Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Investar Holding
ISTR
#7623
Rank
$0.39 B
Marketcap
๐บ๐ธ
United States
Country
$28.54
Share price
-0.59%
Change (1 day)
83.54%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Investar Holding
Quarterly Reports (10-Q)
Financial Year FY2018 Q2
Investar Holding - 10-Q quarterly report FY2018 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
_____________________________________
FORM 10-Q
_____________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2018
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-36522
Investar Holding Corporation
(Exact name of registrant as specified in its charter)
Louisiana
27-1560715
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
7244 Perkins Road, Baton Rouge, Louisiana 70808
(Address of principal executive offices, including zip code)
(225) 227-2222
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☐
Accelerated filer
þ
Non-accelerated filer
☐ (Do not check if a smaller reporting company)
Smaller reporting company
☐
Emerging growth company
þ
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
þ
The number of shares outstanding of the issuer’s class of common stock, as of the latest practicable date, is as follows: Common stock, $1.00 par value,
9,571,242
shares outstanding as of
August 9, 2018
.
TABLE OF CONTENTS
Part I. Financial Information
Item 1
.
Financial Statements (Unaudited)
3
Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017
3
Consolidated Statements of Income for the three and six months ended June 30, 2018 and 2017
4
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2018 and 2017
5
Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2018 and 2017
6
Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017
7
Notes to the Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
39
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
60
Item 4.
Controls and Procedures
60
Part II. Other Information
61
Item 1A.
Risk Factors
61
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
61
Item 6.
Exhibits
62
Signatures
63
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INVESTAR HOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
June 30, 2018
December 31, 2017
(Unaudited)
ASSETS
Cash and due from banks
$
21,338
$
19,619
Interest-bearing balances due from other banks
13,483
10,802
Federal funds sold
10
—
Cash and cash equivalents
34,831
30,421
Available for sale securities at fair value (amortized cost of $247,317 and $220,077, respectively)
241,587
217,564
Held to maturity securities at amortized cost (estimated fair value of $17,064 and $17,947, respectively)
17,299
17,997
Loans, net of allowance for loan losses of $8,451 and $7,891, respectively
1,291,860
1,250,888
Equity securities
13,095
9,798
Bank premises and equipment, net of accumulated depreciation of $8,805 and $7,825, respectively
39,253
37,540
Other real estate owned, net
4,225
3,837
Accrued interest receivable
4,842
4,688
Deferred tax asset
1,429
1,294
Goodwill and other intangible assets, net
19,952
19,926
Bank owned life insurance
23,543
23,231
Other assets
5,555
5,550
Total assets
$
1,697,471
$
1,622,734
LIABILITIES
Deposits:
Noninterest-bearing
$
222,570
$
216,599
Interest-bearing
1,008,360
1,008,638
Total deposits
1,230,930
1,225,237
Advances from Federal Home Loan Bank
237,075
166,658
Repurchase agreements
16,752
21,935
Subordinated debt, net of unamortized issuance costs
18,191
18,168
Junior subordinated debt
5,819
5,792
Accrued taxes and other liabilities
11,474
12,215
Total liabilities
1,520,241
1,450,005
STOCKHOLDERS’ EQUITY
Preferred stock, no par value per share; 5,000,000 shares authorized
—
—
Common stock, $1.00 par value per share; 40,000,000 shares authorized; 9,581,034 and 9,514,926 shares issued and outstanding, respectively
9,581
9,515
Surplus
132,166
131,582
Retained earnings
39,258
33,203
Accumulated other comprehensive loss
(3,775
)
(1,571
)
Total stockholders’ equity
177,230
172,729
Total liabilities and stockholders’ equity
$
1,697,471
$
1,622,734
See accompanying notes to the consolidated financial statements.
3
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share data)
(Unaudited)
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
INTEREST INCOME
Interest and fees on loans
$
16,223
$
10,559
$
31,849
$
20,563
Interest on investment securities
1,644
1,199
3,103
2,228
Other interest income
142
86
235
146
Total interest income
18,009
11,844
35,187
22,937
INTEREST EXPENSE
Interest on deposits
2,426
1,827
4,679
3,680
Interest on borrowings
1,263
715
2,330
1,095
Total interest expense
3,689
2,542
7,009
4,775
Net interest income
14,320
9,302
28,178
18,162
Provision for loan losses
567
375
1,192
725
Net interest income after provision for loan losses
13,753
8,927
26,986
17,437
NONINTEREST INCOME
Service charges on deposit accounts
327
96
686
193
Gain on sale of investment securities, net
22
109
22
215
(Loss) gain on sale of fixed assets, net
(1
)
1
89
24
Loss on sale of other real estate owned, net
(4
)
(10
)
(4
)
(5
)
Servicing fees and fee income on serviced loans
253
378
541
801
Other operating income
596
227
931
458
Total noninterest income
1,193
801
2,265
1,686
Income before noninterest expense
14,946
9,728
29,251
19,123
NONINTEREST EXPENSE
Depreciation and amortization
629
391
1,227
767
Salaries and employee benefits
6,495
4,109
12,543
8,059
Occupancy
335
245
715
509
Data processing
565
355
1,107
723
Marketing
44
119
82
147
Professional fees
228
231
483
463
Acquisition expense
—
80
1,104
225
Other operating expenses
1,864
1,398
3,461
2,719
Total noninterest expense
10,160
6,928
20,722
13,612
Income before income tax expense
4,786
2,800
8,529
5,511
Income tax expense
966
877
2,307
1,724
Net income
$
3,820
$
1,923
$
6,222
$
3,787
EARNINGS PER SHARE
Basic earnings per share
$
0.39
$
0.22
$
0.64
$
0.48
Diluted earnings per share
0.39
0.22
0.64
0.47
Cash dividends declared per common share
0.04
0.02
0.08
0.04
See accompanying notes to the consolidated financial statements.
4
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
Net income
$
3,820
$
1,923
$
6,222
$
3,787
Other comprehensive income (loss):
Unrealized gain (loss) on investment securities:
Unrealized (loss) gain, available for sale, net of tax (benefit) expense of ($195), $279, ($671) and $660, respectively
(734
)
518
(2,523
)
1,225
Reclassification of realized gain, net of tax expense of $4, $38, $4 and $75, respectively
(17
)
(70
)
(17
)
(139
)
Unrealized loss, transfer from available for sale to held to maturity, net of tax benefit of $0 for all respective periods
(1
)
(1
)
(1
)
(1
)
Fair value of derivative financial instruments:
Change in fair value of interest rate swap designated as a cash flow hedge, net of tax expense (benefit) of $19, ($23), $90 and $42, respectively
72
(43
)
337
77
Total other comprehensive (loss) income
(680
)
404
(2,204
)
1,162
Total comprehensive income
$
3,140
$
2,327
$
4,018
$
4,949
See accompanying notes to the consolidated financial statements.
5
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share data)
(Unaudited)
Common
Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders’
Equity
Balance, December 31, 2016 (audited)
$
7,102
$
81,499
$
26,227
$
(2,071
)
$
112,757
Common stock issued in offering, net of direct costs of $1,991
1,624
30,885
—
—
32,509
Surrendered shares
(5
)
(104
)
—
—
(109
)
Options and warrants exercised
50
617
—
—
667
Dividends declared, $0.04 per share
—
—
(370
)
—
(370
)
Stock-based compensation
44
342
—
—
386
Net tax effect of stock-based compensation
—
7
—
—
7
Net income
—
—
3,787
—
3,787
Other comprehensive income, net
—
—
—
1,162
1,162
Balance, June 30, 2017
$
8,815
$
113,246
$
29,644
$
(909
)
$
150,796
Balance at December 31, 2017 (audited)
$
9,515
$
131,582
$
33,203
$
(1,571
)
$
172,729
Surrendered shares
(7
)
(171
)
—
—
(178
)
Options and warrants exercised
73
905
—
—
978
Dividends declared, $0.08 per share
—
—
(719
)
—
(719
)
Stock-based compensation
28
496
—
—
524
Reclassification of tax effects of the Tax Cuts and Jobs Act
(1)
—
—
557
—
557
Shares repurchased
(28
)
(646
)
—
—
(674
)
Net income
—
—
6,222
—
6,222
Other comprehensive loss, net
—
—
—
(2,204
)
(2,204
)
Impact of adoption of new accounting standards
(2)
—
—
(5
)
—
(5
)
Balance, June 30, 2018
$
9,581
$
132,166
$
39,258
$
(3,775
)
$
177,230
(1)
The Tax Cuts and Jobs Act, enacted on December 22, 2017, required the revaluation of the Company’s deferred tax assets and liabilities as of December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The $
0.6 million
adjustment to retained earnings for the period ended June 30, 2018 represents a reclassification of the tax effects of the Tax Cuts and Jobs Act.
(2)
Represents the impact of adopting Accounting Standards Update (“ASU”) No. 2016-01. See Note 1 to the consolidated financial statements for more information.
See accompanying notes to the consolidated financial statements.
6
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Six months ended June 30,
2018
2017
Net income
$
6,222
$
3,787
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
1,227
767
Provision for loan losses
1,192
725
Amortization of purchase accounting adjustments
(1,281
)
1
Net amortization of securities
334
559
Gain on sale of investment securities, net
(22
)
(215
)
Gain on sale of fixed assets, net
(89
)
(24
)
Loss on sale of other real estate owned, net
4
5
Impairment of other real estate owned
—
183
FHLB stock dividend
(97
)
(39
)
Stock-based compensation
524
386
Deferred taxes
1,236
(101
)
Net change in value of bank owned life insurance
(312
)
(96
)
Amortization of subordinated debt issuance costs
23
12
Unrealized loss on equity securities per ASC 2016-01
14
—
Net change in:
Accrued interest receivable
(154
)
22
Other assets
407
(409
)
Accrued taxes and other liabilities
(1,011
)
(6
)
Net cash provided by operating activities
8,217
5,557
Cash flows from investing activities:
Proceeds from sales of investment securities available for sale
—
19,049
Funds invested in securities available for sale
(41,723
)
(49,561
)
Proceeds from maturities, prepayments and calls of investment securities available for sale
13,327
11,338
Proceeds from maturities, prepayments and calls of investment securities held to maturity
671
596
Proceeds from redemption or sale of equity securities
521
2,000
Purchase of equity securities
(2,870
)
(3,624
)
Net increase in loans
(41,472
)
(39,991
)
Proceeds from sales of other real estate owned
37
47
Proceeds from the sales of fixed assets
9
327
Purchases of other real estate owned
(225
)
—
Purchases of fixed assets
(2,771
)
(837
)
Purchase of other investments
—
(624
)
Distributions from investments
13
12
Net cash used in investing activities
(74,483
)
(61,268
)
7
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(Amounts in thousands)
(Unaudited)
Cash flows from financing activities:
Net increase (decrease) in customer deposits
5,796
(12,962
)
Net decrease in repurchase agreements
(5,183
)
(2,342
)
Net increase in short-term FHLB advances
41,500
15,000
Proceeds from long-term FHLB advances
45,000
15,000
Repayment of long-term FHLB advances
(16,100
)
(3,518
)
Cash dividends paid on common stock
(642
)
(263
)
Proceeds from public offering of common stock, net of issuance costs
—
32,509
Proceeds from stock options and warrants exercised
979
667
Payments to repurchase common stock
(674
)
—
Proceeds from other borrowings
—
78
Repayment of other borrowings
—
(1,078
)
Proceeds from subordinated debt, net of issuance costs
—
18,133
Net cash provided by financing activities
70,676
61,224
Net increase in cash and cash equivalents
4,410
5,513
Cash and cash equivalents, beginning of period
30,421
29,448
Cash and cash equivalents, end of period
$
34,831
$
34,961
See accompanying notes to the consolidated financial statements.
8
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements of Investar Holding Corporation (the “Company”) have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with GAAP. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the
three and six
month periods ended
June 30, 2018
are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended
December 31, 2017
, including the notes thereto, which were included as part of the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 16, 2018.
Nature of Operations
Investar Holding Corporation, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank (the “Bank”), a Louisiana-chartered bank. The Company’s primary market is South Louisiana. At
June 30, 2018
, the Company operated
20
full service banking offices located throughout its market and had
269
employees.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences could be material.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowance for loan losses may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Other estimates that are susceptible to significant change in the near term relate to the determination of other-than-temporary impairments of securities and the fair value of financial instruments.
Investment Securities
The Company’s investments in securities are accounted for in accordance with applicable guidance contained in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), which requires the classification of securities into one of the following categories:
•
Securities to be held to maturity (“HTM”): bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity.
•
Securities available for sale (“AFS”): available for sale securities consist of bonds, notes, and debentures that are available to meet the Company’s operating needs. These securities are reported at fair value.
9
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Unrealized holding gains and losses, net of tax, on AFS debt securities are reported as a net amount in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses on the sale of debt securities are determined using the specific-identification method.
The Company follows FASB guidance related to the recognition and presentation of other-than-temporary impairment. The guidance specifies that if an entity does not have the intent to sell a debt security and it is not more likely than not that the Company will be required to sell the security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not that the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.
Loans
The Company’s loan portfolio categories include real estate, commercial and consumer loans. Real estate loans are further categorized into construction and development, 1-4 family residential, multifamily, farmland and commercial real estate loans. The consumer loan category includes loans originated through indirect lending. Indirect lending, which is lending initiated through third-party business partners, is largely comprised of loans made through automotive dealerships.
Loans for which management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at unpaid principal balances, adjusted by an allowance for loan losses. Interest on loans is calculated by using the simple interest method on daily balances of the principal amount outstanding. Loans are ordinarily placed on nonaccrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more; however, management may elect to continue the accrual when the estimated net realizable value of collateral is sufficient to cover the principal balance and the accrued interest. Any unpaid interest previously accrued on nonaccrual loans is reversed from income. Interest income, generally, is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans is recognized only to the extent of interest payments received. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period of repayment performance by the borrower.
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Company’s impaired loans include troubled debt restructurings and performing and non-performing loans for which full payment of principal or interest is not expected. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. The Company calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of its collateral. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance is required as a component of the allowance for loan losses. Changes to the valuation allowance are recorded as a component of the provision for loan losses.
The Company follows the FASB accounting guidance on sales of financial assets, which includes participating interests in loans. For loan participations that are structured in accordance with this guidance, the sold portions are recorded as a reduction of the loan portfolio. Loan participations that do not meet the criteria are accounted for as secured borrowings.
Allowance for Loan Losses
The adequacy of the allowance for loan losses is determined in accordance with GAAP. The allowance for loan losses is estimated through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the loan balance is uncollectable. Subsequent recoveries, if any, are credited to the allowance.
10
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The allowance is an amount that management believes will be adequate to absorb probable losses inherent in the loan portfolio as of the balance sheet date based on evaluations of the collectability of loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Credits deemed uncollectible are charged to the allowance. Provisions for loan losses and recoveries on loans previously charged off are added to the allowance. Past due status is determined based on contractual terms.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. Based on management’s review and observations made through qualitative review, management may apply qualitative adjustments to determine loss estimates at a group and/or portfolio segment level as deemed appropriate. Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in its portfolio and portfolio segments. The Company utilizes an internally developed model that requires judgment to determine the estimation method that fits the credit risk characteristics of the loans in its portfolio and portfolio segments. Qualitative and environmental factors that may not be directly reflected in quantitative estimates include: asset quality trends, changes in loan concentrations, new products and process changes, changes and pressures from competition, changes in lending policies and underwriting practices, trends in the nature and volume of the loan portfolio, changes in experience and depth of lending staff and management and national and regional economic trends. Changes in these factors are considered in determining changes in the allowance for loan losses. The impact of these factors on the Company’s qualitative assessment of the allowance for loan losses can change from period to period based on management’s assessment of the extent to which these factors are already reflected in historic loss rates. The uncertainty inherent in the estimation process is also considered in evaluating the allowance for loan losses.
In the ordinary course of business, the Bank enters into commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded lending commitments is included in other liabilities in the balance sheet. At
June 30, 2018
and
December 31, 2017
the reserve for unfunded loan commitments was
$54,000
and
$32,000
, respectively.
Acquisition Accounting
Acquisitions are accounted for under the purchase method of accounting. Purchased assets and assumed liabilities are recorded at their respective acquisition date fair values, and identifiable intangible assets are recorded at fair value. If the consideration given exceeds the fair value of the net assets received, goodwill is recognized. If the fair value of the net assets received exceeds the consideration given, a bargain purchase gain is recognized. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available.
Purchased loans acquired in a business combination are recorded at their estimated fair value as of the acquisition date. The fair value of loans acquired is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest prepayments, estimated payments, estimated default rates, estimated loss severity in the event of defaults, and current market rates. Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date. The fair value adjustment is amortized over the life of the loan using the effective interest method, except for those loans accounted for under ASC Topic 310-30, discussed below.
The Company accounts for acquired impaired loans under ASC Topic 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
(“ASC 310-30”). An acquired loan is considered impaired when there is evidence of credit deterioration since origination and it is probable, at the date of acquisition, that we will be unable to collect all contractually required payments. ASC 310-30 prohibits the carryover of an allowance for loan losses for acquired impaired loans. Over the life of the acquired loans, we continually estimate the cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. As of the end of each fiscal quarter, we evaluate the present value of the acquired loans using the effective interest rates. For any increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life, while we recognize a provision for loan loss in the consolidated statement of operations if the cash flows expected to be collected have decreased.
