Kennametal
KMT
#4089
Rank
$2.74 B
Marketcap
$36.08
Share price
1.32%
Change (1 day)
72.63%
Change (1 year)

Kennametal - 10-Q quarterly report FY


Text size:
================================================================================

FORM 10-Q


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

Commission file number 1-5318


KENNAMETAL INC.
(Exact name of registrant as specified in its charter)


PENNSYLVANIA 25-0900168
(State or other jurisdiction (I.R.S. Employer
of incorporation) Identification No.)


WORLD HEADQUARTERS
1600 TECHNOLOGY WAY
P.O. BOX 231
LATROBE, PENNSYLVANIA 15650-0231
(Address of registrant's principal executive offices)

Registrant's telephone number, including area code: (724) 539-5000


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]


Indicate the number of shares outstanding of each of the issuer's classes of
capital stock, as of the latest practicable date:

<TABLE>

<S> <C>
Title of Each Class Outstanding at April 30, 2002
- ---------------------------------------- -------------------------------------
Capital Stock, par value $1.25 per share 31,169,944
</TABLE>

================================================================================
KENNAMETAL INC.
FORM 10-Q
FOR QUARTER ENDED MARCH 31, 2001



TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S> <C>
ITEM NO. PAGE


PART I. FINANCIAL INFORMATION


1. Financial Statements:

Condensed Consolidated Statements of Income (Unaudited)
Three and nine months ended March 31, 2002 and 2001.................................................... 1

Condensed Consolidated Balance Sheets (Unaudited)
March 31, 2002 and June 30, 2001....................................................................... 2

Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine months ended March 31, 2002 and 2001.............................................................. 3

Notes to Condensed Consolidated Financial Statements (Unaudited)....................................... 4

2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................. 11

3. Quantitative and Qualitative Disclosures about Market Risk............................................. 21


PART II. OTHER INFORMATION


6. Exhibits and Reports on Form 8-K....................................................................... 22
</TABLE>
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

KENNAMETAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- --------------------------------------------------------------------------------
(in thousands, except per share data)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
--------------------------- --------------------------

2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
OPERATIONS
Net sales $ 393,852 $ 468,191 $ 1,180,844 $ 1,365,391
Cost of goods sold 266,205 303,684 806,893 896,852
----------- ----------- ----------- -----------
Gross profit 127,647 164,507 373,951 468,539
Operating expense 95,695 106,786 288,711 323,238
Restructuring and asset impairment charge 3,944 2,286 22,650 4,633
Amortization of intangibles 728 6,063 2,107 18,533
----------- ----------- ----------- -----------
Operating income 27,280 49,372 60,483 122,135
Interest expense 7,421 12,496 25,076 39,091
Other expense (income), net (14) 1,873 (179) 6,766
----------- ----------- ----------- -----------
Income before provision for income taxes
and minority interest 19,873 35,003 35,586 76,278
Provision for income taxes 6,359 13,824 11,387 30,128
Minority interest 370 785 1,071 2,291
----------- ----------- ----------- -----------
Income before cumulative effect of change
in accounting principle 13,144 20,394 23,128 43,859
Cumulative effect of change in accounting
principle, net of tax of $399 -- -- -- (599)
----------- ----------- ----------- -----------
Net income $ 13,144 $ 20,394 $ 23,128 $ 43,260
=========== =========== =========== ===========

PER SHARE DATA
Basic earnings per share before cumulative
effect of change in accounting principle $ 0.42 $ 0.67 $ 0.75 $ 1.44
Cumulative effect of change in accounting
principle per share -- -- -- (0.02)
----------- ----------- ----------- -----------
Basic earnings per share $ 0.42 $ 0.67 $ 0.75 $ 1.42
=========== =========== =========== ===========

Diluted earnings per share before cumulative
effect of change in accounting principle $ 0.42 $ 0.66 $ 0.74 $ 1.43
Cumulative effect of change in accounting
principle per share -- -- -- (0.02)
----------- ----------- ----------- -----------
Diluted earnings per share $ 0.42 $ 0.66 $ 0.74 $ 1.41
=========== =========== =========== ===========

Dividends per share $ 0.17 $ 0.17 $ 0.51 $ 0.51
=========== =========== =========== ===========

Basic weighted average shares outstanding 31,089 30,483 31,002 30,523
=========== =========== =========== ===========

Diluted weighted average shares outstanding 31,553 30,692 31,454 30,656
=========== =========== =========== ===========
</TABLE>


See accompanying notes to condensed consolidated financial statements.



-1-
KENNAMETAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
- --------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>

March 31, June 30,
2002 2001
---- ----
<S> <C> <C>
ASSETS
Current assets:
Cash and equivalents $ 10,705 $ 12,940
Marketable equity securities available-for-sale 9,462 12,419
Accounts receivable, less allowance for
doubtful accounts of $10,115 and $7,999 168,094 206,175
Inventories 351,129 373,221
Deferred income taxes 66,177 57,452
Other current assets 18,602 18,989
----------- -----------
Total current assets 624,169 681,196
----------- -----------

Property, plant and equipment:
Land and buildings 227,018 227,382
Machinery and equipment 809,987 776,494
Less accumulated depreciation (598,500) (531,002)
----------- -----------
Net property, plant and equipment 438,505 472,874
----------- -----------

Other assets:
Investments in affiliated companies 4,332 3,875
Intangible assets, less accumulated amortization
of $109,742 and $108,675 623,119 624,760
Other 56,126 42,737
----------- -----------
Total other assets 683,577 671,372
----------- -----------
Total assets $ 1,746,251 $ 1,825,442
=========== ===========

LIABILITIES
Current liabilities:
Current maturities of long-term debt and capital leases $ 377,357 $ 2,031
Notes payable to banks 6,282 22,499
Accounts payable 93,810 118,073
Accrued vacation pay 28,775 29,134
Accrued income taxes 3,972 16,425
Accrued payroll 19,202 22,189
Other current liabilities 84,146 84,134
----------- -----------
Total current liabilities 613,544 294,485
----------- -----------
Long-term debt and capital leases, less current maturities 164,257 582,585
Deferred income taxes 54,953 53,844
Other liabilities 88,720 87,898
----------- -----------
Total liabilities 921,474 1,018,812
----------- -----------
Minority interest in consolidated subsidiaries 8,907 9,861
----------- -----------

SHAREOWNERS' EQUITY
Preferred stock, no par value; 5,000 shares authorized; none issued -- --
Capital stock, $1.25 par value; 70,000 shares authorized;
33,807 and 33,615 shares issued 42,259 42,018
Additional paid-in capital 371,911 353,804
Retained earnings 547,967 540,965
Treasury shares, at cost; 2,657 and 2,774 shares held (72,804) (65,963)
Unearned compensation (4,885) (2,165)
Accumulated other comprehensive loss (68,578) (71,890)
----------- -----------
Total shareowners' equity 815,870 796,769
----------- -----------
Total liabilities and shareowners' equity $ 1,746,251 $ 1,825,442
=========== ===========
</TABLE>


See accompanying notes to condensed consolidated financial statements.


-2-
KENNAMETAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- --------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>
Nine Months Ended
March 31,
-----------------------------------
2002 2001
---- ----
<S> <C> <C>
OPERATING ACTIVITIES
Net income $ 23,128 $ 43,260
Adjustments for non-cash items:
Depreciation 53,130 54,907
Amortization 2,107 18,533
Restructuring and asset impairment charge 12,914 1,091
Cumulative effect of change in accounting principle, net of tax -- 599
Other (1,673) 5,076
Changes in certain assets and liabilities, net of acquisition:
Accounts receivable 37,469 7,275
Proceeds from accounts receivable securitization 3,200 4,300
Inventories 25,948 13,553
Accounts payable and accrued liabilities (31,886) (5,271)
Other (19,904) (9,839)
--------- ---------
Net cash flow from operating activities 104,433 133,484
--------- ---------

INVESTING ACTIVITIES
Purchases of property, plant and equipment (30,349) (40,121)
Disposals of property, plant and equipment 5,799 3,558
Purchase of subsidiary stock -- (42,750)
Other (6,350) (170)
--------- ---------
Net cash flow used for investing activities (30,900) (79,483)
--------- ---------

FINANCING ACTIVITIES
Net decrease in notes payable (5,104) (2,289)
Net decrease in revolver and other lines of credit (53,022) (34,905)
Term debt borrowings 455 1,120
Term debt repayments (8,076) (1,033)
Purchase of treasury stock (12,417) (16,494)
Dividend reinvestment and employee benefit and stock plans 19,709 14,414
Cash dividends paid to shareowners (15,807) (15,550)
Other (1,654) (1,315)
--------- ---------
Net cash flow used for financing activities (75,916) (56,052)
--------- ---------

Effect of exchange rate changes on cash and equivalents 148 (285)
--------- ---------

CASH AND EQUIVALENTS
Net decrease in cash and equivalents (2,235) (2,336)
Cash and equivalents, beginning of year 12,940 22,323
--------- ---------
Cash and equivalents, end of period $ 10,705 $ 19,987
========= =========

SUPPLEMENTAL DISCLOSURES
Interest paid $ 24,705 $ 39,734
Income taxes paid 27,078 25,847
</TABLE>


See accompanying notes to condensed consolidated financial statements.


