Companies:
10,796
total market cap:
$144.532 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Lakeland Financial Corp
LKFN
#5273
Rank
$1.59 B
Marketcap
๐บ๐ธ
United States
Country
$61.32
Share price
2.42%
Change (1 day)
19.67%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Lakeland Financial Corp
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
Lakeland Financial Corp - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
0000721994
--12-31
2023
Q2
false
5.0
3.0
1.0
http://fasb.org/us-gaap/2023#OtherLiabilities
http://fasb.org/us-gaap/2023#OtherAssets
0000721994
2023-01-01
2023-06-30
0000721994
2023-07-26
xbrli:shares
0000721994
2023-06-30
iso4217:USD
0000721994
2022-12-31
iso4217:USD
xbrli:shares
0000721994
2023-04-01
2023-06-30
0000721994
2022-04-01
2022-06-30
0000721994
2022-01-01
2022-06-30
0000721994
us-gaap:CommonStockMember
2022-03-31
0000721994
us-gaap:RetainedEarningsMember
2022-03-31
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0000721994
us-gaap:TreasuryStockCommonMember
2022-03-31
0000721994
us-gaap:ParentMember
2022-03-31
0000721994
us-gaap:NoncontrollingInterestMember
2022-03-31
0000721994
2022-03-31
0000721994
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0000721994
us-gaap:ParentMember
2022-04-01
2022-06-30
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0000721994
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0000721994
us-gaap:TreasuryStockCommonMember
2022-04-01
2022-06-30
0000721994
us-gaap:CommonStockMember
2022-06-30
0000721994
us-gaap:RetainedEarningsMember
2022-06-30
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0000721994
us-gaap:TreasuryStockCommonMember
2022-06-30
0000721994
us-gaap:ParentMember
2022-06-30
0000721994
us-gaap:NoncontrollingInterestMember
2022-06-30
0000721994
2022-06-30
0000721994
us-gaap:CommonStockMember
2023-03-31
0000721994
us-gaap:RetainedEarningsMember
2023-03-31
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000721994
us-gaap:TreasuryStockCommonMember
2023-03-31
0000721994
us-gaap:ParentMember
2023-03-31
0000721994
us-gaap:NoncontrollingInterestMember
2023-03-31
0000721994
2023-03-31
0000721994
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000721994
us-gaap:ParentMember
2023-04-01
2023-06-30
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000721994
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000721994
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0000721994
us-gaap:CommonStockMember
2023-06-30
0000721994
us-gaap:RetainedEarningsMember
2023-06-30
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000721994
us-gaap:TreasuryStockCommonMember
2023-06-30
0000721994
us-gaap:ParentMember
2023-06-30
0000721994
us-gaap:NoncontrollingInterestMember
2023-06-30
0000721994
us-gaap:CommonStockMember
2021-12-31
0000721994
us-gaap:RetainedEarningsMember
2021-12-31
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000721994
us-gaap:TreasuryStockCommonMember
2021-12-31
0000721994
us-gaap:ParentMember
2021-12-31
0000721994
us-gaap:NoncontrollingInterestMember
2021-12-31
0000721994
2021-12-31
0000721994
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0000721994
us-gaap:ParentMember
2022-01-01
2022-06-30
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0000721994
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0000721994
us-gaap:TreasuryStockCommonMember
2022-01-01
2022-06-30
0000721994
us-gaap:CommonStockMember
2022-12-31
0000721994
us-gaap:RetainedEarningsMember
2022-12-31
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000721994
us-gaap:TreasuryStockCommonMember
2022-12-31
0000721994
us-gaap:ParentMember
2022-12-31
0000721994
us-gaap:NoncontrollingInterestMember
2022-12-31
0000721994
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0000721994
us-gaap:ParentMember
2023-01-01
2023-06-30
0000721994
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0000721994
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-06-30
lkfn:subsidiary
0000721994
us-gaap:USTreasurySecuritiesMember
2023-06-30
0000721994
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2023-06-30
0000721994
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-06-30
0000721994
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-06-30
0000721994
us-gaap:USTreasurySecuritiesMember
2022-12-31
0000721994
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2022-12-31
0000721994
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0000721994
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0000721994
2022-04-01
lkfn:security
lkfn:position
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-01-01
2023-06-30
xbrli:pure
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-01-01
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-01-01
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
2022-01-01
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:RealEstateLoanMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:RealEstateLoanMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:RealEstateLoanMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:RealEstateLoanMember
2022-01-01
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2023-01-01
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2022-01-01
2022-12-31
0000721994
lkfn:NonownerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2023-06-30
0000721994
lkfn:NonownerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2023-01-01
2023-06-30
0000721994
lkfn:NonownerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2022-12-31
0000721994
lkfn:NonownerOccupiedLoansMember
us-gaap:RealEstateLoanMember
2022-01-01
2022-12-31
0000721994
lkfn:MultifamilyLoansMember
us-gaap:RealEstateLoanMember
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
us-gaap:RealEstateLoanMember
2023-01-01
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
us-gaap:RealEstateLoanMember
2022-12-31
0000721994
lkfn:MultifamilyLoansMember
us-gaap:RealEstateLoanMember
2022-01-01
2022-12-31
0000721994
us-gaap:RealEstateLoanMember
2023-06-30
0000721994
us-gaap:RealEstateLoanMember
2023-01-01
2023-06-30
0000721994
us-gaap:RealEstateLoanMember
2022-12-31
0000721994
us-gaap:RealEstateLoanMember
2022-01-01
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-01-01
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-01-01
2022-12-31
0000721994
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-01-01
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
2022-01-01
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2022-01-01
2022-12-31
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
us-gaap:FirstMortgageMember
2023-01-01
2023-06-30
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
us-gaap:FirstMortgageMember
2022-01-01
2022-12-31
0000721994
us-gaap:SecondMortgageMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2023-06-30
0000721994
us-gaap:SecondMortgageMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2023-01-01
2023-06-30
0000721994
us-gaap:SecondMortgageMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2022-12-31
0000721994
us-gaap:SecondMortgageMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2022-01-01
2022-12-31
0000721994
lkfn:ResidentialConstructionAndLandDevelopmentLoansMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2023-06-30
0000721994
lkfn:ResidentialConstructionAndLandDevelopmentLoansMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:ResidentialConstructionAndLandDevelopmentLoansMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2022-12-31
0000721994
lkfn:ResidentialConstructionAndLandDevelopmentLoansMember
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2022-01-01
2022-12-31
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2023-06-30
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2022-12-31
0000721994
lkfn:TotalConsumer1To4FamilyMortgageLoansMember
2022-01-01
2022-12-31
0000721994
lkfn:OtherConsumerLoansMember
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
2022-12-31
0000721994
lkfn:OtherConsumerLoansMember
2022-01-01
2022-12-31
0000721994
us-gaap:ConsumerLoanMember
2023-06-30
0000721994
us-gaap:ConsumerLoanMember
2023-01-01
2023-06-30
0000721994
us-gaap:ConsumerLoanMember
2022-12-31
0000721994
us-gaap:ConsumerLoanMember
2022-01-01
2022-12-31
0000721994
2022-01-01
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2023-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2023-03-31
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2023-03-31
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2023-03-31
0000721994
lkfn:UnallocatedMember
2023-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2023-04-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-04-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-04-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2023-04-01
2023-06-30
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2023-04-01
2023-06-30
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2023-04-01
2023-06-30
0000721994
lkfn:UnallocatedMember
2023-04-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2023-06-30
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000721994
lkfn:UnallocatedMember
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2022-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2022-03-31
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2022-03-31
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000721994
lkfn:UnallocatedMember
2022-03-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2022-04-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-04-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-04-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2022-04-01
2022-06-30
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2022-04-01
2022-06-30
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2022-04-01
2022-06-30
0000721994
lkfn:UnallocatedMember
2022-04-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2022-06-30
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2022-06-30
0000721994
lkfn:UnallocatedMember
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2022-12-31
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000721994
lkfn:UnallocatedMember
2022-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2023-01-01
2023-06-30
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-06-30
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-06-30
0000721994
lkfn:UnallocatedMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2021-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2021-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2021-12-31
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000721994
lkfn:UnallocatedMember
2021-12-31
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:TotalCommercialAndIndustrialLoansMember
2022-01-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-01-01
2022-06-30
0000721994
us-gaap:CommercialPortfolioSegmentMember
lkfn:OtherCommercialMember
2022-01-01
2022-06-30
0000721994
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-06-30
0000721994
lkfn:OtherConsumerMember
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-06-30
0000721994
lkfn:UnallocatedMember
2022-01-01
2022-06-30
0000721994
us-gaap:PassMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:SpecialMentionMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
us-gaap:SubstandardMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
us-gaap:LineOfCreditMember
2023-01-01
2023-06-30
0000721994
us-gaap:LineOfCreditMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:SpecialMentionMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
us-gaap:SubstandardMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
us-gaap:NonperformingFinancingReceivableMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
2023-01-01
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:SubstandardMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
2023-06-30
0000721994
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
lkfn:NonownerOccupiedLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:SpecialMentionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:SubstandardMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
2023-01-01
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:SpecialMentionMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansForAgriculturalProductionMember
2023-01-01
2023-06-30
0000721994
lkfn:LoansForAgriculturalProductionMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:PassMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:SpecialMentionMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
2023-06-30
0000721994
us-gaap:PassMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:SpecialMentionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:SubstandardMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:FirstMortgageMember
2023-01-01
2023-06-30
0000721994
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:PassMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:SubstandardMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:NonperformingFinancingReceivableMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:SecondMortgageMember
2023-01-01
2023-06-30
0000721994
us-gaap:SecondMortgageMember
2023-06-30
0000721994
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
us-gaap:ResidentialMortgageMember
2023-01-01
2023-06-30
0000721994
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:SubstandardMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:NonperformingFinancingReceivableMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:PayCheckProtectionProgramMember
2023-06-30
0000721994
us-gaap:PassMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:SpecialMentionMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
us-gaap:SubstandardMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
us-gaap:PassMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:SpecialMentionMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
us-gaap:SubstandardMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
us-gaap:NonperformingFinancingReceivableMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:SubstandardMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2022-12-31
0000721994
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2022-12-31
0000721994
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2022-12-31
0000721994
us-gaap:PassMember
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:MultifamilyLoansMember
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:PassMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:SpecialMentionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:SubstandardMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:PassMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:SpecialMentionMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:PassMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:SpecialMentionMember
2022-12-31
0000721994
us-gaap:PassMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:SpecialMentionMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:SubstandardMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:PassMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:SubstandardMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:NonperformingFinancingReceivableMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-12-31
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-12-31
0000721994
us-gaap:PassMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:SubstandardMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:NonperformingFinancingReceivableMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:PassMember
lkfn:PayCheckProtectionProgramMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancialAssetPastDueMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancialAssetPastDueMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2023-06-30
0000721994
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0000721994
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:FinancialAssetPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:FinancialAssetPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:FinancialAssetNotPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:FinancialAssetPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
lkfn:OtherCommercialLoansMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:FirstMortgageMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:SecondMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ResidentialMortgageMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
2023-06-30
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancialAssetPastDueMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FinancialAssetPastDueMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
us-gaap:CommercialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2022-12-31
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
2022-12-31
0000721994
us-gaap:CommercialRealEstatePortfolioSegmentMember
lkfn:NonownerOccupiedLoansMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:MultifamilyLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0000721994
lkfn:MultifamilyLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:LoansSecuredByFarmlandMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:FinancialAssetPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:FinancialAssetPastDueMember
lkfn:LoansForAgriculturalProductionMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:FinancialAssetNotPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
us-gaap:FinancialAssetPastDueMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
lkfn:OtherCommercialLoansMember
lkfn:AgriBusinessAndAgriculturalLoansMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:FirstMortgageMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:SecondMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
us-gaap:SecondMortgageMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-12-31
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-12-31
0000721994
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ResidentialMortgageMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:OtherConsumerLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:OtherConsumerLoansMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000721994
lkfn:FinancialAsset30To89DaysPastDueMember
2022-12-31
0000721994
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0000721994
us-gaap:FinancialAssetPastDueMember
2022-12-31
0000721994
us-gaap:JuniorLienMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000721994
lkfn:CollateralDependentLoansMember
2023-06-30
0000721994
us-gaap:JuniorLienMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000721994
lkfn:CollateralDependentLoansMember
2022-12-31
0000721994
lkfn:NonWorkingCapitalLoansMember
lkfn:CommercialAndIndustrialLoansMember
lkfn:ContractualInterestRateReductionExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
lkfn:CommercialAndIndustrialLoansMember
lkfn:ContractualInterestRateReductionExtendedMaturityAndPrincipalForgivenessMember
2023-04-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
lkfn:CommercialAndIndustrialLoansMember
2023-04-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
lkfn:CommercialAndIndustrialLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
us-gaap:PrincipalForgivenessMember
lkfn:CommercialAndIndustrialLoansMember
2023-04-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
us-gaap:PrimeMember
lkfn:CommercialAndIndustrialLoansMember
us-gaap:ContractualInterestRateReductionMember
2023-04-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
lkfn:CommercialAndIndustrialLoansMember
us-gaap:ContractualInterestRateReductionMember
2023-04-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
us-gaap:ExtendedMaturityMember
lkfn:CommercialAndIndustrialLoansMember
2023-04-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
us-gaap:PrincipalForgivenessMember
lkfn:CommercialAndIndustrialLoansMember
2023-01-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
us-gaap:PrimeMember
lkfn:CommercialAndIndustrialLoansMember
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
lkfn:CommercialAndIndustrialLoansMember
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-06-30
0000721994
lkfn:NonWorkingCapitalLoansMember
us-gaap:ExtendedMaturityMember
lkfn:CommercialAndIndustrialLoansMember
2023-01-01
2023-06-30
0000721994
us-gaap:FederalHomeLoanBankAdvancesMember
2023-06-30
0000721994
lkfn:FederalHomeLoanBankOfIndianapolisNotesOnePointSixOnePercentageDueJanuarySevenTwoThousandTwentyMember
2023-06-30
0000721994
us-gaap:RevolvingCreditFacilityMember
2019-08-02
0000721994
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2023-07-29
0000721994
us-gaap:RevolvingCreditFacilityMember
2023-01-01
2023-06-30
0000721994
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0000721994
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0000721994
srt:MinimumMember
us-gaap:MunicipalNotesMember
2023-01-01
2023-06-30
0000721994
us-gaap:USGovernmentAgenciesShorttermDebtSecuritiesMember
srt:MinimumMember
2023-01-01
2023-06-30
0000721994
srt:MinimumMember
us-gaap:USTreasurySecuritiesMember
2023-01-01
2023-06-30
0000721994
srt:MinimumMember
2023-01-01
2023-06-30
0000721994
srt:MinimumMember
us-gaap:FairValueInputsLevel3Member
lkfn:CommercialRealEstatesMember
2023-01-01
2023-06-30
0000721994
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
lkfn:CommercialRealEstatesMember
2023-01-01
2023-06-30
0000721994
lkfn:InventoryFinishedGoodsMember
srt:MinimumMember
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-06-30
0000721994
lkfn:InventoryFinishedGoodsMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
lkfn:FinishedGoodsMember
srt:MinimumMember
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-06-30
0000721994
lkfn:FinishedGoodsMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
srt:MinimumMember
lkfn:InventoryWorkInProcessMember
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-06-30
0000721994
lkfn:InventoryWorkInProcessMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
us-gaap:EquipmentMember
srt:MinimumMember
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-06-30
0000721994
us-gaap:EquipmentMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
srt:MinimumMember
us-gaap:FairValueInputsLevel3Member
lkfn:MarketableSecuritiesMember
2023-01-01
2023-06-30
0000721994
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
lkfn:MarketableSecuritiesMember
2023-01-01
2023-06-30
lkfn:prepaymentSpeed
0000721994
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000721994
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000721994
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000721994
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:FairValueInputsLevel3Member
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:LineOfCreditMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:TotalCommercialAndIndustrialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:NonWorkingCapitalLoansMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
lkfn:OwnerOccupiedLoansMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
us-gaap:FairValueInputsLevel3Member
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
lkfn:LoansSecuredByFarmlandMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:WeightedAverageMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
srt:MaximumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:WeightedAverageMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:WeightedAverageMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:OtherRealEstateOwnedMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:OtherRealEstateOwnedMember
srt:WeightedAverageMember
2023-06-30
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:WeightedAverageMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:TotalCommercialAndIndustrialLoansMember
lkfn:ValuationCollateralBasedMeasurementsMember
srt:MaximumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:WeightedAverageMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
lkfn:ValuationCollateralBasedMeasurementsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
srt:MaximumMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
lkfn:ValuationCollateralBasedMeasurementsMember
lkfn:AgribusinessAndAgriculturalMember
us-gaap:FairValueMeasurementsNonrecurringMember
srt:WeightedAverageMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:OtherRealEstateOwnedMember
2022-12-31
0000721994
us-gaap:MeasurementInputDiscountRateMember
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
lkfn:OtherRealEstateOwnedMember
srt:WeightedAverageMember
2022-12-31
0000721994
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0000721994
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000721994
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000721994
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000721994
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0000721994
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0000721994
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000721994
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000721994
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0000721994
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0000721994
us-gaap:MunicipalNotesMember
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
us-gaap:USGovernmentAgenciesShorttermDebtSecuritiesMember
srt:MaximumMember
2023-01-01
2023-06-30
0000721994
srt:MaximumMember
us-gaap:USTreasurySecuritiesMember
2023-01-01
2023-06-30
0000721994
us-gaap:InterestRateSwapMember
2023-06-30
0000721994
us-gaap:InterestRateSwapMember
2022-12-31
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2023-04-01
2023-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-04-01
2023-06-30
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-04-01
2023-06-30
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2022-03-31
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-03-31
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-03-31
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2022-04-01
2022-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-04-01
2022-06-30
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-04-01
2022-06-30
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-06-30
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-06-30
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0000721994
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-06-30
0000721994
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-06-30
0000721994
lkfn:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000721994
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000721994
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000721994
lkfn:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0000721994
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0000721994
lkfn:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000721994
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000721994
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000721994
lkfn:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityParentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0000721994
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0000721994
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to _____________
Commission File Number:
0-11487
LAKELAND FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Indiana
35-1559596
(State or Other Jurisdiction
(IRS Employer
of Incorporation or Organization)
Identification No.)
202 East Center Street,
Warsaw
,
Indiana
46580
(Address of principal executive offices)
(Zip Code)
(
574
)
267‑6144
(Registrant’s Telephone Number, Including Area Code)
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, No par value
LKFN
The NASDAQ Stock Market LLC
(Nasdaq Global Select Market)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Number of shares of common stock outstanding at July 26, 2023:
25,433,215
Table of Contents
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets
—
June 30, 2023 and December 31, 2022
1
Consolidated Statements of Income — three and six months ended June 30, 2023 and 2022
2
Consolidated Statements of Comprehensive Income (Loss) — three and six months ended June 30, 2023 and 2022
3
Consolidated Statements of Changes in Stockholders’ Equity — three and six months ended June 30, 2023 and 2022
4
Consolidated Statements of Cash Flows — six months ended June 30, 2023 and 2022
6
Notes to the Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
51
Item 4.
Controls and Procedures
52
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
53
Item 1A.
Risk Factors
53
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
53
Item 3.
Defaults Upon Senior Securities
53
Item 4.
Mine Safety Disclosures
54
Item 5.
Other Information
54
Item 6.