11
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Servicing Rights
Primary servicing rights represent the Company’s right to service consumer automobile loans for third-party whole-loan sales and loans sold as participations. Primary servicing involves the collection of payments from individual borrowers and the distribution of these payments to the investors.
The Company capitalizes the value expected to be realized from performing specified automobile servicing activities for others as automobile servicing rights (“ASRs”) when the expected future cash flows from servicing are projected to be more than adequate compensation for such activities. These capitalized servicing rights are purchased or retained upon sale of consumer automobile loans.
The Company measures all consumer automobile servicing assets and liabilities at fair value. The Company defines servicing rights based on both the availability of market inputs and the manner in which the Company manages the risks of servicing assets and liabilities. The Company leverages all available relevant market data to determine the fair value of recognized servicing assets and liabilities.
The Company calculates the fair value of ASRs using various assumptions including future cash flows, market discount rates, expected prepayments, servicing costs and other factors. A significant change in prepayments of loans in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of ASRs.
For the six months ended June 30, 2018 and 2017, expected future cash flows from ASRs approximated adequate compensation for such activities. Accordingly, the Company has not recorded an asset or liability. There were no loan sales during the six months ended June 30, 2018 or 2017.
Reclassifications
Certain reclassifications have been made to the
2017
financial statements to be consistent with the
2018
presentation, if applicable.
Concentrations of Credit Risk
The Company’s loan portfolio consists of the various types of loans described in Note 5. Loans and Allowance for Loan Losses. Real estate or other assets secure most loans. The majority of loans have been made to individuals and businesses in the Company’s market of South Louisiana. Customers are dependent on the condition of the local economy for their livelihoods and servicing their loan obligations. The Company does not have any significant concentrations in any one industry or individual customer.
Tax Cuts and Jobs Act
Public law No. 115-97, known as the Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, reduced the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018. Also on December 22, 2017, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for tax effects of the Tax Act. SAB 118 provides a measurement period of up to one year from the enactment date to complete the accounting. Any adjustments during this measurement period will be included in net earnings from continuing operations as an adjustment to income tax expense in the reporting period when such adjustments are determined. Based on the information available and current interpretation of the rules, the Company recorded the impact of the reduction in the corporate tax rate and remeasurement of certain deferred tax assets and liabilities. The amount recorded in the fourth quarter of 2017 related to the remeasurement of the Company’s deferred tax balance and resulted in additional income tax expense of
$0.3 million
. An additional
$0.6 million
was expensed in the first quarter of 2018 due to the remeasurement of the Company’s deferred tax balance. The final impact of the Tax Act may differ from these recorded amounts based on a number of factors, including changes in management’s interpretations and assumptions, the completion of the Company’s 2017 consolidated tax return, as well as new guidance that may be issued by the Internal Revenue Service.
Accounting Standards Adopted in 2018
FASB ASC Topic 230 “Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments” Update No. 2016-15 (“ASU 2016-15”).
The FASB issued ASU 2016-15 in August 2016. The amendments in the ASU address eight specific cash flow issues with the objective of reducing the existing diversity in practice, as the issues are either unclear or do not have specific guidance under current GAAP. ASU 2016-15 became effective for the Company on January 1, 2018 and did not have a material impact on the Company’s consolidated financial statements.
12
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
FASB ASC Topic 825 “Financial Instruments – Overall” Update No. 2016-01 (“ASU 2016-01”).
ASU 2016-01 makes targeted amendments to the guidance for recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income. The ASU requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption to reclassify the cumulative change in fair value of equity securities previously recognized in accumulated other comprehensive income (AOCI). ASU 2016-01 became effective for the Company on January 1, 2018. The adoption of the guidance resulted in an insignificant cumulative-effect adjustment that decreased retained earnings, with offsetting related adjustments to deferred taxes and AOCI. The adoption of this ASU also resulted in equity securities previously classified as AFS securities to be classified as equity securities at fair value in the Company’s June 30, 2018 Consolidated Balance Sheet. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, we refined the calculation used to determine the disclosed fair value of our loans held for investment portfolio as part of adopting this standard. The refined calculation did not have a significant impact on our fair value disclosures. See Note 9. Fair Values of Financial Instruments.
As a result of the adoption of ASU 2016-01,
$1.4 million
of equity securities was reclassified from AFS securities to equity securities in the first quarter of 2018. At June 30, 2018, equity securities include
$1.1 million
of exchange-traded equity securities that are measured at fair value with changes in fair value recognized in net income. The remaining balance of equity securities at June 30, 2018 consists of stock in correspondent banks and is measured at cost, adjusted for any observable market transactions less any impairment. ASU 2016-01 also requires that other investments previously accounted for using the cost method be measured at fair value with changes in fair value recognized in net income. These investments, which had a
$1.3 million
balance at June 30, 2018, are included in other assets in the consolidated balance sheet and represent investments in small business investment companies without readily determinable fair values. These investments are measured at fair value using the net asset value of the investment and any changes in fair value are recognized in net income.
FASB ASC Topic 606 “Revenue from Contracts with Customers” Update No. 2014-09 (“ASU 2014-09”).
ASU 2014-09 was effective for the Company on January 1, 2018. ASU 2014-09 amends existing guidance related to revenue from contracts with customers by (i) creating a single framework for recognizing revenue from contracts with customers that fall within its scope and (ii) revising when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as other real estate owned (“OREO”). The Company adopted ASU 2014-09 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under the new guidance while prior period amounts continue to be reported in accordance with legacy GAAP. The adoption of ASU 2014-09 did not result in a significant change to the accounting for any in-scope revenue streams. As such, no cumulative effect adjustment was recorded. The majority of the Company’s revenues comes from interest income from loans and securities, which falls outside the scope of ASU 2014-09. The Company’s services that fall within the scope of ASU 2014-09 are primarily included within noninterest income in the consolidated income statements and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of the new guidance include service charges on deposit accounts, interchange fees and other fees, and the sale of OREO. The adoption of this ASU was not significant to the Company and had no material effect on how the Company recognizes revenue nor did it result in any presentation changes to the consolidated financial statements.
Recent Accounting Pronouncements
FASB ASC Topic 815 “Derivatives and Hedging” Update No. 2017-12.
The FASB issued ASU No. 2017-12 in August 2017. The ASU amends the hedge accounting model in Topic 815 to enable entities to better portray the economics of their risk management activities in the financial statements and enhance the transparency and understandability of hedge results. The amendments expand an entity’s ability to hedge nonfinancial and financial risk components and reduce complexity in fair value hedges of interest rate risk. The guidance eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The guidance also eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness. This amended guidance is effective for the Company on January 1, 2019, and, given the current level of derivatives designated as hedges, is not expected to have a material impact on our consolidated operating results or financial condition.
13
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
FASB ASC Subtopic 310-20 “Receivables – Nonrefundable Fees and Other Costs, Premium Amortization on Purchased Callable Debt Securities” Update No. 2017-08.
The FASB issued ASU No. 2017-08 in March 2017. The amendments in the ASU shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. Update 2017-08 will be effective for the Company beginning January 1, 2019. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments should be applied on a modified retrospective basis, with a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is assessing the impact of ASU 2017-08 on its accounting and disclosures.
FASB ASC Topic 350 “Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment” Update No. 2017-04.
The FASB issued ASU No. 2017-04 in January 2017. The ASU simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Therefore, any carrying amount which exceeds the reporting unit’s fair value, up to the amount of goodwill recorded, will be recognized as an impairment loss. ASU 2017-04 will be effective for the Company on January 1, 2020. The amendments will be applied prospectively on or after the effective date. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Based on recent goodwill impairments tests, which did not require the application of Step 2, the Company does not expect the adoption of this ASU to have an immediate impact.
FASB ASC Topic 326 “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments” Update No. 2016-13.
The FASB issued ASU No. 2016-13 in June 2016.
The amendments introduce an impairment model that is based on expected credit losses, rather than incurred losses, to estimate credit losses on certain types of financial instruments (e.g., loans and held-to-maturity securities), including certain off-balance sheet financial instruments (e.g., loan commitments). The expected credit losses should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. Financial instruments with similar risk characteristics may be grouped together when estimating expected credit losses. The ASU also amends the current AFS security impairment model for debt securities. The new model will require an estimate of expected credit losses when the fair value is below the amortized cost of the asset through the use of an allowance to record estimated credit losses (and subsequent recoveries). Non-credit related losses will continue to be recognized through other comprehensive income. In addition, the amendments provide for a simplified accounting model for purchased financial assets with a more-than-insignificant amount of credit deterioration since their origination. The initial estimate of expected credit losses would be recognized through an allowance for loan losses with an offset (i.e., increase) to the cost basis of the related financial asset at acquisition.
ASU 2016-13 will be effective for the Company beginning January 1, 2020. The amendments will be applied through a modified-retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. A prospective transition approach is required for debt securities for which other-than-temporary impairment had been recognized before the effective date. Amounts previously recognized in accumulated other comprehensive income as of the date of adoption that relate to improvements in cash flows expected to be collected should continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption should be recorded in earnings when received. Management is currently evaluating the potential impact of ASU 2016-13 on the Company’s consolidated financial statements.
FASB ASC Topic 842 “Leases” Update No. 2016-02.
In February 2016, the FASB issued ASU 2016-02. This ASU will require all organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additional qualitative and quantitative disclosures will be required so that users can understand more about the nature of an entity’s leasing activities. The new guidance is effective for the Company beginning January 1, 2019. Early adoption is permitted. Management is currently analyzing data on leased assets. The adoption of this guidance is expected to increase both assets and liabilities, but is not expected to have a material impact on the consolidated statements of income.
14
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2. BUSINESS COMBINATIONS
Citizens Bancshares, Inc.
On July 1, 2017, the Company completed the acquisition of Citizens Bancshares, Inc. (“Citizens”) and its wholly-owned subsidiary, Citizens Bank, located in Evangeline Parish, Louisiana. The Company acquired
100%
of Citizens’ outstanding common shares for an aggregate amount of cash consideration equal to
$45.8 million
, or approximately
$419.20
per share. The acquisition of Citizens expands the Company’s branch footprint in Louisiana and increases the core deposit base to help position the Company to continue to grow. After fair value adjustments, including total adjustments of
$(0.1) million
to other assets and
$(0.2) million
to other assets, bank premises and equipment and other liabilities recorded in the three and six months ended
June 30, 2018
, respectively, the acquisition added
$250.5 million
in total assets,
$129.2 million
in loans, and
$212.2 million
in deposits. As consideration paid was in excess of the net fair value of acquired assets, the Company recorded
$9.2 million
of goodwill.
The table below shows the allocation of the consideration paid for Citizens’ common equity to the acquired identifiable assets and liabilities assumed and the goodwill generated from the transaction (dollars in thousands).
Purchase price:
Cash paid
$
45,800
Fair value of assets acquired:
Cash and cash equivalents
44,565
Investment securities
69,912
Loans
129,181
Bank premises and equipment
3,307
Core deposit intangible asset
1,462
Other assets
2,091
Total assets acquired
250,518
Fair value of liabilities acquired:
Deposits
212,228
Other liabilities
1,675
Total liabilities assumed
213,903
Fair value of net assets acquired
36,615
Goodwill
$
9,185
Fair value adjustments to assets acquired and liabilities assumed are generally amortized using the effective yield method over periods consistent with the average life, useful life and/or contractual term of the related assets and liabilities.
The fair value of net assets acquired includes a fair value adjustment to loans as of the acquisition date. The adjustment for the acquired loan portfolio is based on current market interest rates and the Company’s initial evaluation of credit losses identified.
The tables below present information about the loans acquired with deteriorated credit quality from Citizens as of the date of acquisition (dollars in thousands).
Purchase Credit Impaired
Contractually required principal
$
5,123
Non-accretable difference
(700
)
Cash flows expected to be collected
4,423
Accretable yield
—
Fair value of acquired loans
$
4,423
15
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
BOJ Bancshares, Inc.
On December 1, 2017, the Company completed the acquisition of BOJ Bancshares, Inc. (“BOJ”) and its wholly-owned subsidiary, The Highlands Bank, located in East Feliciana Parish, Louisiana. The Company acquired 100% of BOJ’s outstanding common shares for an aggregate merger consideration consisting of
$3.95 million
in cash, and an aggregate of
799,559
shares of the Company’s common stock, for a total of approximately
$22.7 million
. As with the Citizens acquisition, the acquisition of BOJ expands the Company’s branch footprint in Louisiana, allowing us to serve more customers in our surrounding market areas. After fair value adjustments, including total adjustments of
$0.2 million
to other assets and
$(0.1) million
to loans, bank premises and equipment, other assets, and deposits recorded in the three and six months ended
June 30, 2018
, respectively, the acquisition added
$152.3 million
in total assets,
$102.4 million
in loans, and
$125.8 million
in deposits. As consideration paid was in excess of the net fair value of acquired assets, the Company recorded
$5.5 million
of goodwill.
The table below shows the allocation of the consideration paid for BOJ’s common equity to the acquired identifiable assets and liabilities assumed and the goodwill generated from the transaction (dollars in thousands). The fair values listed below, primarily related to loans and deferred tax assets and liabilities, are subject to refinement for up to one year after the closing date of the acquisition as additional information becomes available.
Purchase price:
Cash paid
$
3,950
Stock Issued
18,749
Fair value of assets acquired:
Cash and cash equivalents
26,438
Investment securities
16,194
Loans
102,393
Bank premises and equipment
3,725
Core deposit intangible asset
1,018
Other assets
2,573
Total assets acquired
152,341
Fair value of liabilities acquired:
Deposits
125,788
FHLB advances
5,956
Trust preferred
2,178
Other liabilities
1,209
Total liabilities assumed
135,131
Fair value of net assets acquired
17,210
Goodwill
$
5,489
Fair value adjustments to assets acquired and liabilities assumed are generally amortized using the effective yield method over periods consistent with the average life, useful life and/or contractual term of the related assets and liabilities.
The fair value of net assets acquired includes a fair value adjustment to loans as of the acquisition date. The adjustment for the acquired loan portfolio is based on current market interest rates, and the Company’s initial evaluation of credit losses identified.
16
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The table below presents information about the loans acquired with deteriorated credit quality from BOJ as of the date of acquisition (dollars in thousands).
Purchase Credit Impaired
Contractually required principal
$
4,557
Non-accretable difference
(671
)
Cash flows expected to be collected
3,886
Accretable yield
—
Fair value of acquired loans
$
3,886
Supplemental Unaudited Pro Forma Information
The following unaudited supplemental pro forma information is presented to show estimated results assuming Citizens and BOJ were acquired as of January 1, 2017. These unaudited pro forma results are not necessarily indicative of the operating results that the Company would have achieved had it completed the acquisitions as of January 1, 2017 and should not be considered representative of future operating results. The pro forma net income for the three months ended
June 30, 2017
excludes the tax-affected amount of
$0.8 million
of acquisition expenses recorded in noninterest expense by the Company and Citizens.
Unaudited Pro Forma for the
Three months ended June 30,
Six months ended June 30,
(dollars in thousands)
2017
2017
Interest income
$
17,068
$
30,614
Noninterest income
1,476
2,738
Net income
3,121
5,777
For the three months ended
June 30, 2018
, the acquired companies added approximately
$3.6 million
,
$0.4 million
, and
$1.0 million
to interest income, noninterest income, and net income, respectively. For the six months ended
June 30, 2018
, the acquired companies added approximately
$7.2 million
,
$0.8 million
, and
$1.3 million
to interest income, noninterest income, and net income, respectively.
Acquisition Expense
There were no acquisition expenses recorded in the three months ended
June 30, 2018
. Acquisition related costs of
$1.1 million
are included in acquisition expenses in the accompanying consolidated statements of income for the six months ended
June 30, 2018
. These costs include system conversion and integrating operations charges as well as legal and consulting expenses.
17
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3. EARNINGS PER SHARE
The following is a summary of the information used in the computation of basic and diluted earnings per share for the
three and six
months ended
June 30, 2018
and
2017
(in thousands, except share data).
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
Earnings per common share - basic
Net income allocated to common shareholders
$
3,764
$
1,923
$
6,136
$
3,787
Weighted-average basic shares outstanding
9,558,873
8,685,980
9,536,229
7,950,049
Basic earnings per common share
$
0.39
$
0.22
$
0.64
$
0.48
Earnings per common share - diluted
Net income allocated to common shareholders
$
3,764
$
1,923
$
6,135
$
3,787
Weighted-average basic shares outstanding
9,558,873
8,685,980
9,536,229
7,950,049
Dilutive effect of securities
89,148
94,648
81,184
77,247
Total weighted average diluted shares outstanding
9,648,021
8,780,628
9,617,413
8,027,296
Diluted earnings per common share
$
0.39
$
0.22
$
0.64
$
0.47
18
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4. INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities classified as AFS are summarized below as of the dates presented (dollars in thousands).
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
June 30, 2018
Obligations of U.S. government agencies and corporations
$
9,285
$
3
$
(199
)
$
9,089
Obligations of state and political subdivisions
35,209
4
(802
)
34,411
Corporate bonds
19,394
88
(482
)
19,000
Residential mortgage-backed securities
126,821
69
(3,124
)
123,766
Commercial mortgage-backed securities
56,608
45
(1,332
)
55,321
Total
$
247,317
$
209
$
(5,939
)
$
241,587
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2017
Obligations of U.S. government agencies and corporations
$
8,241
$
8
$
(81
)
$
8,168
Obligations of state and political subdivisions
35,572
87
(422
)
35,237
Corporate bonds
16,428
112
(330
)
16,210
Residential mortgage-backed securities
110,690
58
(1,270
)
109,478
Commercial mortgage-backed securities
48,299
16
(686
)
47,629
Equity securities
847
24
(29
)
842
Total
$
220,077
$
305
$
(2,818
)
$
217,564
The amortized cost and approximate fair value balances of obligations of U.S. government agencies and corporations at
December 31, 2017
reflect reclasses of small business association securities that are collateralized by commercial mortgages and backed by the U.S. government. These securities were included in the commercial mortgage-backed securities category of our investment portfolio at
December 31, 2017
to conform with the presentation of balances at
June 30, 2018
.
