Companies:
11,075
total market cap:
$151.439 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Home Federal Bancorp (HFB Bank)
HFBL
#9955
Rank
$67.18 M
Marketcap
๐บ๐ธ
United States
Country
$22.00
Share price
-3.93%
Change (1 day)
61.41%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Net Assets
Annual Reports (10-K)
Home Federal Bancorp (HFB Bank)
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
Home Federal Bancorp (HFB Bank) - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
T
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
December 31, 2013
or
G
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number:
001-35019
HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Exact name of registrant as specified in its charter)
Louisiana
02-0815311
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
624 Market Street, Shreveport, Louisiana
71101
(Address of principal executive offices)
(Zip Code)
(318) 222-1145
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
T
Yes
G
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
T
Yes
G
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer
G
Accelerated filer
G
Non-accelerated filer
G
Smaller reporting company
T
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
G
Yes
T
No
Shares of common stock, par value $.01 per share, outstanding as of February 11, 2014: The registrant had 2,246,605
shares of common stock outstanding.
INDEX
Page
PART I
FINANCIAL INFORMATION
Item 1:
Financial Statements (Unaudited)
Consolidated Statements of Financial Condition
1
Consolidated Statements of Income
2
Consolidated Statements of Comprehensive Income
3
Consolidated Statements of Changes in Stockholders' Equity
4
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements
7
Item 2:
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
24
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4:
Controls and Procedures
33
PART II
OTHER INFORMATION
Item 1:
Legal Proceedings
33
Item 1A:
Risk Factors
33
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3:
Defaults Upon Senior Securities
34
Item 4:
Mine Safety Disclosures
34
Item 5:
Other Information
34
Item 6:
Exhibits
34
SIGNATURES
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
December 31, 2013
June 30, 2013
(Dollars In Thousands)
ASSETS
Cash and Cash Equivalents (Includes Interest-Bearing
Deposits with Other Banks of $366 and $1,028 for
December 31, 2013 and June 30, 2013, Respectively)
$
6,881
$
3,685
Securities Available-for-Sale
43,702
47,961
Securities Held-to-Maturity
1,259
1,465
Loans Held-for-Sale
5,600
3,464
Loans Receivable, Net of Allowance for Loan Losses
of $2,316 and $2,240, Respectively
212,013
206,079
Accrued Interest Receivable
825
774
Premises and Equipment, Net
8,140
6,559
Bank Owned Life Insurance
6,118
6,030
Deferred Tax Asset
808
775
Other Assets
462
363
Total Assets
$
285,808
$
277,155
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits
$
225,340
$
211,922
Advances from Borrowers for Taxes and Insurance
129
277
Advances from Federal Home Loan Bank of Dallas
18,457
21,662
Other Bank Borrowings
--
500
Other Accrued Expenses and Liabilities
562
812
Total Liabilities
244,488
235,173
STOCKHOLDERS’ EQUITY
Preferred Stock – 10,000,000 Shares of $.01 Par Value
Authorized; None Issued and Outstanding
--
--
Common Stock – 40,000,000 Shares of $.01 Par Value
Authorized; 3,062,386 Shares Issued and
2,249,962 Shares Outstanding at December 31, 2013;
2,351,950 Shares Outstanding at June 30, 2013
33
32
Additional Paid-in Capital
32,591
32,218
Treasury Stock, at Cost – 812,424 shares at December 31, 2013;
710,436 at June 30, 2013
(15,339
)
(13,168
)
Unearned ESOP Stock
(1,619
)
(1,676
)
Unearned RRP Trust Stock
(853
)
(863
)
Retained Earnings
26,471
25,395
Accumulated Other Comprehensive Income
36
44
Total Stockholders’ Equity
41,320
41,982
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
285,808
$
277,155
See accompanying notes to consolidated financial statements.
1
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Three Months Ended
December 31,
For the Six Months Ended
December 31,
2013
2012
2013
2012
(In Thousands, Except per Share Data)
INTEREST INCOME
Loans, Including Fees
$
2,961
$
2,843
$
6,011
$
5,684
Investment Securities
1
7
3
14
Mortgage-Backed Securities
270
447
545
932
Other Interest-Earning Assets
3
2
8
8
Total Interest Income
3,235
3,299
6,567
6,638
INTEREST EXPENSE
Deposits
556
557
1,131
1,150
Federal Home Loan Bank Borrowings
40
87
88
187
Other Bank Borrowings
7
3
14
3
Total Interest Expense
603
647
1,233
1,340
Net Interest Income
2,632
2,652
5,334
5,298
PROVISION FOR LOAN LOSSES
22
116
88
227
Net Interest Income after
Provision for Loan Losses
2,610
2,536
5,246
5,071
NON-INTEREST INCOME
Gain on Sale of Loans
404
654
880
1,336
Gain on Sale of Securities
34
120
34
215
Income on Bank Owned Life Insurance
44
48
88
97
Other Income
87
97
170
203
Total Non-Interest Income
569
919
1,172
1,851
NON-INTEREST EXPENSE
Compensation and Benefits
1,346
1,347
2,730
2,664
Occupancy and Equipment
236
187
431
393
Data Processing
86
99
201
187
Audit and Examination Fees
50
58
106
106
Franchise and Bank Shares Tax
85
57
178
141
Advertising
69
60
133
120
Legal Fees
144
159
238
247
Loan and Collection
32
21
64
61
Deposit Insurance Premium
35
32
68
63
Other Expense
142
114
258
213
Total Non-Interest Expense
2,225
2,134
4,407
4,195
Income Before Income Taxes
954
1,321
2,011
2,727
PROVISION FOR INCOME TAX EXPENSE
309
440
653
908
Net Income
$
645
$
881
$
1,358
$
1,819
EARNINGS PER COMMON SHARE:
Basic
$
0.31
$
0.36
$
0.64
$
0.73
Diluted
$
0.30
$
0.35
$
0.63
$
0.71
DIVIDENDS DECLARED
$
0.06
$
0.06
$
0.12
$
0.12
See accompanying notes to consolidated financial statements.
2
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
For the Three Months Ended
December 31,
For the Six Months Ended
December 31,
2013
2012
2013
2012
(In Thousands)
Net Income
$
645
$
881
$
1,358
$
1,819
Other Comprehensive Income (Loss), Net of Tax
Unrealized Holding Gain (Loss) on Securities Available-for-Sale,
Net of Tax of $149 and $20 in 2013, respectively, and $158 and
$106 in 2012, respectively
289
(307
)
39
(204
)
Reclassification Adjustment for Gain Included in
Net Income, Net of Tax of $18 and $24 in 2013, respectively, and
$47 and $75, in 2012, respectively
(35
)
(90
)
(47
)
(147
)
Net Other Comprehensive Income (Loss)
254
(397
)
(8
)
(351
)
Total Comprehensive Income
$
899
$
484
$
1,350
$
1,468
See accompanying notes to consolidated financial statements.
3
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(Unaudited)
Common Stock
Additional
Paid-in
Capital
Unearned
ESOP
Stock
Unearned
RRP
Trust
Stock
Retained
Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders’
Equity
(In Thousands)
BALANCE – June 30, 2012
$
32
$
31,199
$
(1,792
)
$
(1,114
)
$
22,897
$
(2,706
)
$
1,372
$
49,888
Net Income
--
--
--
--
1,819
--
--
1,819
Changes in Unrealized Gain
on Securities Available-for-
Sale, Net of Tax Effects
--
--
--
--
--
--
(351
)
(351
)
RRP Shares Earned
--
--
--
9
--
--
--
9
Stock Options Vested
--
83
--
--
--
--
--
83
Common Stock Issuance for Stock
Option Exercises
--
597
--
--
--
--
--
597
ESOP Compensation Earned
--
40
58
--
--
--
--
98
Acquisition of Treasury Stock
--
--
--
--
--
(6,558
)
--
(6,558
)
Dividends Declared
--
--
--
--
(339
)
--
--
(339
)
BALANCE – December 31, 2012
$
32
$
31,919
$
(1,734
)
$
(1,105
)
$
24,377
$
(9,264
)
$
1,021
$
45,246
BALANCE – June 30, 2013
$
32
$
32,218
$
(1,676
)
$
(863
)
$
25,395
$
(13,168
)
$
44
$
41,982
Net Income
--
--
--
--
1,358
--
--
1,358
Changes in Unrealized Gain
on Securities Available-for-
Sale, Net of Tax Effects
--
--
--
--
--
--
(8
)
(8
)
RRP Shares Earned
--
--
--
10
--
--
--
10
Stock Options Vested
--
81
--
--
--
--
--
81
Common Stock Issuance for Stock
Option Exercises
1
249
--
--
--
--
--
250
ESOP Compensation Earned
--
43
57
--
--
--
--
100
Acquisition of Treasury Stock
--
--
--
--
--
(2,171
)
--
(2,171
)
Dividends Declared
--
--
--
--
(282
)
--
--
(282
)
BALANCE – December 31, 2013
$
33
$
32,591
$
(1,619
)
$
(853
)
$
26,471
$
(15,339
)
$
36
$
41,320
See accompanying notes to consolidated financial statements.
