flows used for investing activities of $2.4 million consist of
capital expenditures. Capital expenditures for 2002 are expected to approximate
$8 million and will be funded by cash flow from operations and new financing
secured by real estate and equipment. Included in the 2002 capital expenditures
will be the construction of a larger factory to replace a leased facility to
provide additional capacity for the Company's rapidly growing vinyl window line.
Capital expenditures for 2001 were $8.2 million, including $1.7 million in the
first quarter of 2001 which was offset by $.8 million of fixed asset sales.

Cash flows provided by financing activities for the 2002 quarter include a
net increase in debt of $.6 million as well as $.2 million received from the
exercise of employee stock options. Cash flows used by financing activities for
the first quarter of 2001 represent net reductions in debt of $2.2 million.
Total debt has been reduced by $10.8 million since March 2001 despite the $10.2
million cash paid for the acquisition of Better Bath in June 2001.

Availability under the Company's line of credit, which was $14.3 million
at March 31, 2002, is adequate to finance the Company's working capital and
capital expenditure requirements. However, the Company expects to fund a portion
of its current year capital expenditures with new financing secured by real
estate and equipment.

The Company has outstanding $24 million of 6.95 percent, seven year Senior
Notes. Repayment of these notes is $8 million annually, of which the first two
payments were made in January 2002 and 2001.

In addition to the line of credit and the Senior Notes, in 2001 the
Company improved its liquidity by raising $13.3 million through long-term
equipment and real estate mortgages, and $3.7 million from the sale and
leaseback of equipment.

INFLATION

The prices of raw materials, consisting primarily of aluminum, vinyl,
steel, glass, ABS resin, axles and tires, are influenced by demand and other
factors specific to these commodities rather than being directly affected by
inflationary pressures. Prices of certain commodities have historically been
volatile. In order to hedge the impact of future price fluctuations on a portion
of its future aluminum raw material requirements, the Company periodically
purchases aluminum futures contracts on the London Metal Exchange. The Company
purchased no futures contracts in 2001 or during the first quarter of 2002, and
at March 31, 2002, the Company had no futures contracts outstanding. The Company
experienced modest increases in its labor costs since the first quarter of 2001.

USE OF ESTIMATES

The preparation of these financial statements requires the Company to make
estimates and judgments


17
DREW INDUSTRIES INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

that affect the reported amounts of assets, liabilities, revenues and expenses,
and related disclosure of contingent assets and liabilities. On an on-going
basis, the Company evaluates its estimates, including those related to product
returns, bad debts, inventories, intangible assets, income taxes, warranty
obligations, insurance obligations, lease termination obligations,
post-retirement benefits, and contingencies and litigation. The Company bases
its estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other resources. Actual results may differ
from these estimates under different assumptions or conditions.

FORWARD LOOKING STATEMENTS AND RISK FACTORS

This report contains certain statements, including the Company's plans and
expectations regarding its operating strategies, products, and costs, and its
views of the prospects of the manufactured housing and recreational vehicle
industries, which are forward-looking statements and are made pursuant to the
safe harbor provisions of the Securities Litigation Reform Act of 1995. These
forward-looking statements reflect the Company's views, at the time such
statements were made, with respect to the Company's future plans, objectives,
events, and financial results such as revenues, expenses, income, earnings per
share, capital expenditures, and other financial items. Forward-looking
statements are not guarantees of future performance; they are subject to risks
and uncertainties. The Company does not undertake to update forward- looking
statements to reflect circumstances or events that occur after the date the
forward-looking statements are made.

There are a number of factors, many of which are beyond the Company's
control, which could cause actual results and events to differ materially from
those described in the forward-looking statements. These factors include pricing
pressures due to competition, raw material costs (particularly aluminum, vinyl,
steel, glass, ABS resin, axles, and tires), availability of retail and wholesale
financing for manufactured homes, availability and costs of labor, inventory
levels of retailers and manufacturers, interest rates, and adverse weather
conditions impacting retail sales. In addition, general economic conditions and
consumer confidence may affect the retail sale of manufactured homes and
recreational vehicles.


18
DREW INDUSTRIES INCORPORATED

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company is exposed to market risk in the normal course of its
operations due to its purchases of certain commodities, and its investing and
financing activities.

Certain raw materials, particularly aluminum, vinyl, steel, glass and
tires are subject to price volatility. While effective hedges for most of these
raw materials are not available, the Company periodically purchases aluminum
futures contracts to hedge the impact of future price fluctuations on a portion
of its aluminum raw material requirements. At March 31, 2002, the Company had no
futures contracts outstanding.

The Company is exposed to changes in interest rates primarily as a result
of its financing activities. At March 31, 2002, the Company had $44.7 million of
fixed rate debt. Assuming a decrease of 100 basis points in the interest rate
for borrowings of a similar nature, which the Company becomes unable to
capitalize on in the short-term as a result of the structure of its fixed rate
financing, future cash flows would be affected by approximately $.4 million per
annum.

The Company also has a $25 million line of credit. At March 31, 2002, $9.3
million of the line of credit was borrowed. Assuming an increase of 100 basis
points in the interest rate for borrowings under these variable rate loans, and
outstanding borrowings of $9.3 million, future cash flows would be affected by
$.1 million per annum.

In addition, the Company is exposed to changes in interest rates as a
result of temporary investments in government backed money market funds,
however, such investing activity is not material to the Company's financial
position, results of operations, or cash flow.

If the actual change in interest rates is substantially different than 100
basis points, the net impact of interest rate risk on the Company's cash flow
may be materially different than that disclosed above.


19
DREW INDUSTRIES INCORPORATED

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

DREW INDUSTRIES INCORPORATED

Registrant


By /s/ Fredric M. Zinn
---------------------------
Fredric M. Zinn
Executive Vice President and
Chief Financial Officer

May 15, 2002


20