-3-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

1. The condensed consolidated financial statements should be read in
conjunction with the Notes to Consolidated Financial Statements included in
our 2001 Annual Report. The condensed consolidated balance sheet as of June
30, 2001 was derived from the audited balance sheet included in our 2001
Annual Report. These interim statements are unaudited; however, we believe
all adjustments necessary for a fair presentation were made. All such
adjustments are of a normal recurring nature unless otherwise disclosed.
The results for the three and nine months ended March 31, 2002 and 2001 are
not necessarily indicative of the results to be expected for a full fiscal
year. Unless otherwise specified, any reference to a "year" is to a fiscal
year ended June 30. We reclassified certain amounts in the prior years'
condensed consolidated financial statements to conform with the current
year presentation.

2. Inventories are stated at lower of cost or market. We use the last-in,
first-out (LIFO) method for determining the cost of a significant portion
of our U.S. inventories. We determine cost for the remainder of our
inventories under the first-in, first-out (FIFO) or average cost methods.
We used the LIFO method of valuing inventories for approximately 55 percent
of total inventories at March 31, 2002. Because inventory valuations under
the LIFO method are based on an annual determination of quantities and
costs as of June 30 of each year, the interim LIFO valuations are based on
our projections of expected year-end inventory levels and costs. Therefore,
the interim financial results are subject to any final year-end LIFO
inventory adjustments.

Inventories as of the balance sheet dates consisted of the following (in
thousands):

<TABLE>
<CAPTION>

March 31, June 30,
2002 2001
---- ----
<S> <C> <C>
Finished goods $ 273,035 $ 284,801
Work in process and powder blends 93,708 94,231
Raw materials and supplies 31,053 32,130
------------ ------------
Inventories at current cost 397,796 411,162
Less LIFO valuation (46,667) (37,941)
------------ ------------
Total inventories $ 351,129 $ 373,221
============ ============
</TABLE>

3. We are involved in various environmental cleanup and remediation activities
at several of our manufacturing facilities. In addition, we are currently
named as a potentially responsible party (PRP) at several Superfund sites
in the United States. In December 1999, we recorded a remediation reserve
of $3.0 million with respect to our involvement in these matters, which was
recorded as a component of operating expense. This represents our best
estimate of the undiscounted future obligation based on our evaluations and
discussions with outside counsel and independent consultants, and the
current facts and circumstances related to these matters. We recorded this
liability because certain events occurred, including the identification of
other PRPs, an assessment of potential remediation solutions and direction
from the government for the remedial action plan that clarified our level
of involvement in these matters and our relationship to other PRPs. This
led us to conclude that it was probable a liability had been incurred.
Through March 31, 2002, we incurred costs of $0.4 million, which were
charged against this accrual.

In addition to the amount currently reserved, we may be subject to loss
contingencies related to these matters estimated to be up to an additional
$3.0 million. We believe that such undiscounted unreserved losses are
reasonably possible but are not currently considered to be probable of
occurrence. The reserved and unreserved liabilities for all environmental
concerns could change substantially in the near term due to factors such as
the nature and extent of contamination, changes in remedial requirements,
technological changes, discovery of new information, the financial strength
of other PRPs, the identification of new PRPs and the involvement of and
direction taken by government agencies on these matters.

We maintain a Corporate Environmental, Health and Safety (EH&S) Department,
as well as an EH&S Policy Committee, to ensure compliance with
environmental regulations and to monitor and oversee remediation
activities. In addition, we have established an EH&S administrator at each
of our global manufacturing facilities. Our financial management team
periodically meets with members of the Corporate EH&S Department and the
Corporate Legal


-4-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

Department to review and evaluate the status of environmental projects and
contingencies. On a quarterly basis, we establish or adjust financial
provisions and reserves for environmental contingencies in accordance with
Statement of Financial Accounting Standard (SFAS) No. 5, "Accounting for
Contingencies."

4. For purposes of determining the number of dilutive shares outstanding,
weighted average shares outstanding for basic earnings per share
calculations were increased due solely to the dilutive effect of
unexercised stock options for the three and nine months ended March 31,
2002 and 2001. Unexercised stock options to purchase our capital stock of
0.6 million and 1.5 million for the three months ended March 31, 2002 and
2001, respectively, and 1.2 million and 1.6 million shares for the nine
months ended March 31, 2002 and 2001, respectively, are not included in the
computation of diluted earnings per share because the option price was
greater than the average market price.

5. Comprehensive income for the three and nine months ended March 31, 2002 and
2001 is as follows (in thousands):

<TABLE>
<CAPTION>

Three Months Ended Nine Months Ended
March 31, March 31,
---------------------- ----------------------
2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net income $ 13,144 $ 20,394 $ 23,128 $ 43,260
Cumulative effect of change in accounting
principle, net of tax -- -- -- 1,571
Unrealized gain (loss) on derivatives designated and
and qualified as cash flow hedges, net of tax 1,547 (533) 1,058 (2,673)
Reclassification of net unrealized gains
on matured derivatives, net of tax (362) (319) (1,412) (832)
Unrealized gain (loss) on marketable equity securities
available-for-sale, net of tax 1,120 (920) (1,506) (6,791)
Minimum pension liability adjustment, net of tax 49 43 (105) 44
Foreign currency translation adjustments 1,441 (5,078) 5,276 (12,189)
-------- -------- -------- --------
Comprehensive income $ 16,939 $ 13,587 $ 26,439 $ 22,390
======== ======== ======== ========
</TABLE>

The components of accumulated other comprehensive loss consist of the
following (in thousands):

<TABLE>
<CAPTION>

March 31, June 30,
2002 2001
---- ----
<S> <C> <C>
Unrealized gain (loss) on marketable equity securities
available-for-sale, net of tax $ (222) $ 1,284
Unrealized losses on derivatives designated and
qualified as cash flow hedges, net of tax (2,875) (2,522)
Minimum pension liability adjustment, net of tax (3,625) (3,520)
Foreign currency translation adjustments (61,856) (67,132)
-------- --------
Total accumulated other comprehensive loss $(68,578) $(71,890)
======== ========
</TABLE>

6. On July 1, 2000, we adopted SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," resulting in the recording of current
assets of $1.6 million, long-term assets of $1.4 million, current
liabilities of $1.3 million, long-term liabilities of $0.7 million, a
decrease in accumulated other comprehensive loss of $1.6 million, net of
tax, and a loss from the cumulative effect from the change in accounting
principle of $0.6 million, net of tax. We recognized expense of less than
$0.1 million and $0.6 million for the three months ended March 31, 2002 and
2001, respectively, and expense of $0.1 million and $0.7 million for the
nine months ended March 31, 2002 and 2001, respectively, as a component of
other expense (income), net related to hedge ineffectiveness. Based upon
foreign exchange and interest rates at March 31, 2002, we expect to
recognize into earnings in the next 12 months net current liabilities of
$5.1 million related to outstanding derivative instruments and net gains of
$0.2 million, recorded in accumulated other comprehensive loss, related to
expired derivative instruments.


-5-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

7. Effective July 1, 2001, we adopted SFAS No. 142, "Goodwill and Other
Intangible Assets," which establishes new accounting and reporting
requirements for goodwill and other intangible assets, including new
measurement techniques for evaluating the recoverability of such assets.
Under SFAS No. 142, all goodwill amortization ceased effective July 1,
2001. Material amounts of recorded goodwill attributable to each of our
reporting units, including those affected by the restructuring program
announced in November 2001 (see Note 8), were tested for impairment by
comparing the fair value of each reporting unit with its carrying value. As
a result of the adoption of this rule, we expect to record a non-cash
charge of $230 million to $260 million, specific to the electronics (AMSG
segment) and the industrial product group (MSSG segment) businesses, which
were acquired in 1998 as part of Greenfield Industries. The fair values of
these reporting units were determined using a combination of a discounted
cash flow analysis and market multiples based upon historical and projected
financial information. The final phase of testing, which will narrow this
range to an actual charge, is expected to be completed during the June 2002
quarter. The initial phase of the impairment tests were required to be
performed within six months of adoption of SFAS No. 142, or December 31,
2001, and are required at least annually thereafter. On an ongoing basis
(absent any impairment indicators), we expect to perform our impairment
tests during the June quarter, in connection with our annual planning
process.