Proceeds from sales of investment securities AFS and gross gains and losses are summarized below for the periods presented (dollars in thousands).
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
Proceeds from sale
$
—
$
8,724
$
—
$
19,049
Gross gains
$
—
$
141
$
—
$
248
Gross losses
$
—
$
(32
)
$
—
$
(33
)
The amortized cost and approximate fair value of investment securities classified as HTM are summarized below as of the dates presented (dollars in thousands).
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
June 30, 2018
Obligations of state and political subdivisions
$
11,642
$
9
$
(52
)
$
11,599
Residential mortgage-backed securities
5,657
—
(192
)
5,465
Total
$
17,299
$
9
$
(244
)
$
17,064
19
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2017
Obligations of state and political subdivisions
$
11,861
$
9
$
(15
)
$
11,855
Residential mortgage-backed securities
6,136
4
(48
)
6,092
Total
$
17,997
$
13
$
(63
)
$
17,947
Securities are classified in the consolidated balance sheets according to management’s intent. The Company had
no
securities classified as trading as of
June 30, 2018
or
December 31, 2017
.
The aggregate fair values and aggregate unrealized losses on securities whose fair values are below book values are summarized in the tables below. Unrealized losses are generally due to changes in interest rates. The Company has the intent to hold these securities either until maturity or a forecasted recovery, and it is more likely than not that the Company will not have to sell the securities before the recovery of their cost basis. Due to the nature of the investment, current market prices, and a rising interest rate environment, these unrealized losses are considered a temporary impairment of the securities.
The number of AFS securities, fair value, and unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized below as of the dates presented (dollars in thousands).
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
June 30, 2018
Obligations of U.S. government agencies and corporations
18
$
7,167
$
(131
)
$
1,751
$
(68
)
$
8,918
$
(199
)
Obligations of state and political subdivisions
63
23,093
(404
)
9,863
(398
)
32,956
(802
)
Corporate bonds
28
6,896
(70
)
5,835
(412
)
12,731
(482
)
Residential mortgage-backed securities
206
86,094
(1,945
)
31,571
(1,179
)
117,665
(3,124
)
Commercial mortgage-backed securities
95
29,397
(705
)
19,329
(627
)
48,726
(1,332
)
Total
410
$
152,647
$
(3,255
)
$
68,349
$
(2,684
)
$
220,996
$
(5,939
)
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
December 31, 2017
Obligations of U.S. government agencies and corporations
14
$
5,815
$
(50
)
$
1,505
$
(31
)
$
7,320
$
(81
)
Obligations of state and political subdivisions
57
12,315
(77
)
9,930
(345
)
22,245
(422
)
Corporate bonds
20
1,116
(6
)
6,273
(324
)
7,389
(330
)
Residential mortgage-backed securities
159
71,893
(729
)
28,410
(541
)
100,303
(1,270
)
Commercial mortgage-backed securities
80
30,445
(406
)
11,216
(280
)
41,661
(686
)
Equity securities
1
—
—
478
(29
)
478
(29
)
Total
331
$
121,584
$
(1,268
)
$
57,812
$
(1,550
)
$
179,396
$
(2,818
)
20
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The number of HTM securities, fair value, and unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized below as of the dates presented (dollars in thousands).
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
June 30, 2018
Obligations of state and political subdivisions
1
$
5,750
$
(52
)
$
—
$
—
$
5,750
$
(52
)
Residential mortgage-backed securities
9
3,172
(87
)
2,294
(105
)
5,466
(192
)
Total
10
$
8,922
$
(139
)
$
2,294
$
(105
)
$
11,216
$
(244
)
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
December 31, 2017
Obligations of state and political subdivisions
1
$
6,007
$
(15
)
$
—
$
—
$
6,007
$
(15
)
Residential mortgage-backed securities
6
1,601
(3
)
2,522
(45
)
4,123
(48
)
Total
7
$
7,608
$
(18
)
$
2,522
$
(45
)
$
10,130
$
(63
)
The unrealized losses in the Company’s investment portfolio, caused by interest rate increases, are not credit issues and the Company does not intend to sell the securities. Furthermore, it is not more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases. The Company does not consider these securities to be other-than-temporarily impaired at
June 30, 2018
or
December 31, 2017
.
The amortized cost and approximate fair value of debt securities, by contractual maturity (including mortgage-backed securities), are shown below as of the dates presented (dollars in thousands). Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
June 30, 2018
Due within one year
$
3,857
$
3,849
$
720
$
721
Due after one year through five years
13,966
13,867
3,245
3,250
Due after five years through ten years
34,518
33,611
1,875
1,878
Due after ten years
194,976
190,260
11,459
11,215
Total debt securities
$
247,317
$
241,587
$
17,299
$
17,064
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
December 31, 2017
Due within one year
$
1,319
$
1,319
$
720
$
721
Due after one year through five years
15,379
15,331
3,245
3,249
Due after five years through ten years
28,242
27,833
1,875
1,878
Due after ten years
174,290
172,239
12,157
12,099
Total debt securities
$
219,230
$
216,722
$
17,997
$
17,947
At
June 30, 2018
, securities with a carrying value of
$86.7 million
were pledged to secure certain deposits, borrowings, and other liabilities, compared to
$90.8 million
in pledged securities at
December 31, 2017
.
21
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 5. LOANS AND ALLOWANCE FOR LOAN LOSSES
The Company’s loan portfolio consists of the following categories of loans as of the dates presented (dollars in thousands).
June 30, 2018
December 31, 2017
Construction and development
$
165,395
$
157,667
1-4 Family
280,335
276,922
Multifamily
48,838
51,283
Farmland
20,144
23,838
Commercial real estate
580,266
537,364
Total mortgage loans on real estate
1,094,978
1,047,074
Commercial and industrial
145,554
135,392
Consumer
59,779
76,313
Total loans
$
1,300,311
$
1,258,779
Unamortized premiums and discounts on loans, included in the total loans balances above, were
$2.1 million
and
$2.6 million
at
June 30, 2018
and
December 31, 2017
, respectively.
Nonaccrual and Past Due Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, we consider the borrower’s debt service capacity through the analysis of current financial information, if available, and/or current information with regard to our collateral position. Regulatory provisions would typically require the placement of a loan on nonaccrual status if (i) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or (ii) full payment of principal and interest is not expected. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income on nonaccrual loans is recognized only to the extent that cash payments are received in excess of principal due. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the borrower.
The table below provides an analysis of the aging of loans as of the dates presented (dollars in thousands).
June 30, 2018
Accruing
Current
30-59 Days Past Due
60-89 Days Past Due
90 Days or More
Past Due
Nonaccrual
Total Past Due & Nonaccrual
Acquired Impaired Loans
Total Loans
Construction and development
$
164,658
$
65
$
489
$
30
$
101
$
685
$
52
$
165,395
1-4 Family
277,422
413
758
80
468
1,719
1,194
280,335
Multifamily
47,809
209
—
—
—
209
820
48,838
Farmland
17,798
82
—
—
—
82
2,264
20,144
Commercial real estate
578,047
—
—
—
162
162
2,057
580,266
Total mortgage loans on real estate
1,085,734
769
1,247
110
731
2,857
6,387
1,094,978
Commercial and industrial
144,174
62
14
5
82
163
1,217
145,554
Consumer
58,239
380
133
—
1,027
1,540
—
59,779
Total loans
$
1,288,147
$
1,211
$
1,394
$
115
$
1,840
$
4,560
$
7,604
$
1,300,311
22
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2017
Accruing
Current
30-59 Days Past Due
60-89 Days Past Due
90 Days or More
Past Due
Nonaccrual
Total Past Due & Nonaccrual
Acquired Impaired Loans
Total Loans
Construction and development
$
157,123
$
225
$
—
$
—
$
34
$
259
$
285
$
157,667
1-4 Family
273,321
1,396
185
56
478
2,115
1,486
276,922
Multifamily
50,271
—
—
—
—
—
1,012
51,283
Farmland
19,619
—
—
58
—
58
4,161
23,838
Commercial real estate
535,014
107
89
—
67
263
2,087
537,364
Total mortgage loans on real estate
1,035,348
1,728
274
114
579
2,695
9,031
1,047,074
Commercial and industrial
133,009
977
67
—
10
1,054
1,329
135,392
Consumer
74,409
610
152
20
1,118
1,900
4
76,313
Total loans
$
1,242,766
$
3,315
$
493
$
134
$
1,707
$
5,649
$
10,364
$
1,258,779
Credit Quality Indicators
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The following definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance:
Pass
- Loans not meeting the criteria below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.
Special Mention
- Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.
Substandard
- Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.
Doubtful
- Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss
- Loans classified as loss are considered uncollectible and of such little value that their continuance as recorded assets is not warranted. This classification does not mean that the assets have absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these assets.
23
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The table below presents the Company’s loan portfolio by category and credit quality indicator as of the dates presented (dollars in thousands).
June 30, 2018
Pass
Special
Mention
Substandard
Total
Construction and development
$
165,258
$
—
$
137
$
165,395
1-4 Family
279,457
70
808
280,335
Multifamily
48,838
—
—
48,838
Farmland
17,880
—
2,264
20,144
Commercial real estate
580,104
—
162
580,266
Total mortgage loans on real estate
1,091,537
70
3,371
1,094,978
Commercial and industrial
145,482
—
72
145,554
Consumer
58,489
264
1,026
59,779
Total loans
$
1,295,508
$
334
$
4,469
$
1,300,311
December 31, 2017
Pass
Special
Mention
Substandard
Total
Construction and development
$
157,385
$
—
$
282
$
157,667
1-4 Family
275,492
74
1,356
276,922
Multifamily
51,283
—
—
51,283
Farmland
19,611
2,773
1,454
23,838
Commercial real estate
536,741
—
623
537,364
Total mortgage loans on real estate
1,040,512
2,847
3,715
1,047,074
Commercial and industrial
134,522
—
870
135,392
Consumer
74,934
258
1,121
76,313
Total loans
$
1,249,968
$
3,105
$
5,706
$
1,258,779
The Company had
no
loans that were classified as doubtful or loss at
June 30, 2018
or
December 31, 2017
.
Loan participations and whole loans sold to and serviced for others are not included in the accompanying consolidated balance sheets. The balance of loans serviced for others was
$162.5 million
and
$204.2 million
as of
June 30, 2018
and
December 31, 2017
, respectively. The unpaid principal balance of these loans was approximately
$206.7 million
and
$237.3 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
In the ordinary course of business, the Company makes loans to its executive officers, principal stockholders, directors and to companies in which these individuals are principal owners. Loans outstanding to such related party borrowers (including companies in which they are principal owners) amounted to approximately
$31.4 million
and
$31.2 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
The table below shows the aggregate amount of loans to such related parties as of the dates presented (dollars in thousands).
June 30, 2018
December 31, 2017
Balance, beginning of period
$
31,153
$
19,957
New loans
7,573
24,428
Repayments and changes in relationship
(7,358
)
(13,232
)
Balance, end of period
$
31,368
$
31,153
24
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Loans Acquired with Deteriorated Credit Quality
The Company accounts for certain loans acquired as acquired impaired loans under ASC 310-30 due to evidence of credit deterioration at acquisition and the probability that the Company will be unable to collect all contractually required payments.
The table below shows the changes in the accretable yield on acquired impaired loans for the periods presented (dollars in thousands).
For the three months ended June 30,
For the six months ended June 30,
2018
2017
2018
2017
Balance at January 1,
$
—
$
250
$
—
$
275
Loan disposals
—
(250
)
—
(250
)
Accretion to interest income
—
—
—
(25
)
Balance at June 30,
$
—
$
—
$
—
$
—
The table below shows a summary of the activity in the allowance for loan losses for the
three and six
months ended
June 30, 2018
and
2017
(dollars in thousands).
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
Balance, beginning of period
$
8,130
$
7,243
$
7,891
$
7,051
Provision for loan losses
567
375
1,192
725
Loans charged off
(291
)
(314
)
(737
)
(480
)
Recoveries
45
16
105
24
Balance, end of period
$
8,451
$
7,320
$
8,451
$
7,320
The following tables outline the activity in the allowance for loan losses by collateral type for the
three and six
months ended
June 30, 2018
and
2017
, and show both the allowances and portfolio balances for loans individually and collectively evaluated for impairment as of
June 30, 2018
and
2017
(dollars in thousands).
Three months ended June 30, 2018
Construction & Development
Farmland
1-4 Family
Multifamily
Commercial Real Estate
Commercial &
Industrial
Consumer
Total
Allowance for loan losses:
Beginning balance
$
974
$
63
$
1,283
$
359
$
3,608
$
935
$
908
$
8,130
Provision
58
3
81
(40
)
209
246
10
567
Charge-offs
(16
)
—
(28
)
—
—
(141
)
(106
)
(291
)
Recoveries
2
—
3
—
—
8
32
45
Ending balance
$
1,018
$
66
$
1,339
$
319
$
3,817
$
1,048
$
844
$
8,451
Three months ended June 30, 2017
Construction & Development
Farmland
1-4 Family
Multifamily
Commercial Real Estate
Commercial &
Industrial
Consumer
Total
Allowance for loan losses:
Beginning balance
$
694
$
54
$
1,237
$
374
$
2,908
$
744
$
1,232
$
7,243
Provision
101
—
38
(13
)
128
132
(11
)
375
Charge-offs
—
—
—
—
—
(193
)
(121
)
(314
)
Recoveries
11
—
1
—
—
—
4
16
Ending balance
$
806
$
54
$
1,276
$
361
$
3,036
$
683
$
1,104
$
7,320
25
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six months ended June 30, 2018
Construction & Development
Farmland
1-4 Family
Multifamily
Commercial Real Estate
Commercial & Industrial
Consumer
Total
Allowance for loan losses:
Beginning balance
$
945
$
60
$
1,287
$
332
$
3,599
$
693
$
975
$
7,891
Provision
81
6
81
(13
)
218
765
54
1,192
Charge-offs
(16
)
—
(35
)
—
—
(451
)
(235
)
(737
)
Recoveries
8
—
6
—
—
41
50
105
Ending balance
$
1,018
$
66
$
1,339
$
319
$
3,817
$
1,048
$
844
$
8,451
Ending allowance balance for loans individually evaluated for impairment
$
—
$
—
$
—
$
—
$
—
$
—
$
296
$
296
Ending allowance balance for loans acquired with deteriorated credit quality
—
—
—
—
—
—
—
—
Ending allowance balance for loans collectively evaluated for impairment
$
1,018
$
66
$
1,339
$
319
$
3,817
$
1,048
$
548
$
8,155
Loans receivable:
Balance of loans individually evaluated for impairment
$
230
$
—
$
1,248
$
—
$
711
$
89
$
1,010
$
3,288
Balance of loans acquired with deteriorated credit quality
52
2,264
1,194
820
2,057
1,217
—
7,604
Balance of loans collectively evaluated for impairment
165,113
17,880
277,893
48,018
577,498
144,248
58,769
1,289,419
Total period-end balance
$
165,395
$
20,144
$
280,335
$
48,838
$
580,266
$
145,554
$
59,779
$
1,300,311
26
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six months ended June 30, 2017
Construction & Development
Farmland
1-4 Family
Multifamily
Commercial Real Estate
Commercial & Industrial
Consumer
Total
Allowance for loan losses:
Beginning balance
$
579
$
60
$
1,377
$
355
$
2,499
$
759
$
1,422
$
7,051
Provision
213
(6
)
(103
)
6
537
117
(39
)
725
Charge-offs
—
—
—
—
—
(193
)
(287
)
(480
)
Recoveries
14
—
2
—
—
—
8
24
Ending balance
$
806
$
54
$
1,276
$
361
$
3,036
$
683
$
1,104
$
7,320
Ending allowance balance for loans individually evaluated for impairment
$
—
$
—
$
—
$
—
$
—
$
—
$
297
$
297
Ending allowance balance for loans collectively evaluated for impairment
806
54
1,276
361
3,036
683
807
7,023
Ending allowance balance for loans acquired with deteriorated credit quality
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Loans receivable:
Balance of loans individually evaluated for impairment
$
189
$
—
$
1,651
$
—
$
595
$
26
$
1,063
$
3,524
Balance of loans collectively evaluated for impairment
109,438
8,006
176,328
46,109
407,928
98,811
82,816
929,436
Total period-end balance
$
109,627
$
8,006
$
177,979
$
46,109
$
408,523
$
98,837
$
83,879
$
932,960
Balance of loans acquired with deteriorated credit quality
$
207
$
—
$
483
$
1,035
$
—
$
—
$
—
$
1,725
Impaired Loans
The Company considers a loan to be impaired when, based on current information and events, the Company determines that it will not be able to collect all amounts due according to the loan agreement, including scheduled interest payments. Determination of impairment is treated the same across all classes of loans. When the Company identifies a loan as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, the Company uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If the Company determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), the Company recognizes impairment through an allowance estimate or a charge-off to the allowance.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.