Exhibits
54
SIGNATURES
55
Table of Contents
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS (dollars in thousands, except share data)
June 30,
2023
December 31,
2022
(Unaudited)
ASSETS
Cash and due from banks
$
75,081
$
80,992
Short-term investments
98,056
49,290
Total cash and cash equivalents
173,137
130,282
Securities available-for-sale, at fair value
1,062,069
1,185,528
Securities held-to-maturity, at amortized cost (fair value of $
114,264
and $
111,029
, respectively)
129,070
128,242
Real estate mortgage loans held-for-sale
1,298
357
Loans, net of allowance for credit losses of $
72,058
and $
72,606
4,790,202
4,637,790
Land, premises and equipment, net
58,839
58,097
Bank owned life insurance
107,738
108,407
Federal Reserve and Federal Home Loan Bank stock
21,420
15,795
Accrued interest receivable
27,398
27,994
Goodwill
4,970
4,970
Other assets
133,405
134,909
Total assets
$
6,509,546
$
6,432,371
LIABILITIES
Noninterest bearing deposits
$
1,438,030
$
1,736,761
Interest bearing deposits
3,985,029
3,723,859
Total deposits
5,423,059
5,460,620
Federal Funds purchased
0
22,000
Federal Home Loan Bank advances
400,000
275,000
Total borrowings
400,000
297,000
Accrued interest payable
9,833
3,186
Other liabilities
84,659
102,678
Total liabilities
5,917,551
5,863,484
STOCKHOLDERS’ EQUITY
Common stock:
90,000,000
shares authorized,
no
par value
25,896,764
shares issued and
25,429,216
outstanding as of June 30, 2023
25,825,127
shares issued and
25,349,225
outstanding as of December 31, 2022
123,367
127,004
Retained earnings
661,447
646,100
Accumulated other comprehensive income (loss)
(
177,645
)
(
188,923
)
Treasury stock at cost (
467,548
shares as of June 30, 2023,
475,902
shares as of December 31, 2022)
(
15,263
)
(
15,383
)
Total stockholders’ equity
591,906
568,798
Noncontrolling interest
89
89
Total equity
591,995
568,887
Total liabilities and equity
$
6,509,546
$
6,432,371
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
CONSOLIDATED STATEMENTS OF INCOME (unaudited - dollars in thousands, except share and per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
NET INTEREST INCOME
Interest and fees on loans
Taxable
$
75,047
$
44,138
$
144,589
$
83,873
Tax exempt
960
280
1,861
449
Interest and dividends on securities
Taxable
3,376
3,727
6,889
7,005
Tax exempt
4,064
4,994
8,364
9,600
Other interest income
1,035
483
1,999
729
Total interest income
84,482
53,622
163,702
101,656
Interest on deposits
33,611
4,890
58,529
7,971
Interest on borrowings
Short-term
2,347
0
5,130
0
Long-term
0
54
0
127
Total interest expense
35,958
4,944
63,659
8,098
NET INTEREST INCOME
48,524
48,678
100,043
93,558
Provision for credit losses
800
0
5,150
417
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
47,724
48,678
94,893
93,141
NONINTEREST INCOME
Wealth advisory fees
2,271
2,204
4,471
4,491
Investment brokerage fees
428
541
962
1,060
Service charges on deposit accounts
2,726
2,882
5,356
5,691
Loan and service fees
3,002
3,195
5,848
6,084
Merchant card fee income
929
904
1,806
1,719
Bank owned life insurance income (loss)
693
(
183
)
1,384
(
266
)
Interest rate swap fee income
794
354
794
404
Mortgage banking income (loss)
(
35
)
351
(
134
)
860
Net securities gains
3
0
19
0
Other income
690
244
1,309
1,136
Total noninterest income
11,501
10,492
21,815
21,179
NONINTEREST EXPENSE
Salaries and employee benefits
11,374
14,798
27,437
29,190
Net occupancy expense
1,681
1,688
3,253
3,317
Equipment costs
1,426
1,459
2,864
2,870
Data processing fees and supplies
3,474
3,203
6,926
6,284
Corporate and business development
1,298
1,433
2,729
2,652
FDIC insurance and other regulatory fees
803
619
1,598
1,058
Professional fees
2,049
1,414
4,170
2,973
Wire fraud loss
18,058
0
18,058
0
Other expense
2,571
3,299
5,133
6,538
Total noninterest expense
42,734
27,913
72,168
54,882
INCOME BEFORE INCOME TAX EXPENSE
16,491
31,257
44,540
59,438
Income tax expense
1,880
5,584
5,651
10,123
NET INCOME
$
14,611
$
25,673
$
38,889
$
49,315
BASIC WEIGHTED AVERAGE COMMON SHARES
25,607,663
25,527,896
25,595,412
25,521,618
BASIC EARNINGS PER COMMON SHARE
$
0.57
$
1.00
$
1.52
$
1.93
DILUTED WEIGHTED AVERAGE COMMON SHARES
25,686,354
25,697,577
25,696,370
25,699,908
DILUTED EARNINGS PER COMMON SHARE
$
0.57
$
1.00
$
1.51
$
1.92
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited - dollars in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net income
$
14,611
$
25,673
$
38,889
$
49,315
Other comprehensive income (loss)
Change in available-for-sale and transferred securities:
Unrealized holding gain (loss) on securities available-for-sale arising during the period
(
13,511
)
(
82,609
)
13,282
(
221,605
)
Reclassification adjust for amortization of unrealized losses on securities transferred to held-to-maturity
494
386
985
386
Reclassification adjustment for gains included in net income
(
3
)
0
(
19
)
0
Net securities gain (loss) activity during the period
(
13,020
)
(
82,223
)
14,248
(
221,219
)
Tax effect
2,734
17,349
(
2,992
)
46,538
Net of tax amount
(
10,286
)
(
64,874
)
11,256
(
174,681
)
Defined benefit pension plans:
Amortization of net actuarial loss
15
36
30
72
Net gain activity during the period
15
36
30
72
Tax effect
(
4
)
(
9
)
(
8
)
(
18
)
Net of tax amount
11
27
22
54
Total other comprehensive income (loss), net of tax
(
10,275
)
(
64,847
)
11,278
(
174,627
)
Comprehensive income (loss)
$
4,336
$
(
39,174
)
$
50,167
$
(
125,312
)
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited - dollars in thousands, except share and
per share data)
Three Months Ended
Common Stock
Retained
Earnings
Accumulated Other Comprehensive
Income (Loss)
Treasury
Stock
Total Stockholders’
Equity
Noncontrolling
Interest
Total
Equity
Shares
Stock
Balance at April 1, 2022
25,346,149
$
121,138
$
596,578
$
(
93,687
)
$
(
15,016
)
$
609,013
$
89
$
609,102
Comprehensive loss:
Net income
25,673
25,673
25,673
Other comprehensive income (loss), net of tax
(
64,847
)
(
64,847
)
(
64,847
)
Cash dividends declared and paid, $
0.40
per share
(
10,225
)
(
10,225
)
(
10,225
)
Treasury shares purchased under deferred directors' plan
(
987
)
73
(
73
)
0
0
Treasury shares sold and distributed under deferred directors' plan
0
0
Stock activity under equity compensation plans
0
0
Stock based compensation expense
2,360
2,360
2,360
Balance at June 30, 2022
25,345,162
$
123,571
$
612,026
$
(
158,534
)
$
(
15,089
)
$
561,974
$
89
$
562,063
Balance at April 1, 2023
25,430,917
$
125,840
$
658,629
$
(
167,370
)
$
(
15,182
)
$
601,917
$
89
$
602,006
Comprehensive income:
Net income
14,611
14,611
14,611
Other comprehensive income (loss), net of tax
(
10,275
)
(
10,275
)
(
10,275
)
Cash dividends declared and paid, $
0.46
per share
(
11,793
)
(
11,793
)
(
11,793
)
Treasury shares purchased under deferred directors' plan
(
1,701
)
81
(
81
)
0
0
Treasury shares sold and distributed under deferred directors' plan
0
0
Stock activity under equity compensation plans
0
0
Stock based compensation expense
(
2,554
)
(
2,554
)
(
2,554
)
Balance at June 30, 2023
25,429,216
$
123,367
$
661,447
$
(
177,645
)
$
(
15,263
)
$
591,906
$
89
$
591,995
4
Table of Contents
Six Months Ended
Common Stock
Retained
Earnings
Accumulated Other Comprehensive
Income (Loss)
Treasury
Stock
Total Stockholders’
Equity
Noncontrolling
Interest
Total
Equity
Shares
Stock
Balance at January 1, 2022
25,300,793
$
120,615
$
583,134
$
16,093
$
(
15,025
)
$
704,817
$
89
$
704,906
Comprehensive loss:
Net income
49,315
49,315
49,315
Other comprehensive income (loss), net of tax
(
174,627
)
(
174,627
)
(
174,627
)
Cash dividends declared and paid, $
0.80
per share
(
20,423
)
(
20,423
)
(
20,423
)
Treasury shares purchased under deferred directors' plan
(
3,574
)
285
(
285
)
0
0
Treasury shares sold and distributed under deferred directors' plan
8,555
(
221
)
221
0
0
Stock activity under equity compensation plans
39,388
(
1,728
)
(
1,728
)
(
1,728
)
Stock based compensation expense
4,620
4,620
4,620
Balance at June 30, 2022
25,345,162
$
123,571
$
612,026
$
(
158,534
)
$
(
15,089
)
$
561,974
$
89
$
562,063
Balance at January 1, 2023
25,349,225
$
127,004
$
646,100
$
(
188,923
)
$
(
15,383
)
$
568,798
$
89
$
568,887
Comprehensive income:
Net income
38,889
38,889
38,889
Other comprehensive income (loss), net of tax
11,278
11,278
11,278
Cash dividends declared and paid, $
0.92
per share
(
23,542
)
(
23,542
)
(
23,542
)
Treasury shares purchased under deferred directors' plan
(
4,501
)
285
(
285
)
0
0
Treasury shares sold and distributed under deferred directors' plan
12,855
(
405
)
405
0
0
Stock activity under equity compensation plans
71,637
(
3,124
)
(
3,124
)
(
3,124
)
Stock based compensation expense
(
393
)
(
393
)
(
393
)
Balance at June 30, 2023
25,429,216
$
123,367
$
661,447
$
(
177,645
)
$
(
15,263
)
$
591,906
$
89
$
591,995
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited - in thousands)
Six Months Ended June 30,
2023
2022
Cash flows from operating activities:
Net income
$
38,889
$
49,315
Adjustments to reconcile net income to net cash from operating activities:
Depreciation
3,069
3,020
Provision for credit losses
5,150
417
Amortization of loan servicing rights
286
385
Net change in loan servicing rights valuation allowance
0
(
701
)
Loans originated for sale, including participations
(
4,266
)
(
23,082
)
Net gain on sales of loans
(
127
)
(
777
)
Proceeds from sale of loans, including participations
3,421
28,430
Net (gain) loss on sales of premises and equipment
(
1
)
1
Net gain on sales and calls of securities available-for-sale
(
19
)
0
Net securities amortization
2,369
3,245
Stock based compensation expense
(
393
)
4,620
Losses (earnings) on life insurance
(
1,384
)
266
Tax benefit of stock award issuances
(
720
)
(
500
)
Net change:
Interest receivable and other assets
(
1,411
)
165
Interest payable and other liabilities
(
7,958
)
26,355
Total adjustments
(
1,984
)
41,844
Net cash from operating activities
36,905
91,159
Cash flows from investing activities:
Proceeds from sale of securities available-for-sale
99,951
0
Proceeds from maturities, calls and principal paydowns of securities available-for-sale
38,886
59,617
Proceeds from maturities, calls and principal paydowns of securities held-to-maturity
6
5
Purchases of securities available-for-sale
(
4,314
)
(
313,905
)
Purchase of life insurance
(
191
)
(
657
)
Net (increase) decrease in total loans
(
157,846
)
(
137,525
)
Proceeds from sales of land, premises and equipment
13
1
Purchases of land, premises and equipment
(
3,823
)
(
2,314
)
Purchase of Federal Home Loan Bank stock
(
5,625
)
0
Proceeds from redemption of Federal Home Loan Bank stock
0
932
Net cash from investing activities
(
32,943
)
(
393,846
)
Cash flows from financing activities:
Net increase (decrease) in total deposits
(
37,561
)
(
113,823
)
Net increase (decrease) in short-term borrowings
(
22,000
)
0
Payments on long-term FHLB borrowings
0
(
75,000
)
Proceeds from short-term FHLB borrowings
125,000
0
Common dividends paid
(
23,529
)
(
20,410
)
Preferred dividends paid
(
13
)
(
13
)
Payments related to equity incentive plans
(
3,124
)
(
1,728
)
Purchase of treasury stock
(
285
)
(
285
)
Sale of treasury stock
405
221
Net cash from financing activities
38,893
(
211,038
)
Net change in cash and cash equivalents
42,855
(
513,725
)
Cash and cash equivalents at beginning of the period
130,282
683,240
Cash and cash equivalents at end of the period
173,137
169,515
Cash paid during the period for:
Interest
$
57,011
$
8,768
Income taxes
7,125
7,065
Supplemental non-cash disclosures:
Loans transferred to other real estate owned
284
0
Right-of-use assets obtained in exchange for lease liabilities
0
1,612
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
NOTE 1.
BASIS OF PRESENTATION
This report is filed for Lakeland Financial Corporation (the "Company"), which has
two
wholly owned subsidiaries, Lake City Bank (the "Bank") and LCB Risk Management, a captive insurance company. Also included in this report are results for the Bank’s wholly owned subsidiary, LCB Investments II, Inc. ("LCB Investments"), which manages the Bank’s investment securities portfolio. LCB Investments owns LCB Funding, Inc. ("LCB Funding"), a real estate investment trust. All significant inter-company balances and transactions have been eliminated in consolidation.
The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and are unaudited. In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for any subsequent reporting periods, including the year ending December 31, 2023. The Company’s 2022 Annual Report on Form 10-K should be read in conjunction with these statements.
Adoption of New Accounting Standards
On March 31, 2022, the FASB issued ASU 2022-02, "
Financial Instruments - Credit Losses (ASC 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures
." The update amends ASC 326 to eliminate the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancing and restructuring activities by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying TDR recognition and measurement guidance, creditors will determine whether a modification results in a new loan or continuation of an existing loan. These amendments are intended to enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, the amendments to ASC 326 require that an entity disclose current-period gross write-offs by year of origination within the vintage disclosures, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and and class of financing receivable by year of origination. The update is available for entities that have adopted the amendments in update 2016-13 for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company elected to early adopt the provisions of the ASU related to the discontinuance of TDR reporting, with retrospective application of modification reporting effective starting January 1, 2022. The Company adopted the provisions related to reporting of current-period gross write-offs within the vintage disclosures effective January 1, 2023. The adoption of the provisions contained within ASU 2022-02 did not have a material impact on the consolidated financial statements.
On March 28, 2022, the FASB issued ASU 2022-01, "
Derivatives and Hedging (ASC 815): Fair Value Hedging - Portfolio Layer Method
." ASC 815 previously permitted only prepayable financial assets and one or more beneficial interests secured by a portfolio of prepayable financial instruments to be included in a last-of-layer closed portfolio. The amendment in this update allows nonrepayable financial assets to also be included in a closed portfolio hedged using the portfolio layer method. That expanded scope allows an entity to apply the same portfolio hedging method to both prepayable and nonprepayable financial assets, thereby allowing consistent accounting for similar hedges. The update became effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company adopted ASU 2022-01 on January 1, 2023, which did not have a material impact on the consolidated financial statements.
Newly Issued But Not Yet Effective Accounting Standards
On March 12, 2020, the FASB issued Accounting Standards Update (ASU) 2020-04, "
Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
." ASC 848 contains optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The Company has formed a cross-functional project team to lead the transition from LIBOR to a planned adoption of reference rates which could include Secured Overnight Financing Rate ("SOFR"), amongst others. The Company has identified certain loans that renewed prior to 2021 and obtained updated reference rate language at the time of the renewal. Additionally, management is utilizing the timeline guidance published by the Alternative Reference Rates Committee to develop and achieve internal milestones during this transitional period. The Company's policy is to adhere to the International Swaps and Derivatives Association 2020 IBOR Fallbacks Protocol that was released on October 23, 2020.
The Company discontinued the use of new LIBOR-based loans by December 31, 2021, according to regulatory guidelines. The Company transitioned LIBOR-based loans to an alternative reference rate before June 30, 2023. On December 22, 2022, the FASB issued ASU 2022-06, "
Reference Rate Reform (ASC 848): Deferral of the Sunset Date of Topic 848
", which definitively provided a sunset date of December 31, 2024 for the relief guidance allowed under Topic 848. The ASU was effective immediately upon issuance. The Company adopted the LIBOR transition relief allowed under this standard, and does not expect final adoption to have a material impact on the consolidated financial statements.
On March 28, 2023, the FASB issued ASU 2023-02, "
Investments-Equity Method and Joint Ventures (ASC 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method
." ASU 2014-01, "
Investments-Equity Method and Joint Ventures (ASC 323): Accounting for Investments in Qualified Affordable Housing Projects
", previously introduced the option to apply the proportional amortization method to account for investments made primarily for the purpose of receiving income tax credits and other income tax benefits when certain requirements are met; however, this guidance limited the proportional amortization method to investments in low-income-housing tax credit (LIHTC) structures. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of net income tax expense (benefit). Equity investments in other tax credit structures are typically accounted for using the equity method, which results in investment income, gains and losses, and tax credits being presented gross on the income statement in their respective line items.
The amendments in this update permit reporting entities to elect to account for certain tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax benefits in the income statement as a component of income tax expense (benefit). To qualify for the proportional amortization method, all of the following conditions must be met: (1) It is probable that the income tax credits allocated to the tax equity investor will be available; (2) The tax equity investor does not have the ability to exercise significant influence over the operating and financial policies of the underlying project; (3) Substantially all of the projected benefits are from income tax credits and other income tax benefits. Projected benefits included income tax credits, other income tax benefits, and other non-income tax -related benefits. The projected benefits are determined on a discounted basis, using a discount rate that is consistent with the cash flow assumptions used by the tax equity investor in making its decision to invest in the project; (4) The tax equity investor's projected yield based solely on the cash flows from the income tax credits and other income tax benefits is positive; and (5) The tax equity investor is a limited liability investor in the limited liability entity for both legal and tax purposes, and the tax equity investor's liability is limited to its capital investment. An accounting policy election is allowed to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. The amendments in this update require specific disclosures that must be applied to all investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The amendments require that a reporting entity disclose certain information in annual and interim reporting periods that enable investors to understanding the following information about its investments that generate income tax credits and other income tax benefits from a tax credit program including: (1) The nature of its tax equity investments; and (2) The effect of its tax equity investments and related income tax credits and other income tax benefits on its financial position and results of operations.
For public business entities, the amendments in this update are effective for fiscal years beginning after December 31, 2023, including interim periods within those fiscal years. Early adoption is permitted in any interim period. If early adoption is elected, the provisions shall be adopted as of the beginning of the fiscal year that includes the interim period of adoption. The amendments in this update must be applied on either a modified retrospective or a retrospective basis. The Company is currently evaluating the impact of this standard for its LIHTC investments and the impact to noninterest income and income tax expense within the consolidated financial statements.
Reclassification
Certain amounts appearing in the consolidated financial statements and notes thereto for prior periods have been reclassified to conform with the current presentation. The reclassifications had no effect on net income or stockholders' equity as previously reported.
7
Table of Contents
NOTE 2.
SECURITIES
Debt securities purchased with the intent and ability to hold to their maturity are classified as held-to-maturity securities. All other investment securities are classified as available-for-sale securities.
Available-for-Sale Securities
Information related to the amortized cost, fair value and allowance for credit losses of securities available-for-sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) is provided in the table below.
(dollars in thousands)
Amortized
Cost
Gross Unrealized Gain
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
June 30, 2023
U.S. Treasury securities
$
3,251
$
0
$
(
19
)
$
0
$
3,232
U.S. government sponsored agencies
151,029
0
(
28,943
)
0
122,086
Mortgage-backed securities: residential
545,616
34
(
83,617
)
0
462,033
State and municipal securities
564,165
10
(
89,457
)
0
474,718
Total
$
1,264,061
$
44
$
(
202,036
)
$
0
$
1,062,069
December 31, 2022
U.S. Treasury securities
$
3,057
$
0
$
(
23
)
$
0
$
3,034
U.S. government sponsored agencies
156,184
0
(
29,223
)
0
126,961
Mortgage-backed securities: residential
578,175
67
(
85,934
)
0
492,308
State and municipal securities
663,367
157
(
100,299
)
0
563,225
Total
$
1,400,783
$
224
$
(
215,479
)
$
0
$
1,185,528
Held-to-Maturity Securities
Information related to the amortized cost, fair value and allowance for credit losses of securities held-to-maturity and the related gross unrealized gains and losses is presented in the table below.
(dollars in thousands)
Amortized
Cost
Gross Unrealized Gain
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
June 30, 2023
State and municipal securities
$
129,070
$
0
$
(
14,806
)
$
0
$
114,264
December 31, 2022
State and municipal securities
$
128,242
$
0
$
(
17,213
)
$
0
$
111,029
On April 1, 2022, the Company elected to transfer securities from available-for-sale to held-to-maturity as an overall balance sheet management strategy. The fair value of securities transferred was $
127.0
million from available-for-sale to held-to-maturity. The unrealized loss on the securities transferred from available-for-sale to held-to-maturity was $
24.4
million ($
19.3
million, net of tax) based on the fair value of the securities on the transfer date and was $
21.9
million ($
17.3
million, net of tax) at June 30, 2023. The Company has the current intent and ability to hold the transferred securities until maturity. Any net unrealized gain or loss on the transferred securities included in accumulated other comprehensive income (loss) at the time of the transfer will be amortized over the remaining life of the underlying security as an adjustment to the yield on those securities. There have been no subsequent transfers of securities from available-for-sale to held-to-maturity.
8
Table of Contents
Information regarding the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by maturity as of June 30, 2023 is presented below. Maturity information is based on contractual maturity for all securities other than mortgage-backed securities. Actual maturities of securities may differ from contractual maturities because borrowers may have the right to prepay the obligation without a prepayment penalty.