Under SFAS No. 142, the impairment adjustment recognized at adoption of
this standard will be reflected as a cumulative effect of a change in
accounting principle, effective July 1, 2001. Impairment adjustments
recognized after adoption, if any, are required to be recognized as a
component of operating expense.

Changes in the carrying amounts of goodwill since June 30, 2001 primarily
relate to the translation effects of goodwill on non-dollar functional
currency subsidiaries. The carrying amount of goodwill attributable to each
segment, before the anticipated non-cash charge from the adoption of SFAS
No. 142, at March 31, 2002 and June 30, 2001 is as follows (in thousands):

<TABLE>
<CAPTION>

March 31, June 30,
2002 2001
---- ----
<S> <C> <C>
MSSG $ 315,801 $ 315,463
AMSG 249,699 249,345
J&L Industrial Supply 45,748 45,748
Full Service Supply 4,707 4,707
------------- ------------
Total $ 615,955 $ 615,263
============= ============
</TABLE>

In connection with adopting SFAS No. 142, we also reassessed the useful
lives and the classification of our identifiable intangible assets and
determined that they continue to be appropriate. The remaining lives of
these assets primarily range from one to four years. The components of our
amortized intangible assets are as follows (in thousands):

<TABLE>
<CAPTION>

March 31, 2002 June 30, 2001
------------------------------------ -----------------------------------
Gross Carrying Accumulated Gross Carrying Accumulated
Amount Amortization Amount Amortization
------ ------------ ------ ------------
<S> <C> <C> <C> <C>
Contract based $ 11,515 $ (9,177) $ 12,098 $ (7,969)
Technology based and other 4,742 (3,041) 5,098 (2,817)
Intangible pension asset 3,125 -- 3,087 --
-------- -------- -------- --------
Total $ 19,382 $(12,218) $ 20,283 $(10,786)
======== ======== ======== ========
</TABLE>



-6-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------


Amortization expense for intangible assets was $0.7 million and $2.1
million for the three and nine months ended March 31, 2002, respectively.
Estimated amortization expense for the remainder of 2002 and the five
succeeding years are as follows (in thousands):

2002 (remainder) $ 647
2003 1,931
2004 644
2005 283
2006 219
2007 90

Actual results of operations for the three and nine months ended March 31,
2002 and pro forma results of operations for the three and nine months
ended March 31, 2001 had we applied the non-amortization provisions of SFAS
No. 142 in these periods are as follows (in thousands, except per share
amounts):

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
------------------------------ -----------------------------
2002 2001 2002 2001
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Reported net income $ 13,144 $ 20,394 $ 23,128 $ 43,260
Add: goodwill amortization, net of tax -- 5,486 -- 14,707
----------- ----------- ----------- -----------
Adjusted net income $ 13,144 $ 25,880 $ 23.128 $ 57,967
=========== =========== =========== ===========

Basic earnings per share:
Reported net income $ 0.42 $ 0.67 $ 0.75 $ 1.42
Goodwill amortization -- 0.18 -- 0.48
----------- ----------- ----------- -----------
Adjusted net income $ 0.42 $ 0.85 $ 0.75 $ 1.90
=========== =========== =========== ===========

Diluted earnings per share:
Reported net income $ 0.42 $ 0.66 $ 0.74 $ 1.41
Goodwill amortization -- 0.18 -- 0.48
----------- ----------- ----------- -----------
Adjusted net income $ 0.42 $ 0.84 $ 0.74 $ 1.89
=========== =========== =========== ===========
</TABLE>

8. In November 2001, we announced a restructuring program whereby we expect to
recognize special charges of $15 million to $20 million, including period
costs of $5 million to $6 million, for the closure of three manufacturing
locations and the relocation of the production of a certain product line
from another plant, and associated workforce reductions. This was done in
response to continued steep declines in the end market demand in the
electronics and industrial product group's businesses. Additionally, we
have implemented other worldwide workforce reductions in these segments in
reaction to the declines in our end markets. These actions are expected to
improve our competitiveness and we expect to be completed by the end of
fiscal 2002.

We implemented the measures associated with the closing and consolidation
of the AMSG electronics facility in Chicago, IL, and MSSG industrial
product group's Pine Bluff, AR and Monticello, IN locations. As a result,
we recorded restructuring charges of $0.3 million and $12.0 million,
respectively, for the three and nine months ended March 31, 2002 related to
exit costs associated with these actions, including severance for
substantially all 298 employees at these facilities. Additionally in the
December 2001 quarter, as part of the closure of the electronics plant, we
recorded a non-cash charge of $0.8 million, net of salvage value,
associated with the abandonment and scrapping of inventory. This charge was
recorded as a component of cost of goods sold. In the March 2002 quarter,
we recorded a charge of $1.5 million related to severance for 72
individuals, primarily in the MSSG segment. The total charge to date of
$14.3 million includes non-cash items of $6.2 million.


-7-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

Through March 31, 2002, we incurred cash expenditures of $4.3 million,
resulting in an accrual of $3.8 million at March 31, 2002. We incurred
period costs associated with these actions of $0.7 million and $1.0
million, respectively, for the three and nine months ended March 31, 2002,
which were expensed as incurred as a component of cost of sales.

In 2001, we began to implement a business improvement plan in the J&L
Industrial Supply (J&L) and Full Service Supply (FSS) segments. We expect
to substantially complete this plan by the end of fiscal 2002. In the J&L
segment for the three and nine months ended March 31, 2002, we recorded
restructuring and asset impairment charges of $1.9 million and $8.9
million, respectively. The charge for the March 2002 quarter is comprised
of $1.3 million for the closure of 10 satellites and two warehouses and
call centers and $0.6 million for severance for 25 individuals.
Additionally, as part of the facility closures, we recorded a charge of
$0.5 million, net of salvage value, associated with the abandonment and
scrapping of inventory at these locations. This charge was recorded as a
component of cost of goods sold.

For the nine months ended March 31, 2002, the charges for J&L are comprised
of a write-down of a portion of the book value of a business system of $5.3
million, $1.9 million for severance for 60 individuals, $1.5 million for
facility closures and $0.2 million for the closure of the German
operations. Additionally, as part of the closure of the German operations,
we recorded a non-cash charge of $0.4 million, net of salvage value, in the
December 2001 quarter associated with the abandonment and liquidation of
inventory in these operations. This charge was recorded as a component of
cost of goods sold.

In anticipation of migrating to a new business system, J&L capitalized
costs associated with the development of system functionality specifically
designed for the J&L business. In the December 2001 quarter, after further
evaluation of the development of the system, we determined it was no longer
feasible that J&L would use this portion of the business system because the
vendor ceased supporting the system. Therefore, we recorded a non-cash
charge of $5.3 million, representing the portion of costs capitalized in
connection with system enhancements specifically for the J&L business.

In the FSS segment for the three and nine months ended March 31, 2002, we
recorded restructuring charges of $0.2 million and $0.3 million,
respectively, for severance related to nine and 16 individuals,
respectively. Additionally in our core business in 2001, we took actions to
reduce our salaried work force in response to the weakened U.S.
manufacturing sector. This core-business resize program is completed.

The costs accrued for all restructuring activities were based on estimates
using the latest information available at the time that the accrual was
established. We continue to review our business strategies and pursue other
cost-reduction activities in all business segments, some of which could
result in future charges. Charges incurred for the nine months ended March
31, 2002 and the restructuring accrual at March 31, 2002 are as follows (in
thousands):

<TABLE>
<CAPTION>

Restructuring
Expense
June 30, For New Expense Non-Cash Cash March 31,
2001 Initiatives Adjustments Adjustments Expenditures 2002
--------- ------------- ----------- ----------- ------------ ---------
<S> <C> <C> <C> <C> <C> <C>
J&L business improvement program:
Employee severance $ 251 $ 1,897 $ 6 $ -- $(2,072) $ 82
Facility closures 940 1,690 93 (572) (1,088) 1,063
Business system -- 5,257 -- (5,257) -- --
FSS business improvement program 141 372 (71) -- (429) 13
Core-business resize program 2,336 -- (77) -- (1,808) 451
------- ------- ------- ------- ------- -------
Total $ 3,668 $ 9,216 $ (49) $(5,829) $(5,397) $ 1,609
======= ======= ======= ======= ======= =======
</TABLE>


The expense adjustments for the facility closures were due to incremental
costs incurred to exit these facilities. The other expense adjustments
relate to reductions in actual amounts paid for severance costs compared to
what was initially anticipated. We recorded expense adjustments as a
component of restructuring and asset impairment charge.