4
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
December 31,
2013
2012
(In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income
$
1,358
$
1,819
Adjustments to Reconcile Net Income to Net
Cash (Used in) Provided by
Operating Activities
Net Amortization and Accretion on Securities
38
(8
)
Gain on Sale of Securities
(34
)
(215
)
Gain on Sale of Loans
(880
)
(1,336
)
Amortization of Deferred Loan Fees
(40
)
(153
)
Depreciation of Premises and Equipment
145
102
ESOP Expense
100
98
Stock Option Expense
81
83
Recognition and Retention Plan Expense
105
105
Deferred Income Tax
(29
)
(54
)
Provision for Loan Losses
88
227
Increase in Cash Surrender Value on Bank Owned Life Insurance
(88
)
(97
)
Changes in Assets and Liabilities:
Loans Held-for-Sale – Originations and Purchases
(35,178
)
(61,530
)
Loans Held-for-Sale – Sale and Principal Repayments
33,921
65,647
Accrued Interest Receivable
(52
)
24
Other Operating Assets
(99
)
277
Other Operating Liabilities
(344
)
(446
)
Net Cash (Used In) Provided by Operating Activities
(908
)
4,543
CASH FLOWS FROM INVESTING ACTIVITIES
Loan Originations and Purchases, Net of Principal Collections
(6,025
)
(17,139
)
Deferred Loan Fees Collected
44
64
Acquisition of Premises and Equipment
(1,726
)
(726
)
Activity in Available-for-Sale Securities:
Proceeds from Sales of Securities
6,782
33,347
Principal Payments on Mortgage-Backed Securities
6,259
7,246
Purchases of Securities
(8,798
)
(31,515
)
Activity in Held-to-Maturity Securities:
Redemption Proceeds
341
107
Purchases of Securities
(135
)
( 359
)
Net Cash Used in Investing Activities
(3,258
)
(8,975
)
See accompanying notes to consolidated financial statements.
5
HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
Six Months Ended
December 31,
2013
2012
(In Thousands)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase (Decrease) in Deposits
$
13,417
$
(25,278
)
Proceeds from Federal Home Loan Bank Advances
296,350
83,500
Repayments of Advances from Federal Home Loan Bank
(299,555
)
(76,726
)
Net Decrease in Advances from Borrowers for Taxes and Insurance
(148
)
(151
)
Dividends Paid
(282
)
(339
)
Acquisition of Treasury Stock
(1,983
)
(6,416
)
Proceeds from Stock Options Exercised
63
454
Proceeds from other Bank Borrowings
300
1,000
Repayment of Other Bank Borrowings
(800
)
(1,000
)
Net Cash Provided by (Used In) Financing Activities
7,362
(24,956
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
3,196
(29,388
)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
3,685
34,863
CASH AND CASH EQUIVALENTS - END OF PERIOD
$
6,881
$
5,475
SUPPLEMENTARY CASH FLOW INFORMATION
Interest Paid on Deposits and Borrowed Funds
$
1,344
$
1,354
Income Taxes Paid
691
1,008
Market Value Adjustment for Loss on Securities Available-for-Sale
(12
)
(533
)
See accompanying notes to consolidated financial statements.
6
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Accounting Policies
Basis of Presentation
The consolidated financial statements include the accounts of Home Federal Bancorp, Inc. of Louisiana (the “Company”) and its subsidiary, Home Federal Bank (“Home Federal Bank” or the “Bank”). These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the six month period ended December 31, 2013, is not necessarily indicative of the results which may be expected for the fiscal year ending June 30, 2014.
The Company follows accounting standards set by the Financial Accounting Standards Board (the “FASB”). The FASB sets generally accepted accounting principles (“GAAP”) that we follow to ensure we consistently report our financial condition, results of operations and cash flows. References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the “Codification” or the “ASC”).
In accordance with the subsequent events topic of the ASC, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of December 31, 2013. In preparing these financial statements, the Company evaluated the events and transactions that occurred through the date these financial statements were issued.
Use of Estimates
In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses.
Nature of Operations
Home Federal Bancorp, Inc. of Louisiana, a Louisiana corporation, is the fully public stock holding company for Home Federal Bank located in Shreveport, Louisiana. The Bank is a federally chartered, stock savings and loan association and is subject to federal regulation by the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency. The Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. Services are provided to the Bank’s customers by four full-service banking offices and one agency office, located in Caddo and Bossier Parishes, Louisiana. The area served by the Bank is primarily the Shreveport-Bossier City metropolitan area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. As of December 31, 2013, the Bank had one wholly-owned subsidiary, Metro Financial Services, Inc., which previously engaged in the sale of annuity contracts and does not currently engage in a significant amount of business.
Cash and Cash Equivalents
For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days.
7
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Summary of Accounting Policies (continued)
Securities
The Company classifies its debt and equity investment securities into one of three categories: held-to-maturity, available-for-sale, or trading. Investments in nonmarketable equity securities and debt securities, in which the Company has the positive intent and ability to hold to maturity, are classified as held-to-maturity and carried at amortized cost. Investments in debt securities that are not classified as held-to-maturity and marketable equity securities that have readily determinable fair values are classified as either trading or available-for-sale securities. Securities that are acquired and held principally for the purpose of selling in the near term are classified as trading securities. Investments in securities not classified as trading or held-to-maturity are classified as available-for-sale.
Trading account and available-for-sale securities are carried at fair value. Unrealized holding gains and losses on trading securities are included in earnings while net unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the term of the securities. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Loans Held-for-Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
Loans
Loans receivable are stated at unpaid principal balances, less allowances for loan losses and unamortized deferred loan fees. Net nonrefundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of yield on the related interest earning assets using the interest method. Interest income on contractual loans receivable is recognized on the accrual method. Unearned discount on property improvement and automobile loans is deferred and amortized on the interest method over the life of the loan.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral and prevailing economic conditions. The evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
8
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Summary of Accounting Policies (continued)
Allowance for Loan Losses (continued)
A loan is considered impaired when, based on current information or events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. When a loan is impaired, the measurement of such impairment is based upon the present value of expected future cash flows or the fair value of the collateral of the loan. If the present value of expected future cash flows or fair value of the collateral is less than the recorded investment in the loan, the Bank will recognize the impairment by creating a valuation allowance with a corresponding charge against earnings.
An allowance is also established for uncollectible interest on loans classified as substandard. The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received. When, in management’s judgment, the borrower’s ability to make periodic interest and principal payments is back to normal, the loan is returned to accrual status.
It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods the Company may sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb possible losses in the existing loan portfolio.
Off-Balance Sheet Credit Related Financial Instruments
In the ordinary course of business, the Bank has entered into commitments to extend credit. Such financial instruments are recorded when they are funded.
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are transferred to other real estate owned at the lower of cost or current fair value minus estimated cost to sell as of the date of foreclosure. Cost is defined as the lower of the fair value of the property or the recorded investment in the loan. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.
Premises and Equipment
Land is carried at cost. Buildings and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets.
Income Taxes
The Company and its wholly-owned subsidiary file a consolidated Federal income tax return on a fiscal year basis. Each entity pays its pro-rata share of income taxes in accordance with a written tax-sharing agreement.
The Company accounts for income taxes on the asset and liability method. Deferred tax assets and liabilities are recorded based on the difference between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized. Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of taxes receivable or payable.
9
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. Summary of Accounting Policies (continued)
Income Taxes (continued)
While the Bank is exempt from Louisiana income tax, it is subject to the Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders’ equity and net income.
Comprehensive Income
Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Statements of Financial Condition, such items, along with net income, are components of comprehensive income.