Available-for-Sale
Held-to-Maturity
(dollars in thousands)
Amortized Cost
Fair
Value
Amortized Cost
Fair
Value
Due in one year or less
$
4,331
$
4,312
$
0
$
0
Due after one year through five years
8,799
8,052
0
0
Due after five years through ten years
30,996
29,763
0
0
Due after ten years
674,319
557,909
129,070
114,264
718,445
600,036
129,070
114,264
Mortgage-backed securities
545,616
462,033
0
0
Total debt securities
$
1,264,061
$
1,062,069
$
129,070
$
114,264
Available-for-sale securities proceeds, gross gains and gross losses are presented below.
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2023
2022
2023
2022
Sales of securities available-for-sale
Proceeds
$
12,480
$
0
$
99,951
$
0
Gross gains
28
0
439
0
Gross losses
(
25
)
0
(
420
)
0
Number of securities
22
0
103
0
In accordance with ASU No. 2017-8, purchase premiums for callable securities are amortized to the earliest call date and premiums on non-callable securities as well as discounts are recognized in interest income using the interest method over the terms of the securities or over the estimated lives of mortgage-backed securities. Gains and losses on sales are based on the amortized cost of the security sold and recorded on the trade date.
Securities with fair values of $
811.1
million and $
298.2
million were pledged as of June 30, 2023 and December 31, 2022, respectively, as collateral for borrowings from the Federal Home Loan Bank ("FHLB") and Federal Reserve Bank and for other purposes as permitted or required by law.
Unrealized Loss Analysis on Available-for-Sale and Held-to-Maturity Securities
Information regarding available-for-sale securities with unrealized losses as of June 30, 2023 and December 31, 2022 is presented on the following page. The tables divide the securities between those with unrealized losses for less than twelve months and those with unrealized losses for twelve months or more.
9
Table of Contents
Less than 12 months
12 months or more
Total
(dollars in thousands)
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
June 30, 2023
U.S. Treasury securities
$
2,836
$
17
$
396
$
2
$
3,232
$
19
U.S. government sponsored agencies
0
0
122,086
28,943
122,086
28,943
Mortgage-backed securities: residential
23,595
1,374
436,450
82,243
460,045
83,617
State and municipal securities
41,561
1,543
421,684
87,914
463,245
89,457
Total available-for-sale
$
67,992
$
2,934
$
980,616
$
199,102
$
1,048,608
$
202,036
December 31, 2022
U.S. Treasury securities
$
3,034
$
23
$
0
$
0
$
3,034
$
23
U.S. government sponsored agencies
8,420
1,350
118,541
27,873
126,961
29,223
Mortgage-backed securities: residential
165,897
18,637
323,727
67,297
489,624
85,934
State and municipal securities
277,967
33,405
244,436
66,894
522,403
100,299
Total available-for-sale
$
455,318
$
53,415
$
686,704
$
162,064
$
1,142,022
$
215,479
Information regarding held-to-maturity securities with unrealized losses as of June 30, 2023 and December 31, 2022 is presented below. The table divides the securities between those with unrealized losses for less than twelve months and those with unrealized losses for twelve months or more.
Less than 12 months
12 months or more
Total
(dollars in thousands)
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
June 30, 2023
State and municipal securities
$
0
$
0
$
114,264
$
14,806
$
114,264
$
14,806
December 31, 2022
State and municipal securities
$
0
$
0
$
111,029
$
17,213
$
111,029
$
17,213
The total number of securities with unrealized losses as of June 30, 2023 and December 31, 2022 is presented below.
Available-for-sale
Held-to-maturity
Less than
12 months
12 months
or more
Total
Less than
12 months
12 months
or more
Total
June 30, 2023
U.S. Treasury securities
8
1
9
0
0
0
U.S. government sponsored agencies
0
17
17
0
0
0
Mortgage-backed securities: residential
29
102
131
0
0
0
State and municipal securities
56
367
423
0
41
41
Total temporarily impaired
93
487
580
0
41
41
December 31, 2022
U.S. Treasury securities
7
0
7
0
0
0
U.S. government sponsored agencies
1
16
17
0
0
0
Mortgage-backed securities: residential
95
41
136
0
0
0
State and municipal securities
269
223
492
0
41
41
Total temporarily impaired
372
280
652
0
41
41
10
Table of Contents
Available-for-sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. For available-for-sale debt securities in an unrealized loss position, management first assesses whether it intends to sell, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through the consolidated income statement. For available-for-sale debt securities that do not meet the above criteria and for held-to-maturity securities, management evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, management compares the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. For available-for-sale debt securities, any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income (loss), net of applicable taxes.
No
allowance for credit losses for available-for-sale or held-to-maturity debt securities was recorded at June 30, 2023 or December 31, 2022. Accrued interest receivable on securities totaled $
7.9
million and $
8.9
million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses.
The U.S. government sponsored agencies and mortgage-backed securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses. State and municipal securities credit losses are benchmarked against highly rated municipal securities of similar duration, as published by Moody's, resulting in an immaterial allowance for credit losses.
11
Table of Contents
NOTE 3.
LOANS
(dollars in thousands)
June 30,
2023
December 31,
2022
Commercial and industrial loans:
Working capital lines of credit loans
$
618,655
12.7
%
$
650,948
13.8
%
Non-working capital loans
851,232
17.5
842,101
17.9
Total commercial and industrial loans
1,469,887
30.2
1,493,049
31.7
Commercial real estate and multi-family residential loans:
Construction and land development loans
590,860
12.1
517,664
11.0
Owner occupied loans
806,072
16.6
758,091
16.0
Nonowner occupied loans
724,799
14.9
706,107
15.0
Multifamily loans
254,662
5.2
197,232
4.2
Total commercial real estate and multi-family residential loans
2,376,393
48.8
2,179,094
46.2
Agri-business and agricultural loans:
Loans secured by farmland
176,807
3.6
201,200
4.3
Loans for agricultural production
198,155
4.1
230,888
4.9
Total agri-business and agricultural loans
374,962
7.7
432,088
9.2
Other commercial loans:
120,958
2.5
113,593
2.4
Total commercial loans
4,342,200
89.2
4,217,824
89.5
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans
229,078
4.7
212,742
4.5
Open end and junior lien loans
183,738
3.8
175,575
3.7
Residential construction and land development loans
18,569
0.4
19,249
0.4
Total consumer 1-4 family mortgage loans
431,385
8.9
407,566
8.6
Other consumer loans
92,139
1.9
88,075
1.9
Total consumer loans
523,524
10.8
495,641
10.5
Subtotal
4,865,724
100.0
%
4,713,465
100.0
%
Less: Allowance for credit losses
(
72,058
)
(
72,606
)
Net deferred loan fees
(
3,464
)
(
3,069
)
Loans, net
$
4,790,202
$
4,637,790
The recorded investment in loans does not include accrued interest, which totaled $
18.5
million and $
18.4
million as of June 30, 2023 and December 31, 2022, respectively.
The Company h
ad $
471,000
and
$
306,000
in residential real estate loans in the process of foreclosure as of June 30, 2023 and
December 31, 2022, respectively.
NOTE 4.
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY
The Company maintains an allowance for credit losses to provide for expected credit losses. Losses are charged against the allowance when management believes that the principal is uncollectable. Subsequent recoveries, if any, are credited to the allowance. Allocations of the allowance are made for specific loans and for pools of similar types of loans, although the entire allowance is available for any loan that, in management’s judgment, should be charged against the allowance. A provision for credit losses is taken based on management’s ongoing evaluation of the appropriate allowance balance. A formal evaluation of the adequacy of the credit loss allowance is conducted monthly. The ultimate recovery of all loans is susceptible to future market factors beyond the Company’s control.
The level of credit loss provision is influenced by growth in the overall loan portfolio, emerging market risk, emerging concentration risk, commercial loan focus and large credit concentration, new industry lending activity, general economic conditions and historical loss analysis. In addition, management gives consideration to changes in the facts and circumstances
12
Table of Contents
of watch list credits, which includes the security position of the borrower, in determining the appropriate level of the credit loss provision. Furthermore, management’s overall view on credit quality is a factor in the determination of the provision.
The determination of the appropriate allowance is inherently subjective, as it requires significant estimates by management. The Company has an established process to determine the adequacy of the allowance for credit losses that generally includes consideration of changes in the nature and volume of the loan portfolio and overall portfolio quality, along with current and forecasted economic conditions that may affect borrowers’ ability to repay. Consideration is not limited to these factors although they represent the most commonly cited factors. To determine the specific allocation levels for individual credits, management considers the current valuation of collateral and the amounts and timing of expected future cash flows as the primary measures. Management also considers trends in adversely classified loans based upon an ongoing review of those credits. With respect to pools of similar loans, an appropriate level of general allowance is determined by portfolio segment using a probability of default-loss given default (“PD/LGD”) model, subject to a floor. A default can be triggered by one of several different asset quality factors, including past due status, nonaccrual status, material modification status or if the loan has had a charge-off. This PD is then combined with a LGD derived from historical charge-off data to construct a default rate. This loss rate is then supplemented with adjustments for reasonable and supportable forecasts of relevant economic indicators, particularly the unemployment rate forecast from the Federal Open Market Committee’s Summary of Economic Projections, and other environmental factors based on the risks present for each portfolio segment. These environmental factors include consideration of the following: levels of, and trends in, delinquencies and nonperforming loans; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedure, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. It is also possible that these factors could include social, political, economic, and terrorist events or activities. All of these factors are susceptible to change, which may be significant. As a result of this detailed process, the allowance results in two forms of allocations, specific and general. These two components represent the total allowance for credit losses deemed adequate to cover probable losses inherent in the loan portfolio.
Commercial loans are subject to a dual standardized grading process administered by the credit administration function. These grade assignments are performed independent of each other and a consensus is reached by credit administration and the loan review officer. Specific allowances are established in cases where management has identified significant conditions or circumstances related to an individual credit that indicate it should be evaluated on an individual basis. Considerations with respect to specific allocations for these individual credits include, but are not limited to, the following: (a) the sufficiency of the customer’s cash flow or net worth to repay the loan; (b) the adequacy of the discounted value of collateral relative to the loan balance; (c) whether the loan has been criticized in a regulatory examination; (d) whether the loan is nonperforming; (e) any other reasons the ultimate collectability of the loan may be in question; or (f) any unique loan characteristics that require special monitoring.
Allocations are also applied to categories of loans considered not to be individually analyzed, but for which the rate of loss is expected to be consistent with or greater than historical averages. Such allocations are based on past loss experience and information about specific borrower situations and estimated collateral values. These general pooled loan allocations are performed for portfolio segments of commercial and industrial; commercial real estate, multi-family, and construction; agri-business and agricultural; other commercial loans; and consumer 1-4 family mortgage and other consumer loans. General allocations of the allowance are determined by a historical loss rate based on the calculation of each pool’s probability of default-loss given default, subject to a floor. The length of the historical period for each pool is based on the average life of the pool. The historical loss rates are supplemented with consideration of economic conditions and portfolio trends.
Due to the imprecise nature of estimating the allowance for credit losses, the Company’s allowance for credit losses includes an immaterial unallocated component. The unallocated component of the allowance for credit losses incorporates the Company’s judgmental determination of potential expected losses that may not be fully reflected in other allocations. As a practical expedient, the Company has elected to disclose accrued interest separately from loan principal balances on the consolidated balance sheet. Additionally, when a loan is placed on non-accrual, interest payments are reversed through interest income.
For off balance sheet credit exposures outlined in the ASU at 326-20-30-11, it is the Company’s position that nearly all of the unfunded amounts on lines of credit are unconditionally cancellable, and therefore not subject to having a liability recorded.
13
Table of Contents
The following tables present the activity in the allowance for credit losses by portfolio segment for the periods ended:
(dollars in thousands)
Commercial and Industrial
Commercial Real Estate and Multifamily Residential
Agri-business and Agricultural
Other Commercial
Consumer 1-4 Family Mortgage
Other Consumer
Unallocated
Total
Three Months Ended June 30, 2023
Beginning balance, April 1
$
31,190
$
29,036
$
4,621
$
1,034
$
3,398
$
1,096
$
840
$
71,215
Provision for credit losses
(
272
)
1,593
(
219
)
86
51
50
(
489
)
800
Loans charged-off
(
7
)
0
0
0
(
14
)
(
369
)
0
(
390
)
Recoveries
67
284
0
0
13
69
0
433
Net loans (charged-off) recovered
60
284
0
0
(
1
)
(
300
)
0
43
Ending balance
$
30,978
$
30,913
$
4,402
$
1,120
$
3,448
$
846
$
351
$
72,058
(dollars in thousands)
Commercial and Industrial
Commercial Real Estate and Multifamily Residential
Agri-business and Agricultural
Other Commercial
Consumer 1-4 Family Mortgage
Other Consumer
Unallocated
Total
Three Months Ended June 30, 2022
Beginning balance, April 1
$
31,322
$
26,257
$
4,761
$
1,058
$
2,606
$
1,040
$
482
$
67,526
Provision for credit losses
(
139
)
191
(
8
)
(
345
)
34
102
165
0
Loans charged-off
(
13
)
0
0
0
0
(
85
)
0
(
98
)
Recoveries
25
0
0
0
34
36
0
95
Net loans (charged-off) recovered
12
0
0
0
34
(
49
)
0
(
3
)
Ending balance
$
31,195
$
26,448
$
4,753
$
713
$
2,674
$
1,093
$
647
$
67,523
(dollars in thousands)
Commercial and Industrial
Commercial Real Estate and Multifamily Residential
Agri-business and Agricultural
Other Commercial
Consumer 1-4 Family Mortgage
Other Consumer
Unallocated
Total
Six Months Ended June 30, 2023
Beginning balance, January 1
$
35,290
$
27,394
$
4,429
$
917
$
3,001
$
1,021
$
554
$
72,606
Provision for credit losses
1,232
3,235
(
27
)
203
445
265
(
203
)
5,150
Loans charged-off
(
5,651
)
0
0
0
(
14
)
(
621
)
0
(
6,286
)
Recoveries
107
284
0
0
16
181
0
588
Net loans (charged-off) recovered
(
5,544
)
284
0
0
2
(
440
)
0
(
5,698
)
Ending balance
$
30,978
$
30,913
$
4,402
$
1,120
$
3,448
$
846
$
351
$
72,058
(dollars in thousands)
Commercial and Industrial
Commercial Real Estate and Multifamily Residential
Agri-business and Agricultural
Other Commercial
Consumer 1-4 Family Mortgage
Other Consumer
Unallocated
Total
Six Months Ended June 30, 2022
Beginning balance, January 1
$
30,595
$
26,535
$
5,034
$
1,146
$
2,866
$
1,147
$
450
$
67,773
Provision for credit losses
591
510
(
281
)
(
433
)
(
214
)
47
197
417
Loans charged-off
(
32
)
(
597
)
0
0
(
22
)
(
187
)
0
(
838
)
Recoveries
41
0
0
0
44
86
0
171
Net loans (charged-off) recovered
9
(
597
)
0
0
22
(
101
)
0
(
667
)
Ending balance
$
31,195
$
26,448
$
4,753
$
713
$
2,674
$
1,093
$
647
$
67,523
14
Table of Contents
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $250,000.
The Company uses the following definitions for risk ratings:
Special Mention.
Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard.
Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful.
Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans are considered to be "Pass" rated when they are reviewed as part of the previously described process and do not meet the criteria above, which are evaluated and listed with Substandard commercial grade loans and consumer nonaccrual loans which are evaluated individually and listed with “Not Rated” loans. Loans listed as Not Rated are consumer loans or commercial loans with consumer characteristics included in groups of homogenous loans which are analyzed for credit quality indicators utilizing delinquency status.
The following table summarizes the risk category of loans by loan segment and origination date as of June 30, 2023:
(dollars in thousands)
2023
2022
2021
2020
2019
Prior
Term Total
Revolving
Total
Commercial and industrial loans:
Working capital lines of credit loans:
Pass
$
231
$
2,042
$
2,468
$
1,366
$
0
$
0
$
6,107
$
535,802
$
541,909
Special Mention
0
0
0
0
0
0
0
69,844
69,844
Substandard
0
200
75
0
250
0
525
6,448
6,973
Total
231
2,242
2,543
1,366
250
0
6,632
612,094
618,726
Working capital lines of credit loans:
Current period gross write offs
0
0
0
0
0
0
0
115
115
Non-working capital loans:
Pass
106,680
267,890
107,070
73,313
38,285
17,517
610,755
203,682
814,437
Special Mention
0
429
1,356
2,696
2,818
6,333
13,632
5,679
19,311
Substandard
226
4,525
1,120
4,064
11
657
10,603
398
11,001
Not Rated
1,012
2,505
1,179
1,051
268
67
6,082
0
6,082
Total
107,918
275,349
110,725
81,124
41,382
24,574
641,072
209,759
850,831
Non-working capital loans:
Current period gross write offs
0
5,400
0
0
118
0
5,518
18
5,536
Commercial real estate and multi-family residential loans:
Construction and land development loans:
Pass
23,520
15,289
10,218
13,306
179
0
62,512
511,070
573,582
Special Mention
0
0
0
0
0
0
0
14,521
14,521
Total
23,520
15,289
10,218
13,306
179
0
62,512
525,591
588,103
Construction and land development loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Owner occupied loans:
Pass
88,769
131,307
161,898
135,249
66,660
136,902
720,785
57,223
778,008
Special Mention
0
702
9,148
0
2,257
11,890
23,997
0
23,997
Substandard
225
279
0
1,483
359
1,161
3,507
0
3,507
15
Table of Contents
Total
88,994
132,288
171,046
136,732
69,276
149,953
748,289
57,223
805,512
Owner occupied loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Nonowner occupied loans:
Pass
61,069
165,517
122,798
131,928
89,591
62,994
633,897
79,639
713,536
Special Mention
4,264
0
6,446
0
0
0
10,710
0
10,710
Total
65,333
165,517
129,244
131,928
89,591
62,994
644,607
79,639
724,246
Nonowner occupied loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Multifamily loans:
Pass
78,926
38,445
9,134
36,289
33,831
30,441
227,066
7,444
234,510
Special Mention
19,794
0
0
0
0
0
19,794
0
19,794
Total
98,720
38,445
9,134
36,289
33,831
30,441
246,860
7,444
254,304
Multifamily loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Agri-business and agricultural loans:
Loans secured by farmland:
Pass
15,727
33,900
26,271
29,075
10,112
23,210
138,295
38,369
176,664
Special Mention
0
0
0
0
12
0
12
0
12
Substandard
0
0
0
0
0
115
115
0
115
Total
15,727
33,900
26,271
29,075
10,124
23,325
138,422
38,369
176,791
Loans secured by farmland:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Loans for agricultural production:
Pass
25,929
8,801
28,747
26,880
4,111
11,513
105,981
91,211
197,192
Special Mention
0
0
211
352
0
0
563
500
1,063
Total
25,929
8,801
28,958
27,232
4,111
11,513
106,544
91,711
198,255
Loans for agricultural production:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Other commercial loans:
Pass
6,213
26,450
39,302
15,524
111
8,059
95,659
21,202
116,861
Special Mention
0
0
0
1,103
0
2,793
3,896
0
3,896
Total
6,213
26,450
39,302
16,627
111
10,852
99,555
21,202
120,757
Other commercial loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans:
Pass
5,795
10,782
12,147
10,249
4,647
6,286
49,906
4,607
54,513
Special Mention
0
0
0
535
0
0
535
0
535
Substandard
0
0
96
131
0
263
490
0
490
Not Rated
29,953
53,199
40,652
17,810
4,440
27,166
173,220
0
173,220
Total
35,748
63,981
52,895
28,725
9,087
33,715
224,151
4,607
228,758
Closed end first mortgage loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Open end and junior lien loans:
Pass
318
136
516
345
0
26
1,341
8,803
10,144
Substandard
0
0
0
0
28
48
76
133
209
Not Rated
13,104
36,410
10,690
2,105
2,824
2,483
67,616
107,610
175,226
Total
13,422
36,546
11,206
2,450
2,852
2,557
69,033
116,546
185,579
Open end and junior lien loans:
Current period gross write offs
0
0
14
0
0
0
14
0
14
Residential construction loans:
Not Rated
1,041
13,374
1,604
871
276
1,321
18,487
0
18,487
Total
1,041
13,374
1,604
871
276
1,321
18,487
0
18,487
Residential construction loans:
Current period gross write offs
0
0
0
0
0
0
0
0
0
Other consumer loans:
Pass
1,955
827
1,586
383
0
0
4,751
16,589
21,340
Substandard
0
0
0
0
5
0
5
0
5
Not Rated
14,116
20,994
12,049
7,402
2,411
2,762
59,734
10,832
70,566
Total
16,071
21,821
13,635
7,785
2,416
2,762
64,490
27,421
91,911
Other consumer loans:
16
Table of Contents
Current period gross write offs
0
191
91
6
212
1
501
120
621
Total period gross write offs
0
5,591
105
6
330
1
6,033
253
6,286
Total Loans
$
498,867
$
834,003
$
606,781
$
513,510
$
263,486
$
354,007
$
3,070,654
$
1,791,606
$
4,862,260
As of June 30, 2023, $
1.5
million in PPP loans were included in the "Pass" category of non-working capital commercial and industrial loans. These loans were included in this risk rating category because they are fully guaranteed by the Small Business Administration ("SBA").