-8-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

In 2000, we announced plans to close, consolidate or downsize several
plants, warehouses and offices, and associated work force reductions as
part of our overall plan to increase asset utilization and financial
performance, and to reposition Kennametal to become the premier tooling
solutions supplier. The costs charged against the restructuring accrual for
the 2000 programs as of March 31, 2002 were as follows (in thousands):

<TABLE>
<CAPTION>
June 30, Cash Expense March 31,
2001 Expenditures Adjustments 2001
--------------- -------------- ------------- -------------
<S> <C> <C> <C> <C>
Employee severance $ 153 $ (130) $ (3) $ 20
Facility rationalizations 2,269 (1,392) (27) 850
--------------- -------------- ------------- -------------
Total $ 2,422 $ (1,522) $ (30) $ 870
=============== ============== ============= =============
</TABLE>

In 1999, we implemented restructuring programs to reduce costs, improve
operations and enhance customer satisfaction. Accruals for these 1999
programs were $0.1 million at March 31, 2002. Costs charged against the
accrual for the voluntary early retirement plan for the nine months ended
March 31, 2002 were $0.3 million.

9. We operate four global business units consisting of Metalworking Solutions
& Services Group (MSSG), Advanced Materials Solutions Group (AMSG), J&L and
FSS, and corporate functional shared services. Our external sales,
intersegment sales and operating income by segment for the three and nine
months ended March 31, 2002 and 2001 are as follows (in thousands):

<TABLE>
<CAPTION>

Three Months Ended Nine Months Ended
March 31, March 31,
--------------------------- -------------------------------
2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
External sales:
MSSG $ 224,971 $ 260,098 $ 666,006 $ 754,759
AMSG 72,879 91,858 227,498 263,746
J&L Industrial Supply 58,873 74,504 173,997 224,708
Full Service Supply 37,129 41,731 113,343 122,178
----------- ----------- ----------- -----------
Total external sales $ 393,852 $ 468,191 $ 1,180,844 $ 1,365,391
=========== =========== =========== ===========

Intersegment sales:
MSSG $ 29,071 $ 31,241 $ 86,680 $ 80,481
AMSG 5,934 7,352 18,014 21,024
J&L Industrial Supply 533 981 1,602 3,026
Full Service Supply 639 787 1,995 4,562
----------- ----------- ----------- -----------
Total intersegment sales $ 36,177 $ 40,361 $ 108,291 $ 109,093
=========== =========== =========== ===========

Total sales:
MSSG $ 254,042 $ 291,339 $ 752,686 $ 835,240
AMSG 78,813 99,210 245,512 284,770
J&L Industrial Supply 59,406 75,485 175,599 227,734
Full Service Supply 37,768 42,518 115,338 126,740
----------- ----------- ----------- -----------
Total sales $ 430,029 $ 508,552 $ 1,289,135 $ 1,474,484
=========== =========== =========== ===========

Operating income (loss):
MSSG $ 25,999 $ 38,318 $ 68,080 $ 98,930
AMSG 6,988 12,188 16,699 32,118
J&L Industrial Supply 1,208 2,896 (1,725) 4,533
Full Service Supply 380 2,125 1,799 5,944
Corporate and eliminations (7,295) (6,155) (24,370) (19,390)
----------- ----------- ----------- -----------
Total operating income $ 27,280 $ 49,372 $ 60,483 $ 122,135
=========== =========== =========== ===========
</TABLE>


J&L operating income was reduced for costs associated with restructuring
and asset impairment charges of $2.4 million and $1.8 million for the three
months ended March 31, 2002 and 2001, respectively, and $9.8 million and
$4.0 million for the nine months ended March 31, 2002 and 2001,
respectively. Additionally, operating income for the


-9-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

three and nine months ended March 31, 2001 includes $0.1 million and $2.1
million, respectively, of costs primarily related to the tender offer to
acquire the outstanding shares of JLK Direct Distribution Inc.
Restructuring charges included in FSS operating income for the three and
nine months ended March 31, 2002 were $0.2 million and $0.3 million,
respectively, and for the three and nine months ended March 31, 2001 were
$0.3 million.

MSSG and AMSG operating income was reduced by $1.9 million and $0.6
million, respectively, for the three months ended March 31, 2002 related to
restructuring and related period costs. MSSG, AMSG and Corporate operating
income was reduced by $8.1 million, $6.6 million and $0.2 million,
respectively, for the nine months ended March 31, 2002 related to
restructuring and related period costs, and asset impairment charges. MSSG
operating income for the three and nine months ended March 31, 2001 was
reduced by $1.0 million related to restructuring and asset impairment
charges. AMSG operating income for the three and nine months ended March
31, 2001 includes a $0.3 million credit associated with the net reduction
of restructuring and asset impairment liabilities.

10. In August 2001, SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" was issued. SFAS No. 144 addresses financial accounting
and reporting for the impairment of long-lived assets and for long-lived
assets to be disposed of and supersedes SFAS No. 121. This statement
retains the fundamental provisions of SFAS No. 121 for recognition and
measurement of the impairment of long-lived assets to be held and used and
measurement of long-lived assets to be disposed of by sale. The provisions
of this standard are effective for fiscal years beginning after December
15, 2001, and interim periods within those fiscal years. We are currently
evaluating the effects of this standard and are preparing a plan for
implementation.

In April 2002, SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and
64, Amendment of FASB Statement No. 13, and Technical Corrections," was
issued. The Statement updates, clarifies and simplifies existing accounting
pronouncements. While the technical corrections to existing pronouncements
are not substantive in nature, in some instances, they may change
accounting practice. The provisions of this standard related to SFAS No. 13
are effective for transactions occurring after May 15, 2002. All other
provisions of this standard must be applied for financial statements issued
on or after May 15, 2002, with early application encouraged. We are
currently evaluating the effects of SFAS No. 145 and are preparing a plan
for implementation.

11. On April 19, 2002, we sold Strong Tool Company, our industrial supply
distributor based in Cleveland, Ohio, for $8.6 million comprising cash
proceeds of $4.0 million and a seller note for $4.6 million. This action
resulted in a pretax loss of $3.5 million and is in line with our strategy
to refocus the J&L segment on its core catalog business. Annualized sales
of this business were approximately $34 million.

12. On May 3, 2002, we signed a definitive agreement to purchase the Widia
Group (Widia) in Europe and India from Milacron Inc. for EUR 188 million
(approximately $170 million). The acquisition, which is expected to close
in two to three months, remains subject to European regulatory approval and
negotiated conditions of closing.

Widia, with approximately $240 million in sales in calendar 2001, is a
leading manufacturer and marketer of metalworking tools, engineered
products and related services in Europe and India. Widia has an extensive
product line of metalworking consumables, and is a recognized leader in
milling applications. Widia employs approximately 3,400 employees, and
operates eight manufacturing facilities in Europe and two in India. Widia's
German operations will be merged into a new Kennametal European subsidiary
at the closing. We currently intend on integrating the operations of the
Widia Group into existing operations. Widia sells primarily through direct
sales and has sales and service personnel in many European countries.

We plan to fund the acquisition on a permanent basis as part of a
comprehensive refinancing of our capital structure, the key components of
which are expected to be the establishment of a new, three-year revolving
credit facility, public term debt, and the issuance of $100-150 million of
equity. Sufficient capacity exists under our existing bank credit
facilities to fund the acquisition should the transaction close prior to
completion of one or all of the planned financing transactions.


-10-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS

SALES
- -----

Sales for the March 2002 quarter were $393.9 million, a decline of 16 percent
from $468.2 million in the year-ago quarter. Excluding the unfavorable effect of
foreign currency of two percent, and fewer workdays of three percent, sales were
11 percent below the year-ago year. Sales in North America contributed to the
majority of the decline as industrial markets remained at depressed levels
compared to 2001, with automotive the only area of strength. Oil and gas
softened with declining rig counts, similar to coal mining on reduced
consumption. Construction began to rebound at the end of the quarter as the
Spring season began. Year-over-year declines increased across European markets,
with heavy engineering a pocket of strength, however Europe also delivered
sequential improvement towards the end of the quarter.