The following tables contain information on the Company’s impaired loans, which include all troubled debt restructurings (“TDRs”), discussed in more detail below, and nonaccrual loans individually evaluated for impairment for purposes of determining the allowance for loan losses. The average balances are calculated based on the month-end balances of the loans during the period reported (dollars in thousands).
27
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2018
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Construction and development
$
230
$
248
$
—
1-4 Family
1,248
1,284
—
Commercial real estate
711
727
—
Total mortgage loans on real estate
2,189
2,259
—
Commercial and industrial
89
88
—
Consumer
208
224
—
Total
2,486
2,571
—
With related allowance recorded:
Consumer
802
853
296
Total
802
853
296
Total loans:
Construction and development
230
248
—
1-4 Family
1,248
1,284
—
Commercial real estate
711
727
—
Total mortgage loans on real estate
2,189
2,259
—
Commercial and industrial
89
88
—
Consumer
1,010
1,077
296
Total
$
3,288
$
3,424
$
296
December 31, 2017
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Construction and development
$
182
$
202
$
—
1-4 Family
1,136
1,169
—
Commercial real estate
640
654
—
Total mortgage loans on real estate
1,958
2,025
—
Consumer
168
217
—
Total
2,126
2,242
—
With related allowance recorded:
Consumer
918
956
304
Total
918
956
304
Total loans:
Construction and development
182
202
—
1-4 Family
1,136
1,169
—
Commercial real estate
640
654
—
Total mortgage loans on real estate
1,958
2,025
—
Consumer
1,086
1,173
304
Total
$
3,044
$
3,198
$
304
28
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Presented in the tables below is the average recorded investment of the impaired loans and the related amount of interest income recognized during the time within the period that the loans were impaired. The average balances are calculated based on the month-end balances of the loans during the periods reported (dollars in thousands).
Three months ended June 30,
2018
2017
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Construction and development
$
182
$
2
$
339
$
1
1-4 Family
1,209
10
1,655
26
Commercial real estate
869
8
599
25
Total mortgage loans on real estate
2,260
20
2,593
52
Commercial and industrial
215
—
26
—
Consumer
241
—
234
—
Total
2,716
20
2,853
52
With related allowance recorded:
Consumer
785
—
891
—
Total
785
—
891
—
Total loans:
Construction and development
182
2
339
1
1-4 Family
1,209
10
1,655
26
Commercial real estate
869
8
599
25
Total mortgage loans on real estate
2,260
20
2,593
52
Commercial and industrial
215
—
26
—
Consumer
1,026
—
1,125
—
Total
$
3,501
$
20
$
3,744
$
52
29
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six months ended June 30,
2018
2017
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Construction and development
$
171
$
4
$
490
$
6
1-4 Family
1,210
21
1,661
43
Commercial real estate
1,029
16
603
27
Total mortgage loans on real estate
2,410
41
2,754
76
Commercial and industrial
480
—
234
—
Consumer
296
—
300
1
Total
3,186
41
3,288
77
With related allowance recorded:
Consumer
785
—
837
1
Total
785
—
837
1
Total loans:
Construction and development
171
4
490
6
1-4 Family
1,210
21
1,661
43
Commercial real estate
1,029
16
603
27
Total mortgage loans on real estate
2,410
41
2,754
76
Commercial and industrial
480
—
234
—
Consumer
1,081
—
1,137
2
Total
$
3,971
$
41
$
4,125
$
78
Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loans reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases in which the Company grants the borrower new terms that provide for a reduction of either interest or principal, or otherwise include a concession, the Company identifies the loan as a TDR and measures any impairment on the restructuring as previously noted for impaired loans.
Loans classified as TDRs, consisting of
seventeen
credits, totaled approximately
$1.7 million
at
June 30, 2018
, compared to
eighteen
credits totaling
$1.6 million
at
December 31, 2017
. At
June 30, 2018
,
nine
of the restructured loans were considered TDRs due to modification of terms through adjustments to maturity,
seven
of the restructured loans were considered TDRs due to a reduction in the interest rate to a rate lower than the current market rate, and
one
restructured loan was considered a TDR due to modification of terms through principal payment forbearance, paying interest only for a specified period of time. As of
June 30, 2018
and
December 31, 2017
, all restructured loans were performing under their modified terms. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is collectively evaluated for impairment.
At
June 30, 2018
and
December 31, 2017
, there were no available balances on loans classified as TDRs that the Company was committed to lend.
The table below presents the TDR pre- and post-modification outstanding recorded investments by loan categories for loans modified during the six month periods ended
June 30, 2018
and 2017 (dollars in thousands).
30
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2018
June 30, 2017
Troubled Debt Restructurings
Number of Contracts
Pre- Modification
Outstanding
Recorded Investment
Post- Modification
Outstanding
Recorded Investment
Number of Contracts
Pre- Modification
Outstanding
Recorded Investment
Post- Modification
Outstanding
Recorded Investment
1-4 Family
1
$
122
$
122
—
$
—
$
—
Commercial and industrial
1
7
7
—
—
—
Total
$
129
$
129
$
—
$
—
There were
no
loans modified under TDRs during the previous twelve month period that subsequently defaulted during the six months ended
June 30, 2018
and
2017
.
NOTE 6. STOCKHOLDERS’ EQUITY
Accumulated Other Comprehensive Income (Loss)
Activity within the balances in accumulated other comprehensive income (loss), net is shown in the tables below (dollars in thousands).
Three months ended June 30,
2018
2017
Beginning of Period
Net Change
End of Period
Beginning of Period
Net Change
End of Period
Unrealized (loss) gain, available for sale, net
$
(1,860
)
$
(734
)
$
(2,594
)
$
306
$
518
$
824
Reclassification of realized gain, net
(1,914
)
(17
)
(1,931
)
(1,752
)
(70
)
(1,822
)
Unrealized loss, transfer from available for sale to held to maturity, net
7
(1
)
6
8
(1
)
7
Change in fair value of interest rate swap designated as a cash flow hedge, net
672
72
744
125
(43
)
82
Accumulated other comprehensive (loss) income
$
(3,095
)
$
(680
)
$
(3,775
)
$
(1,313
)
$
404
$
(909
)
Six months ended June 30,
2018
2017
Beginning of Period
Net Change
End of Period
Beginning of Period
Net Change
End of Period
Unrealized (loss) gain, available for sale, net
$
(71
)
$
(2,523
)
$
(2,594
)
$
(401
)
$
1,225
$
824
Reclassification of realized gain, net
(1,914
)
(17
)
(1,931
)
(1,683
)
(139
)
(1,822
)
Unrealized loss, transfer from available for sale to held to maturity, net
7
(1
)
6
8
(1
)
7
Change in fair value of interest rate swap designated as a cash flow hedge, net
407
337
744
5
77
82
Accumulated other comprehensive (loss) income
$
(1,571
)
$
(2,204
)
$
(3,775
)
$
(2,071
)
$
1,162
$
(909
)
NOTE 7. STOCK-BASED COMPENSATION
Equity Incentive Plan.
The Company’s 2017 Long-Term Incentive Compensation Plan (the “Plan”) authorizes the grant of various types of equity grants and awards, such as restricted stock, stock options and stock appreciation rights, to eligible participants, which include all of the Company’s employees, non-employee directors, and consultants. The Plan has reserved
600,000
shares of common stock for grant, award or issuance to eligible participants, including shares underlying granted options. The Plan is administered by the Compensation Committee of the Company’s board of directors, which determines, within the provisions of the Plan, those eligible employees to whom, and the times at which, grants and awards will be made. The Compensation Committee, in its discretion, may delegate its authority and duties under the Plan to specified officers; however, only the Compensation Committee may approve the terms of grants and awards to the Company’s executive officers and directors.
31
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Stock Options
The Company uses a Black-Scholes option pricing model to estimate the fair value of share-based awards. The Black-Scholes option pricing model incorporates various highly subjective assumptions, including expected term and expected volatility. Stock option expense in the accompanying consolidated statements of income for the
three and six
months ended
June 30, 2018
was
$66,000
and
$127,000
, respectively, and
$57,000
and
$108,000
for the
three and six
months ended
June 30, 2017
, respectively.
The assumptions presented below were used for the options granted during the
six
months ended
June 30, 2018
.
Expected dividends
0.52
%
Expected volatility
24.99
%
Risk-free interest rate
2.68
%
Expected term (in years)
6.5
Weighted-average grant date fair value
$
7.16
At
June 30, 2018
, there was
$0.6 million
of unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of
2.47 years
.
The table below summarizes stock option activity for the periods presented.
Six months ended June 30,
2018
2017
Number
of Options
Weighted Average
Exercise Price
Number
of Options
Weighted Average
Exercise Price
Outstanding at beginning of period
322,917
$
15.09
319,364
$
14.37
Granted
31,788
24.30
36,177
20.25
Forfeited
—
—
(5,334
)
14.00
Exercised
(8,501
)
14.10
(15,041
)
13.45
Outstanding at end of period
346,204
$
15.96
335,166
$
15.05
Exercisable at end of period
135,831
$
14.86
95,177
$
14.50
At
June 30, 2018
, the shares underlying outstanding stock options and exercisable stock options had aggregate intrinsic values of
$4.0 million
and
$1.7 million
, respectively.
Time Vested Restricted Stock Awards
During the
six
months ended
June 30, 2018
and
2017
, the Company issued shares of time vested restricted stock with vesting terms ranging from
2
to
5
years. The total share-based compensation expense to be recognized for these awards is determined based on the market price of the Company’s common stock at the grant date applied to the total number of shares awarded and is amortized over the vesting period. Stock compensation expense related to time vested restricted stock awards in the accompanying consolidated statements of income was
$0.2 million
and $
0.4 million
for the three and six months ended
June 30, 2018
, respectively, and
$0.2 million
and
$0.3 million
and for the three and six months ended
June 30, 2017
, respectively.
32
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The table below summarizes the time vested restricted stock award activity for the periods presented.
Six months ended June 30,
2018
2017
Shares
Weighted Average Grant Date Fair Value
Shares
Weighted Average Grant Date Fair Value
Balance at beginning of period
112,688
$
17.28
93,366
$
14.75
Granted
60,260
24.35
52,966
20.10
Forfeited
(1,583
)
20.10
(7,836
)
16.15
Earned and issued
(28,187
)
17.24
(18,422
)
15.11
Balance at end of period
143,178
$
20.24
120,074
$
16.96
At
June 30, 2018
, there was
$2.1 million
of unrecognized compensation cost related to time vested restricted stock awards that is expected to be recognized over a weighted average period of
3.55 years
.
NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS
The Company currently holds interest rate swap contracts to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions is approximately
2.1 years
. The total notional amount of the derivative contracts is
$50.0 million
. These derivative contracts are currently between the Company and a single counterparty. To mitigate credit risk, securities are pledged to the Company by the counterparty in an amount greater than or equal to the gain position of the derivative contracts.
For the
three and six
months ended
June 30, 2018
, gains of
$72,000
and
$0.3 million
, respectively, have been recognized in “Other comprehensive income” in the accompanying consolidated statements of comprehensive income for the change in fair value of the interest rate swaps compared to a loss of
$43,000
and a gain of
$77,000
, respectively, recognized for the
three and six
months ended
June 30, 2017
. The swap contracts had a fair value of
$0.9 million
as of
June 30, 2018
and have been recorded in “Other assets” in the accompanying consolidated balance sheet. The accumulated gain of
$0.7 million
included in “Accumulated other comprehensive loss” in the accompanying consolidated balance sheet would be reclassified to current earnings if the hedge transactions become probable of not occurring. The Company expects the hedges to remain fully effective during the remaining term of the swap contracts.
NOTE 9. FAIR VALUES OF FINANCIAL INSTRUMENTS
In accordance with FASB ASC Topic 820,
Fair Value Measurement and Disclosure
(“ASC 820”), disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
33
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fair Value Hierarchy
In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based upon quoted prices for identical assets or liabilities traded in active markets.
Level 2 – Valuation is based upon observable inputs other than quoted prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:
Cash and Due from Banks
– For these short-term instruments, fair value is the carrying value. Cash and due from banks is classified in level 1 of the fair value hierarchy.
Federal Funds Sold
– The fair value is the carrying value. The Company classifies these assets in level 1 of the fair value hierarchy.
Investment Securities and Equity Securities
– Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include exchange-traded equity securities.
If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy if observable inputs are available, include obligations of U.S. government agencies and corporations, obligations of state and political subdivisions, corporate bonds, residential mortgage-backed securities, commercial mortgage-backed securities, and other equity securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3.
Loans
– Effective January 1, 2018, with the adoption of ASU 2016-01, the fair value of portfolio loans, net is determined using an exit price methodology. The exit price methodology continues to be based on a discounted cash flow analysis, in which projected cash flows are based on contractual cash flows adjusted for prepayments for certain loan types (e.g. residential mortgage loans and multifamily loans) and the use of a discount rate based on expected relative risk of the cash flows. The discount rate selected considers loan type, maturity date, a liquidity premium, cost to service, and cost of capital, which is a level 3 fair value estimate.
As of December 31, 2017, loans were valued as follows: For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, 1-4 family residential), credit card loans, and other consumer loans are based on quoted market prices of similar instruments sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (for example, commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans, which are loans for which the accrual of interest has stopped or loans that are contractually 90 days past due on which interest continues to accrue, are estimated using discounted cash flow analyses or underlying collateral values, where applicable. The Company classifies loans in level 3 of the fair value hierarchy.
34
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Deposit Liabilities
– The fair values disclosed for noninterest-bearing demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). These noninterest-bearing deposits are classified in level 2 of the fair value hierarchy. All interest-bearing deposits are classified in level 3 of the fair value hierarchy. The carrying amounts of variable-rate (for example interest-bearing checking, savings, and money market accounts), fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
Short-Term Borrowings
– The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings approximate their fair values. The Company classifies these borrowings in level 2 of the fair value hierarchy.
Long-Term Borrowings, including Junior Subordinated Debt Securities
– The fair values of long-term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The fair value of the Company’s long-term debt is therefore classified in level 3 in the fair value hierarchy.
Subordinated Debt Securities
– The fair value of subordinated debt is estimated based on current market rates on similar debt in the market. The Company classifies this debt in level 2 of the fair value hierarchy.
Derivative Financial Instruments
– The fair value for interest rate swap agreements is based upon the amounts required to settle the contracts. These derivative instruments are classified in level 2 of the fair value hierarchy.
Fair Value of Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized in the table below as of the dates indicated (dollars in thousands).
Estimated
Fair Value
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
June 30, 2018
Assets:
Obligations of U.S. government agencies and corporations
$
9,089
$
—
$
9,089
$
—
Obligations of state and political subdivisions
34,411
—
15,243
19,168
Corporate bonds
19,000
—
17,659
1,341
Residential mortgage-backed securities
123,766
—
123,766
—
Commercial mortgage-backed securities
55,321
—
55,321
—
Equity securities
1,124
1,124
—
—
Derivative financial instruments
943
—
943
—
Total assets
$
243,654
$
1,124
$
222,021
$
20,509
December 31, 2017
Assets:
Obligations of U.S. government agencies and corporations
$
8,168
$
—
$
8,168
$
—
Obligations of state and political subdivisions
35,237
—
15,694
19,543
Corporate bonds
16,210
—
14,885
1,325
Residential mortgage-backed securities
109,478
—
109,478
—
Commercial mortgage-backed securities
47,629
—
47,629
—
Equity securities
842
842
—
—
Derivative financial instruments
516
—
516
—
Total assets
$
218,080
$
842
$
196,370
$
20,868
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. The tables below provide
35
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
a reconciliation for assets measured at fair value on a recurring basis using significant unobservable inputs, or level 3 inputs, for the
six
months ended
June 30, 2018
and
June 30, 2017
(dollars in thousands).
Obligations of State and
Political Subdivisions
Corporate Bonds
Total
Balance at December 31, 2017
$
19,543
$
1,325
$
20,868
Realized gains (losses) included in net income
—
—
—
Unrealized gains (losses) included in other comprehensive income
(375
)
16
(359
)
Purchases
—
—
—
Sales
—
—
—
Transfers into level 3
—
—
—
Transfers out of level 3
—
—
—
Balance at June 30, 2018
$
19,168
$
1,341
$
20,509
Obligations of State and
Political Subdivisions
Corporate Bonds
Total
Balance at December 31, 2016
$
17,656
$
624
$
18,280
Realized gains (losses) included in net income
—
—
—
Unrealized gains (losses) included in other comprehensive income
1,257
(4
)
1,253
Purchases
—
700
700
Sales
—
—
—
Transfers into level 3
—
—
—
Transfers out of level 3
—
—
—
Balance at June 30, 2017
$
18,913
$
1,320
$
20,233
There were no liabilities measured at fair value on a recurring basis using level 3 inputs at
June 30, 2018
and
December 31, 2017
. For the three and six months ended
June 30, 2018
and
2017
, there were no gains or losses included in earnings related to the change in fair value of the assets measured on a recurring basis using significant unobservable inputs held at the end of the period.
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Quantitative information about assets measured at fair value on a nonrecurring basis based on significant unobservable inputs (level 3) is summarized below as of the dates indicated; there were
no
liabilities measured on a nonrecurring basis at
June 30, 2018
or
December 31, 2017
(dollars in thousands).