The following table summarizes the risk category of loans by loan segment and origination date as of December 31, 2022:
(dollars in thousands)
2022
2021
2020
2019
2018
Prior
Term Total
Revolving
Total
Commercial and industrial loans:
Working capital lines of credit loans:
Pass
$
2,207
$
2,718
$
1,601
$
0
$
0
$
0
$
6,526
$
597,108
$
603,634
Special Mention
0
0
0
0
0
0
0
36,410
36,410
Substandard
200
0
0
300
0
0
500
10,495
10,995
Total
2,407
2,718
1,601
300
0
0
7,026
644,013
651,039
Non-working capital loans:
Pass
272,273
124,600
91,850
47,711
9,981
13,670
560,085
240,490
800,575
Special Mention
448
1,620
0
109
159
2,961
5,297
2,153
7,450
Substandard
11,831
872
5,021
194
1,351
3,979
23,248
4,171
27,419
Not Rated
2,891
1,550
1,254
413
120
23
6,251
0
6,251
Total
287,443
128,642
98,125
48,427
11,611
20,633
594,881
246,814
841,695
Commercial real estate and multi-family residential loans:
Construction and land development loans:
Pass
26,889
19,944
14,026
356
0
0
61,215
453,953
515,168
Total
26,889
19,944
14,026
356
0
0
61,215
453,953
515,168
Owner occupied loans:
Pass
113,656
179,014
139,880
97,353
65,519
97,335
692,757
40,533
733,290
Special Mention
2,960
7,608
0
446
1,491
8,054
20,559
0
20,559
Substandard
308
105
1,491
373
1,161
229
3,667
0
3,667
Total
116,924
186,727
141,371
98,172
68,171
105,618
716,983
40,533
757,516
Nonowner occupied loans:
Pass
194,294
125,190
134,661
91,907
15,109
64,874
626,035
68,603
694,638
Special Mention
0
11,024
0
0
0
0
11,024
0
11,024
Total
194,294
136,214
134,661
91,907
15,109
64,874
637,059
68,603
705,662
Multifamily loans:
Pass
38,460
25,741
36,929
35,695
2,046
28,866
167,737
7,349
175,086
Special Mention
21,855
0
0
0
0
0
21,855
0
21,855
Total
60,315
25,741
36,929
35,695
2,046
28,866
189,592
7,349
196,941
Agri-business and agricultural loans:
Loans secured by farmland:
Pass
38,344
28,684
29,741
9,656
8,145
19,638
134,208
63,094
197,302
Special Mention
260
0
1,676
1,780
0
15
3,731
0
3,731
Substandard
0
0
0
0
0
145
145
0
145
Total
38,604
28,684
31,417
11,436
8,145
19,798
138,084
63,094
201,178
Loans for agricultural production:
Pass
6,040
30,262
22,167
3,625
9,248
4,539
75,881
143,599
219,480
Special Mention
947
243
7,262
928
0
0
9,380
2,129
11,509
Total
6,987
30,505
29,429
4,553
9,248
4,539
85,261
145,728
230,989
Other commercial loans:
Pass
27,097
4,815
17,911
147
931
10,985
61,886
48,295
110,181
Special Mention
0
0
0
0
0
3,160
3,160
0
3,160
Total
27,097
4,815
17,911
147
931
14,145
65,046
48,295
113,341
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans:
Pass
8,768
12,809
12,289
4,805
4,045
3,860
46,576
5,634
52,210
17
Table of Contents
Special Mention
0
0
552
0
0
0
552
0
552
Substandard
0
0
0
0
83
1,944
2,027
0
2,027
Not Rated
57,404
44,331
20,023
5,936
2,970
27,004
157,668
0
157,668
Total
66,172
57,140
32,864
10,741
7,098
32,808
206,823
5,634
212,457
Open end and junior lien loans:
Pass
137
541
357
63
75
0
1,173
5,841
7,014
Substandard
0
0
0
31
49
0
80
111
191
Not Rated
44,472
13,597
3,014
3,616
1,476
2,252
68,427
101,750
170,177
Total
44,609
14,138
3,371
3,710
1,600
2,252
69,680
107,702
177,382
Residential construction loans:
Not Rated
14,463
2,167
897
291
129
1,223
19,170
0
19,170
Total
14,463
2,167
897
291
129
1,223
19,170
0
19,170
Other consumer loans:
Pass
1,344
1,841
432
600
0
948
5,165
16,152
21,317
Substandard
0
0
0
210
0
0
210
0
210
Not Rated
24,395
14,563
9,168
3,606
2,755
1,352
55,839
10,492
66,331
Total
25,739
16,404
9,600
4,416
2,755
2,300
61,214
26,644
87,858
TOTAL
$
911,943
$
653,839
$
552,202
$
310,151
$
126,843
$
297,056
$
2,852,034
$
1,858,362
$
4,710,396
As of December 31, 2022, $
1.5
million in PPP loans were included in the "Pass" category of non-working capital commercial and industrial loans. These loans were included in this risk rating category because they are fully guaranteed by the SBA.
Nonaccrual and Past Due Loans:
The Company does not record interest on nonaccrual loans until principal is recovered. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectability of principal or interest. Interest accrued but not received is reversed against earnings. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.
18
Table of Contents
The following table presents the aging of the amortized cost basis in past due loans as of June 30, 2023 by class of loans and loans past due 90 days or more and still accruing by class of loan:
(dollars in thousands)
Loans Not Past Due
30-89 Days Past Due
Greater than 89 Days Past Due and Accruing
Total Accruing
Total Nonaccrual
Nonaccrual With No Allowance For Credit Loss
Total
Commercial and industrial loans:
Working capital lines of credit loans
$
612,932
$
373
$
0
$
607,884
$
5,421
$
75
$
618,726
Non-working capital loans
841,990
0
0
833,149
8,841
695
850,831
Commercial real estate and multi-family residential loans:
Construction and land development loans
588,103
0
0
588,103
0
0
588,103
Owner occupied loans
802,589
0
0
799,666
2,923
1,440
805,512
Nonowner occupied loans
724,246
0
0
724,246
0
0
724,246
Multifamily loans
254,304
0
0
254,304
0
0
254,304
Agri-business and agricultural loans:
Loans secured by farmland
176,635
41
0
176,561
115
0
176,791
Loans for agricultural production
198,255
0
0
198,255
0
0
198,255
Other commercial loans
120,757
0
0
120,757
0
0
120,757
Consumer 1‑4 family mortgage loans:
Closed end first mortgage loans
227,988
268
8
227,770
494
343
228,758
Open end and junior lien loans
185,060
312
0
185,165
207
207
185,579
Residential construction loans
18,487
0
0
18,487
0
0
18,487
Other consumer loans
91,694
213
0
91,903
4
4
91,911
Total
$
4,843,040
$
1,207
$
8
$
4,826,250
$
18,005
$
2,764
$
4,862,260
As of June 30, 2023 there were an insignificant number of loans 30-89 days past due or greater than 89 days past due on nonaccrual. Additionally, interest income recognized on nonaccrual loans was insignificant during the three and six month periods ended June 30, 2023.
19
Table of Contents
The following table presents the aging of the amortized cost basis in past due loans as of December 31, 2022 by class of loans and loans past due 90 days or more and still accruing by class of loan:
(dollars in thousands)
Loans Not Past Due
30-89 Days Past Due
Greater than 89 Days Past Due and Accruing
Total Accruing
Total Nonaccrual
Nonaccrual With No Allowance For Credit Loss
Total
Commercial and industrial loans:
Working capital lines of credit loans
$
649,529
$
68
$
0
$
649,597
$
1,442
$
0
$
651,039
Non-working capital loans
830,033
39
1
830,073
11,622
727
841,695
Commercial real estate and multi-family residential loans:
Construction and land development loans
515,168
0
0
515,168
0
0
515,168
Owner occupied loans
754,451
0
0
754,451
3,065
1,469
757,516
Nonowner occupied loans
705,662
0
0
705,662
0
0
705,662
Multifamily loans
196,941
0
0
196,941
0
0
196,941
Agri-business and agricultural loans:
Loans secured by farmland
201,033
0
0
201,033
145
0
201,178
Loans for agricultural production
230,989
0
0
230,989
0
0
230,989
Other commercial loans
113,341
0
0
113,341
0
0
113,341
Consumer 1‑4 family mortgage loans:
Closed end first mortgage loans
211,736
306
122
212,164
293
225
212,457
Open end and junior lien loans
176,758
436
0
177,194
188
188
177,382
Residential construction loans
19,170
0
0
19,170
0
0
19,170
Other consumer loans
87,333
316
0
87,649
209
6
87,858
Total
$
4,692,144
$
1,165
$
123
$
4,693,432
$
16,964
$
2,615
$
4,710,396
As of December 31, 2022 there were an insignificant number of loans 30-89 days past due or greater than 89 days past due on nonaccrual. Additionally, interest income recognized on nonaccrual loans was insignificant during the year ended December 31, 2022.
When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. A loan is considered collateral dependent when the borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of the collateral. The class of loan represents the primary collateral type associated with the loan. Significant quarter over quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value.
20
Table of Contents
The following tables present the amortized cost basis of collateral dependent loans by class of loan as of:
June 30, 2023
(dollars in thousands)
Real Estate
General
Business
Assets
Other
Total
Commercial and industrial loans:
Working capital lines of credit loans
$
50
$
5,221
$
0
$
5,271
Non-working capital loans
474
8,043
229
8,746
Commercial real estate and multi-family residential loans:
Owner occupied loans
638
1,483
1,161
3,282
Agri-business and agricultural loans:
Loans secured by farmland
0
115
0
115
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans
494
0
0
494
Open end and junior lien loans
207
0
0
207
Other consumer loans
0
0
4
4
Total
$
1,863
$
14,862
$
1,394
$
18,119
December 31, 2022
(dollars in thousands)
Real Estate
General
Business
Assets
Other
Total
Commercial and industrial loans:
Working capital lines of credit loans
$
50
$
5,402
$
0
$
5,452
Non-working capital loans
544
18,109
229
18,882
Commercial real estate and multi-family residential loans:
Owner occupied loans
413
1,491
1,161
3,065
Agri-business and agricultural loans:
Loans secured by farmland
0
145
0
145
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans
2,030
0
0
2,030
Open end and junior lien loans
188
0
0
188
Other consumer loans
0
0
7
7
Total
$
3,225
$
25,147
$
1,397
$
29,769
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination. The starting point to determine estimate such credit losses is historical loss information. The Company uses a probability of default/loss given default model to determine the allowance for credit losses recorded at origination. Occasionally, the Company subsequently modifies loans for borrowers experiencing financial distress by providing the following forms of relief: forgiveness of loan principal, extension of repayment terms, or an interest rate reduction, among other possible concessions. In some instances, the Company provides multiple types of concessions for such modifications. Because the effect of most modifications to borrowers experiencing financial difficulty is already included in the allowance for credit losses, no change to the allowance for credit losses is generally recorded for these modifications.
21
Table of Contents
The following tables present the amortized cost basis of loans that were experiencing financial difficulty and received a modification of terms during the three and six months ended June 30, 2023, by class and type of modification.
The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivables is also presented below:
(dollars in thousands)
Combination Principal Forgiveness, Term Extension and Interest Rate Reduction
Total Class of Financing Receivable
Three Months Ended June 30, 2023
Commercial and industrial loans:
Non-working capital loans
$
1,600
0.20
%
(dollars in thousands)
Combination Principal Forgiveness, Term Extension and Interest Rate Reduction
Total Class of Financing Receivable
Six Months Ended June 30, 2023
Commercial and industrial loans:
Non-working capital loans
$
1,600
0.20
%
The Company has no material commitments to lend additional funds to borrowers included in the previous tables.
The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2023:
(dollars in thousands)
Principal Forgiveness
Weighted-Average Interest Rate Reduction
Weighted-Average Term Extension
Total Class of Financing Receivable
Three Months Ended June 30, 2023
Commercial and industrial loans:
Non-working capital loans
$
9,380
Prime+
0.75
%
reduced to
1.00
% Fixed
260
months
0.20
%
(dollars in thousands)
Principal Forgiveness
Weighted-Average Interest Rate Reduction
Weighted-Average Term Extension
Total Class of Financing Receivable
Six Months Ended June 30, 2023
Commercial and industrial loans:
Non-working capital loans
$
9,380
Prime+
0.75
%
reduced to
1.00
% Fixed
260
months
0.20
%
During the three and six months ended June 30, 2022, no modifications were made to loans for borrowers experiencing financial difficulty.
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. At June 30, 2023, no loans receiving such a modification within the last twelve months were 30 days or greater past due.
At June 30, 2023, no loans receiving a modification due to borrower financial difficulty within the last twelve months experienced a payment default.
Upon the Company's determination that a modified loan (or portion thereof) has subsequently been deemed uncollectible, the loan (or a portion thereof) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
22
Table of Contents
NOTE 5.
BORROWINGS
For the period ended June 30, 2023, the Company had an advance outstanding from the Federal Home Loan Bank ("FHLB") in the amount of $
400.0
million. The outstanding advance was a fixed rate bullet advance with an interest rate of
5.17
% and matured July 13, 2023. For the period ended December 31, 2022, the Company had a fixed rate bullet advance from the FHLB with an interest rate of
4.21
% in the amount of $
275.0
million that matured on January 5, 2023.
On August 2, 2019 the Company entered into an unsecured revolving credit agreement with another financial institution allowing the Company to borrow up to $
30.0
million; this credit agreement was subsequently amended and renewed on July 29, 2023 for $
12.5
million. Funds provided under the agreement may be used to repurchase shares of the Company’s common stock under the share repurchase program, which was reauthorized by the Company’s board of directors on April 11, 2023 and expires on April 30, 2025, and for general operations. The credit agreement includes a negative pledge agreement whereby the Company agrees not to pledge or otherwise encumber the stock of the Bank. The credit agreement has a
one year
term which may be amended, extended, modified or renewed. There were
no
outstanding borrowings on the credit agreement at June 30, 2023 and December 31, 2022.
NOTE 6.
FAIR VALUE DISCLOSURES
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Securities:
Securities available-for-sale are valued primarily by a third party pricing service. The fair values of securities available-for-sale are determined on a recurring basis by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or pricing models which utilize significant observable inputs such as matrix pricing. This is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). These models utilize the market approach with standard inputs that include, but are not limited to benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. For certain municipal securities that are not rated and observable inputs about the specific issuer are not available, fair values are estimated using observable data from other municipal securities presumed to be similar or other market data on other non-rated municipal securities (Level 3 inputs).
The Company’s Finance Department, which is responsible for all accounting and SEC disclosure compliance, and the Company’s Treasury Department, which is responsible for investment portfolio management and asset/liability modeling, are the two areas that determine the Company’s valuation policies and procedures. Both of these areas report directly to the Executive Vice President and Chief Financial Officer of the Company. For assets or liabilities that may be considered for Level 3 fair value measurement on a recurring basis, these two departments and the Executive Vice President and Chief Financial Officer determine the appropriate level of the assets or liabilities under consideration. If there are new assets or liabilities that are determined to be Level 3 by this group, the Risk Management Committee of the Company and the Audit Committee of the Board are made aware of such assets at their next scheduled meeting.
23
Table of Contents
Securities pricing is obtained on securities from a third party pricing service and all security prices are tested annually against prices from another third party provider and reviewed with a market value price tolerance variance that varies by sector: municipal securities +/-
5
%, government MBS/CMO +/-
3
% and U.S. treasuries +/-
1
%. If any securities fall outside the tolerance threshold and have a variance of $
100,000
or more, a determination of materiality is made for the amount over the threshold. Any security that would have a material threshold difference would be further investigated to determine why the variance exists and if any action is needed concerning the security pricing for that individual security. Changes in market value are reviewed monthly in aggregate by security type and any material changes are reviewed to determine why they exist. At least annually, the pricing methodology of the pricing service is received and reviewed to support the fair value levels used by the Company. A detailed pricing evaluation is requested and reviewed on any security determined to be fair valued using unobservable inputs by the pricing service.
Mortgage banking derivative:
The fair values of mortgage banking derivatives are based on observable market data as of the measurement date (Level 2).
Interest rate swap derivatives:
Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. The fair value of interest rate swap derivatives is determined by pricing or valuation models using observable market data as of the measurement date (Level 2).
Collateral dependent loans:
Collateral dependent loans with specific allocations of the allowance for credit losses are generally based on the fair value of the underlying collateral when repayment is expected solely from the collateral. Fair value is determined using several methods. Generally, the fair value of real estate is based on appraisals by qualified third party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and result in a Level 3 classification of the inputs for determining fair value. In addition, the Company’s management routinely applies internal discount factors to the value of appraisals used in the fair value evaluation of collateral dependent loans. The deductions to the appraisals take into account changing business factors and market conditions, as well as value impairment in cases where the appraisal date predates a likely change in market conditions. Commercial real estate is generally discounted from its appraised value by
30
-
50
% with the higher discounts applied to real estate that is determined to have a thin trading market or to be specialized collateral. In addition to real estate, the Company’s management evaluates other types of collateral as follows: (a) raw and finished inventory is discounted from its cost or book value by
40
-
60
%, depending on the marketability of the goods (b) finished goods are generally discounted by
40
-
60
%, depending on the ease of marketability, cost of transportation or scope of use of the finished good (c) work in process inventory is typically discounted by
60
%-
100
%, depending on the length of manufacturing time, types of components used in the completion process, and the breadth of the user base (d) equipment is valued at a percentage of depreciated book value or recent appraised value, if available, and is typically discounted at
20
-
50
% after various considerations including age and condition of the equipment, marketability, breadth of use, and whether the equipment includes unique components or add-ons; and (e) marketable securities are discounted by
10
%-
30
%, depending on the type of investment, age of valuation report and general market conditions. This methodology is based on a market approach and typically results in a Level 3 classification of the inputs for determining fair value.
Mortgage servicing rights:
As of June 30, 2023, the fair value of the Company’s Level 3 servicing assets for residential mortgage loans (“MSRs”) was $
2.4
million, carried at amortized cost and no valuation reserve. These residential mortgage loans have a weighted average interest rate of
3.5
%, a weighted average maturity of
20
years and are secured by homes generally within the Company’s market area of Northern Indiana and Indianapolis. A third-party valuation is used to estimate fair value by stratifying the portfolios on the basis of certain risk characteristics, including loan type and interest rate. Impairment is estimated based on an income approach. The inputs used include estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, ancillary income, late fees and float income. The most significant assumption used to value MSRs is prepayment rate. Prepayment rates are estimated based on published industry consensus prepayment rates. The most significant unobservable assumption is the discount rate. At June 30, 2023, the constant prepayment speed (“PSA”) used was
150
and used a discount rate range of
9.50
%-
11.50
%. At December 31, 2022, the PSA used was
159
and the discount rate used was
9.5
%.
24
Table of Contents
Other real estate owned:
Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are reviewed by the Company’s internal appraisal officer. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable properties used to determine value. Such adjustments are usually significant and result in a Level 3 classification. In addition, the Company’s management may apply discount factors to the appraisals to take into account changing business factors and market conditions, as well as value impairment in cases where the appraisal date predates a likely change in market conditions. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Real estate mortgage loans held-for-sale
: Real estate mortgage loans held-for-sale are carried at the lower of cost or fair value, as determined by outstanding commitments, from third party investors, and result in a Level 2 classification.
The tables below present the balances of assets measured at fair value on a recurring basis:
June 30, 2023
Fair Value Measurements Using
Assets
at Fair Value
(dollars in thousands)
Level 1
Level 2
Level 3
Assets:
U.S. Treasury securities
$
3,232
$
0
$
0
$
3,232
U.S. government sponsored agency securities
0
122,086
0
122,086
Mortgage-backed securities: residential
0
462,033
0
462,033
State and municipal securities
0
471,701
3,017
474,718
Total securities available-for-sale
3,232
1,055,820
3,017
1,062,069
Mortgage banking derivative
0
68
0
68
Interest rate swap derivative
0
35,660
0
35,660
Total assets
$
3,232
$
1,091,548
$
3,017
$
1,097,797
Liabilities:
Interest rate swap derivative
0
35,661
0
35,661
Total liabilities
$
0
$
35,661
$
0
$
35,661
December 31, 2022
Fair Value Measurements Using
Assets
at Fair Value
(dollars in thousands)
Level 1
Level 2
Level 3
Assets:
U.S. Treasury securities
$
3,034
$
0
$
0
$
3,034
U.S. government sponsored agency securities
0
126,961
0
126,961
Mortgage-backed securities: residential
0
492,308
0
492,308
State and municipal securities
0
561,150
2,075
563,225
Total securities available-for-sale
3,034
1,180,419
2,075
1,185,528
Mortgage banking derivative
0
43
0
43
Interest rate swap derivative
0
36,920
0
36,920
Total assets
$
3,034
$
1,217,382
$
2,075
$
1,222,491
Liabilities:
Interest rate swap derivative
0
36,921
0
36,921
Total liabilities
$
0
$
36,921
$
0
$
36,921
The fair value of Level 3 available-for-sale securities was immaterial and thus did not require additional recurring fair value disclosure.