Sales for the nine months ended March 31, 2002 were $1,180.8 million compared to
$1,365.4 million in the same period a year ago, a decline of 14 percent. Sales
declined 12 percent excluding unfavorable foreign currency effects of one
percent and less workdays in the nine months ended March 31, 2002. Sales in
North America contributed to the majority of this decline due to overall weak
market conditions. In local currency, European sales were down six percent
compared to the prior year.

GROSS PROFIT MARGIN
- -------------------

The gross profit margin for the March 2002 quarter was 32.4 percent compared to
35.1 percent in the year-ago quarter. Excluding special charges in both
quarters, gross profit margin in 2002 was 32.7 percent, a 250 basis point
decline compared with 35.2 percent in 2001. The decline was due primarily to
underutilized capacity from volume declines and an unfavorable customer and
product mix, partially offset by continued manufacturing efficiencies from lean
initiatives. Foreign currency translation also reduced the margin. The gross
profit margin for the 2002 quarter reflects charges of $0.7 million related to
period costs associated with facility closures and $0.5 million associated with
write-down of inventory that was abandoned and scrapped in connection with J&L
satellite closures. The gross profit margin for the March 2001 quarter included
a charge of $0.4 million associated with the write-down of certain product lines
that were discontinued as part of a program to streamline and optimize J&L's
product offering.

Consolidated gross profit margin was 31.7 percent for the nine months ended
March 31, 2002, compared with 34.3 percent in same period a year ago. Excluding
special charges in each period, the gross profit margin was 31.9 percent in 2002
and 34.3 percent in 2001. The decline in the gross profit margin was due to the
factors mentioned above. Special charges in 2002 relate to facility closures
including inventory abandonment charges of $1.7 million and period costs of $0.7
million. Special charges in 2001 of $0.4 million relate to the write-down of
certain product lines that were discontinued as part of a program to streamline
and optimize J&L's product offering.

OPERATING EXPENSE
- -----------------

Operating expense for the March 2002 quarter was $95.7 million, a reduction of
10 percent compared to the year-ago quarter, excluding $0.1 million of costs in
the 2001 quarter related primarily to the tender offer to acquire the minority
shares of JLK Direct Distribution Inc. Ongoing cost-cutting and lean
initiatives, combined with several short-term savings actions, reduced expenses
nearly in line with sales declines. Moreover, the reduction was achieved even as
spending on growth programs and research and development was sustained.
Excluding foreign exchange, operating expense declined nine percent.

For the nine months ended March 31, 2002 operating expense was $288.7 million, a
decline of 10 percent compared to the same period a year ago, excluding costs of
$2.1 million in the prior year related primarily to the JLK tender offer.
Excluding foreign exchange, operating expense declined nine percent and was
affected by the factors mentioned above.


-11-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

RESTRUCTURING AND ASSET IMPAIRMENT CHARGE
- -----------------------------------------

In November 2001, we announced a restructuring program whereby we expect to
recognize special charges of $15 million to $20 million, including period costs
of $5 million to $6 million, for the closure of three manufacturing locations
and the relocation of the production of a certain product line from another
plant, and associated workforce reductions. This was done in response to
continued steep declines in the end market demand in the electronics and
industrial product group's businesses. Additionally, we have implemented other
worldwide workforce reductions in these segments in reaction to the declines in
our end markets. Approximately two-thirds of the special charges will be cash
expenditures. We expect to realize ongoing annual benefits of $8 million to $10
million by the end of fiscal 2002. These actions are expected to improve our
competitiveness and we expect to be completed by the end of fiscal 2002.

We implemented the measures associated with the closing and consolidation of the
AMSG electronics facility in Chicago, IL, and MSSG industrial product group's
Pine Bluff, AR and Monticello, IN locations. As a result, we recorded
restructuring charges of $0.3 million and $12.0 million, respectively, for the
three and nine months ended March 31, 2002 related to exit costs associated with
these actions, including severance for substantially all 298 employees at these
facilities. Additionally in the December 2001 quarter, as part of the closure of
the electronics plant, we recorded a non-cash charge of $0.8 million, net of
salvage value, associated with the abandonment and scrapping of inventory. This
charge was recorded as a component of cost of goods sold. In the March 2002
quarter, we recorded a charge of $1.5 million related to severance for 72
individuals, primarily in the MSSG segment. The total charge to date of $14.3
million includes non-cash items of $6.2 million.

Through March 31, 2002, we incurred cash expenditures of $4.3 million resulting
in an accrual of $3.8 million at March 31, 2002. We incurred period costs
associated with these actions of $0.7 million and $1.0 million, respectively,
for the three and nine months ended March 31, 2002, which were expensed as
incurred as a component of cost of sales.

In 2001, we began to implement a business improvement plan in the J&L Industrial
Supply (J&L) and Full Service Supply (FSS) segments. We expect to substantially
complete this plan by the end of fiscal 2002. In the J&L segment for the three
and nine months ended March 31, 2002, we recorded restructuring and asset
impairment charges of $1.9 million and $8.9 million, respectively. The charge
for the March 2002 quarter is comprised of $1.3 million associated with the
closure of 10 satellites and two warehouses and call centers and $0.6 million
for severance for 25 individuals. Additionally, as part of the facility closure,
we recorded a charge of $0.5 million, net of salvage value, associated with the
abandonment and scrapping of inventory at these locations. This charge was
recorded as a component of cost of goods sold.

For the nine months ended March 31, 2002, the charges for J&L are comprised of a
write-down of a portion of the book value of a business system of $5.3 million,
$1.9 million for severance for 60 individuals, $1.5 million for facility
closures and $0.2 million for the closure of the German operations.
Additionally, as part of the closure of the German operations, we recorded a
non-cash charge of $0.4 million, net of salvage value, in the December 2001
quarter associated with the abandonment and liquidation of inventory in these
operations. This charge was recorded as a component of cost of goods sold.

In anticipation of migrating to a new business system, J&L capitalized costs
associated with the development of system functionality specifically designed
for the J&L business. In the December 2001 quarter, after further evaluation of
the development of the system, we determined it was no longer feasible that J&L
would use this portion of the business system because the vendor ceased
supporting the system. Therefore, we recorded a non-cash charge of $5.3 million,
representing the portion of costs capitalized in connection with system
enhancements specifically for the J&L business.

In the FSS segment for the three and nine months ended March 31, 2002, we
recorded restructuring charges of $0.2 million and $0.3 million, respectively,
for severance related to nine and 16 individuals, respectively. Additionally in
our core businesses in 2001, we took actions to reduce our salaried work force
in response to the weakened U.S. manufacturing sector. This core-business resize
program is completed.


-12-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

The costs accrued for all restructuring activities were based on estimates using
the latest information available at the time that the accrual was established.
We continue to review our business strategies and pursue other cost-reduction
activities in all business segments, some of which could result in future
charges. Charges incurred for the nine months ended March 31, 2002 and the
restructuring accrual at March 31, 2002 are as follows (in thousands):

<TABLE>
<CAPTION>
Restructuring
Expense
June 30, For New Expense Non-Cash Cash March 31,
2001 Initiatives Adjustments Adjustments Expenditures 2002
---------- ------------- ----------- ----------- ------------ ---------
<S> <C> <C> <C> <C> <C> <C>
J&L business improvement program:
Employee severance $ 251 $ 1,897 $ 6 $ -- $(2,072) $ 82
Facility closures 940 1,690 93 (572) (1,088) 1,063
Business system -- 5,257 -- 5,257) -- --
FSS business improvement program 141 372 (71) -- (429) 13
Core-business resize program 2,336 -- (77) -- (1,808) 451
------- ------- ------- ------- ------- -------
Total $ 3,668 $ 9,216 $ (49) $(5,829) $(5,397) $ 1,609
======= ======= ======= ======= ======= =======
</TABLE>

The expense adjustments for the facility closures were due to incremental costs
incurred to exit these facilities. The other expense adjustments relate to
reductions in actual amounts paid for severance costs compared to what was
initially anticipated. We recorded expense adjustments as a component of
restructuring and asset impairment charge.