2. Securities
The amortized cost and fair value of securities, with gross unrealized gains and losses, follows:
December 31, 2013
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Securities Available-for-Sale
Cost
Gains
Losses
Value
(In Thousands)
Debt Securities
FHLMC Mortgage-Backed Certificates
$
339
$
14
$
--
$
353
FNMA Mortgage-Backed Certificates
11,247
676
(118
)
11,805
GNMA Mortgage-Backed Certificates
32,061
21
(538
)
31,544
Total Debt Securities
43,647
711
(656
)
43,702
Total Securities Available-for-Sale
$
43,647
$
711
$
(656
)
$
43,702
Securities Held-to-Maturity
Equity Securities (Non-Marketable)
10,089 Shares – Federal Home Loan Bank
$
1,009
$
--
$
--
$
1,009
630 Shares – First National Bankers
Bankshares, Inc.
250
--
--
250
Total Equity Securities
1,259
--
--
1,259
Total Securities Held-to-Maturity
$
1,259
$
--
$
--
$
1,259
10
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2.
Securities (continued)
June 30, 2013
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Securities Available-for-Sale
Cost
Gains
Losses
Value
(In Thousands)
Debt Securities
FHLMC Mortgage-Backed Certificates
$
397
$
19
$
--
$
416
FNMA Mortgage-Backed Certificates
11,185
775
--
11,960
GNMA Mortgage-Backed Certificates
36,312
10
737
35,585
Total Debt Securities
47,894
804
737
47,961
Total Securities Available-for-Sale
$
47,894
$
804
$
737
$
47,961
Securities Held-to-Maturity
Equity Securities (Non-Marketable)
12,149 Shares – Federal Home Loan Bank
$
1,215
$
--
$
--
$
1,215
630 Shares – First National Bankers
Bankshares, Inc.
250
--
--
250
Total Equity Securities
1,465
--
--
1,465
Total Securities Held-to-Maturity
$
1,465
$
--
$
--
$
1,465
The amortized cost and fair value of debt securities by contractual maturity at December 31, 2013, follows:
Available-for-Sale
Held-to-Maturity
Amortized
Fair
Amortized
Fair
Cost
Value
Cost
Value
(In Thousands)
Within One Year or Less
$
--
$
--
$
--
$
--
One through Five Years
309
317
--
--
After Five through Ten Years
194
199
--
--
Over Ten Years
43,144
43,186
--
--
Total
$
43,647
$
43,702
$
--
$
--
For the six months ended December 31, 2013, proceeds from the sale of securities available-for-sale amounted to $6.8 million. Gross realized gains amounted to $34,000 for the six months ended December 31, 2013.
11
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. Securities (continued)
The following tables show information pertaining to gross unrealized losses on securities available-for-sale at December 31, 2013 and June 30, 2013 aggregated by investment category and length of time that individual securities have been in a continuous loss position. There were no unrealized losses on securities held-to-maturity at December 31, 2013 or June 30, 2013.
December 31, 2013
Less Than Twelve Months
Over Twelve Months
Gross
Gross
Unrealized
Fair
Unrealized
Fair
Losses
Value
Losses
Value
(In Thousands)
Securities Available-for-Sale:
Debt Securities
Mortgage-Backed Securities
$
118
$
1,871
$
538
$
24,815
Total Securities Available
-for-Sale
$
118
$
1,871
$
538
$
24,815
June 30, 2013
Less Than Twelve Months
Over Twelve Months
Gross
Gross
Unrealized
Fair
Unrealized
Fair
Losses
Value
Losses
Value
(In Thousands)
Securities Available-for-Sale
Debt Securities
Mortgage-Backed Securities
$
737
$
27,875
$
--
$
--
Total Securities Available-for-
Sale
$
737
$
27,875
$
--
$
--
The
Company’s investment in equity securities consists primarily of FHLB stock and shares of First National Bankers Bankshares, Inc. (“FNBB”). Management monitors its investment portfolio to determine whether any investment securities
which have unrealized losses should be considered other than temporarily impaired.
At December 31, 2013, securities with a carrying value of $11.1 million were pledged to secure public deposits, and securities and mortgage loans with a carrying value of $102.6 million were pledged to secure FHLB advances.
12
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3.
Loans Receivable
Loans receivable are summarized as follows:
December 31, 2013
June 30, 3013
(In Thousands)
Loans Secured by Mortgages on Real Estate
One- to Four-Family Residential
$
80,371
$
73,243
Commercial
47,863
51,169
Multi-Family Residential
19,674
19,587
Land
14,964
15,589
Construction
15,715
16,937
Equity and Second Mortgage
2,161
2,305
Equity Lines of Credit
12,145
12,592
Total Mortgage Loans
192,893
191,422
Commercial Loans
21,238
16,776
Consumer Loans
Loans on Savings Accounts
352
259
Automobile and Other Consumer Loans
115
128
Total Consumer and Other Loans
467
387
Total Loans
214,598
208,585
Less: Allowance for Loan Losses
(2,316
)
(2,240
)
Unamortized Loan Fees
(269
)
(266
)
Net Loans Receivable
$
212,013
$
206,079
Following is a summary of changes in the allowance for loan losses:
Six Months Ended December 31,
2013
2012
(In Thousands)
Balance - Beginning of Period
$
2,240
$
1,698
Provision for Loan Losses
88
227
Loan Charge-Offs
(12
)
--
Balance - End of Period
$
2,316
$
1, 925
Credit Quality Indicators
The Company segregates loans into risk categories based on the pertinent information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans according to credit risk. Loans classified as substandard or identified as special mention are reviewed quarterly by management to evaluate the level of deterioration, improvement, and impairment, if any, as well as assign the appropriate risk category.
Loans excluded from the scope of the quarterly review process above are generally identified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification and the need to allocate reserves or charge-off. The Company uses the following definitions for risk ratings:
Special Mention - Loans identified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
13
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. Loans Receivable (continued)
Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified
have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss - This classification includes those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted. Even though partial recovery may be possible in the future, it is not practical or desirable to defer writing off these basically worthless loans. Accordingly, these loans are charged-off before period end.
Credit Quality Indicators (continued)
The following tables present the grading of loans, segregated by class of loans, as of December 31, 2013 and June 30, 2013:
December
31, 2013
Pass
Special
Mention
Substandard
Doubtful
Total
(In Thousands)
Real Estate Loans:
One- to Four-Family Residential
$
79,759
$
209
$
403
$
--
$
80,371
Commercial
47,863
--
--
--
47,863
Multi-Family Residential
19,674
--
--
--
19,674
Land
14,964
--
--
--
14,964
Construction
15,715
--
--
--
15,715
Equity and Second Mortgage
2,161
--
--
--
2,161
Equity Lines of Credit
12,029
89
--
27
12,145
Commercial Loans
21,238
--
--
--
21,238
Consumer Loans
467
--
--
--
467
Total
$
213,870
$
298
$
403
$
27
$
214,598
June 30, 2013
Pass
Special
Mention
Substandard
Doubtful
Total
(In Thousands)
Real Estate Loans:
One- to Four-Family Residential
$
72,595
$
313
$
335
$
--
$
73,243
Commercial
49,457
--
1,712
--
51,169
Multi-Family Residential
19,587
--
--
--
19,587
Land
15,589
--
--
--
15,589
Construction
16,937
--
--
--
16,937
Equity and Second Mortgage
2,305
--
--
--
2,305
Equity Lines of Credit
12,476
89
--
27
12,592
Commercial Loans
13,545
--
3,231
--
16,776
Consumer Loans
387
--
--
--
387
Total
$
202,878
$
402
$
5,278
$
27
$
208,585
14
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3.