Estimated
Fair Value
Valuation Technique
Unobservable Inputs
Range of Discounts
Weighted Average Discount
June 30, 2018
Impaired loans
$
151
Discounted cash flows, Underlying collateral value
Collateral discounts and estimated costs to sell
0% - 100%
23%
December 31, 2017
Impaired loans
$
380
Discounted cash flows, Underlying collateral value
Collateral discounts and estimated costs to sell
0% - 100%
32%
Other real estate owned
3,612
Underlying collateral value, Third party appraisals
Collateral discounts and discount rates
5%
5%
36
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The estimated fair values of the Company’s financial instruments are summarized in the table below as of the dates indicated (dollars in thousands).
June 30, 2018
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and due from banks
$
34,821
$
34,821
$
34,821
$
—
$
—
Federal funds sold
10
10
10
—
—
Investment securities
258,886
258,651
—
226,543
32,108
Equity securities
13,095
13,095
1,124
11,971
—
Loans, net of allowance
1,291,860
1,284,048
—
—
1,284,048
Derivative financial instruments
943
943
—
943
—
Financial liabilities:
Deposits, noninterest-bearing
$
222,570
$
222,570
$
—
$
222,570
$
—
Deposits, interest-bearing
1,008,360
963,211
—
—
963,211
FHLB short-term advances and repurchase agreements
230,752
230,752
—
230,752
—
FHLB long-term advances
23,075
22,640
—
—
22,640
Junior subordinated debt
5,819
6,985
—
—
6,985
Subordinated debt
18,600
18,746
—
18,746
—
December 31, 2017
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and due from banks
$
30,421
$
30,421
$
30,421
$
—
$
—
Investment securities
235,561
235,511
842
201,946
32,723
Equity securities
9,798
9,799
—
9,799
—
Loans, net of allowance
1,250,888
1,249,844
—
—
1,249,844
Derivative financial instruments
516
516
—
516
—
Financial liabilities:
Deposits, noninterest-bearing
$
216,599
$
216,599
$
—
$
216,599
$
—
Deposits, interest-bearing
1,008,638
977,127
—
—
977,127
FHLB short-term advances and repurchase agreements
148,535
148,535
—
148,535
—
FHLB long-term advances
40,058
39,927
—
—
39,927
Junior subordinated debt
5,792
5,576
—
—
5,576
Subordinated debt
18,600
18,857
—
18,857
—
37
INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 10. INCOME TAXES
On December 22, 2017, the Tax Act was signed into law. The Tax Act makes broad and complex changes to the U.S. tax code that affected the Company’s income tax rate in 2017, including requiring the revaluation of the Company’s deferred tax assets and liabilities as of December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The Tax Act reduced the U.S. federal corporate income tax rate from 35% to 21% and establishes new tax laws that will affect 2018.
ASC 740 requires a company to record the effects of a tax law change in the period of enactment; however, shortly after the enactment of the Tax Act, the SEC staff issued SAB 118, which allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law. The measurement period ends when the company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year.
The expense for income taxes and the effective tax rate included in the consolidated statements of income are shown in the table below for the periods presented (dollars in thousands).
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
Income tax expense
$
966
$
877
$
2,307
$
1,724
Effective tax rate
20.2
%
31.3
%
27.0
%
31.3
%
The Company’s current income tax expense for the six months ended
June 30, 2018
includes a
$0.6 million
charge, recorded in the first quarter of 2018, directly related to the revaluation of its deferred tax assets and liabilities as a result of the Tax Act, which is the primary reason the effective tax rate differs from the statutory rate of
21%
for
2018
.
NOTE 11. COMMITMENTS AND CONTINGENCIES
The Company is a party to financial instruments with off-balance-sheet risk entered into in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit consisting of loan commitments and standby letters of credit, which are not included in the accompanying financial statements. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded loan commitments is included in other liabilities in the consolidated balance sheets and was
$54,000
and
$32,000
at
June 30, 2018
and
December 31, 2017
, respectively.
Commitments to extend credit are agreements to lend money with fixed expiration dates or termination clauses. The Company applies the same credit standards used in the lending process when extending these commitments, and periodically reassesses the customer’s creditworthiness through ongoing credit reviews. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral is obtained based on the Company’s assessment of the transaction. Essentially all standby letters of credit issued have expiration dates within one year.
The table below shows the approximate amounts of the Company’s commitments to extend credit as of the dates presented (dollars in thousands).
June 30, 2018
December 31, 2017
Commitments to extend credit
Loan commitments
$
228,362
$
174,278
Standby letters of credit
6,766
3,832
Additionally, at
June 30, 2018
, the Company had unfunded commitments of
$0.3 million
for its investment in Small Business Investment Company qualified funds.
38
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
When included in this Quarterly Report on Form 10-Q, or in other documents that Investar Holding Corporation (the “Company,” “we,” “our,” or “us”) files with the Securities and Exchange Commission (“SEC”) or in statements made by or on behalf of the Company, words like “may,” “should,” “could,” “predict,” “potential,” “believe,” “think,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” “outlook” and similar expressions or the negative version of those words are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. The Company’s forward-looking statements are based on assumptions and estimates that management believes to be reasonable in light of the information available at the time such statements are made. However, many of the matters addressed by these statements are inherently uncertain and could be affected by many factors beyond management’s control. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:
•
business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;
•
our ability to achieve organic loan and deposit growth, and the composition of that growth;
•
our ability to integrate and achieve the anticipated cost savings from our acquisitions;
•
changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;
•
the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
•
our dependence on our management team, and our ability to attract and retain qualified personnel;
•
changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
•
inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;
•
the concentration of our business within our geographic areas of operation in Louisiana; and
•
concentration of credit exposure.
These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Item 1A. “Risk Factors” and Item 7. “Special Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
, filed with the SEC.
Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking to update our forward-looking statements, and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.
Overview
This section presents management’s perspective on the consolidated financial condition and results of operations of the Company and its wholly-owned subsidiary, Investar Bank (the “Bank”). The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included herein, and the audited consolidated financial statements for the year ended December 31,
2017
, including the notes thereto, and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Annual Report on Form 10-K that the Company filed with the SEC on March 16, 2018.
39
Through our wholly-owned subsidiary, Investar Bank, we provide full banking services, excluding trust services, tailored primarily to meet the needs of individuals and small to medium-sized businesses in our primary areas of operation in South Louisiana: Baton Rouge, New Orleans, Lafayette, Hammond and their surrounding metropolitan areas. Our Bank commenced operations in 2006 and we completed our initial public offering in July 2014. Our strategy includes organic growth through high quality loans and growth through acquisitions. We currently operate 20 full service branches. We completed acquisitions in 2011, 2013, and 2017 and regularly review acquisition opportunities.
Our principal business is lending to and accepting deposits from individuals and small to medium-sized businesses in our areas of operation. We generate our income principally from interest on loans and, to a lesser extent, our securities investments, as well as from fees charged in connection with our various loan and deposit services and gains on the sale securities. Our principal expenses are interest expense on interest-bearing customer deposits and borrowings, salaries, employee benefits, occupancy costs, data processing and operating expenses. We measure our performance through our net interest margin, return on average assets, and return on average equity, among other metrics, while seeking to maintain appropriate regulatory leverage and risk-based capital ratios.
Certain Events Affect Year-over-Year Comparability
Debt and Equity Raise.
During the first quarter of 2017, we completed both a common stock offering and a subordinated debt issuance. The common stock offering generated net proceeds of $32.5 million through the issuance of 1.6 million common shares at a price of $21.25 per share. The proceeds from the common stock offering were raised for general corporate purposes and potential strategic acquisitions. We also issued and sold $18.6 million in fixed-to-floating rate subordinated notes due in 2027. We used the net proceeds from the debt issuance to fund a portion of the acquisition of Citizens Bancshares, Inc., discussed below in
Acquisitions
.
Change in Tax Laws.
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act made broad and complex changes to the U.S. tax code that affected the Company’s income tax rate in 2017, including requiring the revaluation of the Company’s deferred tax assets and liabilities at December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The Tax Act reduces the U.S. federal corporate income tax rate from 35% to 21% and establishes new tax laws that affect 2018 and beyond.
ASC 740,
Income Taxes
, requires a company to record the effects of a tax law change in the period of enactment; however, shortly after the enactment of the Tax Act, the SEC staff issued Staff Accounting Bulletin (“SAB”) 118, which allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law. The measurement period ends when the company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. The Company recorded a revaluation of its deferred tax assets and liabilities based on the information available to management at the time, resulting in a $0.3 million charge to income tax expense in the year ended December 31, 2017 and a $0.6 million charge to income tax in the first quarter of 2018. The Company’s final analysis and remeasurement will be based on a number of factors, including completion of the Company’s 2017 consolidated tax return; however, management does not expect to record any additional remeasurement charges to income tax expense related to the Tax Act.
Acquisitions.
On July 1, 2017, the Company completed the acquisition of Citizens Bancshares, Inc. (“Citizens”) and its wholly-owned subsidiary, Citizens Bank, located in Evangeline Parish, Louisiana. The Company acquired 100% of Citizens’ outstanding common shares for an aggregate amount of cash consideration equal to $45.8 million, or approximately $419.20 per share. The acquisition of Citizens expands the Company’s branch footprint in Louisiana and increases the core deposit base to help position the Company to continue to grow. On the date of acquisition, Citizens had total assets with a fair value of $251 million, $129 million in loans, $212 million in deposits, and $36 million in stockholders’ equity, and served the residents of Evangeline Parish through its three branch locations. The Company recorded a core deposit intangible and goodwill of $1.5 million and $9.2 million, respectively, related to the acquisition of Citizens.
On December 1, 2017, the Company completed the acquisition of BOJ Bancshares, Inc. (“BOJ”) and its wholly-owned subsidiary, The Highlands Bank, located in East Feliciana Parish, Louisiana. The Company acquired 100% of BOJ’s outstanding common shares for an aggregate merger consideration consisting of $3.95 million in cash, and an aggregate of 799,559 shares of the Company’s common stock. Like Citizens, the acquisition of BOJ expands the Company’s branch footprint in Louisiana, allowing us to serve more customers in our surrounding market areas. On the date of acquisition, BOJ had total assets with a fair value of $152 million, $102 million in loans, $126 million in deposits, and $16 million in stockholders’ equity, and served the residents of East Baton Rouge and East and West Feliciana Parishes through its five branch locations. The Company recorded a core deposit intangible and goodwill of $1.0 million and $5.5 million, respectively, related to the acquisition of BOJ.
40
Discussion and Analysis of Financial Condition
For the
six
months ended
June 30, 2018
, net income was
$6.2 million
, or $0.64 per basic and diluted share, compared to net income of
$3.8 million
, or $0.48 per basic share and $0.47 per diluted share, for the
six
months ended
June 30, 2017
. For the
six
months ended
June 30, 2018
, our net interest margin was
3.69%
, return on average assets was 0.76%, and return on average equity was 7.18%. From
December 31, 2017
to
June 30, 2018
, total loans increased
$41.5 million
, or
3.3%
, and total deposits increased
$5.7 million
, or
0.5%
. At
June 30, 2018
, the Company and Bank each were in compliance with all regulatory capital requirements, and the Bank was considered “well-capitalized” under the FDIC’s prompt corrective action regulations.
Loans
General
. Loans constitute our most significant asset, comprising
76.6%
and
77.6%
of our total assets at
June 30, 2018
and
December 31, 2017
, respectively. Total loans increased
$41.5 million
, or
3.3%
, to
$1.30 billion
at
June 30, 2018
compared to
$1.26 billion
at
December 31, 2017
as a result of organic growth in our business.
The table below sets forth the composition of the Company’s loan portfolio as of the dates indicated (dollars in thousands).
June 30, 2018
December 31, 2017
Amount
Percentage of
Total Loans
Amount
Percentage of
Total Loans
Construction and development
$
165,395
12.7
%
$
157,667
12.5
%
1-4 Family
280,335
21.6
276,922
22.0
Multifamily
48,838
3.8
51,283
4.1
Farmland
20,144
1.5
23,838
1.9
Commercial real estate
Owner-occupied
287,320
22.1
272,433
21.6
Nonowner-occupied
292,946
22.5
264,931
21.0
Total mortgage loans on real estate
1,094,978
84.2
1,047,074
83.1
Commercial and industrial
145,554
11.2
135,392
10.8
Consumer
59,779
4.6
76,313
6.1
Total loans
$
1,300,311
100.0
%
$
1,258,779
100.0
%
At
June 30, 2018
, the Company’s business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was
$432.9 million
, an increase of $25.1 million, or 6.1%, compared to $407.8 million at
December 31, 2017
.
Consumer loans totaled
$59.8 million
at
June 30, 2018
, a decrease of $16.5 million, or 21.7%, compared to
$76.3 million
at
December 31, 2017
. The decrease in consumer loans is attributable to the scheduled paydowns of the consumer loans, most of which relate to our former indirect auto loan business.
The following table sets forth loans outstanding at
June 30, 2018
, which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity and overdrafts are reported below as due in one year or less (dollars in thousands).
41
One Year or Less
After One Year Through Five Years
After Five Years Through Ten Years
After Ten Years Through Fifteen Years
After Fifteen Years
Total
Construction and development
$
138,029
$
12,950
$
11,912
$
2,153
$
351
$
165,395
1-4 Family
48,482
100,108
38,865
25,939
66,941
280,335
Multifamily
5,923
24,436
16,858
112
1,509
48,838
Farmland
8,051
8,779
1,551
1,763
—
20,144
Commercial real estate
Owner-occupied
34,524
115,822
88,412
31,519
17,043
287,320
Nonowner-occupied
32,870
129,810
114,143
16,123
—
292,946
Total mortgage loans on real estate
267,879
391,905
271,741
77,609
85,844
1,094,978
Commercial and industrial
69,967
44,435
16,415
—
14,737
145,554
Consumer
5,096
49,590
4,564
102
427
59,779
Total loans
$
342,942
$
485,930
$
292,720
$
77,711
$
101,008
$
1,300,311
Loan Concentrations
. Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At
June 30, 2018
and
December 31, 2017
, we had no concentrations of loans exceeding 10% of total loans other than loans in the categories listed in the table above.
Investment Securities
We purchase investment securities primarily to provide a source for meeting liquidity needs, with return on investment a secondary consideration. We also use investment securities as collateral for certain deposits and other types of borrowing. Investment securities represented
15.3%
of our total assets and totaled
$258.9 million
at
June 30, 2018
, an increase of
$23.3 million
, or
9.9%
, from
$235.6 million
at
December 31, 2017
. The increase in investment securities at
June 30, 2018
compared to
December 31, 2017
primarily resulted from purchases of residential and commercial mortgage-backed securities.
The table below shows the carrying value of our investment securities portfolio by investment type and the percentage that such investment type comprises of our entire portfolio as of the dates indicated (dollars in thousands).
June 30, 2018
December 31, 2017
Balance
Percentage of Portfolio
Balance
Percentage of Portfolio
Obligations of U.S. government agencies and corporations
$
9,089
3.5
%
$
8,168
3.5
%
Obligations of state and political subdivisions
46,053
17.8
47,098
20.0
Corporate bonds
19,000
7.3
16,210
6.9
Residential mortgage-backed securities
129,423
50.0
115,614
49.0
Commercial mortgage-backed securities
55,321
21.4
47,629
20.2
Equity securities
—
—
842
0.4
Total
$
258,886
100.0
%
$
235,561
100.0
%
The investment portfolio consists of AFS and HTM securities. We classify debt securities as HTM if management has the positive intent and ability to hold the securities to maturity. HTM debt securities are stated at amortized cost. Securities not classified as HTM are classified as AFS. The carrying values of the Company’s AFS securities are adjusted for unrealized gains or losses as valuation allowances, and any gains or losses are reported on an after-tax basis as a component of other comprehensive income. Any expected credit loss due to the inability to collect all amounts due according to the security’s contractual terms is recognized as a charge against earnings. Any remaining unrealized loss related to other factors would be recognized in other comprehensive income, net of taxes.
Effective January 1, 2018, per the requirements of ASU 2016-01, the carrying values of the Company’s equity securities historically included in the AFS securities portfolio are included in equity securities on the consolidated balance sheet and are adjusted for unrealized gains or losses with any changes being recognized in net income in the consolidated statement of income.
42
The table below sets forth the stated maturities and weighted average yields of our investment debt securities based on the amortized cost of our investment portfolio at
June 30, 2018
(dollars in thousands).
One Year or Less
After One Year Through Five Years
After Five Years Through Ten Years
After Ten Years
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Held to maturity:
Obligations of state and political subdivisions
$
720
6.02
%
$
3,245
6.02
%
$
1,875
6.02
%
$
5,802
3.73
%
Residential mortgage-backed securities
—
—
—
—
—
—
5,657
2.86
Available for sale:
Obligations of U.S. government agencies and corporations
—
—
2,534
1.97
6,241
2.58
510
2.91
Obligations of state and political subdivisions
3,151
1.58
6,219
2.06
6,513
2.71
19,326
3.70
Corporate bonds
706
2.04
3,774
3.59
14,914
3.91
—
—
Residential mortgage-backed securities
—
—
—
—
3,665
2.45
123,156
2.35
Commercial mortgage-backed securities
—
—
1,439
1.93
3,185
2.82
51,984
2.60
$
4,577
$
17,211
$
36,393
$
206,435
The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities. Weighted average yields on tax-exempt obligations have been computed on a fully tax equivalent basis assuming a federal tax rate of 21%.
Deposits
The following table sets forth the composition of our deposits and the percentage of each deposit type to total deposits at
June 30, 2018
and
December 31, 2017
(dollars in thousands).