In 2000, we announced plans to close, consolidate or downsize several plants,
warehouses and offices, and associated work force reductions as part of our
overall plan to increase asset utilization and financial performance, and to
reposition Kennametal to become the premier tooling solutions supplier. The
costs charged against the restructuring accrual for the 2000 programs as of
March 31, 2002 were as follows (in thousands):

<TABLE>
<CAPTION>
June 30, Cash Expense March 31,
2001 Expenditures Adjustments 2002
--------------- -------------- ------------- --------------
<S> <C> <C> <C> <C>
Employee severance $ 153 $ (130) $ (3) $ 20
Facility rationalizations 2,269 (1,392) (27) 850
--------------- -------------- ------------- --------------
Total $ 2,422 $ (1,522) $ (30) $ 870
=============== ============== ============= ==============
</TABLE>


AMORTIZATION EXPENSE
- --------------------

We adopted Statement of Financial Accounting Standard (SFAS) No. 142, "Goodwill
and Other Intangible Assets" on July 1, 2001. As a result of the
non-amortization provisions of SFAS No. 142, we ceased amortizing goodwill
resulting in amortization expense of $0.7 million for the quarter ended March
31, 2002, compared to $6.1 million in the year-ago quarter. Similarly, for the
nine months ended March 31, 2002, amortization expense was $2.1 million compared
to $18.5 million in the year-ago period.

INTEREST EXPENSE
- ----------------

Interest expense for the March 2002 quarter declined 41 percent to $7.4 million,
compared to the same quarter last year, due to ongoing reduction in debt and
lower average borrowing rates. Our average U.S. borrowing rate of 4.61 percent
was 225 basis points below year ago levels due to Federal Reserve rate cuts and
improved pricing under our credit facility due to improved credit ratios. For
the nine months ended March 31, 2002, interest expense declined 36 percent to
$25.1 million for the same reasons. Our average U.S. borrowing rate of 5.06
percent was 220 basis points lower than year-ago levels.


-13-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

OTHER EXPENSE (INCOME), NET
- ---------------------------

Other income for the March 2002 quarter of less than $0.1 million and other
expense for the March 2001 quarter of $1.9 million, included fees of $0.5
million and $1.5 million, respectively, incurred in connection with the accounts
receivable securitization program. The decline in these fees is due primarily to
lower interest rates in the commercial paper market. The remainder of the
decline in other expense was primarily due to higher realized gains on foreign
exchange transactions, lower royalty expense due to reduced business levels,
partially offset by a $0.6 million loss on sale of land.

For the nine months ended March 31, 2002, other income was $0.2 million compared
to other expense of $6.8 million in the year-ago period. Fees associated with
the accounts receivable securitization program declined $2.7 million to $2.0
million in 2002 due to the factor mentioned above. The remainder of the decline
was due to higher foreign exchange gains of $1.8 million and lower royalty and
other expense.

INCOME TAXES
- ------------

The effective tax rate for the three and nine months ended March 31, 2002 was
32.0 percent compared to an effective tax rate of 39.5 percent for the three and
nine months ended March 31, 2001. The pro forma effective tax rate for the three
and nine months ended March 31, 2001 would have been 33.9 percent, reflecting
the non-amortization provisions of SFAS No. 142. The remainder of the decline
primarily reflects a reduction of the statutory German tax rate effective July
1, 2001.

CHANGE IN ACCOUNTING PRINCIPLE
- ------------------------------

On July 1, 2000, we adopted SFAS No. 133, "Accounting for Derivative Instruments
and Hedging Activities," resulting in the recording of a loss from the
cumulative effect from the change in accounting principle of $0.6 million, net
of tax, or $0.02 per diluted share. The loss primarily relates to the write-down
of previously paid option premiums.

NET INCOME
- ----------

Net income for the quarter ended March 31, 2002 was $13.1 million, or $0.42 per
diluted share, compared to net income of $20.4 million, or $0.66 per diluted
share, in the same quarter last year. Pro forma earnings for the March 2001
quarter were $25.9 million, or $0.84 per diluted share, reflecting the
non-amortization provisions of SFAS No. 142. Excluding special charges in each
quarter, net income was $16.7 million, or $0.53 per diluted share, in the March
2002 quarter, compared to pro forma net income of $28.0 million, or $0.91 per
diluted share, in the March 2001 quarter. The decline in earnings is
attributable to lower sales levels and margins, partially offset by lower
operating expense and interest costs, and a decline in our effective tax rate.

Special charges in the March 2002 quarter of $5.2 million, or $0.11 per diluted
share, relate to business improvement plans currently being executed. Special
charges in the March 2001 quarter of $3.2 million, or $0.07 per diluted share,
relate to the J&L and FSS business improvement plans and the core business
resize program.

Net income for the nine months ended March 31, 2002 was $23.1 million, or $0.74
per diluted share, compared to net income of $43.3 million, or $1.41 per diluted
share, in the same period last year. Pro forma earnings for the nine months
ended March 31, 2001 were $58.0 million, or $1.89 per diluted share, reflecting
the non-amortization provisions of SFAS No. 142. Excluding special charges in
each period, net income was $40.1 million, or $1.28 per diluted share, in the
nine months ended March 31, 2002 compared to pro forma net income of $63.2
million, or $2.06 per diluted share, in the nine months ended March 31, 2001.
The decline in earnings is attributable to the factors mentioned above.

Special charges in the nine months ended March 31, 2002 of $25.0 million, or
$0.54 per diluted share, relate to business improvement plans currently being
executed. Special charges in the nine months ended March 31, 2001 of $7.5
million, or $0.14 per diluted share, related to the J&L and FSS business
improvement plans and costs associated with the tender offer to acquire the
outstanding shares of JLK, coupled with a charge of $0.6 million, net of tax, or
$0.02 per diluted share, related to the adoption of SFAS No. 133.


-14-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

BUSINESS SEGMENT REVIEW
- -----------------------

We operate four global business units consisting of Metalworking Solutions &
Services Group (MSSG), Advanced Materials Solutions Group (AMSG), J&L Industrial
Supply (J&L) and Full Service Supply (FSS), and corporate functional shared
services.

METALWORKING SOLUTIONS & SERVICES GROUP
- ---------------------------------------

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
----------------------------- ----------------------------
2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
External sales $ 224,971 $ 260,098 $ 666,006 $ 754,759
Intersegment sales 29,071 31,241 86,680 80,481
Operating income 25,999 38,318 68,080 98,930
</TABLE>

MSSG sales declined 11 percent compared to the March 2001 quarter, excluding
unfavorable foreign exchange effects of three percent, due predominately to weak
market conditions in North America. In North America and Europe, sales were down
16 and ten percent, respectively, while Asia was up 28 percent, all in local
currency. In North America, most end markets remained at previously depressed
levels, with automotive the only area of strength. Year-over-year sales declines
increased across European markets due to the manufacturing recession, with heavy
engineering a pocket of strength, however Europe also delivered sequential
improvement towards the end of the March 2002 quarter.

Operating income was $27.9 million compared to $41.7 million last year,
excluding restructuring and related period costs of $1.9 million and $1.0
million, respectively, in 2002 and 2001, and goodwill amortization in 2001. The
decline in operating income is primarily due to lower sales, partially offset by
operating expense reductions of $4.7 million. Restructuring and related period
costs in 2002 of $0.5 million relate to the closure of two manufacturing plants
and $1.4 million for severance costs for 71 individuals. Restructuring charges
in 2001 primarily relate to severance for 20 individuals.

For the nine months ended March 31, 2002, MSSG sales declined 10 percent
compared to the same period last year, excluding unfavorable foreign exchange
effects, due predominately to weak market conditions in North America. Most
major end markets weakened year-over-year. In North America and Europe, sales
were down 16 and three percent, respectively, while Asia was up 15 percent, all
in local currency.

Operating income was $76.2 million compared to $107.0 million last year,
excluding restructuring and related period costs of $8.1 million and $1.0
million, respectively, in 2002 and 2001, and goodwill amortization in 2001. The
decline in operating income is due to the factors mentioned above.

ADVANCED MATERIALS SOLUTIONS GROUP
- ----------------------------------

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
----------------------------- ----------------------------
2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
External sales $ 72,879 $ 91,858 $ 227,498 $ 263,746
Intersegment sales 5,934 7,352 18,014 21,024
Operating income 6,988 12,188 16,699 32,118
</TABLE>

AMSG sales declined 19 percent, excluding foreign exchange effects, compared to
the March 2001 quarter, as weak demand in the electronics business due to a
depressed market accounted for 44 percent of this decline. Lower demand for
mining and construction products contributed 20 percent to the decline in sales
while lower sales in energy and engineered products contributed 27 and nine
percent, respectively, to the overall sales decline due primarily to reduced
coal consumption and declining rig counts.