25
Table of Contents
The tables below present the balances of assets measured at fair value on a nonrecurring basis:
June 30, 2023
Fair Value Measurements Using
Assets
at Fair Value
(dollars in thousands)
Level 1
Level 2
Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans
$
0
$
0
$
2,644
$
2,644
Non-working capital loans
0
0
3,139
3,139
Commercial real estate and multi-family residential loans:
Owner occupied loans
0
0
326
326
Agri-business and agricultural loans:
Loans secured by farmland
0
0
25
25
Total collateral dependent loans
0
0
6,134
6,134
Other real estate owned
0
0
384
384
Total assets
$
0
$
0
$
6,518
$
6,518
December 31, 2022
Fair Value Measurements Using
Assets
at Fair Value
(dollars in thousands)
Level 1
Level 2
Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans
$
0
$
0
$
3,178
$
3,178
Non-working capital loans
0
0
8,354
8,354
Commercial real estate and multi-family residential loans:
Owner occupied loans
0
0
425
425
Agri-business and agricultural loans:
Loans secured by farmland
0
0
35
35
Total collateral dependent loans
0
0
11,992
11,992
Other real estate owned
0
0
100
100
Total assets
$
0
$
0
$
12,092
$
12,092
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2023:
(dollars in thousands)
Fair Value
Valuation Methodology
Unobservable Inputs
Average
Range of Inputs
Collateral dependent loans:
Commercial and industrial
$
5,783
Collateral based measurements
Discount to reflect current market conditions and ultimate collectability
62
%
25
%-
99
%
Collateral dependent loans:
Commercial real estate and multi-family residential loans
326
Collateral based measurements
Discount to reflect current market conditions and ultimate collectability
78
%
Collateral dependent loans:
Agri-business and agricultural
25
Collateral based measurements
Discount to reflect current market conditions and ultimate collectability
78
%
Other real estate owned
384
Appraisals
Discount to reflect current market conditions and ultimate collectability
36
%
26
Table of Contents
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2022:
(dollars in thousands)
Fair Value
Valuation Methodology
Unobservable Inputs
Average
Range of Inputs
Collateral dependent loans:
Commercial and industrial
$
11,532
Collateral based measurements
Discount to reflect current market conditions and ultimate collectability
62
%
29
%-
99
%
Collateral dependent loans:
Commercial real estate and multi-family residential loans
425
Collateral based measurements
Discount to reflect current market conditions and ultimate collectability
57
%
37
%-
76
%
Collateral dependent loans:
Agri-business and agricultural
35
Collateral based measurements
Discount to reflect current market conditions and ultimate collectability
76
%
Other real estate owned
100
Appraisals
Discount to reflect current market conditions and ultimate collectability
68
%
The following tables contain the estimated fair values and the related carrying values of the Company’s financial instruments. Items that are not financial instruments are not included.
June 30, 2023
Carrying
Value
Estimated Fair Value
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Financial Assets:
Cash and cash equivalents
$
173,137
$
172,892
$
245
$
0
$
173,137
Securities available-for-sale
1,062,069
3,232
1,055,820
3,017
1,062,069
Securities held-to-maturity
129,070
0
114,264
0
114,264
Real estate mortgages held-for-sale
1,298
0
1,342
0
1,342
Loans, net
4,790,202
0
0
4,606,769
4,606,769
Mortgage banking derivative
68
0
68
0
68
Interest rate swap derivative
35,660
0
35,660
0
35,660
Federal Reserve and Federal Home Loan Bank Stock
21,420
N/A
N/A
N/A
N/A
Accrued interest receivable
27,398
0
8,859
18,539
27,398
Financial Liabilities:
Certificates of deposit
822,797
0
824,292
0
824,292
All other deposits
4,600,262
4,600,262
0
0
4,600,262
Federal Home Loan Bank advances
400,000
400,003
0
0
400,003
Interest rate swap derivative
35,661
0
35,661
0
35,661
Standby letters of credit
133
0
0
133
133
Accrued interest payable
9,833
441
9,392
0
9,833
27
Table of Contents
December 31, 2022
Carrying
Value
Estimated Fair Value
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Financial Assets:
Cash and cash equivalents
$
130,282
$
129,069
$
1,213
$
0
$
130,282
Securities available-for-sale
1,185,528
3,034
1,180,419
2,075
1,185,528
Securities held-to-maturity
128,242
0
111,029
0
111,029
Real estate mortgages held-for-sale
357
0
372
0
372
Loans, net
4,637,790
0
0
4,454,678
4,454,678
Mortgage banking derivative
43
0
43
0
43
Interest rate swap derivative
36,920
0
36,920
0
36,920
Federal Reserve and Federal Home Loan Bank Stock
15,795
N/A
N/A
N/A
N/A
Accrued interest receivable
27,994
0
9,598
18,396
27,994
Financial Liabilities:
Certificates of deposit
626,186
0
621,206
0
621,206
All other deposits
4,834,434
4,834,434
0
0
4,834,434
Federal Funds purchased
22,000
22,000
0
0
22,000
Federal Home Loan Bank advances
275,000
275,000
0
0
275,000
Interest rate swap derivative
36,921
0
36,921
0
36,921
Standby letters of credit
249
0
0
249
249
Accrued interest payable
3,186
486
2,700
0
3,186
NOTE 7.
OFFSETTING ASSETS AND LIABILITIES
The following tables summarize gross and net information about financial instruments and derivative instruments that are offset in the statement of financial position or that are subject to an enforceable master netting arrangement at June 30, 2023 and December 31, 2022.
June 30, 2023
Gross Amounts of Recognized Assets/Liabilities
Gross Amounts Offset in the Statement of Financial Position
Net Amounts presented in the Statement of Financial Position
Gross Amounts Not Offset in the Statement of Financial Position
Net Amount
(dollars in thousands)
Financial Instruments
Cash Collateral Position
Assets
Interest Rate Swap Derivatives
$
35,660
$
0
$
35,660
$
0
$
(
27,965
)
$
7,695
Total Assets
$
35,660
$
0
$
35,660
$
0
$
(
27,965
)
$
7,695
Liabilities
Interest Rate Swap Derivatives
$
35,661
$
0
$
35,661
$
0
$
(
90
)
$
35,571
Total Liabilities
$
35,661
$
0
$
35,661
$
0
$
(
90
)
$
35,571
28
Table of Contents
December 31, 2022
Gross Amounts of Recognized Assets/Liabilities
Gross Amounts Offset in the Statement of Financial Position
Net Amounts presented in the Statement of Financial Position
Gross Amounts Not Offset in the Statement of Financial Position
Net Amount
(dollars in thousands)
Financial Instruments
Cash Collateral Position
Assets
Interest Rate Swap Derivatives
$
36,920
$
0
$
36,920
$
0
$
(
34,185
)
$
2,735
Total Assets
$
36,920
$
0
$
36,920
$
0
$
(
34,185
)
$
2,735
Liabilities
Interest Rate Swap Derivatives
$
36,921
$
0
$
36,921
$
0
$
(
90
)
$
36,831
Total Liabilities
$
36,921
$
0
$
36,921
$
0
$
(
90
)
$
36,831
If an event of default occurs causing an early termination of an interest rate swap derivative, any early termination amount payable to one party by the other party may be reduced by set-off against any other amount payable by the one party to the other party. If a default in performance of any obligation of a repurchase agreement occurs, each party will set-off property held in respect of transactions against obligations owing in respect of any other transactions.
NOTE 8.
EARNINGS PER SHARE
Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period, which includes shares held in treasury on behalf of participants in the Company’s Directors Fee Deferral Plan, and share repurchases. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock based awards and warrants,
none
of which were antidilutive.
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Weighted average shares outstanding for basic earnings per common share
25,607,663
25,527,896
25,595,412
25,521,618
Dilutive effect of stock based awards
78,691
169,681
100,958
178,290
Weighted average shares outstanding for diluted earnings per common share
25,686,354
25,697,577
25,696,370
25,699,908
Basic earnings per common share
$
0.57
$
1.00
$
1.52
$
1.93
Diluted earnings per common share
$
0.57
$
1.00
$
1.51
$
1.92
NOTE 9.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables summarize the changes within each classification of accumulated other comprehensive income (loss) for the three months ended June 30, 2023 and 2022, all shown net of tax:
(dollars in thousands)
Unrealized Gains and Losses on Available-
for-Sales Securities
Defined Benefit Pension Items
Total
Balance at April 1, 2023
$
(
166,612
)
$
(
758
)
$
(
167,370
)
Other comprehensive income (loss) before reclassification
(
10,674
)
0
(
10,674
)
Amounts reclassified from accumulated other comprehensive income (loss)
388
11
399
Net current period other comprehensive income (loss)
(
10,286
)
11
(
10,275
)
Balance at June 30, 2023
$
(
176,898
)
$
(
747
)
$
(
177,645
)
29
Table of Contents
(dollars in thousands)
Unrealized Gains and Losses on Available-
for-Sales Securities
Defined Benefit Pension Items
Total
Balance at April 1, 2022
$
(
92,751
)
$
(
936
)
$
(
93,687
)
Other comprehensive income (loss) before reclassification
(
65,179
)
0
(
65,179
)
Amounts reclassified from accumulated other comprehensive income (loss)
305
27
332
Net current period other comprehensive income (loss)
(
64,874
)
27
(
64,847
)
Balance at June 30, 2022
$
(
157,625
)
$
(
909
)
$
(
158,534
)
The following tables summarize the changes within each classification of accumulated other comprehensive income (loss) for the six months ended June 30, 2023 and 2022, all shown net of tax:
(dollars in thousands)
Unrealized Gains and Losses on Available-
for-Sales Securities
Defined Benefit Pension Items
Total
Balance at January 1, 2023
$
(
188,154
)
$
(
769
)
$
(
188,923
)
Other comprehensive income (loss) before reclassification
10,493
0
10,493
Amounts reclassified from accumulated other comprehensive income (loss)
763
22
785
Net current period other comprehensive income (loss)
11,256
22
11,278
Balance at June 30, 2023
$
(
176,898
)
$
(
747
)
$
(
177,645
)
(dollars in thousands)
Unrealized Gains and Losses on Available-
for-Sales Securities
Defined Benefit Pension Items
Total
Balance at January 1, 2022
$
17,056
$
(
963
)
$
16,093
Other comprehensive income (loss) before reclassification
(
174,986
)
0
(
174,986
)
Amounts reclassified from accumulated other comprehensive income (loss)
305
54
359
Net current period other comprehensive income (loss)
(
174,681
)
54
(
174,627
)
Balance at June 30, 2022
$
(
157,625
)
$
(
909
)
$
(
158,534
)
Reclassifications out of other accumulated other comprehensive income (loss) for the three months ended June 30, 2023 are as follows:
Details about
Accumulated Other
Comprehensive
Income (Loss) Components
Amount
Reclassified From Accumulated Other Comprehensive Income (Loss)
Affected Line Item
in the Statement Where Net Income is Presented
(dollars in thousands)
Amortization of unrealized losses on held-to-maturity securities
$
(
494
)
Interest income
Realized gains and (losses) on available-for-sale securities
3
Net securities gains
Tax effect
103
Income tax expense
(
388
)
Net of tax
Amortization of defined benefit pension items
(
15
)
Other expense
Tax effect
4
Income tax expense
(
11
)
Net of tax
Total reclassifications for the period
$
(
399
)
Net income
30
Table of Contents
Reclassifications out of other accumulated comprehensive income (loss) for the three months ended June 30, 2022 are as follows:
Details about
Accumulated Other
Comprehensive
Income (Loss) Components
Amount
Reclassified From Accumulated Other Comprehensive Income (Loss)
Affected Line Item
in the Statement Where Net Income is Presented
(dollars in thousands)
Amortization of unrealized losses on held-to-maturity securities
$
(
386
)
Interest income
Tax effect
81
Income tax expense
(
305
)
Net of tax
Amortization of defined benefit pension items
(
36
)
Other expense
Tax effect
9
Income tax expense
(
27
)
Net of tax
Total reclassifications for the period
$
(
332
)
Net income
Reclassifications out of accumulated comprehensive loss for the six months ended June 30, 2023 are as follows:
Details about
Accumulated Other
Comprehensive
Income (Loss) Components
Amount
Reclassified From Accumulated Other Comprehensive Income (Loss)
Affected Line Item
in the Statement Where Net Income is Presented
(dollars in thousands)
Amortization of unrealized losses on held-to-maturity securities
$
(
985
)
Interest income
Realized gains and (losses) on available-for-sale securities
19
Net securities gains
Tax effect
203
Income tax expense
(
763
)
Net of tax
Amortization of defined benefit pension items
(
30
)
Other expense
Tax effect
8
Income tax expense
(
22
)
Net of tax
Total reclassifications for the period
$
(
785
)
Net income
Reclassifications out of accumulated other comprehensive income (loss) for the six months ended June 30, 2022 are as follows:
Details about
Accumulated Other
Comprehensive
Income (Loss) Components
Amount
Reclassified From Accumulated Other Comprehensive Income (Loss)
Affected Line Item
in the Statement Where Net Income is Presented
(dollars in thousands)
Amortization of unrealized losses on held-to-maturity securities
$
(
386
)
Interest income
Tax effect
81
Income tax expense
(
305
)
Net of tax
Amortization of defined benefit pension items
(
72
)
Other expense
Tax effect
18
Income tax expense
(
54
)
Net of tax
Total reclassifications for the period
$
(
359
)
Net income
31
Table of Contents
NOTE 10.
LEASES
The Company leases certain office facilities under long-term operating lease agreements. The leases expire at various dates through 2037 and some include renewal options. Many of these leases require the payment of property taxes, insurance premiums, maintenance, utilities and other costs. In many cases, rentals are subject to increase in relation to a cost-of-living index. The Company accounts for lease and non-lease components together as a single lease component. The Company determines if an arrangement is a lease at inception. Operating leases are recorded as a right-of-use ("ROU") lease assets and are included in other assets on the consolidated balance sheet. The Company's corresponding lease obligations are included in other liabilities on the consolidated balance sheet. ROU lease assets represent the Company's right to use an underlying asset for the lease term and lease obligations represent the Company's obligation to make lease payments arising from the lease. Operating ROU lease assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The ROU lease asset also includes any lease payments made and excludes lease incentives. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
Lease expense for lease payments is recognized on a straight-line basis over the lease term. Short-term leases are leases having a term of twelve months or less. The Company recognizes short-term leases on a straight-line basis and does not record a related lease asset or liability for such leases, as allowed as a practical expedient of the standard.
The following is a maturity analysis of the operating lease liabilities as of June 30, 2023:
Years ending December 31, (in thousands)
Operating Lease Obligation
2023
$
365
2024
744
2025
756
2026
730
2027
753
2028 and thereafter
2,185
Total undiscounted lease payments
5,533
Less imputed interest
(
534
)
Lease liability
$
4,999
Right-of-use asset
$
4,999
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2023
2022
2023
2022
Lease cost
Operating lease cost
$
300
$
163
$
478
$
333
Short-term lease cost
4
8
8
14
Total lease cost
$
304
$
171
$
486
$
347
Other information
Operating cash outflows from operating leases
$
300
$
163
$
478
$
333
Weighted-average remaining lease term - operating leases
6.8
years
8.5
years
6.8
years
8.5
years
Weighted average discount rate - operating leases
2.5
%
2.5
%
2.5
%
2.5
%
32
Table of Contents
NOTE 11.
LOSS CONTINGENCIES
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.
The Bank discovered potentially fraudulent activity by a former treasury management client involving multiple banks. The former client subsequently filed several related bankruptcy cases, captioned
In re Interlogic Outsourcing, Inc., et al.
, which are pending in the United States Bankruptcy Court for the Western District of Michigan. On April 27, 2021, the bankruptcy court entered an order approving an amended plan of liquidation, which was filed by the former client, other debtors and bankruptcy plan proponents, and approving the consolidation of the assets in the aforementioned cases under the Khan IOI Consolidated Estate Trust. On August 9, 2021, the liquidating trustee for the bankruptcy estates filed a complaint against the Bank and the Company, and agreed to stay prosecution of the action through August 31, 2022. The original complaint focused on a series of business transactions among the client, related entities and the Bank, which the liquidating trustee alleged are voidable under applicable federal bankruptcy and state law. The complaint also addressed treatment of the Bank's claims filed in the bankruptcy cases.
On August 31, 2022, the trustee filed his amended complaint against the former client, the Bank, the Company, four officers of the Bank and one independent director of the Bank. The amended complaint alleged that the former client engaged in a check kiting scheme involving multiple banks. The amended complaint alleged that a series of business transactions among the client, his related entities and the Bank are voidable under applicable bankruptcy and state laws. The amended complaint also alleged that the Bank, the Company and the five individual bank representatives who are named as defendants violated various federal and state laws in assisting the former client in his check kiting scheme. On October 26, 2022, the trustee filed his second amended complaint which was virtually identical to his amended complaint. On January 5, 2023, the Bank, the Company and the five individual bank representatives filed motions to dismiss the second amended complaint. On May 30, 2023, the court issued its decision granting the defendants’ motion to dismiss in part and denying it in part. The court dismissed all claims against the Company and the Bank’s independent director. The court dismissed several of the claims against the defendants but granted the trustee the right to file an amended complaint. On June 20, 2023, the trustee filed his third amended complaint. The trustee alleges many of the same claims that were alleged in his second amended complaint. The defendants will file a motion to dismiss the third amended complaint on July 25, 2023. Based on current information, we have determined that a material loss is neither probable nor estimable at this time, and the Bank, and the four individual Bank representatives who are named as defendants in the third amended complaint intend to vigorously defend themselves against all allegations asserted in the third amended complaint.
33
Table of Contents
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Net income in the first six months of
2023
was $38.9 million, which decreased $10.4 million
, or 21.1%,
from $49.3 million for the comparable period of
2022
. Diluted income per common share was $1.51 in the first six months of
2023
, a decrease of 21.4% from $1.92 in the comparable period of
2022
. The decrease in net income for
2023
was
primarily due to an increase in noninterest expense of $17.3 million, or 31.5%, and an increase in provision for credit losses expense of $4.7 million. Offsetting these items was an increase to net interest income of $6.5 million, or 6.9%, and an increase to noninterest income of $636,000, or 3.0%.
Pretax pre-provision earnings in the first six months of
2023
were $49.7 million, a decrease of $10.2 million
,
or 17.0%, compared to $59.9 million for the comparable period of
2022
. Pretax pre-provision earnings is a non-GAAP measure calculated by adding net interest income to noninterest income and subtracting noninterest expense.
Annualized return on average total equity was 13.18% in the first six months of
2023
versus 15.72% in the comparable period of
2022
. Annualized return on average total assets was 1.22% in the first six months of
2023
versus 1.52% for the comparable period of
2022
. The Company's average equity to average assets ratio was 9.26% in the first six months of
2023
versus 9.65% in the comparable period of
2022
. Equity has been negatively impacted by unrealized losses from the available-for-sale investment securities portfolio, which are reported as a component of accumulated other comprehensive income (loss).
Net income in second quarter of 2023 was $14.6 million, down 43.1% from $25.7 million for the comparable period of 2022. Diluted earnings per common share was $0.57 in the second quarter of 2023, down 43.0% from $1.00 in the comparable period of 2022. The decrease was driven primarily by an increase in noninterest expense of $14.8 million, or 53.1%, partially offset by an increase in noninterest income of $1.0 million, or 9.6%. Pretax pre-provision earnings in the second quarter of 2023 were $17.3 million, a decrease of $14.0 million, or 44.7%, compared to $31.3 million for the comparable period of 2022.
Annualized return on average total equity was 9.70% in the second quarter of 2023 versus 17.65% in the comparable period of 2022. Annualized return on average total assets was 0.91% in the second quarter of 2023 versus 1.59% in the comparable period of 2022. The average equity to average assets ratio was 9.39% in the second quarter of 2023 versus 9.03% the comparable period of 2022.