June 30, 2018
December 31, 2017
Amount
Percentage of Total Deposits
Amount
Percentage of Total Deposits
Noninterest-bearing demand deposits
$
222,570
18.1
%
$
216,599
17.7
%
NOW accounts
231,987
18.8
208,683
17.0
Money market deposit accounts
151,510
12.3
146,140
11.9
Savings accounts
117,649
9.6
117,372
9.6
Time deposits
507,214
41.2
536,443
43.8
Total deposits
$
1,230,930
100.0
%
$
1,225,237
100.0
%
Total deposits were
$1.2 billion
at
June 30, 2018
, an increase of
$5.7 million
, or
0.5%
, compared to
December 31, 2017
. Growth in noninterest-bearing demand deposits, NOW accounts, and money market deposit accounts was offset by a $29.2 million decrease in time deposits, mainly non-retail certificates of deposit, or Qwikrate
®
deposits, which are primarily deposits of other financial institutions. We continue to improve our deposit mix as we focus on relationship banking.
43
The following table shows the contractual maturities of certificates of deposit and other time deposits greater than $100,000 at
June 30, 2018
and
December 31, 2017
(dollars in thousands).
June 30, 2018
December 31, 2017
Certificates of Deposit
Other Time Deposits
Certificates of Deposit
Other Time Deposits
Time remaining until maturity:
Three months or less
$
62,042
$
535
$
79,662
$
2,182
Over three months through six months
32,799
1,188
53,702
1,709
Over six months through twelve months
91,640
1,857
61,371
1,812
Over one year through three years
55,664
4,828
78,270
1,890
Over three years
8,859
623
2,722
487
$
251,004
$
9,031
$
275,727
$
8,080
Borrowings
Total borrowings include securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), unsecured lines of credit with First National Bankers Bank (“FNBB”) and The Independent Bankers Bank (“TIB”), junior subordinated debentures assumed through acquisitions, and a secured revolving line of credit with TIB that expired in June 2018. In addition, in connection with its definitive agreement to acquire Citizens, on
March 24, 2017
, the Company issued and sold
$18.6 million
in aggregate principal amount of its 6.00% Fixed-to-Floating Rate Subordinated Notes (“Notes”) due
March 30, 2027
. Beginning on
March 30, 2022
, the Company may redeem the Notes, in whole or in part, at their principal amount plus any accrued and unpaid interest. The Notes bear an interest rate of
6.00%
per annum until
March 30, 2022
, on which date the interest rate will reset quarterly to an annual interest rate equal to the then-current LIBOR plus 394.5 basis points. The Company used the net proceeds of the Notes sale to fund a portion of its acquisition of Citizens, which closed on July 1, 2017.
Securities sold under agreements to repurchase decreased $5.1 million to
$16.8 million
at
June 30, 2018
from
$21.9 million
at
December 31, 2017
. Our advances from the FHLB were
$237.1 million
at
June 30, 2018
, an increase of
$70.4 million
, or
42.3%
, from FHLB advances of
$166.7 million
at
December 31, 2017
. The increase in FHLB advances was used primarily to fund loan growth and investment activity.
We had no outstanding balances drawn on unsecured lines of credit at
June 30, 2018
or
December 31, 2017
. There was no outstanding balance on the secured revolving line of credit with TIB at
December 31, 2017
. The $5.8 million in junior subordinated debt at
June 30, 2018
and
December 31, 2017
represents the junior subordinated debentures that we assumed through acquisition. The carrying value of the Notes was
$18.2 million
at
June 30, 2018
and
December 31, 2017
.
The average balances and cost of funds of short-term borrowings for the
six
months ended
June 30, 2018
and
2017
are summarized in the table below (dollars in thousands).
Average Balances
Cost of Funds
June 30, 2018
June 30, 2017
June 30, 2018
June 30, 2017
Federal funds purchased and other short-term borrowings
$
121,444
$
92,432
1.67
%
1.28
%
Securities sold under agreements to repurchase
20,668
37,000
0.79
0.24
Total short-term borrowings
$
142,112
$
129,432
1.54
%
0.99
%
The main source of our short-term borrowings are overnight advances from the FHLB. The rate charged for these advances is directly tied to the Federal Reserve Bank’s federal funds rate. The Federal Reserve, in an attempt to help the overall economy, has among other things, kept interest rates low through its targeted federal funds rate. The Federal Reserve increased the target range for the federal funds rate by 25 basis points in December 2016 and by a total of 75 basis points during 2017 and has indicated the potential for further gradual increases in the target rate depending on the economic outlook. As the federal funds rate increases, market interest rates will likely rise, which will affect the cost of our borrowings.
44
Results of Operations
Performance Summary
Three months ended
June 30, 2018
vs. three months ended
June 30, 2017
. For the three months ended
June 30, 2018
, net income was
$3.8 million
, or $0.39 per basic and diluted share, compared to net income of
$1.9 million
, or $0.22 per basic and diluted share, for the three months ended
June 30, 2017
. Return on average assets increased to 0.93% for the three months ended
June 30, 2018
compared to 0.64% for the three months ended
June 30, 2017
. Return on average equity was 8.72% for the three months ended
June 30, 2018
compared to 5.15% for the three months ended
June 30, 2017
. The increase in basic and diluted earnings per share, return on average assets, and return on average equity is primarily attributable to the $1.9 million increase in earnings for the three months ended
June 30, 2018
. Since the three months ended
June 30, 2017
, the Company has completed two acquisitions and increased average earning assets by $416.1 million, which greatly contributed to the increase in earnings.
Six months ended
June 30, 2018
vs. six months ended
June 30, 2017
. For the six months ended
June 30, 2018
, net income was
$6.2 million
, or $0.64 per basic and diluted share, compared to net income of
$3.8 million
, or $0.48 per basic share and $0.47 per
diluted share, for the six months ended
June 30, 2017
. Return on average assets increased to 0.76% for the six months ended
June 30, 2018
compared to 0.65% for the six months ended
June 30, 2017
. Return on average equity was 7.18% for the six months ended
June 30, 2018
compared to 5.71% for the six months ended
June 30, 2017
.
Net Interest Income
Net interest income, which is the largest component of our earnings, is the difference between interest earned on assets, such as loans and investments, and the cost of interest-bearing liabilities, such as deposits and borrowings. The primary factors affecting net interest income are the volume, yield and mix of our rate-sensitive assets and liabilities, as well as the amount of our nonperforming loans and the interest rate environment.
Three months ended
June 30, 2018
vs. three months ended
June 30, 2017
. Net interest income increased
54.0%
to
$14.3 million
for the three months ended
June 30, 2018
compared to
$9.3 million
for the same period in
2017
. This increase is due primarily to the
$355.6 million
and
$63.1 million
increases in average loans and average investment securities, respectively, compared to the same period in
2017
, resulting in a $6.2 million increase in interest income, discussed in more detail below. Average interest-bearing deposits increased
$255.4 million
and average short- and long-term borrowings increased
$69.5 million
for the three months ended
June 30, 2018
compared to the same period in
2017
, resulting in a $1.2 million increase in interest expense, also discussed in more detail below. The increases in both average interest-earning assets and interest-bearing liabilities are results of both organic growth of the Company and the acquisitions of Citizens and BOJ in 2017.
Interest income was
$18.0 million
for the three months ended
June 30, 2018
compared to
$11.8 million
for the same period in
2017
. Loan interest income made up substantially all of our interest income for the three months ended
June 30, 2018
and
2017
. An increase in interest income of $4.5 million can be attributed to an increase in the volume of interest-earning assets and an increase of $1.7 million can be attributed to an increase in the yield earned on those assets. The overall yield on interest-earning assets was
4.65%
and
4.18%
for the three months ended
June 30, 2018
and
2017
, respectively. The loan portfolio yielded
5.12%
for the three months ended
June 30, 2018
compared to
4.63%
for the three months ended
June 30, 2017
, while the yield on the investment portfolio was 2.55% for the three months ended
June 30, 2018
compared to 2.47% for the three months ended
June 30, 2017
.
Interest expense was
$3.7 million
for the three months ended
June 30, 2018
, an increase of $1.2 million compared to interest expense of
$2.5 million
for the three months ended
June 30, 2017
, as a result of an increase of
$1.2 million
attributed to the volume of interest-bearing liabilities. Average interest-bearing liabilities increased approximately
$324.9 million
for the three months ended
June 30, 2018
compared to the same period in
2017
mainly as a result of a $255.4 million increase in interest-bearing deposits. Average short- and long-term borrowings also increased $69.5 million, attributable to our liquidity needs. The cost of deposits decreased one basis point to
0.97%
for the quarter ended
June 30, 2018
compared to
0.98%
for the quarter ended
June 30, 2017
as a result of the decrease in the cost of interest-bearing demand accounts and savings deposits. The cost of interest-bearing liabilities increased nine basis points to
1.19
% for the three months ended
June 30, 2018
compared to
1.10
% for the same period in
2017
, due to the increase in the cost of short-term borrowings.
Net interest margin was
3.70%
for the three months ended
June 30, 2018
, an increase of
42
basis points from
3.28%
for the three months ended
June 30, 2017
. The increase in net interest margin was primarily driven by an increase in interest-earning assets and the yields earned on those assets.
45
Average Balances and Yields
. The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the three months ended
June 30, 2018
and
2017
. Averages presented in the table below are daily averages (dollars in thousands).
Three months ended June 30,
2018
2017
Average
Balance
Interest
Income/
Expense
(1)
Yield/ Rate
(1)
Average
Balance
Interest
Income/
Expense
(1)
Yield/ Rate
(1)
Assets
Interest-earning assets:
Loans
$
1,269,894
$
16,223
5.12
%
$
914,265
$
10,559
4.63
%
Securities:
Taxable
224,263
1,441
2.58
165,689
1,013
2.45
Tax-exempt
33,936
203
2.40
29,375
186
2.54
Interest-earning balances with banks
25,720
142
2.20
28,423
86
1.21
Total interest-earning assets
1,553,813
18,009
4.65
1,137,752
11,844
4.18
Cash and due from banks
16,690
8,213
Intangible assets
20,064
3,217
Other assets
73,312
56,919
Allowance for loan losses
(8,170
)
(7,223
)
Total assets
$
1,655,709
$
1,198,878
Liabilities and stockholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand
$
372,824
$
641
0.69
%
$
291,902
$
524
0.72
%
Savings deposits
121,174
138
0.46
51,474
83
0.65
Time deposits
507,039
1,647
1.30
402,271
1,220
1.22
Total interest-bearing deposits
1,001,037
2,426
0.97
745,647
1,827
0.98
Short-term borrowings
140,595
579
1.65
137,848
350
1.02
Long-term debt
106,063
684
2.59
39,285
365
3.73
Total interest-bearing liabilities
1,247,695
3,689
1.19
922,780
2,542
1.10
Noninterest-bearing deposits
222,404
116,714
Other liabilities
9,809
9,671
Stockholders’ equity
175,801
149,713
Total liabilities and stockholders’ equity
$
1,655,709
$
1,198,878
Net interest income/net interest margin
$
14,320
3.70
%
$
9,302
3.28
%
(1)
Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.
46
Volume/Rate Analysis
. The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the three months ended
June 30, 2018
compared to the same period in
2017
(dollars in thousands).
Three months ended June 30, 2018 vs.
three months ended June 30, 2017
Volume
Rate
Net
(1)
Interest income:
Loans
$
4,107
$
1,557
$
5,664
Securities:
Taxable
358
70
428
Tax-exempt
29
(12
)
17
Interest-earning balances with banks
(8
)
64
56
Total interest-earning assets
4,486
1,679
6,165
Interest expense:
Interest-bearing demand deposits
145
(28
)
117
Savings deposits
112
(57
)
55
Time deposits
318
109
427
Short-term borrowings
7
222
229
Long-term debt
621
(302
)
319
Total interest-bearing liabilities
1,203
(56
)
1,147
Change in net interest income
$
3,283
$
1,735
$
5,018
(1)
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
Six months ended
June 30, 2018
vs. six months ended
June 30, 2017
. Net interest income increased
55.1%
to
$28.2 million
for the six months ended
June 30, 2018
compared to
$18.2 million
for the same period in
2017
. This increase is due primarily to the
$362.0 million
and
$61.9 million
increases in average loans and average investment securities, respectively, compared to the same period in
2017
, resulting in a $12.3 million increase in interest income, discussed in more detail below. Average interest-bearing deposits increased approximately
$240.0 million
and average short- and long-term borrowings increased
$76.8 million
for the six months ended
June 30, 2018
compared to the same period in
2017
, resulting in a $2.2 million increase in interest expense, also discussed in more detail below. The increases in both average interest-earning assets and interest-bearing liabilities are results of both organic growth of the Company and the acquisitions of Citizens and BOJ in 2017.
Interest income was
$35.2 million
for the six months ended
June 30, 2018
compared to
$22.9 million
for the same period in
2017
. Loan interest income made up substantially all of our interest income for the six months ended
June 30, 2018
and
2017
. An increase in interest income of
$9.0 million
can be attributed to an increase in the volume of interest-earning assets and an increase of
$3.3 million
can be attributed to an increase in the yield earned on those assets. The overall yield on interest-earning assets was
4.61%
and
4.14%
for the six months ended
June 30, 2018
and
2017
, respectively. The loan portfolio yielded
5.08%
for the six months ended
June 30, 2018
compared to
4.59%
for the six months ended
June 30, 2017
, while the yield on the investment portfolio was 2.50% for the six months ended
June 30, 2018
compared to 2.39% for the six months ended
June 30, 2017
.
Interest expense was
$7.0 million
for the six months ended
June 30, 2018
, an increase of $2.2 million compared to interest expense of
$4.8 million
for the six months ended
June 30, 2017
, as a result of an increase of
$2.1 million
attributed to volume and
$0.1 million
attributed to the increase in the rate of interest-bearing liabilities. Average interest-bearing liabilities increased approximately
$316.8 million
for the six months ended
June 30, 2018
compared to the same period in
2017
mainly as a result of a $240.0 million increase in interest-bearing deposits. Average short- and long-term borrowings also increased $76.8 million, attributable to our liquidity needs. The cost of deposits decreased three basis points to
0.94%
for the year ended
June 30, 2018
compared to
0.97%
for the year ended
June 30, 2017
as a result of the decrease in the cost of interest-bearing demand accounts and savings deposits. The cost of interest-bearing liabilities increased 10 basis points to
1.14
% for the six months ended
June 30, 2018
compared to
1.04
% for the same period in
2017
, due to the increase in the cost of short-term borrowings.
Net interest margin was
3.69%
for the six months ended
June 30, 2018
, an increase of 41 basis points from
3.28%
for the six months ended
June 30, 2017
. The increase in net interest margin was primarily driven by an increase in interest-earning assets and the yields earned on those assets.
47
Average Balances and Yields
. The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the six months ended
June 30, 2018
and
2017
. Averages presented in the table below are daily averages (dollars in thousands).
Six months ended June 30,
2018
2017
Average
Balance
Interest
Income/
Expense
(1)
Yield/ Rate
(1)
Average
Balance
Interest
Income/
Expense
(1)
Yield/ Rate
(1)
Assets
Interest-earning assets:
Loans
$
1,265,495
$
31,849
5.08
%
$
903,466
$
20,563
4.59
%
Securities:
Taxable
215,541
2,694
2.52
157,957
1,852
2.36
Tax-exempt
34,310
409
2.41
29,955
376
2.53
Interest-earning balances with banks
25,118
235
1.88
26,517
146
1.12
Total interest-earning assets
1,540,464
35,187
4.61
1,117,895
22,937
4.14
Cash and due from banks
16,837
8,379
Intangible assets
19,973
3,222
Other assets
73,374
56,058
Allowance for loan losses
(8,082
)
(7,174
)
Total assets
$
1,642,566
$
1,178,380
Liabilities and stockholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand
$
366,896
$
1,220
0.67
%
$
291,878
$
1,011
0.70
%
Savings deposits
121,018
276
0.46
52,350
169
0.65
Time deposits
513,927
3,183
1.25
417,635
2,500
1.21
Total interest-bearing deposits
1,001,841
4,679
0.94
761,863
3,680
0.97
Short-term borrowings
142,112
1,086
1.54
129,432
633
0.99
Long-term debt
94,417
1,244
2.66
30,280
462
3.08
Total interest-bearing liabilities
1,238,370
7,009
1.14
921,575
4,775
1.04
Noninterest-bearing deposits
219,631
113,579
Other liabilities
9,924
9,532
Stockholders’ equity
174,641
133,694
Total liabilities and stockholders’ equity
$
1,642,566
$
1,178,380
Net interest income/net interest margin
$
28,178
3.69
%
$
18,162
3.28
%
(1)
Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.
48
Volume/Rate Analysis
. The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the six months ended
June 30, 2018
compared to the same period in
2017
(dollars in thousands).
Six months ended June 30, 2018 vs.
six months ended June 30, 2017
Volume
Rate
Net
(1)
Interest income:
Loans
$
8,240
$
3,046
$
11,286
Securities:
Taxable
675
167
842
Tax-exempt
55
(22
)
33
Interest-earning balances with banks
(8
)
97
89
Total interest-earning assets
8,962
3,288
12,250
Interest expense:
Interest-bearing demand deposits
260
(51
)
209
Savings deposits
222
(115
)
107
Time deposits
576
107
683
Short-term borrowings
62
391
453
Long-term debt
978
(196
)
782
Total interest-bearing liabilities
2,098
136
2,234
Change in net interest income
$
6,864
$
3,152
$
10,016
(1)
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
Noninterest Income
Noninterest income includes, among other things, fees generated from our deposit services, gain on sale of investment securities, fixed assets and other real estate owned, and servicing fees and fee income on serviced loans. We expect to continue to develop new products that generate noninterest income, and enhance our existing products, in order to diversify our revenue sources.