Loans Receivable
(continued)
Credit Quality Indicators (continued)
Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when contractually due. Loans that experience insignificant payment delays or payment shortfalls are generally not classified as impaired. On a case-by-case basis, management determines the significance of payment delays and payment shortfalls, taking into consideration all of the circumstances related to the loan, including: the length of the payment delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
The following tables present an aging analysis of past due loans, segregated by class of loans, as of December 31, 2013 and June 30, 2013:
December 31, 2013
30-59 Days
Past Due
60-89
Days Past
Due
Greater
Than 90
Days
Total
Past Due
Current
Total
Loans
Receivable
Recorded
Investment
> 90 Days
and
Accruing
(In Thousands)
Real Estate Loans:
One- to Four-Family
Residential
$
1,767
$
592
$
538
$
2,897
$
77,474
$
80,371
$
204
Commercial
--
--
--
--
47,863
47,863
--
Multi-Family Residential
--
--
--
--
19,674
19,674
--
Land
--
--
--
--
14,964
14,964
--
Construction
--
--
--
--
15,715
15,715
--
Equity and Second Mortgage
--
--
--
--
2,161
2,161
--
Equity Lines of Credit
--
27
--
27
12,118
12,145
--
Commercial Loans
--
--
--
--
21,238
21,238
--
Consumer Loans
--
--
--
--
467
467
--
Total
$
1,767
$
619
$
538
$
2,924
$
211,674
$
214,598
$
204
June 30, 2013
30-59 Days
Past Due
60-89
Days Past
Due
Greater
Than 90
Days
Total
Past Due
Current
Total
Loans
Receivable
Recorded
Investment
> 90 Days
and
Accruing
(In Thousands)
Real Estate Loans:
One- to Four-Family
Residential
$
1,437
$
925
$
622
$
2,984
$
70,259
$
73,243
$
236
Commercial
--
--
--
--
51,169
51,169
--
Multi-Family Residential
--
--
--
--
19,587
19,587
--
Land
--
--
--
--
15,589
15,589
--
Construction
--
--
--
--
16,937
16,937
--
Equity and Second Mortgage
--
--
--
--
2,305
2,305
--
Equity Lines of Credit
--
--
27
27
12,565
12,592
--
Commercial Loans
--
--
--
--
16,776
16,776
--
Consumer Loans
--
--
--
--
387
387
--
Total
$
1,437
$
925
$
649
$
3,011
$
205,574
$
208,585
$
236
Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties are considered troubled debt restructurings and designated as impaired. There were no troubled debt restructurings as of December 31, 2013 or June 30, 2013.
15
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3.
Loans Receivable
(continued)
Credit Quality Indicators (continued)
The change in the allowance for loan losses by loan portfolio class and recorded investment in loans for the six months ended December 31, 2013 and the year ended June 30, 2013, was as follows:
Real Estate Loans
Home
Equity
Loans
1-4 Family
Multi-
and Lines
Commercial
Consumer
December 31, 2013
Residential
Commercial
Family
Land
Construction
of Credit
Loans
Loans
Total
(In Thousands)
Allowance for loan losses:
Beginning Balances
$
1,023
$
338
$
103
$
127
$
146
$
85
$
412
$
6
$
2,240
Charge-Offs
--
--
--
--
--
--
(12
)
--
(12
)
Recoveries
--
--
--
--
--
--
--
--
--
Current Provision
204
(8
)
(11
)
1
(19
)
(3
)
(77
)
1
88
Ending Balances
$
1,227
$
330
$
92
$
128
$
127
$
82
$
323
$
7
$
2,316
Evaluated for Impairment:
Individually
--
--
--
--
--
--
--
--
--
Collectively
1.227
330
92
128
127
82
323
7
2,316
Loans Receivable:
Ending Balances - Total
$
80,371
$
47,863
$
19,674
$
14,964
$
15,715
$
14,306
$
21,238
$
467
$
214,598
Ending Balances:
Evaluated for Impairment:
Individually
612
--
--
--
--
116
--
--
728
Collectively
$
79,759
$
47,863
$
19,674
$
14,964
$
15,715
$
14,190
$
21,238
$
467
$
213,870
Real Estate Loans
June 30, 2013
1-4 Family
Residential
Commercial
Multi-Family
Land
Construction
Home
Equity
Loans
and Lines
of Credit
Commercial Loans
Consumer Loans
Total
(In Thousands)
Allowance for loan losses:
Beginning Balances
$
306
$
185
$
205
$
270
$
311
$
110
$
281
$
30
$
1,698
Charge-Offs
--
--
--
--
--
(16
)
--
--
(16
)
Recoveries
--
--
--
--
--
--
--
--
--
Current Provision
717
153
(102
)
(143
)
(165
)
(9
)
131
(24
)
558
Ending Balances
$
1,023
$
338
$
103
$
127
$
146
$
85
$
412
$
6
$
2,240
Evaluated for Impairment:
Individually
--
--
--
--
--
--
--
--
--
Collectively
1,023
338
103
127
146
85
412
6
2,240
Loans Receivable:
Ending Balances - Total
$
73,243
$
51,169
$
19,587
$
15,589
$
16,937
$
14,897
$
16,776
$
387
$
208,585
Ending Balances:
Evaluated for Impairment:
Individually
648
1,712
--
--
--
116
3,231
--
5,707
Collectively
$
72,595
$
49,457
$
19,587
$
15,589
$
16,937
$
14,781
$
13,545
$
387
$
202,878
16
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
The change in the allowance for loan losses by loan portfolio class for the six months ended December 31, 2012, was as follows:
Real Estate Loans
Home
Equity
Loans
1-4 Family
Multi-
and Lines
Commercial
Consumer
December 31, 2012
Residential
Commercial
Family
Land
Construction
of Credit
Loans
Loans
Total
(In Thousands)
Allowance for loan losses:
Beginning Balances
$
306
$
185
$
205
$
270
$
311
$
110
$
281
$
30
$
1,698
Charge-Offs
--
--
--
--
--
--
--
--
--
Recoveries
--
--
--
--
--
--
--
--
--
Current Provision
633
135
(108
)
(117
)
(149
)
(39
)
(127
)
(1
)
227
Ending Balances
$
939
$
320
$
97
$
153
$
162
$
71
$
154
$
29
$
1,925
Evaluated for Impairment:
Individually
--
--
--
--
--
--
--
--
--
Collectively
939
320
97
153
162
71
154
29
1,925
Loans Receivable:
Ending Balances - Total
$
63,608
$
49,781
$
19,681
$
15,022
$
13,403
$
11,440
$
14,107
$
438
$
187,480
Ending Balances:
Evaluated for Impairment:
Individually
335
--
--
--
--
--
--
--
335
Collectively
$
63,273
$
49,781
$
19,681
$
15,022
$
13,403
$
11,440
$
14,107
$
438
$
187,145
The following tables present loans individually evaluated for impairment, segregated by class of loans, as of December 31, 2013 and June 30, 2013:
December 31, 2013
Unpaid
Principal
Balance
Recorded
Investment With
No Allowance
Recorded
Investment With Allowance
Total
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
(In Thousands)
Real Estate
Loans:
One- to Four-Family Residential
$
612
$
612
$
--
$
612
$
--
$
621
Commercial
--
--
--
--
--
--
Multi-Family Residential
--
--
--
--
--
--
Land
--
--
--
--
--
--
Construction
--
--
--
--
--
--
Equity and Second
Mortgage
--
--
--
--
--
--
Equity Lines of Credit
116
116
--
116
--
116
Commercial Loans
--
--
--
--
--
--
Consumer Loans
--
--
--
--
--
--
Total
$
728
$
728
$
--
$
728
$
--
$
737
June 30, 2013
Unpaid
Principal
Balance
Recorded
Investment With
No Allowance
Recorded
Investment With Allowance
Total
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
(In Thousands)
Real Estate Loans:
One- to Four-Family Residential
$
648
$
648
$
--
$
648
$
--
$
650
Commercial
1,712
1,712
--
1,712
--
1,151
Multi-Family Residential
--
--
--
--
--
--
Land
--
--
--
--
--
--
Construction
--
--
--
--
--
--
Equity and Second Mortgage
--
--
--
--
--
--
Equity Lines of Credit
116
116
--
116
--
116
Commercial Loans
3,231
3,231
--
3,231
--
3,534
Consumer Loans
--
--
--
--
--
--
Total
$
5,707
$
5,707
$
--
$
5,707
$
--
$
5,451
17
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. Loans Receivable (continued)
Credit Quality Indicators (continued)
The Bank has no commitments to loan additional funds to borrowers whose loans were previously in non-accrual status. Loans totaling $362,000 and $413,000 were in non-accrual status at December 31, 2013 and June 30, 2013, respectively.
There was no interest income recognized on non-accrual loans during the three months ended December 31, 2013. If the non-accrual loans had been accruing interest at their original contracted rates, gross interest income that would have been recorded for the six months ended December 31, 2013 was approximately $8,000.