On June 30, 2023, the Company discovered that it had been the victim of international wire fraud resulting in an estimated loss of $18.1 million, which is net of estimated insurance coverage of $4.1 million. The loss net of tax amounts to $13.6 million, or $0.53 diluted earnings per share for the three and six month periods ended June 30, 2023.
As a result, the Company’s core operational profitability, which is a non‐GAAP measure that excludes the estimated
effect of this one‐time loss, was $26.8 million for the quarter ended June 30, 2023, compared to $25.7 million for the three months ended June 30, 2022 and $24.3 million for the linked quarter ended March 31, 2023. Core profitability improved 10% on a linked quarter basis and 4% on an annual basis. The fraudulent wire activity resulted from a highly sophisticated business email compromise directed by a foreign threat actor that targeted a specific general ledger account at the Bank. To facilitate the fraud, the threat actor compromised a single employee email account outside the Company's network and used a forged wire transfer form.
A third‐party forensic investigation determined that no client accounts were threatened by this activity, nor was
there any attempt to access any client information or funds. Additionally, the investigation concluded that the Company's network was never penetrated and that the foreign threat actor made no attempt to penetrate the network.
On June 30, 2023, the Company notified its insurance carriers about the fraudulent wire activity and engaged a
forensic technology investigation firm to conduct a thorough investigation. The Company also notified the United
States Secret Service, the FBI and the Financial Crimes Enforcement Network, or FinCEN. In addition, the Company
has communicated actively with its primary regulators.
The Company’s tangible common equity to tangible assets ratio, which is a non-GAAP financial measure, was 9.04% at June 30, 2023, compared to 8.92% at June 30, 2022 and 8.79% at December 31, 2022. Tangible equity and tangible assets have been impacted by declines in the market value of the Company’s available-for-sale investment securities portfolio as a result of the rising interest rate environment. These declines have generated unrealized losses in the available-for-sale investment securities portfolio which are reflected in the Company’s reported accumulated other comprehensive income (loss). Unrealized losses from available-for-sale investment securities were $202.0 million at June 30, 2023, compared to $175.6 million at June 30, 2022 and $215.3 million at December 31, 2022. When excluding the impact of investment securities market
34
Table of Contents
value adjustments on tangible common equity and tangible assets, the Company's adjusted tangible common equity to adjusted tangible assets ratio, which is a non-GAAP financial measure, was 11.37% at June 30, 2023, compared to 11.08% at June 30, 2022 and 11.30% at December 31, 2022.
Total assets were $6.510 billion as of June 30, 2023 versus $6.432 billion as of December 31, 2022, an increase of $77.2 million, or 1.2%.
Balance sheet expansion was driven primarily by loan portfolio growth. Total loans, net of the allowance for credit losses, increased $152.4 million, or 3.3%, between June 30, 2023 and December 31, 2022. Contributing further to the increase in total assets was an increase in cash and cash equivalents of $42.9 million, or 32.9%. Offsetting these increases was a decrease in available-for-sale securities of $123.5 million, or 10.4%. To fund the balance sheet expansion, total borrowings increased $103.0 million, or 34.7%, and was offset by a decrease in total deposits of $37.6 million, or less than 1%. The deposit mix saw a shift from noninterest bearing deposits, which decreased $298.7 million, or 17.2%, to interest bearing deposits which increased $261.2 million, or 7.0%. Total equity increased $23.1 million, or 4.1%, from $568.9 million at December 31, 2022 to $592.0 million at June 30, 2023. Retained earnings increased $15.3 million, or 2.4%, as a result of net income of $38.9 million, offset by dividends declared and paid of $23.5 million. Accumulated other comprehensive income (loss), increased $11.3 million, or 6.0%, due primarily to an improvement in available-for-sale securities fair market values during the six months ended June 30, 2023.
CRITICAL ACCOUNTING POLICIES
The Company’s accounting policies are described in Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022.
Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Some of the facts and circumstances which could affect these judgments include changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for credit losses. See “Note 4 – Allowance for Credit Losses and Credit Quality” for more information on this critical accounting policy.
RESULTS OF OPERATIONS
Overview
Selected income statement information for the three and six months ended June 30, 2023 and 2022 is presented in the following table:
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2023
2022
2023
2022
Income Statement Summary:
Net interest income
$
48,524
48,678
$
100,043
$
93,558
Provision for credit losses
800
0
5,150
417
Noninterest income
11,501
10,492
21,815
21,179
Noninterest expense
42,734
27,913
72,168
54,882
Other Data:
Efficiency ratio (1)
71.19
%
47.17
%
59.22
%
47.83
%
Diluted EPS
$
0.57
$
1.00
$
1.51
$
1.92
Average Equity/Average Assets
9.39
%
9.03
%
9.26
%
9.65
%
Tangible capital ratio (2)
9.04
8.92
9.04
8.92
Adjusted tangible capital ratio (3)
11.37
11.08
11.37
11.08
Net charge-offs to average loans
0.00
0.00
0.24
0.03
Net interest margin
3.28
3.26
3.41
3.09
Noninterest income to total revenue
19.16
17.73
17.90
18.46
Pretax pre-provision earnings (4)
$
17,291
$
31,257
$
49,690
$
59,855
35
Table of Contents
(1)
Noninterest expense/net interest income plus noninterest income.
(2)
Non-GAAP financial measure. The Company believes that disclosing non-GAAP financial measures provides investors with information useful to understanding the Company’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible common equity,” which is “total equity” excluding intangible assets, net of deferred tax, and “tangible assets,” which is “total assets” excluding intangible assets, net of deferred tax. The tangible capital ratio is calculated by excluding the balance of goodwill, net of deferred taxes. See reconciliation on the next page.
(3)
Non-GAAP financial measure. Calculated by removing the fair market value adjustment impact of the investment securities portfolio from tangible equity and tangible assets. Management believes this is an important measure because it provides better comparability to prior periods. See reconciliation on the next page.
(4)
Non-GAAP financial measure. Pretax pre-provision earnings is calculated by adding net interest income to noninterest income and subtracting noninterest expense. Management believes this is an important measure because it may enable investors to identify the trends in the Company's earnings exclusive of the effects of tax and provision expense, which may vary significantly from period to period. See reconciliation below.
Reconciliations of non-GAAP measures are provided below (in thousands, except for per share data).
As of and For The
As of and For The
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2023
2022
2023
2022
Total Equity
$
591,995
$
562,063
$
591,995
$
562,063
Less: Goodwill
(4,970)
(4,970)
(4,970)
(4,970)
Plus: Deferred Tax Assets Related to Goodwill
1,167
1,167
1,167
1,167
Tangible Common Equity (A)
588,192
558,260
588,192
558,260
AOCI Market Value Adjustment
176,898
157,625
176,898
157,625
Adjusted Tangible Common Equity (C)
765,090
715,885
765,090
715,885
Total Assets
$
6,509,546
$
6,265,087
$
6,509,546
$
6,265,087
Less: Goodwill
(4,970)
(4,970)
(4,970)
(4,970)
Plus: Deferred Tax Assets Related to Goodwill
1,167
1,167
1,167
1,167
Tangible Assets (B)
6,505,743
6,261,284
6,505,743
6,261,284
Securities Market Value Adjustment
223,922
199,525
223,922
199,525
Adjusted Tangible Assets (D)
6,729,665
6,460,809
6,729,665
6,460,809
Ending Common Shares Issued (E)
25,607,663
25,527,896
25,607,663
25,527,896
Tangible Book Value per Common Share (A/E)
$
22.97
$
21.87
$
22.97
$
21.87
Tangible Capital Ratio (A/B)
9.04
%
8.92
%
9.04
%
8.92
%
Adjusted Tangible Capital Ratio (C/D)
11.37
11.08
11.37
11.08
Net Interest Income
$
48,524
$
48,678
100,043
93,558
Noninterest Income
11,501
10,492
21,815
21,179
Noninterest Expense
(42,734)
(27,913)
(72,168)
(54,882)
Pretax Pre-Provision Earnings
$
17,291
$
31,257
$
49,690
$
59,855
36
Table of Contents
Three Months Ended
Six Months Ended
Jun. 30, 2023
Jun. 30, 2023
Noninterest Expense
$
42,734
$
72,168
Less: Wire Fraud Loss
(18,058)
(18,058)
Plus: Salaries and Employee Benefits (5)
1,850
1,850
Adjusted Core Noninterest Expense
$
26,526
$
55,960
Earnings Before Income Taxes
$
16,491
$
44,540
Adjusted Core Noninterest Expense Impact
16,208
16,208
Adjusted Earnings Before Income Taxes
32,699
60,748
Tax Effect
(5,873)
(9,644)
Core Operational Profitability
$
26,826
$
51,104
Core Operational Diluted Earnings Per Common Share
$
1.05
$
1.99
Adjusted Core Efficiency Ratio
44.19
%
45.92
%
(5) Long-term, incentive-based compensation accruals were reduced as a result of the wire fraud loss.
Adjusted core noninterest expense, adjusted earnings before income taxes, core operational profitability, core operational diluted earnings per common share and adjusted core efficiency ratio are non‐GAAP financial measures calculated using GAAP amounts. These adjusted amounts are calculated by excluding the impact of the wire fraud loss and corresponding reduction to salaries and employee benefits for the three‐ and six‐month periods ended June 30, 2023. Management considers these measures of financial performance to be meaningful to understanding the company’s core business performance for these periods.
Net Income
Net income was $38.9 million in the first six months of
2023,
which decreased $10.4 million
, or 21.1%,
from $49.3 million for the comparable period of
2022
. The decrease in net income for the first six months of
2023
was
primarily due to an increase in noninterest expense of $17.3 million, or 31.5%, and an increase in provision for credit losses expense of $4.7 million. Offsetting these items was an increase to net interest income of $6.5 million, or 6.9%, and an increase to noninterest income of $636,000, or 3.0%.
Net income in second quarter of 2023 was $14.6 million, down 43.1% from $25.7 million for the comparable period of 2022. Diluted earnings per common share was $0.57 in the second quarter of 2023, down 43.0% from $1.00 in the comparable period of 2022. The decrease was driven primarily by an increase in noninterest expense of $14.8 million, or 53.1%, partially offset by an increase in noninterest income of $1.0 million, or 9.6%.
On June 30, 2023, the Company discovered that it had been the victim of international wire fraud resulting in an estimated loss of $18.1 million. The loss net of tax amounts to $13.6 million, or $0.53 diluted earnings per share for the three and six month periods ended June 30, 2023.
As a result, the Company’s core operational profitability, which is a non‐GAAP measure that excludes the estimated
effect of this one‐time loss, was $26.8 million for the quarter ended June 30, 2023, compared to $25.7 million for the three months ended June 30, 2022 and $24.3 million for the linked quarter ended March 31, 2023. Core profitability improved 10% on a linked quarter basis and 4% on an annual basis. The fraudulent wire activity resulted from a highly sophisticated business email compromise directed by a foreign threat actor that targeted a specific general ledger account at the bank. To facilitate the fraud, the threat actor compromised a single employee email account outside the company's network and used a forged wire transfer form.
37
Table of Contents
N
et Interest Income
The following tables set forth consolidated information regarding average balances and rates:
Six Months Ended June 30,
2023
2022
(fully tax equivalent basis, dollars in thousands)
Average Balance
Interest
Yield (1)/
Rate
Average Balance
Interest
Yield (1)/
Rate
Earning Assets
Loans:
Taxable (2)(3)
$
4,704,075
$
144,589
6.20
%
$
4,337,938
$
83,873
3.90
%
Tax exempt (1)
57,709
2,322
8.11
25,726
566
4.44
Investments:
Securities (1)
1,230,421
17,476
2.86
1,494,979
19,157
2.58
Short-term investments
2,275
48
4.25
2,223
3
0.27
Interest bearing deposits
87,529
1,951
4.49
413,048
726
0.35
Total earning assets
$
6,082,009
$
166,386
5.52
%
$
6,273,914
$
104,325
3.35
%
Less: Allowance for credit losses
(72,366)
(67,787)
Nonearning Assets
Cash and due from banks
72,797
73,037
Premises and equipment
58,657
59,143
Other nonearning assets
281,465
217,581
Total assets
$
6,422,562
$
6,555,888
Interest Bearing Liabilities
Savings deposits
$
376,281
$
137
0.07
%
$
416,755
$
156
0.08
%
Interest bearing checking accounts
2,844,181
48,627
3.45
2,676,528
5,646
0.43
Time deposits:
In denominations under $100,000
189,734
1,789
1.90
193,873
653
0.68
In denominations over $100,000
553,472
7,976
2.91
617,824
1,516
0.49
Miscellaneous short-term borrowings
213,990
5,130
4.83
13
0
0.00
Long-term borrowings and subordinated debentures
0
0
0.00
64,641
127
0.40
Total interest bearing liabilities
$
4,177,658
$
63,659
3.07
%
$
3,969,634
$
8,098
0.41
%
Noninterest Bearing Liabilities
Demand deposits
1,555,877
1,895,333
Other liabilities
94,175
58,188
Stockholders' Equity
594,852
632,733
Total liabilities and stockholders' equity
$
6,422,562
$
6,555,888
Interest Margin Recap
Interest income/average earning assets
166,386
5.52
%
104,325
3.35
%
Interest expense/average earning assets
63,659
2.11
8,098
0.26
Net interest income and margin
$
102,727
3.41
%
$
96,227
3.09
%
(1)
Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”) adjustment applicable to nondeductible interest expenses. Taxable equivalent basis adjustments were $2.7 million for both the six-month periods ended June 30, 2023 and June 30, 2022.
(2)
Loan fees, which are immaterial in relation to total taxable loan interest income for the six months ended June 30, 2023 and
2022
, are included as taxable loan interest income
.
(3)
Nonaccrual loans are included in the average balance of taxable loans.
38
Table of Contents
Three Months Ended June 30,
2023
2022
(fully tax equivalent basis, dollars in thousands)
Average Balance
Interest
Yield (1)/
Rate
Average Balance
Interest
Yield (1)/
Rate
Earning Assets
Loans:
Taxable (2)(3)
$
4,739,885
$
75,047
6.35
%
$
4,396,333
$
44,138
4.03
%
Tax exempt (1)
57,857
1,198
8.31
29,380
353
4.82
Investments:
Securities (1)
1,210,870
8,520
2.82
1,476,144
10,049
2.73
Short-term investments
2,308
26
4.52
2,301
2
0.35
Interest bearing deposits
85,364
1,009
4.74
252,893
481
0.76
Total earning assets
$
6,096,284
$
85,800
5.65
%
$
6,157,051
$
55,023
3.58
%
Less: Allowance for credit losses
(71,477)
(67,527)
Nonearning Assets
Cash and due from banks
69,057
74,158
Premises and equipment
58,992
58,978
Other nonearning assets
280,073
238,228
Total assets
$
6,432,929
$
6,460,888
Interest Bearing Liabilities
Savings deposits
$
360,173
$
65
0.07
%
$
425,102
$
81
0.08
%
Interest bearing checking accounts
2,930,285
27,226
3.73
2,710,674
3,784
0.56
Time deposits:
In denominations under $100,000
198,864
1,147
2.31
189,538
307
0.65
In denominations over $100,000
611,427
5,173
3.39
601,877
718
0.48
Miscellaneous short-term borrowings
186,418
2,347
5.05
0
0
0.00
Long-term borrowings and subordinated debentures
0
0
0.00
54,396
54
0.40
Total interest bearing liabilities
$
4,287,167
$
35,958
3.36
%
$
3,981,587
$
4,944
0.50
%
Noninterest Bearing Liabilities
Demand deposits
1,450,396
1,825,327
Other liabilities
91,367
70,650
Stockholders' Equity
603,999
583,324
Total liabilities and stockholders' equity
$
6,432,929
$
6,460,888
Interest Margin Recap
Interest income/average earning assets
85,800
5.65
%
55,023
3.58
%
Interest expense/average earning assets
35,958
2.37
4,944
0.32
Net interest income and margin
$
49,842
3.28
%
$
50,079
3.26
%
(1)
Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”) adjustment applicable to nondeductible interest expenses. Taxable equivalent basis adjustments were $1.3 million and $1.4 million in the three-month periods ended June 30, 2023 and June 30, 2022, respectively.
(2)
Loan fees, which are immaterial in relation to total taxable loan interest income for the three months ended June 30, 2023 and 2022, are included as taxable loan interest income
.
(3)
Nonaccrual loans are included in the average balance of taxable loans.
Net interest income, on a fully tax equivalent basis, increased $6.5 million, or 6.8%, to $102.7 million for the six months ended June 30, 2023, compared to $96.2 million for the first six months of
2022
. Growth in average loans and an improvement in earning assets yields were the primary drivers behind the $62.1 million, or 59.5%. increase in tax equivalent interest income between the two periods. Offsetting these increases was a decrease in the average balance of investment securities.
Interest expense, which partially offset the positive impact of the increase to tax equivalent interest income, increased by $55.6 million, or 686.1%. and was driven by increased funding costs from increased average interest bearing liabilities and decreased average noninterest bearing liabilities.
39
Table of Contents
Total average earning assets were $6.082 billion for the six months ended June 30, 2023, a decrease of $191.9 million, or 3.1%, compared to $6.274 billion for the six months ended June 30, 2022.
A decrease to average investment securities of $264.6 million, or 17.7%, from $1.495 billion for the six months ended June 30, 2022 to $1.230 billion for the six months ended June 30, 2023, and a decrease to interest bearing deposits of
$325.5 million, or 78.8%, from $413.0 million for the six months ended June 30, 2022 to $87.5 million for the six months ended June 30, 2023, drove the contraction in average earning assets between the two periods. Offsetting these decreases was an increase in average loans outstanding, which increased $398.1 million, or 9.1%, to $4.762 billion during the six months ended June 30, 2023, compared to $4.364 billion during the same period of 2022
. Total average interest bearing liabilities were $4.178 billion for the six months ended June 30, 2023, an increase of $208.0 million, or 5.2%, from $3.970 billion for the six months ended June 30, 2022. This increase was driven by increased interest bearing deposits of $58.7 million, or 1.5%, from $3.905 billion for the six months ended June 30, 2022 to $3.964 billion for the six months ended June 30, 2023, and an increase in total average borrowings of $149.3 million, or 231.0%, from $64.6 million for the six months ended June 30, 2022 to $214.0 million for the six month ended June 30, 2023. Noninterest bearing demand deposits decreased $339.5 million, or 17.9%, from $1.895 billion for the six months ended June 30, 2022 to $1.556 billion for the six months ended June 30, 2023.
The tax equivalent net interest margin was
3.41%
for the six months ended June 30, 2023, compared to 3.09% during the first six months of
2022, representing a 32 basis point, or 10.4%, expansion between the two periods. The net interest margin expansion was driven by a 500 basis point increase to the target Federal Funds rate implemented by the Federal Reserve through a series of rate increases beginning in March of 2022. The target Federal Funds rate increased from a zero-bound range of 0.00%-0.25% in March 2022 to a range of 5.00%-5.25% at June 30, 2023. The impact of the higher interest rate environment has increased earning asset yields by 217 basis points, or 64.8%, to 5.52% for the six months ended June 30, 2023, up from 3.35% for the comparable period of 2022. This increase was offset by an increase in the Company's funding costs, as excess customer liquidity in the form of deposits was utilized and the competition for deposits increased throughout the industry. Interest expense as a percentage of average earning assets increased to 2.11% for the six months ended June 30, 2023, up from 0.26% for the comparable period of 2022, an increase of 185 basis points, or 711.5%. The Company anticipates the c
ost of funds may continue to rise throughout 2023 as a result of increased market competition for deposits, shifts from noninterest bearing deposits into interest bearing deposits, and increased utilization of FHLB borrowings.
Net interest income, on a fully tax equivalent basis, decreased by $237,000, or less than 1%, for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. Tax equivalent net interest income benefited from increased average loan balances and yields between the two periods. Offsetting this benefit were increased interest bearing liabilities and an increased funding costs.
Total average earning assets were $6.096 billion for the second quarter of 2023, a decrease of $60.8 million, or 1.0%, compared to $6.157 billion for the second quarter of 2022. The decrease in average earning assets was driven by a decrease in average in average interest bearing deposits, which decreased $167.5 million, or 66.2%, from $252.9 million for the second quarter of 2022 to $85.4 million for the second quarter of 2023, and a decrease in average investment securities, which decreased $265.3 million, or 18.0%, from $1.476 billion for the second quarter of 2022 to $1.211 billion for the second quarter of 2023. Offsetting these decreases was an increase in average loans of $372.0 million, or 8.4%, from $4.426 billion for the second quarter of 2022 to $4.798 billion for the second quarter of 2023. Total average interest bearing liabilities were $4.287 billion for the second quarter of 2023, an increase of $305.6 million, or 7.7%, from $3.982 billion for the second quarter of 2022. This increase was driven by increased interest bearing deposits of $173.6 million, or 4.4%, from $3.927 billion for the second quarter of 2022 to $4.101 billion for the second quarter of 2023 and increased total borrowings by $132.0 million, or 242.7%, from $54.4 million for the second quarter of 2022 to $186.4 million for the second quarter of 2023. Noninterest bearing demand deposits decreased $374.9 million, or 20.5%, from $1.825 billion for the second quarter of 2022 to $1.450 billion for the second quarter of 2023.