Three months ended
June 30, 2018
vs. three months ended
June 30, 2017
. Total noninterest income increased $0.4 million, or
48.9%
, to
$1.2 million
for the three months ended
June 30, 2018
compared to
$0.8 million
for the three months ended
June 30, 2017
. The increase in noninterest income is mainly attributable to the $0.2 million and $0.4 million increases in service charges on deposit accounts and other operating income, respectively, partially offset by decreases in servicing fees and fee income on serviced loans and gain on sale of investment securities. The increase in the service charges on deposit accounts is attributable to the increase in deposit accounts as a result of the Citizens and BOJ acquisitions. Other operating income includes, among other things, interchange fees, various operations fees, and income recognized on certain equity method investments.
Servicing fees and fee income on serviced loans, which are fees collected for servicing loans which have been sold and are held in our servicing portfolio, decreased $0.1 million, or
33.1%
, to
$0.3 million
for the three months ended
June 30, 2018
compared to
$0.4 million
for the same period in
2017
. The Bank’s servicing portfolio primarily consists of indirect auto loans. As this portfolio of loans ages, and consequently decreases in principal value, the servicing fees and fee income on serviced loans earned will continue to decrease.
Six months ended
June 30, 2018
vs. six months ended
June 30, 2017
. Total noninterest income increased $0.6 million, or
34.3%
, to
$2.3 million
for the six months ended
June 30, 2018
compared to
$1.7 million
for the six months ended
June 30, 2017
. The increase in noninterest income is mainly attributable to the $0.5 million increases in service charges on deposit accounts and other operating income partially offset by a $0.2 million and $0.3 million decrease in gain on sale of investment securities and servicing fees and fee income on serviced loans, respectively. The increase in the service charges on deposit accounts is attributable to the increase in deposit accounts as a result of the Citizens and BOJ acquisitions.
49
Servicing fees and fee income on serviced loans, which are fees collected for servicing loans which have been sold and are held in our servicing portfolio, decreased $0.3 million, or
32.5%
, to
$0.5 million
for the six months ended
June 30, 2018
compared to
$0.8 million
for the same period in
2017
. The Bank’s servicing portfolio primarily consists of indirect auto loans. As this portfolio of loans ages, and consequently decreases in principal value, the servicing fees and fee income on serviced loans earned will continue to decrease.
Noninterest Expense
Three months ended
June 30, 2018
vs. three months ended
June 30, 2017
. Total noninterest expense was
$10.2 million
for the three months ended
June 30, 2018
, an increase of
$3.2 million
, or
46.7%
, compared to the same period in
2017
. The increase is mainly attributable to a $2.4 million increase in salaries and employee benefits and a $0.5 million increase in other operating expenses. The increase in salaries and employee benefits is mainly attributable to the additional employees acquired through the Citizens and BOJ acquisitions, as well as additional lenders and related support staff hired in 2018. Other operating expenses includes, among other things, office supplies, telephone expense, FDIC assessments and bank shares tax, increases in which resulted from growth through acquisition.
Six months ended
June 30, 2018
vs. six months ended
June 30, 2017
. Total noninterest expense was
$20.7 million
for the six months ended
June 30, 2018
, an increase of
$7.1 million
, or
52.2%
, compared to the same period in
2017
. The increase is mainly attributable to a $4.5 million increase in salaries and employee benefits, a $0.9 million increase in acquisition expenses, and a $0.7 million increase in other operating expenses. The increase in salaries and employee benefits compared to the six months ended June 30, 2017 is mainly attributable to the additional employees discussed above. The increase in acquisition expenses compared to the six months ended June 30, 2017 is directly related to the acquisition of BOJ, which was completed on December 1, 2017. Other operating expenses include, among other things, office supplies, telephone expense, FDIC assessments and bank shares tax, increases in which resulted from growth through acquisition.
Income Tax Expense
Income tax expense for the three months ended
June 30, 2018
was
$1.0 million
, an increase of $0.1 million, compared to the three months ended
June 30, 2017
. The effective tax rate for the three months ended
June 30, 2018
and
2017
was
20.2%
and
31.3%
, respectively. The decrease in the effective tax rate is mainly a result of the Tax Act.
Income tax expense for the six months ended
June 30, 2018
was
$2.3 million
, an increase of $0.6 million, compared to the six months ended
June 30, 2017
. The effective tax rate for the six months ended
June 30, 2018
and
2017
was
27.0%
and
31.3%
, respectively. Income tax expense for the six months ended
June 30, 2018
includes a charge of $0.6 million as a result of the revaluation of the Company’s deferred tax assets and liabilities required following the enactment of the Tax Act. The Company’s final analysis and write-down will be based on a number of factors, included completion of the Company’s 2017 consolidated tax return. Management expects the Company’s effective tax rate to approximate 20% for the remainder of 2018, mainly as a result of the Tax Act.
Risk Management
The primary risks associated with our operations are credit, interest rate and liquidity risk. Credit and interest rate risk are discussed below, while liquidity risk is discussed in this section under the heading
Liquidity and Capital Resources
below.
Credit Risk and the Allowance for Loan Losses
General.
The risk of loss should a borrower default on a loan is inherent in any lending activity. Our portfolio and related credit risk are monitored and managed on an ongoing basis by our risk management department, the board of directors’ loan committee and the full board of directors. We utilize a ten point risk-rating system, which assigns a risk grade to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. The risk grade categorizes the loan into one of five risk categories, based on information about the ability of borrowers to service the debt. The information includes, among other factors, current financial information about the borrower, historical payment experience, credit documentation, public information and current economic trends. These categories assist management in monitoring our credit quality. The following describes each of the risk categories, which are consistent with the definitions used in guidance promulgated by federal banking regulators.
50
•
Pass (grades 1-6)
– Loans not falling into one of the categories below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.
•
Special Mention (grade 7)
– Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.
•
Substandard (grade 8)
– Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.
•
Doubtful (grade 9)
– Doubtful loans are substandard loans with one or more additional negative factors that makes full collection of amounts outstanding, either through repayment or liquidation of collateral, highly questionable and improbable.
•
Loss (grade 10)
– Loans classified as loss have deteriorated to such a point that it is not practicable to defer writing off the loan. For these loans, all efforts to remediate the loan’s negative characteristics have failed and the value of the collateral, if any, has severely deteriorated relative to the amount outstanding. Although some value may be recovered on such a loan, it is not significant in relation to the amount borrowed.
At
June 30, 2018
and
December 31, 2017
, there were no loans classified as doubtful or loss. At
June 30, 2018
and
December 31, 2017
, there were
$4.5 million
and
$5.7 million
, respectively, of loans classified as substandard, and
$0.3 million
and
$3.1 million
, respectively, of loans classified as special mention.
An external loan review consultant is engaged annually to review approximately 60% of commercial loans, utilizing a risk-based approach designed to maximize the effectiveness of the review. In addition, credit analysts periodically review smaller dollar commercial loans to identify negative financial trends related to any one borrower, any related groups of borrowers or an industry. All loans not categorized as pass are put on an internal watch list, with quarterly reports to the board of directors. In addition, a written status report is maintained by our special assets division for all commercial loans categorized as substandard or worse. We use this information in connection with our collection efforts.
If our collection efforts are unsuccessful, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is generally sold at public auction for fair market value, with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is charged-off.
Allowance for Loan Losses
. The allowance for loan losses is an amount that management believes will be adequate to absorb probable losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450,
Contingencies
. Collective impairment is calculated based on loans grouped by type. Another component of the allowance is losses on loans assessed as impaired under ASC 310,
Receivables
. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include the nature and volume of the loan portfolio, overall portfolio quality, historical loan loss, review of specific problem loans and current economic conditions that may affect our borrowers’ ability to pay, as well as trends within each of these factors. The allowance for loan losses is established after input from management as well as our risk management department and our special assets committee. We evaluate the adequacy of the allowance for loan losses on a quarterly basis. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses was
$8.5 million
at
June 30, 2018
, an increase from
$7.9 million
at
December 31, 2017
, as we increased our loan loss provisioning to reflect our nonperforming loans and organic loan growth.
51
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Determination of impairment is treated the same across all classes of loans. Impairment is measured on a loan-by-loan basis for, among others, all loans of $500,000 or greater and nonaccrual loans. When we identify a loan as impaired, we measure the extent of the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. For real estate collateral, the fair value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser. If we determine that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), we recognize impairment through an allowance estimate or a charge-off recorded against the allowance. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.
Impaired loans at
June 30, 2018
, which include all TDRs and nonaccrual loans individually evaluated for impairment for purposes of determining the allowance for loan losses, were
$3.3 million
compared to
$3.0 million
at
December 31, 2017
. At
June 30, 2018
and
December 31, 2017
,
$0.3 million
of the allowance for loan losses was specifically allocated to impaired loans.
The provision for loan losses is a charge to expense in an amount that management believes is necessary to maintain an adequate allowance for loan losses. The provision is based on management’s regular evaluation of current economic conditions in our specific markets as well as regionally and nationally, changes in the character and size of the loan portfolio, underlying collateral values securing loans, and other factors which deserve recognition in estimating loan losses. For the three months ended
June 30, 2018
and
2017
, the provision for loan losses was
$0.6 million
and
$0.4 million
, respectively. For the six months ended
June 30, 2018
and
2017
, the provision for loan losses was
$1.2 million
and
$0.7 million
, respectively.
Acquired loans that are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”), were marked to market on the date we acquired the loans to values which, in management’s opinion, reflected the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. We continually monitor these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows. Because ASC 310-30 does not permit carry over or recognition of an allowance for loan losses, we may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses if future cash flows deteriorate below initial projections.
The following table presents the allocation of the allowance for loan losses by loan category as of the dates indicated (dollars in thousands).
June 30, 2018
December 31, 2017
Construction and development
$
1,018
$
945
1-4 Family
1,339
1,287
Multifamily
319
332
Farmland
66
60
Commercial real estate
3,817
3,599
Total mortgage loans on real estate
6,559
6,223
Commercial and industrial
1,048
693
Consumer
844
975
Total
$
8,451
$
7,891
As discussed above, the balance in the allowance for loan losses is principally influenced by the provision for loan losses and by net loan loss experience. Additions to the allowance are charged to the provision for loan losses. Losses are charged to the allowance as incurred and recoveries on losses previously charged to the allowance are credited to the allowance at the time recovery is collected. The table below reflects the activity in the allowance for loan losses for the periods indicated (dollars in thousands).
52
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
Allowance at beginning of period
$
8,130
$
7,243
$
7,891
$
7,051
Provision for loan losses
567
375
1,192
725
Charge-offs:
Mortgage loans on real estate:
Construction and development
(16
)
—
(16
)
—
1-4 Family
(28
)
—
(35
)
—
Commercial and industrial
(141
)
(193
)
(451
)
(193
)
Consumer
(106
)
(121
)
(235
)
(287
)
Total charge-offs
(291
)
(314
)
(737
)
(480
)
Recoveries
Mortgage loans on real estate:
Construction and development
2
11
8
14
1-4 Family
3
1
6
2
Commercial and industrial
8
—
41
—
Consumer
32
4
50
8
Total recoveries
45
16
105
24
Net charge-offs
(246
)
(298
)
(632
)
(456
)
Balance at end of period
$
8,451
$
7,320
$
8,451
$
7,320
Net charge-offs to:
Loans - average
0.02
%
0.03
%
0.05
%
0.05
%
Allowance for loan losses
2.91
%
4.07
%
7.48
%
6.23
%
Allowance for loan losses to:
Total loans
0.65
%
0.78
%
0.65
%
0.78
%
Nonperforming loans
199.04
%
627.63
%
199.04
%
627.63
%
The allowance for loan losses to total loans ratio decreased to
0.65%
at
June 30, 2018
compared to
0.78%
at
June 30, 2017
. The allowance for loan losses to nonperforming loans ratio decreased to
199.04%
at
June 30, 2018
compared to
627.63%
at
June 30, 2017
. The decrease in the allowance for loan losses to total loans and nonperforming loans ratios is primarily attributable to the loans acquired in 2017. As a result of the acquisitions of Citizens and BOJ, the Company is holding acquired loans that are carried net of a fair value adjustment for credit and interest marks and are only included in the allowance calculation to the extent that the reserve requirement exceeds the remaining fair value adjustment. Acquired loan balances are included in total loans and nonperforming loans, but had no additional reserve requirements at
June 30, 2018
.
The decrease in the allowance for loan losses to nonperforming loans ratio at
June 30, 2018
is due to a $3.1 million increase in nonperforming loans compared to
June 30, 2017
. The increase in nonperforming loans compared to
June 30, 2017
is mainly attributable to the $2.6 million of acquired nonperforming loans at
June 30, 2018
.
Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses. Net charge-offs, which include recoveries of amounts previously charged off, for the three and
six
months ended
June 30, 2018
were
$0.2 million
and
$0.6 million
, respectively, equal to
0.02%
and
0.05%
, respectively, of the average loan balance for the period. Net charge-offs for the three and
six
months ended
June 30, 2017
were
$0.3 million
and
$0.5 million
, respectively, equal to
0.03%
and
0.05%
, respectively, of the average loan balance for the period.
Management believes the allowance for loan losses at
June 30, 2018
is sufficient to provide adequate protection against losses in our portfolio. Although the allowance for loan losses is considered adequate by management, there can be no assurance that this allowance will prove to be adequate over time to cover ultimate losses in connection with our loans. This allowance may prove to be inadequate due to unanticipated adverse changes in the economy or discrete events adversely affecting specific customers or industries. Our results of operations and financial condition could be materially adversely affected to the extent that the allowance is insufficient to cover such changes or events.
53
Nonperforming Assets and Restructured Loans
. Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Loans are ordinarily placed on nonaccrual when a loan is specifically
determined to be impaired or when principal and interest is delinquent for 90 days or more. However, management may elect to continue the accrual when the estimated net available value of collateral is sufficient to cover the principal balance and accrued
interest. It is our policy to discontinue the accrual of interest income on any loan for which we have reasonable doubt as to the payment of interest or principal. Nonaccrual loans are returned to accrual status when the financial position of the borrower
indicates there is no longer any reasonable doubt as to the payment of principal or interest.
Another category of assets which contributes to our credit risk is troubled debt restructurings (“TDR”), or restructured loans. A restructured loan is a loan for which a concession that is not insignificant has been granted to the borrower due to a deterioration of the borrower’s financial condition and which is performing in accordance with the new terms. Such concessions may include reduction in interest rates, deferral of interest or principal payments, principal forgiveness and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. We strive to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loan reaches nonaccrual status. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
There were
seventeen
loans classified as TDRs at
June 30, 2018
that totaled approximately
$1.7 million
, compared to
eighteen
loans totaling
$1.6 million
at December 31, 2017. At
June 30, 2018
,
nine
restructured loans were considered TDRs due to a modification of terms through adjustments to maturity,
seven
restructured loans were considered TDRs due to a reduction in the interest rate to a rate lower than the current market rate, and
one
restructured loan was considered a TDR due to modification of terms through principal payment forbearance for a specified period of time. At
June 30, 2018
and
December 31, 2017
, all restructured loans were performing under their modified terms. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is collectively evaluated for impairment.
The following table shows the principal amounts of nonperforming and restructured loans as of the dates indicated. All loans for which information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below (dollars in thousands).
June 30, 2018
December 31, 2017
Nonaccrual loans
$
4,141
$
3,547
Accruing loans past due 90 days or more
115
134
Total nonperforming loans
4,256
3,681
TDRs
1,670
1,621
Total nonperforming and TDRs
$
5,926
$
5,302
Interest income recognized on nonperforming and TDRs
$
64
$
185
Interest income foregone on nonperforming and TDRs
$
177
$
104
Nonperforming loans are comprised of accruing loans past due 90 days or more and nonaccrual loans. Nonperforming loans outstanding represented
0.33%
and
0.29%
of total loans at
June 30, 2018
and
December 31, 2017
, respectively.
Other Real Estate Owned.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged to the allowance for loan losses. Other real estate owned with a cost basis of $42,000 was sold during the three and
six
months ended
June 30, 2018
, respectively, resulting in a net loss of $4,000 for the respective periods. Other real estate owned with a cost basis of $32,000 and $52,000 was sold during the three and
six
months ended
June 30, 2017
, respectively, resulting in a net loss of $10,000 and $5,000 for the respective periods.
54
The table below provides details of our other real estate owned as of the dates indicated (dollars in thousands).
June 30, 2018
December 31, 2017
Construction and development
$
183
$
183
1-4 Family
—
42
Farmland
205
—
Commercial real estate
3,837
3,612
Total other real estate owned
$
4,225
$
3,837
Changes in our other real estate owned are summarized in the table below for the periods indicated (dollars in thousands).