4. Deposits
Deposits at December 31, 2013 and June 30, 2013 consist of the following classifications:
December 31, 2013
June 30, 2013
(In Thousands)
Non-Interest Bearing
$
32,977
$
26,027
NOW Accounts
25,496
24,625
Money Markets
42,181
39,482
Passbook Savings
10,814
9,524
111,468
99,658
Certificates of Deposit
113,872
112,264
Total Deposits
$
225,340
$
211,922
5. Earnings Per Share
Basic earnings per common share are computed based on the weighted average number of shares outstanding. Diluted earnings per share is computed based on the weighted average number of shares outstanding and common share equivalents that would arise from the exercise of dilutive securities. Earnings per share for the three and six months ended December 31, 2013 and 2012 were calculated as follows:
Three Months Ended
December 31,
Six Months Ended
December 31,
2013
2012
2013
2012
(In Thousands, Except Per Share Data)
Net income
$
645
$
881
$
1,358
$
1,819
Weighted average shares outstanding - basic
2,099
2,421
2,106
2,507
Effect of dilutive common stock equivalents
44
67
48
68
Adjusted weighted average shares outstanding - diluted
2,143
2,488
2,154
2,575
Basic earnings per share
$
0.31
$
0.36
$
0.64
$
0.73
Diluted earnings per share
$
0.30
$
0.35
$
0.63
$
0.71
For the three months ended December 31, 2013 and 2012, there were outstanding options to purchase 239,046 and 287,540 shares, respectively, at a weighted average exercise price of $13.90 and $13.44 respectively, per share, and for the six months ended December 31, 2013 and 2012, there were outstanding options to purchase 247,006 and 304,007 shares, respectively, at a weighted average exercise price of $13.83 and $13.31 per share, respectively. For the quarter and six months ended December 31, 2013, 44,050 and 48,511 options, respectively were included in the computation of diluted earnings per share.
18
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. Earnings Per Share (continued)
The following table presents the components of weighted average outstanding shares for purposes of calculating earnings per share:
Three Months Ended
December 31,
Six Months Ended
December 31,
2013
2012
2013
2012
(In Thousands)
Average common shares issued
3,062
3,062
3,062
3,062
Average unearned ESOP shares
(163
)
(175
)
(164
)
(176
)
Average unearned RRP shares
(64
)
(77
)
(64
)
(78
)
Average treasury shares
(736
)
(389
)
(728
)
(301
)
Weighted average shares outstanding
2,099
2,421
2,106
2,507
6. Stock-Based Compensation
Recognition and Retention Plan
On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Recognition and Retention Plan and Trust Agreement (the “2005 Recognition Plan”) as an incentive to retain personnel of experience and ability in key positions. The aggregate number of shares of the Company’s common stock subject to award under the 2005 Recognition Plan totaled 63,547 shares. As the shares were acquired for the 2005 Recognition Plan, the purchase price of these shares was recorded as a contra equity account. As the shares are distributed, the contra equity account is reduced. During the six months ended December 31, 2013, 561 shares vested and were released from the 2005 Recognition Plan Trust and 1,125 shares remained in the 2005 Recognition Plan Trust at December 31, 2013.
On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Recognition and Retention Plan and Trust Agreement (the “2011 Recognition Plan”, together with the 2005 Recognition Plan, the “Recognition Plan”) as an incentive to retain personnel of experience and ability in key positions. The aggregate number of shares of the Company’s common stock available for award under the 2011 Recognition Plan totaled 77,808 shares. At December 31, 2013, 63,966 shares remained in the 2011 Recognition Plan Trust.
Recognition Plan shares are earned by recipients at a rate of 20% of the aggregate number of shares covered by the Recognition Plan award over five years. Generally, if the employment of an employee or service as a non-employee director is terminated prior to the fifth anniversary of the date of grant of Recognition Plan share award, the recipient shall forfeit the right to any shares subject to the award that have not been earned. In the case of death or disability of the recipient or a change in control of the Company, the Recognition Plan awards will be vested and shall be distributed as soon as practicable thereafter.
The Recognition Plan cost is recognized over the five year vesting period. During the six months ended December 31, 2013, the Company recognized $105,000 in expense related to the Recognition Plans.
Stock Option Plan
On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the “2005 Option Plan”) for the benefit of directors, officers, and other key employees. The aggregate number of shares of common stock reserved for issuance under the 2005 Option Plan totaled 158,868. Both incentive stock options and non-qualified stock options may be granted under the 2005 Option Plan. As of December 31, 2013, 49,041 options were outstanding under the 2005 Option Plan and 2,133 were available for future grant.
19
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. Stock-Based Compensation (continued)
Stock Option Plan (continued)
On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Stock Option Plan (the “2011 Option Plan”, together with the 2005 Option Plan, the “Option Plans”) for the benefit of directors, officers, and other key employees. The aggregate number of shares of common stock reserved for issuance under the 2011 Option Plan totaled 194,522. Both incentive stock options and non-qualified stock options may be granted under the 2011 Option Plan. As of December 31, 2013, 169,235 options had been granted under the 2011 Option Plan of which 2,115 options had been exercised 3,112 had been forfeited and 28,399 were available for future grant.
Under the Option Plans, the exercise price of each option cannot be less than the fair market value of the underlying common stock as of the date of the option grant and the maximum term is ten years. Incentive stock options and non-qualified stock options granted under the Option Plans become vested and exercisable at a rate of 20% per year over five years, commencing one year from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted. No vesting shall occur after an employee’s employment or service as a director is terminated. In the event of the death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and exercisable. The Company accounts for the Option Plans under the guidance of FASB ASC Topic 718,
Compensation – Stock Compensation.
7. Related Party Transactions
Certain directors and executive officers were indebted to the Bank in the approximate aggregate amounts of $1.9 million and $1.4 million at December 31, 2013 and June 30, 2013, respectively.
8. Fair Value Disclosures
The following disclosure is made in accordance with the requirements of ASC 825,
Financial Instruments
. Financial instruments are defined as cash and contractual rights and obligations that require settlement, directly or indirectly, in cash. In cases where quoted market prices are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques. The results of these techniques are highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows, which require considerable judgment. Accordingly, estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current settlement of the underlying financial instruments.
ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. These disclosures should not be interpreted as representing an aggregate measure of the underlying value of the Company.
The following methods and assumptions were used by the Company in estimating fair values of financial instruments:
Cash and Cash Equivalents
The carrying amount approximates the fair value of cash and cash equivalents.
Securities to be Held-to-Maturity and Available-for-Sale
Fair values for investment securities, including mortgage-backed securities, are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying values of restricted or non-marketable equity securities approximate their fair values. The carrying amount of accrued investment income approximates its fair value.
20
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Fair Value Disclosures (continued)
Mortgage Loans Held-for-Sale
Because these loans are normally disposed of within ninety days of origination, their carrying value closely approximates the fair value of such loans.
Loans Receivable
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value. Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.
Deposit Liabilities
The fair values for demand deposit accounts are, by definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts. Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities.
Advances from Federal Home Loan Bank
The carrying amount of short-term borrowings approximates their fair value. The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements.
Off-Balance Sheet Credit-Related Instruments
Fair values for outstanding mortgage loan commitments to lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates.
The fair value of interest rate floors and caps contained in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial within the context of fair value disclosure requirements. Accordingly, no fair value estimate is provided for these instruments.
The carrying amount and estimated fair values of the Company’s financial instruments were as follows:
December 31, 2013
June 30, 2013
Carrying
Estimated
Carrying
Estimated
Value
Fair Value
Value
Fair Value
(In Thousands)
Financial Assets
Cash and Cash Equivalents
$
6,881
$
6,881
$
3,685
$
3,685
Securities Available-for-Sale
43,702
43,702
47,961
47,961
Securities to be Held-to-Maturity
1,259
1,259
1,465
1,465
Loans Held-for-Sale
5,600
5,600
3,464
3,464
Loans Receivable
212,013
215,172
206,079
206,055
Financial Liabilities
Deposits
225,340
223,582
211,922
211,130
Advances from FHLB
18,457
18,893
21,662
22,045
Off-Balance Sheet Items
Mortgage Loan Commitments
288
288
291
291
21
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Fair Value Disclosures (continued)
The estimated fair values presented above could be materially different than net realizable value and are only indicative of the individual financial instrument’s fair value. Accordingly, these estimates should not be considered an indication of the fair value of the Company taken as a whole.
The Company follows the guidance of FASB ASC Topic 820,
Fair Value Measurements and Disclosures
("ASC 820"). ASC 820 affirms a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 was issued to establish a uniform definition of fair value. The definition of fair value is market-based as opposed to company-specific, and includes the following:
●
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;
●
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;
●
Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;
●
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and
●
Expands disclosures about instrument that are measured at fair value.
The standard establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy favors the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
●
Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate.
●
Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
●
Level 3 – Fair value is based upon
inputs that are unobservable for the asset or liability. These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
22
HOME FEDERAL BANCORP, INC. OF LOUISIANA
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8.