-15-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

Operating income was $7.6 million compared to $14.2 million last year, excluding
restructuring and related period costs of $0.6 million in 2002 and a $0.3
million credit associated with the net reduction of restructuring and asset
impairment liabilities and goodwill amortization in 2001. The decline is due to
lower gross profit from under-utilization of capacity caused by volume declines,
primarily in electronics, partially offset by $0.8 million of operating expense
reductions. Restructuring and related period costs in 2002 stem from the
reorganization of the North American electronics business, including the closure
of a plant in Chicago.

Compared to the same period last year, AMSG sales declined 13 percent in the
nine months ended March 31, 2002, excluding foreign exchange effects. The
decline is predominately attributable to weak market conditions in the
electronics business. Operating income was $23.3 million compared to $38.6
million last year, excluding restructuring and related period costs in 2002 of
$6.6 million and the restructuring credit and goodwill amortization in 2001. The
decline is due to the factors mentioned above.

J&L INDUSTRIAL SUPPLY
- ---------------------

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
----------------------------- ----------------------------
2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
External sales $ 58,873 $ 74,504 $ 173,997 $ 224,708
Intersegment sales 533 981 1,602 3,026
Operating income (loss) 1,208 2,896 (1,725) 4,533
</TABLE>

For the March 2002 quarter, J&L sales declined 16 percent compared to the same
period last year excluding the effects of the ATS divestiture. The decline in
sales is primarily attributed to weak demand in the broad industrial market.
Operating income was $3.6 million in the March 2002 quarter, compared to $5.6
million in the prior year, excluding special charges in each period and goodwill
amortization in 2001. Operating income declined primarily due to the reduction
in sales despite the lower cost structure as a result of the business
improvement plan. J&L operating income for the quarter ended March 31, 2002 and
2001 was reduced by $2.4 million and $1.8 million, respectively, related to
restructuring and asset impairment charges. Additionally, operating income for
the March 31, 2001 quarter includes $0.1 million of costs primarily related to
the tender offer to acquire the outstanding shares of JLK.

For the nine months ended March 31, 2002, J&L sales declined 18 percent compared
to the same period last year, excluding the effects of the ATS divestiture, due
to the factors noted above. Operating income was $8.1 million for the nine
months ended March 31, 2002 compared to $12.8 million in the same period last
year, excluding special charges in each period and goodwill amortization in
2001. Operating income declined due to the factors noted above. J&L operating
income for the nine months ended March 31, 2002 and 2001 was reduced by $9.8
million and $4.0 million, respectively, related to restructuring and asset
impairment charges. Additionally, operating income for the nine months ended
March 31, 2001 includes $2.1 million of costs primarily related to the tender
offer to acquire the outstanding shares of JLK.

FULL SERVICE SUPPLY
- -------------------

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
----------------------------- ----------------------------
2002 2001 2002 2001
---- ---- ---- ----
<S> <C> <C> <C> <C>
External sales $ 37,129 $ 41,731 $ 113,343 $ 122,178
Intersegment sales 639 787 1,995 4,562
Operating income 380 2,125 1,799 5,944
</TABLE>

FSS sales for the March 2002 quarter declined 11 percent compared to the
year-ago quarter due to the general weakness in the North American industrial
market. Operating income of $0.6 million, declined $1.7 million compared to the
March 2001 quarter, excluding restructuring charges of $0.2 million and $0.3
million, respectively, in the March 2002 and 2001


-16-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

quarters for severance. The decline is due to lower sales levels coupled with
overall lower gross margins due to higher percentage of sales to the automotive
sector.

Compared to the same period last year, FSS sales declined seven percent for the
nine months ended March 31, 2002. Operating income of $2.1 million, declined
$4.2 million compared to the same period last year, excluding restructuring
charges of $0.3 million in both 2002 and 2001 related to severance. These
declines are due to the same factors as mentioned above.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Our cash flow from operations is the primary source of financing for capital
expenditures and internal growth. The most significant risks associated with our
ability to generate sufficient cash flow from operations is the overall level of
demand for our products. However, we believe we can adequately control costs and
manage our working capital to meet our cash flow needs, despite low levels of
demand.

During the nine months ended March 31, 2002, we generated $104.4 million in cash
flow from operations, a decline of $29.1 million compared to the same period in
2001. The decline resulted from lower earnings in 2002 of $20.1 million and
lower non-cash charges in 2002 of $13.7 million, partially offset by higher
working capital improvements of $4.8 million. The working capital improvement
includes $17.5 million of proceeds from a new pool of accounts receivable
securitized, partially offset by a $14.3 million reduction in existing pools of
securitized accounts receivable, due to overall lower levels of accounts
receivable resulting from lower sales levels. Periodically, this can occur when
we do not generate sufficient new, qualifying receivables to replenish the pool
as a result of an overall reduction in the level or quality, or change in the
composition of accounts receivable. We believe our cash flow from operations and
borrowing capacity provide sufficient alternative sources of liquidity in the
event of a reduction in the level of securitized accounts receivable.

Net cash used for investing activities was $30.9 million in 2002, a decline of
$48.6 million compared to the nine months ended March 31, 2001. The decline is
primarily due to a reduction in the purchase of minority interests of
consolidated subsidiaries of $42.8 million. Our projection of capital
expenditures for 2002 is in the range of $40 to $50 million as a result of
further weakening of the U.S. economy. We believe this level of capital spending
is sufficient to maintain competitiveness and improve productivity.

Net cash used for financing activities was $75.9 million in 2002, an increase of
$19.9 million compared to the nine months ended March 31, 2001. This increase
primarily is due to higher debt repayments in 2002 of $28.6 million, offset by
higher proceeds from employee stock plans of $5.3 million and lower treasury
stock purchases of $4.1 million in 2002. The revolving credit loan under the
Bank Credit Agreement is due in August 2002 and is classified as a current
liability. We currently intend on refinancing this loan on or before the
maturity date.

In September 2001, we continued our program to repurchase, from time to time,
our outstanding capital stock for investment or other general corporate
purposes. We purchased 375,000 shares of our capital stock at a total cost of
$12.4 million. As a result of these repurchases, we have completed our
repurchase program announced January 31, 1997 of 1.6 million shares.
Additionally, we brought the total purchased under the authority of the
repurchase program announced in October 2000 to approximately 0.2 million
shares. We are permitted to repurchase up to 2.0 million shares under the
October 2000 program. The repurchases were financed principally by cash from
operations and short-term borrowings. Repurchases may be made from time to time
in the open market, in negotiated or other permissible transactions.


-17-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

FINANCIAL CONDITION
- -------------------

Total assets were $1,746.3 million at March 31, 2002, a decline of four percent
compared to June 30, 2001. Net working capital, excluding the revolving credit
loan under the Bank Credit Agreement of $362.7 million, was $373.3 million, down
three percent from $386.7 million at June 30, 2001. Primary working capital as a
percentage of sales (PWC%) at March 31, 2002 was 28.1 percent, compared to 27.3
percent at June 30, 2001 and 27.7 percent at March 31, 2001. The decline in net
working capital is primarily due to lower sales levels and our focus on
controlling growth in these accounts. The increase in PWC% is due to lower sales
levels. Inventory turnover was 2.9 at March 31, 2002 and June 30, 2001, compared
to 2.8 at March 31, 2001, due to initiatives aimed at increasing inventory
turns. The total debt-to-total capital ratio declined to 39.9 percent at March
31, 2002 from 42.9 percent at June 30, 2001 and 45.1 percent at March 31, 2001
primarily due to continued focus on debt reduction, despite lower earnings
levels.

THE WIDIA GROUP ACQUISITION
- ---------------------------

On May 3, 2002, we signed a definitive agreement to purchase the Widia Group
(Widia) in Europe and India from Milacron Inc. for EUR 188 million
(approximately $170 million). The acquisition, which is expected to close in two
to three months, remains subject to European regulatory approval and negotiated
conditions of closing.

Widia, with approximately $240 million in sales in calendar 2001, is a leading
manufacturer and marketer of metalworking tools, engineered products and related
services in Europe and India. Widia has an extensive product line of
metalworking consumables, and is a recognized leader in milling applications.
Widia employs approximately 3,400 employees, and operates eight manufacturing
facilities in Europe and two in India. Widia's German operations will be merged
into a new Kennametal European subsidiary at the closing. We currently intend on
integrating the operations of the Widia Group into existing operations. Widia
sells primarily through direct sales and has sales and service personnel in many
European countries.