Six months ended June 30,
2018
2017
Balance, beginning of period
$
3,837
$
4,065
Additions
225
—
Transfers from acquired loans
205
—
Sales of other real estate owned
(42
)
(52
)
Write-downs
—
(183
)
Balance, end of period
$
4,225
$
3,830
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. Since the majority of our assets and liabilities are monetary in nature, our market risk arises primarily from interest rate risk inherent in our lending and deposit activities. A sudden and substantial change in interest rates may adversely impact our earnings and profitability because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis. Accordingly, our ability to proactively structure the volume and mix of our assets and liabilities to address anticipated changes in interest rates, as well as to react quickly to such fluctuations, can significantly impact our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Committee (“ALCO”) has been authorized by the board of directors to implement our asset/liability management policy, which establishes guidelines with respect to our exposure to interest rate fluctuations, liquidity, loan limits as a percentage of funding sources, exposure to correspondent banks and brokers and reliance on non-core deposits. The goal of the policy is to enable us to maximize our interest income and maintain our net interest margin without exposing the Bank to excessive interest rate risk, credit risk and liquidity risk. Within that framework, the ALCO monitors our interest rate sensitivity and makes decisions relating to our asset/liability composition.
We monitor the impact of changes in interest rates on our net interest income using gap analysis. The gap represents the net position of our assets and liabilities subject to repricing in specified time periods. During any given time period, if the amount of rate-sensitive liabilities exceeds the amount of rate-sensitive assets, a financial institution would generally be considered to have a negative gap position and would benefit from falling rates over that period of time. Conversely, a financial institution with a positive gap position would generally benefit from rising rates.
Within the gap position that management directs, we attempt to structure our assets and liabilities to minimize the risk of either a rising or falling interest rate environment. We manage our gap position for time horizons of one month, two months, three months, 4-6 months, 7-12 months, 13-24 months, 25-36 months, 37-60 months and more than 60 months. The goal of our asset/liability management is for the Bank to maintain a net interest income at risk in an up or down 100 basis point environment at less than (5)%. At
June 30, 2018
, the Bank was within the policy guidelines for asset/liability management.
55
The table below depicts the estimated impact on net interest income of immediate changes in interest rates at the specified levels.
As of June 30, 2018
Changes in Interest Rates (in basis points)
Estimated Increase/Decrease in Net Interest Income
(1)
+300
(3.5)%
+200
(2.2)%
+100
(1.0)%
-100
3.8%
-200
2.6%
-300
0.7%
(1)
The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. However, there are a number of factors that influence the effect of interest rate fluctuations on us which are difficult to measure and predict. For example, a rapid drop in interest rates might cause our loans to repay at a more rapid pace and certain mortgage-related investments to prepay more quickly than projected. Conversely, a rapid rise in rates could give us an opportunity to increase our margins and stifle the rate of repayment on our mortgage-related loans which would increase our returns. As a result, because these assumptions are inherently uncertain, actual results will differ from simulated results.
Liquidity and Capital Resources
Liquidity.
Liquidity is a measure of the ability to fund loan commitments and meet deposit maturities and withdrawals in a timely and cost-effective way. Cash flow requirements can be met by generating net income, attracting new deposits, converting assets to cash or borrowing funds. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit outflows, loan prepayments, loan sales and borrowings are greatly influenced by general interest rates, economic conditions and the competitive environment in which we operate. To minimize funding risks, we closely monitor our liquidity position through periodic reviews of maturity profiles, yield and rate behaviors, and loan and deposit forecasts. Excess short-term liquidity is usually invested in overnight federal funds sold.
Our core deposits, which are deposits excluding time deposits greater than $250,000 and deposits of municipalities and other political entities, are our most stable source of liquidity to meet our cash flow needs due to the nature of the long-term relationships generally established with our customers. Maintaining the ability to acquire these funds as needed in a variety of markets, and within ALCO compliance targets, is essential to ensuring our liquidity. At
June 30, 2018
and
December 31, 2017
, 68% and 66% of our total assets, respectively, were funded by core deposits.
Our investment portfolio is another alternative for meeting our cash flow requirements. Investment securities generate cash flow through principal payments and maturities, and they generally have readily available markets that allow for their conversion to cash. Some securities are pledged to secure certain deposit types or short-term borrowings, such as FHLB advances, which impacts their liquidity. At
June 30, 2018
, securities with a carrying value of $86.7 million were pledged to secure certain deposits, borrowings, and other liabilities, compared to $90.8 million in pledged securities at
December 31, 2017
.
Other sources available for meeting liquidity needs include advances from the FHLB, repurchase agreements and other borrowings. FHLB advances are primarily used to match-fund fixed rate loans in order to minimize interest rate risk and also may be used to meet day to day liquidity needs, particularly if the prevailing interest rate on an FHLB advance compares favorably to the rates that we would be required to pay to attract deposits. At
June 30, 2018
, the balance of our outstanding advances with the FHLB was
$237.1 million
, an increase from
$166.7 million
at
December 31, 2017
. The total amount of the remaining credit available to us from the FHLB at
June 30, 2018
was $432.1 million. Repurchase agreements are contracts for the sale of securities which we own with a corresponding agreement to repurchase those securities at an agreed upon price and date. Our policies limit the use of repurchase agreements to those collateralized by investment securities. We had
$16.8 million
of repurchase agreements outstanding at
June 30, 2018
, compared to
$21.9 million
of repurchase agreements outstanding at
December 31, 2017
. We maintain unsecured lines of credit with other commercial banks totaling $55.0 million. The lines of credit mature at various times within the next year. We had no outstanding balances on our unsecured lines of credit at
June 30, 2018
and
December 31, 2017
.
56
Our liquidity strategy is focused on using the least costly funds available to us in the context of our balance sheet composition and interest rate risk position. Accordingly, we target growth of noninterest-bearing deposits. Although we cannot directly control the types of deposit instruments our customers choose, we can influence those choices with the interest rates and deposit specials we offer. We do not hold any brokered deposits, as defined for federal regulatory purposes, although we do hold QwikRate
®
deposits, included in our time deposit balances, which we obtain through a qualified network to address liquidity needs when rates on such deposits compare favorably with deposit rates in our markets. At
June 30, 2018
, we held $58.4 million of QwikRate
®
deposits, a decrease compared to $70.5 million at
December 31, 2017
.
The following table presents, by type, our funding sources, which consist of total average deposits and borrowed funds, as a percentage of total funds and the total cost of each funding source for the three and six month periods ended
June 30, 2018
and
2017
.
Percentage of Total
Cost of Funds
Three months ended June 30,
Six months ended June 30,
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
2018
2017
2018
2017
Noninterest-bearing demand deposits
15
%
11
%
15
%
11
%
—
%
—
%
—
%
—
%
Interest-bearing demand deposits
25
28
25
28
0.69
0.72
0.67
0.70
Savings accounts
8
5
8
5
0.46
0.65
0.46
0.65
Time deposits
35
39
35
40
1.30
1.22
1.25
1.21
Short-term borrowings
10
13
10
13
1.65
1.02
1.54
0.99
Long-term borrowed funds
7
4
7
3
2.59
3.73
2.66
3.08
Total deposits and borrowed funds
100
%
100
%
100
%
100
%
1.01
%
0.98
%
0.97
%
0.93
%
Capital Management
. Our primary sources of capital include retained earnings, capital obtained through acquisitions, and proceeds from the sale of our capital stock and subordinated debt. We are subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC which specify capital tiers, including the following classifications.
Capital Tiers
Tier 1 Leverage Ratio
Common Equity Tier 1 Capital Ratio
Tier 1 Capital Ratio
Total Capital Ratio
Well capitalized
5% or above
6.5% or above
8% or above
10% or above
Adequately capitalized
4% or above
4.5% or above
6% or above
8% or above
Undercapitalized
Less than 4%
Less than 4.5%
Less than 6%
Less than 8%
Significantly undercapitalized
Less than 3%
Less than 3%
Less than 4%
Less than 6%
Critically undercapitalized
2% or less
57
The Company and the Bank each were in compliance with all regulatory capital requirements at
June 30, 2018
and
December 31, 2017
. The Bank also was considered “well-capitalized” under the FDIC’s prompt corrective action regulations as of these dates. The following table presents the actual capital amounts and regulatory capital ratios for the Company and the Bank as of the dates presented (dollars in thousands).
Actual
Minimum Capital Requirement to be Well Capitalized
Amount
Ratio
Amount
Ratio
June 30, 2018
Investar Holding Corporation:
Tier 1 leverage capital
$
167,553
10.22
%
$
—
—
%
Common equity tier 1 capital
161,053
11.64
—
—
Tier 1 capital
167,553
12.11
—
—
Total capital
194,249
14.04
—
—
Investar Bank:
Tier 1 leverage capital
182,487
11.14
81,896
5.00
Common equity tier 1 capital
182,487
13.21
89,800
6.50
Tier 1 capital
182,487
13.21
110,523
8.00
Total capital
190,992
13.82
138,154
10.00
December 31, 2017
Investar Holding Corporation:
Tier 1 leverage capital
$
161,438
10.66
%
$
—
—
%
Common equity tier 1 capital
154,938
11.75
—
—
Tier 1 capital
161,438
12.24
—
—
Total capital
187,530
14.22
—
—
Investar Bank:
Tier 1 leverage capital
175,943
11.63
75,668
5.00
Common equity tier 1 capital
175,943
13.35
85,647
6.50
Tier 1 capital
175,943
13.35
105,411
8.00
Total capital
183,867
13.95
131,764
10.00
Off-Balance Sheet Transactions
The Company currently holds interest rate swap contracts to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount for a predetermined period of time, from a second party. The maximum length of time over which the Bank is currently hedging its exposure to the variability in future cash flows for forecasted transactions is approximately
2.1 years
. The total notional amount of the derivative contracts is
$50.0 million
.
The Bank enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to meet the financing needs of our customers, while standby letters of credit commit the Bank to make payments on behalf of customers when certain specified future events occur. The credit risks associated with loan commitments and standby letters of credit are essentially the same as those involved in making loans to our customers. Accordingly, our normal credit policies apply to these arrangements. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer. Loan commitments are also evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded loan commitments is included in other liabilities in the consolidated balance sheets and was
$54,000
and
$32,000
at
June 30, 2018
and
December 31, 2017
, respectively.
58
Loan commitments and standby letters of credit do not necessarily represent future cash requirements, in that while the customer typically has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon in full or at all. Virtually all of our standby letters of credit expire within one year. Our unfunded loan commitments and standby letters of credit outstanding are summarized below as of the dates indicated (dollars in thousands):
June 30, 2018
December 31, 2017
Commitments to extend credit:
Loan commitments
$
228,362
$
174,278
Standby letters of credit
6,766
3,832
The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company intends to continue this process as new commitments are entered into or existing commitments are renewed.
Additionally, at
June 30, 2018
, the Company had unfunded commitments of
$0.3 million
for its investment in Small Business Investment Company qualified funds.
For the three months ended
June 30, 2018
and for the year ended
December 31, 2017
, except as disclosed herein and in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
, we engaged in no off-balance sheet transactions that we believe are reasonably likely to have a material effect on our financial condition, results of operations, or cash flows.
Contractual Obligations
The following table presents, at
June 30, 2018
, contractual obligations to third parties by payment date (dollars in thousands).
Payments Due In:
Less than One Year
One to Three Years
Three to Five Years
Over Five Years
Total
Deposits without a stated maturity
(1)
$
723,716
$
—
$
—
$
—
$
723,716
Time Deposits
(1) (2)
358,804
133,431
15,369
—
507,604
Securities sold under agreements to repurchase
(1)
16,752
—
—
—
16,752
Federal Home Loan Bank advances
(2)
214,000
23,100
—
—
237,100
Subordinated debt
(2)
—
—
—
18,600
18,600
Junior subordinated debt
(2)
—
—
—
6,702
6,702
Total contractual obligations
$
1,313,272
$
156,531
$
15,369
$
25,302
$
1,510,474
(1)
Excludes interest.
(2)
Excludes unamortized premiums and discounts.
59
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Quantitative and qualitative disclosures about market risk as of
December 31, 2017
are set forth in the Company’s Annual Report on Form 10-K filed with the SEC on March 16, 2018 in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Risk Management.” There have been no material changes in the Company’s market risk since
December 31, 2017
. Please refer to the information in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the heading “Risk Management” in this report for additional information about the Company’s market risk for the
six
months ended
June 30, 2018
.
Item 4. Controls and Procedures
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
60
PART II. OTHER INFORMATION
Item 1A. Risk Factors
For information regarding risk factors that could affect Investar Holding Corporation’s (the “Company”) results of operations, financial condition and liquidity, see the risk factors disclosed in the Annual Report on Form 10-K for the year ended December 31, 2017 filed by the Company with the Securities and Exchange Commission (“SEC”) on March 16, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Issuer Purchases of Equity Securities
The table below provides the information with respect to purchases made by the Company of shares of its common stock during each of the months during the three month period ended
June 30, 2018
.
Period
(a) Total Number of
Shares (or Units)
Purchased
(1)
(b) Average Price
Paid per Share
(or Unit)
(c ) Total Number
of Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
(2)
(d) Maximum Number
(or Approximate Dollar
Value) of Shares
(or Units) That May Be
Purchased Under the
Plans or Programs
(2)
April 1, 2018 to April 30, 2018
1,473
$
25.85
—
190,791
May 1, 2018 to May 31, 2018
32
25.65
—
190,791
June 1, 2018 to June 30, 2018
59
28.08
—
190,791
1,564
$
25.93
—
190,791
(1)
Includes 1,564 shares surrendered to cover the payroll taxes due upon the vesting of restricted stock.
(2)
On February 19, 2015, the Company announced that its board of directors had authorized the repurchase of up to 250,000 shares of the Company’s common stock in open market transactions from time to time or through privately negotiated transactions in accordance with federal securities laws. In addition, on October 19, 2016, the Company announced that its board of directors authorized the repurchase of an additional 250,000 shares of the Company’s common stock under its stock repurchase plan.
The Company’s ability to pay dividends to its shareholders may be limited by the junior subordinated debentures that the Company assumed in connection with its acquisition of First Community Bank, which are senior to shares of the Company’s common stock. The Company must make payments on the junior subordinated debentures before any dividends can be paid on its common stock.
In addition, the Company’s status as a bank holding company affects its ability to pay dividends, in two ways:
•
As a holding company with no material business activities, the Company’s ability to pay dividends is substantially dependent upon the ability of Investar Bank to transfer funds to the Company in the form of dividends, loans and advances. Investar Bank’s ability to pay dividends and make other distributions and payments is itself subject to various legal, regulatory and other restrictions.
•
As a holding company of a bank, the Company’s payment of dividends must comply with the policies and enforcement powers of the Federal Reserve. Under Federal Reserve policies, in general a bank holding company should pay dividends only when (1) its net income available to shareholders over the last four quarters (net of dividends paid) has been sufficient to fully fund the dividends, (2) the prospective rate of earnings retention appears to be consistent with the capital needs and overall current and prospective financial condition of the bank holding company and its subsidiaries, and (3) the bank holding company will continue to meet minimum regulatory capital adequacy ratios.
61
Item 6. Exhibits
Exhibit No.
Description of Exhibit
2.1
Agreement and Plan of Reorganization, dated August 4, 2017, by and among Investar Holding Corporation, BOJ Bancshares, Inc. and Investar Interim Corporation
(1)
2.2
Agreement and Plan of Reorganization, dated March 8, 2017, by and among Investar Holding Corporation, Citizens Bancshares, Inc. and Investar Acquisition Company
(2)
3.1
Restated Articles of Incorporation of Investar Holding Corporation
(3)
3.2
Amended and Restated By-laws of Investar Holding Corporation
(4)
4.1
Specimen Common Stock Certificate
(5)
4.2
Indenture, dated March 24, 2017, by and between Investar Holding Corporation and Wilmington Trust, National Association, as Trustee
(6)
4.3
Supplemental Indenture, dated March 24, 2017, by and between Investar Holding Corporation and Wilmington Trust, National Association, as Trustee
(7)
10.1
Form of Voting Agreement, dated August 4, 2017, among Investar Holding Corporation, BOJ Bancshares, Inc. and the shareholders party thereto
(8)
10.2
Form of Non-Competition and Confidentiality Agreements, dated August 4, 2017, between Investar Holding Corporation and all of the directors of BOJ Bancshares, Inc.
(9)
31.1
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
(1)
Filed as Annex A to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(2)
Filed as exhibit 2.1 to the Current Report on Form 8-K filed with the SEC on March 8, 2017 and incorporated herein by reference.
(3)
Filed as exhibit 3.1 to the Registration Statement on Form S-1 of the Company filed with the SEC on May 16, 2014 and incorporated herein by reference.
(4)
Filed as exhibit 3.2 to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(5)
Filed as exhibit 4.1 to the Registration Statement on Form S-1 of the Company filed with the SEC on May 16, 2014 and incorporated herein by reference.
(6)
Filed as exhibit 4.1 to the Current Report on Form 8-K filed with the SEC on March 24, 2017 and incorporated herein by reference.
(7)
Filed as exhibit 4.2 to the Current Report on Form 8-K filed with the SEC on March 24, 2017 and incorporated herein by reference.
(8)
Filed as Exhibit B to Annex A to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(9)
Filed as Exhibit C to Annex A to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
The Company does not have any long-term debt instruments under which securities are authorized exceeding 10% of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the SEC, upon its request, a copy of all long-term debt instruments.
62
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INVESTAR HOLDING CORPORATION
Date: August 9, 2018
/s/ John J. D’Angelo
John J. D’Angelo
President and Chief Executive Officer
(Principal Executive Officer)
Date: August 9, 2018
/s/ Christopher L. Hufft
Christopher L. Hufft
Chief Financial Officer
(Principal Financial Officer)
63