Fair Value Disclosures (continued)
Fair values of assets and liabilities measured on a recurring basis at December 31, 2013 and June 30, 2013 are as follows:
Fair Value Measurements Using:
December 31, 2013
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Total
(In Thousands)
Available-for-Sale
Debt Securities
FHLMC Mortgage-Backed Certificates
$
--
$
353
$
353
FNMA Mortgage-Backed Certificates
--
11,805
11,805
GNMA Mortgage-Backed Certificates
--
31,544
31,544
Total
$
--
$
43,702
$
43,702
Fair Value Measurements Using:
June 30, 2013
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Total
(In Thousands)
Available-for-Sale
Debt Securities
FHLMC Mortgage-Backed Certificates
$
--
$
416
$
416
FNMA Mortgage-Backed Certificates
--
11,960
11,960
GNMA Mortgage-Backed Certificates
--
35,585
35,585
Total
$
--
$
47,961
$
47,961
23
HOME FEDERAL BANCORP, INC. OF LOUISIANA
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
The Company’s results of operations are primarily dependent on the results of the Bank, which became a wholly owned subsidiary upon completion of the second-step conversion and reorganization of the Bank on December 22, 2010. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for loan losses and loan sale activities. Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing and other expense. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial conditions and results of operations.
Home Federal Bank operates from its main office in Shreveport, Louisiana and three full service branch offices and an agency office located in Shreveport and Bossier City, Louisiana. The Company’s primary market area is the Shreveport-Bossier City metropolitan area. The Company offers security brokerage and advisory services through a third party provider at its agency office, which also serves as the office for the commercial lending division and as a loan production office. During the quarter ended March 31, 2013, the Bank determined to relocate its agency office from leased property to a building at 222 Florida Street, Shreveport, Louisiana that had been held for sale. The agency office relocation was completed during the quarter ended December 31, 2013. The Bank completed its purchase of a parcel of land during the quarter ended December 31, 2013, located at 7964 East Texas Street, Bossier City, Louisiana, which will serve as the site of a future branch office.
Critical Accounting Policies
Allowance for Loan Losses.
The Company has identified the calculation of the allowance for loan losses as a critical accounting policy, due to the higher degree of judgment and complexity than its other significant accounting policies. Provisions for loan losses are based upon management’s periodic valuation and assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans, current economic conditions and other relevant factors in order to maintain the allowance for loan losses at a level believed by management to represent all known and inherent losses in the portfolio that are both probable and reasonably estimable. Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change.
Income Taxes.
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and gives current recognition to changes in tax rates and laws. The realization of our deferred tax assets principally depends upon our achieving projected future taxable income. We may change our judgments regarding future profitability due to future market conditions and other factors. We may adjust our deferred tax asset balances if our judgments change.
Discussion of Financial Condition Changes from June 30, 2013 to December 31, 2013
General
At December 31, 2013, the Company reported total assets of $285.8 million, an increase of $8.7 million, or 3.1%, compared to total assets of $277.2 million at June 30, 2013. The increase in assets was comprised primarily of increases in loans receivable, net of $5.9 million, or 2.9%, from $206.1 million at June 30, 2013, to $212.0 million at December 31, 2013, loans held-for-sale of $2.1 million, or 61.7%, from $3.5 million at June 30, 2013, to $5.6 million at December 31, 2013, cash and cash equivalents of $3.2 million, or 86.7%, from $3.7 million at June 30, 2013 to $6.9 million at December 31, 2013, and an increase in premises and equipment, net of $1.6 million, or 24.1%, from $6.6 million at June 30, 2013 to $8.1 million at December 31, 2013. These increases were partially offset by a decrease in investment securities of $4.5 million, or 9.0%, from $49.4 million at June 30, 2013, to $45.0 million at December 31, 2013. The increase in loans held-for-sale results primarily from an increase at December 31, 2013 in receivables from financial institutions purchasing the Company’s loans held-for-sale.
24
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Discussion of Financial Condition Changes from June 30, 2013 to December 31, 2013 (continued)
Cash and Cash Equivalents
Cash
and cash equivalents increased $3.2 million, or 86.7%, from $3.7 million at June 30, 2013 to $6.9 million at December 31, 2013. The $3.2 million increase in cash and cash equivalents was due to normal increases in demand deposit account and federal funds balances.
Loans Receivable, Net
Loans receivable, net, increased by $5.9 million, or 2.9%, to $212.0 million at December 31, 2013 compared to $206.1 million at June 30, 2013. During the six months ended December 31, 2013, our total loan originations amounted to $109.3 million compared to $133.3 million for the six months ended December 31, 2012. The increase in loans receivable, net, was primarily due to increases in one- to four-family residential loans of $7.1 million and commercial business loans of $4.5 million partially offset by decreases in commercial real estate loans of $3.3 million, residential construction loans of $1.2 million, home equity lines of credit of $447,000, and land loans of $625,000.
Loans Held-for-Sale
Loans held-for-sale increased $2.1 million, or 61.7%, from $3.5 million at June 30, 2013 to $5.6 million at December 31, 2013
.
The increase in loans held-for-sale resulted primarily from an increase at December 31, 2013 in receivables from financial institutions purchasing the Company’s loans held-for-sale.
Investment Securities
Investment securities amounted to $45.0 million at December 31, 2013 compared to $49.4 million at June 30, 2013, a decrease of $4.5 million, or 9.0%. The decrease in investment securities was primarily due to the sale of mortgage backed securities in the amount of $6.7 million, and by principal payments on securities of $6.3 million, partially offset by
the acquisition of $8.8 million of mortgage-backed securities.
Premises and Equipment, Net
Premises and equipment, net, increased $1.6 million, to $8.1 million at December 31, 2013, compared to $6.6 million at June 30, 2013, primarily due to improvements to the new agency office and main office and the acquisition of real estate for future branch office locations.
Asset Quality
At December 31, 2013, the Company had $565,000 of non-performing assets compared to $649,000 at June 30, 2013. Our non-performing assets at both December 31, 2013 and June 30, 2013 consisted of three single family residential loans, two of which were purchased from a local mortgage originator secured by property in our market area that are 90 days or more past due and accruing interest, one single family residential loan we originated that was 90 days or more past due and on non-accrual status, and a line of credit totaling $27,000 that was on non-accrual status. Following the expansion of the Company’s mortgage lending operations, the Company has not purchased mortgage loans since fiscal 2008. At December 31, 2013, the Company had two residential mortgage loans classified as substandard in the aggregate amount of $403,000 compared to one commercial real estate loan, two commercial business loans and one residential mortgage loan in the aggregate amount of $5.3 million at June 30, 2013. The Company had one line of credit classified as doubtful in the amount of $27,000 at both December 31, 2013 and June 30, 3013.
25
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Discussion of Financial Condition Changes from June 30, 2013 to December 31, 2013 (continued)
Total Liabilities
The Company’s total liabilities amounted to $244.5 million at December 31, 2013, an increase of approximately $9.3 million, or 4.0%, compared to total liabilities of $235.2 million at June 30, 2013. The primary reason for the increase in liabilities was due to an increase in deposits of $13.4 million, or 6.3%, from $211.9 million at June 30, 2013 to $225.3 million at December 31, 2013, partially offset by a decrease in advances from the Federal Home Loan Bank of $3.2 million, or 14.8%, to $18.5 million at December 31, 2013 from $21.7 million at December 31, 2013. Non-interest bearing accounts increased $7.0 million, or 26.7%, and passbook savings accounts increased $1.3 million or 13.5%, at December 31, 2013 compared to June 30, 2013. Certificates of Deposit increased $1.6 million, or 1.4%, from $112.3 million at June 30, 2013 to $113.9 million at December 31, 2013. Interest bearing NOW accounts increased $871,000, or 3.5%, from $24.6 million at June 30, 2013 to $25.5 million at December 31, 2013. The Company utilizes brokered certificates of deposit as a component of its strategy for lowering Home Federal Bank’s overall cost of funds. The brokered certificates of deposit, all of which have maturity dates greater than twelve months, are callable by Home Federal Bank after twelve months pursuant to early redemption provisions. At both December 31, 2013 and June 30, 2013, the Company had $12.7 million in brokered deposits.