The tax equivalent net interest margin expanded by 2 basis points, or less than 1%, to 3.28% for the second quarter of 2023, compared to 3.26% for the second quarter of 2022. Earning asset yields expanded 207 basis points, or 57.8%, from 3.58% for the second quarter of 2022 to 5.65% for the second quarter of 2023. This increase was offset by an increase in the Company's funding costs as interest expense as a percentage of average earning assets increased 205 basis points, or 640.6%, from 0.32% for the second quarter of 2022 to 2.37% for the second quarter of 2023. Increases to the Company's earning asset yields and interest expense as a percentage of average earning assets between the two periods were driven by the Federal Reserve's action to increase the target Federal Funds rate to 5.25% from 0.25%. The target Federal Funds rate was increased 350 basis points between June 30, 2022 and June 30, 2023, increasing the target Federal Funds rate range from 1.50%-1.75% to 5.00%-5.25%. While the rate increases have positively affected the Company's yields on earning assets, the Company has experienced a corresponding increase to funding costs as excess customer liquidity was utilized and the competition for deposits has increased throughout the industry.
The Company anticipates the c
ost of funds may continue to rise throughout
40
Table of Contents
2023 as a result of increased market competition for deposits, shifts from noninterest bearing deposits into interest bearing deposits, and increased utilization of FHLB borrowings.
Provision for Credit Losses
The Company recorded provision for credit losses expense of $5.2 million for the six months ended June 30, 2023, compared to provision expense of $417,000 during the comparable period of 2022, an increase of $4.7 million, or 1135.0%. The increase in provision during the six months ended June 30, 2023, compared to the comparable period in 2022 was primarily attributable to increases in the qualitative and environmental risk factors for certain segments of the Company's loan portfolio that could be impacted by higher borrowing costs and the potential economic weakness in the Company's markets. Net charge-offs were $5.7 million during the six month period ended June 30, 2023, compared to net charge-offs of $667,000 during the comparable period of 2022, an increase of $5.0 million. The increase in charge-offs during the six months ended June 30, 2023, compared to the comparable period in 2022 was the result of a charge-off of $5.5 million attributable to a single commercial borrower during the first quarter of 2023.
The Company recorded provision expense of $800,000 during the second quarter of 2023, compared to no provision expense recorded during the second quarter of 2022. Provision expense during the quarter was primarily driven by growth in the loan portfolio. Net charge-offs (recoveries) were ($43,000) during the second quarter of 2023, compared to $3,000 during the second quarter of 2022.
Additional factors considered by management included key loan quality metrics, including reserve coverage of nonperforming loans and economic conditions in the Company’s markets, and changes in the facts and circumstances of watch list credits, which includes the security position of the borrower. Management’s overall view on current credit quality was also a factor in the determination of the provision for credit losses. The Company’s management continues to monitor the adequacy of the provision based on loan levels, asset quality, economic conditions and other factors that may influence the assessment of the collectability of loans.
Noninterest Income
Noninterest income categories for the six-month and three-month period ended June 30, 2023 and 2022 are shown in the following tables:
Six Months Ended
June 30,
(dollars in thousands)
2023
2022
Dollar Change
Percent Change
Wealth advisory fees
$
4,471
$
4,491
$
(20)
(0.4)
%
Investment brokerage fees
962
1,060
(98)
(9.2)
Service charges on deposit accounts
5,356
5,691
(335)
(5.9)
Loan and service fees
5,848
6,084
(236)
(3.9)
Merchant card fee income
1,806
1,719
87
5.1
Bank owned life insurance income (loss)
1,384
(266)
1,650
(620.3)
Interest rate swap fee income
794
404
390
96.5
Mortgage banking income (loss)
(134)
860
(994)
(115.6)
Net securities gains
19
0
19
100.0
Other income
1,309
1,136
173
15.2
Total noninterest income
$
21,815
$
21,179
$
636
3.0
%
Noninterest income to total revenue
17.90
%
18.46
%
41
Table of Contents
Three Months Ended
June 30,
(dollars in thousands)
2023
2022
Dollar Change
Percent Change
Wealth advisory fees
$
2,271
$
2,204
$
67
3.0
%
Investment brokerage fees
428
541
(113)
(20.9)
Service charges on deposit accounts
2,726
2,882
(156)
(5.4)
Loan and service fees
3,002
3,195
(193)
(6.0)
Merchant card fee income
929
904
25
2.8
Bank owned life insurance income (loss)
693
(183)
876
(478.7)
Interest rate swap fee income
794
354
440
124.3
Mortgage banking income (loss)
(35)
351
(386)
(110.0)
Net securities gains
3
0
3
100.0
Other income
690
244
446
182.8
Total noninterest income
$
11,501
$
10,492
$
1,009
9.6
%
Noninterest income to total revenue
19.16
%
17.73
%
Noninterest income increased by $636,000, or 3.0%, to $21.8 million for the six months ended June 30, 2023, compared to $21.2 million for the prior year six month period. The increase was driven by increases to bank owned life insurance income of $1.7 million, or 620.3%, interest rate swap fee income of $390,000, or 96.5%, and other income of $173,000, or 15.2%. Bank owned life insurance income benefited from improved market performance of the Company's variable life insurance policies which track to the overall performance of the equity markets, and from the purchase of general life insurance policies during the fourth quarter of 2022. Interest rate swap fee income increased due to increased demand for fixed rate loan arrangements among certain commercial borrowers and the Bank's utilization of back-to-back swaps to convert the fixed rate exposure to a floating rate. Other income increased due to increased dividends from the the Company's Federal Home Loan Bank stock and activity from the Company's low income housing tax credit investment holdings. These increases were offset by decreases to mortgage banking income of $994,000, or 115.6%, due to a decrease in mortgage volume, service charges on deposit accounts of $335,000, or 5.9%, and loan and service fees of $236,000, or 3.9%.
The Company’s noninterest income increased $1.0 million, or 9.6%, to $11.5 million for the second quarter of 2023, compared to $10.5 million for the second quarter of 2022. The increase in noninterest income was primarily driven by an increase in bank owned life insurance income of $876,000, or 478.7%, an increase in other income of $446,000, or 182.8%, and an increase in interest rate swap fee income of $440,000, or 124.3%. Offsetting these increases was a decrease to mortgage banking income of $386,000, or 110.0%, a decrease to loan and service fees of $193,000, or 6.0%, a decrease to service charges on deposit accounts of $156,000, or 5.4%, and a decrease to investment brokerage income of $113,000, or 20.9%. These decreases were primarily volume driven.
Noninterest Expense
Noninterest expense categories for the six-month and three-month period ended June 30, 2023 and 2022 are shown in the following tables:
Six Months Ended
June 30,
(dollars in thousands)
2023
2022
Dollar Change
Percent Change
Salaries and employee benefits
$
27,437
$
29,190
$
(1,753)
(6.0)
%
Net occupancy expense
3,253
3,317
(64)
(1.9)
Equipment costs
2,864
2,870
(6)
(0.2)
Data processing fees and supplies
6,926
6,284
642
10.2
Corporate and business development
2,729
2,652
77
2.9
FDIC insurance and other regulatory fees
1,598
1,058
540
51.0
Professional fees
4,170
2,973
1,197
40.3
Wire fraud loss
18,058
0
18,058
100.0
Other expense
5,133
6,538
(1,405)
(21.5)
Total noninterest expense
$
72,168
$
54,882
$
17,286
31.5
%
Efficiency ratio
59.22
%
47.8
%
42
Table of Contents
Three Months Ended
June 30,
(dollars in thousands)
2023
2022
Dollar Change
Percent Change
Salaries and employee benefits
$
11,374
$
14,798
$
(3,424)
(23.1)
%
Net occupancy expense
1,681
1,688
(7)
(0.4)
Equipment costs
1,426
1,459
(33)
(2.3)
Data processing fees and supplies
3,474
3,203
271
8.5
Corporate and business development
1,298
1,433
(135)
(9.4)
FDIC insurance and other regulatory fees
803
619
184
29.7
Professional fees
2,049
1,414
635
44.9
Wire fraud loss
18,058
0
18,058
100.0
Other expense
2,571
3,299
(728)
(22.1)
Total noninterest expense
$
42,734
$
27,913
$
14,821
53.1
%
Efficiency ratio
71.19
%
47.2
%
Noninterest expense increased by $17.3 million, or 31.5%, for the six months ended June 30, 2023, from $54.9 million to $72.2 million. The increase to noninterest expense during the year was driven primarily by the previously described wire fraud loss recorded as a component of noninterest expense in the amount of $18.1 million in June 2023. Adjusted core noninterest expense, which is a non-GAAP financial measure, declined by $1.1 million, or 2.0%, as compared to the prior six months ended June 30, 2022, excluding the impact of the wire fraud loss on recurring operating expense, and the related reduction of performance-based, long-term incentive compensation The primary driver of the decline in noninterest expense was a decline in other expense which included settlement accruals in 2022 offset by increase of $1.2 million, or 40.3%, an increase of $642,000, or 10.2%, in data processing fees and supplies and an increase of $540,000, or 51.0%, in FDIC insurance and other regulatory fees.
Noninterest expense increased $14.8 million, or 53.1%, to $42.7 million for the second quarter of 2023, compared to $27.9 million during the second quarter of 2022. The increase to noninterest expense during the quarter was driven primarily by the previously described wire fraud loss recorded as a component of noninterest expense in the amount of $18.1 million. Adjusted core noninterest expense, which is a non-GAAP financial measure, declined by $1.4 million, or 5.0%, as compared to the prior year quarter ended June 30, 2022, excluding the impact of the wire fraud loss and the related reduction of performance-based, long-term incentive compensation. Salaries and benefits decreased by 23.1%, or $3.4 million as compared to the prior year quarter due primarily to reduced performance-based accruals, offset partially by higher salary expense. Other expense decreased $728,000, or 22.1%, driven by a decrease in accruals pertaining to ongoing legal matters. Noninterest expense increases during the second quarter of 2023 compared to the prior year quarter included professional fees of $635,000, or 44.9%, data processing fees and supplies of $271,000, or 8.5%, and FDIC insurance and other regulatory fees of $184,000, or 29.7%.
The Company's income tax expense decreased $4.5 million, or 44.2%, in the six months ended June 30, 2023, compared to the same period in 2022. The effective tax rate was 12.7% in the six months ended June 30, 2023, compared to 17.0% for the comparable period of 2022. The year-to-date effective tax rate is reduced by the wire fraud loss, income from tax-advantaged sources such as f
ederally tax exempt municipal bond interest income as w
ell as
a tax benefit from stock-based compensation vesting of shares for plan participants.
FINANCIAL CONDITION
Overview
Total assets were $6.510 billion as of June 30, 2023 versus $6.432 billion as of December 31, 2022, an increase of $77.2 million, or 1.2%.
Balance sheet expansion was driven primarily by increases to loans net of the allowance for credit losses of $152.4 million, or 3.3%, and an increase in cash and cash equivalents of $42.9 million, or 32.9%. These increases were offset by a decrease in available-for-sale securities of $123.5 million, or 10.4%. To fund the balance sheet expansion, total borrowings increased $103.0 million, or 34.7%. Total deposits decreased $37.6 million, or less than 1%, with a shift in the deposit mix from noninterest bearing deposits, which decreased $298.7 million, or 17.2%, to interest bearing deposits, which increased $261.2 million, or 7.0%. Total equity increased $23.1 million, or 4.1%, from $568.9 million at December 31, 2022 to $592.0 million at June 30, 2023. Retained earnings increased $15.3 million, or 2.4%, as a result of net income of $38.9 million, offset by dividends declared and paid of $23.5 million. Accumulated other comprehensive income (loss), increased $11.3 million, or 6.0%, due primarily to an improvement in available-for-sale securities fair market values during the six months ended June 30, 2023.
43
Table of Contents
Uses of Funds
Total Cash and Cash Equivalents
Total cash and cash equivalents increased by $42.9 million, or 32.9%, to $173.1 million at June 30, 2023, from $130.3 million at December 31, 2022. Cash and cash equivalents include short-term investments. The increase in cash and cash equivalents at June 30, 2023 was driven by an increase in interest bearing short-term investment accounts of $48.8 million, or 98.9%, offset by a decrease in cash and due from banks of $5.9 million, or 7.3%. These fluctuations are reflective of a normalization of activity as excess levels of liquidity experienced throughout 2021 and 2022 have decreased through deployments of cash to the investment securities portfolio, loan growth in 2023 and utilization of excess cash balances by deposit customers.
Investment Portfolio
The amortized cost and the fair value of securities as of June 30, 2023 and December 31, 2022 were as follows:
June 30, 2023
December 31, 2022
(dollars in thousands)
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Available-for-Sale
U.S Treasury securities
$
3,251
$
3,232
$
3,057
$
3,034
U.S government sponsored agencies
151,029
122,086
156,184
126,961
Mortgage-backed securities: residential
545,616
462,033
578,175
492,308
State and municipal securities
564,165
474,718
663,367
563,225
Total available-for-sale
$
1,264,061
$
1,062,069
$
1,400,783
$
1,185,528
Held-to-Maturity
State and municipal securities
$
129,070
$
114,264
$
128,242
$
111,029
Total Investment Portfolio
$
1,393,131
$
1,176,333
$
1,529,025
$
1,296,557
At June 30, 2023 and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. government agencies and government sponsored entities, in an amount greater than 10% of stockholders’ equity. Management is aware that, as interest rates rise, any unrealized loss in the available-for-sale investment securities portfolio will increase, and as interest rates fall the unrealized gain in the investment portfolio will rise. Since the majority of the bonds in the investment portfolio are fixed-rate, with only a few adjustable-rate bonds, we would expect our investment portfolio to follow this market value pattern. This is taken into consideration when evaluating the gain or loss of investment securities in the portfolio and the potential for an allowance for credit losses.
Purchases of securities available-for-sale totaled $4.3 million in the first six months of 2023. The purchases consisted of U.S. Treasury securities and mortgage-backed securities issued by government sponsored entities for CRA purposes. Investment securities represented 18.3% of total assets on June 30, 2023, compared to 20.4% of total assets on December 31, 2022. Effective duration for the investment portfolio was 6.6 years at June 30, 2023, compared to 4.0 years at December 31, 2019 before the pandemic, and 6.5 years at December 31, 2022. Duration of the portfolio extended following the deployment of excess liquidity to the portfolio and the dramatic rise in interest rates during 2022 and into 2023. The ratio of investment securities as a percentage of total assets remains elevated over historical levels of approximately 12-14% during 2014 to 2020. The increase in this ratio resulted from the deployment of excess liquidity during 2021 and 2022 to the investment securities portfolio as an earning asset alternative for excess balance sheet liquidity stemming from increased levels of core deposits from government stimulus programs. The Company expects the investment securities portfolio as a percentage of assets to decrease over time as the proceeds from pay downs, sales and maturities of these investment securities are used to fund loan portfolio growth and for other general liquidity purposes. Paydowns from prepayments and scheduled payments of $28.9 million were received in the first six months of 2023, and the amortization of premiums, net of the accretion of discounts, was $2.4 million. Maturities and calls of securities totaled $10.0 million in the first six months of 2023. Sales of available-for-sale investment securities totaled $100.0 million in the first six months of 2023 and resulted in net gains of $19,000. No allowance for credit losses was recognized for available-for-sale or held-to-maturity securities as of June 30, 2023 and December 31, 2022.
The fair value of the available-for-sale investment securities portfolio as of June 30, 2023 included net unrealized losses of $202.0 million, compared to net unrealized losses of $215.3 million as of December 31, 2022. Unrealized losses in the
44
Table of Contents
available-for-sale investment securities portfolio resulted from the declines in market values of the investment securities. These declines were driven by the rising interest rate environment as a result of the Federal Reserve's monetary tightening policy to combat elevated levels of inflation affecting the U.S. economy.
The investment portfolio is managed by a third-party firm to provide for an appropriate balance between liquidity, credit risk, interest rate risk management and investment return and to limit the Company’s exposure to credit risk in the investment securities portfolio. The Company does not trade or invest in or sponsor certain unregistered investment companies defined as hedge funds and private equity funds under what is commonly referred to as the “Volcker Rule” of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
Real Estate Mortgage Loans Held-for-Sale
Real estate mortgage loans held-for-sale increased by $941,000, or 263.6%, to $1.3 million at June 30, 2023, from $357,000 at December 31, 2022. The balance of this asset category is subject to a high degree of variability depending on, among other factors, recent mortgage loan rates and the timing of loan sales into the secondary market. The Company generally sells conforming qualifying mortgage loans it originates on the secondary market. Proceeds from sales of residential mortgages totaled $3.4 million in the first six months of 2023, compared to $28.4 million in the first six months of 2022. Management expects the volume of loans originated for sale in the secondary market to remain at reduced levels due to elevated mortgage rates, limited inventory, and existing homeowners being locked in at historically low rates. Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others were $348.4 million and $364.3 million, as of June 30, 2023 and December 31, 2022, respectively.
Loan Portfolio
The loan portfolio by portfolio segment as of June 30, 2023 and December 31, 2022 is summarized as follows:
(dollars in thousands)
June 30,
2023
December 31,
2022
Current Period Change
Commercial and industrial loans
$
1,469,887
30.2
%
$
1,493,049
31.7
%
$
(23,162)
Commercial real estate and multi-family residential loans
2,376,393
48.8
2,179,094
46.2
197,299
Agri-business and agricultural loans
374,962
7.7
432,088
9.2
(57,126)
Other commercial loans
120,958
2.5
113,593
2.4
7,365
Consumer 1-4 family mortgage loans
431,385
8.9
407,566
8.6
23,819
Other consumer loans
92,139
1.9
88,075
1.9
4,064
Subtotal, gross loans
4,865,724
100.0
%
4,713,465
100.0
%
152,259
Less: Allowance for credit losses
(72,058)
(72,606)
548
Net deferred loan fees
(3,464)
(3,069)
(395)
Loans, net
$
4,790,202
$
4,637,790
$
152,412
Total loans, excluding real estate mortgage loans held-for-sale and deferred fees, increased by $152.4 million, or 3.2%, to $4.866 billion at June 30, 2023 from $4.713 billion at December 31, 2022. The increase was primarily driven by originations of loans concentrated in the commercial real estate and multi-famly residential, other commercial, and consumer 1-4 family mortgage loans categories and was offset by paydowns in commercial and industrial loans and the agri-business and agricultural loans segments, the latter of which traditionally experiences seasonal fluctuations in activity.
45
Table of Contents
The following table summarizes the Company’s non-performing assets as of June 30, 2023 and December 31, 2022:
(dollars in thousands)
June 30,
2023
December 31,
2022
Nonaccrual loans
$
18,004
$
16,964
Loans past due over 90 days and still accruing
8
123
Total nonperforming loans
18,012
17,087
Other real estate owned
384
100
Repossessions
20
37
Total nonperforming assets
$
18,416
$
17,224
Individually analyzed loans
$
18,465
$
31,327
Nonperforming loans to total loans
0.37
%
0.36
%
Nonperforming assets to total assets
0.28
%
0.27
%
Total nonperforming assets increased by $1.2 million, or 6.9%, to $18.4 million during the six month period ended June 30, 2023. The ratio of nonperforming assets to total assets increased from 0.27% at December 31, 2022 to 0.28% at June 30, 2023.
A loan is individually analyzed when full payment under the original loan terms is not expected. The analysis for smaller loans that are similar in nature and which are not in nonaccrual or modified status, such as residential mortgage, consumer, and credit card loans, is determined based on the class of loans. If a loan is individually analyzed, a portion of the allowance may be allocated so that the loan is reported, net, at the present value of estimated future cash flows or at the fair value of collateral if repayment is expected solely from the collateral. Total individually analyzed loans decreased by $12.9 million, or 41.1%, to $18.5 million at June 30, 2023 from $31.3 million at December 31, 2022, due primarily to a charge off of a single commercial credit during the first quarter of 2023.