We plan to fund the acquisition on a permanent basis as part of a comprehensive
refinancing of our capital structure, the key components of which are expected
to be the establishment of a new, three-year revolving credit facility, public
term debt, and the issuance of $100-150 million of equity. Sufficient capacity
exists under our existing bank credit facilities to fund the acquisition should
the transaction close prior to completion of one or all of the planned financing
transactions.

DISPOSITION OF STRONG TOOL COMPANY
- ----------------------------------

On April 19, 2002, we sold Strong Tool Company, our industrial supply
distributor based in Cleveland, Ohio, for $8.6 million comprising cash proceeds
of $4.0 million and a seller note for $4.6 million. This action resulted in a
pretax loss of $3.5 million and is in line with our strategy to refocus the J&L
segment on its core catalog business. Annualized sales of this business were
approximately $34 million.

DISCUSSION OF CRITICAL ACCOUNTING POLICIES
- ------------------------------------------

In preparing our financial statements in conformity with accounting principles
generally accepted in the United States, we make judgments and estimates about
the amounts reflected in our financial statements. As part of our financial
reporting process, our management collaborates to determine the necessary
information on which to base our judgments and develop estimates used to prepare
the financial statements. We use historical experience and available information
to make these judgments and estimates. However, different amounts could be
reported using different assumptions and in light of different facts and
circumstances. Therefore, actual amounts could differ from the estimates
reflected in our financial statements.

Our significant accounting policies are described in Note 2 of the Consolidated
Financial Statements included in our 2001 Annual Report. We believe that the
following discussion addresses our critical accounting policies.


-18-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

ACCOUNTING FOR CONTINGENCIES
We accrue for contingencies in accordance with SFAS No. 5, "Accounting for
Contingencies," or when it is probable that a liability or loss has been
incurred and the amount can be reasonably estimated. Contingencies by their
nature relate to uncertainties that require our exercise of judgment both in
accessing whether or not a liability or loss has been incurred and estimating
any amount of potential loss. The most important contingencies affecting our
financial statements include accounts receivable collectibility, inventory
valuation, environmental health and safety matters, pending litigation and the
realization of deferred tax assets.

LONG-LIVED ASSETS
As required under SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of," we evaluate the
recoverability of property, plant and equipment and intangible assets other than
goodwill that are amortized whenever events or changes in circumstances indicate
the carrying amount of any such assets may not be fully recoverable. Changes in
circumstances include technological advances, changes in our business model,
capital structure, economic conditions or operating performance. Our evaluation
is based upon, among other things, our assumptions about the estimated future
undiscounted cash flows these assets are expected to generate. When the sum of
the undiscounted cash flows is less than the carrying value, we will recognize
an impairment loss. We continually apply our best judgment when performing these
evaluations to determine the timing of the testing, the undiscounted cash flows
used to assess recoverability and the fair value of the asset.

We evaluate the recoverability of the goodwill and other intangible assets that
are not amortized attributable to each of our reporting units as required under
SFAS No. 142, by comparing the fair value of each reporting unit with its
carrying value. The fair values of our reporting units are determined using a
combination of a discounted cash flow analysis and market multiples based upon
historical and projected financial information. We continually apply our best
judgment when performing these evaluations to determine the reasonableness of
the financial projections used to assess the fair value of each reporting unit.

PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS
We sponsor these types of benefit plans for a majority of our employees and
retirees. We account for these plans as required under SFAS No. 87, "Employers'
Accounting for Pensions," SFAS No. 106, "Employers' Accounting for
Postretirement Benefits Other than Pensions," and SFAS No. 112, "Employer's
Accounting for Postemployment Benefits." Accounting for the cost of these plans
require the estimation of the cost of the benefits to be provided well into the
future and attributing that cost over the expected work life for each employee
participating in these plans. This estimation requires our judgment about the
discount rate used to determine these obligations, expected return on plan
assets, rate of future compensation increases, rate of future health care costs,
withdrawal and mortality rates and participant retirement age. Differences
between our estimates and actual results may significantly affect the cost of
our obligations under these plans.

RESTRUCTURING ACTIVITIES
We accrue the cost of our restructuring activities in accordance with Emerging
Issues Task Force Issue 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring)," depending upon the facts and circumstances
surrounding the situation. We exercise our judgment in estimating the total
costs of each of these activities. As we implement these activities, the actual
costs may differ from the estimated costs due to changes in the facts and
circumstances that were not foreseen at the time of our initial cost accrual.

COMMITMENTS AND CONTINGENCIES
- -----------------------------

We are not aware of factors that are reasonably likely to adversely affect
liquidity trends or increase our risk beyond the risk factors outlined herein
and in other filings with the SEC.


-19-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

PURCHASE COMMITMENTS
We have purchase commitments for materials, supplies and plant and equipment as
part of the ordinary conduct of business. A few of these commitments extend
beyond one year and are based on minimum purchase requirements. In the
aggregate, we believe these commitments are not at prices in excess of current
market.

OPERATING LEASES
We have entered into operating leases for certain of our manufacturing
facilities, warehouses, equipment and office buildings. The effect of these
operating leases is not considered significant in relation to our annual cash
flow from operations and total outstanding debt.

OTHER CONTRACTUAL OBLIGATIONS
We do not have material financial guarantees or other contractual commitments
that are reasonably likely to adversely affect our liquidity.

RELATED PARTY TRANSACTIONS
We do not have any related party transactions that affect our operations,
results of operations, cash flow or financial condition.

NEW ACCOUNTING STANDARDS
- ------------------------

In August 2001, SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" was issued. SFAS No. 144 addresses financial accounting and
reporting for the impairment of long-lived assets and for long-lived assets to
be disposed of and supersedes SFAS No. 121. This statement retains the
fundamental provisions of SFAS No. 121 for recognition and measurement of the
impairment of long-lived assets to be held and used and measurement of
long-lived assets to be disposed of by sale. The provisions of this standard are
effective for fiscal years beginning after December 15, 2001, and interim
periods within those fiscal years. We are currently evaluating the effects of
this standard and are preparing a plan for implementation.

In April 2002, SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections," was issued. The
Statement updates, clarifies and simplifies existing accounting pronouncements.
While the technical corrections to existing pronouncements are not substantive
in nature, in some instances, they may change accounting practice. The
provisions of this standard related to SFAS No. 13 are effective for
transactions occurring after May 15, 2002. All other provisions of this standard
must be applied for financial statements issued on or after May 15, 2002, with
early application encouraged. We are currently evaluating the effects of SFAS
No. 145 and are preparing a plan for implementation.

OUTLOOK
- -------

Sales for the fourth quarter of fiscal 2002 are expected to decline 5 to 10
percent compared to the same period in fiscal 2001, with diluted earnings per
share between $0.62 and $0.72, excluding restructuring and related period costs,
and other special charges. Cash flow for the year is still expected to exceed
$100 million.


-20-
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
- --------------------------------------------------------------------------------

FORWARD-LOOKING STATEMENTS
- --------------------------

This Form 10-Q contains "forward-looking statements" as defined by Section 21E
of the Securities Exchange Act of 1934, as amended. Actual results may differ
materially from those expressed or implied in the forward-looking statements.
Factors that could cause actual results to differ materially include, but are
not limited to the extent that global economic conditions deteriorate or do not
continue to improve in the second quarter of calendar 2002; risks associated
with integrating and divesting businesses and achieving the expected savings and
synergies; demands on management resources; risks associated with international
markets such as currency exchange rates, and social and political environments;
competition; labor relations; commodity prices; demand for and market acceptance
of new and existing products; risks associated with the implementation of
restructuring plans and environmental remediation activities, as well as other
risks and uncertainties, including but not limited to those detailed from time
to time in our filings with the Securities and Exchange Commission. We undertake
no obligation to publicly release any revisions to forward-looking statements to
reflect events or circumstances occurring after the date hereof.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------------------------------------------------------------------

There were no material changes in our exposure to market risk from June 30,
2001.


-21-
PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

(b) Reports on Form 8-K

A report on Form 8-K was filed on March 21, 2002 regarding the
announcement of the lowering of the senior unsecured debt rating of
Kennametal Inc. by Moody's Investor Services.



-22-
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


KENNAMETAL INC.



Date: May 14, 2002 By: /s/ TIMOTHY A. HIBBARD
-------------------------------------
Timothy A. Hibbard
Corporate Controller and
Chief Accounting Officer



-23-