Shareholders’ Equity
Shareholders’ equity decreased $662,000, or 1.6%, to $41.3 million at December 31, 2013, from $42.0 million at June 30, 2013. The primary reasons for the decrease in shareholders’ equity from June 30, 2013, were dividends paid of $282,000, acquisition of treasury stock of $2.2 million, and a decrease in the Company’s accumulated other comprehensive income of $8,000. These decreases in shareholders’ equity were partially offset by net income of $1.4 million, proceeds from the issuance of common stock from the exercise of stock options of $250,000, and the vesting of restricted stock awards, stock options and release of employee stock ownership plan shares totaling $191,000.
The Bank is required to meet minimum capital standards promulgated by the Office of the Comptroller of the Currency (“OCC”). At December 31, 2013, Home Federal Bank’s regulatory capital was well in excess of the minimum capital requirements.
Comparison of Operating Results for the Three and Six Month Periods Ended December 31, 2013 and 2012
General
Net income amounted to $645,000 for the three months ended December 31, 2013 compared to $881,000
for the same period in 2012, a decrease of $236,000 or 26.8%. The decrease was primarily due to a $350,000 or 38.1%, decrease in non-interest income, a $91,000 or 4.3%, increase in non-interest expense and a $20,000, or 0.8% decrease in net interest income, partially offset by a $94,000 or 81.0%, decrease in the provision for loan losses, and a $131,000 or 29.8%, decrease in income tax expense for the 2013 period compared to the same period in 2012.
Net income amounted to $1.4 million for the six months ended December 31, 2013 compared to net income of $1.8 million
for the same period in 2012, a decrease of $461,000, or 25.3%. The decrease was primarily due to a $679,000, or 36.7%, decrease in non-interest income, and a $212,000, or 5.1%, increase in non-interest expense, partially offset by a $139,000, or 61.2%, decrease in the provision for loan losses, an increase of $36,000, or 0.7%, in net interest income and a $255,000, or 28.1%, decrease in income tax expense.
26
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Comparison of Operating Results for the Three and Six Month Periods Ended December 31, 2013 and 2012 (continued)
Net Interest Income
Net interest income for the three months ended December 31, 2013 was $2.6 million, a decrease of $20,000, or 0.8%, in comparison to $2.7 million for the three months ended December 31, 2012. The decrease in net interest income for the three months ended December 31, 2013, was primarily due to a $64,000, or 1.9%, decrease in total interest income, partially offset by a decrease of $44,000, or 6.8%, in aggregate interest expense on borrowings and deposits primarily due to an overall decrease in rates paid on interest-bearing liabilities. The Company’s average interest rate spread was 3.66% for the three months ended December 31, 2013, compared to 3.84% for the three months ended December 31, 2012. The Company’s net interest margin was 3.91% for the three months ended December 31, 2013, compared to 4.13% for the quarter ended December 31, 2012. The decrease in the average interest rate spread and net interest margin on a comparative quarterly basis was primarily the result of a higher average volume of interest earning assets and a decrease of 33 basis points in average yield on interest-earning assets for the quarter ended December 31, 2013 compared to the prior year quarterly period.
Net interest income for the six months ended December 31, 2013 was $5.3 million, an increase of $36,000, or 0.7%, in comparison to the six months ended December 31, 2012. The increase in net interest income for the six month period was primarily due to a $107,000, or 8.0% decrease in interest expense on borrowings and deposits due to an overall decline in the average cost of funds partially offset by a $71,000, or 1.1%, decrease in total interest income. The Company’s average interest rate spread was 3.66% for the six months ended December 31, 2013, compared to 3.80% for the six months ended December 31, 2012. The Company’s net interest margin was 3.91% for the six months ended December 31, 2013, compared to 4.10% for the six months ended December 31, 2012. The decrease in net interest margin and average interest rate spread is attributable primarily to a lower average yield on interest earning assets.
Provision for Losses on Loans
Based on an analysis of historical experience, the volume and type of lending conducted by Home Federal Bank, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to our market area and other factors related to the collectability of Home Federal Bank’s loan portfolio, a provision for loan losses of $22,000 and $88,000 was made during the three and six months ended December 31, 2013, respectively, compared to a $116,000 and $227,000 provision made during the three and six months ended December 31, 2012, respectively. The allowance for loan losses was $2.3 million, or 1.08% of total loans, at December 31, 2013 compared to $1.9 million, or 1.03%, of total loans at December 31, 2012. At December 31, 2013, Home Federal Bank had five non-performing loans in the aggregate amount of $565,000 and no
other non-performing assets or troubled-debt restructurings. At December 31, 2012, Home Federal had nine non-performing loans in the aggregate amount of $1.4 million. There can be no assurance that the loan loss allowance will be sufficient to cover losses on non-performing assets in the future.
Non-interest Income
Total non-interest income amounted to $569,000 for the three months ended December 31, 2013, a decrease of $350,000 or 38.1% compared to $919,000 for the same period in 2012. The decrease was due to decreases of $250,000 in gain on sale of loans held for sale, $86,000 in gain on sale of securities, $10,000 in other non-interest income and $4,000 in income on bank owned life insurance compared to the same period in 2012.
Total non-interest income amounted to $1.2 million for the six months ended December 31, 2013, a decrease of $679,000, or 36.7%, compared to $1.9 million for the same period in 2012. The decrease was primarily due to decreases of $456,000 in gain on sale of loans held for sale, $181,000 in gain on sale of investments $33,000 in other non-interest income, and $9,000 in income on bank owned life insurance.
27
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Comparison of Operating Results for the Three and Six Month Periods Ended December 31, 2013 and 2012 (continued)
Non-interest Expense
Total non-interest expense increased $91,000, or 4.3%, for the three months ended December 31, 2013 compared to the prior year period. The increase in non-interest expense for the quarter ended December 31, 2013, compared to the same period in 2012, is primarily attributable to increases of $49,000 in occupancy and equipment expense, $28,000 in franchise and bank shares taxes, $11,000 in loan and collection expense, $9,000 in advertising and $28,000 in other non-interest expenses. These increases were partially offset by decreases of $15,000 in legal fees, $13,000 in data processing and $8,000 in audit and examination fees.
Total non-interest expense increased $212,000, or 5.1%, for the six months ended December 31, 2013 compared to the prior year period. The increase in non-interest expense for the six months ended December 31, 2013, compared to the same period in 2012, is primarily attributable to increases of $66,000 in compensation and benefits expense, $38,000 in occupancy and equipment expense, $37,000 in franchise and bank shares taxes, $14,000 in data processing, $13,000 in advertising and $45,000 in other non-interest expenses. These increases were partially offset by a decrease of $9,000 in legal fees.
The increase in compensation and benefits expense for the six month period was a result of normal compensation increases including stock options and recognition and retention plan expense and the hiring of additional commercial and residential loan officers. The aggregate compensation expense recognized by the Company for its Stock Option, ESOP and Recognition and Retention Plans amounted to $143,000 and $286,000 for the three and six months ended December 31, 2012, compared to $145,000 and $286,000 for the three and six months ended December 31, 2012, respectively.
The Louisiana bank shares tax is assessed on the Bank’s equity and earnings. For the three and six months ended December 31, 2013, the Company recognized franchise and bank shares tax expense of $85,000 and $178,000, respectively, compared to $57,000 and $141,000 for the same periods in 2012.
Income Taxes
Income taxes amounted to $309,000 and $653,000 for the three and six months ended December 31, 2013, respectively, resulting in effective tax rates of 32.4% and 32.5%, respectively. Income taxes amounted to $440,000 and $908,000 for the three and six months ended December 31, 2012, respectively, resulting in effective tax rates of 33.3% for both periods. The decrease in the effective income tax rate for the six months ended December 31, 2013, is primarily the result of the effect of non-taxable income resulting in a 0.8% reduction in the effective rate compared to the six months ended December 31, 2012.
28
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Comparison of Operating Results for the Three and Six Month Periods Ended December 31, 2013 and 2012 (continued)
Average Balances, Net Interest Income, Yields Earned and Rates Paid.
The following tables show for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be.