Loans are charged against the allowance for credit losses when management believes that the principal is uncollectible. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount that management believes will be adequate to absorb current expected credit losses relating to specifically identified loans based on an evaluation of the loans by management, as well as other current expected losses in the loan portfolio. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions that may affect the borrower’s ability to repay. Management also considers trends in adversely classified loans based upon a monthly review of those credits. General allowance is determined after considering the following factors: application of loss percentages using a probability of default/loss given default approach subject to a floor, emerging market risk, commercial loan focus and large credit concentrations, new industry lending activity and current economic conditions. Federal regulations require insured institutions to classify their own assets on a regular basis. The regulations provide for three categories of classified loans: Substandard, Doubtful and Loss. The regulations also contain a Special Mention category. Special Mention applies to loans that do not currently expose an insured institution to a sufficient degree of risk to warrant classification as Substandard, Doubtful or Loss but do possess credit deficiencies or potential weaknesses deserving management’s close attention. The Company’s policy is to establish a specific allowance for credit losses for any assets where management has identified conditions or circumstances that indicate an asset is nonperforming. If an asset or portion, thereof is classified as a loss, the Company’s policy is to either establish specified allowances for credit losses in the amount of 100% of the portion of the asset classified loss or charge-off such amount.
At June 30, 2023, the allowance for credit losses was 1.48% of total loans outstanding, versus 1.54% of total loans outstanding at December 31, 2022. At June 30, 2023, management believed the allowance for credit losses was at a level commensurate with the overall risk exposure of the loan portfolio. However, if economic conditions deteriorate, certain borrowers may experience difficulty and the level of nonperforming loans, charge-offs and delinquencies could rise and require increases in the allowance for credit losses. The process of identifying credit losses is a subjective process.
The Company has a relatively high percentage of commercial and commercial real estate loans, which are extended to businesses with a broad range of revenue and within a wide variety of industries. Traditionally, this type of lending may have more credit risk than other types of lending because of the size and diversity of the credits. The Company manages this risk by utilizing relatively conservative credit structures, by adjusting its pricing to the perceived risk of each individual credit and by diversifying the portfolio by customer, product, industry and market area. The Company has limited exposure to commercial
46
Table of Contents
office space borrowers, all of which are located in the Bank's Indiana markets. Loans totaling $68.8 million for this sector represented only 1.4% of total loans at June 30, 2023.
As of June 30, 2023, based on management’s review of the loan portfolio, the Company had 59 credit relationships totaling $186.0 million on the classified loan list versus 58 credit relationships totaling $161.0 million as of December 31, 2022. The increase in classified loans for the first six months of 2023 resulted primarily from borrower risk rating downgrades of pass rated loans to the non-individually analyzed portion of the watch list. As of June 30, 2023, the Company had $163.7 million of assets classified as Special Mention, $21.5 million classified as Substandard, $0 classified as Doubtful and $0 classified as Loss as compared to $115.7 million, $45.3 million, $0 and $0, respectively, at December 31, 2022. Watch list loans as a percentage of total loans increased to 3.83% as of June 30, 2023, up from a historical low at 3.42% as of December 31, 2022.
Allowance estimates are developed by management after taking into account actual loss experience adjusted for current economic conditions and a reasonably supportable forecast period. The Company has annual discussions regarding this methodology with regulatory authorities. Allowance estimates are considered a prudent measurement of the risk in the Company’s loan portfolio based upon loan segment. In accordance with applicable accounting guidance, the allowance is based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. For a more thorough discussion of the allowance for credit losses methodology see the ("Critical Accounting Policies") section of this Item 2.
The allowance for credit losses decreased $548,000, or less than 1%, from $72.6 million at December 31, 2022 to $72.1 million at June 30, 2023. The decrease was a result of net charge-offs recorded during the period of $5.7 million, offset by provision expense of $5.2 million. Of the $5.7 million in net charge-offs, $5.5 million was attributable to a single deteriorated commercial relationship which was reserved for in the allowance for credit losses. The increased provision expense recorded during the six months ended June 30, 2023 was primarily attributable to increases in the qualitative and environmental risk factors for certain segments of the Company's loan portfolio that could be impacted by higher borrowing costs and the potential economic weakness in the Company's markets as well as portfolio loan growth. As the bulk of the Company’s lending activity is concentrated in the commercial loan portfolio, which can result in overall asset quality being influenced by a small number of credits, management has historically considered growth and portfolio composition when determining credit loss allocations.
Sources of Funds
The Company's sources of funds include a diversified deposit base gathered throughout the Company's footprint and includes a stable mix of commercial, retail and public funds deposit accounts. While the traditional base of core deposits represents the primary source of funding for the Company, the Company has access to a robust array of other liquidity sources, including secured borrowings available from the Federal Home Loan Bank, the Federal Reserve Bank Discount Window and the Federal Reserve Bank Term Funding Program. In addition, the Company has access to unsecured borrowing capacity through long established relationships within the brokered deposit markets, Federal Funds lines from correspondent bank partners and Insured Cash Sweep (ICS) one-way buy funds available from the Intrafi network. As of June 30, 2023, the Company had access to $2.89 billion in unused liquidity available from these aggregate sources, compared to $2.99 billion at December 31, 2022.
47
Table of Contents
The average daily deposits and borrowings together with average rates paid on those deposits and borrowings for the six months ended June 30, 2023 and 2022 are summarized in the following table:
Six months ended June 30,
2023
2022
(dollars in thousands)
Balance
Rate
Balance
Rate
Noninterest bearing demand deposits
$
1,555,877
0.00
%
$
1,895,333
0.00
%
Savings and transaction accounts:
Savings deposits
376,281
0.07
416,755
0.08
Interest bearing demand deposits
2,844,181
3.45
2,676,528
0.43
Time deposits:
.
Deposits of $100,000 or more
553,472
1.90
617,824
0.49
Other time deposits
189,734
2.91
193,873
0.68
Total deposits
$
5,519,545
2.14
%
$
5,800,313
0.28
%
FHLB advances and other borrowings
213,990
4.83
64,654
0.40
Total funding sources
$
5,733,535
2.24
%
$
5,864,967
0.28
%
Average total deposits were $5.520 billion for the six months ended June 30, 2023, a decrease of $280.8 million, or 4.8%, from the comparable period in 2022. Average total borrowings were $214.0 million for the six months ended June 30, 2023, an increase of $149.3 million, or 231.0%, from the comparable period in 2022. Total average deposit costs increased 186 basis points from 0.28% for the six months ended June 30, 2022, compared to 2.14% for the six months ended June 30, 2023. Total average borrowing costs increased 443 basis points from 0.40% for the six months ended June 302, 2022 to 4.83% for the six months ended June 30, 2023. In aggregate, these increases raised total funding costs from these sources by 196 basis points from 0.28% for the six months ended June 30, 2022, to 2.24% for the six months ended June 30, 2023.
Deposits and Borrowings
As of June 30, 2023, total deposits decreased by $37.6 million, or less than 1%, from December 31, 2022. Core deposits, which excludes brokered deposits, decreased by $95.9 million, or 1.8%, to $5.355 billion as of June 30, 2023 from $5.451 billion as of December 31, 2022. Total brokered deposits were $68.4 million at June 30, 2023, compared to $10.0 million at December 31, 2022.
The following table summarizes deposit composition at June 30, 2023 and December 31, 2022:
(dollars in thousands)
June 30,
2023
Percentage of Total
December 31,
2022
Percentage of Total
Current
Period
Change
Retail
$
1,821,607
33.6
%
$
1,934,787
35.4
%
$
(113,180)
Commercial
2,082,564
38.4
2,085,934
38.2
(3,370)
Public funds
1,450,527
26.7
1,429,872
26.2
20,655
Core deposits
$
5,354,698
98.7
%
$
5,450,593
99.8
%
$
(95,895)
Brokered deposits
68,361
1.3
10,027
0.2
58,334
Total deposits
$
5,423,059
100.0
%
$
5,460,620
100.0
%
$
(37,561)
Commercial, retail and public funds deposit composition remained stable between June 30, 2023 and December 31, 2022. On June 30, 2023 and December 31, 2022, commercial deposits represented 38% of total deposits. Retail deposits represented 34% at June 30, 2023 versus 35% at December 31, 2022. Public Funds deposits represented 27% at June 30, 2023 versus 26% at December 31, 2022. Commercial deposits contracted $3.4 million, or less than 1%, from $2.086 billion at December 31, 2022 to $2.083 billion at June 30, 2023; retail deposits contracted $113.2 million, or 5.8%, from $1.935 billion at December 31, 2022 to $1.822 billion at June 30, 2023; and public funds deposits grew $20.7 million, or 1.4%, from $1.430 billion at December 31, 2022 to $1.451 billion at June 30, 2023.
Uninsured deposits, not covered by FDIC deposit insurance or the Indiana Public Deposit Insurance Fund (PDIF), were 28% of total deposits as of June 30, 2023, versus 30% as of December 31, 2022. Deposits not insured by FDIC Insurance coverage (including those public fund deposits that are covered by the PDIF) were 54% as of June 30, 2023, versus 56% at
48
Table of Contents
December 31, 2022. As of June 30, 2023 and December 31, 2022, 98% of deposit accounts had deposit balances less than $250,000 and 2% of deposit accounts had deposit balances greater than $250,000.
Capital
As
of June 30, 2023, total stockholders’ equity was $592.0 million, an increase of $23.1 million, or 4.1%, from $568.9 million at December 31, 2022. Net income of $38.9 million increased equity. In addition, an increase of $11.3 million in accumulated other comprehensive income (loss), primarily driven by a net increase in the fair value of available-for-sale securities, contributed to the increase. Dividends declared and paid of $0.92 per share, or $23.5 million, offset the increase to total stockholders' equity.
The impact on equity for other comprehensive income (loss) is not included in regulatory capital. The banking regulators have established guidelines for leverage capital requirements, expressed in terms of Tier 1, or core capital, as a percentage of average assets, to measure the soundness of a financial institution. In addition, banking regulators have established risk-based capital guidelines for U.S. banking organizations. As of June 30, 2023, the Company's capital levels remained characterized as “well-capitalized”.
The actual capital amounts and ratios of the Company and the Bank as of June 30, 2023 and December 31, 2022, are presented in the table below. Capital ratios for June 30, 2023 are preliminary until the Call Report and FR Y-9C are filed.
Actual
Minimum Required For Capital Adequacy Purposes
For Capital Adequacy Purposes Plus Capital Conservation Buffer
Minimum Required to Be Well Capitalized Under Prompt Corrective Action Regulations
(dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2023:
Total Capital (to Risk Weighted Assets)
Consolidated
$
834,541
14.94
%
$
447,004
8.00
%
$
586,602
N/A
N/A
N/A
Bank
$
814,283
14.58
%
$
446,819
8.00
%
$
586,450
10.50
%
$
558,524
10.00
%
Tier I Capital (to Risk Weighted Assets)
Consolidated
$
764,580
13.68
%
$
335,253
6.00
%
$
474,942
N/A
N/A
N/A
Bank
$
744,351
13.33
%
$
335,114
6.00
%
$
474,745
8.50
%
$
446,819
8.00
%
Common Equity Tier 1 (CET1)
Consolidated
$
764,580
13.68
%
$
251,440
4.50
%
$
391,128
N/A
N/A
N/A
Bank
$
744,351
13.33
%
$
251,336
4.50
%
$
390,967
7.00
%
$
363,041
6.50
%
Tier I Capital (to Average Assets)
Consolidated
$
764,580
11.54
%
$
264,931
4.00
%
$
264,931
N/A
N/A
N/A
Bank
$
744,351
11.27
%
$
264,263
4.00
%
$
264,263
4.00
%
$
330,328
5.00
%
As of December 31, 2022:
Total Capital (to Risk Weighted Assets)
Consolidated
$
821,008
15.07
%
$
435,786
8.00
%
$
571,969
N/A
N/A
N/A
Bank
$
801,044
14.74
%
$
434,758
8.00
%
$
570,620
10.50
%
$
543,448
10.00
%
Tier I Capital (to Risk Weighted Assets)
Consolidated
$
752,751
13.82
%
$
326,840
6.00
%
$
463,023
N/A
N/A
N/A
Bank
$
732,966
13.49
%
$
326,069
6.00
%
$
461,930
8.50
%
$
434,758
8.00
%
Common Equity Tier 1 (CET1)
Consolidated
$
752,751
13.82
%
$
245,130
4.50
%
$
381,313
N/A
N/A
N/A
Bank
$
732,966
13.49
%
$
244,551
4.50
%
$
380,413
7.00
%
$
353,241
6.50
%
Tier I Capital (to Average Assets)
Consolidated
$
752,751
11.50
%
$
261,859
4.00
%
$
261,859
N/A
N/A
N/A
Bank
$
732,966
11.22
%
$
261,222
4.00
%
$
261,222
4.00
%
$
326,527
5.00
%
49
Table of Contents
FORWARD-LOOKING STATEMENTS
This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the federal securities law. Forward-looking statements are not historical facts and are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “project,” “possible,” “continue,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statement made by the Company. Actual results could differ materially from those addressed in the forward-looking statements as a result of numerous factors, including, without limitation:
•
the effects of future economic, business and market conditions and changes, including prevailing interest rates and the rate of inflation;
•
governmental monetary and fiscal policies and the impact the current economic environment will have on these;
•
the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities and other interest sensitive assets and liabilities;
•
changes in borrowers’ credit risks and payment behaviors;
•
the failure of assumptions and estimates used in our reviews of our loan portfolio, underlying the establishment of reserves for possible credit losses, our analysis of our capital position and other estimates;
•
the effects of disruption and volatility in capital markets on the value of our investment portfolio;
•
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services;
•
risk of cyber-security attacks that could result in damage to the Company's or third-party service providers' networks or data of the Company;
•
the risks related to the recent failures of First Republic Bank, Silicon Valley Bank and Signature Bank, including the effects on FDIC premiums, increased regulation, and increased deposit volatility;
•
the timing and scope of any legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators;
•
changes in the scope and cost of FDIC insurance, the state of Indiana’s Public Deposit Insurance Fund and other coverages;
•
changes in the prices, values and sales volumes of residential and commercial real estate;
•
the risk of labor availability, trade policy and tariffs, as well as supply chain constraints could impact loan demand from the manufacturing sector;
•
changes in the availability and cost of credit and capital in the financial markets;
•
the outcome of pending litigation and other claims we may be subject to from time to time;
•
the phase out of most LIBOR tenors by mid-2023 and establishment of a new reference rate or rates;
•
changes in technology or products that may be more difficult or costly, or less effective than anticipated;
•
the effects of fraud by or affecting employees, customers or third parties;
•
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
•
changes in accounting policies, rules and practices;
•
the effects of war or other conflicts, acts of terrorism or other catastrophic events, including storms, droughts, tornados and flooding, that may affect general economic conditions, including agricultural production and
50
Table of Contents
demand and prices for agricultural goods and land used for agricultural purposes, generally and in our markets; and
•
the risks noted in the Risk Factors discussed under Item 1A of Part 1 of our Annual Report on Form 10-K for the year ended December 31, 2022, as well as other risks and uncertainties set forth from time to time in the Company’s other filings with the SEC.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate risk represents the Company’s primary market risk exposure. The Company does not have a material exposure to foreign currency exchange risk, does not have any material amount of derivative financial instruments and does not maintain a trading portfolio. The Corporate Risk Committee of the Board of Directors annually reviews and approves the policy used to manage interest rate risk. The policy was last reviewed and approved in July 2023. The policy sets guidelines for balance sheet structure, which are designed to protect the Company from the impact that interest rate changes could have on net income but do not necessarily indicate the effect on future net interest income. The Company, through the Bank's Asset and Liability Committee, manages interest rate risk by monitoring the computer simulated earnings impact of various rate scenarios and general market conditions. The Company then modifies its long-term risk parameters by attempting to generate the types of loans, investments, and deposits that currently fit the Company’s needs, as determined by the Asset and Liability Committee. This computer simulation analysis measures the net interest income impact of various interest rate scenario changes during the next twelve months. The Company continually evaluates the assumptions used in the model. The current balance sheet structure is considered to be within acceptable risk levels.
Interest rate scenarios for the base, falling 300 basis points, falling 200 basis points, falling 100 basis points, falling 50 basis points, falling 25 basis points, rising 25 basis points, rising 50 basis points, rising 100 basis points, rising 200 basis points and rising 300 basis points are listed below based upon the Company’s rate sensitive assets and liabilities at June 30, 2023. The net interest income shown represents cumulative net interest income over a twelve-month time horizon. Balance sheet assumptions used for the base scenario are the same for the rising and falling simulations.
The base scenario is an annual calculation that is highly dependent on numerous assumptions embedded in the model. While the base sensitivity analysis incorporates management’s best estimate of interest rate and balance sheet dynamics under various market rate movements, the actual behavior and resulting earnings impact will likely differ from that projected. For certain assets, the base simulation model captures the expected prepayment behavior under changing interest rate environments. Assumptions and methodologies regarding the interest rate or balance behavior of indeterminate maturity core deposit products, such as savings, money market, NOW and demand deposits reflect management’s best estimate of expected future behavior.
(dollars in thousands)
Base
Falling (300 Basis Points)
Falling (200 Basis Points)
Falling
(100 Basis
Points)
Falling
(50
Basis
Points)
Falling (25
Basis
Points)
Rising (25
Basis
Points)
Rising
(50
Basis
Points)
Rising (100 Basis Points)
Rising
(200
Basis
Points)
Rising
(300
Basis
Points)
Net interest income
$
205,656
$
186,099
$
193,536
$
200,092
$
203,008
$
204,371
$
206,655
$
207,652
$
209,644
$
213,665
$
217,768
Variance from Base
$
(19,557)
$
(12,120)
$
(5,564)
$
(2,648)
$
(1,285)
$
999
$
1,996
$
3,988
$
8,009
$
12,112
Percent of change from Base
(9.51)
%
(5.89)
%
(2.71)
%
(1.29)
%
(0.62)
%
0.49
%
0.97
%
1.94
%
3.89
%
5.89
%
51
Table of Contents
ITEM 4 – CONTROLS AND PROCEDURES
As required by Rules 13a-15(b) and 15d-15(b) under the Securities Exchange Act of 1934, management has evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of June 30, 2023. Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
During the quarter ended June 30, 2023, there were no changes to the Company’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect its internal control over financial reporting.
52
Table of Contents
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
Lakeland Financial Corporation and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an ongoing basis management, after consultation with legal counsel, assesses the Company's liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although the Company does not believe that the outcome of pending legal matters will be material to the Company's consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.
Item 1A.
Risk Factors
There have been no material changes to the risk factors disclosed in Item 1A. of Part I of the Company’s Form 10-K for the year ended December 31, 2022. Please refer to that section of the Company’s Form 10-K for disclosures regarding the risks and uncertainties related to the Company’s business.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PARTIES
On April 11, 2023, the Company's board of directors reauthorized and extended a share repurchase program through April 30, 2025, under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, shares of the Company's common stock with an aggregate purchase price of up to $30 million. Repurchases may be made in the open market, through block trades or otherwise, and in privately negotiated transactions. The repurchase program does not obligate the Company to repurchase any dollar amount or number of shares, and the program may be extended, modified, suspended or discontinued at any time. There were no repurchases under this plan during the three months ended June 30, 2023.
During the quarter ended June 30, 2023, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangement or any non-Rule 10b5-1 trading arrangement, in each case as defined in Item 408 of Regulation S-K.
The following table provides information as of June 30, 2023 with respect to shares of common stock repurchased by the Company during the quarter then ended:
Period
Total Number of
Shares Purchased (a)
Average Price
Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Appropriate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (b)
April 1 - 30
0
$
0.00
0
$
30,000,000
May 1 - 31
1,701
47.85
0
30,000,000
June 1 - 30
0
0.00
0
30,000,000
Total
1,701
$
47.85
0
$
30,000,000
(a)
The shares purchased during May were credited to the deferred share accounts of non-employee directors under the Company’s directors’ deferred compensation plan. These shares are held in treasury stock of the Company and were purchased in the ordinary course of business and consistent with past practice.
(b)
Following the renewal and extension of the Company's share repurchase program on April 11, 2023, the maximum dollar value of shares that may bet be repurchased under the program is $30 million. The share repurchase program terminates April 30, 2025.
Item 3.
Defaults Upon Senior Securities
None
53
Table of Contents
Item 4.
Mine Safety Disclosures
N/A
Item 5.
Other Information
During the three months ended June 30, 2023, no director or officer of the Company
adopted
or
terminated
a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation
S-K.
Item 6.
Exhibits
31.1
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
31.2
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
Interactive Data File
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022; (ii) Consolidated Statements of Income for the three and six months ended June 30, 2023 and June 30, 2022; (iii) Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2023 and June 30, 2022; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2023 and June 30, 2022; (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and June 30, 2022; and (vi) Notes to Unaudited Consolidated Financial Statements.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
54
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LAKELAND FINANCIAL CORPORATION
(Registrant)
Date: August 2, 2023
/s/ David M. Findlay
David M. Findlay – Chief Executive Officer
Date: August 2, 2023
/s/ Lisa M. O’Neill
Lisa M. O’Neill – Executive Vice President and
Chief Financial Officer
(principal financial officer)
Date: August 2, 2023
/s/ Brok A. Lahrman
Brok A. Lahrman – Senior Vice President and Chief Accounting Officer
(principal accounting officer)
55