Three Months Ended December 31,
2013
2012
Average
Balance
Interest
Average
Yield/
Rate
Average
Balance
Interest
Average
Yield/
Rate
(Dollars in thousands)
Interest-earning assets:
Investment securities
$45,919
$ 271
2.36%
$ 60,208
$ 454
3.02%
Loans receivable
216,626
2,961
5.47
194,620
2,843
5.84
Interest-earning deposits
6,963
3
0.20
2,303
2
0.32
Total interest-earning assets
269,508
3,235
4.80
257,131
3,299
5.13
Non-interest-earning assets
19,699
15,985
Total assets
$
289,207
$
273,116
Interest-bearing liabilities:
Savings accounts
10,949
5
0.20
6,679
5
0.29
NOW accounts
26,858
69
1.03
18,950
39
0.83
Money market accounts
41,597
34
0.33
37,732
40
0.43
Certificate accounts
114,461
448
1.56
107,090
473
1.77
Total deposits
193,865
556
1.15
170,451
557
1.31
Other bank borrowings
267
7
5.18
--
--
--
FHLB advances
17,958
40
0.89
29,584
90
1.22
Total interest-bearing liabilities
212,090
603
1.14
%
200,035
647
1.29
%
Non-interest-bearing liabilities:
Non-interest bearing demand accounts
31,916
25,096
Other liabilities
1,403
1,173
Total liabilities
245,409
226,304
Total Stockholders’ Equity(1)
43,798
46,812
Total liabilities and equity
$
289,207
$
273,116
Net interest-earning assets
$
57,418
$
57,096
Net interest income; average interest rate spread(2)
$
2,632
3.66
%
$
2,652
3.84
%
Net interest margin(3)
3.91
%
4.13
%
Average interest-earning assets to average
interest-bearing liabilities
127.07
%
128.54
%
_____________________
(1) Includes retained earnings and accumulated other comprehensive loss.
(2) Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-
bearing liabilities.
(3) Net interest margin is net interest income divided by net average interest-earning assets.
29
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Comparison of Operating Results for the Three and Six Month Periods Ended December 31, 2013 and 2012 (continued)
Six Months Ended December 31,
2013
2012
Average
Balance
Interest
Average
Yield/
Rate
Average
Balance
Interest
Average
Yield/
Rate
(Dollars In Thousands)
Interest-earning assets:
Investment securities
$ 50,616
$ 548
2.17%
$ 62,976
$ 946
3.01%
Loans receivable
216,183
6,011
5.56
189,624
5,684
6.00
Interest-earning deposits
6,138
8
0.25
5,701
8
0.28
Total interest-earning assets
272,937
6,567
4.81
258,301
6,638
5.14
Non-interest-earning assets
19,470
15,580
Total assets
$
292,407
$
273,881
Interest-bearing liabilities:
Savings accounts
10,475
12
0.22
6,736
10
0.28
NOW accounts
26,197
137
1.04
18,691
76
0.81
Money market accounts
42,811
79
0.37
41,278
96
0.47
Certificate accounts
114,051
903
1.58
107,316
968
1.81
Total deposits
193,534
1,131
1.17
174,021
1,150
1.32
Other bank borrowings
500
14
5.71
--
--
--
FHLB advances
19,911
88
0.89
26,375
190
1.45
Total interest-bearing liabilities
213,945
1,233
1.15
%
200,396
1,340
1.34
%
Non-interest-bearing liabilities:
Non-interest bearing demand accounts
32,940
23,908
Other liabilities
1,502
1,589
Total liabilities
248,387
225,893
Total Stockholders’ Equity(1)
44,020
47,988
Total liabilities and equity
$
292,407
$
273,881
Net interest-earning assets
$
58,992
$
57,905
Net interest income; average interest rate spread(2)
$
5,334
3.66
%
$5,298
3.80
%
Net interest margin(3)
3.91
%
4.10
%
Average interest-earning assets to average
interest-bearing liabilities
127.57
%
128.90
%
__________________
(1)
Includes retained earnings and accumulated other comprehensive loss.
(2)
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
(3)
Net interest margin is net interest income divided by net average interest-earning assets.
30
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Comparison of Operating Results for the Three and Six Month Periods Ended December 31, 2013 and 2012 (continued)
Liquidity and Capital Resources
Home Federal Bank maintains levels of liquid assets deemed adequate by management. The Bank adjusts its liquidity levels to fund deposit outflows, repay its borrowings and to fund loan commitments. Home Federal Bank also adjusts liquidity as appropriate to meet asset and liability management objectives.
Home Federal Bank’s primary sources of funds are deposits, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, loan sales and earnings and funds provided from operations. While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Bank sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, Home Federal Bank invests excess funds in short-term interest-earning accounts and other assets, which provide liquidity to meet lending requirements. Home Federal Bank’s deposit accounts with the Federal Home Loan Bank of Dallas amounted to $366,000 at December 31, 2013.
A significant portion of Home Federal Bank’s liquidity consists of securities classified as available-for-sale and cash and cash equivalents. Home Federal Bank’s primary sources of cash are net income, principal repayments on loans and mortgage-backed securities and increases in deposit accounts. If Home Federal Bank requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Dallas which provides an additional source of funds. At December 31, 2013, Home Federal Bank had $18.5 million in advances from the Federal Home Loan Bank of Dallas and had $114.6 million in additional borrowing capacity. Additionally, at December 31, 2013, Home Federal Bank was a party to a Master Purchase Agreement with First National Bankers Bank whereby Home Federal Bank may purchase Federal Funds from First National Bankers Bank in an amount not to exceed $16.7 million. There were no amounts purchased under this agreement as of December 31, 2013.
At December 31, 2013, Home Federal Bank had outstanding loan commitments of $28.8 million to originate loans. At December 31, 2013, certificates of deposit scheduled to mature in less than one year totaled $42.5 million.
Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case. In addition, the cost of such deposits could be significantly higher upon renewal in a rising interest rate environment. Home Federal Bank intends to utilize its high levels of liquidity to fund its lending activities. If additional funds are required to fund lending activities, Home Federal Bank intends to sell its securities classified as available-for-sale as needed.
Home Federal Bank is required to maintain regulatory capital sufficient to meet tangible, core and risk-based capital ratios of at least 1.5%, 3.0% and 8.0%, respectively. At December 31, 2013, Home Federal Bank exceeded each of its capital requirements with ratios of 14.18%, 14.18% and 23.77%, respectively.
Off-Balance Sheet Arrangements
At December 31, 2013, the Company did not have any off-balance sheet arrangements, as defined by Securities and Exchange Commission rules.
Impact of Inflation and Changing Prices
The financial statements and related financial data presented herein have been prepared in accordance with instructions to Form 10-Q, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation.
Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than does the effect of inflation.
31
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Forward-Looking Statements
This Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management as well as assumptions made by and information currently available to management. In addition, in those and other portions of this document, the words “anticipate,” “believe,” “estimate,” “except,” “intend,” “should” and similar expressions, or the negative thereof, as they relate to the Company or the Company’s management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future looking events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements.
32
HOME FEDERAL BANCORP, INC. OF LOUISIANA
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosures Controls and Procedures.
Under the supervision and with the participation of our management, including our Chief Executive Officer and our President and Chief Operating Officer (together, the co-principal executive officers) and our Chief Financial Officer (principal financial officer), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer, the President and Chief Operating Officer and the Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the applicable time periods specified by the Securities and Exchange Commission’s rules and forms.
Changes in Internal Control over Financial Reporting
. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II
ITEM 1. LEGAL PROCEEDINGS
The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition of the Company.
ITEM 1A. RISK FACTORS
Not applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Not applicable.
(b)
Not applicable.
(c)
Purchases of Equity Securities
The Company’s repurchases of its common stock made during the quarter ended December 31, 2013 are set forth in the table below:
Period
Total Number of
Shares
Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or Programs (a)(b)
October 1, 2013 –October 31, 2013
9,253
$
17.07
9,253
98,012
November 1, 2013 – November 30, 2013
5,000
17.05
5,000
93,012
December 1, 2013 –December 31, 2013
83,557
17.41
83,557
9,455
Total
97,810
$
17.36
97,810
9,455
______________
Notes to this table:
(a)
On January 24, 2013, the Company announced by press release a repurchase program to repurchase up to 120,000 shares, or approximately 5.0% of the Company’s outstanding shares of common stock. The repurchase program does not have an expiration date.
33
HOME FEDERAL BANCORP, INC. OF LOUISIANA
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
ITEM 6. EXHIBITS
The following Exhibits are filed as part of this report:
No.
Description
31.1
Rule 13a-14(a)/15d-14(a) Certification of Co-Principal Executive Officer
31.2
Rule 13a-14(a)/15d-14(a) Certification of Co-Principal Executive Officer
31.3
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.0
Certification Pursuant to 18 U.S.C Section 1350
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definitions Linkbase Document.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOME FEDERAL BANCORP, INC. OF LOUISIANA
Date: February 12, 2014
By:
/s/Clyde D. Patterson
Clyde D. Patterson
Executive Vice President and Chief Financial Officer
(Duly authorized officer and principal financial and
accounting officer)